{ "ticker": { "uuid": "0aaf3af5-1f47-421a-861d-492b444847cb", "symbol": "STAA", "name": "STAAR Surgical Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/0aaf3af5-1f47-421a-861d-492b444847cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/0aaf3af5-1f47-421a-861d-492b444847cb/" }, "ticker_metadata": { "id": 8388, "uuid": "0aaf3af5-1f47-421a-861d-492b444847cb", "symbol": "STAA", "name": "STAAR Surgical Company", "asset_type": "equity", "market_cap": 1562861000, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "STAAR Surgical Company designs, develops, manufactures, markets and sells implantable eye lenses and supplemental delivery systems for placing the lenses in the eye. The company is headquartered in Lake Forest, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0aaf3af5-1f47-421a-861d-492b444847cb", "symbol": "STAA", "name": "STAAR Surgical Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/0aaf3af5-1f47-421a-861d-492b444847cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/0aaf3af5-1f47-421a-861d-492b444847cb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.08, "quality": 0.05, "momentum": 0.87, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 29.99, "market_cap": 1526491000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0106, "shareholder_yield": 0, "roe": -0.0597, "piotroski_f_score": 1, "momentum_12_1": 0.4936, "volatility_252d": 0.76 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.338886+00:00", "batch_id": "" }, "size": { "price_close": 29.99, "market_cap": 1526491000, "market_cap_usd": 1526491000, "enterprise_value": 1400729000, "shares_outstanding": 50900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.3321, "ptbv_ratio": 4.8259, "ps_ratio": 5.257, "pcf_ratio": null, "pfcf_ratio": -33.6261, "ev_ebitda": 94.6694, "ev_ebit": 226.1429, "ev_sales": 4.8239, "ev_fcf": -30.8558, "earnings_yield": null, "fcf_yield": -0.0324, "price_to_sales": 5.257, "price_to_book": 4.3321, "price_to_cashflow": null, "ebitda_to_ev": 0.0106, "sales_yield": 0.2073 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7643, "operating_margin": 0.0213, "net_margin": -0.0724, "ebitda_margin": 0.051, "fcf_margin": -0.1563, "roe": -0.0597, "roa": -0.0466, "roic": 0.0205, "roc_greenblatt": null, "asset_turnover": 0.6437, "cash_conversion": 2.1585, "accruals_ratio": 0.0646, "sbc_to_revenue": 0.1012, "piotroski_f_score": 1, "altman_z_score": 10.1892, "earnings_stability_5y": 2.0573, "revenue_stability_5y": 0.2814, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.492, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2803, "net_debt_to_ebitda": -8.4997, "debt_to_assets": 0.0135, "interest_coverage": null, "current_ratio": 5.1218, "quick_ratio": 4.3056, "net_debt": -125762000, "local_beta": -0.0037, "volatility_252d": 0.76, "volatility_60d": 1.3156, "max_drawdown_12m": -0.4325, "risk_adjusted_momentum": 0.6494 }, "growth": { "revenue_growth_1y": 0.0403, "revenue_growth_3y_cagr": -0.0557, "revenue_growth_5y_cagr": 0.0793, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.4448, "book_value_growth_1y": -0.1415, "revenue_growth": 0.0403, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1236, "price_return_3m": 0.6246, "price_return_6m": 0.1816, "price_return_9m": 0.0734, "price_return_12m": 0.6782, "price_return_12m_ex1m": 0.4936, "momentum_6m": 0.1816, "momentum_12m": 0.6782, "momentum_12_1": 0.4936, "distance_from_52w_high": -0.0764, "distance_from_52w_low": 0.8627, "relative_strength": 0.5203 }, "raw_ttm": { "revenue_ttm": 290375000, "gross_profit_ttm": 221938000, "ebit_ttm": 6194000, "ebitda_ttm": 14796000, "net_income_ttm": -21031000, "eps_diluted_ttm": -0.4132, "operating_cash_flow_ttm": -50191000, "capital_expenditure_ttm": 4795000, "fcf_ttm": -45396000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 131864000, "total_current_assets": 312398000, "total_current_liabilities": 60994000, "net_ppe": null, "total_assets": 451118000, "total_debt": 6102000, "total_equity": 352366000, "net_working_capital": 125642000, "book_value_per_share": 6.9227, "retained_earnings": -142818000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 316315000, "tangible_book_per_share": 6.2144 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 67, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 97, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 77, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 15, "rank_fcf_margin": 91, "rank_piotroski": 99, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 18 }, "composites": { "value_composite": 92, "quality_composite": 95, "momentum_composite": 13, "growth_composite": 71, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 88, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.0632, "os_score": 0.09, "value_percentile": 0.08, "quality_percentile": 0.05, "momentum_percentile": 0.87, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2651, "ticker_id": 8388, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.338886+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.99, "market_cap": 1526491000, "market_cap_usd": 1526491000, "enterprise_value": 1400729000, "shares_outstanding": 50900000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.33211774, "ptbv_ratio": 4.82585714, "ps_ratio": 5.25696427, "pcf_ratio": null, "pfcf_ratio": -33.62611243, "ev_ebitda": 94.66943769, "ev_ebit": 226.14288021, "ev_sales": 4.82386225, "ev_fcf": -30.85578024, "earnings_yield": null, "fcf_yield": -0.03240884, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76431511, "operating_margin": 0.02133104, "net_margin": -0.07242703, "ebitda_margin": 0.0509548, "fcf_margin": -0.15633577, "roe": -0.0596851, "roa": -0.04661973, "roic": 0.02050052, "roc_greenblatt": null, "asset_turnover": 0.64367859, "cash_conversion": 2.15852789, "accruals_ratio": 0.06463941, "sbc_to_revenue": 0.10123461, "debt_to_equity": 0.28025405, "net_debt_to_ebitda": -8.49972966, "debt_to_assets": 0.01352639, "interest_coverage": null, "current_ratio": 5.12178247, "quick_ratio": 4.30557104, "net_debt": -125762000, "revenue_growth_1y": 0.04027098, "revenue_growth_3y_cagr": -0.05573297, "revenue_growth_5y_cagr": 0.07933875, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.4448323, "book_value_growth_1y": -0.14151043, "piotroski_f_score": 1, "altman_z_score": 10.18921056, "earnings_stability_5y": 2.057324, "revenue_stability_5y": 0.281366, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12364181, "price_return_3m": 0.62459372, "price_return_6m": 0.18163909, "price_return_9m": 0.07337151, "price_return_12m": 0.67823167, "price_return_12m_ex1m": 0.49356463, "distance_from_52w_high": -0.0763782, "distance_from_52w_low": 0.86273292, "relative_strength": 0.52029062, "local_beta": -0.0037, "volatility_252d": 0.76, "volatility_60d": 1.315635, "max_drawdown_12m": -0.43249912, "revenue_ttm": 290375000, "gross_profit_ttm": 221938000, "ebit_ttm": 6194000, "ebitda_ttm": 14796000, "net_income_ttm": -21031000, "eps_diluted_ttm": -0.41318271, "operating_cash_flow_ttm": -50191000, "capital_expenditure_ttm": 4795000, "fcf_ttm": -45396000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 131864000, "total_current_assets": 312398000, "total_current_liabilities": 60994000, "net_ppe": null, "total_assets": 451118000, "total_debt": 6102000, "total_equity": 352366000, "net_working_capital": 125642000, "book_value_per_share": 6.9227112, "retained_earnings": -142818000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 316315000, "tangible_book_per_share": 6.21444008, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 67, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 97, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 77, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 15, "rank_fcf_margin": 91, "rank_piotroski": 99, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 18, "value_composite": 92, "quality_composite": 95, "momentum_composite": 13, "growth_composite": 71, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 88, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.99, "os": 0.09, "value": 0.08, "quality": 0.05, "momentum": 0.87, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0597, "momentum_12_1": 0.4936, "complete_fields": { "id": 2651, "ticker_id": 8388, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.338886+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.99, "market_cap": 1526491000, "market_cap_usd": 1526491000, "enterprise_value": 1400729000, "shares_outstanding": 50900000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.33211774, "ptbv_ratio": 4.82585714, "ps_ratio": 5.25696427, "pcf_ratio": null, "pfcf_ratio": -33.62611243, "ev_ebitda": 94.66943769, "ev_ebit": 226.14288021, "ev_sales": 4.82386225, "ev_fcf": -30.85578024, "earnings_yield": null, "fcf_yield": -0.03240884, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76431511, "operating_margin": 0.02133104, "net_margin": -0.07242703, "ebitda_margin": 0.0509548, "fcf_margin": -0.15633577, "roe": -0.0596851, "roa": -0.04661973, "roic": 0.02050052, "roc_greenblatt": null, "asset_turnover": 0.64367859, "cash_conversion": 2.15852789, "accruals_ratio": 0.06463941, "sbc_to_revenue": 0.10123461, "debt_to_equity": 0.28025405, "net_debt_to_ebitda": -8.49972966, "debt_to_assets": 0.01352639, "interest_coverage": null, "current_ratio": 5.12178247, "quick_ratio": 4.30557104, "net_debt": -125762000, "revenue_growth_1y": 0.04027098, "revenue_growth_3y_cagr": -0.05573297, "revenue_growth_5y_cagr": 0.07933875, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.4448323, "book_value_growth_1y": -0.14151043, "piotroski_f_score": 1, "altman_z_score": 10.18921056, "earnings_stability_5y": 2.057324, "revenue_stability_5y": 0.281366, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12364181, "price_return_3m": 0.62459372, "price_return_6m": 0.18163909, "price_return_9m": 0.07337151, "price_return_12m": 0.67823167, "price_return_12m_ex1m": 0.49356463, "distance_from_52w_high": -0.0763782, "distance_from_52w_low": 0.86273292, "relative_strength": 0.52029062, "local_beta": -0.0037, "volatility_252d": 0.76, "volatility_60d": 1.315635, "max_drawdown_12m": -0.43249912, "revenue_ttm": 290375000, "gross_profit_ttm": 221938000, "ebit_ttm": 6194000, "ebitda_ttm": 14796000, "net_income_ttm": -21031000, "eps_diluted_ttm": -0.41318271, "operating_cash_flow_ttm": -50191000, "capital_expenditure_ttm": 4795000, "fcf_ttm": -45396000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 131864000, "total_current_assets": 312398000, "total_current_liabilities": 60994000, "net_ppe": null, "total_assets": 451118000, "total_debt": 6102000, "total_equity": 352366000, "net_working_capital": 125642000, "book_value_per_share": 6.9227112, "retained_earnings": -142818000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 316315000, "tangible_book_per_share": 6.21444008, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 67, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 97, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 77, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 15, "rank_fcf_margin": 91, "rank_piotroski": 99, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 18, "value_composite": 92, "quality_composite": 95, "momentum_composite": 13, "growth_composite": 71, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 88, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "income_statement": { "revenue": 239442000, "cost_of_revenue": 57022000, "gross_profit": 182420000, "ebit": -45946000, "ebitda": -37218000, "pretax_income": -82263000, "tax_provision": -1815000, "net_income": -80448000, "net_income_to_common": -80448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153150000, "total_current_assets": 311545000, "total_assets": 461619000, "short_term_debt": 5872000, "long_term_debt": null, "total_debt": 5872000, "total_liabilities": 117435000, "total_equity": 344184000, "shares_outstanding": 49568000, "goodwill_and_intangibles": 32486000 }, "cash_flow": { "operating_cash_flow": -34230000, "capital_expenditure": 5820000, "free_cash_flow": -28410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176536, "ticker_id": 8388, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45946000", "ebitda": "-37218000", "netIncome": "-80448000", "grossProfit": "182420000", "depreciation": "None", "totalRevenue": "239442000", "costOfRevenue": "57022000", "interestIncome": "4594000", "incomeBeforeTax": "-82263000", "interestExpense": "None", "operatingIncome": "-45946000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1815000", "reportedCurrency": "USD", "netInterestIncome": "4594000", "nonInterestIncome": "None", "operatingExpenses": "228366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8728000", "sellingGeneralAndAdministrative": "85783000", "netIncomeFromContinuingOperations": "-80448000" }, "balance": { "goodwill": "1786000", "inventory": "55496000", "commonStock": "498000", "currentDebt": "None", "investments": "None", "totalAssets": "461619000", "longTermDebt": "None", "shortTermDebt": "5872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30700000", "reportedCurrency": "USD", "retainedEarnings": "-148024000", "totalLiabilities": "117435000", "otherCurrentAssets": "13906000", "totalCurrentAssets": "311545000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34386000", "currentNetReceivables": "54607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150074000", "currentAccountsPayable": "11574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38353000", "totalShareholderEquity": "344184000", "capitalLeaseObligations": "38353000", "otherCurrentLiabilities": "51058000", "totalCurrentLiabilities": "68504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48931000", "cashAndShortTermInvestments": "153150000", "commonStockSharesOutstanding": "49568000", "intangibleAssetsExcludingGoodwill": "30700000", "cashAndCashEquivalentsAtCarryingValue": "153150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-16981000", "operatingCashflow": "-34230000", "capitalExpenditures": "5820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4555000", "cashflowFromInvestment": "46339000", "stockBasedCompensation": "30588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239442000, "cost_of_revenue": 57022000, "gross_profit": 182420000, "research_and_development": 40055000, "selling_general_admin": 85783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45946000, "depreciation_amortisation": 8728000, "ebitda": -37218000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -82263000, "tax_provision": -1815000, "effective_tax_rate": null, "net_income": -80448000, "net_income_continuing_ops": -80448000, "net_income_to_common": -80448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153150000, "short_term_investments": 34386000, "net_receivables": 54607000, "inventory": 55496000, "other_current_assets": null, "total_current_assets": 311545000, "net_ppe": null, "goodwill": 1786000, "intangible_assets": 30700000, "goodwill_and_intangibles": 32486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150074000, "total_assets": 461619000, "short_term_debt": 5872000, "accounts_payable": 11574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68504000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48931000, "total_liabilities": 117435000, "total_debt": 5872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148024000, "total_equity": 344184000, "shares_outstanding": 49568000, "operating_cash_flow": -34230000, "stock_based_compensation": 30588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4555000, "free_cash_flow": -28410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45946000", "ebitda": "-37218000", "netIncome": "-80448000", "grossProfit": "182420000", "depreciation": "None", "totalRevenue": "239442000", "costOfRevenue": "57022000", "interestIncome": "4594000", "incomeBeforeTax": "-82263000", "interestExpense": "None", "operatingIncome": "-45946000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1815000", "reportedCurrency": "USD", "netInterestIncome": "4594000", "nonInterestIncome": "None", "operatingExpenses": "228366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8728000", "sellingGeneralAndAdministrative": "85783000", "netIncomeFromContinuingOperations": "-80448000" }, "balance": { "goodwill": "1786000", "inventory": "55496000", "commonStock": "498000", "currentDebt": "None", "investments": "None", "totalAssets": "461619000", "longTermDebt": "None", "shortTermDebt": "5872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30700000", "reportedCurrency": "USD", "retainedEarnings": "-148024000", "totalLiabilities": "117435000", "otherCurrentAssets": "13906000", "totalCurrentAssets": "311545000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34386000", "currentNetReceivables": "54607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150074000", "currentAccountsPayable": "11574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38353000", "totalShareholderEquity": "344184000", "capitalLeaseObligations": "38353000", "otherCurrentLiabilities": "51058000", "totalCurrentLiabilities": "68504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48931000", "cashAndShortTermInvestments": "153150000", "commonStockSharesOutstanding": "49568000", "intangibleAssetsExcludingGoodwill": "30700000", "cashAndCashEquivalentsAtCarryingValue": "153150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-16981000", "operatingCashflow": "-34230000", "capitalExpenditures": "5820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4555000", "cashflowFromInvestment": "46339000", "stockBasedCompensation": "30588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "income_statement": { "revenue": 313901000, "cost_of_revenue": 74319000, "gross_profit": 239582000, "ebit": -12611000, "ebitda": -5720000, "pretax_income": -9052000, "tax_provision": 11156000, "net_income": -20208000, "net_income_to_common": -20208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144159000, "total_current_assets": 367940000, "total_assets": 509524000, "short_term_debt": 3936000, "long_term_debt": null, "total_debt": 3936000, "total_liabilities": 112189000, "total_equity": 397335000, "shares_outstanding": 49125000, "goodwill_and_intangibles": 17549000 }, "cash_flow": { "operating_cash_flow": 15725000, "capital_expenditure": 23394000, "free_cash_flow": 39119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176541, "ticker_id": 8388, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12611000", "ebitda": "-5720000", "netIncome": "-20208000", "grossProfit": "239582000", "depreciation": "None", "totalRevenue": "313901000", "costOfRevenue": "74319000", "interestIncome": "5911000", "incomeBeforeTax": "-9052000", "interestExpense": "None", "operatingIncome": "-12611000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11156000", "reportedCurrency": "USD", "netInterestIncome": "5911000", "nonInterestIncome": "None", "operatingExpenses": "252193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6891000", "sellingGeneralAndAdministrative": "89898000", "netIncomeFromContinuingOperations": "-20208000" }, "balance": { "goodwill": "1786000", "inventory": "43305000", "commonStock": "493000", "currentDebt": "None", "investments": "None", "totalAssets": "509524000", "longTermDebt": "None", "shortTermDebt": "3936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15763000", "reportedCurrency": "USD", "retainedEarnings": "-67576000", "totalLiabilities": "112189000", "otherCurrentAssets": "14879000", "totalCurrentAssets": "367940000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "86335000", "currentNetReceivables": "79262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141584000", "currentAccountsPayable": "16704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38743000", "totalShareholderEquity": "397335000", "capitalLeaseObligations": "38743000", "otherCurrentLiabilities": "43119000", "totalCurrentLiabilities": "70306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41883000", "cashAndShortTermInvestments": "144159000", "commonStockSharesOutstanding": "49125000", "intangibleAssetsExcludingGoodwill": "15763000", "cashAndCashEquivalentsAtCarryingValue": "144159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000", "operatingCashflow": "15725000", "capitalExpenditures": "23394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5724000", "cashflowFromInvestment": "-59217000", "stockBasedCompensation": "27210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313901000, "cost_of_revenue": 74319000, "gross_profit": 239582000, "research_and_development": 53973000, "selling_general_admin": 89898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12611000, "depreciation_amortisation": 6891000, "ebitda": -5720000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9052000, "tax_provision": 11156000, "effective_tax_rate": null, "net_income": -20208000, "net_income_continuing_ops": -20208000, "net_income_to_common": -20208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144159000, "short_term_investments": 86335000, "net_receivables": 79262000, "inventory": 43305000, "other_current_assets": null, "total_current_assets": 367940000, "net_ppe": null, "goodwill": 1786000, "intangible_assets": 15763000, "goodwill_and_intangibles": 17549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141584000, "total_assets": 509524000, "short_term_debt": 3936000, "accounts_payable": 16704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70306000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41883000, "total_liabilities": 112189000, "total_debt": 3936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67576000, "total_equity": 397335000, "shares_outstanding": 49125000, "operating_cash_flow": 15725000, "stock_based_compensation": 27210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5724000, "free_cash_flow": 39119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12611000", "ebitda": "-5720000", "netIncome": "-20208000", "grossProfit": "239582000", "depreciation": "None", "totalRevenue": "313901000", "costOfRevenue": "74319000", "interestIncome": "5911000", "incomeBeforeTax": "-9052000", "interestExpense": "None", "operatingIncome": "-12611000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11156000", "reportedCurrency": "USD", "netInterestIncome": "5911000", "nonInterestIncome": "None", "operatingExpenses": "252193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6891000", "sellingGeneralAndAdministrative": "89898000", "netIncomeFromContinuingOperations": "-20208000" }, "balance": { "goodwill": "1786000", "inventory": "43305000", "commonStock": "493000", "currentDebt": "None", "investments": "None", "totalAssets": "509524000", "longTermDebt": "None", "shortTermDebt": "3936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15763000", "reportedCurrency": "USD", "retainedEarnings": "-67576000", "totalLiabilities": "112189000", "otherCurrentAssets": "14879000", "totalCurrentAssets": "367940000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "86335000", "currentNetReceivables": "79262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141584000", "currentAccountsPayable": "16704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38743000", "totalShareholderEquity": "397335000", "capitalLeaseObligations": "38743000", "otherCurrentLiabilities": "43119000", "totalCurrentLiabilities": "70306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41883000", "cashAndShortTermInvestments": "144159000", "commonStockSharesOutstanding": "49125000", "intangibleAssetsExcludingGoodwill": "15763000", "cashAndCashEquivalentsAtCarryingValue": "144159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000", "operatingCashflow": "15725000", "capitalExpenditures": "23394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5724000", "cashflowFromInvestment": "-59217000", "stockBasedCompensation": "27210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "income_statement": { "revenue": 322415000, "cost_of_revenue": 69764000, "gross_profit": 252651000, "ebit": 28097000, "ebitda": 33221000, "pretax_income": 33696000, "tax_provision": 12349000, "net_income": 21347000, "net_income_to_common": 21347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183038000, "total_current_assets": 365269000, "total_assets": 488692000, "short_term_debt": 4367000, "long_term_debt": null, "total_debt": 4367000, "total_liabilities": 102738000, "total_equity": 385954000, "shares_outstanding": 49427000, "goodwill_and_intangibles": 1786000 }, "cash_flow": { "operating_cash_flow": 14594000, "capital_expenditure": 18188000, "free_cash_flow": 32782000, "dividends_paid": 9673, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176546, "ticker_id": 8388, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28097000", "ebitda": "33221000", "netIncome": "21347000", "grossProfit": "252651000", "depreciation": "None", "totalRevenue": "322415000", "costOfRevenue": "69764000", "interestIncome": "6986000", "incomeBeforeTax": "33696000", "interestExpense": "None", "operatingIncome": "28097000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12349000", "reportedCurrency": "USD", "netInterestIncome": "6986000", "nonInterestIncome": "None", "operatingExpenses": "224554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5124000", "sellingGeneralAndAdministrative": "72319000", "netIncomeFromContinuingOperations": "21347000" }, "balance": { "goodwill": "1786000", "inventory": "35130000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "488692000", "longTermDebt": "None", "shortTermDebt": "4367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47368000", "totalLiabilities": "102738000", "otherCurrentAssets": "11433000", "totalCurrentAssets": "365269000", "currentLongTermDebt": "None", "longTermInvestments": "11703000", "shortTermInvestments": "37688000", "currentNetReceivables": "97980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123423000", "currentAccountsPayable": "13557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35834000", "totalShareholderEquity": "385954000", "capitalLeaseObligations": "35834000", "otherCurrentLiabilities": "36264000", "totalCurrentLiabilities": "65036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37702000", "cashAndShortTermInvestments": "183038000", "commonStockSharesOutstanding": "49427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21347000", "profitLoss": "None", "dividendPayout": "9673", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14361000", "operatingCashflow": "14594000", "capitalExpenditures": "18188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7415000", "cashflowFromInvestment": "74347000", "stockBasedCompensation": "23516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9673", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322415000, "cost_of_revenue": 69764000, "gross_profit": 252651000, "research_and_development": 44401000, "selling_general_admin": 72319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28097000, "depreciation_amortisation": 5124000, "ebitda": 33221000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 33696000, "tax_provision": 12349000, "effective_tax_rate": null, "net_income": 21347000, "net_income_continuing_ops": 21347000, "net_income_to_common": 21347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183038000, "short_term_investments": 37688000, "net_receivables": 97980000, "inventory": 35130000, "other_current_assets": null, "total_current_assets": 365269000, "net_ppe": null, "goodwill": 1786000, "intangible_assets": null, "goodwill_and_intangibles": 1786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123423000, "total_assets": 488692000, "short_term_debt": 4367000, "accounts_payable": 13557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65036000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37702000, "total_liabilities": 102738000, "total_debt": 4367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47368000, "total_equity": 385954000, "shares_outstanding": 49427000, "operating_cash_flow": 14594000, "stock_based_compensation": 23516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 74347000, "dividends_paid": 9673, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7415000, "free_cash_flow": 32782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28097000", "ebitda": "33221000", "netIncome": "21347000", "grossProfit": "252651000", "depreciation": "None", "totalRevenue": "322415000", "costOfRevenue": "69764000", "interestIncome": "6986000", "incomeBeforeTax": "33696000", "interestExpense": "None", "operatingIncome": "28097000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12349000", "reportedCurrency": "USD", "netInterestIncome": "6986000", "nonInterestIncome": "None", "operatingExpenses": "224554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5124000", "sellingGeneralAndAdministrative": "72319000", "netIncomeFromContinuingOperations": "21347000" }, "balance": { "goodwill": "1786000", "inventory": "35130000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "488692000", "longTermDebt": "None", "shortTermDebt": "4367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47368000", "totalLiabilities": "102738000", "otherCurrentAssets": "11433000", "totalCurrentAssets": "365269000", "currentLongTermDebt": "None", "longTermInvestments": "11703000", "shortTermInvestments": "37688000", "currentNetReceivables": "97980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123423000", "currentAccountsPayable": "13557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35834000", "totalShareholderEquity": "385954000", "capitalLeaseObligations": "35834000", "otherCurrentLiabilities": "36264000", "totalCurrentLiabilities": "65036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37702000", "cashAndShortTermInvestments": "183038000", "commonStockSharesOutstanding": "49427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21347000", "profitLoss": "None", "dividendPayout": "9673", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14361000", "operatingCashflow": "14594000", "capitalExpenditures": "18188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7415000", "cashflowFromInvestment": "74347000", "stockBasedCompensation": "23516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9673", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "income_statement": { "revenue": 284391000, "cost_of_revenue": 61008000, "gross_profit": 223383000, "ebit": 43802000, "ebitda": 48311000, "pretax_income": 45552000, "tax_provision": 5887000, "net_income": 39665000, "net_income_to_common": 39665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86480000, "total_current_assets": 311723000, "total_assets": 418818000, "short_term_debt": 3693000, "long_term_debt": null, "total_debt": 3693000, "total_liabilities": 82706000, "total_equity": 336112000, "shares_outstanding": 49380000, "goodwill_and_intangibles": 1959000 }, "cash_flow": { "operating_cash_flow": 35715000, "capital_expenditure": 18108000, "free_cash_flow": 53823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176551, "ticker_id": 8388, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43802000", "ebitda": "48311000", "netIncome": "39665000", "grossProfit": "223383000", "depreciation": "None", "totalRevenue": "284391000", "costOfRevenue": "61008000", "interestIncome": "2448000", "incomeBeforeTax": "45552000", "interestExpense": "2448000", "operatingIncome": "43802000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5887000", "reportedCurrency": "USD", "netInterestIncome": "2448000", "nonInterestIncome": "None", "operatingExpenses": "179581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4509000", "sellingGeneralAndAdministrative": "54742000", "netIncomeFromContinuingOperations": "39005000" }, "balance": { "goodwill": "1786000", "inventory": "24161000", "commonStock": "482000", "currentDebt": "None", "investments": "None", "totalAssets": "418818000", "longTermDebt": "None", "shortTermDebt": "3693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "173000", "reportedCurrency": "USD", "retainedEarnings": "-68715000", "totalLiabilities": "82706000", "otherCurrentAssets": "9951000", "totalCurrentAssets": "311723000", "currentLongTermDebt": "None", "longTermInvestments": "13902000", "shortTermInvestments": "125159000", "currentNetReceivables": "65972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107095000", "currentAccountsPayable": "11576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81533000", "shortLongTermDebtTotal": "31039000", "totalShareholderEquity": "336112000", "capitalLeaseObligations": "31039000", "otherCurrentLiabilities": "32602000", "totalCurrentLiabilities": "51716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30990000", "cashAndShortTermInvestments": "86480000", "commonStockSharesOutstanding": "49380000", "intangibleAssetsExcludingGoodwill": "173000", "cashAndCashEquivalentsAtCarryingValue": "86480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7943000", "operatingCashflow": "35715000", "capitalExpenditures": "18108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8297000", "cashflowFromInvestment": "-156376000", "stockBasedCompensation": "20371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284391000, "cost_of_revenue": 61008000, "gross_profit": 223383000, "research_and_development": 35983000, "selling_general_admin": 54742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43802000, "depreciation_amortisation": 4509000, "ebitda": 48311000, "interest_expense": 2448000, "interest_income": null, "other_non_operating": null, "pretax_income": 45552000, "tax_provision": 5887000, "effective_tax_rate": null, "net_income": 39665000, "net_income_continuing_ops": 39005000, "net_income_to_common": 39665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86480000, "short_term_investments": 125159000, "net_receivables": 65972000, "inventory": 24161000, "other_current_assets": null, "total_current_assets": 311723000, "net_ppe": null, "goodwill": 1786000, "intangible_assets": 173000, "goodwill_and_intangibles": 1959000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107095000, "total_assets": 418818000, "short_term_debt": 3693000, "accounts_payable": 11576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51716000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30990000, "total_liabilities": 82706000, "total_debt": 3693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68715000, "total_equity": 336112000, "shares_outstanding": 49380000, "operating_cash_flow": 35715000, "stock_based_compensation": 20371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8297000, "free_cash_flow": 53823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43802000", "ebitda": "48311000", "netIncome": "39665000", "grossProfit": "223383000", "depreciation": "None", "totalRevenue": "284391000", "costOfRevenue": "61008000", "interestIncome": "2448000", "incomeBeforeTax": "45552000", "interestExpense": "2448000", "operatingIncome": "43802000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5887000", "reportedCurrency": "USD", "netInterestIncome": "2448000", "nonInterestIncome": "None", "operatingExpenses": "179581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4509000", "sellingGeneralAndAdministrative": "54742000", "netIncomeFromContinuingOperations": "39005000" }, "balance": { "goodwill": "1786000", "inventory": "24161000", "commonStock": "482000", "currentDebt": "None", "investments": "None", "totalAssets": "418818000", "longTermDebt": "None", "shortTermDebt": "3693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "173000", "reportedCurrency": "USD", "retainedEarnings": "-68715000", "totalLiabilities": "82706000", "otherCurrentAssets": "9951000", "totalCurrentAssets": "311723000", "currentLongTermDebt": "None", "longTermInvestments": "13902000", "shortTermInvestments": "125159000", "currentNetReceivables": "65972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107095000", "currentAccountsPayable": "11576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81533000", "shortLongTermDebtTotal": "31039000", "totalShareholderEquity": "336112000", "capitalLeaseObligations": "31039000", "otherCurrentLiabilities": "32602000", "totalCurrentLiabilities": "51716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30990000", "cashAndShortTermInvestments": "86480000", "commonStockSharesOutstanding": "49380000", "intangibleAssetsExcludingGoodwill": "173000", "cashAndCashEquivalentsAtCarryingValue": "86480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7943000", "operatingCashflow": "35715000", "capitalExpenditures": "18108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8297000", "cashflowFromInvestment": "-156376000", "stockBasedCompensation": "20371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "income_statement": { "revenue": 230472000, "cost_of_revenue": 51835000, "gross_profit": 178637000, "ebit": 33339000, "ebitda": 36981000, "pretax_income": 31304000, "tax_provision": 3793000, "net_income": 27511000, "net_income_to_common": 27511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199706000, "total_current_assets": 271411000, "total_assets": 345778000, "short_term_debt": 3410000, "long_term_debt": null, "total_debt": 3410000, "total_liabilities": 87220000, "total_equity": 258558000, "shares_outstanding": 49456000, "goodwill_and_intangibles": 2004000 }, "cash_flow": { "operating_cash_flow": 43962000, "capital_expenditure": 13645000, "free_cash_flow": 57607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176556, "ticker_id": 8388, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33339000", "ebitda": "36981000", "netIncome": "27511000", "grossProfit": "178637000", "depreciation": "None", "totalRevenue": "230472000", "costOfRevenue": "51835000", "interestIncome": "None", "incomeBeforeTax": "31304000", "interestExpense": "38000", "operatingIncome": "33339000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3793000", "reportedCurrency": "USD", "netInterestIncome": "-38000", "nonInterestIncome": "None", "operatingExpenses": "145298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3642000", "sellingGeneralAndAdministrative": "44142000", "netIncomeFromContinuingOperations": "24501000" }, "balance": { "goodwill": "1786000", "inventory": "17274000", "commonStock": "477000", "currentDebt": "None", "investments": "None", "totalAssets": "345778000", "longTermDebt": "None", "shortTermDebt": "3410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "218000", "reportedCurrency": "USD", "retainedEarnings": "-111390000", "totalLiabilities": "87220000", "otherCurrentAssets": "7873000", "totalCurrentAssets": "271411000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "46558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74367000", "currentAccountsPayable": "8699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67728000", "shortLongTermDebtTotal": "32061000", "totalShareholderEquity": "258558000", "capitalLeaseObligations": "32061000", "otherCurrentLiabilities": "34445000", "totalCurrentLiabilities": "48802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38418000", "cashAndShortTermInvestments": "199706000", "commonStockSharesOutstanding": "49456000", "intangibleAssetsExcludingGoodwill": "218000", "cashAndCashEquivalentsAtCarryingValue": "199706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "66000", "operatingCashflow": "43962000", "capitalExpenditures": "13645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17793000", "cashflowFromInvestment": "-13645000", "stockBasedCompensation": "14605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230472000, "cost_of_revenue": 51835000, "gross_profit": 178637000, "research_and_development": 33862000, "selling_general_admin": 44142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33339000, "depreciation_amortisation": 3642000, "ebitda": 36981000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": 31304000, "tax_provision": 3793000, "effective_tax_rate": null, "net_income": 27511000, "net_income_continuing_ops": 24501000, "net_income_to_common": 27511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199706000, "short_term_investments": 0, "net_receivables": 46558000, "inventory": 17274000, "other_current_assets": null, "total_current_assets": 271411000, "net_ppe": null, "goodwill": 1786000, "intangible_assets": 218000, "goodwill_and_intangibles": 2004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74367000, "total_assets": 345778000, "short_term_debt": 3410000, "accounts_payable": 8699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48802000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38418000, "total_liabilities": 87220000, "total_debt": 3410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111390000, "total_equity": 258558000, "shares_outstanding": 49456000, "operating_cash_flow": 43962000, "stock_based_compensation": 14605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17793000, "free_cash_flow": 57607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33339000", "ebitda": "36981000", "netIncome": "27511000", "grossProfit": "178637000", "depreciation": "None", "totalRevenue": "230472000", "costOfRevenue": "51835000", "interestIncome": "None", "incomeBeforeTax": "31304000", "interestExpense": "38000", "operatingIncome": "33339000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3793000", "reportedCurrency": "USD", "netInterestIncome": "-38000", "nonInterestIncome": "None", "operatingExpenses": "145298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3642000", "sellingGeneralAndAdministrative": "44142000", "netIncomeFromContinuingOperations": "24501000" }, "balance": { "goodwill": "1786000", "inventory": "17274000", "commonStock": "477000", "currentDebt": "None", "investments": "None", "totalAssets": "345778000", "longTermDebt": "None", "shortTermDebt": "3410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "218000", "reportedCurrency": "USD", "retainedEarnings": "-111390000", "totalLiabilities": "87220000", "otherCurrentAssets": "7873000", "totalCurrentAssets": "271411000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "46558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74367000", "currentAccountsPayable": "8699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67728000", "shortLongTermDebtTotal": "32061000", "totalShareholderEquity": "258558000", "capitalLeaseObligations": "32061000", "otherCurrentLiabilities": "34445000", "totalCurrentLiabilities": "48802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38418000", "cashAndShortTermInvestments": "199706000", "commonStockSharesOutstanding": "49456000", "intangibleAssetsExcludingGoodwill": "218000", "cashAndCashEquivalentsAtCarryingValue": "199706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "66000", "operatingCashflow": "43962000", "capitalExpenditures": "13645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17793000", "cashflowFromInvestment": "-13645000", "stockBasedCompensation": "14605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "income_statement": { "revenue": 163460000, "cost_of_revenue": 45098000, "gross_profit": 118362000, "ebit": 6769000, "ebitda": 9864000, "pretax_income": 8267000, "tax_provision": 2354000, "net_income": 5913000, "net_income_to_common": 5913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152453000, "total_current_assets": 216418000, "total_assets": 257416000, "short_term_debt": 4224000, "long_term_debt": null, "total_debt": 4224000, "total_liabilities": 60194000, "total_equity": 197222000, "shares_outstanding": 47953000, "goodwill_and_intangibles": 2056000 }, "cash_flow": { "operating_cash_flow": 20951000, "capital_expenditure": 8404000, "free_cash_flow": 29355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176561, "ticker_id": 8388, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6769000", "ebitda": "9864000", "netIncome": "5913000", "grossProfit": "118362000", "depreciation": "None", "totalRevenue": "163460000", "costOfRevenue": "45098000", "interestIncome": "238000", "incomeBeforeTax": "8267000", "interestExpense": "2362000", "operatingIncome": "6769000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2354000", "reportedCurrency": "USD", "netInterestIncome": "238000", "nonInterestIncome": "None", "operatingExpenses": "111593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31918000", "otherNonOperatingIncome": "1260000", "costofGoodsAndServicesSold": "45098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3095000", "sellingGeneralAndAdministrative": "33911000", "netIncomeFromContinuingOperations": "5913000" }, "balance": { "goodwill": "1786000", "inventory": "18111000", "commonStock": "464000", "currentDebt": "None", "investments": "None", "totalAssets": "257416000", "longTermDebt": "None", "shortTermDebt": "4224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "270000", "reportedCurrency": "USD", "retainedEarnings": "-135891000", "totalLiabilities": "60194000", "otherCurrentAssets": "10625000", "totalCurrentAssets": "216418000", "currentLongTermDebt": "1379000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40998000", "currentAccountsPayable": "2817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24030000", "shortLongTermDebtTotal": "10799000", "totalShareholderEquity": "197222000", "capitalLeaseObligations": "9420000", "otherCurrentLiabilities": "23263000", "totalCurrentLiabilities": "41236000", "otherNonCurrentLiabilities": "18736000", "totalNonCurrentLiabilities": "18958000", "cashAndShortTermInvestments": "152453000", "commonStockSharesOutstanding": "47953000", "intangibleAssetsExcludingGoodwill": "270000", "cashAndCashEquivalentsAtCarryingValue": "152453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1390000", "operatingCashflow": "20951000", "capitalExpenditures": "8404000", "changeInReceivables": "-3974000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19571000", "cashflowFromInvestment": "-8404000", "stockBasedCompensation": "12146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32118000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163460000, "cost_of_revenue": 45098000, "gross_profit": 118362000, "research_and_development": 31918000, "selling_general_admin": 33911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6769000, "depreciation_amortisation": 3095000, "ebitda": 9864000, "interest_expense": 2362000, "interest_income": null, "other_non_operating": null, "pretax_income": 8267000, "tax_provision": 2354000, "effective_tax_rate": null, "net_income": 5913000, "net_income_continuing_ops": 5913000, "net_income_to_common": 5913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152453000, "short_term_investments": null, "net_receivables": 35229000, "inventory": 18111000, "other_current_assets": null, "total_current_assets": 216418000, "net_ppe": null, "goodwill": 1786000, "intangible_assets": 270000, "goodwill_and_intangibles": 2056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40998000, "total_assets": 257416000, "short_term_debt": 4224000, "accounts_payable": 2817000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41236000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18958000, "total_liabilities": 60194000, "total_debt": 4224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135891000, "total_equity": 197222000, "shares_outstanding": 47953000, "operating_cash_flow": 20951000, "stock_based_compensation": 12146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19571000, "free_cash_flow": 29355000, "net_change_in_cash": 32118000 }, "raw_data": { "income": { "ebit": "6769000", "ebitda": "9864000", "netIncome": "5913000", "grossProfit": "118362000", "depreciation": "None", "totalRevenue": "163460000", "costOfRevenue": "45098000", "interestIncome": "238000", "incomeBeforeTax": "8267000", "interestExpense": "2362000", "operatingIncome": "6769000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2354000", "reportedCurrency": "USD", "netInterestIncome": "238000", "nonInterestIncome": "None", "operatingExpenses": "111593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31918000", "otherNonOperatingIncome": "1260000", "costofGoodsAndServicesSold": "45098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3095000", "sellingGeneralAndAdministrative": "33911000", "netIncomeFromContinuingOperations": "5913000" }, "balance": { "goodwill": "1786000", "inventory": "18111000", "commonStock": "464000", "currentDebt": "None", "investments": "None", "totalAssets": "257416000", "longTermDebt": "None", "shortTermDebt": "4224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "270000", "reportedCurrency": "USD", "retainedEarnings": "-135891000", "totalLiabilities": "60194000", "otherCurrentAssets": "10625000", "totalCurrentAssets": "216418000", "currentLongTermDebt": "1379000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40998000", "currentAccountsPayable": "2817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24030000", "shortLongTermDebtTotal": "10799000", "totalShareholderEquity": "197222000", "capitalLeaseObligations": "9420000", "otherCurrentLiabilities": "23263000", "totalCurrentLiabilities": "41236000", "otherNonCurrentLiabilities": "18736000", "totalNonCurrentLiabilities": "18958000", "cashAndShortTermInvestments": "152453000", "commonStockSharesOutstanding": "47953000", "intangibleAssetsExcludingGoodwill": "270000", "cashAndCashEquivalentsAtCarryingValue": "152453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1390000", "operatingCashflow": "20951000", "capitalExpenditures": "8404000", "changeInReceivables": "-3974000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19571000", "cashflowFromInvestment": "-8404000", "stockBasedCompensation": "12146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32118000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "income_statement": { "revenue": 150185000, "cost_of_revenue": 38231000, "gross_profit": 111954000, "ebit": 11852000, "ebitda": 15551000, "pretax_income": 13026000, "tax_provision": -1022000, "net_income": 14048000, "net_income_to_common": 14048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119968000, "total_current_assets": 174666000, "total_assets": 207523000, "short_term_debt": 5087000, "long_term_debt": null, "total_debt": 5087000, "total_liabilities": 47639000, "total_equity": 159884000, "shares_outstanding": 46895000, "goodwill_and_intangibles": 2082000 }, "cash_flow": { "operating_cash_flow": 25795000, "capital_expenditure": 10178000, "free_cash_flow": 35973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176566, "ticker_id": 8388, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11852000", "ebitda": "15551000", "netIncome": "14048000", "grossProfit": "111954000", "depreciation": "None", "totalRevenue": "150185000", "costOfRevenue": "38231000", "interestIncome": "988000", "incomeBeforeTax": "13026000", "interestExpense": "657000", "operatingIncome": "11852000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1022000", "reportedCurrency": "USD", "netInterestIncome": "988000", "nonInterestIncome": "None", "operatingExpenses": "100102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25298000", "otherNonOperatingIncome": "186000", "costofGoodsAndServicesSold": "38231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3699000", "sellingGeneralAndAdministrative": "29313000", "netIncomeFromContinuingOperations": "14048000" }, "balance": { "goodwill": "1786000", "inventory": "17142000", "commonStock": "448000", "currentDebt": "None", "investments": "None", "totalAssets": "207523000", "longTermDebt": "None", "shortTermDebt": "5087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "296000", "reportedCurrency": "USD", "retainedEarnings": "-141804000", "totalLiabilities": "47639000", "otherCurrentAssets": "4972000", "totalCurrentAssets": "174666000", "currentLongTermDebt": "1827000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32857000", "currentAccountsPayable": "8050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17065000", "shortLongTermDebtTotal": "9539000", "totalShareholderEquity": "159884000", "capitalLeaseObligations": "7712000", "otherCurrentLiabilities": "17467000", "totalCurrentLiabilities": "34478000", "otherNonCurrentLiabilities": "12503000", "totalNonCurrentLiabilities": "13161000", "cashAndShortTermInvestments": "119968000", "commonStockSharesOutstanding": "46895000", "intangibleAssetsExcludingGoodwill": "296000", "cashAndCashEquivalentsAtCarryingValue": "119968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-950000", "operatingCashflow": "25795000", "capitalExpenditures": "10178000", "changeInReceivables": "-4502000", "changeInExchangeRate": "None", "cashflowFromFinancing": "149000", "cashflowFromInvestment": "-10178000", "stockBasedCompensation": "10547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15766000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150185000, "cost_of_revenue": 38231000, "gross_profit": 111954000, "research_and_development": 25298000, "selling_general_admin": 29313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11852000, "depreciation_amortisation": 3699000, "ebitda": 15551000, "interest_expense": 657000, "interest_income": null, "other_non_operating": null, "pretax_income": 13026000, "tax_provision": -1022000, "effective_tax_rate": null, "net_income": 14048000, "net_income_continuing_ops": 14048000, "net_income_to_common": 14048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119968000, "short_term_investments": null, "net_receivables": 32584000, "inventory": 17142000, "other_current_assets": null, "total_current_assets": 174666000, "net_ppe": null, "goodwill": 1786000, "intangible_assets": 296000, "goodwill_and_intangibles": 2082000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32857000, "total_assets": 207523000, "short_term_debt": 5087000, "accounts_payable": 8050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34478000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13161000, "total_liabilities": 47639000, "total_debt": 5087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141804000, "total_equity": 159884000, "shares_outstanding": 46895000, "operating_cash_flow": 25795000, "stock_based_compensation": 10547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149000, "free_cash_flow": 35973000, "net_change_in_cash": 15766000 }, "raw_data": { "income": { "ebit": "11852000", "ebitda": "15551000", "netIncome": "14048000", "grossProfit": "111954000", "depreciation": "None", "totalRevenue": "150185000", "costOfRevenue": "38231000", "interestIncome": "988000", "incomeBeforeTax": "13026000", "interestExpense": "657000", "operatingIncome": "11852000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1022000", "reportedCurrency": "USD", "netInterestIncome": "988000", "nonInterestIncome": "None", "operatingExpenses": "100102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25298000", "otherNonOperatingIncome": "186000", "costofGoodsAndServicesSold": "38231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3699000", "sellingGeneralAndAdministrative": "29313000", "netIncomeFromContinuingOperations": "14048000" }, "balance": { "goodwill": "1786000", "inventory": "17142000", "commonStock": "448000", "currentDebt": "None", "investments": "None", "totalAssets": "207523000", "longTermDebt": "None", "shortTermDebt": "5087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "296000", "reportedCurrency": "USD", "retainedEarnings": "-141804000", "totalLiabilities": "47639000", "otherCurrentAssets": "4972000", "totalCurrentAssets": "174666000", "currentLongTermDebt": "1827000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32857000", "currentAccountsPayable": "8050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17065000", "shortLongTermDebtTotal": "9539000", "totalShareholderEquity": "159884000", "capitalLeaseObligations": "7712000", "otherCurrentLiabilities": "17467000", "totalCurrentLiabilities": "34478000", "otherNonCurrentLiabilities": "12503000", "totalNonCurrentLiabilities": "13161000", "cashAndShortTermInvestments": "119968000", "commonStockSharesOutstanding": "46895000", "intangibleAssetsExcludingGoodwill": "296000", "cashAndCashEquivalentsAtCarryingValue": "119968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-950000", "operatingCashflow": "25795000", "capitalExpenditures": "10178000", "changeInReceivables": "-4502000", "changeInExchangeRate": "None", "cashflowFromFinancing": "149000", "cashflowFromInvestment": "-10178000", "stockBasedCompensation": "10547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15766000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "income_statement": { "revenue": 123954000, "cost_of_revenue": 32444000, "gross_profit": 91510000, "ebit": 6595000, "ebitda": 9059000, "pretax_income": 6639000, "tax_provision": 1671000, "net_income": 4968000, "net_income_to_common": 4968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103877000, "total_current_assets": 151572000, "total_assets": 167339000, "short_term_debt": 4878000, "long_term_debt": null, "total_debt": 4878000, "total_liabilities": 34913000, "total_equity": 132426000, "shares_outstanding": 45257000, "goodwill_and_intangibles": 2029000 }, "cash_flow": { "operating_cash_flow": 12767000, "capital_expenditure": 2245000, "free_cash_flow": 15012000, "dividends_paid": 5195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176571, "ticker_id": 8388, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6595000", "ebitda": "9059000", "netIncome": "4968000", "grossProfit": "91510000", "depreciation": "None", "totalRevenue": "123954000", "costOfRevenue": "32444000", "interestIncome": "None", "incomeBeforeTax": "6639000", "interestExpense": "165000", "operatingIncome": "6595000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1671000", "reportedCurrency": "USD", "netInterestIncome": "165000", "nonInterestIncome": "None", "operatingExpenses": "84915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22028000", "otherNonOperatingIncome": "-121000", "costofGoodsAndServicesSold": "32444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2464000", "sellingGeneralAndAdministrative": "24287000", "netIncomeFromContinuingOperations": "4968000" }, "balance": { "goodwill": "1786000", "inventory": "16704000", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "167339000", "longTermDebt": "None", "shortTermDebt": "4878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "243000", "reportedCurrency": "USD", "retainedEarnings": "-156280000", "totalLiabilities": "34913000", "otherCurrentAssets": "5045000", "totalCurrentAssets": "151572000", "currentLongTermDebt": "3780000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15767000", "currentAccountsPayable": "6524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11451000", "shortLongTermDebtTotal": "5337000", "totalShareholderEquity": "132426000", "capitalLeaseObligations": "459000", "otherCurrentLiabilities": "14226000", "totalCurrentLiabilities": "27728000", "otherNonCurrentLiabilities": "5516000", "totalNonCurrentLiabilities": "7185000", "cashAndShortTermInvestments": "103877000", "commonStockSharesOutstanding": "45257000", "intangibleAssetsExcludingGoodwill": "243000", "cashAndCashEquivalentsAtCarryingValue": "103877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4968000", "profitLoss": "None", "dividendPayout": "5195000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4194000", "operatingCashflow": "12767000", "capitalExpenditures": "2245000", "changeInReceivables": "-6040000", "changeInExchangeRate": "None", "cashflowFromFinancing": "74639000", "cashflowFromInvestment": "-2245000", "stockBasedCompensation": "6762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123954000, "cost_of_revenue": 32444000, "gross_profit": 91510000, "research_and_development": 22028000, "selling_general_admin": 24287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6595000, "depreciation_amortisation": 2464000, "ebitda": 9059000, "interest_expense": 165000, "interest_income": null, "other_non_operating": null, "pretax_income": 6639000, "tax_provision": 1671000, "effective_tax_rate": null, "net_income": 4968000, "net_income_continuing_ops": 4968000, "net_income_to_common": 4968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103877000, "short_term_investments": null, "net_receivables": 25946000, "inventory": 16704000, "other_current_assets": null, "total_current_assets": 151572000, "net_ppe": null, "goodwill": 1786000, "intangible_assets": 243000, "goodwill_and_intangibles": 2029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15767000, "total_assets": 167339000, "short_term_debt": 4878000, "accounts_payable": 6524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27728000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7185000, "total_liabilities": 34913000, "total_debt": 4878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156280000, "total_equity": 132426000, "shares_outstanding": 45257000, "operating_cash_flow": 12767000, "stock_based_compensation": 6762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2245000, "dividends_paid": 5195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74639000, "free_cash_flow": 15012000, "net_change_in_cash": 85161000 }, "raw_data": { "income": { "ebit": "6595000", "ebitda": "9059000", "netIncome": "4968000", "grossProfit": "91510000", "depreciation": "None", "totalRevenue": "123954000", "costOfRevenue": "32444000", "interestIncome": "None", "incomeBeforeTax": "6639000", "interestExpense": "165000", "operatingIncome": "6595000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1671000", "reportedCurrency": "USD", "netInterestIncome": "165000", "nonInterestIncome": "None", "operatingExpenses": "84915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22028000", "otherNonOperatingIncome": "-121000", "costofGoodsAndServicesSold": "32444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2464000", "sellingGeneralAndAdministrative": "24287000", "netIncomeFromContinuingOperations": "4968000" }, "balance": { "goodwill": "1786000", "inventory": "16704000", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "167339000", "longTermDebt": "None", "shortTermDebt": "4878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "243000", "reportedCurrency": "USD", "retainedEarnings": "-156280000", "totalLiabilities": "34913000", "otherCurrentAssets": "5045000", "totalCurrentAssets": "151572000", "currentLongTermDebt": "3780000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15767000", "currentAccountsPayable": "6524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11451000", "shortLongTermDebtTotal": "5337000", "totalShareholderEquity": "132426000", "capitalLeaseObligations": "459000", "otherCurrentLiabilities": "14226000", "totalCurrentLiabilities": "27728000", "otherNonCurrentLiabilities": "5516000", "totalNonCurrentLiabilities": "7185000", "cashAndShortTermInvestments": "103877000", "commonStockSharesOutstanding": "45257000", "intangibleAssetsExcludingGoodwill": "243000", "cashAndCashEquivalentsAtCarryingValue": "103877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4968000", "profitLoss": "None", "dividendPayout": "5195000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4194000", "operatingCashflow": "12767000", "capitalExpenditures": "2245000", "changeInReceivables": "-6040000", "changeInExchangeRate": "None", "cashflowFromFinancing": "74639000", "cashflowFromInvestment": "-2245000", "stockBasedCompensation": "6762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "income_statement": { "revenue": 93522000, "cost_of_revenue": 25999000, "gross_profit": 67523000, "ebit": 17403000, "ebitda": 19614000, "pretax_income": 8218000, "tax_provision": 3012000, "net_income": 5206000, "net_income_to_common": 5206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131864000, "total_current_assets": 312398000, "total_assets": 451118000, "short_term_debt": 6102000, "long_term_debt": null, "total_debt": 6102000, "total_liabilities": 98752000, "total_equity": 352366000, "shares_outstanding": 50900000, "goodwill_and_intangibles": 36051000 }, "cash_flow": { "operating_cash_flow": -21695000, "capital_expenditure": 443000, "free_cash_flow": -21252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176534, "ticker_id": 8388, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17403000", "ebitda": "19614000", "netIncome": "5206000", "grossProfit": "67523000", "depreciation": "None", "totalRevenue": "93522000", "costOfRevenue": "25999000", "interestIncome": "None", "incomeBeforeTax": "8218000", "interestExpense": "None", "operatingIncome": "17403000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3012000", "reportedCurrency": "USD", "netInterestIncome": "907000", "nonInterestIncome": "None", "operatingExpenses": "50120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2211000", "sellingGeneralAndAdministrative": "17022000", "netIncomeFromContinuingOperations": "5206000" }, "balance": { "goodwill": "1786000", "inventory": "49784000", "commonStock": "502000", "currentDebt": "None", "investments": "None", "totalAssets": "451118000", "longTermDebt": "None", "shortTermDebt": "6102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "34265000", "reportedCurrency": "USD", "retainedEarnings": "-142818000", "totalLiabilities": "98752000", "otherCurrentAssets": "13031000", "totalCurrentAssets": "312398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32025000", "currentNetReceivables": "85694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138720000", "currentAccountsPayable": "8696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37291000", "totalShareholderEquity": "352366000", "capitalLeaseObligations": "37291000", "otherCurrentLiabilities": "46196000", "totalCurrentLiabilities": "60994000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37758000", "cashAndShortTermInvestments": "131864000", "commonStockSharesOutstanding": "50900000", "intangibleAssetsExcludingGoodwill": "34265000", "cashAndCashEquivalentsAtCarryingValue": "131864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "4088000", "operatingCashflow": "-21695000", "capitalExpenditures": "443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1693000", "cashflowFromInvestment": "2147000", "stockBasedCompensation": "4823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93522000, "cost_of_revenue": 25999000, "gross_profit": 67523000, "research_and_development": 9716000, "selling_general_admin": 17022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17403000, "depreciation_amortisation": 2211000, "ebitda": 19614000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8218000, "tax_provision": 3012000, "effective_tax_rate": null, "net_income": 5206000, "net_income_continuing_ops": 5206000, "net_income_to_common": 5206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131864000, "short_term_investments": 32025000, "net_receivables": 85694000, "inventory": 49784000, "other_current_assets": null, "total_current_assets": 312398000, "net_ppe": null, "goodwill": 1786000, "intangible_assets": 34265000, "goodwill_and_intangibles": 36051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138720000, "total_assets": 451118000, "short_term_debt": 6102000, "accounts_payable": 8696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60994000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37758000, "total_liabilities": 98752000, "total_debt": 6102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142818000, "total_equity": 352366000, "shares_outstanding": 50900000, "operating_cash_flow": -21695000, "stock_based_compensation": 4823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1693000, "free_cash_flow": -21252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17403000", "ebitda": "19614000", "netIncome": "5206000", "grossProfit": "67523000", "depreciation": "None", "totalRevenue": "93522000", "costOfRevenue": "25999000", "interestIncome": "None", "incomeBeforeTax": "8218000", "interestExpense": "None", "operatingIncome": "17403000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3012000", "reportedCurrency": "USD", "netInterestIncome": "907000", "nonInterestIncome": "None", "operatingExpenses": "50120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2211000", "sellingGeneralAndAdministrative": "17022000", "netIncomeFromContinuingOperations": "5206000" }, "balance": { "goodwill": "1786000", "inventory": "49784000", "commonStock": "502000", "currentDebt": "None", "investments": "None", "totalAssets": "451118000", "longTermDebt": "None", "shortTermDebt": "6102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "34265000", "reportedCurrency": "USD", "retainedEarnings": "-142818000", "totalLiabilities": "98752000", "otherCurrentAssets": "13031000", "totalCurrentAssets": "312398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32025000", "currentNetReceivables": "85694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138720000", "currentAccountsPayable": "8696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37291000", "totalShareholderEquity": "352366000", "capitalLeaseObligations": "37291000", "otherCurrentLiabilities": "46196000", "totalCurrentLiabilities": "60994000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37758000", "cashAndShortTermInvestments": "131864000", "commonStockSharesOutstanding": "50900000", "intangibleAssetsExcludingGoodwill": "34265000", "cashAndCashEquivalentsAtCarryingValue": "131864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "4088000", "operatingCashflow": "-21695000", "capitalExpenditures": "443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1693000", "cashflowFromInvestment": "2147000", "stockBasedCompensation": "4823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "income_statement": { "revenue": 57801000, "cost_of_revenue": 14060000, "gross_profit": 43741000, "ebit": -10935000, "ebitda": -8519000, "pretax_income": -20652000, "tax_provision": -2343000, "net_income": -18309000, "net_income_to_common": -18309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153150000, "total_current_assets": 311545000, "total_assets": 461619000, "short_term_debt": 5872000, "long_term_debt": null, "total_debt": 5872000, "total_liabilities": 117435000, "total_equity": 344184000, "shares_outstanding": 49568000, "goodwill_and_intangibles": 32486000 }, "cash_flow": { "operating_cash_flow": -3914000, "capital_expenditure": 1677000, "free_cash_flow": -2237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176535, "ticker_id": 8388, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10935000", "ebitda": "-8519000", "netIncome": "-18309000", "grossProfit": "43741000", "depreciation": "None", "totalRevenue": "57801000", "costOfRevenue": "14060000", "interestIncome": "1072000", "incomeBeforeTax": "-20652000", "interestExpense": "None", "operatingIncome": "-10935000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2343000", "reportedCurrency": "USD", "netInterestIncome": "1072000", "nonInterestIncome": "None", "operatingExpenses": "54676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2416000", "sellingGeneralAndAdministrative": "19593000", "netIncomeFromContinuingOperations": "-18309000" }, "balance": { "goodwill": "1786000", "inventory": "55496000", "commonStock": "498000", "currentDebt": "None", "investments": "None", "totalAssets": "461619000", "longTermDebt": "None", "shortTermDebt": "5872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30700000", "reportedCurrency": "USD", "retainedEarnings": "-148024000", "totalLiabilities": "117435000", "otherCurrentAssets": "13906000", "totalCurrentAssets": "311545000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34386000", "currentNetReceivables": "54607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150074000", "currentAccountsPayable": "11574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38353000", "totalShareholderEquity": "344184000", "capitalLeaseObligations": "38353000", "otherCurrentLiabilities": "51058000", "totalCurrentLiabilities": "68504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48931000", "cashAndShortTermInvestments": "153150000", "commonStockSharesOutstanding": "49568000", "intangibleAssetsExcludingGoodwill": "30700000", "cashAndCashEquivalentsAtCarryingValue": "153150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4532000", "operatingCashflow": "-3914000", "capitalExpenditures": "1677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "-19415000", "stockBasedCompensation": "8613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57801000, "cost_of_revenue": 14060000, "gross_profit": 43741000, "research_and_development": 9244000, "selling_general_admin": 19593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10935000, "depreciation_amortisation": 2416000, "ebitda": -8519000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20652000, "tax_provision": -2343000, "effective_tax_rate": null, "net_income": -18309000, "net_income_continuing_ops": -18309000, "net_income_to_common": -18309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153150000, "short_term_investments": 34386000, "net_receivables": 54607000, "inventory": 55496000, "other_current_assets": null, "total_current_assets": 311545000, "net_ppe": null, "goodwill": 1786000, "intangible_assets": 30700000, "goodwill_and_intangibles": 32486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150074000, "total_assets": 461619000, "short_term_debt": 5872000, "accounts_payable": 11574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68504000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48931000, "total_liabilities": 117435000, "total_debt": 5872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148024000, "total_equity": 344184000, "shares_outstanding": 49568000, "operating_cash_flow": -3914000, "stock_based_compensation": 8613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000, "free_cash_flow": -2237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10935000", "ebitda": "-8519000", "netIncome": "-18309000", "grossProfit": "43741000", "depreciation": "None", "totalRevenue": "57801000", "costOfRevenue": "14060000", "interestIncome": "1072000", "incomeBeforeTax": "-20652000", "interestExpense": "None", "operatingIncome": "-10935000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2343000", "reportedCurrency": "USD", "netInterestIncome": "1072000", "nonInterestIncome": "None", "operatingExpenses": "54676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2416000", "sellingGeneralAndAdministrative": "19593000", "netIncomeFromContinuingOperations": "-18309000" }, "balance": { "goodwill": "1786000", "inventory": "55496000", "commonStock": "498000", "currentDebt": "None", "investments": "None", "totalAssets": "461619000", "longTermDebt": "None", "shortTermDebt": "5872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30700000", "reportedCurrency": "USD", "retainedEarnings": "-148024000", "totalLiabilities": "117435000", "otherCurrentAssets": "13906000", "totalCurrentAssets": "311545000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34386000", "currentNetReceivables": "54607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150074000", "currentAccountsPayable": "11574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38353000", "totalShareholderEquity": "344184000", "capitalLeaseObligations": "38353000", "otherCurrentLiabilities": "51058000", "totalCurrentLiabilities": "68504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48931000", "cashAndShortTermInvestments": "153150000", "commonStockSharesOutstanding": "49568000", "intangibleAssetsExcludingGoodwill": "30700000", "cashAndCashEquivalentsAtCarryingValue": "153150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4532000", "operatingCashflow": "-3914000", "capitalExpenditures": "1677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "-19415000", "stockBasedCompensation": "8613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "income_statement": { "revenue": 94732000, "cost_of_revenue": 16857000, "gross_profit": 77875000, "ebit": 24442000, "ebitda": 26442000, "pretax_income": 18790000, "tax_provision": 9906000, "net_income": 8884000, "net_income_to_common": 8884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176155000, "total_current_assets": 321209000, "total_assets": 456362000, "short_term_debt": 5314000, "long_term_debt": null, "total_debt": 5314000, "total_liabilities": 102582000, "total_equity": 353780000, "shares_outstanding": 49520000, "goodwill_and_intangibles": 1786000 }, "cash_flow": { "operating_cash_flow": 2667000, "capital_expenditure": 883000, "free_cash_flow": 3550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176537, "ticker_id": 8388, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24442000", "ebitda": "26442000", "netIncome": "8884000", "grossProfit": "77875000", "depreciation": "None", "totalRevenue": "94732000", "costOfRevenue": "16857000", "interestIncome": "790000", "incomeBeforeTax": "18790000", "interestExpense": "None", "operatingIncome": "18490000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9906000", "reportedCurrency": "USD", "netInterestIncome": "790000", "nonInterestIncome": "None", "operatingExpenses": "59385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9209000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "20763000", "netIncomeFromContinuingOperations": "8884000" }, "balance": { "goodwill": "1786000", "inventory": "53302000", "commonStock": "497000", "currentDebt": "None", "investments": "None", "totalAssets": "456362000", "longTermDebt": "None", "shortTermDebt": "5314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129715000", "totalLiabilities": "102582000", "otherCurrentAssets": "11678000", "totalCurrentAssets": "321209000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16505000", "currentNetReceivables": "63569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135153000", "currentAccountsPayable": "9180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39117000", "totalShareholderEquity": "353780000", "capitalLeaseObligations": "39117000", "otherCurrentLiabilities": "46059000", "totalCurrentLiabilities": "61637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40945000", "cashAndShortTermInvestments": "176155000", "commonStockSharesOutstanding": "49520000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1244000", "operatingCashflow": "2667000", "capitalExpenditures": "883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "983000", "cashflowFromInvestment": "5283000", "stockBasedCompensation": "8158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94732000, "cost_of_revenue": 16857000, "gross_profit": 77875000, "research_and_development": 9209000, "selling_general_admin": 20763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24442000, "depreciation_amortisation": 2000000, "ebitda": 26442000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18790000, "tax_provision": 9906000, "effective_tax_rate": null, "net_income": 8884000, "net_income_continuing_ops": 8884000, "net_income_to_common": 8884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176155000, "short_term_investments": 16505000, "net_receivables": 63569000, "inventory": 53302000, "other_current_assets": null, "total_current_assets": 321209000, "net_ppe": null, "goodwill": 1786000, "intangible_assets": null, "goodwill_and_intangibles": 1786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135153000, "total_assets": 456362000, "short_term_debt": 5314000, "accounts_payable": 9180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61637000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40945000, "total_liabilities": 102582000, "total_debt": 5314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129715000, "total_equity": 353780000, "shares_outstanding": 49520000, "operating_cash_flow": 2667000, "stock_based_compensation": 8158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 983000, "free_cash_flow": 3550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24442000", "ebitda": "26442000", "netIncome": "8884000", "grossProfit": "77875000", "depreciation": "None", "totalRevenue": "94732000", "costOfRevenue": "16857000", "interestIncome": "790000", "incomeBeforeTax": "18790000", "interestExpense": "None", "operatingIncome": "18490000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9906000", "reportedCurrency": "USD", "netInterestIncome": "790000", "nonInterestIncome": "None", "operatingExpenses": "59385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9209000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "20763000", "netIncomeFromContinuingOperations": "8884000" }, "balance": { "goodwill": "1786000", "inventory": "53302000", "commonStock": "497000", "currentDebt": "None", "investments": "None", "totalAssets": "456362000", "longTermDebt": "None", "shortTermDebt": "5314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129715000", "totalLiabilities": "102582000", "otherCurrentAssets": "11678000", "totalCurrentAssets": "321209000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16505000", "currentNetReceivables": "63569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135153000", "currentAccountsPayable": "9180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39117000", "totalShareholderEquity": "353780000", "capitalLeaseObligations": "39117000", "otherCurrentLiabilities": "46059000", "totalCurrentLiabilities": "61637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40945000", "cashAndShortTermInvestments": "176155000", "commonStockSharesOutstanding": "49520000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1244000", "operatingCashflow": "2667000", "capitalExpenditures": "883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "983000", "cashflowFromInvestment": "5283000", "stockBasedCompensation": "8158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "income_statement": { "revenue": 44320000, "cost_of_revenue": 11521000, "gross_profit": 32799000, "ebit": -24716000, "ebitda": -22741000, "pretax_income": -25915000, "tax_provision": -9103000, "net_income": -16812000, "net_income_to_common": -16812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167131000, "total_current_assets": 292792000, "total_assets": 437781000, "short_term_debt": 5103000, "long_term_debt": null, "total_debt": 5103000, "total_liabilities": 101208000, "total_equity": 336573000, "shares_outstanding": 49520000, "goodwill_and_intangibles": 1786000 }, "cash_flow": { "operating_cash_flow": -27249000, "capital_expenditure": 1792000, "free_cash_flow": -25457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176538, "ticker_id": 8388, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24716000", "ebitda": "-22741000", "netIncome": "-16812000", "grossProfit": "32799000", "depreciation": "None", "totalRevenue": "44320000", "costOfRevenue": "11521000", "interestIncome": "1366000", "incomeBeforeTax": "-25915000", "interestExpense": "None", "operatingIncome": "-29964000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-9103000", "reportedCurrency": "USD", "netInterestIncome": "1366000", "nonInterestIncome": "None", "operatingExpenses": "62763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10263000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1975000", "sellingGeneralAndAdministrative": "20969000", "netIncomeFromContinuingOperations": "-16812000" }, "balance": { "goodwill": "1786000", "inventory": "53107000", "commonStock": "495000", "currentDebt": "None", "investments": "None", "totalAssets": "437781000", "longTermDebt": "None", "shortTermDebt": "5103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138599000", "totalLiabilities": "101208000", "otherCurrentAssets": "12722000", "totalCurrentAssets": "292792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22752000", "currentNetReceivables": "37080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144989000", "currentAccountsPayable": "12345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40520000", "totalShareholderEquity": "336573000", "capitalLeaseObligations": "40520000", "otherCurrentLiabilities": "40713000", "totalCurrentLiabilities": "59228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41980000", "cashAndShortTermInvestments": "167131000", "commonStockSharesOutstanding": "49520000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4901000", "operatingCashflow": "-27249000", "capitalExpenditures": "1792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4540000", "cashflowFromInvestment": "25120000", "stockBasedCompensation": "7802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44320000, "cost_of_revenue": 11521000, "gross_profit": 32799000, "research_and_development": 10263000, "selling_general_admin": 20969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24716000, "depreciation_amortisation": 1975000, "ebitda": -22741000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25915000, "tax_provision": -9103000, "effective_tax_rate": null, "net_income": -16812000, "net_income_continuing_ops": -16812000, "net_income_to_common": -16812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167131000, "short_term_investments": 22752000, "net_receivables": 37080000, "inventory": 53107000, "other_current_assets": null, "total_current_assets": 292792000, "net_ppe": null, "goodwill": 1786000, "intangible_assets": null, "goodwill_and_intangibles": 1786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144989000, "total_assets": 437781000, "short_term_debt": 5103000, "accounts_payable": 12345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59228000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41980000, "total_liabilities": 101208000, "total_debt": 5103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138599000, "total_equity": 336573000, "shares_outstanding": 49520000, "operating_cash_flow": -27249000, "stock_based_compensation": 7802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4540000, "free_cash_flow": -25457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24716000", "ebitda": "-22741000", "netIncome": "-16812000", "grossProfit": "32799000", "depreciation": "None", "totalRevenue": "44320000", "costOfRevenue": "11521000", "interestIncome": "1366000", "incomeBeforeTax": "-25915000", "interestExpense": "None", "operatingIncome": "-29964000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-9103000", "reportedCurrency": "USD", "netInterestIncome": "1366000", "nonInterestIncome": "None", "operatingExpenses": "62763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10263000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1975000", "sellingGeneralAndAdministrative": "20969000", "netIncomeFromContinuingOperations": "-16812000" }, "balance": { "goodwill": "1786000", "inventory": "53107000", "commonStock": "495000", "currentDebt": "None", "investments": "None", "totalAssets": "437781000", "longTermDebt": "None", "shortTermDebt": "5103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138599000", "totalLiabilities": "101208000", "otherCurrentAssets": "12722000", "totalCurrentAssets": "292792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22752000", "currentNetReceivables": "37080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144989000", "currentAccountsPayable": "12345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40520000", "totalShareholderEquity": "336573000", "capitalLeaseObligations": "40520000", "otherCurrentLiabilities": "40713000", "totalCurrentLiabilities": "59228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41980000", "cashAndShortTermInvestments": "167131000", "commonStockSharesOutstanding": "49520000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4901000", "operatingCashflow": "-27249000", "capitalExpenditures": "1792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4540000", "cashflowFromInvestment": "25120000", "stockBasedCompensation": "7802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "income_statement": { "revenue": 42589000, "cost_of_revenue": 14584000, "gross_profit": 28005000, "ebit": -34737000, "ebitda": -32400000, "pretax_income": -54486000, "tax_provision": -275000, "net_income": -54211000, "net_income_to_common": -54211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173114000, "total_current_assets": 326498000, "total_assets": 457364000, "short_term_debt": 3560000, "long_term_debt": null, "total_debt": 3560000, "total_liabilities": 107392000, "total_equity": 349972000, "shares_outstanding": 49344000, "goodwill_and_intangibles": 1786000 }, "cash_flow": { "operating_cash_flow": -5734000, "capital_expenditure": 1468000, "free_cash_flow": -4266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176539, "ticker_id": 8388, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34737000", "ebitda": "-32400000", "netIncome": "-54211000", "grossProfit": "28005000", "depreciation": "None", "totalRevenue": "42589000", "costOfRevenue": "14584000", "interestIncome": "None", "incomeBeforeTax": "-54486000", "interestExpense": "None", "operatingIncome": "-57401000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-275000", "reportedCurrency": "USD", "netInterestIncome": "1366000", "nonInterestIncome": "None", "operatingExpenses": "85406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2337000", "sellingGeneralAndAdministrative": "24458000", "netIncomeFromContinuingOperations": "-54211000" }, "balance": { "goodwill": "1786000", "inventory": "48143000", "commonStock": "495000", "currentDebt": "None", "investments": "None", "totalAssets": "457364000", "longTermDebt": "None", "shortTermDebt": "3560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121787000", "totalLiabilities": "107392000", "otherCurrentAssets": "12897000", "totalCurrentAssets": "326498000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49647000", "currentNetReceivables": "42697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130866000", "currentAccountsPayable": "11465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36678000", "totalShareholderEquity": "349972000", "capitalLeaseObligations": "36678000", "otherCurrentLiabilities": "47676000", "totalCurrentLiabilities": "68356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39036000", "cashAndShortTermInvestments": "173114000", "commonStockSharesOutstanding": "49344000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6304000", "operatingCashflow": "-5734000", "capitalExpenditures": "1468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-948000", "cashflowFromInvestment": "35351000", "stockBasedCompensation": "6015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42589000, "cost_of_revenue": 14584000, "gross_profit": 28005000, "research_and_development": 13663000, "selling_general_admin": 24458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34737000, "depreciation_amortisation": 2337000, "ebitda": -32400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -54486000, "tax_provision": -275000, "effective_tax_rate": null, "net_income": -54211000, "net_income_continuing_ops": -54211000, "net_income_to_common": -54211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173114000, "short_term_investments": 49647000, "net_receivables": 42697000, "inventory": 48143000, "other_current_assets": null, "total_current_assets": 326498000, "net_ppe": null, "goodwill": 1786000, "intangible_assets": null, "goodwill_and_intangibles": 1786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130866000, "total_assets": 457364000, "short_term_debt": 3560000, "accounts_payable": 11465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68356000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39036000, "total_liabilities": 107392000, "total_debt": 3560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121787000, "total_equity": 349972000, "shares_outstanding": 49344000, "operating_cash_flow": -5734000, "stock_based_compensation": 6015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -948000, "free_cash_flow": -4266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34737000", "ebitda": "-32400000", "netIncome": "-54211000", "grossProfit": "28005000", "depreciation": "None", "totalRevenue": "42589000", "costOfRevenue": "14584000", "interestIncome": "None", "incomeBeforeTax": "-54486000", "interestExpense": "None", "operatingIncome": "-57401000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-275000", "reportedCurrency": "USD", "netInterestIncome": "1366000", "nonInterestIncome": "None", "operatingExpenses": "85406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2337000", "sellingGeneralAndAdministrative": "24458000", "netIncomeFromContinuingOperations": "-54211000" }, "balance": { "goodwill": "1786000", "inventory": "48143000", "commonStock": "495000", "currentDebt": "None", "investments": "None", "totalAssets": "457364000", "longTermDebt": "None", "shortTermDebt": "3560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121787000", "totalLiabilities": "107392000", "otherCurrentAssets": "12897000", "totalCurrentAssets": "326498000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49647000", "currentNetReceivables": "42697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130866000", "currentAccountsPayable": "11465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36678000", "totalShareholderEquity": "349972000", "capitalLeaseObligations": "36678000", "otherCurrentLiabilities": "47676000", "totalCurrentLiabilities": "68356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39036000", "cashAndShortTermInvestments": "173114000", "commonStockSharesOutstanding": "49344000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6304000", "operatingCashflow": "-5734000", "capitalExpenditures": "1468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-948000", "cashflowFromInvestment": "35351000", "stockBasedCompensation": "6015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "income_statement": { "revenue": 48950000, "cost_of_revenue": 17302000, "gross_profit": 31648000, "ebit": -27910000, "ebitda": -25535000, "pretax_income": -30334000, "tax_provision": 3894000, "net_income": -34228000, "net_income_to_common": -34228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144159000, "total_current_assets": 367940000, "total_assets": 509524000, "short_term_debt": 3936000, "long_term_debt": null, "total_debt": 3936000, "total_liabilities": 112189000, "total_equity": 397335000, "shares_outstanding": 49266000, "goodwill_and_intangibles": 3570214 }, "cash_flow": { "operating_cash_flow": 642000, "capital_expenditure": 5725000, "free_cash_flow": 6367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176540, "ticker_id": 8388, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27910000", "ebitda": "-25535000", "netIncome": "-34228000", "grossProfit": "31648000", "depreciation": "None", "totalRevenue": "48950000", "costOfRevenue": "17302000", "interestIncome": "None", "incomeBeforeTax": "-30334000", "interestExpense": "None", "operatingIncome": "-27910000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3894000", "reportedCurrency": "USD", "netInterestIncome": "1553000", "nonInterestIncome": "None", "operatingExpenses": "59558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2375000", "sellingGeneralAndAdministrative": "21344000", "netIncomeFromContinuingOperations": "-34228000" }, "balance": { "goodwill": "1786000", "inventory": "43305000", "commonStock": "493000", "currentDebt": "None", "investments": "None", "totalAssets": "509524000", "longTermDebt": "None", "shortTermDebt": "3936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1784214", "reportedCurrency": "USD", "retainedEarnings": "-67576000", "totalLiabilities": "112189000", "otherCurrentAssets": "14879000", "totalCurrentAssets": "367940000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "86335000", "currentNetReceivables": "79262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141584000", "currentAccountsPayable": "16704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38743000", "totalShareholderEquity": "397335000", "capitalLeaseObligations": "38743000", "otherCurrentLiabilities": "43119000", "totalCurrentLiabilities": "70306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41883000", "cashAndShortTermInvestments": "144159000", "commonStockSharesOutstanding": "49266000", "intangibleAssetsExcludingGoodwill": "1784214", "cashAndCashEquivalentsAtCarryingValue": "144159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4038000", "operatingCashflow": "642000", "capitalExpenditures": "5725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000", "cashflowFromInvestment": "-19495000", "stockBasedCompensation": "4669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48950000, "cost_of_revenue": 17302000, "gross_profit": 31648000, "research_and_development": 12042000, "selling_general_admin": 21344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27910000, "depreciation_amortisation": 2375000, "ebitda": -25535000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30334000, "tax_provision": 3894000, "effective_tax_rate": null, "net_income": -34228000, "net_income_continuing_ops": -34228000, "net_income_to_common": -34228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144159000, "short_term_investments": 86335000, "net_receivables": 79262000, "inventory": 43305000, "other_current_assets": null, "total_current_assets": 367940000, "net_ppe": null, "goodwill": 1786000, "intangible_assets": 1784214, "goodwill_and_intangibles": 3570214, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141584000, "total_assets": 509524000, "short_term_debt": 3936000, "accounts_payable": 16704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70306000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41883000, "total_liabilities": 112189000, "total_debt": 3936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67576000, "total_equity": 397335000, "shares_outstanding": 49266000, "operating_cash_flow": 642000, "stock_based_compensation": 4669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110000, "free_cash_flow": 6367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27910000", "ebitda": "-25535000", "netIncome": "-34228000", "grossProfit": "31648000", "depreciation": "None", "totalRevenue": "48950000", "costOfRevenue": "17302000", "interestIncome": "None", "incomeBeforeTax": "-30334000", "interestExpense": "None", "operatingIncome": "-27910000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3894000", "reportedCurrency": "USD", "netInterestIncome": "1553000", "nonInterestIncome": "None", "operatingExpenses": "59558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2375000", "sellingGeneralAndAdministrative": "21344000", "netIncomeFromContinuingOperations": "-34228000" }, "balance": { "goodwill": "1786000", "inventory": "43305000", "commonStock": "493000", "currentDebt": "None", "investments": "None", "totalAssets": "509524000", "longTermDebt": "None", "shortTermDebt": "3936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1784214", "reportedCurrency": "USD", "retainedEarnings": "-67576000", "totalLiabilities": "112189000", "otherCurrentAssets": "14879000", "totalCurrentAssets": "367940000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "86335000", "currentNetReceivables": "79262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141584000", "currentAccountsPayable": "16704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38743000", "totalShareholderEquity": "397335000", "capitalLeaseObligations": "38743000", "otherCurrentLiabilities": "43119000", "totalCurrentLiabilities": "70306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41883000", "cashAndShortTermInvestments": "144159000", "commonStockSharesOutstanding": "49266000", "intangibleAssetsExcludingGoodwill": "1784214", "cashAndCashEquivalentsAtCarryingValue": "144159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4038000", "operatingCashflow": "642000", "capitalExpenditures": "5725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000", "cashflowFromInvestment": "-19495000", "stockBasedCompensation": "4669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "income_statement": { "revenue": 88590000, "cost_of_revenue": 20103000, "gross_profit": 68487000, "ebit": 5682000, "ebitda": 7439000, "pretax_income": 13159000, "tax_provision": 3179000, "net_income": 9980000, "net_income_to_common": 9980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164003000, "total_current_assets": 397106000, "total_assets": 537590000, "short_term_debt": 4615000, "long_term_debt": null, "total_debt": 4615000, "total_liabilities": 109468000, "total_equity": 428122000, "shares_outstanding": 49731000, "goodwill_and_intangibles": 1786000 }, "cash_flow": { "operating_cash_flow": 3816000, "capital_expenditure": 11438000, "free_cash_flow": 15254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176542, "ticker_id": 8388, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5682000", "ebitda": "7439000", "netIncome": "9980000", "grossProfit": "68487000", "depreciation": "None", "totalRevenue": "88590000", "costOfRevenue": "20103000", "interestIncome": "None", "incomeBeforeTax": "13159000", "interestExpense": "None", "operatingIncome": "5682000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3179000", "reportedCurrency": "USD", "netInterestIncome": "1407000", "nonInterestIncome": "None", "operatingExpenses": "62805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1757000", "sellingGeneralAndAdministrative": "21685000", "netIncomeFromContinuingOperations": "9980000" }, "balance": { "goodwill": "1786000", "inventory": "40361000", "commonStock": "493000", "currentDebt": "None", "investments": "None", "totalAssets": "537590000", "longTermDebt": "None", "shortTermDebt": "4615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33348000", "totalLiabilities": "109468000", "otherCurrentAssets": "12796000", "totalCurrentAssets": "397106000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "71955000", "currentNetReceivables": "107991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140484000", "currentAccountsPayable": "14694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000000", "totalShareholderEquity": "428122000", "capitalLeaseObligations": "40000000", "otherCurrentLiabilities": "39683000", "totalCurrentLiabilities": "66341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43127000", "cashAndShortTermInvestments": "164003000", "commonStockSharesOutstanding": "49731000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "164003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1091000", "operatingCashflow": "3816000", "capitalExpenditures": "11438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1615000", "cashflowFromInvestment": "-35241000", "stockBasedCompensation": "7160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88590000, "cost_of_revenue": 20103000, "gross_profit": 68487000, "research_and_development": 14497000, "selling_general_admin": 21685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5682000, "depreciation_amortisation": 1757000, "ebitda": 7439000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13159000, "tax_provision": 3179000, "effective_tax_rate": null, "net_income": 9980000, "net_income_continuing_ops": 9980000, "net_income_to_common": 9980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164003000, "short_term_investments": 71955000, "net_receivables": 107991000, "inventory": 40361000, "other_current_assets": null, "total_current_assets": 397106000, "net_ppe": null, "goodwill": 1786000, "intangible_assets": null, "goodwill_and_intangibles": 1786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140484000, "total_assets": 537590000, "short_term_debt": 4615000, "accounts_payable": 14694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66341000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43127000, "total_liabilities": 109468000, "total_debt": 4615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33348000, "total_equity": 428122000, "shares_outstanding": 49731000, "operating_cash_flow": 3816000, "stock_based_compensation": 7160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1615000, "free_cash_flow": 15254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5682000", "ebitda": "7439000", "netIncome": "9980000", "grossProfit": "68487000", "depreciation": "None", "totalRevenue": "88590000", "costOfRevenue": "20103000", "interestIncome": "None", "incomeBeforeTax": "13159000", "interestExpense": "None", "operatingIncome": "5682000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3179000", "reportedCurrency": "USD", "netInterestIncome": "1407000", "nonInterestIncome": "None", "operatingExpenses": "62805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1757000", "sellingGeneralAndAdministrative": "21685000", "netIncomeFromContinuingOperations": "9980000" }, "balance": { "goodwill": "1786000", "inventory": "40361000", "commonStock": "493000", "currentDebt": "None", "investments": "None", "totalAssets": "537590000", "longTermDebt": "None", "shortTermDebt": "4615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33348000", "totalLiabilities": "109468000", "otherCurrentAssets": "12796000", "totalCurrentAssets": "397106000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "71955000", "currentNetReceivables": "107991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140484000", "currentAccountsPayable": "14694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000000", "totalShareholderEquity": "428122000", "capitalLeaseObligations": "40000000", "otherCurrentLiabilities": "39683000", "totalCurrentLiabilities": "66341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43127000", "cashAndShortTermInvestments": "164003000", "commonStockSharesOutstanding": "49731000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "164003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1091000", "operatingCashflow": "3816000", "capitalExpenditures": "11438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1615000", "cashflowFromInvestment": "-35241000", "stockBasedCompensation": "7160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "income_statement": { "revenue": 99005000, "cost_of_revenue": 20593000, "gross_profit": 78412000, "ebit": 11898000, "ebitda": 13420000, "pretax_income": 10334000, "tax_provision": 2955000, "net_income": 7379000, "net_income_to_common": 7379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192776000, "total_current_assets": 383817000, "total_assets": 512745000, "short_term_debt": 4773000, "long_term_debt": null, "total_debt": 4773000, "total_liabilities": 103642000, "total_equity": 409103000, "shares_outstanding": 49811000, "goodwill_and_intangibles": 1786000 }, "cash_flow": { "operating_cash_flow": -10413000, "capital_expenditure": 6236000, "free_cash_flow": -4177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176543, "ticker_id": 8388, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11898000", "ebitda": "13420000", "netIncome": "7379000", "grossProfit": "78412000", "depreciation": "None", "totalRevenue": "99005000", "costOfRevenue": "20593000", "interestIncome": "1422000", "incomeBeforeTax": "10334000", "interestExpense": "None", "operatingIncome": "11898000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2955000", "reportedCurrency": "USD", "netInterestIncome": "1422000", "nonInterestIncome": "None", "operatingExpenses": "66514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1522000", "sellingGeneralAndAdministrative": "23641000", "netIncomeFromContinuingOperations": "7379000" }, "balance": { "goodwill": "1786000", "inventory": "39282000", "commonStock": "492000", "currentDebt": "None", "investments": "None", "totalAssets": "512745000", "longTermDebt": "None", "shortTermDebt": "4773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43328000", "totalLiabilities": "103642000", "otherCurrentAssets": "13631000", "totalCurrentAssets": "383817000", "currentLongTermDebt": "None", "longTermInvestments": "265000", "shortTermInvestments": "42424000", "currentNetReceivables": "95704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128928000", "currentAccountsPayable": "19059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36272000", "totalShareholderEquity": "409103000", "capitalLeaseObligations": "36272000", "otherCurrentLiabilities": "37068000", "totalCurrentLiabilities": "66170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37472000", "cashAndShortTermInvestments": "192776000", "commonStockSharesOutstanding": "49811000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-869000", "operatingCashflow": "-10413000", "capitalExpenditures": "6236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163000", "cashflowFromInvestment": "-20668000", "stockBasedCompensation": "9042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99005000, "cost_of_revenue": 20593000, "gross_profit": 78412000, "research_and_development": 11868000, "selling_general_admin": 23641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11898000, "depreciation_amortisation": 1522000, "ebitda": 13420000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10334000, "tax_provision": 2955000, "effective_tax_rate": null, "net_income": 7379000, "net_income_continuing_ops": 7379000, "net_income_to_common": 7379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192776000, "short_term_investments": 42424000, "net_receivables": 95704000, "inventory": 39282000, "other_current_assets": null, "total_current_assets": 383817000, "net_ppe": null, "goodwill": 1786000, "intangible_assets": null, "goodwill_and_intangibles": 1786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128928000, "total_assets": 512745000, "short_term_debt": 4773000, "accounts_payable": 19059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66170000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37472000, "total_liabilities": 103642000, "total_debt": 4773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43328000, "total_equity": 409103000, "shares_outstanding": 49811000, "operating_cash_flow": -10413000, "stock_based_compensation": 9042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163000, "free_cash_flow": -4177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11898000", "ebitda": "13420000", "netIncome": "7379000", "grossProfit": "78412000", "depreciation": "None", "totalRevenue": "99005000", "costOfRevenue": "20593000", "interestIncome": "1422000", "incomeBeforeTax": "10334000", "interestExpense": "None", "operatingIncome": "11898000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2955000", "reportedCurrency": "USD", "netInterestIncome": "1422000", "nonInterestIncome": "None", "operatingExpenses": "66514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1522000", "sellingGeneralAndAdministrative": "23641000", "netIncomeFromContinuingOperations": "7379000" }, "balance": { "goodwill": "1786000", "inventory": "39282000", "commonStock": "492000", "currentDebt": "None", "investments": "None", "totalAssets": "512745000", "longTermDebt": "None", "shortTermDebt": "4773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43328000", "totalLiabilities": "103642000", "otherCurrentAssets": "13631000", "totalCurrentAssets": "383817000", "currentLongTermDebt": "None", "longTermInvestments": "265000", "shortTermInvestments": "42424000", "currentNetReceivables": "95704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128928000", "currentAccountsPayable": "19059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36272000", "totalShareholderEquity": "409103000", "capitalLeaseObligations": "36272000", "otherCurrentLiabilities": "37068000", "totalCurrentLiabilities": "66170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37472000", "cashAndShortTermInvestments": "192776000", "commonStockSharesOutstanding": "49811000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-869000", "operatingCashflow": "-10413000", "capitalExpenditures": "6236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163000", "cashflowFromInvestment": "-20668000", "stockBasedCompensation": "9042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "income_statement": { "revenue": 77356000, "cost_of_revenue": 16321000, "gross_profit": 61035000, "ebit": -2281000, "ebitda": -1044000, "pretax_income": -2211000, "tax_provision": 1128000, "net_income": -3339000, "net_income_to_common": -3339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224024000, "total_current_assets": 365715000, "total_assets": 492535000, "short_term_debt": 4569000, "long_term_debt": null, "total_debt": 4569000, "total_liabilities": 99747000, "total_equity": 392788000, "shares_outstanding": 48907000, "goodwill_and_intangibles": 1786000 }, "cash_flow": { "operating_cash_flow": 21680000, "capital_expenditure": 5202000, "free_cash_flow": 26882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176544, "ticker_id": 8388, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2281000", "ebitda": "-1044000", "netIncome": "-3339000", "grossProfit": "61035000", "depreciation": "None", "totalRevenue": "77356000", "costOfRevenue": "16321000", "interestIncome": "1529000", "incomeBeforeTax": "-2211000", "interestExpense": "None", "operatingIncome": "-2281000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1128000", "reportedCurrency": "USD", "netInterestIncome": "1529000", "nonInterestIncome": "None", "operatingExpenses": "63316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1237000", "sellingGeneralAndAdministrative": "23228000", "netIncomeFromContinuingOperations": "-3339000" }, "balance": { "goodwill": "1786000", "inventory": "38581000", "commonStock": "491000", "currentDebt": "None", "investments": "None", "totalAssets": "492535000", "longTermDebt": "None", "shortTermDebt": "4569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50707000", "totalLiabilities": "99747000", "otherCurrentAssets": "14292000", "totalCurrentAssets": "365715000", "currentLongTermDebt": "None", "longTermInvestments": "6963000", "shortTermInvestments": "21125000", "currentNetReceivables": "67693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126820000", "currentAccountsPayable": "16560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35695000", "totalShareholderEquity": "392788000", "capitalLeaseObligations": "35695000", "otherCurrentLiabilities": "31837000", "totalCurrentLiabilities": "62674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37073000", "cashAndShortTermInvestments": "224024000", "commonStockSharesOutstanding": "48907000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4002000", "operatingCashflow": "21680000", "capitalExpenditures": "5202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4056000", "cashflowFromInvestment": "16187000", "stockBasedCompensation": "6339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77356000, "cost_of_revenue": 16321000, "gross_profit": 61035000, "research_and_development": 13380000, "selling_general_admin": 23228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2281000, "depreciation_amortisation": 1237000, "ebitda": -1044000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2211000, "tax_provision": 1128000, "effective_tax_rate": null, "net_income": -3339000, "net_income_continuing_ops": -3339000, "net_income_to_common": -3339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224024000, "short_term_investments": 21125000, "net_receivables": 67693000, "inventory": 38581000, "other_current_assets": null, "total_current_assets": 365715000, "net_ppe": null, "goodwill": 1786000, "intangible_assets": null, "goodwill_and_intangibles": 1786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126820000, "total_assets": 492535000, "short_term_debt": 4569000, "accounts_payable": 16560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62674000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37073000, "total_liabilities": 99747000, "total_debt": 4569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50707000, "total_equity": 392788000, "shares_outstanding": 48907000, "operating_cash_flow": 21680000, "stock_based_compensation": 6339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4056000, "free_cash_flow": 26882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2281000", "ebitda": "-1044000", "netIncome": "-3339000", "grossProfit": "61035000", "depreciation": "None", "totalRevenue": "77356000", "costOfRevenue": "16321000", "interestIncome": "1529000", "incomeBeforeTax": "-2211000", "interestExpense": "None", "operatingIncome": "-2281000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1128000", "reportedCurrency": "USD", "netInterestIncome": "1529000", "nonInterestIncome": "None", "operatingExpenses": "63316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1237000", "sellingGeneralAndAdministrative": "23228000", "netIncomeFromContinuingOperations": "-3339000" }, "balance": { "goodwill": "1786000", "inventory": "38581000", "commonStock": "491000", "currentDebt": "None", "investments": "None", "totalAssets": "492535000", "longTermDebt": "None", "shortTermDebt": "4569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50707000", "totalLiabilities": "99747000", "otherCurrentAssets": "14292000", "totalCurrentAssets": "365715000", "currentLongTermDebt": "None", "longTermInvestments": "6963000", "shortTermInvestments": "21125000", "currentNetReceivables": "67693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126820000", "currentAccountsPayable": "16560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35695000", "totalShareholderEquity": "392788000", "capitalLeaseObligations": "35695000", "otherCurrentLiabilities": "31837000", "totalCurrentLiabilities": "62674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37073000", "cashAndShortTermInvestments": "224024000", "commonStockSharesOutstanding": "48907000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4002000", "operatingCashflow": "21680000", "capitalExpenditures": "5202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4056000", "cashflowFromInvestment": "16187000", "stockBasedCompensation": "6339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "income_statement": { "revenue": 76273000, "cost_of_revenue": 15548000, "gross_profit": 60725000, "ebit": 10405000, "ebitda": 11617000, "pretax_income": 13739000, "tax_provision": 5983000, "net_income": 7756000, "net_income_to_common": 7756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183038000, "total_current_assets": 365269000, "total_assets": 488692000, "short_term_debt": 4367000, "long_term_debt": null, "total_debt": 4367000, "total_liabilities": 102738000, "total_equity": 385954000, "shares_outstanding": 49242000, "goodwill_and_intangibles": 1786 }, "cash_flow": { "operating_cash_flow": 31969000, "capital_expenditure": 3088000, "free_cash_flow": 35057000, "dividends_paid": 8735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176545, "ticker_id": 8388, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10405000", "ebitda": "11617000", "netIncome": "7756000", "grossProfit": "60725000", "depreciation": "None", "totalRevenue": "76273000", "costOfRevenue": "15548000", "interestIncome": "1529000", "incomeBeforeTax": "13739000", "interestExpense": "1822000", "operatingIncome": "10405000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5983000", "reportedCurrency": "USD", "netInterestIncome": "1529000", "nonInterestIncome": "None", "operatingExpenses": "50320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1212000", "sellingGeneralAndAdministrative": "16858000", "netIncomeFromContinuingOperations": "-3339000" }, "balance": { "goodwill": "1786000", "inventory": "35130000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "488692000", "longTermDebt": "None", "shortTermDebt": "4367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "-1784214", "reportedCurrency": "USD", "retainedEarnings": "-47368000", "totalLiabilities": "102738000", "otherCurrentAssets": "11433000", "totalCurrentAssets": "365269000", "currentLongTermDebt": "None", "longTermInvestments": "6963000", "shortTermInvestments": "37688000", "currentNetReceivables": "97980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123423000", "currentAccountsPayable": "13557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35834000", "totalShareholderEquity": "385954000", "capitalLeaseObligations": "35695000", "otherCurrentLiabilities": "36264000", "totalCurrentLiabilities": "65036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37702000", "cashAndShortTermInvestments": "183038000", "commonStockSharesOutstanding": "49242000", "intangibleAssetsExcludingGoodwill": "-1784214", "cashAndCashEquivalentsAtCarryingValue": "183038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7756000", "profitLoss": "None", "dividendPayout": "8735000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4386000", "operatingCashflow": "31969000", "capitalExpenditures": "3088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "367000", "cashflowFromInvestment": "22402000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8735000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76273000, "cost_of_revenue": 15548000, "gross_profit": 60725000, "research_and_development": 10866000, "selling_general_admin": 16858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10405000, "depreciation_amortisation": 1212000, "ebitda": 11617000, "interest_expense": 1822000, "interest_income": null, "other_non_operating": null, "pretax_income": 13739000, "tax_provision": 5983000, "effective_tax_rate": null, "net_income": 7756000, "net_income_continuing_ops": -3339000, "net_income_to_common": 7756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183038000, "short_term_investments": 37688000, "net_receivables": 97980000, "inventory": 35130000, "other_current_assets": null, "total_current_assets": 365269000, "net_ppe": null, "goodwill": 1786000, "intangible_assets": -1784214, "goodwill_and_intangibles": 1786, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123423000, "total_assets": 488692000, "short_term_debt": 4367000, "accounts_payable": 13557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65036000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37702000, "total_liabilities": 102738000, "total_debt": 4367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47368000, "total_equity": 385954000, "shares_outstanding": 49242000, "operating_cash_flow": 31969000, "stock_based_compensation": 182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22402000, "dividends_paid": 8735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 367000, "free_cash_flow": 35057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10405000", "ebitda": "11617000", "netIncome": "7756000", "grossProfit": "60725000", "depreciation": "None", "totalRevenue": "76273000", "costOfRevenue": "15548000", "interestIncome": "1529000", "incomeBeforeTax": "13739000", "interestExpense": "1822000", "operatingIncome": "10405000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5983000", "reportedCurrency": "USD", "netInterestIncome": "1529000", "nonInterestIncome": "None", "operatingExpenses": "50320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1212000", "sellingGeneralAndAdministrative": "16858000", "netIncomeFromContinuingOperations": "-3339000" }, "balance": { "goodwill": "1786000", "inventory": "35130000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "488692000", "longTermDebt": "None", "shortTermDebt": "4367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "-1784214", "reportedCurrency": "USD", "retainedEarnings": "-47368000", "totalLiabilities": "102738000", "otherCurrentAssets": "11433000", "totalCurrentAssets": "365269000", "currentLongTermDebt": "None", "longTermInvestments": "6963000", "shortTermInvestments": "37688000", "currentNetReceivables": "97980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123423000", "currentAccountsPayable": "13557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35834000", "totalShareholderEquity": "385954000", "capitalLeaseObligations": "35695000", "otherCurrentLiabilities": "36264000", "totalCurrentLiabilities": "65036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37702000", "cashAndShortTermInvestments": "183038000", "commonStockSharesOutstanding": "49242000", "intangibleAssetsExcludingGoodwill": "-1784214", "cashAndCashEquivalentsAtCarryingValue": "183038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7756000", "profitLoss": "None", "dividendPayout": "8735000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4386000", "operatingCashflow": "31969000", "capitalExpenditures": "3088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "367000", "cashflowFromInvestment": "22402000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8735000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "income_statement": { "revenue": 80308000, "cost_of_revenue": 16670000, "gross_profit": 63638000, "ebit": 6295000, "ebitda": 7638000, "pretax_income": 6746000, "tax_provision": 1929000, "net_income": 4817000, "net_income_to_common": 4817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127432000, "total_current_assets": 347068000, "total_assets": 471521000, "short_term_debt": 4167000, "long_term_debt": null, "total_debt": 4167000, "total_liabilities": 92926000, "total_equity": 378595000, "shares_outstanding": 49370000, "goodwill_and_intangibles": 1786000 }, "cash_flow": { "operating_cash_flow": -5975000, "capital_expenditure": 9185000, "free_cash_flow": 3210000, "dividends_paid": 7258000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176547, "ticker_id": 8388, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6295000", "ebitda": "7638000", "netIncome": "4817000", "grossProfit": "63638000", "depreciation": "None", "totalRevenue": "80308000", "costOfRevenue": "16670000", "interestIncome": "None", "incomeBeforeTax": "6746000", "interestExpense": "None", "operatingIncome": "6295000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1929000", "reportedCurrency": "USD", "netInterestIncome": "1699000", "nonInterestIncome": "None", "operatingExpenses": "57343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1343000", "sellingGeneralAndAdministrative": "19266000", "netIncomeFromContinuingOperations": "7756000" }, "balance": { "goodwill": "1786000", "inventory": "31061000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "471521000", "longTermDebt": "None", "shortTermDebt": "4167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55124000", "totalLiabilities": "92926000", "otherCurrentAssets": "12561000", "totalCurrentAssets": "347068000", "currentLongTermDebt": "None", "longTermInvestments": "11703000", "shortTermInvestments": "60681000", "currentNetReceivables": "115333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124453000", "currentAccountsPayable": "8786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35894000", "totalShareholderEquity": "378595000", "capitalLeaseObligations": "35834000", "otherCurrentLiabilities": "35282000", "totalCurrentLiabilities": "56775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36151000", "cashAndShortTermInvestments": "127432000", "commonStockSharesOutstanding": "49370000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4817000", "profitLoss": "None", "dividendPayout": "7258000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5593000", "operatingCashflow": "-5975000", "capitalExpenditures": "9185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7107000", "cashflowFromInvestment": "31840000", "stockBasedCompensation": "8846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7258000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80308000, "cost_of_revenue": 16670000, "gross_profit": 63638000, "research_and_development": 11470000, "selling_general_admin": 19266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6295000, "depreciation_amortisation": 1343000, "ebitda": 7638000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6746000, "tax_provision": 1929000, "effective_tax_rate": null, "net_income": 4817000, "net_income_continuing_ops": 7756000, "net_income_to_common": 4817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127432000, "short_term_investments": 60681000, "net_receivables": 115333000, "inventory": 31061000, "other_current_assets": null, "total_current_assets": 347068000, "net_ppe": null, "goodwill": 1786000, "intangible_assets": null, "goodwill_and_intangibles": 1786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124453000, "total_assets": 471521000, "short_term_debt": 4167000, "accounts_payable": 8786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56775000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36151000, "total_liabilities": 92926000, "total_debt": 4167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55124000, "total_equity": 378595000, "shares_outstanding": 49370000, "operating_cash_flow": -5975000, "stock_based_compensation": 8846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31840000, "dividends_paid": 7258000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7107000, "free_cash_flow": 3210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6295000", "ebitda": "7638000", "netIncome": "4817000", "grossProfit": "63638000", "depreciation": "None", "totalRevenue": "80308000", "costOfRevenue": "16670000", "interestIncome": "None", "incomeBeforeTax": "6746000", "interestExpense": "None", "operatingIncome": "6295000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1929000", "reportedCurrency": "USD", "netInterestIncome": "1699000", "nonInterestIncome": "None", "operatingExpenses": "57343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1343000", "sellingGeneralAndAdministrative": "19266000", "netIncomeFromContinuingOperations": "7756000" }, "balance": { "goodwill": "1786000", "inventory": "31061000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "471521000", "longTermDebt": "None", "shortTermDebt": "4167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55124000", "totalLiabilities": "92926000", "otherCurrentAssets": "12561000", "totalCurrentAssets": "347068000", "currentLongTermDebt": "None", "longTermInvestments": "11703000", "shortTermInvestments": "60681000", "currentNetReceivables": "115333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124453000", "currentAccountsPayable": "8786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35894000", "totalShareholderEquity": "378595000", "capitalLeaseObligations": "35834000", "otherCurrentLiabilities": "35282000", "totalCurrentLiabilities": "56775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36151000", "cashAndShortTermInvestments": "127432000", "commonStockSharesOutstanding": "49370000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4817000", "profitLoss": "None", "dividendPayout": "7258000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5593000", "operatingCashflow": "-5975000", "capitalExpenditures": "9185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7107000", "cashflowFromInvestment": "31840000", "stockBasedCompensation": "8846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7258000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "income_statement": { "revenue": 92306000, "cost_of_revenue": 21580000, "gross_profit": 70726000, "ebit": 8597000, "ebitda": 10046000, "pretax_income": 8492000, "tax_provision": 2428000, "net_income": 6064000, "net_income_to_common": 6064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94695000, "total_current_assets": 328003000, "total_assets": 440651000, "short_term_debt": 4175000, "long_term_debt": null, "total_debt": 4175000, "total_liabilities": 86954000, "total_equity": 353697000, "shares_outstanding": 49516000, "goodwill_and_intangibles": 1786000 }, "cash_flow": { "operating_cash_flow": -6306000, "capital_expenditure": 3014000, "free_cash_flow": -3292000, "dividends_paid": 1477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176548, "ticker_id": 8388, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:36.774249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8597000", "ebitda": "10046000", "netIncome": "6064000", "grossProfit": "70726000", "depreciation": "None", "totalRevenue": "92306000", "costOfRevenue": "21580000", "interestIncome": "1775000", "incomeBeforeTax": "8492000", "interestExpense": "None", "operatingIncome": "8597000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2428000", "reportedCurrency": "USD", "netInterestIncome": "1690000", "nonInterestIncome": "None", "operatingExpenses": "62129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1449000", "sellingGeneralAndAdministrative": "18097000", "netIncomeFromContinuingOperations": "4817000" }, "balance": { "goodwill": "1786000", "inventory": "25482000", "commonStock": "485000", "currentDebt": "None", "investments": "None", "totalAssets": "440651000", "longTermDebt": "None", "shortTermDebt": "4175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63861000", "totalLiabilities": "86954000", "otherCurrentAssets": "11390000", "totalCurrentAssets": "328003000", "currentLongTermDebt": "None", "longTermInvestments": "13627000", "shortTermInvestments": "97312000", "currentNetReceivables": "99124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112648000", "currentAccountsPayable": "11441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32489000", "totalShareholderEquity": "353697000", "capitalLeaseObligations": "35894000", "otherCurrentLiabilities": "31376000", "totalCurrentLiabilities": "54194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32760000", "cashAndShortTermInvestments": "94695000", "commonStockSharesOutstanding": "49516000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6064000", "profitLoss": "None", "dividendPayout": "1477000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-462000", "operatingCashflow": "-6306000", "capitalExpenditures": "3014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1302000", "cashflowFromInvestment": "10172000", "stockBasedCompensation": "8423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92306000, "cost_of_revenue": 21580000, "gross_profit": 70726000, "research_and_development": 11755000, "selling_general_admin": 18097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8597000, "depreciation_amortisation": 1449000, "ebitda": 10046000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8492000, "tax_provision": 2428000, "effective_tax_rate": null, "net_income": 6064000, "net_income_continuing_ops": 4817000, "net_income_to_common": 6064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94695000, "short_term_investments": 97312000, "net_receivables": 99124000, "inventory": 25482000, "other_current_assets": null, "total_current_assets": 328003000, "net_ppe": null, "goodwill": 1786000, "intangible_assets": null, "goodwill_and_intangibles": 1786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112648000, "total_assets": 440651000, "short_term_debt": 4175000, "accounts_payable": 11441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54194000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32760000, "total_liabilities": 86954000, "total_debt": 4175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63861000, "total_equity": 353697000, "shares_outstanding": 49516000, "operating_cash_flow": -6306000, "stock_based_compensation": 8423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3014000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10172000, "dividends_paid": 1477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1302000, "free_cash_flow": -3292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8597000", "ebitda": "10046000", "netIncome": "6064000", "grossProfit": "70726000", "depreciation": "None", "totalRevenue": "92306000", "costOfRevenue": "21580000", "interestIncome": "1775000", "incomeBeforeTax": "8492000", "interestExpense": "None", "operatingIncome": "8597000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2428000", "reportedCurrency": "USD", "netInterestIncome": "1690000", "nonInterestIncome": "None", "operatingExpenses": "62129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1449000", "sellingGeneralAndAdministrative": "18097000", "netIncomeFromContinuingOperations": "4817000" }, "balance": { "goodwill": "1786000", "inventory": "25482000", "commonStock": "485000", "currentDebt": "None", "investments": "None", "totalAssets": "440651000", "longTermDebt": "None", "shortTermDebt": "4175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63861000", "totalLiabilities": "86954000", "otherCurrentAssets": "11390000", "totalCurrentAssets": "328003000", "currentLongTermDebt": "None", "longTermInvestments": "13627000", "shortTermInvestments": "97312000", "currentNetReceivables": "99124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112648000", "currentAccountsPayable": "11441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32489000", "totalShareholderEquity": "353697000", "capitalLeaseObligations": "35894000", "otherCurrentLiabilities": "31376000", "totalCurrentLiabilities": "54194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32760000", "cashAndShortTermInvestments": "94695000", "commonStockSharesOutstanding": "49516000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6064000", "profitLoss": "None", "dividendPayout": "1477000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-462000", "operatingCashflow": "-6306000", "capitalExpenditures": "3014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1302000", "cashflowFromInvestment": "10172000", "stockBasedCompensation": "8423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }