{ "ticker": { "uuid": "0ab55b70-0afa-4841-9ba9-61927a8f50e9", "symbol": "TBBB", "name": "BBB Foods Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/0ab55b70-0afa-4841-9ba9-61927a8f50e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ab55b70-0afa-4841-9ba9-61927a8f50e9/" }, "ticker_metadata": { "id": 3871, "uuid": "0ab55b70-0afa-4841-9ba9-61927a8f50e9", "symbol": "TBBB", "name": "BBB Foods Inc.", "asset_type": "equity", "market_cap": 4457357000, "stock_exchange_id": 3, "industry": "Discount Stores", "sector": "Consumer Defensive", "description": "BBB Foods Inc., operates grocery retail stores in Mexico. The company is headquartered in Mexico City, Mexico.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0ab55b70-0afa-4841-9ba9-61927a8f50e9", "symbol": "TBBB", "name": "BBB Foods Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/0ab55b70-0afa-4841-9ba9-61927a8f50e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ab55b70-0afa-4841-9ba9-61927a8f50e9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.84, "quality": 0.07, "momentum": 0.82, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 39.42, "market_cap": 4621564651.86, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.2242, "shareholder_yield": 0, "roe": -13.7858, "piotroski_f_score": 4, "momentum_12_1": 0.3963, "volatility_252d": 0.3356 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:07.261910+00:00", "batch_id": "" }, "size": { "price_close": 39.42, "market_cap": 4621564651.86, "market_cap_usd": 4621564651.86, "enterprise_value": 4907196101.86, "shares_outstanding": 117239083, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 19.4419, "ptbv_ratio": 22.2202, "ps_ratio": 0.0555, "pcf_ratio": 0.8433, "pfcf_ratio": 0.5006, "ev_ebitda": 4.46, "ev_ebit": -5.1708, "ev_sales": 0.0589, "ev_fcf": 0.5316, "earnings_yield": null, "fcf_yield": 1.8812, "price_to_sales": 0.0555, "price_to_book": 19.4419, "price_to_cashflow": 0.8433, "ebitda_to_ev": 0.2242, "sales_yield": 16.9721 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1622, "operating_margin": -0.0114, "net_margin": -0.0393, "ebitda_margin": 0.0132, "fcf_margin": 0.1108, "roe": -13.7858, "roa": -1.8324, "roic": -1.36, "roc_greenblatt": null, "asset_turnover": 46.5702, "cash_conversion": -2.8169, "accruals_ratio": -4.897, "sbc_to_revenue": 0.0413, "piotroski_f_score": 4, "altman_z_score": 45.9791, "earnings_stability_5y": 1.7522, "revenue_stability_5y": 0.5229, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 7.5527, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.5233, "net_debt_to_ebitda": 0.2596, "debt_to_assets": 0.2014, "interest_coverage": -0.5802, "current_ratio": 0.6038, "quick_ratio": 0.3473, "net_debt": 285631450, "local_beta": 0.0005, "volatility_252d": 0.3356, "volatility_60d": 0.7636, "max_drawdown_12m": -0.1682, "risk_adjusted_momentum": 1.1807 }, "growth": { "revenue_growth_1y": 0.3458, "revenue_growth_3y_cagr": 0.3217, "revenue_growth_5y_cagr": 0.3441, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3756, "book_value_growth_1y": 0.2415, "revenue_growth": 0.3458, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0349, "price_return_3m": 0.1906, "price_return_6m": 0.2044, "price_return_9m": 0.5098, "price_return_12m": 0.445, "price_return_12m_ex1m": 0.3963, "momentum_6m": 0.2044, "momentum_12m": 0.445, "momentum_12_1": 0.3963, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6044, "relative_strength": 0.3451 }, "raw_ttm": { "revenue_ttm": 83285608514, "gross_profit_ttm": 13507174064, "ebit_ttm": -949024676, "ebitda_ttm": 1100272847, "net_income_ttm": -3277039381, "eps_diluted_ttm": -27.9518, "operating_cash_flow_ttm": 5480656126, "capital_expenditure_ttm": 3750536999, "fcf_ttm": 9231193125, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1635617751, "cash_and_equivalents": 74468253, "total_current_assets": 537636449, "total_current_liabilities": 890450738, "net_ppe": null, "total_assets": 1788386941, "total_debt": 360099703, "total_equity": 237711886, "net_working_capital": -274888839, "book_value_per_share": 2.0276, "retained_earnings": -500027104, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 207989283, "tangible_book_per_share": 1.7741 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 92, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 10, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 2, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 100, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 87, "rank_fcf_margin": 67, "rank_piotroski": 77, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 25 }, "composites": { "value_composite": 16, "quality_composite": 93, "momentum_composite": 18, "growth_composite": 16, "yield_composite": 89, "svqf_composite": 33, "vc1_composite": 14, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.2425, "os_score": 0.79, "value_percentile": 0.84, "quality_percentile": 0.07, "momentum_percentile": 0.82, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3588, "ticker_id": 3871, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:07.261910+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.42, "market_cap": 4621564651.86, "market_cap_usd": 4621564651.86, "enterprise_value": 4907196101.86, "shares_outstanding": 117239083, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 19.44187449, "ptbv_ratio": 22.2202057, "ps_ratio": 0.05549056, "pcf_ratio": 0.84325025, "pfcf_ratio": 0.50064651, "ev_ebitda": 4.4599811, "ev_ebit": -5.1707782, "ev_sales": 0.0589201, "ev_fcf": 0.5315885, "earnings_yield": null, "fcf_yield": 1.88115432, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16217897, "operating_margin": -0.01139482, "net_margin": -0.03934701, "ebitda_margin": 0.01321084, "fcf_margin": 0.11083779, "roe": -13.78576156, "roa": -1.83239952, "roic": -1.36004122, "roc_greenblatt": null, "asset_turnover": 46.5702397, "cash_conversion": -2.81693079, "accruals_ratio": -4.89698024, "sbc_to_revenue": 0.04128489, "debt_to_equity": 6.52333832, "net_debt_to_ebitda": 0.25960056, "debt_to_assets": 0.20135447, "interest_coverage": -0.580224, "current_ratio": 0.60378012, "quick_ratio": 0.34730151, "net_debt": 285631450, "revenue_growth_1y": 0.34577863, "revenue_growth_3y_cagr": 0.32170521, "revenue_growth_5y_cagr": 0.34411575, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.37558293, "book_value_growth_1y": 0.24152705, "piotroski_f_score": 4, "altman_z_score": 45.97910475, "earnings_stability_5y": 1.752178, "revenue_stability_5y": 0.522933, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0349173, "price_return_3m": 0.19057686, "price_return_6m": 0.20439963, "price_return_9m": 0.50976637, "price_return_12m": 0.44501466, "price_return_12m_ex1m": 0.396261, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6043956, "relative_strength": 0.34505108, "local_beta": 0.0005, "volatility_252d": 0.335611, "volatility_60d": 0.763594, "max_drawdown_12m": -0.16820276, "revenue_ttm": 83285608514, "gross_profit_ttm": 13507174064, "ebit_ttm": -949024676, "ebitda_ttm": 1100272847, "net_income_ttm": -3277039381, "eps_diluted_ttm": -27.95176572, "operating_cash_flow_ttm": 5480656126, "capital_expenditure_ttm": 3750536999, "fcf_ttm": 9231193125, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1635617751, "cash_and_equivalents": 74468253, "total_current_assets": 537636449, "total_current_liabilities": 890450738, "net_ppe": null, "total_assets": 1788386941, "total_debt": 360099703, "total_equity": 237711886, "net_working_capital": -274888839, "book_value_per_share": 2.02758227, "retained_earnings": -500027104, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 207989283, "tangible_book_per_share": 1.77406098, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 92, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 10, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 2, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 100, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 87, "rank_fcf_margin": 67, "rank_piotroski": 77, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 25, "value_composite": 16, "quality_composite": 93, "momentum_composite": 18, "growth_composite": 16, "yield_composite": 89, "svqf_composite": 33, "vc1_composite": 14, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.42, "os": 0.79, "value": 0.84, "quality": 0.07, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -13.7858, "momentum_12_1": 0.3963, "complete_fields": { "id": 3588, "ticker_id": 3871, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:07.261910+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.42, "market_cap": 4621564651.86, "market_cap_usd": 4621564651.86, "enterprise_value": 4907196101.86, "shares_outstanding": 117239083, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 19.44187449, "ptbv_ratio": 22.2202057, "ps_ratio": 0.05549056, "pcf_ratio": 0.84325025, "pfcf_ratio": 0.50064651, "ev_ebitda": 4.4599811, "ev_ebit": -5.1707782, "ev_sales": 0.0589201, "ev_fcf": 0.5315885, "earnings_yield": null, "fcf_yield": 1.88115432, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16217897, "operating_margin": -0.01139482, "net_margin": -0.03934701, "ebitda_margin": 0.01321084, "fcf_margin": 0.11083779, "roe": -13.78576156, "roa": -1.83239952, "roic": -1.36004122, "roc_greenblatt": null, "asset_turnover": 46.5702397, "cash_conversion": -2.81693079, "accruals_ratio": -4.89698024, "sbc_to_revenue": 0.04128489, "debt_to_equity": 6.52333832, "net_debt_to_ebitda": 0.25960056, "debt_to_assets": 0.20135447, "interest_coverage": -0.580224, "current_ratio": 0.60378012, "quick_ratio": 0.34730151, "net_debt": 285631450, "revenue_growth_1y": 0.34577863, "revenue_growth_3y_cagr": 0.32170521, "revenue_growth_5y_cagr": 0.34411575, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.37558293, "book_value_growth_1y": 0.24152705, "piotroski_f_score": 4, "altman_z_score": 45.97910475, "earnings_stability_5y": 1.752178, "revenue_stability_5y": 0.522933, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0349173, "price_return_3m": 0.19057686, "price_return_6m": 0.20439963, "price_return_9m": 0.50976637, "price_return_12m": 0.44501466, "price_return_12m_ex1m": 0.396261, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6043956, "relative_strength": 0.34505108, "local_beta": 0.0005, "volatility_252d": 0.335611, "volatility_60d": 0.763594, "max_drawdown_12m": -0.16820276, "revenue_ttm": 83285608514, "gross_profit_ttm": 13507174064, "ebit_ttm": -949024676, "ebitda_ttm": 1100272847, "net_income_ttm": -3277039381, "eps_diluted_ttm": -27.95176572, "operating_cash_flow_ttm": 5480656126, "capital_expenditure_ttm": 3750536999, "fcf_ttm": 9231193125, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1635617751, "cash_and_equivalents": 74468253, "total_current_assets": 537636449, "total_current_liabilities": 890450738, "net_ppe": null, "total_assets": 1788386941, "total_debt": 360099703, "total_equity": 237711886, "net_working_capital": -274888839, "book_value_per_share": 2.02758227, "retained_earnings": -500027104, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 207989283, "tangible_book_per_share": 1.77406098, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 92, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 10, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 2, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 100, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 87, "rank_fcf_margin": 67, "rank_piotroski": 77, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 25, "value_composite": 16, "quality_composite": 93, "momentum_composite": 18, "growth_composite": 16, "yield_composite": 89, "svqf_composite": 33, "vc1_composite": 14, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "income_statement": { "revenue": 73302772457, "cost_of_revenue": 61443952282, "gross_profit": 11858820174, "ebit": -538294089, "ebitda": 1242989058, "pretax_income": -2247135434, "tax_provision": 416211803, "net_income": -2663347256, "net_income_to_common": -2663347256, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1429574000, "total_current_assets": 9741998000, "total_assets": 30575925000, "short_term_debt": 3230682000, "long_term_debt": 141907000, "total_debt": 3372589000, "total_liabilities": 26443770000, "total_equity": 4132156000, "shares_outstanding": 115022874, "goodwill_and_intangibles": 27864000 }, "cash_flow": { "operating_cash_flow": 4461338861, "capital_expenditure": 3328695555, "free_cash_flow": 7790034416, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337341, "ticker_id": 3871, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-538294089", "ebitda": "1242989058", "netIncome": "-2663347256", "grossProfit": "11858820174", "depreciation": "None", "totalRevenue": "73302772457", "costOfRevenue": "61443952282", "interestIncome": "162062000", "incomeBeforeTax": "-2247135434", "interestExpense": "1414707108", "operatingIncome": "-538294089", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "416211803", "reportedCurrency": "MXN", "netInterestIncome": "-1335639000", "nonInterestIncome": "None", "operatingExpenses": "12397114263", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61443952282", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1781283147", "sellingGeneralAndAdministrative": "11303486000", "netIncomeFromContinuingOperations": "-2839571000" }, "balance": { "goodwill": "27864000", "inventory": "4224290000", "commonStock": "9340553000", "currentDebt": "None", "investments": "None", "totalAssets": "30575925000", "longTermDebt": "141907000", "shortTermDebt": "3230682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-8476772000", "totalLiabilities": "26443770000", "otherCurrentAssets": "73046000", "totalCurrentAssets": "9741998000", "currentLongTermDebt": "2107044000", "longTermInvestments": "None", "shortTermInvestments": "2715841000", "currentNetReceivables": "1299248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20833927000", "currentAccountsPayable": "11984327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14002176000", "totalShareholderEquity": "4132156000", "capitalLeaseObligations": "11730444000", "otherCurrentLiabilities": "412707000", "totalCurrentLiabilities": "15627716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10816054000", "cashAndShortTermInvestments": "1429574000", "commonStockSharesOutstanding": "115022874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1429574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2663347256", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "-1105873477", "operatingCashflow": "4461338861", "capitalExpenditures": "3328695555", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1093965392", "cashflowFromInvestment": "-3350250431", "stockBasedCompensation": "2930222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1781283147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73302772457, "cost_of_revenue": 61443952282, "gross_profit": 11858820174, "research_and_development": null, "selling_general_admin": 11303486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -538294089, "depreciation_amortisation": 1781283147, "ebitda": 1242989058, "interest_expense": 1414707108, "interest_income": null, "other_non_operating": null, "pretax_income": -2247135434, "tax_provision": 416211803, "effective_tax_rate": null, "net_income": -2663347256, "net_income_continuing_ops": -2839571000, "net_income_to_common": -2663347256, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1429574000, "short_term_investments": 2715841000, "net_receivables": 1299248000, "inventory": 4224290000, "other_current_assets": null, "total_current_assets": 9741998000, "net_ppe": null, "goodwill": 27864000, "intangible_assets": null, "goodwill_and_intangibles": 27864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20833927000, "total_assets": 30575925000, "short_term_debt": 3230682000, "accounts_payable": 11984327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15627716000, "long_term_debt": 141907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10816054000, "total_liabilities": 26443770000, "total_debt": 3372589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8476772000, "total_equity": 4132156000, "shares_outstanding": 115022874, "operating_cash_flow": 4461338861, "stock_based_compensation": 2930222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3328695555, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3350250431, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1093965392, "free_cash_flow": 7790034416, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-538294089", "ebitda": "1242989058", "netIncome": "-2663347256", "grossProfit": "11858820174", "depreciation": "None", "totalRevenue": "73302772457", "costOfRevenue": "61443952282", "interestIncome": "162062000", "incomeBeforeTax": "-2247135434", "interestExpense": "1414707108", "operatingIncome": "-538294089", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "416211803", "reportedCurrency": "MXN", "netInterestIncome": "-1335639000", "nonInterestIncome": "None", "operatingExpenses": "12397114263", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61443952282", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1781283147", "sellingGeneralAndAdministrative": "11303486000", "netIncomeFromContinuingOperations": "-2839571000" }, "balance": { "goodwill": "27864000", "inventory": "4224290000", "commonStock": "9340553000", "currentDebt": "None", "investments": "None", "totalAssets": "30575925000", "longTermDebt": "141907000", "shortTermDebt": "3230682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-8476772000", "totalLiabilities": "26443770000", "otherCurrentAssets": "73046000", "totalCurrentAssets": "9741998000", "currentLongTermDebt": "2107044000", "longTermInvestments": "None", "shortTermInvestments": "2715841000", "currentNetReceivables": "1299248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20833927000", "currentAccountsPayable": "11984327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14002176000", "totalShareholderEquity": "4132156000", "capitalLeaseObligations": "11730444000", "otherCurrentLiabilities": "412707000", "totalCurrentLiabilities": "15627716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10816054000", "cashAndShortTermInvestments": "1429574000", "commonStockSharesOutstanding": "115022874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1429574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2663347256", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "-1105873477", "operatingCashflow": "4461338861", "capitalExpenditures": "3328695555", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1093965392", "cashflowFromInvestment": "-3350250431", "stockBasedCompensation": "2930222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1781283147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "income_statement": { "revenue": 57439019000, "cost_of_revenue": 48062913000, "gross_profit": 9376106000, "ebit": 1968833000, "ebitda": 3487432000, "pretax_income": 717546000, "tax_provision": 383124000, "net_income": 334422000, "net_income_to_common": 334422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1410281000, "total_current_assets": 8554139000, "total_assets": 22776813000, "short_term_debt": 1676892000, "long_term_debt": 106693000, "total_debt": 1783585000, "total_liabilities": 18742031000, "total_equity": 4034782000, "shares_outstanding": 139438842, "goodwill_and_intangibles": 6790000 }, "cash_flow": { "operating_cash_flow": 3748537000, "capital_expenditure": 2438144000, "free_cash_flow": 6186681000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337346, "ticker_id": 3871, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1968833000", "ebitda": "3487432000", "netIncome": "334422000", "grossProfit": "9376106000", "depreciation": "None", "totalRevenue": "57439019000", "costOfRevenue": "48062913000", "interestIncome": "135071000", "incomeBeforeTax": "717546000", "interestExpense": "1251287000", "operatingIncome": "1328509000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "383124000", "reportedCurrency": "MXN", "netInterestIncome": "-1109371000", "nonInterestIncome": "None", "operatingExpenses": "8047597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48062913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1518599000", "sellingGeneralAndAdministrative": "6468910000", "netIncomeFromContinuingOperations": "334422000" }, "balance": { "goodwill": "None", "inventory": "3038373000", "commonStock": "8283347000", "currentDebt": "None", "investments": "None", "totalAssets": "22776813000", "longTermDebt": "106693000", "shortTermDebt": "1676892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6790000", "reportedCurrency": "MXN", "retainedEarnings": "-5623409000", "totalLiabilities": "18742031000", "otherCurrentAssets": "107810000", "totalCurrentAssets": "8554139000", "currentLongTermDebt": "926765000", "longTermInvestments": "None", "shortTermInvestments": "3058691000", "currentNetReceivables": "938984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14222674000", "currentAccountsPayable": "9177703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9198948000", "totalShareholderEquity": "4034782000", "capitalLeaseObligations": "8165490000", "otherCurrentLiabilities": "258179000", "totalCurrentLiabilities": "11187416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7554615000", "cashAndShortTermInvestments": "1410281000", "commonStockSharesOutstanding": "139438842", "intangibleAssetsExcludingGoodwill": "6790000", "cashAndCashEquivalentsAtCarryingValue": "1410281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "717546000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "-680887000", "operatingCashflow": "3748537000", "capitalExpenditures": "2438144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1288113000", "cashflowFromInvestment": "-4907296000", "stockBasedCompensation": "523143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1518599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57439019000, "cost_of_revenue": 48062913000, "gross_profit": 9376106000, "research_and_development": null, "selling_general_admin": 6468910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1968833000, "depreciation_amortisation": 1518599000, "ebitda": 3487432000, "interest_expense": 1251287000, "interest_income": null, "other_non_operating": null, "pretax_income": 717546000, "tax_provision": 383124000, "effective_tax_rate": null, "net_income": 334422000, "net_income_continuing_ops": 334422000, "net_income_to_common": 334422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1410281000, "short_term_investments": 3058691000, "net_receivables": 938984000, "inventory": 3038373000, "other_current_assets": null, "total_current_assets": 8554139000, "net_ppe": null, "goodwill": null, "intangible_assets": 6790000, "goodwill_and_intangibles": 6790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14222674000, "total_assets": 22776813000, "short_term_debt": 1676892000, "accounts_payable": 9177703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11187416000, "long_term_debt": 106693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7554615000, "total_liabilities": 18742031000, "total_debt": 1783585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5623409000, "total_equity": 4034782000, "shares_outstanding": 139438842, "operating_cash_flow": 3748537000, "stock_based_compensation": 523143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2438144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4907296000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1288113000, "free_cash_flow": 6186681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1968833000", "ebitda": "3487432000", "netIncome": "334422000", "grossProfit": "9376106000", "depreciation": "None", "totalRevenue": "57439019000", "costOfRevenue": "48062913000", "interestIncome": "135071000", "incomeBeforeTax": "717546000", "interestExpense": "1251287000", "operatingIncome": "1328509000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "383124000", "reportedCurrency": "MXN", "netInterestIncome": "-1109371000", "nonInterestIncome": "None", "operatingExpenses": "8047597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48062913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1518599000", "sellingGeneralAndAdministrative": "6468910000", "netIncomeFromContinuingOperations": "334422000" }, "balance": { "goodwill": "None", "inventory": "3038373000", "commonStock": "8283347000", "currentDebt": "None", "investments": "None", "totalAssets": "22776813000", "longTermDebt": "106693000", "shortTermDebt": "1676892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6790000", "reportedCurrency": "MXN", "retainedEarnings": "-5623409000", "totalLiabilities": "18742031000", "otherCurrentAssets": "107810000", "totalCurrentAssets": "8554139000", "currentLongTermDebt": "926765000", "longTermInvestments": "None", "shortTermInvestments": "3058691000", "currentNetReceivables": "938984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14222674000", "currentAccountsPayable": "9177703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9198948000", "totalShareholderEquity": "4034782000", "capitalLeaseObligations": "8165490000", "otherCurrentLiabilities": "258179000", "totalCurrentLiabilities": "11187416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7554615000", "cashAndShortTermInvestments": "1410281000", "commonStockSharesOutstanding": "139438842", "intangibleAssetsExcludingGoodwill": "6790000", "cashAndCashEquivalentsAtCarryingValue": "1410281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "717546000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "-680887000", "operatingCashflow": "3748537000", "capitalExpenditures": "2438144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1288113000", "cashflowFromInvestment": "-4907296000", "stockBasedCompensation": "523143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1518599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "income_statement": { "revenue": 44078459000, "cost_of_revenue": 37038542000, "gross_profit": 7039917000, "ebit": 1341966000, "ebitda": 2431061000, "pretax_income": -100905000, "tax_provision": 205248000, "net_income": -306153000, "net_income_to_common": -306153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1195245000, "total_current_assets": 4393160000, "total_assets": 14963802000, "short_term_debt": 1281652000, "long_term_debt": 106693000, "total_debt": 1388345000, "total_liabilities": 19598650000, "total_equity": -4634848000, "shares_outstanding": 84150261, "goodwill_and_intangibles": 6771000 }, "cash_flow": { "operating_cash_flow": 3140349000, "capital_expenditure": 1799204000, "free_cash_flow": 4939553000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337351, "ticker_id": 3871, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1341966000", "ebitda": "2431061000", "netIncome": "-306153000", "grossProfit": "7039917000", "depreciation": "None", "totalRevenue": "44078459000", "costOfRevenue": "37038542000", "interestIncome": "135071000", "incomeBeforeTax": "-100905000", "interestExpense": "1442871000", "operatingIncome": "793863000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "205248000", "reportedCurrency": "MXN", "netInterestIncome": "-1109371000", "nonInterestIncome": "None", "operatingExpenses": "6246054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37038542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089095000", "sellingGeneralAndAdministrative": "1226432000", "netIncomeFromContinuingOperations": "334422000" }, "balance": { "goodwill": "None", "inventory": "2357485000", "commonStock": "471282000", "currentDebt": "None", "investments": "None", "totalAssets": "14963802000", "longTermDebt": "106693000", "shortTermDebt": "1281652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6771000", "reportedCurrency": "MXN", "retainedEarnings": "-5957831000", "totalLiabilities": "19598650000", "otherCurrentAssets": "804184000", "totalCurrentAssets": "4393160000", "currentLongTermDebt": "926765000", "longTermInvestments": "None", "shortTermInvestments": "25226000", "currentNetReceivables": "11020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10570642000", "currentAccountsPayable": "7449048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11906129000", "totalShareholderEquity": "-4634848000", "capitalLeaseObligations": "8165490000", "otherCurrentLiabilities": "218915000", "totalCurrentLiabilities": "8951941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10646709000", "cashAndShortTermInvestments": "1195245000", "commonStockSharesOutstanding": "84150261", "intangibleAssetsExcludingGoodwill": "6771000", "cashAndCashEquivalentsAtCarryingValue": "1195245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100905000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "-425880000", "operatingCashflow": "3140349000", "capitalExpenditures": "1799204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1095692000", "cashflowFromInvestment": "-1778789000", "stockBasedCompensation": "384566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44078459000, "cost_of_revenue": 37038542000, "gross_profit": 7039917000, "research_and_development": null, "selling_general_admin": 1226432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1341966000, "depreciation_amortisation": 1089095000, "ebitda": 2431061000, "interest_expense": 1442871000, "interest_income": null, "other_non_operating": null, "pretax_income": -100905000, "tax_provision": 205248000, "effective_tax_rate": null, "net_income": -306153000, "net_income_continuing_ops": 334422000, "net_income_to_common": -306153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1195245000, "short_term_investments": 25226000, "net_receivables": 11020000, "inventory": 2357485000, "other_current_assets": null, "total_current_assets": 4393160000, "net_ppe": null, "goodwill": null, "intangible_assets": 6771000, "goodwill_and_intangibles": 6771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10570642000, "total_assets": 14963802000, "short_term_debt": 1281652000, "accounts_payable": 7449048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8951941000, "long_term_debt": 106693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10646709000, "total_liabilities": 19598650000, "total_debt": 1388345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5957831000, "total_equity": -4634848000, "shares_outstanding": 84150261, "operating_cash_flow": 3140349000, "stock_based_compensation": 384566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1799204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1778789000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1095692000, "free_cash_flow": 4939553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1341966000", "ebitda": "2431061000", "netIncome": "-306153000", "grossProfit": "7039917000", "depreciation": "None", "totalRevenue": "44078459000", "costOfRevenue": "37038542000", "interestIncome": "135071000", "incomeBeforeTax": "-100905000", "interestExpense": "1442871000", "operatingIncome": "793863000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "205248000", "reportedCurrency": "MXN", "netInterestIncome": "-1109371000", "nonInterestIncome": "None", "operatingExpenses": "6246054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37038542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089095000", "sellingGeneralAndAdministrative": "1226432000", "netIncomeFromContinuingOperations": "334422000" }, "balance": { "goodwill": "None", "inventory": "2357485000", "commonStock": "471282000", "currentDebt": "None", "investments": "None", "totalAssets": "14963802000", "longTermDebt": "106693000", "shortTermDebt": "1281652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6771000", "reportedCurrency": "MXN", "retainedEarnings": "-5957831000", "totalLiabilities": "19598650000", "otherCurrentAssets": "804184000", "totalCurrentAssets": "4393160000", "currentLongTermDebt": "926765000", "longTermInvestments": "None", "shortTermInvestments": "25226000", "currentNetReceivables": "11020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10570642000", "currentAccountsPayable": "7449048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11906129000", "totalShareholderEquity": "-4634848000", "capitalLeaseObligations": "8165490000", "otherCurrentLiabilities": "218915000", "totalCurrentLiabilities": "8951941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10646709000", "cashAndShortTermInvestments": "1195245000", "commonStockSharesOutstanding": "84150261", "intangibleAssetsExcludingGoodwill": "6771000", "cashAndCashEquivalentsAtCarryingValue": "1195245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100905000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "-425880000", "operatingCashflow": "3140349000", "capitalExpenditures": "1799204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1095692000", "cashflowFromInvestment": "-1778789000", "stockBasedCompensation": "384566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "income_statement": { "revenue": 31748016525, "cost_of_revenue": 27599271740, "gross_profit": 4148744765, "ebit": 784471522, "ebitda": 1549468552, "pretax_income": -354453804, "tax_provision": 196218470, "net_income": -550672274, "net_income_to_common": -550672274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984632000, "total_current_assets": 3599202000, "total_assets": 11794907000, "short_term_debt": 908543000, "long_term_debt": 4816792000, "total_debt": 5725335000, "total_liabilities": 16508168000, "total_equity": -4713261000, "shares_outstanding": 84150261, "goodwill_and_intangibles": 16059116 }, "cash_flow": { "operating_cash_flow": 2116335000, "capital_expenditure": 1125682000, "free_cash_flow": 3242017000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337356, "ticker_id": 3871, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "784471522", "ebitda": "1549468552", "netIncome": "-550672274", "grossProfit": "4148744765", "depreciation": "None", "totalRevenue": "31748016525", "costOfRevenue": "27599271740", "interestIncome": "11686000", "incomeBeforeTax": "-354453804", "interestExpense": "1138925248", "operatingIncome": "498747655", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "196218470", "reportedCurrency": "MXN", "netInterestIncome": "-1148946000", "nonInterestIncome": "None", "operatingExpenses": "3649997110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27599271740", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "764997030", "sellingGeneralAndAdministrative": "3512359000", "netIncomeFromContinuingOperations": "-565110000" }, "balance": { "goodwill": "7818116", "inventory": "1931605000", "commonStock": "471282000", "currentDebt": "None", "investments": "None", "totalAssets": "11794907000", "longTermDebt": "4816792000", "shortTermDebt": "908543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8241000", "reportedCurrency": "MXN", "retainedEarnings": "-5651678000", "totalLiabilities": "16508168000", "otherCurrentAssets": "663080000", "totalCurrentAssets": "3599202000", "currentLongTermDebt": "491236000", "longTermInvestments": "None", "shortTermInvestments": "8766000", "currentNetReceivables": "19885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8195705000", "currentAccountsPayable": "5663923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10553470000", "totalShareholderEquity": "-4713261000", "capitalLeaseObligations": "5245442000", "otherCurrentLiabilities": "158632000", "totalCurrentLiabilities": "6804402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9703766000", "cashAndShortTermInvestments": "984632000", "commonStockSharesOutstanding": "84150261", "intangibleAssetsExcludingGoodwill": "8241000", "cashAndCashEquivalentsAtCarryingValue": "984632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91126000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MXN", "changeInInventory": "-528363000", "operatingCashflow": "2116335000", "capitalExpenditures": "1125682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1027115000", "cashflowFromInvestment": "-1111350000", "stockBasedCompensation": "303789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "785054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31748016525, "cost_of_revenue": 27599271740, "gross_profit": 4148744765, "research_and_development": null, "selling_general_admin": 3512359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 784471522, "depreciation_amortisation": 764997030, "ebitda": 1549468552, "interest_expense": 1138925248, "interest_income": null, "other_non_operating": null, "pretax_income": -354453804, "tax_provision": 196218470, "effective_tax_rate": null, "net_income": -550672274, "net_income_continuing_ops": -565110000, "net_income_to_common": -550672274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 984632000, "short_term_investments": 8766000, "net_receivables": 19885000, "inventory": 1931605000, "other_current_assets": null, "total_current_assets": 3599202000, "net_ppe": null, "goodwill": 7818116, "intangible_assets": 8241000, "goodwill_and_intangibles": 16059116, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8195705000, "total_assets": 11794907000, "short_term_debt": 908543000, "accounts_payable": 5663923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6804402000, "long_term_debt": 4816792000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9703766000, "total_liabilities": 16508168000, "total_debt": 5725335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5651678000, "total_equity": -4713261000, "shares_outstanding": 84150261, "operating_cash_flow": 2116335000, "stock_based_compensation": 303789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1125682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1111350000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1027115000, "free_cash_flow": 3242017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "784471522", "ebitda": "1549468552", "netIncome": "-550672274", "grossProfit": "4148744765", "depreciation": "None", "totalRevenue": "31748016525", "costOfRevenue": "27599271740", "interestIncome": "11686000", "incomeBeforeTax": "-354453804", "interestExpense": "1138925248", "operatingIncome": "498747655", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "196218470", "reportedCurrency": "MXN", "netInterestIncome": "-1148946000", "nonInterestIncome": "None", "operatingExpenses": "3649997110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27599271740", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "764997030", "sellingGeneralAndAdministrative": "3512359000", "netIncomeFromContinuingOperations": "-565110000" }, "balance": { "goodwill": "7818116", "inventory": "1931605000", "commonStock": "471282000", "currentDebt": "None", "investments": "None", "totalAssets": "11794907000", "longTermDebt": "4816792000", "shortTermDebt": "908543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8241000", "reportedCurrency": "MXN", "retainedEarnings": "-5651678000", "totalLiabilities": "16508168000", "otherCurrentAssets": "663080000", "totalCurrentAssets": "3599202000", "currentLongTermDebt": "491236000", "longTermInvestments": "None", "shortTermInvestments": "8766000", "currentNetReceivables": "19885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8195705000", "currentAccountsPayable": "5663923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10553470000", "totalShareholderEquity": "-4713261000", "capitalLeaseObligations": "5245442000", "otherCurrentLiabilities": "158632000", "totalCurrentLiabilities": "6804402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9703766000", "cashAndShortTermInvestments": "984632000", "commonStockSharesOutstanding": "84150261", "intangibleAssetsExcludingGoodwill": "8241000", "cashAndCashEquivalentsAtCarryingValue": "984632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91126000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MXN", "changeInInventory": "-528363000", "operatingCashflow": "2116335000", "capitalExpenditures": "1125682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1027115000", "cashflowFromInvestment": "-1111350000", "stockBasedCompensation": "303789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "785054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "income_statement": { "revenue": 23353101084, "cost_of_revenue": 20319068450, "gross_profit": 3034032613, "ebit": 282845268, "ebitda": 819012713, "pretax_income": -733083993, "tax_provision": 92853399, "net_income": -825937414, "net_income_to_common": -825937414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000040000, "total_current_assets": 2862715000, "total_assets": 8049319000, "short_term_debt": 657433000, "long_term_debt": 4430728000, "total_debt": 5088161000, "total_liabilities": 12501259000, "total_equity": -4451940000, "shares_outstanding": 84150261, "goodwill_and_intangibles": 15280397 }, "cash_flow": { "operating_cash_flow": 1366308000, "capital_expenditure": 534033000, "free_cash_flow": 1900341000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337358, "ticker_id": 3871, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "282845268", "ebitda": "819012713", "netIncome": "-825937414", "grossProfit": "3034032613", "depreciation": "None", "totalRevenue": "23353101084", "costOfRevenue": "20319068450", "interestIncome": "7381000", "incomeBeforeTax": "-733083993", "interestExpense": "1004535000", "operatingIncome": "393947372", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "92853399", "reportedCurrency": "MXN", "netInterestIncome": "-996547000", "nonInterestIncome": "None", "operatingExpenses": "2640085240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20319068450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536167445", "sellingGeneralAndAdministrative": "2475813000", "netIncomeFromContinuingOperations": "-816674000" }, "balance": { "goodwill": "7449397", "inventory": "1403242000", "commonStock": "471282000", "currentDebt": "None", "investments": "None", "totalAssets": "8049319000", "longTermDebt": "4430728000", "shortTermDebt": "657433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7831000", "reportedCurrency": "MXN", "retainedEarnings": "-5086568000", "totalLiabilities": "12501259000", "otherCurrentAssets": "30119000", "totalCurrentAssets": "2862715000", "currentLongTermDebt": "271079000", "longTermInvestments": "None", "shortTermInvestments": "380279000", "currentNetReceivables": "429314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5186604000", "currentAccountsPayable": "4164537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8132694000", "totalShareholderEquity": "-4451940000", "capitalLeaseObligations": "3430887000", "otherCurrentLiabilities": "68449000", "totalCurrentLiabilities": "4984419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7516840000", "cashAndShortTermInvestments": "1000040000", "commonStockSharesOutstanding": "84150261", "intangibleAssetsExcludingGoodwill": "7831000", "cashAndCashEquivalentsAtCarryingValue": "1000040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-724862000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MXN", "changeInInventory": "-432158000", "operatingCashflow": "1366308000", "capitalExpenditures": "534033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450241000", "cashflowFromInvestment": "-524080000", "stockBasedCompensation": "142123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23353101084, "cost_of_revenue": 20319068450, "gross_profit": 3034032613, "research_and_development": null, "selling_general_admin": 2475813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282845268, "depreciation_amortisation": 536167445, "ebitda": 819012713, "interest_expense": 1004535000, "interest_income": null, "other_non_operating": null, "pretax_income": -733083993, "tax_provision": 92853399, "effective_tax_rate": null, "net_income": -825937414, "net_income_continuing_ops": -816674000, "net_income_to_common": -825937414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000040000, "short_term_investments": 380279000, "net_receivables": 429314000, "inventory": 1403242000, "other_current_assets": null, "total_current_assets": 2862715000, "net_ppe": null, "goodwill": 7449397, "intangible_assets": 7831000, "goodwill_and_intangibles": 15280397, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5186604000, "total_assets": 8049319000, "short_term_debt": 657433000, "accounts_payable": 4164537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4984419000, "long_term_debt": 4430728000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7516840000, "total_liabilities": 12501259000, "total_debt": 5088161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5086568000, "total_equity": -4451940000, "shares_outstanding": 84150261, "operating_cash_flow": 1366308000, "stock_based_compensation": 142123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 534033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -524080000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -450241000, "free_cash_flow": 1900341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "282845268", "ebitda": "819012713", "netIncome": "-825937414", "grossProfit": "3034032613", "depreciation": "None", "totalRevenue": "23353101084", "costOfRevenue": "20319068450", "interestIncome": "7381000", "incomeBeforeTax": "-733083993", "interestExpense": "1004535000", "operatingIncome": "393947372", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "92853399", "reportedCurrency": "MXN", "netInterestIncome": "-996547000", "nonInterestIncome": "None", "operatingExpenses": "2640085240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20319068450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536167445", "sellingGeneralAndAdministrative": "2475813000", "netIncomeFromContinuingOperations": "-816674000" }, "balance": { "goodwill": "7449397", "inventory": "1403242000", "commonStock": "471282000", "currentDebt": "None", "investments": "None", "totalAssets": "8049319000", "longTermDebt": "4430728000", "shortTermDebt": "657433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7831000", "reportedCurrency": "MXN", "retainedEarnings": "-5086568000", "totalLiabilities": "12501259000", "otherCurrentAssets": "30119000", "totalCurrentAssets": "2862715000", "currentLongTermDebt": "271079000", "longTermInvestments": "None", "shortTermInvestments": "380279000", "currentNetReceivables": "429314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5186604000", "currentAccountsPayable": "4164537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8132694000", "totalShareholderEquity": "-4451940000", "capitalLeaseObligations": "3430887000", "otherCurrentLiabilities": "68449000", "totalCurrentLiabilities": "4984419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7516840000", "cashAndShortTermInvestments": "1000040000", "commonStockSharesOutstanding": "84150261", "intangibleAssetsExcludingGoodwill": "7831000", "cashAndCashEquivalentsAtCarryingValue": "1000040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-724862000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MXN", "changeInInventory": "-432158000", "operatingCashflow": "1366308000", "capitalExpenditures": "534033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450241000", "cashflowFromInvestment": "-524080000", "stockBasedCompensation": "142123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "income_statement": { "revenue": 16708483841, "cost_of_revenue": 14773796240, "gross_profit": 1934687581, "ebit": 55991798, "ebitda": 447093957, "pretax_income": -709407652, "tax_provision": 3063992, "net_income": -712471665, "net_income_to_common": -712471665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 84150261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1082703000, "capital_expenditure": 298333000, "free_cash_flow": 1381036000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337359, "ticker_id": 3871, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55991798", "ebitda": "447093957", "netIncome": "-712471665", "grossProfit": "1934687581", "depreciation": "None", "totalRevenue": "16708483841", "costOfRevenue": "14773796240", "interestIncome": "7108000", "incomeBeforeTax": "-709407652", "interestExpense": "826848000", "operatingIncome": "165572358", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3063992", "reportedCurrency": "MXN", "netInterestIncome": "-819740000", "nonInterestIncome": "None", "operatingExpenses": "1769115222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14773796240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391102159", "sellingGeneralAndAdministrative": "1819157000", "netIncomeFromContinuingOperations": "-769671000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "84150261", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-766361000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "MXN", "changeInInventory": "-234815000", "operatingCashflow": "1082703000", "capitalExpenditures": "298333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446643000", "cashflowFromInvestment": "-296497000", "stockBasedCompensation": "19696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16708483841, "cost_of_revenue": 14773796240, "gross_profit": 1934687581, "research_and_development": null, "selling_general_admin": 1819157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55991798, "depreciation_amortisation": 391102159, "ebitda": 447093957, "interest_expense": 826848000, "interest_income": null, "other_non_operating": null, "pretax_income": -709407652, "tax_provision": 3063992, "effective_tax_rate": null, "net_income": -712471665, "net_income_continuing_ops": -769671000, "net_income_to_common": -712471665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 84150261, "operating_cash_flow": 1082703000, "stock_based_compensation": 19696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -296497000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -446643000, "free_cash_flow": 1381036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55991798", "ebitda": "447093957", "netIncome": "-712471665", "grossProfit": "1934687581", "depreciation": "None", "totalRevenue": "16708483841", "costOfRevenue": "14773796240", "interestIncome": "7108000", "incomeBeforeTax": "-709407652", "interestExpense": "826848000", "operatingIncome": "165572358", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3063992", "reportedCurrency": "MXN", "netInterestIncome": "-819740000", "nonInterestIncome": "None", "operatingExpenses": "1769115222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14773796240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391102159", "sellingGeneralAndAdministrative": "1819157000", "netIncomeFromContinuingOperations": "-769671000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "84150261", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-766361000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "MXN", "changeInInventory": "-234815000", "operatingCashflow": "1082703000", "capitalExpenditures": "298333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446643000", "cashflowFromInvestment": "-296497000", "stockBasedCompensation": "19696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "income_statement": { "revenue": 22860346000, "cost_of_revenue": 19156344000, "gross_profit": 3704002000, "ebit": 34010000, "ebitda": 606639000, "pretax_income": -423293000, "tax_provision": 134966000, "net_income": -558259000, "net_income_to_common": -558259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74468253, "total_current_assets": 537636449, "total_assets": 1788386941, "short_term_debt": 152393703, "long_term_debt": 207706000, "total_debt": 360099703, "total_liabilities": 1550675054, "total_equity": 237711886, "shares_outstanding": 117239083, "goodwill_and_intangibles": 29722603 }, "cash_flow": { "operating_cash_flow": 1960664000, "capital_expenditure": 713671000, "free_cash_flow": 2674335000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337339, "ticker_id": 3871, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34010000", "ebitda": "606639000", "netIncome": "-558259000", "grossProfit": "3704002000", "depreciation": "None", "totalRevenue": "22860346000", "costOfRevenue": "19156344000", "interestIncome": "36084000", "incomeBeforeTax": "-423293000", "interestExpense": "457303000", "operatingIncome": "-18430000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "134966000", "reportedCurrency": "MXN", "netInterestIncome": "-421219000", "nonInterestIncome": "None", "operatingExpenses": "3722432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19156344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572629000", "sellingGeneralAndAdministrative": "1379176000", "netIncomeFromContinuingOperations": "-558259000" }, "balance": { "goodwill": "27864000", "inventory": "228381564", "commonStock": "550238949", "currentDebt": "None", "investments": "None", "totalAssets": "1788386941", "longTermDebt": "207706000", "shortTermDebt": "152393703", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1858603", "reportedCurrency": "MXN", "retainedEarnings": "-500027104", "totalLiabilities": "1550675054", "otherCurrentAssets": "7161879", "totalCurrentAssets": "537636449", "currentLongTermDebt": "1496672000", "longTermInvestments": "None", "shortTermInvestments": "151236427", "currentNetReceivables": "76388326", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1250750491", "currentAccountsPayable": "708827370", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "808936950", "totalShareholderEquity": "237711886", "capitalLeaseObligations": "12890058000", "otherCurrentLiabilities": "-25293337", "totalCurrentLiabilities": "890450738", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "660224316", "cashAndShortTermInvestments": "74468253", "commonStockSharesOutstanding": "117239083", "intangibleAssetsExcludingGoodwill": "1858603", "cashAndCashEquivalentsAtCarryingValue": "74468253", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-423293000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "MXN", "changeInInventory": "97072000", "operatingCashflow": "1960664000", "capitalExpenditures": "713671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1362452000", "cashflowFromInvestment": "-683204000", "stockBasedCompensation": "721505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22860346000, "cost_of_revenue": 19156344000, "gross_profit": 3704002000, "research_and_development": null, "selling_general_admin": 1379176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34010000, "depreciation_amortisation": 572629000, "ebitda": 606639000, "interest_expense": 457303000, "interest_income": null, "other_non_operating": null, "pretax_income": -423293000, "tax_provision": 134966000, "effective_tax_rate": null, "net_income": -558259000, "net_income_continuing_ops": -558259000, "net_income_to_common": -558259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74468253, "short_term_investments": 151236427, "net_receivables": 76388326, "inventory": 228381564, "other_current_assets": null, "total_current_assets": 537636449, "net_ppe": null, "goodwill": 27864000, "intangible_assets": 1858603, "goodwill_and_intangibles": 29722603, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1250750491, "total_assets": 1788386941, "short_term_debt": 152393703, "accounts_payable": 708827370, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 890450738, "long_term_debt": 207706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660224316, "total_liabilities": 1550675054, "total_debt": 360099703, "preferred_stock": null, "minority_interest": null, "retained_earnings": -500027104, "total_equity": 237711886, "shares_outstanding": 117239083, "operating_cash_flow": 1960664000, "stock_based_compensation": 721505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 713671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -683204000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1362452000, "free_cash_flow": 2674335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34010000", "ebitda": "606639000", "netIncome": "-558259000", "grossProfit": "3704002000", "depreciation": "None", "totalRevenue": "22860346000", "costOfRevenue": "19156344000", "interestIncome": "36084000", "incomeBeforeTax": "-423293000", "interestExpense": "457303000", "operatingIncome": "-18430000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "134966000", "reportedCurrency": "MXN", "netInterestIncome": "-421219000", "nonInterestIncome": "None", "operatingExpenses": "3722432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19156344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572629000", "sellingGeneralAndAdministrative": "1379176000", "netIncomeFromContinuingOperations": "-558259000" }, "balance": { "goodwill": "27864000", "inventory": "228381564", "commonStock": "550238949", "currentDebt": "None", "investments": "None", "totalAssets": "1788386941", "longTermDebt": "207706000", "shortTermDebt": "152393703", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1858603", "reportedCurrency": "MXN", "retainedEarnings": "-500027104", "totalLiabilities": "1550675054", "otherCurrentAssets": "7161879", "totalCurrentAssets": "537636449", "currentLongTermDebt": "1496672000", "longTermInvestments": "None", "shortTermInvestments": "151236427", "currentNetReceivables": "76388326", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1250750491", "currentAccountsPayable": "708827370", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "808936950", "totalShareholderEquity": "237711886", "capitalLeaseObligations": "12890058000", "otherCurrentLiabilities": "-25293337", "totalCurrentLiabilities": "890450738", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "660224316", "cashAndShortTermInvestments": "74468253", "commonStockSharesOutstanding": "117239083", "intangibleAssetsExcludingGoodwill": "1858603", "cashAndCashEquivalentsAtCarryingValue": "74468253", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-423293000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "MXN", "changeInInventory": "97072000", "operatingCashflow": "1960664000", "capitalExpenditures": "713671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1362452000", "cashflowFromInvestment": "-683204000", "stockBasedCompensation": "721505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "income_statement": { "revenue": 21619791851, "cost_of_revenue": 18096970022, "gross_profit": 3522821810, "ebit": -281196715, "ebitda": 275114944, "pretax_income": -950426305, "tax_provision": 75346820, "net_income": -1025773144, "net_income_to_common": -1025773144, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1429574000, "total_current_assets": 9741998000, "total_assets": 30575925000, "short_term_debt": 3230682000, "long_term_debt": 141907000, "total_debt": 3372589000, "total_liabilities": 26443770000, "total_equity": 4132156000, "shares_outstanding": 116045917, "goodwill_and_intangibles": 27864000 }, "cash_flow": { "operating_cash_flow": 1620069126, "capital_expenditure": 1227544999, "free_cash_flow": 2847614125, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337340, "ticker_id": 3871, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-281196715", "ebitda": "275114944", "netIncome": "-1025773144", "grossProfit": "3522821810", "depreciation": "None", "totalRevenue": "21619791851", "costOfRevenue": "18096970022", "interestIncome": "30029000", "incomeBeforeTax": "-950426305", "interestExpense": "440151622", "operatingIncome": "-281196714", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "75346820", "reportedCurrency": "MXN", "netInterestIncome": "-406691000", "nonInterestIncome": "None", "operatingExpenses": "3804018543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18096970022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556311659", "sellingGeneralAndAdministrative": "1952176000", "netIncomeFromContinuingOperations": "-1042507000" }, "balance": { "goodwill": "27864000", "inventory": "4224290000", "commonStock": "9340553000", "currentDebt": "None", "investments": "None", "totalAssets": "30575925000", "longTermDebt": "141907000", "shortTermDebt": "3230682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-8476772000", "totalLiabilities": "26443770000", "otherCurrentAssets": "73046000", "totalCurrentAssets": "9741998000", "currentLongTermDebt": "2107044000", "longTermInvestments": "None", "shortTermInvestments": "2715841000", "currentNetReceivables": "1299248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20833927000", "currentAccountsPayable": "11984327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14002176000", "totalShareholderEquity": "4132156000", "capitalLeaseObligations": "11730444000", "otherCurrentLiabilities": "412707000", "totalCurrentLiabilities": "15627716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10816054000", "cashAndShortTermInvestments": "1429574000", "commonStockSharesOutstanding": "116045917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1429574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1025773144", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "-801216230", "operatingCashflow": "1620069126", "capitalExpenditures": "1227544999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69940308", "cashflowFromInvestment": "-1237828060", "stockBasedCompensation": "890679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556311659", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21619791851, "cost_of_revenue": 18096970022, "gross_profit": 3522821810, "research_and_development": null, "selling_general_admin": 1952176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -281196715, "depreciation_amortisation": 556311659, "ebitda": 275114944, "interest_expense": 440151622, "interest_income": null, "other_non_operating": null, "pretax_income": -950426305, "tax_provision": 75346820, "effective_tax_rate": null, "net_income": -1025773144, "net_income_continuing_ops": -1042507000, "net_income_to_common": -1025773144, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1429574000, "short_term_investments": 2715841000, "net_receivables": 1299248000, "inventory": 4224290000, "other_current_assets": null, "total_current_assets": 9741998000, "net_ppe": null, "goodwill": 27864000, "intangible_assets": null, "goodwill_and_intangibles": 27864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20833927000, "total_assets": 30575925000, "short_term_debt": 3230682000, "accounts_payable": 11984327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15627716000, "long_term_debt": 141907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10816054000, "total_liabilities": 26443770000, "total_debt": 3372589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8476772000, "total_equity": 4132156000, "shares_outstanding": 116045917, "operating_cash_flow": 1620069126, "stock_based_compensation": 890679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1227544999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1237828060, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69940308, "free_cash_flow": 2847614125, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-281196715", "ebitda": "275114944", "netIncome": "-1025773144", "grossProfit": "3522821810", "depreciation": "None", "totalRevenue": "21619791851", "costOfRevenue": "18096970022", "interestIncome": "30029000", "incomeBeforeTax": "-950426305", "interestExpense": "440151622", "operatingIncome": "-281196714", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "75346820", "reportedCurrency": "MXN", "netInterestIncome": "-406691000", "nonInterestIncome": "None", "operatingExpenses": "3804018543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18096970022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556311659", "sellingGeneralAndAdministrative": "1952176000", "netIncomeFromContinuingOperations": "-1042507000" }, "balance": { "goodwill": "27864000", "inventory": "4224290000", "commonStock": "9340553000", "currentDebt": "None", "investments": "None", "totalAssets": "30575925000", "longTermDebt": "141907000", "shortTermDebt": "3230682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-8476772000", "totalLiabilities": "26443770000", "otherCurrentAssets": "73046000", "totalCurrentAssets": "9741998000", "currentLongTermDebt": "2107044000", "longTermInvestments": "None", "shortTermInvestments": "2715841000", "currentNetReceivables": "1299248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20833927000", "currentAccountsPayable": "11984327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14002176000", "totalShareholderEquity": "4132156000", "capitalLeaseObligations": "11730444000", "otherCurrentLiabilities": "412707000", "totalCurrentLiabilities": "15627716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10816054000", "cashAndShortTermInvestments": "1429574000", "commonStockSharesOutstanding": "116045917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1429574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1025773144", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MXN", "changeInInventory": "-801216230", "operatingCashflow": "1620069126", "capitalExpenditures": "1227544999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69940308", "cashflowFromInvestment": "-1237828060", "stockBasedCompensation": "890679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556311659", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "income_statement": { "revenue": 20035791663, "cost_of_revenue": 16798291389, "gross_profit": 3237500254, "ebit": -912734961, "ebitda": -442806097, "pretax_income": -1271176073, "tax_provision": 135756145, "net_income": -1406932237, "net_income_to_common": -1406932237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1113183000, "total_current_assets": 8648977000, "total_assets": 27104902000, "short_term_debt": 2468413000, "long_term_debt": 169955000, "total_debt": 2638368000, "total_liabilities": 22827641000, "total_equity": 4277261000, "shares_outstanding": 115398598, "goodwill_and_intangibles": 19552000 }, "cash_flow": { "operating_cash_flow": 1139602000, "capital_expenditure": 929291000, "free_cash_flow": 2068893000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337342, "ticker_id": 3871, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-912734961", "ebitda": "-442806097", "netIncome": "-1406932237", "grossProfit": "3237500254", "depreciation": "None", "totalRevenue": "20035791663", "costOfRevenue": "16798291389", "interestIncome": "42128000", "incomeBeforeTax": "-1271176073", "interestExpense": "358441129", "operatingIncome": "-886483598", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "135756145", "reportedCurrency": "MXN", "netInterestIncome": "-320664000", "nonInterestIncome": "None", "operatingExpenses": "4123983852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16798291389", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469928864", "sellingGeneralAndAdministrative": "4174042000", "netIncomeFromContinuingOperations": "-1424010000" }, "balance": { "goodwill": "None", "inventory": "3409703000", "commonStock": "8951301000", "currentDebt": "None", "investments": "None", "totalAssets": "27104902000", "longTermDebt": "169955000", "shortTermDebt": "2468413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "19552000", "reportedCurrency": "MXN", "retainedEarnings": "-7420473000", "totalLiabilities": "22827641000", "otherCurrentAssets": "1135343000", "totalCurrentAssets": "8648977000", "currentLongTermDebt": "1494522000", "longTermInvestments": "None", "shortTermInvestments": "2772373000", "currentNetReceivables": "218375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18455925000", "currentAccountsPayable": "10141098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11902399000", "totalShareholderEquity": "4277261000", "capitalLeaseObligations": "10237922000", "otherCurrentLiabilities": "729458000", "totalCurrentLiabilities": "13352149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9475492000", "cashAndShortTermInvestments": "1113183000", "commonStockSharesOutstanding": "115398598", "intangibleAssetsExcludingGoodwill": "19552000", "cashAndCashEquivalentsAtCarryingValue": "1113183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1286606000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "MXN", "changeInInventory": "-299738000", "operatingCashflow": "1139602000", "capitalExpenditures": "929291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248214000", "cashflowFromInvestment": "-890089000", "stockBasedCompensation": "1573926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20035791663, "cost_of_revenue": 16798291389, "gross_profit": 3237500254, "research_and_development": null, "selling_general_admin": 4174042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -912734961, "depreciation_amortisation": 469928864, "ebitda": -442806097, "interest_expense": 358441129, "interest_income": null, "other_non_operating": null, "pretax_income": -1271176073, "tax_provision": 135756145, "effective_tax_rate": null, "net_income": -1406932237, "net_income_continuing_ops": -1424010000, "net_income_to_common": -1406932237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1113183000, "short_term_investments": 2772373000, "net_receivables": 218375000, "inventory": 3409703000, "other_current_assets": null, "total_current_assets": 8648977000, "net_ppe": null, "goodwill": null, "intangible_assets": 19552000, "goodwill_and_intangibles": 19552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18455925000, "total_assets": 27104902000, "short_term_debt": 2468413000, "accounts_payable": 10141098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13352149000, "long_term_debt": 169955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9475492000, "total_liabilities": 22827641000, "total_debt": 2638368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7420473000, "total_equity": 4277261000, "shares_outstanding": 115398598, "operating_cash_flow": 1139602000, "stock_based_compensation": 1573926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 929291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -890089000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -248214000, "free_cash_flow": 2068893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-912734961", "ebitda": "-442806097", "netIncome": "-1406932237", "grossProfit": "3237500254", "depreciation": "None", "totalRevenue": "20035791663", "costOfRevenue": "16798291389", "interestIncome": "42128000", "incomeBeforeTax": "-1271176073", "interestExpense": "358441129", "operatingIncome": "-886483598", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "135756145", "reportedCurrency": "MXN", "netInterestIncome": "-320664000", "nonInterestIncome": "None", "operatingExpenses": "4123983852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16798291389", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469928864", "sellingGeneralAndAdministrative": "4174042000", "netIncomeFromContinuingOperations": "-1424010000" }, "balance": { "goodwill": "None", "inventory": "3409703000", "commonStock": "8951301000", "currentDebt": "None", "investments": "None", "totalAssets": "27104902000", "longTermDebt": "169955000", "shortTermDebt": "2468413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "19552000", "reportedCurrency": "MXN", "retainedEarnings": "-7420473000", "totalLiabilities": "22827641000", "otherCurrentAssets": "1135343000", "totalCurrentAssets": "8648977000", "currentLongTermDebt": "1494522000", "longTermInvestments": "None", "shortTermInvestments": "2772373000", "currentNetReceivables": "218375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18455925000", "currentAccountsPayable": "10141098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11902399000", "totalShareholderEquity": "4277261000", "capitalLeaseObligations": "10237922000", "otherCurrentLiabilities": "729458000", "totalCurrentLiabilities": "13352149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9475492000", "cashAndShortTermInvestments": "1113183000", "commonStockSharesOutstanding": "115398598", "intangibleAssetsExcludingGoodwill": "19552000", "cashAndCashEquivalentsAtCarryingValue": "1113183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1286606000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "MXN", "changeInInventory": "-299738000", "operatingCashflow": "1139602000", "capitalExpenditures": "929291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248214000", "cashflowFromInvestment": "-890089000", "stockBasedCompensation": "1573926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "income_statement": { "revenue": 18769679000, "cost_of_revenue": 15726829000, "gross_profit": 3042850000, "ebit": 210897000, "ebitda": 661325000, "pretax_income": -168825000, "tax_provision": 117250000, "net_income": -286075000, "net_income_to_common": -286075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121291000, "total_current_assets": 8544655000, "total_assets": 25116747000, "short_term_debt": 2044401000, "long_term_debt": 163768000, "total_debt": 2208169000, "total_liabilities": 20989402000, "total_equity": 4127345000, "shares_outstanding": 114766805, "goodwill_and_intangibles": 15930000 }, "cash_flow": { "operating_cash_flow": 760321000, "capital_expenditure": 880030000, "free_cash_flow": 1640351000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337343, "ticker_id": 3871, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "210897000", "ebitda": "661325000", "netIncome": "-286075000", "grossProfit": "3042850000", "depreciation": "None", "totalRevenue": "18769679000", "costOfRevenue": "15726829000", "interestIncome": "52126000", "incomeBeforeTax": "-168825000", "interestExpense": "379722000", "operatingIncome": "393093000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "117250000", "reportedCurrency": "MXN", "netInterestIncome": "-327596000", "nonInterestIncome": "None", "operatingExpenses": "2649757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15726829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450428000", "sellingGeneralAndAdministrative": "730957000", "netIncomeFromContinuingOperations": "-286075000" }, "balance": { "goodwill": "None", "inventory": "3109965000", "commonStock": "8313028000", "currentDebt": "None", "investments": "None", "totalAssets": "25116747000", "longTermDebt": "163768000", "shortTermDebt": "2044401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15930000", "reportedCurrency": "MXN", "retainedEarnings": "-5996463000", "totalLiabilities": "20989402000", "otherCurrentAssets": "143702000", "totalCurrentAssets": "8544655000", "currentLongTermDebt": "1124838000", "longTermInvestments": "None", "shortTermInvestments": "2849242000", "currentNetReceivables": "1320455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16572092000", "currentAccountsPayable": "10089434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10609688000", "totalShareholderEquity": "4127345000", "capitalLeaseObligations": "9321082000", "otherCurrentLiabilities": "231517000", "totalCurrentLiabilities": "12385591000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8603811000", "cashAndShortTermInvestments": "1121291000", "commonStockSharesOutstanding": "114766805", "intangibleAssetsExcludingGoodwill": "15930000", "cashAndCashEquivalentsAtCarryingValue": "1121291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-168825000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "MXN", "changeInInventory": "-163058000", "operatingCashflow": "760321000", "capitalExpenditures": "880030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-357854000", "cashflowFromInvestment": "-827200000", "stockBasedCompensation": "252327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18769679000, "cost_of_revenue": 15726829000, "gross_profit": 3042850000, "research_and_development": null, "selling_general_admin": 730957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210897000, "depreciation_amortisation": 450428000, "ebitda": 661325000, "interest_expense": 379722000, "interest_income": null, "other_non_operating": null, "pretax_income": -168825000, "tax_provision": 117250000, "effective_tax_rate": null, "net_income": -286075000, "net_income_continuing_ops": -286075000, "net_income_to_common": -286075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1121291000, "short_term_investments": 2849242000, "net_receivables": 1320455000, "inventory": 3109965000, "other_current_assets": null, "total_current_assets": 8544655000, "net_ppe": null, "goodwill": null, "intangible_assets": 15930000, "goodwill_and_intangibles": 15930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16572092000, "total_assets": 25116747000, "short_term_debt": 2044401000, "accounts_payable": 10089434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12385591000, "long_term_debt": 163768000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8603811000, "total_liabilities": 20989402000, "total_debt": 2208169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5996463000, "total_equity": 4127345000, "shares_outstanding": 114766805, "operating_cash_flow": 760321000, "stock_based_compensation": 252327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 880030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -827200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -357854000, "free_cash_flow": 1640351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "210897000", "ebitda": "661325000", "netIncome": "-286075000", "grossProfit": "3042850000", "depreciation": "None", "totalRevenue": "18769679000", "costOfRevenue": "15726829000", "interestIncome": "52126000", "incomeBeforeTax": "-168825000", "interestExpense": "379722000", "operatingIncome": "393093000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "117250000", "reportedCurrency": "MXN", "netInterestIncome": "-327596000", "nonInterestIncome": "None", "operatingExpenses": "2649757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15726829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450428000", "sellingGeneralAndAdministrative": "730957000", "netIncomeFromContinuingOperations": "-286075000" }, "balance": { "goodwill": "None", "inventory": "3109965000", "commonStock": "8313028000", "currentDebt": "None", "investments": "None", "totalAssets": "25116747000", "longTermDebt": "163768000", "shortTermDebt": "2044401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15930000", "reportedCurrency": "MXN", "retainedEarnings": "-5996463000", "totalLiabilities": "20989402000", "otherCurrentAssets": "143702000", "totalCurrentAssets": "8544655000", "currentLongTermDebt": "1124838000", "longTermInvestments": "None", "shortTermInvestments": "2849242000", "currentNetReceivables": "1320455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16572092000", "currentAccountsPayable": "10089434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10609688000", "totalShareholderEquity": "4127345000", "capitalLeaseObligations": "9321082000", "otherCurrentLiabilities": "231517000", "totalCurrentLiabilities": "12385591000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8603811000", "cashAndShortTermInvestments": "1121291000", "commonStockSharesOutstanding": "114766805", "intangibleAssetsExcludingGoodwill": "15930000", "cashAndCashEquivalentsAtCarryingValue": "1121291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-168825000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "MXN", "changeInInventory": "-163058000", "operatingCashflow": "760321000", "capitalExpenditures": "880030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-357854000", "cashflowFromInvestment": "-827200000", "stockBasedCompensation": "252327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "income_statement": { "revenue": 17131788000, "cost_of_revenue": 14388253000, "gross_profit": 2743535000, "ebit": 344009000, "ebitda": 751704000, "pretax_income": 25542000, "tax_provision": 112521000, "net_income": -86979000, "net_income_to_common": -86979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1567305000, "total_current_assets": 8714762000, "total_assets": 23971179000, "short_term_debt": 1720728000, "long_term_debt": 128238000, "total_debt": 1848966000, "total_liabilities": 19810086000, "total_equity": 4161093000, "shares_outstanding": 113844994, "goodwill_and_intangibles": 13495000 }, "cash_flow": { "operating_cash_flow": 1194848000, "capital_expenditure": 548505000, "free_cash_flow": 1743353000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337344, "ticker_id": 3871, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "344009000", "ebitda": "751704000", "netIncome": "-86979000", "grossProfit": "2743535000", "depreciation": "None", "totalRevenue": "17131788000", "costOfRevenue": "14388253000", "interestIncome": "37779000", "incomeBeforeTax": "25542000", "interestExpense": "318467000", "operatingIncome": "297415000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "112521000", "reportedCurrency": "MXN", "netInterestIncome": "-280688000", "nonInterestIncome": "None", "operatingExpenses": "2446120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14388253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407695000", "sellingGeneralAndAdministrative": "705586000", "netIncomeFromContinuingOperations": "-86979000" }, "balance": { "goodwill": "None", "inventory": "2946906000", "commonStock": "8313028000", "currentDebt": "None", "investments": "None", "totalAssets": "23971179000", "longTermDebt": "128238000", "shortTermDebt": "1720728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13495000", "reportedCurrency": "MXN", "retainedEarnings": "-5710388000", "totalLiabilities": "19810086000", "otherCurrentAssets": "145631000", "totalCurrentAssets": "8714762000", "currentLongTermDebt": "876242000", "longTermInvestments": "None", "shortTermInvestments": "3064239000", "currentNetReceivables": "990681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15256417000", "currentAccountsPayable": "9666322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9734015000", "totalShareholderEquity": "4161093000", "capitalLeaseObligations": "8729535000", "otherCurrentLiabilities": "320499000", "totalCurrentLiabilities": "11761258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8048828000", "cashAndShortTermInvestments": "1567305000", "commonStockSharesOutstanding": "113844994", "intangibleAssetsExcludingGoodwill": "13495000", "cashAndCashEquivalentsAtCarryingValue": "1567305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25542000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "MXN", "changeInInventory": "91466000", "operatingCashflow": "1194848000", "capitalExpenditures": "548505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-565514000", "cashflowFromInvestment": "-510429000", "stockBasedCompensation": "213290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17131788000, "cost_of_revenue": 14388253000, "gross_profit": 2743535000, "research_and_development": null, "selling_general_admin": 705586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 344009000, "depreciation_amortisation": 407695000, "ebitda": 751704000, "interest_expense": 318467000, "interest_income": null, "other_non_operating": null, "pretax_income": 25542000, "tax_provision": 112521000, "effective_tax_rate": null, "net_income": -86979000, "net_income_continuing_ops": -86979000, "net_income_to_common": -86979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1567305000, "short_term_investments": 3064239000, "net_receivables": 990681000, "inventory": 2946906000, "other_current_assets": null, "total_current_assets": 8714762000, "net_ppe": null, "goodwill": null, "intangible_assets": 13495000, "goodwill_and_intangibles": 13495000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15256417000, "total_assets": 23971179000, "short_term_debt": 1720728000, "accounts_payable": 9666322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11761258000, "long_term_debt": 128238000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8048828000, "total_liabilities": 19810086000, "total_debt": 1848966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5710388000, "total_equity": 4161093000, "shares_outstanding": 113844994, "operating_cash_flow": 1194848000, "stock_based_compensation": 213290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 548505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -510429000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -565514000, "free_cash_flow": 1743353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "344009000", "ebitda": "751704000", "netIncome": "-86979000", "grossProfit": "2743535000", "depreciation": "None", "totalRevenue": "17131788000", "costOfRevenue": "14388253000", "interestIncome": "37779000", "incomeBeforeTax": "25542000", "interestExpense": "318467000", "operatingIncome": "297415000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "112521000", "reportedCurrency": "MXN", "netInterestIncome": "-280688000", "nonInterestIncome": "None", "operatingExpenses": "2446120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14388253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407695000", "sellingGeneralAndAdministrative": "705586000", "netIncomeFromContinuingOperations": "-86979000" }, "balance": { "goodwill": "None", "inventory": "2946906000", "commonStock": "8313028000", "currentDebt": "None", "investments": "None", "totalAssets": "23971179000", "longTermDebt": "128238000", "shortTermDebt": "1720728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13495000", "reportedCurrency": "MXN", "retainedEarnings": "-5710388000", "totalLiabilities": "19810086000", "otherCurrentAssets": "145631000", "totalCurrentAssets": "8714762000", "currentLongTermDebt": "876242000", "longTermInvestments": "None", "shortTermInvestments": "3064239000", "currentNetReceivables": "990681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15256417000", "currentAccountsPayable": "9666322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9734015000", "totalShareholderEquity": "4161093000", "capitalLeaseObligations": "8729535000", "otherCurrentLiabilities": "320499000", "totalCurrentLiabilities": "11761258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8048828000", "cashAndShortTermInvestments": "1567305000", "commonStockSharesOutstanding": "113844994", "intangibleAssetsExcludingGoodwill": "13495000", "cashAndCashEquivalentsAtCarryingValue": "1567305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25542000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "MXN", "changeInInventory": "91466000", "operatingCashflow": "1194848000", "capitalExpenditures": "548505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-565514000", "cashflowFromInvestment": "-510429000", "stockBasedCompensation": "213290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "income_statement": { "revenue": 16346618000, "cost_of_revenue": 13648700000, "gross_profit": 2697918000, "ebit": 278264000, "ebitda": null, "pretax_income": 96520000, "tax_provision": null, "net_income": -23571000, "net_income_to_common": -23571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1410281000, "total_current_assets": 8554139000, "total_assets": 22776813000, "short_term_debt": null, "long_term_debt": 106693000, "total_debt": 106693000, "total_liabilities": 18742031000, "total_equity": 4034782000, "shares_outstanding": 112200752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1370329000, "capital_expenditure": 793867000, "free_cash_flow": 2164196000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337345, "ticker_id": 3871, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-23571000", "grossProfit": "2697918000", "depreciation": "None", "totalRevenue": "16346618000", "costOfRevenue": "13648700000", "interestIncome": "25570000", "incomeBeforeTax": "96520000", "interestExpense": "327232000", "operatingIncome": "278264000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "MXN", "netInterestIncome": "-294817000", "nonInterestIncome": "None", "operatingExpenses": "16068354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13648700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "994820000", "netIncomeFromContinuingOperations": "-23571000" }, "balance": { "goodwill": "None", "inventory": "3038373000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22776813000", "longTermDebt": "106693000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-5623409000", "totalLiabilities": "18742031000", "otherCurrentAssets": "None", "totalCurrentAssets": "8554139000", "currentLongTermDebt": "926765000", "longTermInvestments": "None", "shortTermInvestments": "3058691000", "currentNetReceivables": "95058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14222674000", "currentAccountsPayable": "9177703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4034782000", "capitalLeaseObligations": "8165490000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11187416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7554615000", "cashAndShortTermInvestments": "1410281000", "commonStockSharesOutstanding": "112200752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1410281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23570000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "-513741000", "operatingCashflow": "1370329000", "capitalExpenditures": "793867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459715000", "cashflowFromInvestment": "None", "stockBasedCompensation": "127089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "566513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16346618000, "cost_of_revenue": 13648700000, "gross_profit": 2697918000, "research_and_development": null, "selling_general_admin": 994820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278264000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 327232000, "interest_income": null, "other_non_operating": null, "pretax_income": 96520000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23571000, "net_income_continuing_ops": -23571000, "net_income_to_common": -23571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1410281000, "short_term_investments": 3058691000, "net_receivables": 95058000, "inventory": 3038373000, "other_current_assets": null, "total_current_assets": 8554139000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14222674000, "total_assets": 22776813000, "short_term_debt": null, "accounts_payable": 9177703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11187416000, "long_term_debt": 106693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7554615000, "total_liabilities": 18742031000, "total_debt": 106693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5623409000, "total_equity": 4034782000, "shares_outstanding": 112200752, "operating_cash_flow": 1370329000, "stock_based_compensation": 127089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 793867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -459715000, "free_cash_flow": 2164196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-23571000", "grossProfit": "2697918000", "depreciation": "None", "totalRevenue": "16346618000", "costOfRevenue": "13648700000", "interestIncome": "25570000", "incomeBeforeTax": "96520000", "interestExpense": "327232000", "operatingIncome": "278264000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "MXN", "netInterestIncome": "-294817000", "nonInterestIncome": "None", "operatingExpenses": "16068354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13648700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "994820000", "netIncomeFromContinuingOperations": "-23571000" }, "balance": { "goodwill": "None", "inventory": "3038373000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22776813000", "longTermDebt": "106693000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-5623409000", "totalLiabilities": "18742031000", "otherCurrentAssets": "None", "totalCurrentAssets": "8554139000", "currentLongTermDebt": "926765000", "longTermInvestments": "None", "shortTermInvestments": "3058691000", "currentNetReceivables": "95058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14222674000", "currentAccountsPayable": "9177703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4034782000", "capitalLeaseObligations": "8165490000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11187416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7554615000", "cashAndShortTermInvestments": "1410281000", "commonStockSharesOutstanding": "112200752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1410281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23570000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "-513741000", "operatingCashflow": "1370329000", "capitalExpenditures": "793867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459715000", "cashflowFromInvestment": "None", "stockBasedCompensation": "127089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "566513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "income_statement": { "revenue": 14833806000, "cost_of_revenue": 12490108000, "gross_profit": 2343698000, "ebit": 610402000, "ebitda": 945787000, "pretax_income": 323472000, "tax_provision": 65872000, "net_income": 257600000, "net_income_to_common": 257600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1268902000, "total_current_assets": 8012242000, "total_assets": 20888688000, "short_term_debt": 1535396000, "long_term_debt": 88273000, "total_debt": 1623669000, "total_liabilities": 16957424000, "total_equity": 3931264000, "shares_outstanding": 136283972, "goodwill_and_intangibles": 6794000 }, "cash_flow": { "operating_cash_flow": 1098970000, "capital_expenditure": 652271000, "free_cash_flow": 1751241000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337347, "ticker_id": 3871, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "610402000", "ebitda": "945787000", "netIncome": "257600000", "grossProfit": "2343698000", "depreciation": "None", "totalRevenue": "14833806000", "costOfRevenue": "12490108000", "interestIncome": "47642000", "incomeBeforeTax": "323472000", "interestExpense": "286930000", "operatingIncome": "352569000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "65872000", "reportedCurrency": "MXN", "netInterestIncome": "-239288000", "nonInterestIncome": "None", "operatingExpenses": "1991129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12490108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335385000", "sellingGeneralAndAdministrative": "494399000", "netIncomeFromContinuingOperations": "257600000" }, "balance": { "goodwill": "None", "inventory": "2524631000", "commonStock": "8283347000", "currentDebt": "None", "investments": "None", "totalAssets": "20888688000", "longTermDebt": "88273000", "shortTermDebt": "1535396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6794000", "reportedCurrency": "MXN", "retainedEarnings": "-5599838000", "totalLiabilities": "16957424000", "otherCurrentAssets": "145802000", "totalCurrentAssets": "8012242000", "currentLongTermDebt": "915377000", "longTermInvestments": "None", "shortTermInvestments": "2963511000", "currentNetReceivables": "1109396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12876446000", "currentAccountsPayable": "8407885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8313896000", "totalShareholderEquity": "3931264000", "capitalLeaseObligations": "7310246000", "otherCurrentLiabilities": "164062000", "totalCurrentLiabilities": "10150693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6806731000", "cashAndShortTermInvestments": "1268902000", "commonStockSharesOutstanding": "136283972", "intangibleAssetsExcludingGoodwill": "6794000", "cashAndCashEquivalentsAtCarryingValue": "1268902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323472000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "MXN", "changeInInventory": "-150579000", "operatingCashflow": "1098970000", "capitalExpenditures": "652271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485292000", "cashflowFromInvestment": "-458618000", "stockBasedCompensation": "126468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14833806000, "cost_of_revenue": 12490108000, "gross_profit": 2343698000, "research_and_development": null, "selling_general_admin": 494399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 610402000, "depreciation_amortisation": 335385000, "ebitda": 945787000, "interest_expense": 286930000, "interest_income": null, "other_non_operating": null, "pretax_income": 323472000, "tax_provision": 65872000, "effective_tax_rate": null, "net_income": 257600000, "net_income_continuing_ops": 257600000, "net_income_to_common": 257600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1268902000, "short_term_investments": 2963511000, "net_receivables": 1109396000, "inventory": 2524631000, "other_current_assets": null, "total_current_assets": 8012242000, "net_ppe": null, "goodwill": null, "intangible_assets": 6794000, "goodwill_and_intangibles": 6794000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12876446000, "total_assets": 20888688000, "short_term_debt": 1535396000, "accounts_payable": 8407885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10150693000, "long_term_debt": 88273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6806731000, "total_liabilities": 16957424000, "total_debt": 1623669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5599838000, "total_equity": 3931264000, "shares_outstanding": 136283972, "operating_cash_flow": 1098970000, "stock_based_compensation": 126468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 652271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -458618000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -485292000, "free_cash_flow": 1751241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "610402000", "ebitda": "945787000", "netIncome": "257600000", "grossProfit": "2343698000", "depreciation": "None", "totalRevenue": "14833806000", "costOfRevenue": "12490108000", "interestIncome": "47642000", "incomeBeforeTax": "323472000", "interestExpense": "286930000", "operatingIncome": "352569000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "65872000", "reportedCurrency": "MXN", "netInterestIncome": "-239288000", "nonInterestIncome": "None", "operatingExpenses": "1991129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12490108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335385000", "sellingGeneralAndAdministrative": "494399000", "netIncomeFromContinuingOperations": "257600000" }, "balance": { "goodwill": "None", "inventory": "2524631000", "commonStock": "8283347000", "currentDebt": "None", "investments": "None", "totalAssets": "20888688000", "longTermDebt": "88273000", "shortTermDebt": "1535396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6794000", "reportedCurrency": "MXN", "retainedEarnings": "-5599838000", "totalLiabilities": "16957424000", "otherCurrentAssets": "145802000", "totalCurrentAssets": "8012242000", "currentLongTermDebt": "915377000", "longTermInvestments": "None", "shortTermInvestments": "2963511000", "currentNetReceivables": "1109396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12876446000", "currentAccountsPayable": "8407885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8313896000", "totalShareholderEquity": "3931264000", "capitalLeaseObligations": "7310246000", "otherCurrentLiabilities": "164062000", "totalCurrentLiabilities": "10150693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6806731000", "cashAndShortTermInvestments": "1268902000", "commonStockSharesOutstanding": "136283972", "intangibleAssetsExcludingGoodwill": "6794000", "cashAndCashEquivalentsAtCarryingValue": "1268902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323472000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "MXN", "changeInInventory": "-150579000", "operatingCashflow": "1098970000", "capitalExpenditures": "652271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485292000", "cashflowFromInvestment": "-458618000", "stockBasedCompensation": "126468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "income_statement": { "revenue": 13574347000, "cost_of_revenue": 11302030000, "gross_profit": 2272317000, "ebit": 374447000, "ebitda": 529965000, "pretax_income": 443340000, "tax_provision": 112085000, "net_income": 331255000, "net_income_to_common": 331255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1245237000, "total_current_assets": 7493838000, "total_assets": 19595009000, "short_term_debt": 1564733000, "long_term_debt": 112738000, "total_debt": 1677471000, "total_liabilities": 16047813000, "total_equity": 3547196000, "shares_outstanding": 112200752, "goodwill_and_intangibles": 6841000 }, "cash_flow": { "operating_cash_flow": 453520000, "capital_expenditure": 598440000, "free_cash_flow": 1051960000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337348, "ticker_id": 3871, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "374447000", "ebitda": "529965000", "netIncome": "331255000", "grossProfit": "2272317000", "depreciation": "None", "totalRevenue": "13574347000", "costOfRevenue": "11302030000", "interestIncome": "41354000", "incomeBeforeTax": "443340000", "interestExpense": "276257000", "operatingIncome": "374447000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "112085000", "reportedCurrency": "MXN", "netInterestIncome": "-234903000", "nonInterestIncome": "None", "operatingExpenses": "1897870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11302030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155518000", "sellingGeneralAndAdministrative": "486204000", "netIncomeFromContinuingOperations": "331255000" }, "balance": { "goodwill": "None", "inventory": "2374052000", "commonStock": "8283347000", "currentDebt": "None", "investments": "None", "totalAssets": "19595009000", "longTermDebt": "112738000", "shortTermDebt": "1564733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6841000", "reportedCurrency": "MXN", "retainedEarnings": "-5857438000", "totalLiabilities": "16047813000", "otherCurrentAssets": "1035240000", "totalCurrentAssets": "7493838000", "currentLongTermDebt": "959390000", "longTermInvestments": "None", "shortTermInvestments": "2774363000", "currentNetReceivables": "64946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12101171000", "currentAccountsPayable": "7750042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8109678000", "totalShareholderEquity": "3547196000", "capitalLeaseObligations": "7037550000", "otherCurrentLiabilities": "135223000", "totalCurrentLiabilities": "9476637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6571176000", "cashAndShortTermInvestments": "1245237000", "commonStockSharesOutstanding": "112200752", "intangibleAssetsExcludingGoodwill": "6841000", "cashAndCashEquivalentsAtCarryingValue": "1245237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443340000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "MXN", "changeInInventory": "-196042000", "operatingCashflow": "453520000", "capitalExpenditures": "598440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458060000", "cashflowFromInvestment": "-3348361000", "stockBasedCompensation": "140745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13574347000, "cost_of_revenue": 11302030000, "gross_profit": 2272317000, "research_and_development": null, "selling_general_admin": 486204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 374447000, "depreciation_amortisation": 155518000, "ebitda": 529965000, "interest_expense": 276257000, "interest_income": null, "other_non_operating": null, "pretax_income": 443340000, "tax_provision": 112085000, "effective_tax_rate": null, "net_income": 331255000, "net_income_continuing_ops": 331255000, "net_income_to_common": 331255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1245237000, "short_term_investments": 2774363000, "net_receivables": 64946000, "inventory": 2374052000, "other_current_assets": null, "total_current_assets": 7493838000, "net_ppe": null, "goodwill": null, "intangible_assets": 6841000, "goodwill_and_intangibles": 6841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12101171000, "total_assets": 19595009000, "short_term_debt": 1564733000, "accounts_payable": 7750042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9476637000, "long_term_debt": 112738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6571176000, "total_liabilities": 16047813000, "total_debt": 1677471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5857438000, "total_equity": 3547196000, "shares_outstanding": 112200752, "operating_cash_flow": 453520000, "stock_based_compensation": 140745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 598440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3348361000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -458060000, "free_cash_flow": 1051960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "374447000", "ebitda": "529965000", "netIncome": "331255000", "grossProfit": "2272317000", "depreciation": "None", "totalRevenue": "13574347000", "costOfRevenue": "11302030000", "interestIncome": "41354000", "incomeBeforeTax": "443340000", "interestExpense": "276257000", "operatingIncome": "374447000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "112085000", "reportedCurrency": "MXN", "netInterestIncome": "-234903000", "nonInterestIncome": "None", "operatingExpenses": "1897870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11302030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155518000", "sellingGeneralAndAdministrative": "486204000", "netIncomeFromContinuingOperations": "331255000" }, "balance": { "goodwill": "None", "inventory": "2374052000", "commonStock": "8283347000", "currentDebt": "None", "investments": "None", "totalAssets": "19595009000", "longTermDebt": "112738000", "shortTermDebt": "1564733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6841000", "reportedCurrency": "MXN", "retainedEarnings": "-5857438000", "totalLiabilities": "16047813000", "otherCurrentAssets": "1035240000", "totalCurrentAssets": "7493838000", "currentLongTermDebt": "959390000", "longTermInvestments": "None", "shortTermInvestments": "2774363000", "currentNetReceivables": "64946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12101171000", "currentAccountsPayable": "7750042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8109678000", "totalShareholderEquity": "3547196000", "capitalLeaseObligations": "7037550000", "otherCurrentLiabilities": "135223000", "totalCurrentLiabilities": "9476637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6571176000", "cashAndShortTermInvestments": "1245237000", "commonStockSharesOutstanding": "112200752", "intangibleAssetsExcludingGoodwill": "6841000", "cashAndCashEquivalentsAtCarryingValue": "1245237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443340000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "MXN", "changeInInventory": "-196042000", "operatingCashflow": "453520000", "capitalExpenditures": "598440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458060000", "cashflowFromInvestment": "-3348361000", "stockBasedCompensation": "140745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "income_statement": { "revenue": 12684248000, "cost_of_revenue": 10622075000, "gross_profit": 2062173000, "ebit": 323229000, "ebitda": 625771000, "pretax_income": -145786000, "tax_provision": 85076000, "net_income": -230862000, "net_income_to_common": -230862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4292958000, "total_current_assets": 7390187000, "total_assets": 18691525000, "short_term_debt": 1520721000, "long_term_debt": 102004000, "total_debt": 1622725000, "total_liabilities": 15616330000, "total_equity": 3075195000, "shares_outstanding": 84150261, "goodwill_and_intangibles": 12640661 }, "cash_flow": { "operating_cash_flow": 802449000, "capital_expenditure": 384492000, "free_cash_flow": 1186941000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337349, "ticker_id": 3871, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "323229000", "ebitda": "625771000", "netIncome": "-230862000", "grossProfit": "2062173000", "depreciation": "None", "totalRevenue": "12684248000", "costOfRevenue": "10622075000", "interestIncome": "20505000", "incomeBeforeTax": "-145786000", "interestExpense": "360868000", "operatingIncome": "323229000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "85076000", "reportedCurrency": "MXN", "netInterestIncome": "-340363000", "nonInterestIncome": "None", "operatingExpenses": "1738944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10622075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302542000", "sellingGeneralAndAdministrative": "445948000", "netIncomeFromContinuingOperations": "-230862000" }, "balance": { "goodwill": "6123661", "inventory": "2178010000", "commonStock": "8283347000", "currentDebt": "None", "investments": "None", "totalAssets": "18691525000", "longTermDebt": "102004000", "shortTermDebt": "1520721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6517000", "reportedCurrency": "MXN", "retainedEarnings": "-6188693000", "totalLiabilities": "15616330000", "otherCurrentAssets": "86542000", "totalCurrentAssets": "7390187000", "currentLongTermDebt": "951185000", "longTermInvestments": "None", "shortTermInvestments": "25226000", "currentNetReceivables": "832677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11301338000", "currentAccountsPayable": "7620071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7793229000", "totalShareholderEquity": "3075195000", "capitalLeaseObligations": "6740040000", "otherCurrentLiabilities": "178798000", "totalCurrentLiabilities": "9319590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6296740000", "cashAndShortTermInvestments": "4292958000", "commonStockSharesOutstanding": "84150261", "intangibleAssetsExcludingGoodwill": "6517000", "cashAndCashEquivalentsAtCarryingValue": "4292958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145786000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "MXN", "changeInInventory": "179475000", "operatingCashflow": "802449000", "capitalExpenditures": "384492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2714449000", "cashflowFromInvestment": "-364869000", "stockBasedCompensation": "128841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12684248000, "cost_of_revenue": 10622075000, "gross_profit": 2062173000, "research_and_development": null, "selling_general_admin": 445948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323229000, "depreciation_amortisation": 302542000, "ebitda": 625771000, "interest_expense": 360868000, "interest_income": null, "other_non_operating": null, "pretax_income": -145786000, "tax_provision": 85076000, "effective_tax_rate": null, "net_income": -230862000, "net_income_continuing_ops": -230862000, "net_income_to_common": -230862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4292958000, "short_term_investments": 25226000, "net_receivables": 832677000, "inventory": 2178010000, "other_current_assets": null, "total_current_assets": 7390187000, "net_ppe": null, "goodwill": 6123661, "intangible_assets": 6517000, "goodwill_and_intangibles": 12640661, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11301338000, "total_assets": 18691525000, "short_term_debt": 1520721000, "accounts_payable": 7620071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9319590000, "long_term_debt": 102004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6296740000, "total_liabilities": 15616330000, "total_debt": 1622725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6188693000, "total_equity": 3075195000, "shares_outstanding": 84150261, "operating_cash_flow": 802449000, "stock_based_compensation": 128841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 384492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -364869000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2714449000, "free_cash_flow": 1186941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "323229000", "ebitda": "625771000", "netIncome": "-230862000", "grossProfit": "2062173000", "depreciation": "None", "totalRevenue": "12684248000", "costOfRevenue": "10622075000", "interestIncome": "20505000", "incomeBeforeTax": "-145786000", "interestExpense": "360868000", "operatingIncome": "323229000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "85076000", "reportedCurrency": "MXN", "netInterestIncome": "-340363000", "nonInterestIncome": "None", "operatingExpenses": "1738944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10622075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302542000", "sellingGeneralAndAdministrative": "445948000", "netIncomeFromContinuingOperations": "-230862000" }, "balance": { "goodwill": "6123661", "inventory": "2178010000", "commonStock": "8283347000", "currentDebt": "None", "investments": "None", "totalAssets": "18691525000", "longTermDebt": "102004000", "shortTermDebt": "1520721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6517000", "reportedCurrency": "MXN", "retainedEarnings": "-6188693000", "totalLiabilities": "15616330000", "otherCurrentAssets": "86542000", "totalCurrentAssets": "7390187000", "currentLongTermDebt": "951185000", "longTermInvestments": "None", "shortTermInvestments": "25226000", "currentNetReceivables": "832677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11301338000", "currentAccountsPayable": "7620071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7793229000", "totalShareholderEquity": "3075195000", "capitalLeaseObligations": "6740040000", "otherCurrentLiabilities": "178798000", "totalCurrentLiabilities": "9319590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6296740000", "cashAndShortTermInvestments": "4292958000", "commonStockSharesOutstanding": "84150261", "intangibleAssetsExcludingGoodwill": "6517000", "cashAndCashEquivalentsAtCarryingValue": "4292958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145786000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "MXN", "changeInInventory": "179475000", "operatingCashflow": "802449000", "capitalExpenditures": "384492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2714449000", "cashflowFromInvestment": "-364869000", "stockBasedCompensation": "128841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "income_statement": { "revenue": 12315604000, "cost_of_revenue": 10304939000, "gross_profit": 2010665000, "ebit": 228093000, "ebitda": null, "pretax_income": -83239000, "tax_provision": null, "net_income": -96984000, "net_income_to_common": -96984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1195245000, "total_current_assets": 4393160000, "total_assets": 14963802000, "short_term_debt": null, "long_term_debt": 4917770000, "total_debt": 4917770000, "total_liabilities": 19598650000, "total_equity": -4634848000, "shares_outstanding": 112200752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1197510000, "capital_expenditure": 858203000, "free_cash_flow": 2055713000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337350, "ticker_id": 3871, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-96984000", "grossProfit": "2010665000", "depreciation": "None", "totalRevenue": "12315604000", "costOfRevenue": "10304939000", "interestIncome": "3774000", "incomeBeforeTax": "-83239000", "interestExpense": "435003000", "operatingIncome": "228093000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "MXN", "netInterestIncome": "-429444000", "nonInterestIncome": "None", "operatingExpenses": "12087511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10304939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1402777000", "netIncomeFromContinuingOperations": "-96984000" }, "balance": { "goodwill": "None", "inventory": "2357485000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14963802000", "longTermDebt": "4917770000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-5957831000", "totalLiabilities": "19598650000", "otherCurrentAssets": "None", "totalCurrentAssets": "4393160000", "currentLongTermDebt": "744137000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10570642000", "currentAccountsPayable": "7449048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4634848000", "capitalLeaseObligations": "6244222000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8951941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10646709000", "cashAndShortTermInvestments": "1195245000", "commonStockSharesOutstanding": "112200752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1195245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96984000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "-166355000", "operatingCashflow": "1197510000", "capitalExpenditures": "858203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68318000", "cashflowFromInvestment": "None", "stockBasedCompensation": "82128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12315604000, "cost_of_revenue": 10304939000, "gross_profit": 2010665000, "research_and_development": null, "selling_general_admin": 1402777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228093000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 435003000, "interest_income": null, "other_non_operating": null, "pretax_income": -83239000, "tax_provision": null, "effective_tax_rate": null, "net_income": -96984000, "net_income_continuing_ops": -96984000, "net_income_to_common": -96984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1195245000, "short_term_investments": null, "net_receivables": 11020000, "inventory": 2357485000, "other_current_assets": null, "total_current_assets": 4393160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10570642000, "total_assets": 14963802000, "short_term_debt": null, "accounts_payable": 7449048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8951941000, "long_term_debt": 4917770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10646709000, "total_liabilities": 19598650000, "total_debt": 4917770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5957831000, "total_equity": -4634848000, "shares_outstanding": 112200752, "operating_cash_flow": 1197510000, "stock_based_compensation": 82128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 858203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68318000, "free_cash_flow": 2055713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-96984000", "grossProfit": "2010665000", "depreciation": "None", "totalRevenue": "12315604000", "costOfRevenue": "10304939000", "interestIncome": "3774000", "incomeBeforeTax": "-83239000", "interestExpense": "435003000", "operatingIncome": "228093000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "MXN", "netInterestIncome": "-429444000", "nonInterestIncome": "None", "operatingExpenses": "12087511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10304939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1402777000", "netIncomeFromContinuingOperations": "-96984000" }, "balance": { "goodwill": "None", "inventory": "2357485000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14963802000", "longTermDebt": "4917770000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "MXN", "retainedEarnings": "-5957831000", "totalLiabilities": "19598650000", "otherCurrentAssets": "None", "totalCurrentAssets": "4393160000", "currentLongTermDebt": "744137000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10570642000", "currentAccountsPayable": "7449048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4634848000", "capitalLeaseObligations": "6244222000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8951941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10646709000", "cashAndShortTermInvestments": "1195245000", "commonStockSharesOutstanding": "112200752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1195245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96984000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "-166355000", "operatingCashflow": "1197510000", "capitalExpenditures": "858203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68318000", "cashflowFromInvestment": "None", "stockBasedCompensation": "82128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "income_statement": { "revenue": 11425175000, "cost_of_revenue": 9618847000, "gross_profit": 1806328000, "ebit": 72267000, "ebitda": 308492000, "pretax_income": -226260000, "tax_provision": 112791000, "net_income": -339051000, "net_income_to_common": -339051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1001083000, "total_current_assets": 4020750000, "total_assets": 13927000000, "short_term_debt": 1296038000, "long_term_debt": null, "total_debt": 1296038000, "total_liabilities": 18546992000, "total_equity": -4619992000, "shares_outstanding": 84150261, "goodwill_and_intangibles": 7050000 }, "cash_flow": { "operating_cash_flow": 937999000, "capital_expenditure": 229143000, "free_cash_flow": 1167142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337352, "ticker_id": 3871, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72267000", "ebitda": "308492000", "netIncome": "-339051000", "grossProfit": "1806328000", "depreciation": "None", "totalRevenue": "11425175000", "costOfRevenue": "9618847000", "interestIncome": "None", "incomeBeforeTax": "-226260000", "interestExpense": "298527000", "operatingIncome": "210546000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "112791000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1595782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9618847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236225000", "sellingGeneralAndAdministrative": "374347000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2191130000", "commonStock": "471282000", "currentDebt": "None", "investments": "None", "totalAssets": "13927000000", "longTermDebt": "None", "shortTermDebt": "1296038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7050000", "reportedCurrency": "None", "retainedEarnings": "-5860847000", "totalLiabilities": "18546992000", "otherCurrentAssets": "65007000", "totalCurrentAssets": "4020750000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "763530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9906250000", "currentAccountsPayable": "6774853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11517027000", "totalShareholderEquity": "-4619992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127356000", "totalCurrentLiabilities": "8263776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10283216000", "cashAndShortTermInvestments": "1001083000", "commonStockSharesOutstanding": "84150261", "intangibleAssetsExcludingGoodwill": "7050000", "cashAndCashEquivalentsAtCarryingValue": "1001083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-226260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-165326000", "operatingCashflow": "937999000", "capitalExpenditures": "229143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-437229000", "cashflowFromInvestment": "-198753000", "stockBasedCompensation": "112268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11425175000, "cost_of_revenue": 9618847000, "gross_profit": 1806328000, "research_and_development": null, "selling_general_admin": 374347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72267000, "depreciation_amortisation": 236225000, "ebitda": 308492000, "interest_expense": 298527000, "interest_income": null, "other_non_operating": null, "pretax_income": -226260000, "tax_provision": 112791000, "effective_tax_rate": null, "net_income": -339051000, "net_income_continuing_ops": null, "net_income_to_common": -339051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1001083000, "short_term_investments": null, "net_receivables": 763530000, "inventory": 2191130000, "other_current_assets": null, "total_current_assets": 4020750000, "net_ppe": null, "goodwill": null, "intangible_assets": 7050000, "goodwill_and_intangibles": 7050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9906250000, "total_assets": 13927000000, "short_term_debt": 1296038000, "accounts_payable": 6774853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8263776000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10283216000, "total_liabilities": 18546992000, "total_debt": 1296038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5860847000, "total_equity": -4619992000, "shares_outstanding": 84150261, "operating_cash_flow": 937999000, "stock_based_compensation": 112268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -437229000, "free_cash_flow": 1167142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72267000", "ebitda": "308492000", "netIncome": "-339051000", "grossProfit": "1806328000", "depreciation": "None", "totalRevenue": "11425175000", "costOfRevenue": "9618847000", "interestIncome": "None", "incomeBeforeTax": "-226260000", "interestExpense": "298527000", "operatingIncome": "210546000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "112791000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1595782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9618847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236225000", "sellingGeneralAndAdministrative": "374347000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2191130000", "commonStock": "471282000", "currentDebt": "None", "investments": "None", "totalAssets": "13927000000", "longTermDebt": "None", "shortTermDebt": "1296038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7050000", "reportedCurrency": "None", "retainedEarnings": "-5860847000", "totalLiabilities": "18546992000", "otherCurrentAssets": "65007000", "totalCurrentAssets": "4020750000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "763530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9906250000", "currentAccountsPayable": "6774853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11517027000", "totalShareholderEquity": "-4619992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127356000", "totalCurrentLiabilities": "8263776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10283216000", "cashAndShortTermInvestments": "1001083000", "commonStockSharesOutstanding": "84150261", "intangibleAssetsExcludingGoodwill": "7050000", "cashAndCashEquivalentsAtCarryingValue": "1001083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-226260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-165326000", "operatingCashflow": "937999000", "capitalExpenditures": "229143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-437229000", "cashflowFromInvestment": "-198753000", "stockBasedCompensation": "112268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "income_statement": { "revenue": 10645780000, "cost_of_revenue": 8927904000, "gross_profit": 1717876000, "ebit": 222559000, "ebitda": 480751000, "pretax_income": 143740000, "tax_provision": 72690000, "net_income": 71050000, "net_income_to_common": 71050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1001083000, "total_current_assets": 4020750000, "total_assets": 13927000000, "short_term_debt": 1296038000, "long_term_debt": 4866496000, "total_debt": 6162534000, "total_liabilities": 18546992000, "total_equity": -4619992000, "shares_outstanding": 84150261, "goodwill_and_intangibles": 763530000 }, "cash_flow": { "operating_cash_flow": 416586000, "capital_expenditure": 373693000, "free_cash_flow": 790279000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337353, "ticker_id": 3871, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:29.076146+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222559000", "ebitda": "480751000", "netIncome": "71050000", "grossProfit": "1717876000", "depreciation": "None", "totalRevenue": "10645780000", "costOfRevenue": "8927904000", "interestIncome": "256000", "incomeBeforeTax": "143740000", "interestExpense": "343956000", "operatingIncome": "222559000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "72690000", "reportedCurrency": "MXN", "netInterestIncome": "-291139000", "nonInterestIncome": "None", "operatingExpenses": "1495317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8927904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258192000", "sellingGeneralAndAdministrative": "333455000", "netIncomeFromContinuingOperations": "-339051000" }, "balance": { "goodwill": "None", "inventory": "2191130000", "commonStock": "471282000", "currentDebt": "None", "investments": "None", "totalAssets": "13927000000", "longTermDebt": "4866496000", "shortTermDebt": "1296038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "763530000", "reportedCurrency": "MXN", "retainedEarnings": "-5860847000", "totalLiabilities": "18546992000", "otherCurrentAssets": "65007000", "totalCurrentAssets": "4020750000", "currentLongTermDebt": "778011000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "763530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9906250000", "currentAccountsPayable": "6774853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11517027000", "totalShareholderEquity": "-4619992000", "capitalLeaseObligations": "5872520000", "otherCurrentLiabilities": "127356000", "totalCurrentLiabilities": "8263776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10283216000", "cashAndShortTermInvestments": "1001083000", "commonStockSharesOutstanding": "84150261", "intangibleAssetsExcludingGoodwill": "763530000", "cashAndCashEquivalentsAtCarryingValue": "1001083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71050000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "MXN", "changeInInventory": "20014000", "operatingCashflow": "416586000", "capitalExpenditures": "373693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163180000", "cashflowFromInvestment": "-367461000", "stockBasedCompensation": "91909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10645780000, "cost_of_revenue": 8927904000, "gross_profit": 1717876000, "research_and_development": null, "selling_general_admin": 333455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222559000, "depreciation_amortisation": 258192000, "ebitda": 480751000, "interest_expense": 343956000, "interest_income": null, "other_non_operating": null, "pretax_income": 143740000, "tax_provision": 72690000, "effective_tax_rate": null, "net_income": 71050000, "net_income_continuing_ops": -339051000, "net_income_to_common": 71050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1001083000, "short_term_investments": null, "net_receivables": 763530000, "inventory": 2191130000, "other_current_assets": null, "total_current_assets": 4020750000, "net_ppe": null, "goodwill": null, "intangible_assets": 763530000, "goodwill_and_intangibles": 763530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9906250000, "total_assets": 13927000000, "short_term_debt": 1296038000, "accounts_payable": 6774853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8263776000, "long_term_debt": 4866496000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10283216000, "total_liabilities": 18546992000, "total_debt": 6162534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5860847000, "total_equity": -4619992000, "shares_outstanding": 84150261, "operating_cash_flow": 416586000, "stock_based_compensation": 91909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 373693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -367461000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163180000, "free_cash_flow": 790279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "222559000", "ebitda": "480751000", "netIncome": "71050000", "grossProfit": "1717876000", "depreciation": "None", "totalRevenue": "10645780000", "costOfRevenue": "8927904000", "interestIncome": "256000", "incomeBeforeTax": "143740000", "interestExpense": "343956000", "operatingIncome": "222559000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "72690000", "reportedCurrency": "MXN", "netInterestIncome": "-291139000", "nonInterestIncome": "None", "operatingExpenses": "1495317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8927904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258192000", "sellingGeneralAndAdministrative": "333455000", "netIncomeFromContinuingOperations": "-339051000" }, "balance": { "goodwill": "None", "inventory": "2191130000", "commonStock": "471282000", "currentDebt": "None", "investments": "None", "totalAssets": "13927000000", "longTermDebt": "4866496000", "shortTermDebt": "1296038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "763530000", "reportedCurrency": "MXN", "retainedEarnings": "-5860847000", "totalLiabilities": "18546992000", "otherCurrentAssets": "65007000", "totalCurrentAssets": "4020750000", "currentLongTermDebt": "778011000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "763530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9906250000", "currentAccountsPayable": "6774853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11517027000", "totalShareholderEquity": "-4619992000", "capitalLeaseObligations": "5872520000", "otherCurrentLiabilities": "127356000", "totalCurrentLiabilities": "8263776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10283216000", "cashAndShortTermInvestments": "1001083000", "commonStockSharesOutstanding": "84150261", "intangibleAssetsExcludingGoodwill": "763530000", "cashAndCashEquivalentsAtCarryingValue": "1001083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71050000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "MXN", "changeInInventory": "20014000", "operatingCashflow": "416586000", "capitalExpenditures": "373693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163180000", "cashflowFromInvestment": "-367461000", "stockBasedCompensation": "91909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }