{
  "ticker": {
    "uuid": "0aaf3af5-1f47-421a-861d-492b444847cb",
    "symbol": "STAA",
    "name": "STAAR Surgical Company",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Healthcare",
    "industry": "Medical Instruments & Supplies",
    "page_url": "https://sharemaestro.com/factors/ticker/0aaf3af5-1f47-421a-861d-492b444847cb/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/0aaf3af5-1f47-421a-861d-492b444847cb/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "0aaf3af5-1f47-421a-861d-492b444847cb",
      "symbol": "STAA",
      "name": "STAAR Surgical Company",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Healthcare",
      "industry": "Medical Instruments & Supplies",
      "page_url": "https://sharemaestro.com/factors/ticker/0aaf3af5-1f47-421a-861d-492b444847cb/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/0aaf3af5-1f47-421a-861d-492b444847cb/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.13,
      "value": 0.22,
      "quality": 0.04,
      "momentum": 0.75,
      "coverage": 0.818,
      "confidence": 0.784,
      "delta": 4
    },
    "headline_factors": {
      "price": 23.38,
      "market_cap": 1164055013.1,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0.0074,
      "roe": -0.0597,
      "piotroski_f_score": 1,
      "momentum_12_1": 0.5255,
      "volatility_252d": 0.7638
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.0424,
        "shareholder_yield": 0.0074
      },
      "quality": {
        "roe": -0.0597,
        "roic": -0.037,
        "gross_margin": 0.7643,
        "fcf_margin": -0.1563,
        "piotroski_f_score": 1
      },
      "growth": {
        "revenue_growth_1y": 0.0403,
        "eps_growth_1y": null,
        "fcf_growth_1y": -4.4448
      },
      "momentum": {
        "price_return_12m": 0.2177,
        "momentum_12_1": 0.5255,
        "relative_strength": 0.0015
      },
      "scores": {
        "value_percentile": 0.22,
        "quality_percentile": 0.04,
        "momentum_percentile": 0.75,
        "growth_composite": 69,
        "yield_composite": 75,
        "overall_composite": 87,
        "os_score": 0.13,
        "factor_coverage": 0.818,
        "signal_confidence": 0.784
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 29.99,
      "os": 0.17,
      "value": 0.21,
      "quality": 0.05,
      "momentum": 0.86,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0057,
      "roe": -0.0597,
      "momentum_12_1": 0.4936
    },
    {
      "week_end_date": "2026-06-14",
      "price": 28.37,
      "os": 0.16,
      "value": 0.21,
      "quality": 0.05,
      "momentum": 0.81,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0061,
      "roe": -0.0597,
      "momentum_12_1": 0.8776
    },
    {
      "week_end_date": "2026-06-21",
      "price": 29.12,
      "os": 0.18,
      "value": 0.21,
      "quality": 0.05,
      "momentum": 0.9,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0059,
      "roe": -0.0597,
      "momentum_12_1": 0.9871
    },
    {
      "week_end_date": "2026-06-28",
      "price": 29.29,
      "os": 0.16,
      "value": 0.21,
      "quality": 0.05,
      "momentum": 0.81,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0059,
      "roe": -0.0597,
      "momentum_12_1": 0.7665
    },
    {
      "week_end_date": "2026-07-05",
      "price": 27.79,
      "os": 0.18,
      "value": 0.22,
      "quality": 0.05,
      "momentum": 0.87,
      "confidence": 0.811,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0062,
      "roe": -0.0597,
      "momentum_12_1": 0.6792
    },
    {
      "week_end_date": "2026-07-12",
      "price": 27.76,
      "os": 0.19,
      "value": 0.22,
      "quality": 0.05,
      "momentum": 0.9,
      "confidence": 0.802,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0062,
      "roe": -0.0597,
      "momentum_12_1": 0.6323
    },
    {
      "week_end_date": "2026-07-19",
      "price": 26.44,
      "os": 0.17,
      "value": 0.22,
      "quality": 0.04,
      "momentum": 0.86,
      "confidence": 0.793,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0065,
      "roe": -0.0597,
      "momentum_12_1": 0.6774
    },
    {
      "week_end_date": "2026-07-26",
      "price": 23.38,
      "os": 0.13,
      "value": 0.22,
      "quality": 0.04,
      "momentum": 0.75,
      "confidence": 0.784,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0074,
      "roe": -0.0597,
      "momentum_12_1": 0.5255
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 239442000,
          "cost_of_revenue": 57022000,
          "gross_profit": 182420000,
          "ebit": -82263000,
          "ebitda": -73535000,
          "pretax_income": -82263000,
          "tax_provision": -1815000,
          "net_income": -80448000,
          "net_income_to_common": -80448000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 153150000,
          "total_current_assets": 311545000,
          "total_assets": 461619000,
          "short_term_debt": 5872000,
          "long_term_debt": 32481000,
          "total_debt": 38353000,
          "total_liabilities": 117435000,
          "total_equity": 344184000,
          "shares_outstanding": 49568000,
          "goodwill_and_intangibles": 32486000
        },
        "cash_flow": {
          "operating_cash_flow": -34230000,
          "capital_expenditure": 5820000,
          "free_cash_flow": -28410000,
          "dividends_paid": null,
          "share_repurchases": -7981000,
          "shares_issued": 3000,
          "net_debt_issued": -42000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 239442000,
          "cost_of_revenue": 57022000,
          "gross_profit": 182420000,
          "ebit": -82263000,
          "ebitda": -73535000,
          "pretax_income": -82263000,
          "tax_provision": -1815000,
          "net_income": -80448000,
          "net_income_to_common": -80448000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 153150000,
          "total_current_assets": 311545000,
          "total_assets": 461619000,
          "short_term_debt": 5872000,
          "long_term_debt": 32481000,
          "total_debt": 38353000,
          "total_liabilities": 117435000,
          "total_equity": 344184000,
          "shares_outstanding": 49568000,
          "goodwill_and_intangibles": 32486000
        },
        "cash_flow": {
          "operating_cash_flow": -34230000,
          "capital_expenditure": 5820000,
          "free_cash_flow": -28410000,
          "dividends_paid": null,
          "share_repurchases": -7981000,
          "shares_issued": 3000,
          "net_debt_issued": -42000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 239442000,
          "cost_of_revenue": 57022000,
          "gross_profit": 182420000,
          "ebit": -82263000,
          "ebitda": -73535000,
          "pretax_income": -82263000,
          "tax_provision": -1815000,
          "net_income": -80448000,
          "net_income_to_common": -80448000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 153150000,
          "total_current_assets": 311545000,
          "total_assets": 461619000,
          "short_term_debt": 5872000,
          "long_term_debt": 32481000,
          "total_debt": 38353000,
          "total_liabilities": 117435000,
          "total_equity": 344184000,
          "shares_outstanding": 49568000,
          "goodwill_and_intangibles": 32486000
        },
        "cash_flow": {
          "operating_cash_flow": -34230000,
          "capital_expenditure": 5820000,
          "free_cash_flow": -28410000,
          "dividends_paid": null,
          "share_repurchases": -7981000,
          "shares_issued": 3000,
          "net_debt_issued": -42000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 239442000,
          "cost_of_revenue": 57022000,
          "gross_profit": 182420000,
          "ebit": -82263000,
          "ebitda": -73535000,
          "pretax_income": -82263000,
          "tax_provision": -1815000,
          "net_income": -80448000,
          "net_income_to_common": -80448000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 153150000,
          "total_current_assets": 311545000,
          "total_assets": 461619000,
          "short_term_debt": 5872000,
          "long_term_debt": 32481000,
          "total_debt": 38353000,
          "total_liabilities": 117435000,
          "total_equity": 344184000,
          "shares_outstanding": 49568000,
          "goodwill_and_intangibles": 32486000
        },
        "cash_flow": {
          "operating_cash_flow": -34230000,
          "capital_expenditure": 5820000,
          "free_cash_flow": -28410000,
          "dividends_paid": null,
          "share_repurchases": -7981000,
          "shares_issued": 3000,
          "net_debt_issued": -42000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 239442000,
          "cost_of_revenue": 57022000,
          "gross_profit": 182420000,
          "ebit": -82263000,
          "ebitda": -73535000,
          "pretax_income": -82263000,
          "tax_provision": -1815000,
          "net_income": -80448000,
          "net_income_to_common": -80448000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 153150000,
          "total_current_assets": 311545000,
          "total_assets": 461619000,
          "short_term_debt": 5872000,
          "long_term_debt": 32481000,
          "total_debt": 38353000,
          "total_liabilities": 117435000,
          "total_equity": 344184000,
          "shares_outstanding": 49568000,
          "goodwill_and_intangibles": 32486000
        },
        "cash_flow": {
          "operating_cash_flow": -34230000,
          "capital_expenditure": 5820000,
          "free_cash_flow": -28410000,
          "dividends_paid": null,
          "share_repurchases": -7981000,
          "shares_issued": 3000,
          "net_debt_issued": -42000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 239442000,
          "cost_of_revenue": 57022000,
          "gross_profit": 182420000,
          "ebit": -82263000,
          "ebitda": -73535000,
          "pretax_income": -82263000,
          "tax_provision": -1815000,
          "net_income": -80448000,
          "net_income_to_common": -80448000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 153150000,
          "total_current_assets": 311545000,
          "total_assets": 461619000,
          "short_term_debt": 5872000,
          "long_term_debt": 32481000,
          "total_debt": 38353000,
          "total_liabilities": 117435000,
          "total_equity": 344184000,
          "shares_outstanding": 49568000,
          "goodwill_and_intangibles": 32486000
        },
        "cash_flow": {
          "operating_cash_flow": -34230000,
          "capital_expenditure": 5820000,
          "free_cash_flow": -28410000,
          "dividends_paid": null,
          "share_repurchases": -7981000,
          "shares_issued": 3000,
          "net_debt_issued": -42000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 239442000,
          "cost_of_revenue": 57022000,
          "gross_profit": 182420000,
          "ebit": -45946000,
          "ebitda": -37218000,
          "pretax_income": -82263000,
          "tax_provision": -1815000,
          "net_income": -80448000,
          "net_income_to_common": -80448000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 153150000,
          "total_current_assets": 311545000,
          "total_assets": 461619000,
          "short_term_debt": 5872000,
          "long_term_debt": 32481000,
          "total_debt": 38353000,
          "total_liabilities": 117435000,
          "total_equity": 344184000,
          "shares_outstanding": 49568000,
          "goodwill_and_intangibles": 32486000
        },
        "cash_flow": {
          "operating_cash_flow": -34230000,
          "capital_expenditure": 5820000,
          "free_cash_flow": -28410000,
          "dividends_paid": null,
          "share_repurchases": -7981000,
          "shares_issued": 3000,
          "net_debt_issued": -42000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 313901000,
          "cost_of_revenue": 74319000,
          "gross_profit": 239582000,
          "ebit": -9052000,
          "ebitda": -2161000,
          "pretax_income": -9052000,
          "tax_provision": 11156000,
          "net_income": -20208000,
          "net_income_to_common": -20208000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 144159000,
          "total_current_assets": 367940000,
          "total_assets": 509524000,
          "short_term_debt": 3936000,
          "long_term_debt": 34807000,
          "total_debt": 38743000,
          "total_liabilities": 112189000,
          "total_equity": 397335000,
          "shares_outstanding": 49125000,
          "goodwill_and_intangibles": 17549000
        },
        "cash_flow": {
          "operating_cash_flow": 15725000,
          "capital_expenditure": 23394000,
          "free_cash_flow": 39119000,
          "dividends_paid": null,
          "share_repurchases": -1505000,
          "shares_issued": 2000,
          "net_debt_issued": -165000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 93522000,
          "cost_of_revenue": 25999000,
          "gross_profit": 67523000,
          "ebit": 8218000,
          "ebitda": 10429000,
          "pretax_income": 8218000,
          "tax_provision": 3012000,
          "net_income": 5206000,
          "net_income_to_common": 5206000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 131864000,
          "total_current_assets": 312398000,
          "total_assets": 451118000,
          "short_term_debt": 6102000,
          "long_term_debt": 31189000,
          "total_debt": 37291000,
          "total_liabilities": 98752000,
          "total_equity": 352366000,
          "shares_outstanding": 50900000,
          "goodwill_and_intangibles": 36051000
        },
        "cash_flow": {
          "operating_cash_flow": -21695000,
          "capital_expenditure": 443000,
          "free_cash_flow": -21252000,
          "dividends_paid": null,
          "share_repurchases": -1867000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 93522000,
          "cost_of_revenue": 25999000,
          "gross_profit": 67523000,
          "ebit": 8218000,
          "ebitda": 10429000,
          "pretax_income": 8218000,
          "tax_provision": 3012000,
          "net_income": 5206000,
          "net_income_to_common": 5206000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 131864000,
          "total_current_assets": 312398000,
          "total_assets": 451118000,
          "short_term_debt": 6102000,
          "long_term_debt": 31189000,
          "total_debt": 37291000,
          "total_liabilities": 98752000,
          "total_equity": 352366000,
          "shares_outstanding": 50900000,
          "goodwill_and_intangibles": 36051000
        },
        "cash_flow": {
          "operating_cash_flow": -21695000,
          "capital_expenditure": 443000,
          "free_cash_flow": -21252000,
          "dividends_paid": null,
          "share_repurchases": -1867000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 93522000,
          "cost_of_revenue": 25999000,
          "gross_profit": 67523000,
          "ebit": 8218000,
          "ebitda": 10429000,
          "pretax_income": 8218000,
          "tax_provision": 3012000,
          "net_income": 5206000,
          "net_income_to_common": 5206000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 131864000,
          "total_current_assets": 312398000,
          "total_assets": 451118000,
          "short_term_debt": 6102000,
          "long_term_debt": 31189000,
          "total_debt": 37291000,
          "total_liabilities": 98752000,
          "total_equity": 352366000,
          "shares_outstanding": 50900000,
          "goodwill_and_intangibles": 36051000
        },
        "cash_flow": {
          "operating_cash_flow": -21695000,
          "capital_expenditure": 443000,
          "free_cash_flow": -21252000,
          "dividends_paid": null,
          "share_repurchases": -1867000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 93522000,
          "cost_of_revenue": 25999000,
          "gross_profit": 67523000,
          "ebit": 8218000,
          "ebitda": 10429000,
          "pretax_income": 8218000,
          "tax_provision": 3012000,
          "net_income": 5206000,
          "net_income_to_common": 5206000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 131864000,
          "total_current_assets": 312398000,
          "total_assets": 451118000,
          "short_term_debt": 6102000,
          "long_term_debt": 31189000,
          "total_debt": 37291000,
          "total_liabilities": 98752000,
          "total_equity": 352366000,
          "shares_outstanding": 50900000,
          "goodwill_and_intangibles": 36051000
        },
        "cash_flow": {
          "operating_cash_flow": -21695000,
          "capital_expenditure": 443000,
          "free_cash_flow": -21252000,
          "dividends_paid": null,
          "share_repurchases": -1867000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 93522000,
          "cost_of_revenue": 25999000,
          "gross_profit": 67523000,
          "ebit": 8218000,
          "ebitda": 10429000,
          "pretax_income": 8218000,
          "tax_provision": 3012000,
          "net_income": 5206000,
          "net_income_to_common": 5206000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 131864000,
          "total_current_assets": 312398000,
          "total_assets": 451118000,
          "short_term_debt": 6102000,
          "long_term_debt": 31189000,
          "total_debt": 37291000,
          "total_liabilities": 98752000,
          "total_equity": 352366000,
          "shares_outstanding": 50900000,
          "goodwill_and_intangibles": 36051000
        },
        "cash_flow": {
          "operating_cash_flow": -21695000,
          "capital_expenditure": 443000,
          "free_cash_flow": -21252000,
          "dividends_paid": null,
          "share_repurchases": -1867000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 93522000,
          "cost_of_revenue": 25999000,
          "gross_profit": 67523000,
          "ebit": 8218000,
          "ebitda": 10429000,
          "pretax_income": 8218000,
          "tax_provision": 3012000,
          "net_income": 5206000,
          "net_income_to_common": 5206000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 131864000,
          "total_current_assets": 312398000,
          "total_assets": 451118000,
          "short_term_debt": 6102000,
          "long_term_debt": 31189000,
          "total_debt": 37291000,
          "total_liabilities": 98752000,
          "total_equity": 352366000,
          "shares_outstanding": 50900000,
          "goodwill_and_intangibles": 36051000
        },
        "cash_flow": {
          "operating_cash_flow": -21695000,
          "capital_expenditure": 443000,
          "free_cash_flow": -21252000,
          "dividends_paid": null,
          "share_repurchases": -1867000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 93522000,
          "cost_of_revenue": 25999000,
          "gross_profit": 67523000,
          "ebit": 17403000,
          "ebitda": 19614000,
          "pretax_income": 8218000,
          "tax_provision": 3012000,
          "net_income": 5206000,
          "net_income_to_common": 5206000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 131864000,
          "total_current_assets": 312398000,
          "total_assets": 451118000,
          "short_term_debt": 6102000,
          "long_term_debt": 31189000,
          "total_debt": 37291000,
          "total_liabilities": 98752000,
          "total_equity": 352366000,
          "shares_outstanding": 50900000,
          "goodwill_and_intangibles": 36051000
        },
        "cash_flow": {
          "operating_cash_flow": -21695000,
          "capital_expenditure": 443000,
          "free_cash_flow": -21252000,
          "dividends_paid": null,
          "share_repurchases": -1867000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 57801000,
          "cost_of_revenue": 14060000,
          "gross_profit": 43741000,
          "ebit": -20652000,
          "ebitda": -18236000,
          "pretax_income": -20652000,
          "tax_provision": -2343000,
          "net_income": -18309000,
          "net_income_to_common": -18309000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 153150000,
          "total_current_assets": 311545000,
          "total_assets": 461619000,
          "short_term_debt": 5872000,
          "long_term_debt": 32481000,
          "total_debt": 38353000,
          "total_liabilities": 117435000,
          "total_equity": 344184000,
          "shares_outstanding": 49568000,
          "goodwill_and_intangibles": 32486000
        },
        "cash_flow": {
          "operating_cash_flow": -3914000,
          "capital_expenditure": 1677000,
          "free_cash_flow": -2237000,
          "dividends_paid": null,
          "share_repurchases": -164000,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 57801000,
          "cost_of_revenue": 14060000,
          "gross_profit": 43741000,
          "ebit": -20652000,
          "ebitda": -18236000,
          "pretax_income": -20652000,
          "tax_provision": -2343000,
          "net_income": -18309000,
          "net_income_to_common": -18309000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 153150000,
          "total_current_assets": 311545000,
          "total_assets": 461619000,
          "short_term_debt": 5872000,
          "long_term_debt": 32481000,
          "total_debt": 38353000,
          "total_liabilities": 117435000,
          "total_equity": 344184000,
          "shares_outstanding": 49568000,
          "goodwill_and_intangibles": 32486000
        },
        "cash_flow": {
          "operating_cash_flow": -3914000,
          "capital_expenditure": 1677000,
          "free_cash_flow": -2237000,
          "dividends_paid": null,
          "share_repurchases": -164000,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 57801000,
          "cost_of_revenue": 14060000,
          "gross_profit": 43741000,
          "ebit": -20652000,
          "ebitda": -18236000,
          "pretax_income": -20652000,
          "tax_provision": -2343000,
          "net_income": -18309000,
          "net_income_to_common": -18309000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 153150000,
          "total_current_assets": 311545000,
          "total_assets": 461619000,
          "short_term_debt": 5872000,
          "long_term_debt": 32481000,
          "total_debt": 38353000,
          "total_liabilities": 117435000,
          "total_equity": 344184000,
          "shares_outstanding": 49568000,
          "goodwill_and_intangibles": 32486000
        },
        "cash_flow": {
          "operating_cash_flow": -3914000,
          "capital_expenditure": 1677000,
          "free_cash_flow": -2237000,
          "dividends_paid": null,
          "share_repurchases": -164000,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 57801000,
          "cost_of_revenue": 14060000,
          "gross_profit": 43741000,
          "ebit": -20652000,
          "ebitda": -18236000,
          "pretax_income": -20652000,
          "tax_provision": -2343000,
          "net_income": -18309000,
          "net_income_to_common": -18309000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 153150000,
          "total_current_assets": 311545000,
          "total_assets": 461619000,
          "short_term_debt": 5872000,
          "long_term_debt": 32481000,
          "total_debt": 38353000,
          "total_liabilities": 117435000,
          "total_equity": 344184000,
          "shares_outstanding": 49568000,
          "goodwill_and_intangibles": 32486000
        },
        "cash_flow": {
          "operating_cash_flow": -3914000,
          "capital_expenditure": 1677000,
          "free_cash_flow": -2237000,
          "dividends_paid": null,
          "share_repurchases": -164000,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 57801000,
          "cost_of_revenue": 14060000,
          "gross_profit": 43741000,
          "ebit": -20652000,
          "ebitda": -18236000,
          "pretax_income": -20652000,
          "tax_provision": -2343000,
          "net_income": -18309000,
          "net_income_to_common": -18309000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 153150000,
          "total_current_assets": 311545000,
          "total_assets": 461619000,
          "short_term_debt": 5872000,
          "long_term_debt": 32481000,
          "total_debt": 38353000,
          "total_liabilities": 117435000,
          "total_equity": 344184000,
          "shares_outstanding": 49568000,
          "goodwill_and_intangibles": 32486000
        },
        "cash_flow": {
          "operating_cash_flow": -3914000,
          "capital_expenditure": 1677000,
          "free_cash_flow": -2237000,
          "dividends_paid": null,
          "share_repurchases": -164000,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}