{ "ticker": { "uuid": "0aa7ab74-7564-4f91-9e13-bd328e6010d6", "symbol": "STI", "name": "Solidion Technology Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/0aa7ab74-7564-4f91-9e13-bd328e6010d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/0aa7ab74-7564-4f91-9e13-bd328e6010d6/" }, "ticker_metadata": { "id": 8397, "uuid": "0aa7ab74-7564-4f91-9e13-bd328e6010d6", "symbol": "STI", "name": "Solidion Technology Inc.", "asset_type": "equity", "market_cap": 36017400, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "SunTrust Banks, Inc. is the parent company of SunTrust Bank providing various financial services to consumers, businesses, corporations, institutions and non-profit entities in the United States. The company is headquartered in Atlanta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0aa7ab74-7564-4f91-9e13-bd328e6010d6", "symbol": "STI", "name": "Solidion Technology Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/0aa7ab74-7564-4f91-9e13-bd328e6010d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/0aa7ab74-7564-4f91-9e13-bd328e6010d6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 35.72, "market_cap": 140961621.68, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 9.6523, "piotroski_f_score": 2, "momentum_12_1": 0.3568, "volatility_252d": 7.4087 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:40.576531+00:00", "batch_id": "" }, "size": { "price_close": 35.72, "market_cap": 140961621.68, "market_cap_usd": 140961621.68, "enterprise_value": 143530400.68, "shares_outstanding": 3946294, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1427.0837, "pcf_ratio": null, "pfcf_ratio": -66.9843, "ev_ebitda": null, "ev_ebit": -12.4134, "ev_sales": 1453.0898, "ev_fcf": -68.2049, "earnings_yield": null, "fcf_yield": -0.0147, "price_to_sales": 1427.0837, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0007 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -1.153, "operating_margin": -117.0581, "net_margin": -522.6907, "ebitda_margin": -127.8293, "fcf_margin": -21.3048, "roe": 9.6523, "roa": -9.6925, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0185, "cash_conversion": 0.0408, "accruals_ratio": -9.2539, "sbc_to_revenue": 63.7233, "piotroski_f_score": 2, "altman_z_score": -44.7587, "earnings_stability_5y": 3.9319, "revenue_stability_5y": 0.7152, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0214, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.5417, "net_debt_to_ebitda": -0.2034, "debt_to_assets": 0.4895, "interest_coverage": -19.4535, "current_ratio": 0.3698, "quick_ratio": 0.3632, "net_debt": 2568779, "local_beta": 0.0057, "volatility_252d": 7.4087, "volatility_60d": 18.7761, "max_drawdown_12m": -0.8172, "risk_adjusted_momentum": 0.0482 }, "growth": { "revenue_growth_1y": -0.7497, "revenue_growth_3y_cagr": -0.1115, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.7497, "earnings_growth": null }, "momentum": { "price_return_1m": 5.856, "price_return_3m": 8.23, "price_return_6m": 3.2574, "price_return_9m": 5.0338, "price_return_12m": 8.3021, "price_return_12m_ex1m": 0.3568, "momentum_6m": 3.2574, "momentum_12m": 8.3021, "momentum_12_1": 0.3568, "distance_from_52w_high": 0, "distance_from_52w_low": 10.5974, "relative_strength": 8.1441 }, "raw_ttm": { "revenue_ttm": 98776, "gross_profit_ttm": -113884, "ebit_ttm": -11562530, "ebitda_ttm": -12626464, "net_income_ttm": -51629298, "eps_diluted_ttm": -13.083, "operating_cash_flow_ttm": -2336287, "capital_expenditure_ttm": 231888, "fcf_ttm": -2104399, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 594368, "cash_and_equivalents": 38887, "total_current_assets": 1356503, "total_current_liabilities": 3667987, "net_ppe": null, "total_assets": 5326744, "total_debt": 2607666, "total_equity": -5348914, "net_working_capital": 257295, "book_value_per_share": -1.3554, "retained_earnings": -164803207, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7344688, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2797, "ticker_id": 8397, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:40.576531+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.72, "market_cap": 140961621.68, "market_cap_usd": 140961621.68, "enterprise_value": 143530400.68, "shares_outstanding": 3946294, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1427.08372155, "pcf_ratio": null, "pfcf_ratio": -66.98426566, "ev_ebitda": null, "ev_ebit": -12.41340785, "ev_sales": 1453.08982627, "ev_fcf": -68.20493674, "earnings_yield": null, "fcf_yield": -0.0146617, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.15295213, "operating_margin": -117.05809103, "net_margin": -522.69071434, "ebitda_margin": -127.82927027, "fcf_margin": -21.30476027, "roe": 9.6522954, "roa": -9.69246842, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01854341, "cash_conversion": 0.04075978, "accruals_ratio": -9.25387272, "sbc_to_revenue": 63.72332348, "debt_to_equity": -2.54169949, "net_debt_to_ebitda": -0.20344405, "debt_to_assets": 0.4895422, "interest_coverage": -19.45348673, "current_ratio": 0.36982219, "quick_ratio": 0.36316187, "net_debt": 2568779, "revenue_growth_1y": -0.7496845, "revenue_growth_3y_cagr": -0.1115455, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -44.75867575, "earnings_stability_5y": 3.9319, "revenue_stability_5y": 0.715173, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 5.85604607, "price_return_3m": 8.22997416, "price_return_6m": 3.25744934, "price_return_9m": 5.03378378, "price_return_12m": 8.30208333, "price_return_12m_ex1m": 0.35677083, "distance_from_52w_high": 0, "distance_from_52w_low": 10.5974026, "relative_strength": 8.14414228, "local_beta": 0.0057, "volatility_252d": 7.408729, "volatility_60d": 18.776085, "max_drawdown_12m": -0.81719414, "revenue_ttm": 98776, "gross_profit_ttm": -113884, "ebit_ttm": -11562530, "ebitda_ttm": -12626464, "net_income_ttm": -51629298, "eps_diluted_ttm": -13.08298317, "operating_cash_flow_ttm": -2336287, "capital_expenditure_ttm": 231888, "fcf_ttm": -2104399, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 594368, "cash_and_equivalents": 38887, "total_current_assets": 1356503, "total_current_liabilities": 3667987, "net_ppe": null, "total_assets": 5326744, "total_debt": 2607666, "total_equity": -5348914, "net_working_capital": 257295, "book_value_per_share": -1.35542714, "retained_earnings": -164803207, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7344688, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.72, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 9.6523, "momentum_12_1": 0.3568, "complete_fields": { "id": 2797, "ticker_id": 8397, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:40.576531+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.72, "market_cap": 140961621.68, "market_cap_usd": 140961621.68, "enterprise_value": 143530400.68, "shares_outstanding": 3946294, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1427.08372155, "pcf_ratio": null, "pfcf_ratio": -66.98426566, "ev_ebitda": null, "ev_ebit": -12.41340785, "ev_sales": 1453.08982627, "ev_fcf": -68.20493674, "earnings_yield": null, "fcf_yield": -0.0146617, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.15295213, "operating_margin": -117.05809103, "net_margin": -522.69071434, "ebitda_margin": -127.82927027, "fcf_margin": -21.30476027, "roe": 9.6522954, "roa": -9.69246842, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01854341, "cash_conversion": 0.04075978, "accruals_ratio": -9.25387272, "sbc_to_revenue": 63.72332348, "debt_to_equity": -2.54169949, "net_debt_to_ebitda": -0.20344405, "debt_to_assets": 0.4895422, "interest_coverage": -19.45348673, "current_ratio": 0.36982219, "quick_ratio": 0.36316187, "net_debt": 2568779, "revenue_growth_1y": -0.7496845, "revenue_growth_3y_cagr": -0.1115455, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -44.75867575, "earnings_stability_5y": 3.9319, "revenue_stability_5y": 0.715173, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 5.85604607, "price_return_3m": 8.22997416, "price_return_6m": 3.25744934, "price_return_9m": 5.03378378, "price_return_12m": 8.30208333, "price_return_12m_ex1m": 0.35677083, "distance_from_52w_high": 0, "distance_from_52w_low": 10.5974026, "relative_strength": 8.14414228, "local_beta": 0.0057, "volatility_252d": 7.408729, "volatility_60d": 18.776085, "max_drawdown_12m": -0.81719414, "revenue_ttm": 98776, "gross_profit_ttm": -113884, "ebit_ttm": -11562530, "ebitda_ttm": -12626464, "net_income_ttm": -51629298, "eps_diluted_ttm": -13.08298317, "operating_cash_flow_ttm": -2336287, "capital_expenditure_ttm": 231888, "fcf_ttm": -2104399, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 594368, "cash_and_equivalents": 38887, "total_current_assets": 1356503, "total_current_liabilities": 3667987, "net_ppe": null, "total_assets": 5326744, "total_debt": 2607666, "total_equity": -5348914, "net_working_capital": 257295, "book_value_per_share": -1.35542714, "retained_earnings": -164803207, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7344688, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "income_statement": { "revenue": 13350, "cost_of_revenue": 301090, "gross_profit": -287740, "ebit": -12920906, "ebitda": -12626464, "pretax_income": -41004000, "tax_provision": null, "net_income": -41004000, "net_income_to_common": -41004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204725, "total_current_assets": 783188, "total_assets": 4796854, "short_term_debt": 2647556, "long_term_debt": null, "total_debt": 2647556, "total_liabilities": 11982428, "total_equity": -7185574, "shares_outstanding": 3946294, "goodwill_and_intangibles": 1991623 }, "cash_flow": { "operating_cash_flow": -4536702, "capital_expenditure": 117812, "free_cash_flow": -4418890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176973, "ticker_id": 8397, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12920906", "ebitda": "-12626464", "netIncome": "-41004000", "grossProfit": "-287740", "depreciation": "None", "totalRevenue": "13350", "costOfRevenue": "301090", "interestIncome": "19094", "incomeBeforeTax": "-41004000", "interestExpense": "108971", "operatingIncome": "-12920906", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-89877", "nonInterestIncome": "None", "operatingExpenses": "12633166", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3422897", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294442", "sellingGeneralAndAdministrative": "9504711", "netIncomeFromContinuingOperations": "-41004000" }, "balance": { "goodwill": "None", "inventory": "24430", "commonStock": "746", "currentDebt": "None", "investments": "None", "totalAssets": "4796854", "longTermDebt": "None", "shortTermDebt": "2647556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1991623", "reportedCurrency": "USD", "retainedEarnings": "-163372539", "totalLiabilities": "11982428", "otherCurrentAssets": "548923", "totalCurrentAssets": "783188", "currentLongTermDebt": "2647556", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4013666", "currentAccountsPayable": "3509936", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2647556", "totalShareholderEquity": "-7185574", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3509936", "totalCurrentLiabilities": "3612019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8370409", "cashAndShortTermInvestments": "204725", "commonStockSharesOutstanding": "3946294", "intangibleAssetsExcludingGoodwill": "1991623", "cashAndCashEquivalentsAtCarryingValue": "204725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4536702", "capitalExpenditures": "117812", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1628421", "cashflowFromInvestment": "-240742", "stockBasedCompensation": "2949920", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-476", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13350, "cost_of_revenue": 301090, "gross_profit": -287740, "research_and_development": 3422897, "selling_general_admin": 9504711, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12920906, "depreciation_amortisation": 294442, "ebitda": -12626464, "interest_expense": 108971, "interest_income": null, "other_non_operating": null, "pretax_income": -41004000, "tax_provision": null, "effective_tax_rate": null, "net_income": -41004000, "net_income_continuing_ops": -41004000, "net_income_to_common": -41004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204725, "short_term_investments": null, "net_receivables": 5110, "inventory": 24430, "other_current_assets": null, "total_current_assets": 783188, "net_ppe": null, "goodwill": null, "intangible_assets": 1991623, "goodwill_and_intangibles": 1991623, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4013666, "total_assets": 4796854, "short_term_debt": 2647556, "accounts_payable": 3509936, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3612019, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8370409, "total_liabilities": 11982428, "total_debt": 2647556, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163372539, "total_equity": -7185574, "shares_outstanding": 3946294, "operating_cash_flow": -4536702, "stock_based_compensation": 2949920, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117812, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240742, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1628421, "free_cash_flow": -4418890, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12920906", "ebitda": "-12626464", "netIncome": "-41004000", "grossProfit": "-287740", "depreciation": "None", "totalRevenue": "13350", "costOfRevenue": "301090", "interestIncome": "19094", "incomeBeforeTax": "-41004000", "interestExpense": "108971", "operatingIncome": "-12920906", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-89877", "nonInterestIncome": "None", "operatingExpenses": "12633166", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3422897", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294442", "sellingGeneralAndAdministrative": "9504711", "netIncomeFromContinuingOperations": "-41004000" }, "balance": { "goodwill": "None", "inventory": "24430", "commonStock": "746", "currentDebt": "None", "investments": "None", "totalAssets": "4796854", "longTermDebt": "None", "shortTermDebt": "2647556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1991623", "reportedCurrency": "USD", "retainedEarnings": "-163372539", "totalLiabilities": "11982428", "otherCurrentAssets": "548923", "totalCurrentAssets": "783188", "currentLongTermDebt": "2647556", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4013666", "currentAccountsPayable": "3509936", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2647556", "totalShareholderEquity": "-7185574", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3509936", "totalCurrentLiabilities": "3612019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8370409", "cashAndShortTermInvestments": "204725", "commonStockSharesOutstanding": "3946294", "intangibleAssetsExcludingGoodwill": "1991623", "cashAndCashEquivalentsAtCarryingValue": "204725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4536702", "capitalExpenditures": "117812", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1628421", "cashflowFromInvestment": "-240742", "stockBasedCompensation": "2949920", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-476", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 350509, "gross_profit": -350509, "ebit": -25562041, "ebitda": -25211532, "pretax_income": -25929003, "tax_provision": -25929003, "net_income": -25929003, "net_income_to_common": -25929003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3353732, "total_current_assets": 3888445, "total_assets": 8036052, "short_term_debt": 2445462, "long_term_debt": null, "total_debt": 2445462, "total_liabilities": 30857811, "total_equity": -22821759, "shares_outstanding": 1993662, "goodwill_and_intangibles": 1972830 }, "cash_flow": { "operating_cash_flow": -7377807, "capital_expenditure": 246074, "free_cash_flow": -7131733, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176978, "ticker_id": 8397, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25562041", "ebitda": "-25211532", "netIncome": "-25929003", "grossProfit": "-350509", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "350509", "interestIncome": "13806", "incomeBeforeTax": "-25929003", "interestExpense": "366963", "operatingIncome": "-13299537", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-25929003", "reportedCurrency": "USD", "netInterestIncome": "-353157", "nonInterestIncome": "None", "operatingExpenses": "12949028", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2375163", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350509", "sellingGeneralAndAdministrative": "10924374", "netIncomeFromContinuingOperations": "-25929003" }, "balance": { "goodwill": "None", "inventory": "24430", "commonStock": "13169", "currentDebt": "None", "investments": "None", "totalAssets": "8036052", "longTermDebt": "None", "shortTermDebt": "2445462", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1972830", "reportedCurrency": "USD", "retainedEarnings": "-115880509", "totalLiabilities": "30857811", "otherCurrentAssets": "206784", "totalCurrentAssets": "3888445", "currentLongTermDebt": "2445462", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "303499", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4147607", "currentAccountsPayable": "2135586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2445462", "totalShareholderEquity": "-22821759", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26270394", "totalCurrentLiabilities": "30857811", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28405980", "cashAndShortTermInvestments": "3353732", "commonStockSharesOutstanding": "1993662", "intangibleAssetsExcludingGoodwill": "1972830", "cashAndCashEquivalentsAtCarryingValue": "3353732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25929003", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1700", "operatingCashflow": "-7377807", "capitalExpenditures": "246074", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10976833", "cashflowFromInvestment": "-246074", "stockBasedCompensation": "4343014", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 350509, "gross_profit": -350509, "research_and_development": 2375163, "selling_general_admin": 10924374, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25562041, "depreciation_amortisation": 350509, "ebitda": -25211532, "interest_expense": 366963, "interest_income": null, "other_non_operating": null, "pretax_income": -25929003, "tax_provision": -25929003, "effective_tax_rate": null, "net_income": -25929003, "net_income_continuing_ops": -25929003, "net_income_to_common": -25929003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3353732, "short_term_investments": null, "net_receivables": 303499, "inventory": 24430, "other_current_assets": null, "total_current_assets": 3888445, "net_ppe": null, "goodwill": null, "intangible_assets": 1972830, "goodwill_and_intangibles": 1972830, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4147607, "total_assets": 8036052, "short_term_debt": 2445462, "accounts_payable": 2135586, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30857811, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28405980, "total_liabilities": 30857811, "total_debt": 2445462, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115880509, "total_equity": -22821759, "shares_outstanding": 1993662, "operating_cash_flow": -7377807, "stock_based_compensation": 4343014, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246074, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246074, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10976833, "free_cash_flow": -7131733, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25562041", "ebitda": "-25211532", "netIncome": "-25929003", "grossProfit": "-350509", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "350509", "interestIncome": "13806", "incomeBeforeTax": "-25929003", "interestExpense": "366963", "operatingIncome": "-13299537", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-25929003", "reportedCurrency": "USD", "netInterestIncome": "-353157", "nonInterestIncome": "None", "operatingExpenses": "12949028", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2375163", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350509", "sellingGeneralAndAdministrative": "10924374", "netIncomeFromContinuingOperations": "-25929003" }, "balance": { "goodwill": "None", "inventory": "24430", "commonStock": "13169", "currentDebt": "None", "investments": "None", "totalAssets": "8036052", "longTermDebt": "None", "shortTermDebt": "2445462", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1972830", "reportedCurrency": "USD", "retainedEarnings": "-115880509", "totalLiabilities": "30857811", "otherCurrentAssets": "206784", "totalCurrentAssets": "3888445", "currentLongTermDebt": "2445462", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "303499", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4147607", "currentAccountsPayable": "2135586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2445462", "totalShareholderEquity": "-22821759", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26270394", "totalCurrentLiabilities": "30857811", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28405980", "cashAndShortTermInvestments": "3353732", "commonStockSharesOutstanding": "1993662", "intangibleAssetsExcludingGoodwill": "1972830", "cashAndCashEquivalentsAtCarryingValue": "3353732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25929003", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1700", "operatingCashflow": "-7377807", "capitalExpenditures": "246074", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10976833", "cashflowFromInvestment": "-246074", "stockBasedCompensation": "4343014", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "income_statement": { "revenue": 6944, "cost_of_revenue": 552855, "gross_profit": -545911, "ebit": -5324619, "ebitda": -4771764, "pretax_income": -5324624, "tax_provision": 1579608, "net_income": -5324624, "net_income_to_common": -5324624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 780, "total_current_assets": 258066, "total_assets": 4429867, "short_term_debt": 2202500, "long_term_debt": null, "total_debt": 2202500, "total_liabilities": 1017408, "total_equity": 3412459, "shares_outstanding": 1464200, "goodwill_and_intangibles": 1852649 }, "cash_flow": { "operating_cash_flow": -4068302, "capital_expenditure": 376150, "free_cash_flow": -3692152, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176983, "ticker_id": 8397, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5324619", "ebitda": "-4771764", "netIncome": "-5324624", "grossProfit": "-545911", "depreciation": "None", "totalRevenue": "6944", "costOfRevenue": "552855", "interestIncome": "8580", "incomeBeforeTax": "-5324624", "interestExpense": "0", "operatingIncome": "-5322679", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1579608", "reportedCurrency": "USD", "netInterestIncome": "8580", "nonInterestIncome": "None", "operatingExpenses": "4776768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3023435", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552855", "sellingGeneralAndAdministrative": "3509621", "netIncomeFromContinuingOperations": "-19775602" }, "balance": { "goodwill": "None", "inventory": "22730", "commonStock": "6980", "currentDebt": "None", "investments": "None", "totalAssets": "4429867", "longTermDebt": "None", "shortTermDebt": "2202500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1852649", "reportedCurrency": "USD", "retainedEarnings": "-25445506", "totalLiabilities": "1017408", "otherCurrentAssets": "44892", "totalCurrentAssets": "258066", "currentLongTermDebt": "2202500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4171800", "currentAccountsPayable": "144923", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2202500", "totalShareholderEquity": "3412459", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-34078", "totalCurrentLiabilities": "1017408", "otherNonCurrentLiabilities": "24342743", "totalNonCurrentLiabilities": "28665243", "cashAndShortTermInvestments": "780", "commonStockSharesOutstanding": "1464200", "intangibleAssetsExcludingGoodwill": "1852649", "cashAndCashEquivalentsAtCarryingValue": "780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5324624", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4068302", "capitalExpenditures": "376150", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3823657", "cashflowFromInvestment": "-376150", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89038494", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6944, "cost_of_revenue": 552855, "gross_profit": -545911, "research_and_development": 3023435, "selling_general_admin": 3509621, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5324619, "depreciation_amortisation": 552855, "ebitda": -4771764, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5324624, "tax_provision": 1579608, "effective_tax_rate": null, "net_income": -5324624, "net_income_continuing_ops": -19775602, "net_income_to_common": -5324624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 780, "short_term_investments": null, "net_receivables": 189664, "inventory": 22730, "other_current_assets": null, "total_current_assets": 258066, "net_ppe": null, "goodwill": null, "intangible_assets": 1852649, "goodwill_and_intangibles": 1852649, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4171800, "total_assets": 4429867, "short_term_debt": 2202500, "accounts_payable": 144923, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1017408, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28665243, "total_liabilities": 1017408, "total_debt": 2202500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25445506, "total_equity": 3412459, "shares_outstanding": 1464200, "operating_cash_flow": -4068302, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 376150, "acquisitions": null, "other_investing": null, "investing_cash_flow": -376150, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3823657, "free_cash_flow": -3692152, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5324619", "ebitda": "-4771764", "netIncome": "-5324624", "grossProfit": "-545911", "depreciation": "None", "totalRevenue": "6944", "costOfRevenue": "552855", "interestIncome": "8580", "incomeBeforeTax": "-5324624", "interestExpense": "0", "operatingIncome": "-5322679", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1579608", "reportedCurrency": "USD", "netInterestIncome": "8580", "nonInterestIncome": "None", "operatingExpenses": "4776768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3023435", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552855", "sellingGeneralAndAdministrative": "3509621", "netIncomeFromContinuingOperations": "-19775602" }, "balance": { "goodwill": "None", "inventory": "22730", "commonStock": "6980", "currentDebt": "None", "investments": "None", "totalAssets": "4429867", "longTermDebt": "None", "shortTermDebt": "2202500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1852649", "reportedCurrency": "USD", "retainedEarnings": "-25445506", "totalLiabilities": "1017408", "otherCurrentAssets": "44892", "totalCurrentAssets": "258066", "currentLongTermDebt": "2202500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4171800", "currentAccountsPayable": "144923", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2202500", "totalShareholderEquity": "3412459", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-34078", "totalCurrentLiabilities": "1017408", "otherNonCurrentLiabilities": "24342743", "totalNonCurrentLiabilities": "28665243", "cashAndShortTermInvestments": "780", "commonStockSharesOutstanding": "1464200", "intangibleAssetsExcludingGoodwill": "1852649", "cashAndCashEquivalentsAtCarryingValue": "780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5324624", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4068302", "capitalExpenditures": "376150", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3823657", "cashflowFromInvestment": "-376150", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89038494", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "income_statement": { "revenue": 19036, "cost_of_revenue": 2934, "gross_profit": 16102, "ebit": 933803, "ebitda": 933803, "pretax_income": 933804, "tax_provision": 339899, "net_income": 593905, "net_income_to_common": 593905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545655, "total_current_assets": 761283, "total_assets": 128580035, "short_term_debt": 125341, "long_term_debt": null, "total_debt": 125341, "total_liabilities": 5231826, "total_equity": 123348209, "shares_outstanding": 1464200, "goodwill_and_intangibles": 1332197 }, "cash_flow": { "operating_cash_flow": -725102, "capital_expenditure": 235694, "free_cash_flow": -489408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176988, "ticker_id": 8397, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "933803", "ebitda": "933803", "netIncome": "593905", "grossProfit": "16102", "depreciation": "None", "totalRevenue": "19036", "costOfRevenue": "2934", "interestIncome": "5683", "incomeBeforeTax": "933804", "interestExpense": "None", "operatingIncome": "-904193", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "339899", "reportedCurrency": "USD", "netInterestIncome": "5683", "nonInterestIncome": "None", "operatingExpenses": "904193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2934", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606911", "sellingGeneralAndAdministrative": "2768214", "netIncomeFromContinuingOperations": "-3947213" }, "balance": { "goodwill": "None", "inventory": "22731", "commonStock": "127243303", "currentDebt": "None", "investments": "None", "totalAssets": "128580035", "longTermDebt": "None", "shortTermDebt": "125341", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1332197", "reportedCurrency": "USD", "retainedEarnings": "-3895094", "totalLiabilities": "5231826", "otherCurrentAssets": "215628", "totalCurrentAssets": "761283", "currentLongTermDebt": "125341", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1071037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127818752", "currentAccountsPayable": "439086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125341", "totalShareholderEquity": "123348209", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "444086", "totalCurrentLiabilities": "909326", "otherNonCurrentLiabilities": "127242983", "totalNonCurrentLiabilities": "4322500", "cashAndShortTermInvestments": "545655", "commonStockSharesOutstanding": "1464200", "intangibleAssetsExcludingGoodwill": "1332197", "cashAndCashEquivalentsAtCarryingValue": "545655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "593905", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-725102", "capitalExpenditures": "235694", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127240757", "cashflowFromInvestment": "-125970000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606911", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19036, "cost_of_revenue": 2934, "gross_profit": 16102, "research_and_development": null, "selling_general_admin": 2768214, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 933803, "depreciation_amortisation": 606911, "ebitda": 933803, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 933804, "tax_provision": 339899, "effective_tax_rate": null, "net_income": 593905, "net_income_continuing_ops": -3947213, "net_income_to_common": 593905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545655, "short_term_investments": null, "net_receivables": 1071037, "inventory": 22731, "other_current_assets": null, "total_current_assets": 761283, "net_ppe": null, "goodwill": null, "intangible_assets": 1332197, "goodwill_and_intangibles": 1332197, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127818752, "total_assets": 128580035, "short_term_debt": 125341, "accounts_payable": 439086, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 909326, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4322500, "total_liabilities": 5231826, "total_debt": 125341, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3895094, "total_equity": 123348209, "shares_outstanding": 1464200, "operating_cash_flow": -725102, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235694, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127240757, "free_cash_flow": -489408, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "933803", "ebitda": "933803", "netIncome": "593905", "grossProfit": "16102", "depreciation": "None", "totalRevenue": "19036", "costOfRevenue": "2934", "interestIncome": "5683", "incomeBeforeTax": "933804", "interestExpense": "None", "operatingIncome": "-904193", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "339899", "reportedCurrency": "USD", "netInterestIncome": "5683", "nonInterestIncome": "None", "operatingExpenses": "904193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2934", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606911", "sellingGeneralAndAdministrative": "2768214", "netIncomeFromContinuingOperations": "-3947213" }, "balance": { "goodwill": "None", "inventory": "22731", "commonStock": "127243303", "currentDebt": "None", "investments": "None", "totalAssets": "128580035", "longTermDebt": "None", "shortTermDebt": "125341", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1332197", "reportedCurrency": "USD", "retainedEarnings": "-3895094", "totalLiabilities": "5231826", "otherCurrentAssets": "215628", "totalCurrentAssets": "761283", "currentLongTermDebt": "125341", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1071037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127818752", "currentAccountsPayable": "439086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125341", "totalShareholderEquity": "123348209", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "444086", "totalCurrentLiabilities": "909326", "otherNonCurrentLiabilities": "127242983", "totalNonCurrentLiabilities": "4322500", "cashAndShortTermInvestments": "545655", "commonStockSharesOutstanding": "1464200", "intangibleAssetsExcludingGoodwill": "1332197", "cashAndCashEquivalentsAtCarryingValue": "545655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "593905", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-725102", "capitalExpenditures": "235694", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127240757", "cashflowFromInvestment": "-125970000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606911", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "income_statement": { "revenue": 10396, "cost_of_revenue": 20863, "gross_profit": -10467, "ebit": -3484515, "ebitda": -1430, "pretax_income": -1430, "tax_provision": -4, "net_income": -1430, "net_income_to_common": -1430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8679, "total_current_assets": 1307074, "total_assets": 180341, "short_term_debt": 125341, "long_term_debt": null, "total_debt": 125341, "total_liabilities": 156771, "total_equity": 23570, "shares_outstanding": 1464220, "goodwill_and_intangibles": 1156136 }, "cash_flow": { "operating_cash_flow": -2830073, "capital_expenditure": 261501, "free_cash_flow": -2568572, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176993, "ticker_id": 8397, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3484515", "ebitda": "-1430", "netIncome": "-1430", "grossProfit": "-10467", "depreciation": "None", "totalRevenue": "10396", "costOfRevenue": "20863", "interestIncome": "2", "incomeBeforeTax": "-1430", "interestExpense": "None", "operatingIncome": "-3484513", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "2", "nonInterestIncome": "None", "operatingExpenses": "3474048", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "657182", "sellingGeneralAndAdministrative": "2366868", "netIncomeFromContinuingOperations": "-3474720" }, "balance": { "goodwill": "None", "inventory": "22731", "commonStock": "316", "currentDebt": "None", "investments": "None", "totalAssets": "180341", "longTermDebt": "None", "shortTermDebt": "125341", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1156136", "reportedCurrency": "USD", "retainedEarnings": "-1430", "totalLiabilities": "156771", "otherCurrentAssets": "44666", "totalCurrentAssets": "1307074", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1230997", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180341", "currentAccountsPayable": "375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125341", "totalShareholderEquity": "23570", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31429", "totalCurrentLiabilities": "156771", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8679", "commonStockSharesOutstanding": "1464220", "intangibleAssetsExcludingGoodwill": "1156136", "cashAndCashEquivalentsAtCarryingValue": "8679", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3474720", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "19444", "operatingCashflow": "-2830073", "capitalExpenditures": "261501", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3057263", "cashflowFromInvestment": "-261501", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "657182", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10396, "cost_of_revenue": 20863, "gross_profit": -10467, "research_and_development": null, "selling_general_admin": 2366868, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3484515, "depreciation_amortisation": 657182, "ebitda": -1430, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1430, "tax_provision": -4, "effective_tax_rate": null, "net_income": -1430, "net_income_continuing_ops": -3474720, "net_income_to_common": -1430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8679, "short_term_investments": null, "net_receivables": 1230997, "inventory": 22731, "other_current_assets": null, "total_current_assets": 1307074, "net_ppe": null, "goodwill": null, "intangible_assets": 1156136, "goodwill_and_intangibles": 1156136, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180341, "total_assets": 180341, "short_term_debt": 125341, "accounts_payable": 375, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156771, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 156771, "total_debt": 125341, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1430, "total_equity": 23570, "shares_outstanding": 1464220, "operating_cash_flow": -2830073, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 261501, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261501, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3057263, "free_cash_flow": -2568572, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3484515", "ebitda": "-1430", "netIncome": "-1430", "grossProfit": "-10467", "depreciation": "None", "totalRevenue": "10396", "costOfRevenue": "20863", "interestIncome": "2", "incomeBeforeTax": "-1430", "interestExpense": "None", "operatingIncome": "-3484513", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "2", "nonInterestIncome": "None", "operatingExpenses": "3474048", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "657182", "sellingGeneralAndAdministrative": "2366868", "netIncomeFromContinuingOperations": "-3474720" }, "balance": { "goodwill": "None", "inventory": "22731", "commonStock": "316", "currentDebt": "None", "investments": "None", "totalAssets": "180341", "longTermDebt": "None", "shortTermDebt": "125341", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1156136", "reportedCurrency": "USD", "retainedEarnings": "-1430", "totalLiabilities": "156771", "otherCurrentAssets": "44666", "totalCurrentAssets": "1307074", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1230997", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180341", "currentAccountsPayable": "375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125341", "totalShareholderEquity": "23570", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31429", "totalCurrentLiabilities": "156771", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8679", "commonStockSharesOutstanding": "1464220", "intangibleAssetsExcludingGoodwill": "1156136", "cashAndCashEquivalentsAtCarryingValue": "8679", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3474720", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "19444", "operatingCashflow": "-2830073", "capitalExpenditures": "261501", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3057263", "cashflowFromInvestment": "-261501", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "657182", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "income_statement": { "revenue": 5987000000, "cost_of_revenue": null, "gross_profit": 5987000000, "ebit": 4541000000, "ebitda": 5403000000, "pretax_income": 3420000000, "tax_provision": 548000000, "net_income": 2775000000, "net_income_to_common": 2775000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7495000000, "total_current_assets": 38937000000, "total_assets": 215543000000, "short_term_debt": 8772000000, "long_term_debt": null, "total_debt": 8772000000, "total_liabilities": 191263000000, "total_equity": 24280000000, "shares_outstanding": 465000000, "goodwill_and_intangibles": 8393000000 }, "cash_flow": { "operating_cash_flow": 2569000000, "capital_expenditure": 345000000, "free_cash_flow": 2914000000, "dividends_paid": 936000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176999, "ticker_id": 8397, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4541000000", "ebitda": "5403000000", "netIncome": "2775000000", "grossProfit": "5987000000", "depreciation": "None", "totalRevenue": "5987000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3420000000", "interestExpense": "1218000000", "operatingIncome": "2775000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "548000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "235000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862000000", "sellingGeneralAndAdministrative": "135000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6331000000", "inventory": "None", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "215543000000", "longTermDebt": "None", "shortTermDebt": "8772000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2062000000", "reportedCurrency": "None", "retainedEarnings": "19522000000", "totalLiabilities": "191263000000", "otherCurrentAssets": "None", "totalCurrentAssets": "38937000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31442000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176606000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23844000000", "totalShareholderEquity": "24280000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145000000", "totalCurrentLiabilities": "8917000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15419000000", "cashAndShortTermInvestments": "7495000000", "commonStockSharesOutstanding": "465000000", "intangibleAssetsExcludingGoodwill": "2062000000", "cashAndCashEquivalentsAtCarryingValue": "7495000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2775000000", "profitLoss": "None", "dividendPayout": "936000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2569000000", "capitalExpenditures": "345000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8165000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "936000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1910000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5987000000, "cost_of_revenue": null, "gross_profit": 5987000000, "research_and_development": null, "selling_general_admin": 135000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4541000000, "depreciation_amortisation": 862000000, "ebitda": 5403000000, "interest_expense": 1218000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3420000000, "tax_provision": 548000000, "effective_tax_rate": null, "net_income": 2775000000, "net_income_continuing_ops": null, "net_income_to_common": 2775000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7495000000, "short_term_investments": 31442000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38937000000, "net_ppe": null, "goodwill": 6331000000, "intangible_assets": 2062000000, "goodwill_and_intangibles": 8393000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176606000000, "total_assets": 215543000000, "short_term_debt": 8772000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8917000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15419000000, "total_liabilities": 191263000000, "total_debt": 8772000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19522000000, "total_equity": 24280000000, "shares_outstanding": 465000000, "operating_cash_flow": 2569000000, "stock_based_compensation": 140000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 345000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 936000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8165000000, "free_cash_flow": 2914000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4541000000", "ebitda": "5403000000", "netIncome": "2775000000", "grossProfit": "5987000000", "depreciation": "None", "totalRevenue": "5987000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3420000000", "interestExpense": "1218000000", "operatingIncome": "2775000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "548000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "235000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862000000", "sellingGeneralAndAdministrative": "135000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6331000000", "inventory": "None", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "215543000000", "longTermDebt": "None", "shortTermDebt": "8772000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2062000000", "reportedCurrency": "None", "retainedEarnings": "19522000000", "totalLiabilities": "191263000000", "otherCurrentAssets": "None", "totalCurrentAssets": "38937000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31442000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176606000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23844000000", "totalShareholderEquity": "24280000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145000000", "totalCurrentLiabilities": "8917000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15419000000", "cashAndShortTermInvestments": "7495000000", "commonStockSharesOutstanding": "465000000", "intangibleAssetsExcludingGoodwill": "2062000000", "cashAndCashEquivalentsAtCarryingValue": "7495000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2775000000", "profitLoss": "None", "dividendPayout": "936000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2569000000", "capitalExpenditures": "345000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8165000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "936000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1910000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "income_statement": { "revenue": 5633000000, "cost_of_revenue": null, "gross_profit": 5633000000, "ebit": 3559000000, "ebitda": 4463000000, "pretax_income": 2814000000, "tax_provision": 532000000, "net_income": 2273000000, "net_income_to_common": 2273000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6912000000, "total_current_assets": 38328000000, "total_assets": 205962000000, "short_term_debt": 4781000000, "long_term_debt": null, "total_debt": 4781000000, "total_liabilities": 180808000000, "total_equity": 25154000000, "shares_outstanding": 486954000, "goodwill_and_intangibles": 8122000000 }, "cash_flow": { "operating_cash_flow": 5509000000, "capital_expenditure": 410000000, "free_cash_flow": 5919000000, "dividends_paid": 723000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177004, "ticker_id": 8397, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3559000000", "ebitda": "4463000000", "netIncome": "2273000000", "grossProfit": "5633000000", "depreciation": "None", "totalRevenue": "5633000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2814000000", "interestExpense": "754000000", "operatingIncome": "2814000000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "532000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "289000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6331000000", "inventory": "None", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "205962000000", "longTermDebt": "None", "shortTermDebt": "4781000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "1791000000", "reportedCurrency": "None", "retainedEarnings": "17540000000", "totalLiabilities": "180808000000", "otherCurrentAssets": "None", "totalCurrentAssets": "38328000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31416000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167634000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14566000000", "totalShareholderEquity": "25154000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141000000", "totalCurrentLiabilities": "4922000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10353000000", "cashAndShortTermInvestments": "6912000000", "commonStockSharesOutstanding": "486954000", "intangibleAssetsExcludingGoodwill": "1791000000", "cashAndCashEquivalentsAtCarryingValue": "6912000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2273000000", "profitLoss": "None", "dividendPayout": "723000000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5509000000", "capitalExpenditures": "410000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2135000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "160000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "723000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1314000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5633000000, "cost_of_revenue": null, "gross_profit": 5633000000, "research_and_development": null, "selling_general_admin": 129000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3559000000, "depreciation_amortisation": 904000000, "ebitda": 4463000000, "interest_expense": 754000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2814000000, "tax_provision": 532000000, "effective_tax_rate": null, "net_income": 2273000000, "net_income_continuing_ops": null, "net_income_to_common": 2273000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6912000000, "short_term_investments": 31416000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38328000000, "net_ppe": null, "goodwill": 6331000000, "intangible_assets": 1791000000, "goodwill_and_intangibles": 8122000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167634000000, "total_assets": 205962000000, "short_term_debt": 4781000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4922000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10353000000, "total_liabilities": 180808000000, "total_debt": 4781000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17540000000, "total_equity": 25154000000, "shares_outstanding": 486954000, "operating_cash_flow": 5509000000, "stock_based_compensation": 160000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 410000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 723000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2135000000, "free_cash_flow": 5919000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3559000000", "ebitda": "4463000000", "netIncome": "2273000000", "grossProfit": "5633000000", "depreciation": "None", "totalRevenue": "5633000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2814000000", "interestExpense": "754000000", "operatingIncome": "2814000000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "532000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "289000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6331000000", "inventory": "None", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "205962000000", "longTermDebt": "None", "shortTermDebt": "4781000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "1791000000", "reportedCurrency": "None", "retainedEarnings": "17540000000", "totalLiabilities": "180808000000", "otherCurrentAssets": "None", "totalCurrentAssets": "38328000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31416000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167634000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14566000000", "totalShareholderEquity": "25154000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141000000", "totalCurrentLiabilities": "4922000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10353000000", "cashAndShortTermInvestments": "6912000000", "commonStockSharesOutstanding": "486954000", "intangibleAssetsExcludingGoodwill": "1791000000", "cashAndCashEquivalentsAtCarryingValue": "6912000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2273000000", "profitLoss": "None", "dividendPayout": "723000000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5509000000", "capitalExpenditures": "410000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2135000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "160000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "723000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1314000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "income_statement": { "revenue": 5221000000, "cost_of_revenue": null, "gross_profit": 5221000000, "ebit": 3240000000, "ebitda": 4134000000, "pretax_income": 2692000000, "tax_provision": 805000000, "net_income": 1878000000, "net_income_to_common": 1878000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6423000000, "total_current_assets": 37095000000, "total_assets": 204875000000, "short_term_debt": 1015000000, "long_term_debt": null, "total_debt": 1015000000, "total_liabilities": 181257000000, "total_equity": 23618000000, "shares_outstanding": 503466000, "goodwill_and_intangibles": 7994000000 }, "cash_flow": { "operating_cash_flow": -681000000, "capital_expenditure": 283000000, "free_cash_flow": -398000000, "dividends_paid": 564000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177009, "ticker_id": 8397, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3240000000", "ebitda": "4134000000", "netIncome": "1878000000", "grossProfit": "5221000000", "depreciation": "None", "totalRevenue": "5221000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2692000000", "interestExpense": "557000000", "operatingIncome": "2692000000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "805000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "235000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "894000000", "sellingGeneralAndAdministrative": "115000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6337000000", "inventory": "None", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "204875000000", "longTermDebt": "None", "shortTermDebt": "1015000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "1657000000", "reportedCurrency": "None", "retainedEarnings": "16000000000", "totalLiabilities": "181257000000", "otherCurrentAssets": "None", "totalCurrentAssets": "37095000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30672000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167780000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12763000000", "totalShareholderEquity": "23618000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1015000000", "totalCurrentLiabilities": "111000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11980000000", "cashAndShortTermInvestments": "6423000000", "commonStockSharesOutstanding": "503466000", "intangibleAssetsExcludingGoodwill": "1657000000", "cashAndCashEquivalentsAtCarryingValue": "6423000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1878000000", "profitLoss": "None", "dividendPayout": "564000000", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-681000000", "capitalExpenditures": "283000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12662000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "564000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-806000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5221000000, "cost_of_revenue": null, "gross_profit": 5221000000, "research_and_development": null, "selling_general_admin": 115000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3240000000, "depreciation_amortisation": 894000000, "ebitda": 4134000000, "interest_expense": 557000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2692000000, "tax_provision": 805000000, "effective_tax_rate": null, "net_income": 1878000000, "net_income_continuing_ops": null, "net_income_to_common": 1878000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6423000000, "short_term_investments": 30672000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37095000000, "net_ppe": null, "goodwill": 6337000000, "intangible_assets": 1657000000, "goodwill_and_intangibles": 7994000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167780000000, "total_assets": 204875000000, "short_term_debt": 1015000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11980000000, "total_liabilities": 181257000000, "total_debt": 1015000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16000000000, "total_equity": 23618000000, "shares_outstanding": 503466000, "operating_cash_flow": -681000000, "stock_based_compensation": 125000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 564000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12662000000, "free_cash_flow": -398000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3240000000", "ebitda": "4134000000", "netIncome": "1878000000", "grossProfit": "5221000000", "depreciation": "None", "totalRevenue": "5221000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2692000000", "interestExpense": "557000000", "operatingIncome": "2692000000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "805000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "235000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "894000000", "sellingGeneralAndAdministrative": "115000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6337000000", "inventory": "None", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "204875000000", "longTermDebt": "None", "shortTermDebt": "1015000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "1657000000", "reportedCurrency": "None", "retainedEarnings": "16000000000", "totalLiabilities": "181257000000", "otherCurrentAssets": "None", "totalCurrentAssets": "37095000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30672000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167780000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12763000000", "totalShareholderEquity": "23618000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1015000000", "totalCurrentLiabilities": "111000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11980000000", "cashAndShortTermInvestments": "6423000000", "commonStockSharesOutstanding": "503466000", "intangibleAssetsExcludingGoodwill": "1657000000", "cashAndCashEquivalentsAtCarryingValue": "6423000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1878000000", "profitLoss": "None", "dividendPayout": "564000000", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-681000000", "capitalExpenditures": "283000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12662000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "564000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-806000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "income_statement": { "revenue": 85426, "cost_of_revenue": 69096, "gross_profit": 16330, "ebit": -1774293, "ebitda": -1706893, "pretax_income": -1430668, "tax_provision": null, "net_income": -1430668, "net_income_to_common": -1430668, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38887, "total_current_assets": 1356503, "total_assets": 5326744, "short_term_debt": 2607666, "long_term_debt": null, "total_debt": 2607666, "total_liabilities": 13595332, "total_equity": -5348914, "shares_outstanding": 3946294, "goodwill_and_intangibles": 1995774 }, "cash_flow": { "operating_cash_flow": -141863, "capital_expenditure": 63682, "free_cash_flow": -78181, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176971, "ticker_id": 8397, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1774293", "ebitda": "-1706893", "netIncome": "-1430668", "grossProfit": "16330", "depreciation": "None", "totalRevenue": "85426", "costOfRevenue": "69096", "interestIncome": "191", "incomeBeforeTax": "-1430668", "interestExpense": "147233", "operatingIncome": "-1774293", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-147042", "nonInterestIncome": "None", "operatingExpenses": "1790623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "402387", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69096", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67400", "sellingGeneralAndAdministrative": "1455636", "netIncomeFromContinuingOperations": "-1430668" }, "balance": { "goodwill": "None", "inventory": "24430", "commonStock": "774", "currentDebt": "None", "investments": "None", "totalAssets": "5326744", "longTermDebt": "None", "shortTermDebt": "2607666", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1995774", "reportedCurrency": "USD", "retainedEarnings": "-164803207", "totalLiabilities": "13595332", "otherCurrentAssets": "975062", "totalCurrentAssets": "1356503", "currentLongTermDebt": "2607666", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "318124", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3970241", "currentAccountsPayable": "5553222", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2607666", "totalShareholderEquity": "-5348914", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5553222", "totalCurrentLiabilities": "3667987", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9927345", "cashAndShortTermInvestments": "38887", "commonStockSharesOutstanding": "3946294", "intangibleAssetsExcludingGoodwill": "1995774", "cashAndCashEquivalentsAtCarryingValue": "38887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1430668", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-141863", "capitalExpenditures": "63682", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "999984", "cashflowFromInvestment": "-23975", "stockBasedCompensation": "277654", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-476", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85426, "cost_of_revenue": 69096, "gross_profit": 16330, "research_and_development": 402387, "selling_general_admin": 1455636, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1774293, "depreciation_amortisation": 67400, "ebitda": -1706893, "interest_expense": 147233, "interest_income": null, "other_non_operating": null, "pretax_income": -1430668, "tax_provision": null, "effective_tax_rate": null, "net_income": -1430668, "net_income_continuing_ops": -1430668, "net_income_to_common": -1430668, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38887, "short_term_investments": null, "net_receivables": 318124, "inventory": 24430, "other_current_assets": null, "total_current_assets": 1356503, "net_ppe": null, "goodwill": null, "intangible_assets": 1995774, "goodwill_and_intangibles": 1995774, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3970241, "total_assets": 5326744, "short_term_debt": 2607666, "accounts_payable": 5553222, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3667987, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9927345, "total_liabilities": 13595332, "total_debt": 2607666, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164803207, "total_equity": -5348914, "shares_outstanding": 3946294, "operating_cash_flow": -141863, "stock_based_compensation": 277654, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63682, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23975, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 999984, "free_cash_flow": -78181, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1774293", "ebitda": "-1706893", "netIncome": "-1430668", "grossProfit": "16330", "depreciation": "None", "totalRevenue": "85426", "costOfRevenue": "69096", "interestIncome": "191", "incomeBeforeTax": "-1430668", "interestExpense": "147233", "operatingIncome": "-1774293", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-147042", "nonInterestIncome": "None", "operatingExpenses": "1790623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "402387", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69096", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67400", "sellingGeneralAndAdministrative": "1455636", "netIncomeFromContinuingOperations": "-1430668" }, "balance": { "goodwill": "None", "inventory": "24430", "commonStock": "774", "currentDebt": "None", "investments": "None", "totalAssets": "5326744", "longTermDebt": "None", "shortTermDebt": "2607666", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1995774", "reportedCurrency": "USD", "retainedEarnings": "-164803207", "totalLiabilities": "13595332", "otherCurrentAssets": "975062", "totalCurrentAssets": "1356503", "currentLongTermDebt": "2607666", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "318124", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3970241", "currentAccountsPayable": "5553222", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2607666", "totalShareholderEquity": "-5348914", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5553222", "totalCurrentLiabilities": "3667987", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9927345", "cashAndShortTermInvestments": "38887", "commonStockSharesOutstanding": "3946294", "intangibleAssetsExcludingGoodwill": "1995774", "cashAndCashEquivalentsAtCarryingValue": "38887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1430668", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-141863", "capitalExpenditures": "63682", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "999984", "cashflowFromInvestment": "-23975", "stockBasedCompensation": "277654", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-476", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -6258213, "ebitda": null, "pretax_income": -43992626, "tax_provision": null, "net_income": -43992626, "net_income_to_common": -43992626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204725, "total_current_assets": 783188, "total_assets": 4796854, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11982428, "total_equity": -7185574, "shares_outstanding": 7465283, "goodwill_and_intangibles": 1991623 }, "cash_flow": { "operating_cash_flow": -928921, "capital_expenditure": 26860, "free_cash_flow": -902061, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176972, "ticker_id": 8397, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-43992626", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "761", "incomeBeforeTax": "-43992626", "interestExpense": "222293", "operatingIncome": "-6258213", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "223054", "nonInterestIncome": "None", "operatingExpenses": "6258213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1146736", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5111477", "netIncomeFromContinuingOperations": "-43992626" }, "balance": { "goodwill": "None", "inventory": "24430", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4796854", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1991623", "reportedCurrency": "USD", "retainedEarnings": "-163372539", "totalLiabilities": "11982428", "otherCurrentAssets": "76166", "totalCurrentAssets": "783188", "currentLongTermDebt": "2647556", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4013666", "currentAccountsPayable": "3509936", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7185574", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4772600", "totalCurrentLiabilities": "11982428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "204725", "commonStockSharesOutstanding": "7465283", "intangibleAssetsExcludingGoodwill": "1991623", "cashAndCashEquivalentsAtCarryingValue": "204725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43992626", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-928921", "capitalExpenditures": "26860", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5463947", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87584", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1146736, "selling_general_admin": 5111477, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6258213, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 222293, "interest_income": null, "other_non_operating": null, "pretax_income": -43992626, "tax_provision": null, "effective_tax_rate": null, "net_income": -43992626, "net_income_continuing_ops": -43992626, "net_income_to_common": -43992626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204725, "short_term_investments": null, "net_receivables": 5110, "inventory": 24430, "other_current_assets": null, "total_current_assets": 783188, "net_ppe": null, "goodwill": null, "intangible_assets": 1991623, "goodwill_and_intangibles": 1991623, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4013666, "total_assets": 4796854, "short_term_debt": null, "accounts_payable": 3509936, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11982428, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 11982428, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163372539, "total_equity": -7185574, "shares_outstanding": 7465283, "operating_cash_flow": -928921, "stock_based_compensation": 5463947, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26860, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000, "free_cash_flow": -902061, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-43992626", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "761", "incomeBeforeTax": "-43992626", "interestExpense": "222293", "operatingIncome": "-6258213", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "223054", "nonInterestIncome": "None", "operatingExpenses": "6258213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1146736", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5111477", "netIncomeFromContinuingOperations": "-43992626" }, "balance": { "goodwill": "None", "inventory": "24430", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4796854", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1991623", "reportedCurrency": "USD", "retainedEarnings": "-163372539", "totalLiabilities": "11982428", "otherCurrentAssets": "76166", "totalCurrentAssets": "783188", "currentLongTermDebt": "2647556", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4013666", "currentAccountsPayable": "3509936", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7185574", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4772600", "totalCurrentLiabilities": "11982428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "204725", "commonStockSharesOutstanding": "7465283", "intangibleAssetsExcludingGoodwill": "1991623", "cashAndCashEquivalentsAtCarryingValue": "204725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43992626", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-928921", "capitalExpenditures": "26860", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5463947", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87584", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "income_statement": { "revenue": 9350, "cost_of_revenue": 72779, "gross_profit": -63429, "ebit": -1742900, "ebitda": -1674442, "pretax_income": -4092145, "tax_provision": null, "net_income": -4092145, "net_income_to_common": -4092145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160506, "total_current_assets": 1010782, "total_assets": 5165413, "short_term_debt": 1905067, "long_term_debt": null, "total_debt": 1905067, "total_liabilities": 22492172, "total_equity": -17326759, "shares_outstanding": 3076486, "goodwill_and_intangibles": 2004770 }, "cash_flow": { "operating_cash_flow": -351784, "capital_expenditure": 4, "free_cash_flow": -351780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176974, "ticker_id": 8397, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1742900", "ebitda": "-1674442", "netIncome": "-4092145", "grossProfit": "-63429", "depreciation": "None", "totalRevenue": "9350", "costOfRevenue": "72779", "interestIncome": "176", "incomeBeforeTax": "-4092145", "interestExpense": "112371", "operatingIncome": "-1742900", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-112195", "nonInterestIncome": "None", "operatingExpenses": "1679471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "523568", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72779", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68458", "sellingGeneralAndAdministrative": "1224360", "netIncomeFromContinuingOperations": "-4092145" }, "balance": { "goodwill": "None", "inventory": "24430", "commonStock": "288", "currentDebt": "None", "investments": "None", "totalAssets": "5165413", "longTermDebt": "None", "shortTermDebt": "1905067", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2004770", "reportedCurrency": "USD", "retainedEarnings": "-112891883", "totalLiabilities": "22492172", "otherCurrentAssets": "517786", "totalCurrentAssets": "1010782", "currentLongTermDebt": "1905067", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "308060", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4154631", "currentAccountsPayable": "4240017", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1905067", "totalShareholderEquity": "-17326759", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15396273", "totalCurrentLiabilities": "22492172", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19636290", "cashAndShortTermInvestments": "160506", "commonStockSharesOutstanding": "3076486", "intangibleAssetsExcludingGoodwill": "2004770", "cashAndCashEquivalentsAtCarryingValue": "160506", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4092145", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-351784", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "430022", "cashflowFromInvestment": "-32384", "stockBasedCompensation": "349226", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68458", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9350, "cost_of_revenue": 72779, "gross_profit": -63429, "research_and_development": 523568, "selling_general_admin": 1224360, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1742900, "depreciation_amortisation": 68458, "ebitda": -1674442, "interest_expense": 112371, "interest_income": null, "other_non_operating": null, "pretax_income": -4092145, "tax_provision": null, "effective_tax_rate": null, "net_income": -4092145, "net_income_continuing_ops": -4092145, "net_income_to_common": -4092145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160506, "short_term_investments": null, "net_receivables": 308060, "inventory": 24430, "other_current_assets": null, "total_current_assets": 1010782, "net_ppe": null, "goodwill": null, "intangible_assets": 2004770, "goodwill_and_intangibles": 2004770, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4154631, "total_assets": 5165413, "short_term_debt": 1905067, "accounts_payable": 4240017, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22492172, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19636290, "total_liabilities": 22492172, "total_debt": 1905067, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112891883, "total_equity": -17326759, "shares_outstanding": 3076486, "operating_cash_flow": -351784, "stock_based_compensation": 349226, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32384, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 430022, "free_cash_flow": -351780, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1742900", "ebitda": "-1674442", "netIncome": "-4092145", "grossProfit": "-63429", "depreciation": "None", "totalRevenue": "9350", "costOfRevenue": "72779", "interestIncome": "176", "incomeBeforeTax": "-4092145", "interestExpense": "112371", "operatingIncome": "-1742900", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-112195", "nonInterestIncome": "None", "operatingExpenses": "1679471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "523568", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72779", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68458", "sellingGeneralAndAdministrative": "1224360", "netIncomeFromContinuingOperations": "-4092145" }, "balance": { "goodwill": "None", "inventory": "24430", "commonStock": "288", "currentDebt": "None", "investments": "None", "totalAssets": "5165413", "longTermDebt": "None", "shortTermDebt": "1905067", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2004770", "reportedCurrency": "USD", "retainedEarnings": "-112891883", "totalLiabilities": "22492172", "otherCurrentAssets": "517786", "totalCurrentAssets": "1010782", "currentLongTermDebt": "1905067", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "308060", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4154631", "currentAccountsPayable": "4240017", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1905067", "totalShareholderEquity": "-17326759", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15396273", "totalCurrentLiabilities": "22492172", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19636290", "cashAndShortTermInvestments": "160506", "commonStockSharesOutstanding": "3076486", "intangibleAssetsExcludingGoodwill": "2004770", "cashAndCashEquivalentsAtCarryingValue": "160506", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4092145", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-351784", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "430022", "cashflowFromInvestment": "-32384", "stockBasedCompensation": "349226", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68458", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "income_statement": { "revenue": 4000, "cost_of_revenue": 70785, "gross_profit": -66785, "ebit": -1787124, "ebitda": -1718666, "pretax_income": -2113859, "tax_provision": null, "net_income": -2113859, "net_income_to_common": -2113859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114652, "total_current_assets": 1224538, "total_assets": 5415243, "short_term_debt": 1875290, "long_term_debt": null, "total_debt": 1875290, "total_liabilities": 19429104, "total_equity": -14013861, "shares_outstanding": 3197385, "goodwill_and_intangibles": 1993268 }, "cash_flow": { "operating_cash_flow": -913719, "capital_expenditure": 141342, "free_cash_flow": -772377, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176975, "ticker_id": 8397, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1787124", "ebitda": "-1718666", "netIncome": "-2113859", "grossProfit": "-66785", "depreciation": "None", "totalRevenue": "4000", "costOfRevenue": "70785", "interestIncome": "1886", "incomeBeforeTax": "-2113859", "interestExpense": "112471", "operatingIncome": "-1787124", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-110585", "nonInterestIncome": "None", "operatingExpenses": "1720339", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399542", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70785", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68458", "sellingGeneralAndAdministrative": "1389255", "netIncomeFromContinuingOperations": "146791" }, "balance": { "goodwill": "None", "inventory": "24430", "commonStock": "272", "currentDebt": "None", "investments": "None", "totalAssets": "5415243", "longTermDebt": "None", "shortTermDebt": "1875290", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1993268", "reportedCurrency": "USD", "retainedEarnings": "-108799738", "totalLiabilities": "19429104", "otherCurrentAssets": "777845", "totalCurrentAssets": "1224538", "currentLongTermDebt": "1875290", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "307611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4190705", "currentAccountsPayable": "3457424", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1875290", "totalShareholderEquity": "-14013861", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13159223", "totalCurrentLiabilities": "19429104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14355997", "cashAndShortTermInvestments": "114652", "commonStockSharesOutstanding": "3197385", "intangibleAssetsExcludingGoodwill": "1993268", "cashAndCashEquivalentsAtCarryingValue": "114652", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146791", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-913719", "capitalExpenditures": "141342", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-460", "cashflowFromInvestment": "-141342", "stockBasedCompensation": "203508", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68458", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4000, "cost_of_revenue": 70785, "gross_profit": -66785, "research_and_development": 399542, "selling_general_admin": 1389255, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1787124, "depreciation_amortisation": 68458, "ebitda": -1718666, "interest_expense": 112471, "interest_income": null, "other_non_operating": null, "pretax_income": -2113859, "tax_provision": null, "effective_tax_rate": null, "net_income": -2113859, "net_income_continuing_ops": 146791, "net_income_to_common": -2113859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114652, "short_term_investments": null, "net_receivables": 307611, "inventory": 24430, "other_current_assets": null, "total_current_assets": 1224538, "net_ppe": null, "goodwill": null, "intangible_assets": 1993268, "goodwill_and_intangibles": 1993268, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4190705, "total_assets": 5415243, "short_term_debt": 1875290, "accounts_payable": 3457424, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19429104, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14355997, "total_liabilities": 19429104, "total_debt": 1875290, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108799738, "total_equity": -14013861, "shares_outstanding": 3197385, "operating_cash_flow": -913719, "stock_based_compensation": 203508, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141342, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141342, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -460, "free_cash_flow": -772377, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1787124", "ebitda": "-1718666", "netIncome": "-2113859", "grossProfit": "-66785", "depreciation": "None", "totalRevenue": "4000", "costOfRevenue": "70785", "interestIncome": "1886", "incomeBeforeTax": "-2113859", "interestExpense": "112471", "operatingIncome": "-1787124", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-110585", "nonInterestIncome": "None", "operatingExpenses": "1720339", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399542", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70785", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68458", "sellingGeneralAndAdministrative": "1389255", "netIncomeFromContinuingOperations": "146791" }, "balance": { "goodwill": "None", "inventory": "24430", "commonStock": "272", "currentDebt": "None", "investments": "None", "totalAssets": "5415243", "longTermDebt": "None", "shortTermDebt": "1875290", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1993268", "reportedCurrency": "USD", "retainedEarnings": "-108799738", "totalLiabilities": "19429104", "otherCurrentAssets": "777845", "totalCurrentAssets": "1224538", "currentLongTermDebt": "1875290", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "307611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4190705", "currentAccountsPayable": "3457424", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1875290", "totalShareholderEquity": "-14013861", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13159223", "totalCurrentLiabilities": "19429104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14355997", "cashAndShortTermInvestments": "114652", "commonStockSharesOutstanding": "3197385", "intangibleAssetsExcludingGoodwill": "1993268", "cashAndCashEquivalentsAtCarryingValue": "114652", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146791", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-913719", "capitalExpenditures": "141342", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-460", "cashflowFromInvestment": "-141342", "stockBasedCompensation": "203508", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68458", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "income_statement": { "revenue": 394606, "cost_of_revenue": 69942, "gross_profit": -69942, "ebit": 9301052, "ebitda": 9370994, "pretax_income": 9194630, "tax_provision": 2, "net_income": 9194630, "net_income_to_common": 9194630, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1170173, "total_current_assets": 2614296, "total_assets": 6732117, "short_term_debt": 1875290, "long_term_debt": null, "total_debt": 1875290, "total_liabilities": 18835168, "total_equity": -12103051, "shares_outstanding": 1993662, "goodwill_and_intangibles": 1990620 }, "cash_flow": { "operating_cash_flow": -2342278, "capital_expenditure": 40156, "free_cash_flow": -2302122, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176976, "ticker_id": 8397, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9301052", "ebitda": "9370994", "netIncome": "9194630", "grossProfit": "-69942", "depreciation": "None", "totalRevenue": "394606", "costOfRevenue": "69942", "interestIncome": "16271", "incomeBeforeTax": "9194630", "interestExpense": "106422", "operatingIncome": "-3132669", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-90151", "nonInterestIncome": "None", "operatingExpenses": "3062727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1353050", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69942", "sellingGeneralAndAdministrative": "1779619", "netIncomeFromContinuingOperations": "9194630" }, "balance": { "goodwill": "None", "inventory": "24430", "commonStock": "272", "currentDebt": "None", "investments": "None", "totalAssets": "6732117", "longTermDebt": "None", "shortTermDebt": "1875290", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1990620", "reportedCurrency": "USD", "retainedEarnings": "-106685879", "totalLiabilities": "18835168", "otherCurrentAssets": "1116194", "totalCurrentAssets": "2614296", "currentLongTermDebt": "1875290", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "303499", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4117820", "currentAccountsPayable": "3093285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1875290", "totalShareholderEquity": "-12103051", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12943073", "totalCurrentLiabilities": "18835168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16036358", "cashAndShortTermInvestments": "1170173", "commonStockSharesOutstanding": "1993662", "intangibleAssetsExcludingGoodwill": "1990620", "cashAndCashEquivalentsAtCarryingValue": "1170173", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9194630", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1700", "operatingCashflow": "-2342278", "capitalExpenditures": "40156", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198875", "cashflowFromInvestment": "-40156", "stockBasedCompensation": "755032", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "524128", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69942", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394606, "cost_of_revenue": 69942, "gross_profit": -69942, "research_and_development": 1353050, "selling_general_admin": 1779619, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9301052, "depreciation_amortisation": 69942, "ebitda": 9370994, "interest_expense": 106422, "interest_income": null, "other_non_operating": null, "pretax_income": 9194630, "tax_provision": 2, "effective_tax_rate": null, "net_income": 9194630, "net_income_continuing_ops": 9194630, "net_income_to_common": 9194630, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1170173, "short_term_investments": null, "net_receivables": 303499, "inventory": 24430, "other_current_assets": null, "total_current_assets": 2614296, "net_ppe": null, "goodwill": null, "intangible_assets": 1990620, "goodwill_and_intangibles": 1990620, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4117820, "total_assets": 6732117, "short_term_debt": 1875290, "accounts_payable": 3093285, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18835168, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16036358, "total_liabilities": 18835168, "total_debt": 1875290, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106685879, "total_equity": -12103051, "shares_outstanding": 1993662, "operating_cash_flow": -2342278, "stock_based_compensation": 755032, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40156, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40156, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 198875, "free_cash_flow": -2302122, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9301052", "ebitda": "9370994", "netIncome": "9194630", "grossProfit": "-69942", "depreciation": "None", "totalRevenue": "394606", "costOfRevenue": "69942", "interestIncome": "16271", "incomeBeforeTax": "9194630", "interestExpense": "106422", "operatingIncome": "-3132669", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-90151", "nonInterestIncome": "None", "operatingExpenses": "3062727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1353050", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69942", "sellingGeneralAndAdministrative": "1779619", "netIncomeFromContinuingOperations": "9194630" }, "balance": { "goodwill": "None", "inventory": "24430", "commonStock": "272", "currentDebt": "None", "investments": "None", "totalAssets": "6732117", "longTermDebt": "None", "shortTermDebt": "1875290", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1990620", "reportedCurrency": "USD", "retainedEarnings": "-106685879", "totalLiabilities": "18835168", "otherCurrentAssets": "1116194", "totalCurrentAssets": "2614296", "currentLongTermDebt": "1875290", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "303499", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4117820", "currentAccountsPayable": "3093285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1875290", "totalShareholderEquity": "-12103051", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12943073", "totalCurrentLiabilities": "18835168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16036358", "cashAndShortTermInvestments": "1170173", "commonStockSharesOutstanding": "1993662", "intangibleAssetsExcludingGoodwill": "1990620", "cashAndCashEquivalentsAtCarryingValue": "1170173", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9194630", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1700", "operatingCashflow": "-2342278", "capitalExpenditures": "40156", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198875", "cashflowFromInvestment": "-40156", "stockBasedCompensation": "755032", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "524128", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69942", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2413886, "ebitda": null, "pretax_income": -11544477, "tax_provision": null, "net_income": -11544477, "net_income_to_common": -11544477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3353732, "total_current_assets": 3888445, "total_assets": 7955811, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 30857811, "total_equity": -22902000, "shares_outstanding": 2633959, "goodwill_and_intangibles": 1972830 }, "cash_flow": { "operating_cash_flow": -1700615, "capital_expenditure": 55143, "free_cash_flow": -1645472, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176977, "ticker_id": 8397, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2413886", "ebitda": "None", "netIncome": "-11544477", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "11751", "incomeBeforeTax": "-11544477", "interestExpense": "321130", "operatingIncome": "-2413886", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-309379", "nonInterestIncome": "None", "operatingExpenses": "2413886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "785586", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1628300", "netIncomeFromContinuingOperations": "-11544477" }, "balance": { "goodwill": "None", "inventory": "24430", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7955811", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1972830", "reportedCurrency": "USD", "retainedEarnings": "-122368539", "totalLiabilities": "30857811", "otherCurrentAssets": "None", "totalCurrentAssets": "3888445", "currentLongTermDebt": "2445462", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4067366", "currentAccountsPayable": "2135586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-22902000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25272650", "totalCurrentLiabilities": "30857811", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3353732", "commonStockSharesOutstanding": "2633959", "intangibleAssetsExcludingGoodwill": "1972830", "cashAndCashEquivalentsAtCarryingValue": "3353732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11544477", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1700615", "capitalExpenditures": "55143", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3920833", "cashflowFromInvestment": "None", "stockBasedCompensation": "2254176", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 785586, "selling_general_admin": 1628300, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2413886, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 321130, "interest_income": null, "other_non_operating": null, "pretax_income": -11544477, "tax_provision": null, "effective_tax_rate": null, "net_income": -11544477, "net_income_continuing_ops": -11544477, "net_income_to_common": -11544477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3353732, "short_term_investments": null, "net_receivables": 999, "inventory": 24430, "other_current_assets": null, "total_current_assets": 3888445, "net_ppe": null, "goodwill": null, "intangible_assets": 1972830, "goodwill_and_intangibles": 1972830, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4067366, "total_assets": 7955811, "short_term_debt": null, "accounts_payable": 2135586, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30857811, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 30857811, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122368539, "total_equity": -22902000, "shares_outstanding": 2633959, "operating_cash_flow": -1700615, "stock_based_compensation": 2254176, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55143, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3920833, "free_cash_flow": -1645472, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2413886", "ebitda": "None", "netIncome": "-11544477", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "11751", "incomeBeforeTax": "-11544477", "interestExpense": "321130", "operatingIncome": "-2413886", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-309379", "nonInterestIncome": "None", "operatingExpenses": "2413886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "785586", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1628300", "netIncomeFromContinuingOperations": "-11544477" }, "balance": { "goodwill": "None", "inventory": "24430", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7955811", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1972830", "reportedCurrency": "USD", "retainedEarnings": "-122368539", "totalLiabilities": "30857811", "otherCurrentAssets": "None", "totalCurrentAssets": "3888445", "currentLongTermDebt": "2445462", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4067366", "currentAccountsPayable": "2135586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-22902000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25272650", "totalCurrentLiabilities": "30857811", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3353732", "commonStockSharesOutstanding": "2633959", "intangibleAssetsExcludingGoodwill": "1972830", "cashAndCashEquivalentsAtCarryingValue": "3353732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11544477", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1700615", "capitalExpenditures": "55143", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3920833", "cashflowFromInvestment": "None", "stockBasedCompensation": "2254176", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 101502, "gross_profit": -101502, "ebit": -6613767, "ebitda": -6512265, "pretax_income": -6636679, "tax_provision": null, "net_income": -6636679, "net_income_to_common": -6636679, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1188657, "total_current_assets": 2036693, "total_assets": 6180862, "short_term_debt": 2480835, "long_term_debt": null, "total_debt": 2480835, "total_liabilities": 24887265, "total_equity": -18706403, "shares_outstanding": 1989183, "goodwill_and_intangibles": 1922009 }, "cash_flow": { "operating_cash_flow": -2135820, "capital_expenditure": 33097, "free_cash_flow": -2102723, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176979, "ticker_id": 8397, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6613767", "ebitda": "-6512265", "netIncome": "-6636679", "grossProfit": "-101502", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "101502", "interestIncome": "1573", "incomeBeforeTax": "-6636679", "interestExpense": "22910", "operatingIncome": "-4193005", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-21337", "nonInterestIncome": "None", "operatingExpenses": "4091503", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "459805", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101502", "sellingGeneralAndAdministrative": "3733201", "netIncomeFromContinuingOperations": "-6636679" }, "balance": { "goodwill": "None", "inventory": "24430", "commonStock": "11733", "currentDebt": "None", "investments": "None", "totalAssets": "6180862", "longTermDebt": "None", "shortTermDebt": "2480835", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1922009", "reportedCurrency": "USD", "retainedEarnings": "-104336032", "totalLiabilities": "24887265", "otherCurrentAssets": "520107", "totalCurrentAssets": "2036693", "currentLongTermDebt": "2480835", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "303499", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4144168", "currentAccountsPayable": "2072190", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2480835", "totalShareholderEquity": "-18706403", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20244973", "totalCurrentLiabilities": "24887265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22317163", "cashAndShortTermInvestments": "1188657", "commonStockSharesOutstanding": "1989183", "intangibleAssetsExcludingGoodwill": "1922009", "cashAndCashEquivalentsAtCarryingValue": "1188657", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6636679", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2135820", "capitalExpenditures": "33097", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3101070", "cashflowFromInvestment": "-33097", "stockBasedCompensation": "278176", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 101502, "gross_profit": -101502, "research_and_development": 459805, "selling_general_admin": 3733201, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6613767, "depreciation_amortisation": 101502, "ebitda": -6512265, "interest_expense": 22910, "interest_income": null, "other_non_operating": null, "pretax_income": -6636679, "tax_provision": null, "effective_tax_rate": null, "net_income": -6636679, "net_income_continuing_ops": -6636679, "net_income_to_common": -6636679, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1188657, "short_term_investments": null, "net_receivables": 303499, "inventory": 24430, "other_current_assets": null, "total_current_assets": 2036693, "net_ppe": null, "goodwill": null, "intangible_assets": 1922009, "goodwill_and_intangibles": 1922009, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4144168, "total_assets": 6180862, "short_term_debt": 2480835, "accounts_payable": 2072190, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24887265, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22317163, "total_liabilities": 24887265, "total_debt": 2480835, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104336032, "total_equity": -18706403, "shares_outstanding": 1989183, "operating_cash_flow": -2135820, "stock_based_compensation": 278176, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33097, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33097, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3101070, "free_cash_flow": -2102723, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6613767", "ebitda": "-6512265", "netIncome": "-6636679", "grossProfit": "-101502", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "101502", "interestIncome": "1573", "incomeBeforeTax": "-6636679", "interestExpense": "22910", "operatingIncome": "-4193005", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-21337", "nonInterestIncome": "None", "operatingExpenses": "4091503", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "459805", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101502", "sellingGeneralAndAdministrative": "3733201", "netIncomeFromContinuingOperations": "-6636679" }, "balance": { "goodwill": "None", "inventory": "24430", "commonStock": "11733", "currentDebt": "None", "investments": "None", "totalAssets": "6180862", "longTermDebt": "None", "shortTermDebt": "2480835", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1922009", "reportedCurrency": "USD", "retainedEarnings": "-104336032", "totalLiabilities": "24887265", "otherCurrentAssets": "520107", "totalCurrentAssets": "2036693", "currentLongTermDebt": "2480835", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "303499", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4144168", "currentAccountsPayable": "2072190", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2480835", "totalShareholderEquity": "-18706403", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20244973", "totalCurrentLiabilities": "24887265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22317163", "cashAndShortTermInvestments": "1188657", "commonStockSharesOutstanding": "1989183", "intangibleAssetsExcludingGoodwill": "1922009", "cashAndCashEquivalentsAtCarryingValue": "1188657", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6636679", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2135820", "capitalExpenditures": "33097", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3101070", "cashflowFromInvestment": "-33097", "stockBasedCompensation": "278176", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 102911, "gross_profit": -102911, "ebit": 22037602, "ebitda": 22140513, "pretax_income": 22018416, "tax_provision": -1, "net_income": 22018416, "net_income_to_common": 22018416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256504, "total_current_assets": 1629285, "total_assets": 6620024, "short_term_debt": 3386269, "long_term_debt": null, "total_debt": 3386269, "total_liabilities": 24700429, "total_equity": -18080405, "shares_outstanding": 1923190, "goodwill_and_intangibles": 1938690 }, "cash_flow": { "operating_cash_flow": -1500660, "capital_expenditure": 66486, "free_cash_flow": -1434174, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176980, "ticker_id": 8397, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22037602", "ebitda": "22140513", "netIncome": "22018416", "grossProfit": "-102911", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "102911", "interestIncome": "171", "incomeBeforeTax": "22018416", "interestExpense": "19184", "operatingIncome": "-2933309", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-19013", "nonInterestIncome": "None", "operatingExpenses": "2830398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400658", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102911", "sellingGeneralAndAdministrative": "2532651", "netIncomeFromContinuingOperations": "22018416" }, "balance": { "goodwill": "None", "inventory": "24430", "commonStock": "8709", "currentDebt": "None", "investments": "None", "totalAssets": "6620024", "longTermDebt": "None", "shortTermDebt": "3386269", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1938690", "reportedCurrency": "USD", "retainedEarnings": "-97699353", "totalLiabilities": "24700429", "otherCurrentAssets": "1044852", "totalCurrentAssets": "1629285", "currentLongTermDebt": "3386269", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "303499", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4990739", "currentAccountsPayable": "3401885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3386269", "totalShareholderEquity": "-18080405", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17823008", "totalCurrentLiabilities": "24700429", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21224893", "cashAndShortTermInvestments": "256504", "commonStockSharesOutstanding": "1923190", "intangibleAssetsExcludingGoodwill": "1938690", "cashAndCashEquivalentsAtCarryingValue": "256504", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24788135", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1500660", "capitalExpenditures": "66486", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49", "cashflowFromInvestment": "-66486", "stockBasedCompensation": "451662", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262064", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102911", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 102911, "gross_profit": -102911, "research_and_development": 400658, "selling_general_admin": 2532651, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22037602, "depreciation_amortisation": 102911, "ebitda": 22140513, "interest_expense": 19184, "interest_income": null, "other_non_operating": null, "pretax_income": 22018416, "tax_provision": -1, "effective_tax_rate": null, "net_income": 22018416, "net_income_continuing_ops": 22018416, "net_income_to_common": 22018416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256504, "short_term_investments": null, "net_receivables": 303499, "inventory": 24430, "other_current_assets": null, "total_current_assets": 1629285, "net_ppe": null, "goodwill": null, "intangible_assets": 1938690, "goodwill_and_intangibles": 1938690, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4990739, "total_assets": 6620024, "short_term_debt": 3386269, "accounts_payable": 3401885, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24700429, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21224893, "total_liabilities": 24700429, "total_debt": 3386269, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97699353, "total_equity": -18080405, "shares_outstanding": 1923190, "operating_cash_flow": -1500660, "stock_based_compensation": 451662, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66486, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66486, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49, "free_cash_flow": -1434174, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22037602", "ebitda": "22140513", "netIncome": "22018416", "grossProfit": "-102911", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "102911", "interestIncome": "171", "incomeBeforeTax": "22018416", "interestExpense": "19184", "operatingIncome": "-2933309", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-19013", "nonInterestIncome": "None", "operatingExpenses": "2830398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400658", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102911", "sellingGeneralAndAdministrative": "2532651", "netIncomeFromContinuingOperations": "22018416" }, "balance": { "goodwill": "None", "inventory": "24430", "commonStock": "8709", "currentDebt": "None", "investments": "None", "totalAssets": "6620024", "longTermDebt": "None", "shortTermDebt": "3386269", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1938690", "reportedCurrency": "USD", "retainedEarnings": "-97699353", "totalLiabilities": "24700429", "otherCurrentAssets": "1044852", "totalCurrentAssets": "1629285", "currentLongTermDebt": "3386269", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "303499", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4990739", "currentAccountsPayable": "3401885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3386269", "totalShareholderEquity": "-18080405", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17823008", "totalCurrentLiabilities": "24700429", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21224893", "cashAndShortTermInvestments": "256504", "commonStockSharesOutstanding": "1923190", "intangibleAssetsExcludingGoodwill": "1938690", "cashAndCashEquivalentsAtCarryingValue": "256504", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24788135", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1500660", "capitalExpenditures": "66486", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49", "cashflowFromInvestment": "-66486", "stockBasedCompensation": "451662", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262064", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102911", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 94392, "gross_profit": -94392, "ebit": -32532242, "ebitda": -32437850, "pretax_income": -32535981, "tax_provision": -2, "net_income": -32535981, "net_income_to_common": -32535981, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1823601, "total_current_assets": 3511752, "total_assets": 8580376, "short_term_debt": 2716269, "long_term_debt": null, "total_debt": 2716269, "total_liabilities": 49130893, "total_equity": -40550517, "shares_outstanding": 1563968, "goodwill_and_intangibles": 1906699 }, "cash_flow": { "operating_cash_flow": -2040712, "capital_expenditure": 91348, "free_cash_flow": -1949364, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176981, "ticker_id": 8397, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32532242", "ebitda": "-32437850", "netIncome": "-32535981", "grossProfit": "-94392", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "94392", "interestIncome": "311", "incomeBeforeTax": "-32535981", "interestExpense": "3739", "operatingIncome": "-3759336", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-3428", "nonInterestIncome": "None", "operatingExpenses": "3664944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "729114", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94392", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94392", "sellingGeneralAndAdministrative": "3030222", "netIncomeFromContinuingOperations": "-29766263" }, "balance": { "goodwill": "None", "inventory": "22730", "commonStock": "8689", "currentDebt": "None", "investments": "None", "totalAssets": "8580376", "longTermDebt": "None", "shortTermDebt": "2716269", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1906699", "reportedCurrency": "USD", "retainedEarnings": "-119717769", "totalLiabilities": "49130893", "otherCurrentAssets": "1361923", "totalCurrentAssets": "3511752", "currentLongTermDebt": "2716269", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "303498", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5068624", "currentAccountsPayable": "2865664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2716269", "totalShareholderEquity": "-40550517", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43459693", "totalCurrentLiabilities": "49130893", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1823601", "commonStockSharesOutstanding": "1563968", "intangibleAssetsExcludingGoodwill": "1906699", "cashAndCashEquivalentsAtCarryingValue": "1823601", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32535982", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2040712", "capitalExpenditures": "91348", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3954881", "cashflowFromInvestment": "-91348", "stockBasedCompensation": "1359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262064", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94392", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 94392, "gross_profit": -94392, "research_and_development": 729114, "selling_general_admin": 3030222, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32532242, "depreciation_amortisation": 94392, "ebitda": -32437850, "interest_expense": 3739, "interest_income": null, "other_non_operating": null, "pretax_income": -32535981, "tax_provision": -2, "effective_tax_rate": null, "net_income": -32535981, "net_income_continuing_ops": -29766263, "net_income_to_common": -32535981, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1823601, "short_term_investments": null, "net_receivables": 303498, "inventory": 22730, "other_current_assets": null, "total_current_assets": 3511752, "net_ppe": null, "goodwill": null, "intangible_assets": 1906699, "goodwill_and_intangibles": 1906699, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5068624, "total_assets": 8580376, "short_term_debt": 2716269, "accounts_payable": 2865664, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49130893, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 49130893, "total_debt": 2716269, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119717769, "total_equity": -40550517, "shares_outstanding": 1563968, "operating_cash_flow": -2040712, "stock_based_compensation": 1359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91348, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91348, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3954881, "free_cash_flow": -1949364, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32532242", "ebitda": "-32437850", "netIncome": "-32535981", "grossProfit": "-94392", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "94392", "interestIncome": "311", "incomeBeforeTax": "-32535981", "interestExpense": "3739", "operatingIncome": "-3759336", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-3428", "nonInterestIncome": "None", "operatingExpenses": "3664944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "729114", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94392", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94392", "sellingGeneralAndAdministrative": "3030222", "netIncomeFromContinuingOperations": "-29766263" }, "balance": { "goodwill": "None", "inventory": "22730", "commonStock": "8689", "currentDebt": "None", "investments": "None", "totalAssets": "8580376", "longTermDebt": "None", "shortTermDebt": "2716269", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1906699", "reportedCurrency": "USD", "retainedEarnings": "-119717769", "totalLiabilities": "49130893", "otherCurrentAssets": "1361923", "totalCurrentAssets": "3511752", "currentLongTermDebt": "2716269", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "303498", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5068624", "currentAccountsPayable": "2865664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2716269", "totalShareholderEquity": "-40550517", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43459693", "totalCurrentLiabilities": "49130893", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1823601", "commonStockSharesOutstanding": "1563968", "intangibleAssetsExcludingGoodwill": "1906699", "cashAndCashEquivalentsAtCarryingValue": "1823601", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32535982", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2040712", "capitalExpenditures": "91348", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3954881", "cashflowFromInvestment": "-91348", "stockBasedCompensation": "1359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262064", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94392", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "income_statement": { "revenue": 5329, "cost_of_revenue": 96174, "gross_profit": -90845, "ebit": -1113001, "ebitda": -1016827, "pretax_income": -1113003, "tax_provision": 897726, "net_income": -1113003, "net_income_to_common": -1113003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 780, "total_current_assets": 258066, "total_assets": 4429867, "short_term_debt": 2202500, "long_term_debt": null, "total_debt": 2202500, "total_liabilities": 1017408, "total_equity": 3412459, "shares_outstanding": 1464200, "goodwill_and_intangibles": 1852649 }, "cash_flow": { "operating_cash_flow": -769355, "capital_expenditure": 5, "free_cash_flow": -769350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176982, "ticker_id": 8397, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1113001", "ebitda": "-1016827", "netIncome": "-1113003", "grossProfit": "-90845", "depreciation": "None", "totalRevenue": "5329", "costOfRevenue": "96174", "interestIncome": "8580", "incomeBeforeTax": "-1113003", "interestExpense": "None", "operatingIncome": "-1109301", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "897726", "reportedCurrency": "USD", "netInterestIncome": "8580", "nonInterestIncome": "None", "operatingExpenses": "1018456", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "709266", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96174", "sellingGeneralAndAdministrative": "1608797", "netIncomeFromContinuingOperations": "-15563981" }, "balance": { "goodwill": "None", "inventory": "22730", "commonStock": "6980", "currentDebt": "None", "investments": "None", "totalAssets": "4429867", "longTermDebt": "None", "shortTermDebt": "2202500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1852649", "reportedCurrency": "USD", "retainedEarnings": "-25445506", "totalLiabilities": "1017408", "otherCurrentAssets": "44892", "totalCurrentAssets": "258066", "currentLongTermDebt": "2202500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4171800", "currentAccountsPayable": "144923", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2202500", "totalShareholderEquity": "3412459", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-34078", "totalCurrentLiabilities": "1017408", "otherNonCurrentLiabilities": "24342743", "totalNonCurrentLiabilities": "4322500", "cashAndShortTermInvestments": "780", "commonStockSharesOutstanding": "1464200", "intangibleAssetsExcludingGoodwill": "1852649", "cashAndCashEquivalentsAtCarryingValue": "780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1113003", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-769355", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842806", "cashflowFromInvestment": "-74622", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89038494", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96174", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5329, "cost_of_revenue": 96174, "gross_profit": -90845, "research_and_development": 709266, "selling_general_admin": 1608797, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1113001, "depreciation_amortisation": 96174, "ebitda": -1016827, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1113003, "tax_provision": 897726, "effective_tax_rate": null, "net_income": -1113003, "net_income_continuing_ops": -15563981, "net_income_to_common": -1113003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 780, "short_term_investments": null, "net_receivables": 189664, "inventory": 22730, "other_current_assets": null, "total_current_assets": 258066, "net_ppe": null, "goodwill": null, "intangible_assets": 1852649, "goodwill_and_intangibles": 1852649, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4171800, "total_assets": 4429867, "short_term_debt": 2202500, "accounts_payable": 144923, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1017408, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4322500, "total_liabilities": 1017408, "total_debt": 2202500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25445506, "total_equity": 3412459, "shares_outstanding": 1464200, "operating_cash_flow": -769355, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74622, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 842806, "free_cash_flow": -769350, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1113001", "ebitda": "-1016827", "netIncome": "-1113003", "grossProfit": "-90845", "depreciation": "None", "totalRevenue": "5329", "costOfRevenue": "96174", "interestIncome": "8580", "incomeBeforeTax": "-1113003", "interestExpense": "None", "operatingIncome": "-1109301", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "897726", "reportedCurrency": "USD", "netInterestIncome": "8580", "nonInterestIncome": "None", "operatingExpenses": "1018456", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "709266", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96174", "sellingGeneralAndAdministrative": "1608797", "netIncomeFromContinuingOperations": "-15563981" }, "balance": { "goodwill": "None", "inventory": "22730", "commonStock": "6980", "currentDebt": "None", "investments": "None", "totalAssets": "4429867", "longTermDebt": "None", "shortTermDebt": "2202500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1852649", "reportedCurrency": "USD", "retainedEarnings": "-25445506", "totalLiabilities": "1017408", "otherCurrentAssets": "44892", "totalCurrentAssets": "258066", "currentLongTermDebt": "2202500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4171800", "currentAccountsPayable": "144923", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2202500", "totalShareholderEquity": "3412459", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-34078", "totalCurrentLiabilities": "1017408", "otherNonCurrentLiabilities": "24342743", "totalNonCurrentLiabilities": "4322500", "cashAndShortTermInvestments": "780", "commonStockSharesOutstanding": "1464200", "intangibleAssetsExcludingGoodwill": "1852649", "cashAndCashEquivalentsAtCarryingValue": "780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1113003", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-769355", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842806", "cashflowFromInvestment": "-74622", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89038494", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96174", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "income_statement": { "revenue": 1315, "cost_of_revenue": 274502, "gross_profit": -273187, "ebit": -1437495, "ebitda": -1162993, "pretax_income": -1437494, "tax_provision": 113153, "net_income": -1437494, "net_income_to_common": -1437494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1553, "total_current_assets": 111351, "total_assets": 42605834, "short_term_debt": 1862500, "long_term_debt": null, "total_debt": 1862500, "total_liabilities": 8604382, "total_equity": 34001452, "shares_outstanding": 1464200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1148550, "capital_expenditure": 239293, "free_cash_flow": -909257, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176984, "ticker_id": 8397, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1437495", "ebitda": "-1162993", "netIncome": "-1437494", "grossProfit": "-273187", "depreciation": "None", "totalRevenue": "1315", "costOfRevenue": "274502", "interestIncome": "0", "incomeBeforeTax": "-1437494", "interestExpense": "0", "operatingIncome": "-1438585", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "113153", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1165398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "872038", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274502", "sellingGeneralAndAdministrative": "567862", "netIncomeFromContinuingOperations": "-1437494" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42452516", "currentDebt": "None", "investments": "None", "totalAssets": "42605834", "longTermDebt": "None", "shortTermDebt": "1862500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8451064", "totalLiabilities": "8604382", "otherCurrentAssets": "109798", "totalCurrentAssets": "111351", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42494483", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1862500", "totalShareholderEquity": "34001452", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2410545", "totalCurrentLiabilities": "4281882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4322499", "cashAndShortTermInvestments": "1553", "commonStockSharesOutstanding": "1464200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1553", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1437494", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1148550", "capitalExpenditures": "239293", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1388756", "cashflowFromInvestment": "-239293", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1315, "cost_of_revenue": 274502, "gross_profit": -273187, "research_and_development": 872038, "selling_general_admin": 567862, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1437495, "depreciation_amortisation": 274502, "ebitda": -1162993, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1437494, "tax_provision": 113153, "effective_tax_rate": null, "net_income": -1437494, "net_income_continuing_ops": -1437494, "net_income_to_common": -1437494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1553, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 111351, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42494483, "total_assets": 42605834, "short_term_debt": 1862500, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4281882, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4322499, "total_liabilities": 8604382, "total_debt": 1862500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8451064, "total_equity": 34001452, "shares_outstanding": 1464200, "operating_cash_flow": -1148550, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 239293, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239293, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1388756, "free_cash_flow": -909257, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1437495", "ebitda": "-1162993", "netIncome": "-1437494", "grossProfit": "-273187", "depreciation": "None", "totalRevenue": "1315", "costOfRevenue": "274502", "interestIncome": "0", "incomeBeforeTax": "-1437494", "interestExpense": "0", "operatingIncome": "-1438585", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "113153", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1165398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "872038", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274502", "sellingGeneralAndAdministrative": "567862", "netIncomeFromContinuingOperations": "-1437494" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42452516", "currentDebt": "None", "investments": "None", "totalAssets": "42605834", "longTermDebt": "None", "shortTermDebt": "1862500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8451064", "totalLiabilities": "8604382", "otherCurrentAssets": "109798", "totalCurrentAssets": "111351", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42494483", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1862500", "totalShareholderEquity": "34001452", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2410545", "totalCurrentLiabilities": "4281882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4322499", "cashAndShortTermInvestments": "1553", "commonStockSharesOutstanding": "1464200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1553", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1437494", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1148550", "capitalExpenditures": "239293", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1388756", "cashflowFromInvestment": "-239293", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 76507, "gross_profit": -76507, "ebit": -1032585, "ebitda": -956078, "pretax_income": -1032585, "tax_provision": 293483, "net_income": -1032585, "net_income_to_common": -1032585, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6258, "total_current_assets": 158916, "total_assets": 41908211, "short_term_debt": 1297500, "long_term_debt": null, "total_debt": 1297500, "total_liabilities": 7819000, "total_equity": 34089211, "shares_outstanding": 1464200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -776956, "capital_expenditure": 21668, "free_cash_flow": -755288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176985, "ticker_id": 8397, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:29.059842+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1032585", "ebitda": "-956078", "netIncome": "-1032585", "grossProfit": "-76507", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "76507", "interestIncome": "0", "incomeBeforeTax": "-1032585", "interestExpense": "0", "operatingIncome": "-1032975", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "293483", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "956469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "681646", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76507", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76507", "sellingGeneralAndAdministrative": "351330", "netIncomeFromContinuingOperations": "-1032585" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41694836", "currentDebt": "None", "investments": "None", "totalAssets": "41908211", "longTermDebt": "None", "shortTermDebt": "1297500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7605625", "totalLiabilities": "7819000", "otherCurrentAssets": "152658", "totalCurrentAssets": "158916", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41749295", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1297500", "totalShareholderEquity": "34089211", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2167671", "totalCurrentLiabilities": "3496500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4322500", "cashAndShortTermInvestments": "6258", "commonStockSharesOutstanding": "1464200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6258", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1032585", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-776956", "capitalExpenditures": "21668", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "779240", "cashflowFromInvestment": "-21668", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89038493", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76507", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 76507, "gross_profit": -76507, "research_and_development": 681646, "selling_general_admin": 351330, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1032585, "depreciation_amortisation": 76507, "ebitda": -956078, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1032585, "tax_provision": 293483, "effective_tax_rate": null, "net_income": -1032585, "net_income_continuing_ops": -1032585, "net_income_to_common": -1032585, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6258, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 158916, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41749295, "total_assets": 41908211, "short_term_debt": 1297500, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3496500, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4322500, "total_liabilities": 7819000, "total_debt": 1297500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7605625, "total_equity": 34089211, "shares_outstanding": 1464200, "operating_cash_flow": -776956, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21668, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21668, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 779240, "free_cash_flow": -755288, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1032585", "ebitda": "-956078", "netIncome": "-1032585", "grossProfit": "-76507", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "76507", "interestIncome": "0", "incomeBeforeTax": "-1032585", "interestExpense": "0", "operatingIncome": "-1032975", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "293483", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "956469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "681646", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76507", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76507", "sellingGeneralAndAdministrative": "351330", "netIncomeFromContinuingOperations": "-1032585" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41694836", "currentDebt": "None", "investments": "None", "totalAssets": "41908211", "longTermDebt": "None", "shortTermDebt": "1297500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7605625", "totalLiabilities": "7819000", "otherCurrentAssets": "152658", "totalCurrentAssets": "158916", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41749295", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1297500", "totalShareholderEquity": "34089211", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2167671", "totalCurrentLiabilities": "3496500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4322500", "cashAndShortTermInvestments": "6258", "commonStockSharesOutstanding": "1464200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6258", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1032585", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-776956", "capitalExpenditures": "21668", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "779240", "cashflowFromInvestment": "-21668", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89038493", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76507", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }