{ "ticker": { "uuid": "0aa309d7-6dcd-4f91-a783-79457cddde2f", "symbol": "BSX", "name": "Belo Sun Mining Corp", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/0aa309d7-6dcd-4f91-a783-79457cddde2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/0aa309d7-6dcd-4f91-a783-79457cddde2f/" }, "ticker_metadata": { "id": 35426, "uuid": "0aa309d7-6dcd-4f91-a783-79457cddde2f", "symbol": "BSX", "name": "Belo Sun Mining Corp", "asset_type": "equity", "market_cap": 732705472, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "Belo Sun Mining Corp, through its subsidiaries, operates as a gold exploration and development company in Brazil. Its principal asset is the 100% owned Volta Grande Gold project, which comprises four mining concession applications, three rights to apply for a mining concession, 64 exploration permits extensions submitted, and six ratifications submitted, covering a total area of 154,850.64 hectares located in the Tr\u00eas Palmeiras greenstone belt in the northern region of Par\u00e1 State. The company was formerly known as Verena Minerals Corporation and changed its name to Belo Sun Mining Corp in July 2010. Belo Sun Mining Corp was incorporated in 1996 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0aa309d7-6dcd-4f91-a783-79457cddde2f", "symbol": "BSX", "name": "Belo Sun Mining Corp", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/0aa309d7-6dcd-4f91-a783-79457cddde2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/0aa309d7-6dcd-4f91-a783-79457cddde2f/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.64, "value": 0.56, "quality": 0.56, "momentum": 0.57, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 1.06, "market_cap": 602068056.98, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1778, "piotroski_f_score": 1, "momentum_12_1": 5.65, "volatility_252d": 1.3623 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.729385+00:00", "batch_id": "" }, "size": { "price_close": 1.06, "market_cap": 602068056.98, "market_cap_usd": 602068056.98, "enterprise_value": 559011535.98, "shares_outstanding": 567988733, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 11.4582, "ptbv_ratio": 11.4582, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -76.8682, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -71.371, "earnings_yield": null, "fcf_yield": -0.014, "price_to_sales": null, "price_to_book": 11.4582, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1778, "roa": -0.1713, "roic": null, "roc_greenblatt": -1.0646, "asset_turnover": null, "cash_conversion": 0.8385, "accruals_ratio": -0.0285, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.276, "revenue_stability_5y": null, "eps_surprise_avg": 0, "sue_score": null, "gross_profit_to_assets": -0.0007, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.3649, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 21.7928, "quick_ratio": 21.7928, "net_debt": -43056521, "local_beta": 2.8763, "volatility_252d": 1.3623, "volatility_60d": 3.1004, "max_drawdown_12m": -0.2857, "risk_adjusted_momentum": 4.1473 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3157, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.203, "price_return_3m": -0.1017, "price_return_6m": 0.963, "price_return_9m": 2.7857, "price_return_12m": 4.3, "price_return_12m_ex1m": 5.65, "momentum_6m": 0.963, "momentum_12m": 4.3, "momentum_12_1": 5.65, "distance_from_52w_high": -0.2789, "distance_from_52w_low": 4.0476, "relative_strength": 3.9979 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -40059, "ebit_ttm": -9904219, "ebitda_ttm": -9864160, "net_income_ttm": -9341496, "eps_diluted_ttm": -0.0164, "operating_cash_flow_ttm": -7787637, "capital_expenditure_ttm": -44836, "fcf_ttm": -7832473, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 43056521, "total_current_assets": 43326307, "total_current_liabilities": 1988104, "net_ppe": 11021317, "total_assets": 54532983, "total_debt": null, "total_equity": 52544879, "net_working_capital": -1718318, "book_value_per_share": 0.0925, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0925 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 42, "yield_composite": 45, "svqf_composite": 38, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.56, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11153, "ticker_id": 35426, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.729385+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.06, "market_cap": 602068056.98, "market_cap_usd": 602068056.98, "enterprise_value": 559011535.98, "shares_outstanding": 567988733, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.45816811, "ptbv_ratio": 11.45816811, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -76.86819437, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -71.37101347, "earnings_yield": null, "fcf_yield": -0.01401129, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.17778128, "roa": -0.17129993, "roic": null, "roc_greenblatt": -1.06462647, "asset_turnover": null, "cash_conversion": 0.83846024, "accruals_ratio": -0.02849393, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.36494552, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 21.79277694, "quick_ratio": 21.79277694, "net_debt": -43056521, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.31568636, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.276032, "revenue_stability_5y": null, "eps_surprise_avg": 0, "sue_score": null, "price_return_1m": -0.20300752, "price_return_3m": -0.10169492, "price_return_6m": 0.96296296, "price_return_9m": 2.78571429, "price_return_12m": 4.3, "price_return_12m_ex1m": 5.65, "distance_from_52w_high": -0.27891156, "distance_from_52w_low": 4.04761905, "relative_strength": 3.99789359, "local_beta": 2.8763, "volatility_252d": 1.362327, "volatility_60d": 3.100377, "max_drawdown_12m": -0.28571429, "revenue_ttm": 0, "gross_profit_ttm": -40059, "ebit_ttm": -9904219, "ebitda_ttm": -9864160, "net_income_ttm": -9341496, "eps_diluted_ttm": -0.01644662, "operating_cash_flow_ttm": -7787637, "capital_expenditure_ttm": -44836, "fcf_ttm": -7832473, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 43056521, "total_current_assets": 43326307, "total_current_liabilities": 1988104, "net_ppe": 11021317, "total_assets": 54532983, "total_debt": null, "total_equity": 52544879, "net_working_capital": -1718318, "book_value_per_share": 0.09251042, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.09251042, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 42, "yield_composite": 45, "svqf_composite": 38, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.06, "os": 0.64, "value": 0.56, "quality": 0.56, "momentum": 0.57, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1778, "momentum_12_1": 5.65, "complete_fields": { "id": 11153, "ticker_id": 35426, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.729385+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.06, "market_cap": 602068056.98, "market_cap_usd": 602068056.98, "enterprise_value": 559011535.98, "shares_outstanding": 567988733, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.45816811, "ptbv_ratio": 11.45816811, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -76.86819437, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -71.37101347, "earnings_yield": null, "fcf_yield": -0.01401129, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.17778128, "roa": -0.17129993, "roic": null, "roc_greenblatt": -1.06462647, "asset_turnover": null, "cash_conversion": 0.83846024, "accruals_ratio": -0.02849393, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.36494552, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 21.79277694, "quick_ratio": 21.79277694, "net_debt": -43056521, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.31568636, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.276032, "revenue_stability_5y": null, "eps_surprise_avg": 0, "sue_score": null, "price_return_1m": -0.20300752, "price_return_3m": -0.10169492, "price_return_6m": 0.96296296, "price_return_9m": 2.78571429, "price_return_12m": 4.3, "price_return_12m_ex1m": 5.65, "distance_from_52w_high": -0.27891156, "distance_from_52w_low": 4.04761905, "relative_strength": 3.99789359, "local_beta": 2.8763, "volatility_252d": 1.362327, "volatility_60d": 3.100377, "max_drawdown_12m": -0.28571429, "revenue_ttm": 0, "gross_profit_ttm": -40059, "ebit_ttm": -9904219, "ebitda_ttm": -9864160, "net_income_ttm": -9341496, "eps_diluted_ttm": -0.01644662, "operating_cash_flow_ttm": -7787637, "capital_expenditure_ttm": -44836, "fcf_ttm": -7832473, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 43056521, "total_current_assets": 43326307, "total_current_liabilities": 1988104, "net_ppe": 11021317, "total_assets": 54532983, "total_debt": null, "total_equity": 52544879, "net_working_capital": -1718318, "book_value_per_share": 0.09251042, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.09251042, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 42, "yield_composite": 45, "svqf_composite": 38, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 38306, "gross_profit": -38306, "ebit": -10321511, "ebitda": -10283205, "pretax_income": null, "tax_provision": null, "net_income": -9791243, "net_income_to_common": -9791243, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4698336, "total_current_assets": 4895208, "total_assets": 15919504, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 13961473, "shares_outstanding": 470784038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6586486, "capital_expenditure": -44836, "free_cash_flow": -6631322, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 419358, "ticker_id": 35426, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10283205", "netIncome": "-9791243", "grossProfit": "-38306", "totalRevenue": "0", "costOfRevenue": "38306", "interestExpense": null, "operatingIncome": "-10321511", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38306" }, "balance": { "totalDebt": null, "totalAssets": "15919504", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "470784038", "totalCurrentAssets": "4895208", "totalShareholderEquity": "13961473", "totalCurrentLiabilities": "1958031", "propertyPlantEquipmentNet": "10856739", "cashAndShortTermInvestments": "4698336" }, "cashflow": { "freeCashFlow": "-6631322", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-6586486", "repurchaseOfStock": null, "capitalExpenditures": "-44836" } }, "revenue": 0, "cost_of_revenue": 38306, "gross_profit": -38306, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10321511, "depreciation_amortisation": 38306, "ebitda": -10283205, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9791243, "net_income_continuing_ops": null, "net_income_to_common": -9791243, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4698336, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4895208, "net_ppe": 10856739, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15919504, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1958031, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13961473, "shares_outstanding": 470784038, "operating_cash_flow": -6586486, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44836, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6631322, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10283205", "netIncome": "-9791243", "grossProfit": "-38306", "totalRevenue": "0", "costOfRevenue": "38306", "interestExpense": null, "operatingIncome": "-10321511", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38306" }, "balance": { "totalDebt": null, "totalAssets": "15919504", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "470784038", "totalCurrentAssets": "4895208", "totalShareholderEquity": "13961473", "totalCurrentLiabilities": "1958031", "propertyPlantEquipmentNet": "10856739", "cashAndShortTermInvestments": "4698336" }, "cashflow": { "freeCashFlow": "-6631322", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-6586486", "repurchaseOfStock": null, "capitalExpenditures": "-44836" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 37997, "gross_profit": -37997, "ebit": -7559293, "ebitda": -7521296, "pretax_income": null, "tax_provision": null, "net_income": -7288293, "net_income_to_common": -7288293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10881610, "total_current_assets": 11351008, "total_assets": 23338477, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 20225862, "shares_outstanding": 466716038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5243398, "capital_expenditure": -8998, "free_cash_flow": -5252396, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1166079, "net_debt_issued": null }, "complete_fields": { "id": 419363, "ticker_id": 35426, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7521296", "netIncome": "-7288293", "grossProfit": "-37997", "totalRevenue": "0", "costOfRevenue": "37997", "interestExpense": "0", "operatingIncome": "-7559293", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37997" }, "balance": { "totalDebt": null, "totalAssets": "23338477", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "466716038", "totalCurrentAssets": "11351008", "totalShareholderEquity": "20225862", "totalCurrentLiabilities": "3112615", "propertyPlantEquipmentNet": "11396415", "cashAndShortTermInvestments": "10881610" }, "cashflow": { "freeCashFlow": "-5252396", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1166079", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-5243398", "repurchaseOfStock": null, "capitalExpenditures": "-8998" } }, "revenue": 0, "cost_of_revenue": 37997, "gross_profit": -37997, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7559293, "depreciation_amortisation": 37997, "ebitda": -7521296, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7288293, "net_income_continuing_ops": null, "net_income_to_common": -7288293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10881610, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11351008, "net_ppe": 11396415, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23338477, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3112615, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20225862, "shares_outstanding": 466716038, "operating_cash_flow": -5243398, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8998, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1166079, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5252396, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7521296", "netIncome": "-7288293", "grossProfit": "-37997", "totalRevenue": "0", "costOfRevenue": "37997", "interestExpense": "0", "operatingIncome": "-7559293", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37997" }, "balance": { "totalDebt": null, "totalAssets": "23338477", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "466716038", "totalCurrentAssets": "11351008", "totalShareholderEquity": "20225862", "totalCurrentLiabilities": "3112615", "propertyPlantEquipmentNet": "11396415", "cashAndShortTermInvestments": "10881610" }, "cashflow": { "freeCashFlow": "-5252396", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1166079", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-5243398", "repurchaseOfStock": null, "capitalExpenditures": "-8998" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 144117, "gross_profit": -144117, "ebit": -6468691, "ebitda": -10572831, "pretax_income": null, "tax_provision": null, "net_income": -10717179, "net_income_to_common": -10717179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15101994, "total_current_assets": 15586237, "total_assets": 26808313, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 25088223, "shares_outstanding": 455055248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4624388, "capital_expenditure": -42173, "free_cash_flow": -4666561, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -9651 }, "complete_fields": { "id": 419365, "ticker_id": 35426, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10572831", "netIncome": "-10717179", "grossProfit": "-144117", "totalRevenue": "0", "costOfRevenue": "144117", "interestExpense": "231", "operatingIncome": "-6468691", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "144117" }, "balance": { "totalDebt": "0", "totalAssets": "26808313", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "455055248", "totalCurrentAssets": "15586237", "totalShareholderEquity": "25088223", "totalCurrentLiabilities": "1720090", "propertyPlantEquipmentNet": "10586391", "cashAndShortTermInvestments": "15101994" }, "cashflow": { "freeCashFlow": "-4666561", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-9651", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-4624388", "repurchaseOfStock": "0", "capitalExpenditures": "-42173" } }, "revenue": 0, "cost_of_revenue": 144117, "gross_profit": -144117, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6468691, "depreciation_amortisation": 144117, "ebitda": -10572831, "interest_expense": 231, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10717179, "net_income_continuing_ops": null, "net_income_to_common": -10717179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15101994, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15586237, "net_ppe": 10586391, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26808313, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1720090, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25088223, "shares_outstanding": 455055248, "operating_cash_flow": -4624388, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42173, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -9651, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4666561, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10572831", "netIncome": "-10717179", "grossProfit": "-144117", "totalRevenue": "0", "costOfRevenue": "144117", "interestExpense": "231", "operatingIncome": "-6468691", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "144117" }, "balance": { "totalDebt": "0", "totalAssets": "26808313", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "455055248", "totalCurrentAssets": "15586237", "totalShareholderEquity": "25088223", "totalCurrentLiabilities": "1720090", "propertyPlantEquipmentNet": "10586391", "cashAndShortTermInvestments": "15101994" }, "cashflow": { "freeCashFlow": "-4666561", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-9651", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-4624388", "repurchaseOfStock": "0", "capitalExpenditures": "-42173" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 46873, "gross_profit": -46873, "ebit": -12697835, "ebitda": -13301631, "pretax_income": null, "tax_provision": null, "net_income": -13349848, "net_income_to_common": -13349848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17584792, "total_current_assets": 18355290, "total_assets": 36736179, "short_term_debt": 8921, "long_term_debt": null, "total_debt": 8921, "total_liabilities": null, "total_equity": 35235931, "shares_outstanding": 455055248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9887358, "capital_expenditure": -15340, "free_cash_flow": -9902698, "dividends_paid": null, "share_repurchases": -99503, "shares_issued": null, "net_debt_issued": -18171 }, "complete_fields": { "id": 419366, "ticker_id": 35426, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13301631", "netIncome": "-13349848", "grossProfit": "-46873", "totalRevenue": "0", "costOfRevenue": "46873", "interestExpense": "1344", "operatingIncome": "-12697835", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46873" }, "balance": { "totalDebt": "8921", "totalAssets": "36736179", "longTermDebt": null, "shortTermDebt": "8921", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "455055248", "totalCurrentAssets": "18355290", "totalShareholderEquity": "35235931", "totalCurrentLiabilities": "1500248", "propertyPlantEquipmentNet": "16215510", "cashAndShortTermInvestments": "17584792" }, "cashflow": { "freeCashFlow": "-9902698", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-18171", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-9887358", "repurchaseOfStock": "-99503", "capitalExpenditures": "-15340" } }, "revenue": 0, "cost_of_revenue": 46873, "gross_profit": -46873, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12697835, "depreciation_amortisation": 46873, "ebitda": -13301631, "interest_expense": 1344, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13349848, "net_income_continuing_ops": null, "net_income_to_common": -13349848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17584792, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18355290, "net_ppe": 16215510, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36736179, "short_term_debt": 8921, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1500248, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8921, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35235931, "shares_outstanding": 455055248, "operating_cash_flow": -9887358, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15340, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -99503, "shares_issued": null, "net_debt_issued": -18171, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9902698, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13301631", "netIncome": "-13349848", "grossProfit": "-46873", "totalRevenue": "0", "costOfRevenue": "46873", "interestExpense": "1344", "operatingIncome": "-12697835", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46873" }, "balance": { "totalDebt": "8921", "totalAssets": "36736179", "longTermDebt": null, "shortTermDebt": "8921", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "455055248", "totalCurrentAssets": "18355290", "totalShareholderEquity": "35235931", "totalCurrentLiabilities": "1500248", "propertyPlantEquipmentNet": "16215510", "cashAndShortTermInvestments": "17584792" }, "cashflow": { "freeCashFlow": "-9902698", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-18171", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-9887358", "repurchaseOfStock": "-99503", "capitalExpenditures": "-15340" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 15163, "long_term_debt": 7922, "total_debt": 23085, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -16774 }, "complete_fields": { "id": 419367, "ticker_id": 35426, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2342", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "23085", "totalAssets": null, "longTermDebt": "7922", "shortTermDebt": "15163", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-16774", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2342, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 15163, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 7922, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23085, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -16774, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2342", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "23085", "totalAssets": null, "longTermDebt": "7922", "shortTermDebt": "15163", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-16774", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10877, "gross_profit": -10877, "ebit": -2845298, "ebitda": -2834421, "pretax_income": null, "tax_provision": null, "net_income": -2612486, "net_income_to_common": -2612486, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43056521, "total_current_assets": 43326307, "total_assets": 54532983, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 52544879, "shares_outstanding": 567502066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2495031, "capital_expenditure": null, "free_cash_flow": -2495031, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41343000, "net_debt_issued": null }, "complete_fields": { "id": 419356, "ticker_id": 35426, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2834421", "netIncome": "-2612486", "grossProfit": "-10877", "totalRevenue": "0", "costOfRevenue": "10877", "interestExpense": null, "operatingIncome": "-2845298", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10877" }, "balance": { "totalDebt": null, "totalAssets": "54532983", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "567502066", "totalCurrentAssets": "43326307", "totalShareholderEquity": "52544879", "totalCurrentLiabilities": "1988104", "propertyPlantEquipmentNet": "11021317", "cashAndShortTermInvestments": "43056521" }, "cashflow": { "freeCashFlow": "-2495031", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "41343000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2495031", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 10877, "gross_profit": -10877, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2845298, "depreciation_amortisation": 10877, "ebitda": -2834421, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2612486, "net_income_continuing_ops": null, "net_income_to_common": -2612486, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43056521, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43326307, "net_ppe": 11021317, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54532983, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1988104, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52544879, "shares_outstanding": 567502066, "operating_cash_flow": -2495031, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41343000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2495031, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2834421", "netIncome": "-2612486", "grossProfit": "-10877", "totalRevenue": "0", "costOfRevenue": "10877", "interestExpense": null, "operatingIncome": "-2845298", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10877" }, "balance": { "totalDebt": null, "totalAssets": "54532983", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "567502066", "totalCurrentAssets": "43326307", "totalShareholderEquity": "52544879", "totalCurrentLiabilities": "1988104", "propertyPlantEquipmentNet": "11021317", "cashAndShortTermInvestments": "43056521" }, "cashflow": { "freeCashFlow": "-2495031", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "41343000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2495031", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10201, "gross_profit": -10201, "ebit": -2611930, "ebitda": -2601729, "pretax_income": null, "tax_provision": null, "net_income": -2824101, "net_income_to_common": -2824101, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4698336, "total_current_assets": 4895208, "total_assets": 15919504, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 13961473, "shares_outstanding": 470784038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1489222, "capital_expenditure": null, "free_cash_flow": -1375871, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419357, "ticker_id": 35426, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2601729", "netIncome": "-2824101", "grossProfit": "-10201", "totalRevenue": "0", "costOfRevenue": "10201", "interestExpense": null, "operatingIncome": "-2611930", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10201" }, "balance": { "totalDebt": null, "totalAssets": "15919504", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "470784038", "totalCurrentAssets": "4895208", "totalShareholderEquity": "13961473", "totalCurrentLiabilities": "1958031", "propertyPlantEquipmentNet": "10856739", "cashAndShortTermInvestments": "4698336" }, "cashflow": { "freeCashFlow": "-1375871", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1489222", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 10201, "gross_profit": -10201, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2611930, "depreciation_amortisation": 10201, "ebitda": -2601729, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2824101, "net_income_continuing_ops": null, "net_income_to_common": -2824101, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4698336, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4895208, "net_ppe": 10856739, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15919504, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1958031, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13961473, "shares_outstanding": 470784038, "operating_cash_flow": -1489222, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1375871, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2601729", "netIncome": "-2824101", "grossProfit": "-10201", "totalRevenue": "0", "costOfRevenue": "10201", "interestExpense": null, "operatingIncome": "-2611930", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10201" }, "balance": { "totalDebt": null, "totalAssets": "15919504", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "470784038", "totalCurrentAssets": "4895208", "totalShareholderEquity": "13961473", "totalCurrentLiabilities": "1958031", "propertyPlantEquipmentNet": "10856739", "cashAndShortTermInvestments": "4698336" }, "cashflow": { "freeCashFlow": "-1375871", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1489222", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9889, "gross_profit": -9889, "ebit": -1679406, "ebitda": -1669517, "pretax_income": null, "tax_provision": null, "net_income": -1302818, "net_income_to_common": -1302818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6375106, "total_current_assets": 6655661, "total_assets": 18237827, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16187724, "shares_outstanding": 470784038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2613264, "capital_expenditure": null, "free_cash_flow": -2771451, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419359, "ticker_id": 35426, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1669517", "netIncome": "-1302818", "grossProfit": "-9889", "totalRevenue": "0", "costOfRevenue": "9889", "interestExpense": null, "operatingIncome": "-1679406", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9889" }, "balance": { "totalDebt": null, "totalAssets": "18237827", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "470784038", "totalCurrentAssets": "6655661", "totalShareholderEquity": "16187724", "totalCurrentLiabilities": "2050103", "propertyPlantEquipmentNet": "11253669", "cashAndShortTermInvestments": "6375106" }, "cashflow": { "freeCashFlow": "-2771451", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-2613264", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 9889, "gross_profit": -9889, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1679406, "depreciation_amortisation": 9889, "ebitda": -1669517, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1302818, "net_income_continuing_ops": null, "net_income_to_common": -1302818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6375106, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6655661, "net_ppe": 11253669, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18237827, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2050103, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16187724, "shares_outstanding": 470784038, "operating_cash_flow": -2613264, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2771451, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1669517", "netIncome": "-1302818", "grossProfit": "-9889", "totalRevenue": "0", "costOfRevenue": "9889", "interestExpense": null, "operatingIncome": "-1679406", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9889" }, "balance": { "totalDebt": null, "totalAssets": "18237827", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "470784038", "totalCurrentAssets": "6655661", "totalShareholderEquity": "16187724", "totalCurrentLiabilities": "2050103", "propertyPlantEquipmentNet": "11253669", "cashAndShortTermInvestments": "6375106" }, "cashflow": { "freeCashFlow": "-2771451", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-2613264", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9092, "gross_profit": -9092, "ebit": -2767585, "ebitda": -2758493, "pretax_income": null, "tax_provision": null, "net_income": -2602091, "net_income_to_common": -2602091, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8444907, "total_current_assets": 8932738, "total_assets": 20367420, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16815951, "shares_outstanding": 470784038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1190120, "capital_expenditure": null, "free_cash_flow": -1190120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419360, "ticker_id": 35426, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2758493", "netIncome": "-2602091", "grossProfit": "-9092", "totalRevenue": "0", "costOfRevenue": "9092", "interestExpense": null, "operatingIncome": "-2767585", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9092" }, "balance": { "totalDebt": null, "totalAssets": "20367420", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "470784038", "totalCurrentAssets": "8932738", "totalShareholderEquity": "16815951", "totalCurrentLiabilities": "3551469", "propertyPlantEquipmentNet": "10764403", "cashAndShortTermInvestments": "8444907" }, "cashflow": { "freeCashFlow": "-1190120", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1190120", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 9092, "gross_profit": -9092, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2767585, "depreciation_amortisation": 9092, "ebitda": -2758493, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2602091, "net_income_continuing_ops": null, "net_income_to_common": -2602091, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8444907, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8932738, "net_ppe": 10764403, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20367420, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3551469, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16815951, "shares_outstanding": 470784038, "operating_cash_flow": -1190120, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1190120, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2758493", "netIncome": "-2602091", "grossProfit": "-9092", "totalRevenue": "0", "costOfRevenue": "9092", "interestExpense": null, "operatingIncome": "-2767585", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9092" }, "balance": { "totalDebt": null, "totalAssets": "20367420", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "470784038", "totalCurrentAssets": "8932738", "totalShareholderEquity": "16815951", "totalCurrentLiabilities": "3551469", "propertyPlantEquipmentNet": "10764403", "cashAndShortTermInvestments": "8444907" }, "cashflow": { "freeCashFlow": "-1190120", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1190120", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9124, "gross_profit": -9124, "ebit": -3262590, "ebitda": -3253466, "pretax_income": null, "tax_provision": null, "net_income": -3062233, "net_income_to_common": -3062233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9635726, "total_current_assets": 10081682, "total_assets": 22096184, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 18971308, "shares_outstanding": 466716038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1293880, "capital_expenditure": null, "free_cash_flow": -1293880, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 419361, "ticker_id": 35426, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3253466", "netIncome": "-3062233", "grossProfit": "-9124", "totalRevenue": "0", "costOfRevenue": "9124", "interestExpense": "0", "operatingIncome": "-3262590", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9124" }, "balance": { "totalDebt": null, "totalAssets": "22096184", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "466716038", "totalCurrentAssets": "10081682", "totalShareholderEquity": "18971308", "totalCurrentLiabilities": "3124876", "propertyPlantEquipmentNet": "11358379", "cashAndShortTermInvestments": "9635726" }, "cashflow": { "freeCashFlow": "-1293880", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1293880", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 9124, "gross_profit": -9124, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3262590, "depreciation_amortisation": 9124, "ebitda": -3253466, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3062233, "net_income_continuing_ops": null, "net_income_to_common": -3062233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9635726, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10081682, "net_ppe": 11358379, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22096184, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3124876, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18971308, "shares_outstanding": 466716038, "operating_cash_flow": -1293880, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1293880, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3253466", "netIncome": "-3062233", "grossProfit": "-9124", "totalRevenue": "0", "costOfRevenue": "9124", "interestExpense": "0", "operatingIncome": "-3262590", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9124" }, "balance": { "totalDebt": null, "totalAssets": "22096184", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "466716038", "totalCurrentAssets": "10081682", "totalShareholderEquity": "18971308", "totalCurrentLiabilities": "3124876", "propertyPlantEquipmentNet": "11358379", "cashAndShortTermInvestments": "9635726" }, "cashflow": { "freeCashFlow": "-1293880", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1293880", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419362, "ticker_id": 35426, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "0", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "0", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419364, "ticker_id": 35426, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:21.751989+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "0", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "0", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }