{ "ticker": { "uuid": "0aa79755-d908-4634-8d42-f368e1a5db59", "symbol": "JEM", "name": "707 Cayman Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/0aa79755-d908-4634-8d42-f368e1a5db59/", "api_url": "https://sharemaestro.com/factors/api/tickers/0aa79755-d908-4634-8d42-f368e1a5db59/" }, "ticker_metadata": { "id": 6741, "uuid": "0aa79755-d908-4634-8d42-f368e1a5db59", "symbol": "JEM", "name": "707 Cayman Holdings Limited Ordinary Shares", "asset_type": "equity", "market_cap": 2719900, "stock_exchange_id": 2, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "707 Cayman Holdings Limited, sells and distributes fashion apparel products in Hong Kong, Western Europe, North America, the Middle East, and internationally.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0aa79755-d908-4634-8d42-f368e1a5db59", "symbol": "JEM", "name": "707 Cayman Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/0aa79755-d908-4634-8d42-f368e1a5db59/", "api_url": "https://sharemaestro.com/factors/api/tickers/0aa79755-d908-4634-8d42-f368e1a5db59/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.48, "coverage": 0.788, "confidence": 0.592, "delta": null }, "headline_factors": { "price": 1.71, "market_cap": 2252070, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8032, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 1.6091 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:42.389445+00:00", "batch_id": "" }, "size": { "price_close": 1.71, "market_cap": 2252070, "market_cap_usd": 2252070, "enterprise_value": 2252070, "shares_outstanding": 1317000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0442, "ptbv_ratio": 0.0442, "ps_ratio": 0.0211, "pcf_ratio": null, "pfcf_ratio": -0.2172, "ev_ebitda": null, "ev_ebit": -0.0562, "ev_sales": 0.0211, "ev_fcf": -0.2172, "earnings_yield": null, "fcf_yield": -4.6031, "price_to_sales": 0.0211, "price_to_book": 0.0442, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 47.4715 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1993, "operating_margin": -0.3747, "net_margin": -0.383, "ebitda_margin": null, "fcf_margin": -0.097, "roe": -0.8032, "roa": -0.5323, "roic": -2.1051, "roc_greenblatt": null, "asset_turnover": 1.3898, "cash_conversion": 0.2532, "accruals_ratio": -0.3973, "sbc_to_revenue": 0.411, "piotroski_f_score": 3, "altman_z_score": -0.1144, "earnings_stability_5y": null, "revenue_stability_5y": 0.3684, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.277, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.509, "net_debt_to_ebitda": null, "debt_to_assets": 0.0444, "interest_coverage": -150.719, "current_ratio": 2.8149, "quick_ratio": 2.8129, "net_debt": -36707760, "local_beta": -0.0037, "volatility_252d": 1.6091, "volatility_60d": 2.1632, "max_drawdown_12m": -0.9902, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.2193, "revenue_growth_3y_cagr": 0.4104, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.4741, "book_value_growth_1y": 80.6348, "revenue_growth": 0.2193, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3053, "price_return_3m": 0.0741, "price_return_6m": -0.6362, "price_return_9m": -0.7409, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.6362, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.9865, "distance_from_52w_low": 0.379, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 106909244, "gross_profit_ttm": 21308076, "ebit_ttm": -40057337, "ebitda_ttm": null, "net_income_ttm": -40947492, "eps_diluted_ttm": -31.0915, "operating_cash_flow_ttm": -10380921, "capital_expenditure_ttm": 14400, "fcf_ttm": -10366521, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 265775, "cash_and_equivalents": 40123198, "total_current_assets": 71395420, "total_current_liabilities": 25363474, "net_ppe": null, "total_assets": 76926402, "total_debt": 3415438, "total_equity": 50979130, "net_working_capital": 9324186, "book_value_per_share": 38.7085, "retained_earnings": -30547383, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.7085 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.485, "os_score": 0.51, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.788, "signal_confidence": 0.592, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 20, "ticker_id": 6741, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:42.389445+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.71, "market_cap": 2252070, "market_cap_usd": 2252070, "enterprise_value": 2252070, "shares_outstanding": 1317000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.04417631, "ptbv_ratio": 0.04417631, "ps_ratio": 0.02106525, "pcf_ratio": null, "pfcf_ratio": -0.21724453, "ev_ebitda": null, "ev_ebit": -0.05622116, "ev_sales": 0.02106525, "ev_fcf": -0.21724453, "earnings_yield": null, "fcf_yield": -4.60310781, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19930995, "operating_margin": -0.37468544, "net_margin": -0.38301171, "ebitda_margin": null, "fcf_margin": -0.09696562, "roe": -0.80322069, "roa": -0.53229439, "roic": -2.10512395, "roc_greenblatt": null, "asset_turnover": 1.3897601, "cash_conversion": 0.2531662, "accruals_ratio": -0.39734825, "sbc_to_revenue": 0.41103929, "debt_to_equity": 0.50897832, "net_debt_to_ebitda": null, "debt_to_assets": 0.04439877, "interest_coverage": -150.71898034, "current_ratio": 2.81489121, "quick_ratio": 2.81285762, "net_debt": -36707760, "revenue_growth_1y": 0.21932409, "revenue_growth_3y_cagr": 0.41041267, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.47410504, "book_value_growth_1y": 80.63484951, "piotroski_f_score": 3, "altman_z_score": -0.11441994, "earnings_stability_5y": null, "revenue_stability_5y": 0.368355, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.30534351, "price_return_3m": 0.0741206, "price_return_6m": -0.63617021, "price_return_9m": -0.74090909, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.9865142, "distance_from_52w_low": 0.37903226, "relative_strength": null, "local_beta": -0.0037, "volatility_252d": 1.609101, "volatility_60d": 2.163227, "max_drawdown_12m": -0.99022082, "revenue_ttm": 106909244, "gross_profit_ttm": 21308076, "ebit_ttm": -40057337, "ebitda_ttm": null, "net_income_ttm": -40947492, "eps_diluted_ttm": -31.09148975, "operating_cash_flow_ttm": -10380921, "capital_expenditure_ttm": 14400, "fcf_ttm": -10366521, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 265775, "cash_and_equivalents": 40123198, "total_current_assets": 71395420, "total_current_liabilities": 25363474, "net_ppe": null, "total_assets": 76926402, "total_debt": 3415438, "total_equity": 50979130, "net_working_capital": 9324186, "book_value_per_share": 38.70852696, "retained_earnings": -30547383, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.70852696, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.788, "signal_confidence": 0.592, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.71, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.48, "confidence": 0.592, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8032, "momentum_12_1": null, "complete_fields": { "id": 20, "ticker_id": 6741, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:42.389445+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.71, "market_cap": 2252070, "market_cap_usd": 2252070, "enterprise_value": 2252070, "shares_outstanding": 1317000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.04417631, "ptbv_ratio": 0.04417631, "ps_ratio": 0.02106525, "pcf_ratio": null, "pfcf_ratio": -0.21724453, "ev_ebitda": null, "ev_ebit": -0.05622116, "ev_sales": 0.02106525, "ev_fcf": -0.21724453, "earnings_yield": null, "fcf_yield": -4.60310781, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19930995, "operating_margin": -0.37468544, "net_margin": -0.38301171, "ebitda_margin": null, "fcf_margin": -0.09696562, "roe": -0.80322069, "roa": -0.53229439, "roic": -2.10512395, "roc_greenblatt": null, "asset_turnover": 1.3897601, "cash_conversion": 0.2531662, "accruals_ratio": -0.39734825, "sbc_to_revenue": 0.41103929, "debt_to_equity": 0.50897832, "net_debt_to_ebitda": null, "debt_to_assets": 0.04439877, "interest_coverage": -150.71898034, "current_ratio": 2.81489121, "quick_ratio": 2.81285762, "net_debt": -36707760, "revenue_growth_1y": 0.21932409, "revenue_growth_3y_cagr": 0.41041267, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.47410504, "book_value_growth_1y": 80.63484951, "piotroski_f_score": 3, "altman_z_score": -0.11441994, "earnings_stability_5y": null, "revenue_stability_5y": 0.368355, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.30534351, "price_return_3m": 0.0741206, "price_return_6m": -0.63617021, "price_return_9m": -0.74090909, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.9865142, "distance_from_52w_low": 0.37903226, "relative_strength": null, "local_beta": -0.0037, "volatility_252d": 1.609101, "volatility_60d": 2.163227, "max_drawdown_12m": -0.99022082, "revenue_ttm": 106909244, "gross_profit_ttm": 21308076, "ebit_ttm": -40057337, "ebitda_ttm": null, "net_income_ttm": -40947492, "eps_diluted_ttm": -31.09148975, "operating_cash_flow_ttm": -10380921, "capital_expenditure_ttm": 14400, "fcf_ttm": -10366521, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 265775, "cash_and_equivalents": 40123198, "total_current_assets": 71395420, "total_current_liabilities": 25363474, "net_ppe": null, "total_assets": 76926402, "total_debt": 3415438, "total_equity": 50979130, "net_working_capital": 9324186, "book_value_per_share": 38.70852696, "retained_earnings": -30547383, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.70852696, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.788, "signal_confidence": 0.592, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:37.982193+00:00", "is_restated": false, "income_statement": { "revenue": 106909244, "cost_of_revenue": 85601168, "gross_profit": 21308076, "ebit": -40057337, "ebitda": null, "pretax_income": -39718189, "tax_provision": null, "net_income": -40947492, "net_income_to_common": -40947492, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40123198, "total_current_assets": 71395420, "total_assets": 76926402, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 25947272, "total_equity": 50979130, "shares_outstanding": 1317000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10380921, "capital_expenditure": 14400, "free_cash_flow": -10366521, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102594, "ticker_id": 6741, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:37.982193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-40947492", "grossProfit": "21308076", "depreciation": "None", "totalRevenue": "106909244", "costOfRevenue": "85601168", "interestIncome": "266271", "incomeBeforeTax": "-39718189", "interestExpense": "265775", "operatingIncome": "-40057337", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "HKD", "netInterestIncome": "496", "nonInterestIncome": "None", "operatingExpenses": "146966581", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85601168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "57407512", "netIncomeFromContinuingOperations": "-40947492" }, "balance": { "goodwill": "None", "inventory": "51579", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76926402", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "-30547383", "totalLiabilities": "25947272", "otherCurrentAssets": "None", "totalCurrentAssets": "71395420", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25071163", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5530982", "currentAccountsPayable": "19048856", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50979130", "capitalLeaseObligations": "3978694", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25363474", "otherNonCurrentLiabilities": "28501", "totalNonCurrentLiabilities": "583798", "cashAndShortTermInvestments": "40123198", "commonStockSharesOutstanding": "1317000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40123198", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40947492", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "HKD", "changeInInventory": "833", "operatingCashflow": "-10380921", "capitalExpenditures": "14400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37697923", "cashflowFromInvestment": "None", "stockBasedCompensation": "43943900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281419", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106909244, "cost_of_revenue": 85601168, "gross_profit": 21308076, "research_and_development": null, "selling_general_admin": 57407512, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40057337, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 265775, "interest_income": null, "other_non_operating": null, "pretax_income": -39718189, "tax_provision": null, "effective_tax_rate": null, "net_income": -40947492, "net_income_continuing_ops": -40947492, "net_income_to_common": -40947492, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40123198, "short_term_investments": null, "net_receivables": 25071163, "inventory": 51579, "other_current_assets": null, "total_current_assets": 71395420, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5530982, "total_assets": 76926402, "short_term_debt": null, "accounts_payable": 19048856, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25363474, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 583798, "total_liabilities": 25947272, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30547383, "total_equity": 50979130, "shares_outstanding": 1317000, "operating_cash_flow": -10380921, "stock_based_compensation": 43943900, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14400, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37697923, "free_cash_flow": -10366521, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-40947492", "grossProfit": "21308076", "depreciation": "None", "totalRevenue": "106909244", "costOfRevenue": "85601168", "interestIncome": "266271", "incomeBeforeTax": "-39718189", "interestExpense": "265775", "operatingIncome": "-40057337", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "HKD", "netInterestIncome": "496", "nonInterestIncome": "None", "operatingExpenses": "146966581", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85601168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "57407512", "netIncomeFromContinuingOperations": "-40947492" }, "balance": { "goodwill": "None", "inventory": "51579", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76926402", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "-30547383", "totalLiabilities": "25947272", "otherCurrentAssets": "None", "totalCurrentAssets": "71395420", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25071163", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5530982", "currentAccountsPayable": "19048856", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50979130", "capitalLeaseObligations": "3978694", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25363474", "otherNonCurrentLiabilities": "28501", "totalNonCurrentLiabilities": "583798", "cashAndShortTermInvestments": "40123198", "commonStockSharesOutstanding": "1317000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40123198", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40947492", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "HKD", "changeInInventory": "833", "operatingCashflow": "-10380921", "capitalExpenditures": "14400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37697923", "cashflowFromInvestment": "None", "stockBasedCompensation": "43943900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281419", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:37.982193+00:00", "is_restated": false, "income_statement": { "revenue": 87679104, "cost_of_revenue": 62143414, "gross_profit": 25535690, "ebit": 9481520, "ebitda": 13027895, "pretax_income": 9024923, "tax_provision": 1563477, "net_income": 7461446, "net_income_to_common": 7461446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12820596, "total_current_assets": 25174928, "total_assets": 32796460, "short_term_debt": 3415438, "long_term_debt": null, "total_debt": 3415438, "total_liabilities": 22388501, "total_equity": 10407959, "shares_outstanding": 21950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2933807, "capital_expenditure": 50133, "free_cash_flow": 2983940, "dividends_paid": 2690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102597, "ticker_id": 6741, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:37.982193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9481520", "ebitda": "13027895", "netIncome": "7461446", "grossProfit": "25535690", "depreciation": "None", "totalRevenue": "87679104", "costOfRevenue": "62143414", "interestIncome": "30451", "incomeBeforeTax": "9024923", "interestExpense": "456597", "operatingIncome": "9417863", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1563477", "reportedCurrency": "HKD", "netInterestIncome": "-426146", "nonInterestIncome": "None", "operatingExpenses": "16117827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62143414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3546375", "sellingGeneralAndAdministrative": "11057885", "netIncomeFromContinuingOperations": "7461446" }, "balance": { "goodwill": "None", "inventory": "103991", "commonStock": "158570", "currentDebt": "None", "investments": "None", "totalAssets": "32796460", "longTermDebt": "None", "shortTermDebt": "3415438", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "10400109", "totalLiabilities": "22388501", "otherCurrentAssets": "3719760", "totalCurrentAssets": "25174928", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8530581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7621532", "currentAccountsPayable": "6603523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6648060", "totalShareholderEquity": "10407959", "capitalLeaseObligations": "6648060", "otherCurrentLiabilities": "5950442", "totalCurrentLiabilities": "19136316", "otherNonCurrentLiabilities": "19563", "totalNonCurrentLiabilities": "3252185", "cashAndShortTermInvestments": "12820596", "commonStockSharesOutstanding": "21950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12820596", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7461446", "profitLoss": "None", "dividendPayout": "2690000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "HKD", "changeInInventory": "-103991", "operatingCashflow": "2933807", "capitalExpenditures": "50133", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2813160", "cashflowFromInvestment": "-50133", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300575", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87679104, "cost_of_revenue": 62143414, "gross_profit": 25535690, "research_and_development": null, "selling_general_admin": 11057885, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9481520, "depreciation_amortisation": 3546375, "ebitda": 13027895, "interest_expense": 456597, "interest_income": null, "other_non_operating": null, "pretax_income": 9024923, "tax_provision": 1563477, "effective_tax_rate": null, "net_income": 7461446, "net_income_continuing_ops": 7461446, "net_income_to_common": 7461446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12820596, "short_term_investments": null, "net_receivables": 8530581, "inventory": 103991, "other_current_assets": null, "total_current_assets": 25174928, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7621532, "total_assets": 32796460, "short_term_debt": 3415438, "accounts_payable": 6603523, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19136316, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3252185, "total_liabilities": 22388501, "total_debt": 3415438, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10400109, "total_equity": 10407959, "shares_outstanding": 21950000, "operating_cash_flow": 2933807, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50133, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50133, "dividends_paid": 2690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2813160, "free_cash_flow": 2983940, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9481520", "ebitda": "13027895", "netIncome": "7461446", "grossProfit": "25535690", "depreciation": "None", "totalRevenue": "87679104", "costOfRevenue": "62143414", "interestIncome": "30451", "incomeBeforeTax": "9024923", "interestExpense": "456597", "operatingIncome": "9417863", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1563477", "reportedCurrency": "HKD", "netInterestIncome": "-426146", "nonInterestIncome": "None", "operatingExpenses": "16117827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62143414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3546375", "sellingGeneralAndAdministrative": "11057885", "netIncomeFromContinuingOperations": "7461446" }, "balance": { "goodwill": "None", "inventory": "103991", "commonStock": "158570", "currentDebt": "None", "investments": "None", "totalAssets": "32796460", "longTermDebt": "None", "shortTermDebt": "3415438", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "10400109", "totalLiabilities": "22388501", "otherCurrentAssets": "3719760", "totalCurrentAssets": "25174928", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8530581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7621532", "currentAccountsPayable": "6603523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6648060", "totalShareholderEquity": "10407959", "capitalLeaseObligations": "6648060", "otherCurrentLiabilities": "5950442", "totalCurrentLiabilities": "19136316", "otherNonCurrentLiabilities": "19563", "totalNonCurrentLiabilities": "3252185", "cashAndShortTermInvestments": "12820596", "commonStockSharesOutstanding": "21950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12820596", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7461446", "profitLoss": "None", "dividendPayout": "2690000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "HKD", "changeInInventory": "-103991", "operatingCashflow": "2933807", "capitalExpenditures": "50133", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2813160", "cashflowFromInvestment": "-50133", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300575", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:37.982193+00:00", "is_restated": false, "income_statement": { "revenue": 83996443, "cost_of_revenue": 66496755, "gross_profit": 17499688, "ebit": 7628910, "ebitda": 8141707, "pretax_income": 7573547, "tax_provision": 1012496, "net_income": 6561051, "net_income_to_common": 6561051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12750082, "total_current_assets": 26125410, "total_assets": 37243184, "short_term_debt": 3735055, "long_term_debt": null, "total_debt": 3735055, "total_liabilities": 34296671, "total_equity": 2946513, "shares_outstanding": 21950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 499996, "capital_expenditure": 855588, "free_cash_flow": 1355584, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102600, "ticker_id": 6741, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:37.982193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7628910", "ebitda": "8141707", "netIncome": "6561051", "grossProfit": "17499688", "depreciation": "None", "totalRevenue": "83996443", "costOfRevenue": "66496755", "interestIncome": "914", "incomeBeforeTax": "7573547", "interestExpense": "55363", "operatingIncome": "7623196", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1012496", "reportedCurrency": "HKD", "netInterestIncome": "-54449", "nonInterestIncome": "None", "operatingExpenses": "9876492", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66496755", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "512797", "sellingGeneralAndAdministrative": "6776151", "netIncomeFromContinuingOperations": "6561051" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "158570", "currentDebt": "None", "investments": "None", "totalAssets": "37243184", "longTermDebt": "None", "shortTermDebt": "3735055", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "2938663", "totalLiabilities": "34296671", "otherCurrentAssets": "None", "totalCurrentAssets": "26125410", "currentLongTermDebt": "730353", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13375328", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11117774", "currentAccountsPayable": "14858512", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10383115", "totalShareholderEquity": "2946513", "capitalLeaseObligations": "9652762", "otherCurrentLiabilities": "7036659", "totalCurrentLiabilities": "27595842", "otherNonCurrentLiabilities": "52769", "totalNonCurrentLiabilities": "6700829", "cashAndShortTermInvestments": "12750082", "commonStockSharesOutstanding": "21950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12750082", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6561051", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "HKD", "changeInInventory": "0", "operatingCashflow": "499996", "capitalExpenditures": "855588", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-855588", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177715", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83996443, "cost_of_revenue": 66496755, "gross_profit": 17499688, "research_and_development": null, "selling_general_admin": 6776151, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7628910, "depreciation_amortisation": 512797, "ebitda": 8141707, "interest_expense": 55363, "interest_income": null, "other_non_operating": null, "pretax_income": 7573547, "tax_provision": 1012496, "effective_tax_rate": null, "net_income": 6561051, "net_income_continuing_ops": 6561051, "net_income_to_common": 6561051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12750082, "short_term_investments": null, "net_receivables": 13375328, "inventory": 0, "other_current_assets": null, "total_current_assets": 26125410, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11117774, "total_assets": 37243184, "short_term_debt": 3735055, "accounts_payable": 14858512, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27595842, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6700829, "total_liabilities": 34296671, "total_debt": 3735055, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2938663, "total_equity": 2946513, "shares_outstanding": 21950000, "operating_cash_flow": 499996, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 855588, "acquisitions": null, "other_investing": null, "investing_cash_flow": -855588, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000000, "free_cash_flow": 1355584, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7628910", "ebitda": "8141707", "netIncome": "6561051", "grossProfit": "17499688", "depreciation": "None", "totalRevenue": "83996443", "costOfRevenue": "66496755", "interestIncome": "914", "incomeBeforeTax": "7573547", "interestExpense": "55363", "operatingIncome": "7623196", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1012496", "reportedCurrency": "HKD", "netInterestIncome": "-54449", "nonInterestIncome": "None", "operatingExpenses": "9876492", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66496755", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "512797", "sellingGeneralAndAdministrative": "6776151", "netIncomeFromContinuingOperations": "6561051" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "158570", "currentDebt": "None", "investments": "None", "totalAssets": "37243184", "longTermDebt": "None", "shortTermDebt": "3735055", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "2938663", "totalLiabilities": "34296671", "otherCurrentAssets": "None", "totalCurrentAssets": "26125410", "currentLongTermDebt": "730353", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13375328", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11117774", "currentAccountsPayable": "14858512", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10383115", "totalShareholderEquity": "2946513", "capitalLeaseObligations": "9652762", "otherCurrentLiabilities": "7036659", "totalCurrentLiabilities": "27595842", "otherNonCurrentLiabilities": "52769", "totalNonCurrentLiabilities": "6700829", "cashAndShortTermInvestments": "12750082", "commonStockSharesOutstanding": "21950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12750082", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6561051", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "HKD", "changeInInventory": "0", "operatingCashflow": "499996", "capitalExpenditures": "855588", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-855588", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177715", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:37.982193+00:00", "is_restated": false, "income_statement": { "revenue": 38104534, "cost_of_revenue": 31105559, "gross_profit": 6998975, "ebit": 2349920, "ebitda": 2376143, "pretax_income": 2349920, "tax_provision": 169794, "net_income": 2180126, "net_income_to_common": 2180126, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16105674, "total_current_assets": 18894412, "total_assets": 19069531, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16984069, "total_equity": 2085462, "shares_outstanding": 21950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15385533, "capital_expenditure": 192889, "free_cash_flow": 15578422, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102601, "ticker_id": 6741, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:37.982193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2349920", "ebitda": "2376143", "netIncome": "2180126", "grossProfit": "6998975", "depreciation": "None", "totalRevenue": "38104534", "costOfRevenue": "31105559", "interestIncome": "29", "incomeBeforeTax": "2349920", "interestExpense": "0", "operatingIncome": "2306691", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "169794", "reportedCurrency": "HKD", "netInterestIncome": "29", "nonInterestIncome": "None", "operatingExpenses": "4692284", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31105559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26223", "sellingGeneralAndAdministrative": "2588453", "netIncomeFromContinuingOperations": "2180126" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7850", "currentDebt": "None", "investments": "None", "totalAssets": "19069531", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "2077612", "totalLiabilities": "16984069", "otherCurrentAssets": "None", "totalCurrentAssets": "18894412", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2788738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175119", "currentAccountsPayable": "11442870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2085462", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3575524", "totalCurrentLiabilities": "16984069", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16105674", "commonStockSharesOutstanding": "21950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16105674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2180126", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "15385533", "capitalExpenditures": "192889", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-192889", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26223", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38104534, "cost_of_revenue": 31105559, "gross_profit": 6998975, "research_and_development": null, "selling_general_admin": 2588453, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2349920, "depreciation_amortisation": 26223, "ebitda": 2376143, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2349920, "tax_provision": 169794, "effective_tax_rate": null, "net_income": 2180126, "net_income_continuing_ops": 2180126, "net_income_to_common": 2180126, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16105674, "short_term_investments": null, "net_receivables": 2788738, "inventory": null, "other_current_assets": null, "total_current_assets": 18894412, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175119, "total_assets": 19069531, "short_term_debt": null, "accounts_payable": 11442870, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16984069, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 16984069, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2077612, "total_equity": 2085462, "shares_outstanding": 21950000, "operating_cash_flow": 15385533, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192889, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192889, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 15578422, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2349920", "ebitda": "2376143", "netIncome": "2180126", "grossProfit": "6998975", "depreciation": "None", "totalRevenue": "38104534", "costOfRevenue": "31105559", "interestIncome": "29", "incomeBeforeTax": "2349920", "interestExpense": "0", "operatingIncome": "2306691", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "169794", "reportedCurrency": "HKD", "netInterestIncome": "29", "nonInterestIncome": "None", "operatingExpenses": "4692284", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31105559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26223", "sellingGeneralAndAdministrative": "2588453", "netIncomeFromContinuingOperations": "2180126" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7850", "currentDebt": "None", "investments": "None", "totalAssets": "19069531", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "2077612", "totalLiabilities": "16984069", "otherCurrentAssets": "None", "totalCurrentAssets": "18894412", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2788738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175119", "currentAccountsPayable": "11442870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2085462", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3575524", "totalCurrentLiabilities": "16984069", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16105674", "commonStockSharesOutstanding": "21950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16105674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2180126", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "15385533", "capitalExpenditures": "192889", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-192889", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26223", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:37.982193+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40123198, "total_current_assets": 71395420, "total_assets": 76926402, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 25947272, "total_equity": 50979130, "shares_outstanding": 1317000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102593, "ticker_id": 6741, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:37.982193+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "51579", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76926402", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "-30547383", "totalLiabilities": "25947272", "otherCurrentAssets": "None", "totalCurrentAssets": "71395420", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25071163", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5530982", "currentAccountsPayable": "19048856", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50979130", "capitalLeaseObligations": "3978694", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25363474", "otherNonCurrentLiabilities": "28501", "totalNonCurrentLiabilities": "583798", "cashAndShortTermInvestments": "40123198", "commonStockSharesOutstanding": "1317000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40123198", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40123198, "short_term_investments": null, "net_receivables": 25071163, "inventory": 51579, "other_current_assets": null, "total_current_assets": 71395420, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5530982, "total_assets": 76926402, "short_term_debt": null, "accounts_payable": 19048856, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25363474, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 583798, "total_liabilities": 25947272, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30547383, "total_equity": 50979130, "shares_outstanding": 1317000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "51579", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76926402", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "-30547383", "totalLiabilities": "25947272", "otherCurrentAssets": "None", "totalCurrentAssets": "71395420", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25071163", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5530982", "currentAccountsPayable": "19048856", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50979130", "capitalLeaseObligations": "3978694", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25363474", "otherNonCurrentLiabilities": "28501", "totalNonCurrentLiabilities": "583798", "cashAndShortTermInvestments": "40123198", "commonStockSharesOutstanding": "1317000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40123198", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:37.982193+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9085306, "total_current_assets": 34489312, "total_assets": 39752872, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 25681912, "total_equity": 14070960, "shares_outstanding": 1097500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102595, "ticker_id": 6741, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:37.982193+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "51579", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39752872", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "13912390", "totalLiabilities": "25681912", "otherCurrentAssets": "None", "totalCurrentAssets": "34489312", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17331358", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5263560", "currentAccountsPayable": "12990090", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14070960", "capitalLeaseObligations": "4358317", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "24488406", "otherNonCurrentLiabilities": "19563", "totalNonCurrentLiabilities": "1193506", "cashAndShortTermInvestments": "9085306", "commonStockSharesOutstanding": "1097500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9085306", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9085306, "short_term_investments": null, "net_receivables": 17331358, "inventory": 51579, "other_current_assets": null, "total_current_assets": 34489312, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5263560, "total_assets": 39752872, "short_term_debt": null, "accounts_payable": 12990090, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24488406, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1193506, "total_liabilities": 25681912, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13912390, "total_equity": 14070960, "shares_outstanding": 1097500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "51579", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39752872", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "13912390", "totalLiabilities": "25681912", "otherCurrentAssets": "None", "totalCurrentAssets": "34489312", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17331358", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5263560", "currentAccountsPayable": "12990090", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14070960", "capitalLeaseObligations": "4358317", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "24488406", "otherNonCurrentLiabilities": "19563", "totalNonCurrentLiabilities": "1193506", "cashAndShortTermInvestments": "9085306", "commonStockSharesOutstanding": "1097500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9085306", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:37.982193+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12820596, "total_current_assets": 25174928, "total_assets": 32796460, "short_term_debt": 3415438, "long_term_debt": null, "total_debt": 3415438, "total_liabilities": 22388501, "total_equity": 10407959, "shares_outstanding": 21950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102596, "ticker_id": 6741, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:37.982193+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "103991", "commonStock": "158570", "currentDebt": "None", "investments": "None", "totalAssets": "32796460", "longTermDebt": "None", "shortTermDebt": "3415438", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "10400109", "totalLiabilities": "22388501", "otherCurrentAssets": "3719760", "totalCurrentAssets": "25174928", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8530581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7621532", "currentAccountsPayable": "6603523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6648060", "totalShareholderEquity": "10407959", "capitalLeaseObligations": "6648060", "otherCurrentLiabilities": "5950442", "totalCurrentLiabilities": "19136316", "otherNonCurrentLiabilities": "19563", "totalNonCurrentLiabilities": "3252185", "cashAndShortTermInvestments": "12820596", "commonStockSharesOutstanding": "21950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12820596", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12820596, "short_term_investments": null, "net_receivables": 8530581, "inventory": 103991, "other_current_assets": null, "total_current_assets": 25174928, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7621532, "total_assets": 32796460, "short_term_debt": 3415438, "accounts_payable": 6603523, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19136316, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3252185, "total_liabilities": 22388501, "total_debt": 3415438, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10400109, "total_equity": 10407959, "shares_outstanding": 21950000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "103991", "commonStock": "158570", "currentDebt": "None", "investments": "None", "totalAssets": "32796460", "longTermDebt": "None", "shortTermDebt": "3415438", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "10400109", "totalLiabilities": "22388501", "otherCurrentAssets": "3719760", "totalCurrentAssets": "25174928", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8530581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7621532", "currentAccountsPayable": "6603523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6648060", "totalShareholderEquity": "10407959", "capitalLeaseObligations": "6648060", "otherCurrentLiabilities": "5950442", "totalCurrentLiabilities": "19136316", "otherNonCurrentLiabilities": "19563", "totalNonCurrentLiabilities": "3252185", "cashAndShortTermInvestments": "12820596", "commonStockSharesOutstanding": "21950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12820596", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:37.982193+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9770197, "total_current_assets": 19523856, "total_assets": 28920178, "short_term_debt": 3089822, "long_term_debt": null, "total_debt": 3089822, "total_liabilities": 24753370, "total_equity": 4166808, "shares_outstanding": 21950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102598, "ticker_id": 6741, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:37.982193+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "168274", "commonStock": "7850", "currentDebt": "None", "investments": "None", "totalAssets": "28920178", "longTermDebt": "None", "shortTermDebt": "3089822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "4158958", "totalLiabilities": "24753370", "otherCurrentAssets": "2100983", "totalCurrentAssets": "19523856", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7484402", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9396322", "currentAccountsPayable": "10703885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8054014", "totalShareholderEquity": "4166808", "capitalLeaseObligations": "8054014", "otherCurrentLiabilities": "3339222", "totalCurrentLiabilities": "19789178", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4964192", "cashAndShortTermInvestments": "9770197", "commonStockSharesOutstanding": "21950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9770197", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9770197, "short_term_investments": null, "net_receivables": 7484402, "inventory": 168274, "other_current_assets": null, "total_current_assets": 19523856, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9396322, "total_assets": 28920178, "short_term_debt": 3089822, "accounts_payable": 10703885, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19789178, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4964192, "total_liabilities": 24753370, "total_debt": 3089822, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4158958, "total_equity": 4166808, "shares_outstanding": 21950000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "168274", "commonStock": "7850", "currentDebt": "None", "investments": "None", "totalAssets": "28920178", "longTermDebt": "None", "shortTermDebt": "3089822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "4158958", "totalLiabilities": "24753370", "otherCurrentAssets": "2100983", "totalCurrentAssets": "19523856", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7484402", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9396322", "currentAccountsPayable": "10703885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8054014", "totalShareholderEquity": "4166808", "capitalLeaseObligations": "8054014", "otherCurrentLiabilities": "3339222", "totalCurrentLiabilities": "19789178", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4964192", "cashAndShortTermInvestments": "9770197", "commonStockSharesOutstanding": "21950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9770197", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:37.982193+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12750082, "total_current_assets": 26125410, "total_assets": 37243184, "short_term_debt": 3735055, "long_term_debt": null, "total_debt": 3735055, "total_liabilities": 34296671, "total_equity": 2946513, "shares_outstanding": 21950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102599, "ticker_id": 6741, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:37.982193+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "158570", "currentDebt": "None", "investments": "None", "totalAssets": "37243184", "longTermDebt": "None", "shortTermDebt": "3735055", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "2938663", "totalLiabilities": "34296671", "otherCurrentAssets": "None", "totalCurrentAssets": "26125410", "currentLongTermDebt": "730353", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13375328", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11117774", "currentAccountsPayable": "14858512", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10383115", "totalShareholderEquity": "2946513", "capitalLeaseObligations": "9652762", "otherCurrentLiabilities": "7036659", "totalCurrentLiabilities": "27595842", "otherNonCurrentLiabilities": "52769", "totalNonCurrentLiabilities": "6700829", "cashAndShortTermInvestments": "12750082", "commonStockSharesOutstanding": "21950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12750082", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12750082, "short_term_investments": null, "net_receivables": 13375328, "inventory": 0, "other_current_assets": null, "total_current_assets": 26125410, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11117774, "total_assets": 37243184, "short_term_debt": 3735055, "accounts_payable": 14858512, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27595842, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6700829, "total_liabilities": 34296671, "total_debt": 3735055, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2938663, "total_equity": 2946513, "shares_outstanding": 21950000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "158570", "currentDebt": "None", "investments": "None", "totalAssets": "37243184", "longTermDebt": "None", "shortTermDebt": "3735055", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "2938663", "totalLiabilities": "34296671", "otherCurrentAssets": "None", "totalCurrentAssets": "26125410", "currentLongTermDebt": "730353", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13375328", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11117774", "currentAccountsPayable": "14858512", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10383115", "totalShareholderEquity": "2946513", "capitalLeaseObligations": "9652762", "otherCurrentLiabilities": "7036659", "totalCurrentLiabilities": "27595842", "otherNonCurrentLiabilities": "52769", "totalNonCurrentLiabilities": "6700829", "cashAndShortTermInvestments": "12750082", "commonStockSharesOutstanding": "21950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12750082", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }