{ "ticker": { "uuid": "0ac0182b-c0e1-4a4d-a34f-00fbab488753", "symbol": "GENUSPAPER", "name": "Genus Paper & Boards Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/0ac0182b-c0e1-4a4d-a34f-00fbab488753/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ac0182b-c0e1-4a4d-a34f-00fbab488753/" }, "ticker_metadata": { "id": 13517, "uuid": "0ac0182b-c0e1-4a4d-a34f-00fbab488753", "symbol": "GENUSPAPER", "name": "Genus Paper & Boards Limited", "asset_type": "equity", "market_cap": 3229501952, "stock_exchange_id": 7, "industry": "Paper & Paper Products", "sector": "Basic Materials", "description": "Genus Paper & Boards Limited primarily manufactures and sells kraft paper in India and internationally. It operates through Paper Business, Coke Business, and Strategic Investment Activity segments. The company offers carton boards, container boards, speciality kraft and boards, writing printing paper, and duplex boards, as well as other specialty papers. It also invests in shares and securities, and loans. The company serves FMCG, consumer durables, pharmaceuticals, garments, textile, footwear, e-commerce, and notebook and publication industries. Genus Paper & Boards Limited was incorporated in 1996 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0ac0182b-c0e1-4a4d-a34f-00fbab488753", "symbol": "GENUSPAPER", "name": "Genus Paper & Boards Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/0ac0182b-c0e1-4a4d-a34f-00fbab488753/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ac0182b-c0e1-4a4d-a34f-00fbab488753/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.47, "value": 0.83, "quality": 0.19, "momentum": 0.07, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 12.32, "market_cap": 3167791580.8, "pe_ratio": 33.6005, "earnings_yield": 0.0298, "ebitda_to_ev": 0.1012, "shareholder_yield": 0, "roe": 0.0181, "piotroski_f_score": 6, "momentum_12_1": -0.3337, "volatility_252d": 0.3865 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:58.638156+00:00", "batch_id": "" }, "size": { "price_close": 12.32, "market_cap": 3167791580.8, "market_cap_usd": 3167791580.8, "enterprise_value": 7595208580.8, "shares_outstanding": 257125940, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.6005, "pb_ratio": 0.6069, "ptbv_ratio": 0.6069, "ps_ratio": 0.328, "pcf_ratio": 7.7562, "pfcf_ratio": -13.1619, "ev_ebitda": 9.8803, "ev_ebit": 15.0681, "ev_sales": 0.7865, "ev_fcf": -31.5576, "earnings_yield": 0.0298, "fcf_yield": -0.0317, "price_to_sales": 0.328, "price_to_book": 0.6069, "price_to_cashflow": 7.7562, "ebitda_to_ev": 0.1012, "sales_yield": 1.2714 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2682, "operating_margin": 0.0522, "net_margin": 0.0098, "ebitda_margin": 0.0796, "fcf_margin": -0.0249, "roe": 0.0181, "roa": 0.0081, "roic": 0.0392, "roc_greenblatt": null, "asset_turnover": 0.8307, "cash_conversion": -2.5529, "accruals_ratio": -0.027, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.8249, "revenue_stability_5y": 0.1595, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2227, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.7595, "debt_to_assets": 0.3809, "interest_coverage": 1.2268, "current_ratio": 1.2484, "quick_ratio": 1.2484, "net_debt": 4427417000, "local_beta": 1.2665, "volatility_252d": 0.3865, "volatility_60d": 0.9438, "max_drawdown_12m": -0.5099, "risk_adjusted_momentum": -0.8632 }, "growth": { "revenue_growth_1y": 0.2127, "revenue_growth_3y_cagr": 0.1402, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1531, "eps_growth_3y_cagr": -0.5155, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0561, "revenue_growth": 0.2127, "earnings_growth": -0.1531 }, "momentum": { "price_return_1m": -0.0681, "price_return_3m": 0.0008, "price_return_6m": -0.1181, "price_return_9m": -0.3234, "price_return_12m": -0.379, "price_return_12m_ex1m": -0.3337, "momentum_6m": -0.1181, "momentum_12m": -0.379, "momentum_12_1": -0.3337, "distance_from_52w_high": -0.3889, "distance_from_52w_low": 0.247, "relative_strength": -0.2714 }, "raw_ttm": { "revenue_ttm": 9656783000, "gross_profit_ttm": 2589525000, "ebit_ttm": 504058000, "ebitda_ttm": 768720000, "net_income_ttm": 94278000, "eps_diluted_ttm": 0.3667, "operating_cash_flow_ttm": 408420000, "capital_expenditure_ttm": -649098000, "fcf_ttm": -240678000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 410856000, "cash_and_equivalents": 876000, "total_current_assets": 3703185000, "total_current_liabilities": 2966428000, "net_ppe": null, "total_assets": 11625409000, "total_debt": 4428293000, "total_equity": 5219314000, "net_working_capital": 1870845000, "book_value_per_share": 20.2987, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.2987 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 60, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 4, "rank_pcf": 17, "rank_ev_ebitda": 27, "rank_ev_ebit": 34, "rank_earnings_yield": 60, "rank_fcf_yield": 77, "rank_dividend_yield": 82, "rank_shareholder_yield": 61, "rank_total_yield": 68, "rank_roe": 87, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 76, "rank_fcf_margin": 65, "rank_piotroski": 36, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 90 }, "composites": { "value_composite": 17, "quality_composite": 81, "momentum_composite": 93, "growth_composite": 63, "yield_composite": 76, "svqf_composite": 70, "vc1_composite": 10, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.3971, "os_score": 0.47, "value_percentile": 0.83, "quality_percentile": 0.19, "momentum_percentile": 0.07, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 79, "all_cap_buyback_rank": 22, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6035, "ticker_id": 13517, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:58.638156+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.32, "market_cap": 3167791580.8, "market_cap_usd": 3167791580.8, "enterprise_value": 7595208580.8, "shares_outstanding": 257125940, "fx_rate_to_usd": null, "pe_ratio": 33.60053863, "pb_ratio": 0.60693639, "ptbv_ratio": 0.60693639, "ps_ratio": 0.32803798, "pcf_ratio": 7.75621072, "pfcf_ratio": -13.16194908, "ev_ebitda": 9.8803317, "ev_ebit": 15.06812427, "ev_sales": 0.7865154, "ev_fcf": -31.55755233, "earnings_yield": 0.02976143, "fcf_yield": -0.03168814, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26815607, "operating_margin": 0.0521973, "net_margin": 0.00976288, "ebitda_margin": 0.07960415, "fcf_margin": -0.02492321, "roe": 0.01806329, "roa": 0.00810965, "roic": 0.03918877, "roc_greenblatt": null, "asset_turnover": 0.83066179, "cash_conversion": -2.55285432, "accruals_ratio": -0.02702202, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.75946639, "debt_to_assets": 0.38091503, "interest_coverage": 1.22684834, "current_ratio": 1.24836504, "quick_ratio": 1.24836504, "net_debt": 4427417000, "revenue_growth_1y": 0.21269649, "revenue_growth_3y_cagr": 0.14020399, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.15305533, "eps_growth_3y_cagr": -0.51550052, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05608618, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.824868, "revenue_stability_5y": 0.159491, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06807867, "price_return_3m": 0.00081235, "price_return_6m": -0.11811024, "price_return_9m": -0.32344862, "price_return_12m": -0.37903226, "price_return_12m_ex1m": -0.33366935, "distance_from_52w_high": -0.38888889, "distance_from_52w_low": 0.24696356, "relative_strength": -0.27135252, "local_beta": 1.2665, "volatility_252d": 0.386539, "volatility_60d": 0.943839, "max_drawdown_12m": -0.50992063, "revenue_ttm": 9656783000, "gross_profit_ttm": 2589525000, "ebit_ttm": 504058000, "ebitda_ttm": 768720000, "net_income_ttm": 94278000, "eps_diluted_ttm": 0.36666079, "operating_cash_flow_ttm": 408420000, "capital_expenditure_ttm": -649098000, "fcf_ttm": -240678000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 410856000, "cash_and_equivalents": 876000, "total_current_assets": 3703185000, "total_current_liabilities": 2966428000, "net_ppe": null, "total_assets": 11625409000, "total_debt": 4428293000, "total_equity": 5219314000, "net_working_capital": 1870845000, "book_value_per_share": 20.29866765, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.29866765, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 60, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 4, "rank_pcf": 17, "rank_ev_ebitda": 27, "rank_ev_ebit": 34, "rank_earnings_yield": 60, "rank_fcf_yield": 77, "rank_dividend_yield": 82, "rank_shareholder_yield": 61, "rank_total_yield": 68, "rank_roe": 87, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 76, "rank_fcf_margin": 65, "rank_piotroski": 36, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 90, "value_composite": 17, "quality_composite": 81, "momentum_composite": 93, "growth_composite": 63, "yield_composite": 76, "svqf_composite": 70, "vc1_composite": 10, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 79, "all_cap_buyback_rank": 22, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.32, "os": 0.47, "value": 0.83, "quality": 0.19, "momentum": 0.07, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 33.6005, "earnings_yield": 0.0298, "shareholder_yield": 0, "roe": 0.0181, "momentum_12_1": -0.3337, "complete_fields": { "id": 6035, "ticker_id": 13517, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:58.638156+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.32, "market_cap": 3167791580.8, "market_cap_usd": 3167791580.8, "enterprise_value": 7595208580.8, "shares_outstanding": 257125940, "fx_rate_to_usd": null, "pe_ratio": 33.60053863, "pb_ratio": 0.60693639, "ptbv_ratio": 0.60693639, "ps_ratio": 0.32803798, "pcf_ratio": 7.75621072, "pfcf_ratio": -13.16194908, "ev_ebitda": 9.8803317, "ev_ebit": 15.06812427, "ev_sales": 0.7865154, "ev_fcf": -31.55755233, "earnings_yield": 0.02976143, "fcf_yield": -0.03168814, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26815607, "operating_margin": 0.0521973, "net_margin": 0.00976288, "ebitda_margin": 0.07960415, "fcf_margin": -0.02492321, "roe": 0.01806329, "roa": 0.00810965, "roic": 0.03918877, "roc_greenblatt": null, "asset_turnover": 0.83066179, "cash_conversion": -2.55285432, "accruals_ratio": -0.02702202, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.75946639, "debt_to_assets": 0.38091503, "interest_coverage": 1.22684834, "current_ratio": 1.24836504, "quick_ratio": 1.24836504, "net_debt": 4427417000, "revenue_growth_1y": 0.21269649, "revenue_growth_3y_cagr": 0.14020399, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.15305533, "eps_growth_3y_cagr": -0.51550052, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05608618, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.824868, "revenue_stability_5y": 0.159491, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06807867, "price_return_3m": 0.00081235, "price_return_6m": -0.11811024, "price_return_9m": -0.32344862, "price_return_12m": -0.37903226, "price_return_12m_ex1m": -0.33366935, "distance_from_52w_high": -0.38888889, "distance_from_52w_low": 0.24696356, "relative_strength": -0.27135252, "local_beta": 1.2665, "volatility_252d": 0.386539, "volatility_60d": 0.943839, "max_drawdown_12m": -0.50992063, "revenue_ttm": 9656783000, "gross_profit_ttm": 2589525000, "ebit_ttm": 504058000, "ebitda_ttm": 768720000, "net_income_ttm": 94278000, "eps_diluted_ttm": 0.36666079, "operating_cash_flow_ttm": 408420000, "capital_expenditure_ttm": -649098000, "fcf_ttm": -240678000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 410856000, "cash_and_equivalents": 876000, "total_current_assets": 3703185000, "total_current_liabilities": 2966428000, "net_ppe": null, "total_assets": 11625409000, "total_debt": 4428293000, "total_equity": 5219314000, "net_working_capital": 1870845000, "book_value_per_share": 20.29866765, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.29866765, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 60, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 4, "rank_pcf": 17, "rank_ev_ebitda": 27, "rank_ev_ebit": 34, "rank_earnings_yield": 60, "rank_fcf_yield": 77, "rank_dividend_yield": 82, "rank_shareholder_yield": 61, "rank_total_yield": 68, "rank_roe": 87, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 76, "rank_fcf_margin": 65, "rank_piotroski": 36, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 90, "value_composite": 17, "quality_composite": 81, "momentum_composite": 93, "growth_composite": 63, "yield_composite": 76, "svqf_composite": 70, "vc1_composite": 10, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 79, "all_cap_buyback_rank": 22, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:35.437545+00:00", "is_restated": false, "income_statement": { "revenue": 8632472000, "cost_of_revenue": 6370937000, "gross_profit": 2261535000, "ebit": 395434000, "ebitda": 683901000, "pretax_income": null, "tax_provision": null, "net_income": 29328000, "net_income_to_common": 29328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1004000, "total_current_assets": 3513112000, "total_assets": 11189740000, "short_term_debt": 1210726000, "long_term_debt": 2775561000, "total_debt": 4029622000, "total_liabilities": null, "total_equity": 5153709000, "shares_outstanding": 257125940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 408420000, "capital_expenditure": -649098000, "free_cash_flow": -240678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366918, "ticker_id": 13517, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:35.437545+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "683901000", "netIncome": "29328000", "grossProfit": "2261535000", "totalRevenue": "8632472000", "costOfRevenue": "6370937000", "interestExpense": "368393000", "operatingIncome": "395434000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286468000" }, "balance": { "totalDebt": "4029622000", "totalAssets": "11189740000", "longTermDebt": "2775561000", "shortTermDebt": "1210726000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "257125940", "totalCurrentAssets": "3513112000", "totalShareholderEquity": "5153709000", "totalCurrentLiabilities": "3109330000", "cashAndShortTermInvestments": "1004000" }, "cashflow": { "freeCashFlow": "-240678000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "408420000", "repurchaseOfStock": null, "capitalExpenditures": "-649098000" } }, "revenue": 8632472000, "cost_of_revenue": 6370937000, "gross_profit": 2261535000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395434000, "depreciation_amortisation": 286468000, "ebitda": 683901000, "interest_expense": 368393000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29328000, "net_income_continuing_ops": null, "net_income_to_common": 29328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1004000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3513112000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11189740000, "short_term_debt": 1210726000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3109330000, "long_term_debt": 2775561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4029622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5153709000, "shares_outstanding": 257125940, "operating_cash_flow": 408420000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -649098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -240678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "683901000", "netIncome": "29328000", "grossProfit": "2261535000", "totalRevenue": "8632472000", "costOfRevenue": "6370937000", "interestExpense": "368393000", "operatingIncome": "395434000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286468000" }, "balance": { "totalDebt": "4029622000", "totalAssets": "11189740000", "longTermDebt": "2775561000", "shortTermDebt": "1210726000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "257125940", "totalCurrentAssets": "3513112000", "totalShareholderEquity": "5153709000", "totalCurrentLiabilities": "3109330000", "cashAndShortTermInvestments": "1004000" }, "cashflow": { "freeCashFlow": "-240678000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "408420000", "repurchaseOfStock": null, "capitalExpenditures": "-649098000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:35.437545+00:00", "is_restated": false, "income_statement": { "revenue": 7118411000, "cost_of_revenue": 5148961000, "gross_profit": 1969450000, "ebit": 327434000, "ebitda": 580510000, "pretax_income": null, "tax_provision": null, "net_income": 34628000, "net_income_to_common": 34628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1719000, "total_current_assets": 2994437000, "total_assets": 10187318000, "short_term_debt": 1061278000, "long_term_debt": 2279823000, "total_debt": 3396551000, "total_liabilities": null, "total_equity": 4880008000, "shares_outstanding": 257125940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 734757000, "capital_expenditure": -1000029000, "free_cash_flow": -265272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366921, "ticker_id": 13517, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:35.437545+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "580510000", "netIncome": "34628000", "grossProfit": "1969450000", "totalRevenue": "7118411000", "costOfRevenue": "5148961000", "interestExpense": "290996000", "operatingIncome": "327434000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "260283000" }, "balance": { "totalDebt": "3396551000", "totalAssets": "10187318000", "longTermDebt": "2279823000", "shortTermDebt": "1061278000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "257125940", "totalCurrentAssets": "2994437000", "totalShareholderEquity": "4880008000", "totalCurrentLiabilities": "2725271000", "cashAndShortTermInvestments": "1719000" }, "cashflow": { "freeCashFlow": "-265272000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "734757000", "repurchaseOfStock": null, "capitalExpenditures": "-1000029000" } }, "revenue": 7118411000, "cost_of_revenue": 5148961000, "gross_profit": 1969450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 327434000, "depreciation_amortisation": 260283000, "ebitda": 580510000, "interest_expense": 290996000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34628000, "net_income_continuing_ops": null, "net_income_to_common": 34628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1719000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2994437000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10187318000, "short_term_debt": 1061278000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2725271000, "long_term_debt": 2279823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3396551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4880008000, "shares_outstanding": 257125940, "operating_cash_flow": 734757000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1000029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -265272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "580510000", "netIncome": "34628000", "grossProfit": "1969450000", "totalRevenue": "7118411000", "costOfRevenue": "5148961000", "interestExpense": "290996000", "operatingIncome": "327434000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "260283000" }, "balance": { "totalDebt": "3396551000", "totalAssets": "10187318000", "longTermDebt": "2279823000", "shortTermDebt": "1061278000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "257125940", "totalCurrentAssets": "2994437000", "totalShareholderEquity": "4880008000", "totalCurrentLiabilities": "2725271000", "cashAndShortTermInvestments": "1719000" }, "cashflow": { "freeCashFlow": "-265272000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "734757000", "repurchaseOfStock": null, "capitalExpenditures": "-1000029000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:35.437545+00:00", "is_restated": false, "income_statement": { "revenue": 7216468000, "cost_of_revenue": 5356272000, "gross_profit": 1860196000, "ebit": 50262000, "ebitda": 334894000, "pretax_income": null, "tax_provision": null, "net_income": -117640000, "net_income_to_common": -117640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2441000, "total_current_assets": 3022489000, "total_assets": 9432255000, "short_term_debt": 994530000, "long_term_debt": 1835966000, "total_debt": 2830496000, "total_liabilities": null, "total_equity": 4814666000, "shares_outstanding": 257125940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 131056000, "capital_expenditure": -1115190000, "free_cash_flow": -984134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366922, "ticker_id": 13517, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:35.437545+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "334894000", "netIncome": "-117640000", "grossProfit": "1860196000", "totalRevenue": "7216468000", "costOfRevenue": "5356272000", "interestExpense": "175809000", "operatingIncome": "50262000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "272556000" }, "balance": { "totalDebt": "2830496000", "totalAssets": "9432255000", "longTermDebt": "1835966000", "shortTermDebt": "994530000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "257125940", "totalCurrentAssets": "3022489000", "totalShareholderEquity": "4814666000", "totalCurrentLiabilities": "2583881000", "cashAndShortTermInvestments": "2441000" }, "cashflow": { "freeCashFlow": "-984134000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "131056000", "repurchaseOfStock": null, "capitalExpenditures": "-1115190000" } }, "revenue": 7216468000, "cost_of_revenue": 5356272000, "gross_profit": 1860196000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50262000, "depreciation_amortisation": 272556000, "ebitda": 334894000, "interest_expense": 175809000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -117640000, "net_income_continuing_ops": null, "net_income_to_common": -117640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2441000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3022489000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9432255000, "short_term_debt": 994530000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2583881000, "long_term_debt": 1835966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2830496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4814666000, "shares_outstanding": 257125940, "operating_cash_flow": 131056000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1115190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -984134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "334894000", "netIncome": "-117640000", "grossProfit": "1860196000", "totalRevenue": "7216468000", "costOfRevenue": "5356272000", "interestExpense": "175809000", "operatingIncome": "50262000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "272556000" }, "balance": { "totalDebt": "2830496000", "totalAssets": "9432255000", "longTermDebt": "1835966000", "shortTermDebt": "994530000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "257125940", "totalCurrentAssets": "3022489000", "totalShareholderEquity": "4814666000", "totalCurrentLiabilities": "2583881000", "cashAndShortTermInvestments": "2441000" }, "cashflow": { "freeCashFlow": "-984134000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "131056000", "repurchaseOfStock": null, "capitalExpenditures": "-1115190000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:35.437545+00:00", "is_restated": false, "income_statement": { "revenue": 5823546000, "cost_of_revenue": 4353957000, "gross_profit": 1469589000, "ebit": 358622000, "ebitda": 514315000, "pretax_income": null, "tax_provision": null, "net_income": 257871000, "net_income_to_common": 257871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132460000, "total_current_assets": 2337137000, "total_assets": 7938754000, "short_term_debt": 499139000, "long_term_debt": 1536632000, "total_debt": 2035771000, "total_liabilities": null, "total_equity": 4963218000, "shares_outstanding": 257125940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 530618000, "capital_expenditure": -2314014000, "free_cash_flow": -1783396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366923, "ticker_id": 13517, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:35.437545+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "514315000", "netIncome": "257871000", "grossProfit": "1469589000", "totalRevenue": "5823546000", "costOfRevenue": "4353957000", "interestExpense": "62817000", "operatingIncome": "358622000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "156810000" }, "balance": { "totalDebt": "2035771000", "totalAssets": "7938754000", "longTermDebt": "1536632000", "shortTermDebt": "499139000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "257125940", "totalCurrentAssets": "2337137000", "totalShareholderEquity": "4963218000", "totalCurrentLiabilities": "1392521000", "cashAndShortTermInvestments": "132460000" }, "cashflow": { "freeCashFlow": "-1783396000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "530618000", "repurchaseOfStock": null, "capitalExpenditures": "-2314014000" } }, "revenue": 5823546000, "cost_of_revenue": 4353957000, "gross_profit": 1469589000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 358622000, "depreciation_amortisation": 156810000, "ebitda": 514315000, "interest_expense": 62817000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 257871000, "net_income_continuing_ops": null, "net_income_to_common": 257871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2337137000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7938754000, "short_term_debt": 499139000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1392521000, "long_term_debt": 1536632000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2035771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4963218000, "shares_outstanding": 257125940, "operating_cash_flow": 530618000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2314014000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1783396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "514315000", "netIncome": "257871000", "grossProfit": "1469589000", "totalRevenue": "5823546000", "costOfRevenue": "4353957000", "interestExpense": "62817000", "operatingIncome": "358622000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "156810000" }, "balance": { "totalDebt": "2035771000", "totalAssets": "7938754000", "longTermDebt": "1536632000", "shortTermDebt": "499139000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "257125940", "totalCurrentAssets": "2337137000", "totalShareholderEquity": "4963218000", "totalCurrentLiabilities": "1392521000", "cashAndShortTermInvestments": "132460000" }, "cashflow": { "freeCashFlow": "-1783396000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "530618000", "repurchaseOfStock": null, "capitalExpenditures": "-2314014000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:35.437545+00:00", "is_restated": false, "income_statement": { "revenue": 2375223000, "cost_of_revenue": 1710079000, "gross_profit": 665144000, "ebit": 128050000, "ebitda": 183161000, "pretax_income": null, "tax_provision": null, "net_income": 28824000, "net_income_to_common": 28824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366914, "ticker_id": 13517, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:35.437545+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "183161000", "netIncome": "28824000", "grossProfit": "665144000", "totalRevenue": "2375223000", "costOfRevenue": "1710079000", "interestExpense": "113607000", "operatingIncome": "128050000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54849000" } }, "revenue": 2375223000, "cost_of_revenue": 1710079000, "gross_profit": 665144000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128050000, "depreciation_amortisation": 54849000, "ebitda": 183161000, "interest_expense": 113607000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28824000, "net_income_continuing_ops": null, "net_income_to_common": 28824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "183161000", "netIncome": "28824000", "grossProfit": "665144000", "totalRevenue": "2375223000", "costOfRevenue": "1710079000", "interestExpense": "113607000", "operatingIncome": "128050000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54849000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:35.437545+00:00", "is_restated": false, "income_statement": { "revenue": 2444926000, "cost_of_revenue": 1717302000, "gross_profit": 727624000, "ebit": 146386000, "ebitda": 223485000, "pretax_income": null, "tax_provision": null, "net_income": 38204000, "net_income_to_common": 38204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 876000, "total_current_assets": 3703185000, "total_assets": 11625409000, "short_term_debt": 1134964000, "long_term_debt": 3256730000, "total_debt": 4428293000, "total_liabilities": null, "total_equity": 5219314000, "shares_outstanding": 257125940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366915, "ticker_id": 13517, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:35.437545+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "223485000", "netIncome": "38204000", "grossProfit": "727624000", "totalRevenue": "2444926000", "costOfRevenue": "1717302000", "interestExpense": "110942000", "operatingIncome": "146386000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "76140000" }, "balance": { "totalDebt": "4428293000", "totalAssets": "11625409000", "longTermDebt": "3256730000", "shortTermDebt": "1134964000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "257125940", "totalCurrentAssets": "3703185000", "totalShareholderEquity": "5219314000", "totalCurrentLiabilities": "2966428000", "cashAndShortTermInvestments": "876000" } }, "revenue": 2444926000, "cost_of_revenue": 1717302000, "gross_profit": 727624000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146386000, "depreciation_amortisation": 76140000, "ebitda": 223485000, "interest_expense": 110942000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38204000, "net_income_continuing_ops": null, "net_income_to_common": 38204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 876000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3703185000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11625409000, "short_term_debt": 1134964000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2966428000, "long_term_debt": 3256730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4428293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5219314000, "shares_outstanding": 257125940, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "223485000", "netIncome": "38204000", "grossProfit": "727624000", "totalRevenue": "2444926000", "costOfRevenue": "1717302000", "interestExpense": "110942000", "operatingIncome": "146386000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "76140000" }, "balance": { "totalDebt": "4428293000", "totalAssets": "11625409000", "longTermDebt": "3256730000", "shortTermDebt": "1134964000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "257125940", "totalCurrentAssets": "3703185000", "totalShareholderEquity": "5219314000", "totalCurrentLiabilities": "2966428000", "cashAndShortTermInvestments": "876000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:35.437545+00:00", "is_restated": false, "income_statement": { "revenue": 2554543000, "cost_of_revenue": 1860715000, "gross_profit": 693828000, "ebit": 127001000, "ebitda": 201982000, "pretax_income": null, "tax_provision": null, "net_income": 27401000, "net_income_to_common": 27401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366916, "ticker_id": 13517, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:35.437545+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "201982000", "netIncome": "27401000", "grossProfit": "693828000", "totalRevenue": "2554543000", "costOfRevenue": "1860715000", "interestExpense": "102187000", "operatingIncome": "127001000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74700000" } }, "revenue": 2554543000, "cost_of_revenue": 1860715000, "gross_profit": 693828000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127001000, "depreciation_amortisation": 74700000, "ebitda": 201982000, "interest_expense": 102187000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27401000, "net_income_continuing_ops": null, "net_income_to_common": 27401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "201982000", "netIncome": "27401000", "grossProfit": "693828000", "totalRevenue": "2554543000", "costOfRevenue": "1860715000", "interestExpense": "102187000", "operatingIncome": "127001000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:35.437545+00:00", "is_restated": false, "income_statement": { "revenue": 2282091000, "cost_of_revenue": 1779162000, "gross_profit": 502929000, "ebit": 102621000, "ebitda": 160092000, "pretax_income": null, "tax_provision": null, "net_income": -151000, "net_income_to_common": -151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1004000, "total_current_assets": 3513112000, "total_assets": 11189740000, "short_term_debt": 1210726000, "long_term_debt": 2775561000, "total_debt": 4029622000, "total_liabilities": null, "total_equity": 5153709000, "shares_outstanding": 257125940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366917, "ticker_id": 13517, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:35.437545+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "160092000", "netIncome": "-151000", "grossProfit": "502929000", "totalRevenue": "2282091000", "costOfRevenue": "1779162000", "interestExpense": "84120000", "operatingIncome": "102621000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71182000" }, "balance": { "totalDebt": "4029622000", "totalAssets": "11189740000", "longTermDebt": "2775561000", "shortTermDebt": "1210726000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "257125940", "totalCurrentAssets": "3513112000", "totalShareholderEquity": "5153709000", "totalCurrentLiabilities": "3109330000", "cashAndShortTermInvestments": "1004000" } }, "revenue": 2282091000, "cost_of_revenue": 1779162000, "gross_profit": 502929000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102621000, "depreciation_amortisation": 71182000, "ebitda": 160092000, "interest_expense": 84120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -151000, "net_income_continuing_ops": null, "net_income_to_common": -151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1004000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3513112000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11189740000, "short_term_debt": 1210726000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3109330000, "long_term_debt": 2775561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4029622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5153709000, "shares_outstanding": 257125940, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "160092000", "netIncome": "-151000", "grossProfit": "502929000", "totalRevenue": "2282091000", "costOfRevenue": "1779162000", "interestExpense": "84120000", "operatingIncome": "102621000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71182000" }, "balance": { "totalDebt": "4029622000", "totalAssets": "11189740000", "longTermDebt": "2775561000", "shortTermDebt": "1210726000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "257125940", "totalCurrentAssets": "3513112000", "totalShareholderEquity": "5153709000", "totalCurrentLiabilities": "3109330000", "cashAndShortTermInvestments": "1004000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:35.437545+00:00", "is_restated": false, "income_statement": { "revenue": 2130874000, "cost_of_revenue": 1537815000, "gross_profit": 593059000, "ebit": 98877000, "ebitda": 172934000, "pretax_income": null, "tax_provision": null, "net_income": 5431000, "net_income_to_common": 5431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366919, "ticker_id": 13517, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:35.437545+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "172934000", "netIncome": "5431000", "grossProfit": "593059000", "totalRevenue": "2130874000", "costOfRevenue": "1537815000", "interestExpense": "98367000", "operatingIncome": "98877000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72135000" } }, "revenue": 2130874000, "cost_of_revenue": 1537815000, "gross_profit": 593059000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98877000, "depreciation_amortisation": 72135000, "ebitda": 172934000, "interest_expense": 98367000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5431000, "net_income_continuing_ops": null, "net_income_to_common": 5431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "172934000", "netIncome": "5431000", "grossProfit": "593059000", "totalRevenue": "2130874000", "costOfRevenue": "1537815000", "interestExpense": "98367000", "operatingIncome": "98877000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72135000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:35.437545+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1021000, "total_current_assets": 2804462000, "total_assets": 10056659000, "short_term_debt": 1160743000, "long_term_debt": 2389605000, "total_debt": 3599994000, "total_liabilities": null, "total_equity": 4901666000, "shares_outstanding": 257125940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366920, "ticker_id": 13517, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:35.437545+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3599994000", "totalAssets": "10056659000", "longTermDebt": "2389605000", "shortTermDebt": "1160743000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "257125940", "totalCurrentAssets": "2804462000", "totalShareholderEquity": "4901666000", "totalCurrentLiabilities": "2523881000", "cashAndShortTermInvestments": "1021000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1021000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2804462000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10056659000, "short_term_debt": 1160743000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2523881000, "long_term_debt": 2389605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3599994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4901666000, "shares_outstanding": 257125940, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3599994000", "totalAssets": "10056659000", "longTermDebt": "2389605000", "shortTermDebt": "1160743000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "257125940", "totalCurrentAssets": "2804462000", "totalShareholderEquity": "4901666000", "totalCurrentLiabilities": "2523881000", "cashAndShortTermInvestments": "1021000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }