{ "ticker": { "uuid": "0ad210ec-ce4b-4336-9a47-f0d457f31da3", "symbol": "RACLGEAR", "name": "RACL Geartech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/0ad210ec-ce4b-4336-9a47-f0d457f31da3/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ad210ec-ce4b-4336-9a47-f0d457f31da3/" }, "ticker_metadata": { "id": 15952, "uuid": "0ad210ec-ce4b-4336-9a47-f0d457f31da3", "symbol": "RACLGEAR", "name": "RACL Geartech Limited", "asset_type": "equity", "market_cap": 15598396416, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "RACL Geartech Limited manufactures and sells automotive components. The company offers pin gear T49; actuator shaft; assy diff, bevel gear FRT; balancer, clutch, output, and input shaft assembly; bearing fixed pin; counter balancer gear and shaft; driven pulley shaft; gear timing drive LH, EGR rear; gear wheel with spiral; journal; primary gear; rider foot peg comp RH; tab Ay driving gear timing drive RH; torque limiter assembly; and wheel gear with I.P. used for 2 wheelers. It also provides gears and shafts for agriculture vehicles and machineries; high pressure pump drive gear, gear assembly-idle, counter shaft and main drive, and drive shaft for commercial vehicles; intermediate shaft, park lock, parking interlock, and ring gear, and planet carrier used for passenger vehicles; and assembly rear axle, eccentric and eccentric housing, gear primary driven, output shaft, pinion gear, rotor shaft, and wheel axle, flange, and shaft for e-mobility purposes. In addition, the company offers anti backlash gear 75T, balance shaft assembly, clutch gear 66T, compressor shaft 17T, drive gear 21T, driving gear 42T, matting gear 57T, primary drive gear 52T, primary gear 46T assy, hollow wheel, and drive shaft assembly used for all-terrain vehicles; electric switch gears, such as drum complete and main shaft; and cluster gear and secondary gear shaft for 3 wheelers. The company serves original equipment manufacturers, including manufacturers of cars, motorcycles, scooters and commercial vehicles, tier-1 suppliers, off-highway vehicles, agricultural machinery manufacturers, and construction equipment manufactures. It operates in India, Austria, Japan, Germany, Switzerland, Italy, Thailand, Vietnam, the United States, Mexico, North America, China, and Sweden. The company was formerly known as Raunaq Automotive Components Limited and changed its name to RACL Geartech Limited in October 2015. RACL Geartech Limited was incorporated in 1983 and is headquartered in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0ad210ec-ce4b-4336-9a47-f0d457f31da3", "symbol": "RACLGEAR", "name": "RACL Geartech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/0ad210ec-ce4b-4336-9a47-f0d457f31da3/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ad210ec-ce4b-4336-9a47-f0d457f31da3/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.8, "value": 0.36, "quality": 0.94, "momentum": 0.87, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1224.4, "market_cap": 14433325434.91, "pe_ratio": 29.4859, "earnings_yield": 0.0339, "ebitda_to_ev": 0.0754, "shareholder_yield": -0.0542, "roe": 0.1389, "piotroski_f_score": 7, "momentum_12_1": 0.2926, "volatility_252d": 0.5749 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:24.996031+00:00", "batch_id": "" }, "size": { "price_close": 1224.4, "market_cap": 14433325434.9139, "market_cap_usd": 14433325434.9139, "enterprise_value": 16725925434.9139, "shares_outstanding": 11788080, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.4859, "pb_ratio": 4.0961, "ptbv_ratio": 4.0961, "ps_ratio": 2.9459, "pcf_ratio": 15.714, "pfcf_ratio": 37.2858, "ev_ebitda": 13.2714, "ev_ebit": 24.146, "ev_sales": 3.4139, "ev_fcf": 43.2083, "earnings_yield": 0.0339, "fcf_yield": 0.0231, "price_to_sales": 2.9459, "price_to_book": 4.0961, "price_to_cashflow": 15.714, "ebitda_to_ev": 0.0754, "sales_yield": 0.2929 }, "yield": { "dividend_yield": 0.0012, "buyback_yield": -0.0554, "shareholder_yield": -0.0542, "debt_paydown_yield": null, "total_yield": -0.0542 }, "quality": { "gross_margin": 0.7051, "operating_margin": 0.1414, "net_margin": 0.0999, "ebitda_margin": 0.2572, "fcf_margin": 0.079, "roe": 0.1389, "roa": 0.0698, "roic": 0.0893, "roc_greenblatt": null, "asset_turnover": 0.6984, "cash_conversion": 0.7908, "accruals_ratio": -0.0612, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3452, "revenue_stability_5y": 0.1499, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4924, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8191, "debt_to_assets": 0.336, "interest_coverage": 2.5847, "current_ratio": 1.3767, "quick_ratio": 1.3767, "net_debt": 2292600000, "local_beta": 0.9596, "volatility_252d": 0.5749, "volatility_60d": 1.3884, "max_drawdown_12m": -0.2249, "risk_adjusted_momentum": 0.5091 }, "growth": { "revenue_growth_1y": 0.1804, "revenue_growth_3y_cagr": 0.1313, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.8835, "eps_growth_3y_cagr": 0.0936, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.5702, "book_value_growth_1y": 0.4223, "revenue_growth": 0.1804, "earnings_growth": 0.8835 }, "momentum": { "price_return_1m": -0.0349, "price_return_3m": -0.1277, "price_return_6m": 0.1764, "price_return_9m": 0.3389, "price_return_12m": 0.2475, "price_return_12m_ex1m": 0.2926, "momentum_6m": 0.1764, "momentum_12m": 0.2475, "momentum_12_1": 0.2926, "distance_from_52w_high": -0.1814, "distance_from_52w_low": 0.3946, "relative_strength": 0.3552 }, "raw_ttm": { "revenue_ttm": 4899400000, "gross_profit_ttm": 3454400000, "ebit_ttm": 692700000, "ebitda_ttm": 1260300000, "net_income_ttm": 489500000, "eps_diluted_ttm": 41.525, "operating_cash_flow_ttm": 918500000, "capital_expenditure_ttm": -531400000, "fcf_ttm": 387100000, "dividends_paid_ttm": -17700000, "share_repurchases_ttm": null, "shares_issued_ttm": 800000000, "interest_expense_ttm": 268000000, "cash_and_equivalents": 64300000, "total_current_assets": 3489600000, "total_current_liabilities": 2534700000, "net_ppe": null, "total_assets": 7014900000, "total_debt": 2356900000, "total_equity": 3523700000, "net_working_capital": 2539800000, "book_value_per_share": 298.9206, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 298.9206 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 54, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 59, "rank_pcf": 41, "rank_ev_ebitda": 43, "rank_ev_ebit": 56, "rank_earnings_yield": 54, "rank_fcf_yield": 34, "rank_dividend_yield": 45, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 34, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 13, "rank_fcf_margin": 28, "rank_piotroski": 11, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 19 }, "composites": { "value_composite": 64, "quality_composite": 6, "momentum_composite": 13, "growth_composite": 12, "yield_composite": 84, "svqf_composite": 66, "vc1_composite": 64, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.5817, "os_score": 0.8, "value_percentile": 0.36, "quality_percentile": 0.94, "momentum_percentile": 0.87, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6875, "ticker_id": 15952, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:24.996031+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1224.4, "market_cap": 14433325434.9139, "market_cap_usd": 14433325434.9139, "enterprise_value": 16725925434.9139, "shares_outstanding": 11788080, "fx_rate_to_usd": null, "pe_ratio": 29.4858538, "pb_ratio": 4.09607101, "ptbv_ratio": 4.09607101, "ps_ratio": 2.94593735, "pcf_ratio": 15.71401789, "pfcf_ratio": 37.28577999, "ev_ebitda": 13.27138414, "ev_ebit": 24.14598735, "ev_sales": 3.4138722, "ev_fcf": 43.20828064, "earnings_yield": 0.03391457, "fcf_yield": 0.02314371, "dividend_yield": 0.00122633, "buyback_yield": -0.05542728, "shareholder_yield": -0.05420095, "debt_paydown_yield": null, "total_yield": -0.05420095, "gross_margin": 0.70506593, "operating_margin": 0.14138466, "net_margin": 0.09991019, "ebitda_margin": 0.25723558, "fcf_margin": 0.07900967, "roe": 0.13891648, "roa": 0.06978004, "roic": 0.08932225, "roc_greenblatt": null, "asset_turnover": 0.69842763, "cash_conversion": 0.79080695, "accruals_ratio": -0.06115554, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.81909069, "debt_to_assets": 0.33598483, "interest_coverage": 2.58470149, "current_ratio": 1.37673097, "quick_ratio": 1.37673097, "net_debt": 2292600000, "revenue_growth_1y": 0.18037921, "revenue_growth_3y_cagr": 0.13130611, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.88349146, "eps_growth_3y_cagr": 0.09356324, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.57024793, "book_value_growth_1y": 0.42226682, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.345211, "revenue_stability_5y": 0.149859, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03491758, "price_return_3m": -0.12767167, "price_return_6m": 0.17643626, "price_return_9m": 0.33888061, "price_return_12m": 0.24750506, "price_return_12m_ex1m": 0.29264095, "distance_from_52w_high": -0.1813866, "distance_from_52w_low": 0.39456272, "relative_strength": 0.3551848, "local_beta": 0.9596, "volatility_252d": 0.57487, "volatility_60d": 1.388403, "max_drawdown_12m": -0.22489892, "revenue_ttm": 4899400000, "gross_profit_ttm": 3454400000, "ebit_ttm": 692700000, "ebitda_ttm": 1260300000, "net_income_ttm": 489500000, "eps_diluted_ttm": 41.52499813, "operating_cash_flow_ttm": 918500000, "capital_expenditure_ttm": -531400000, "fcf_ttm": 387100000, "dividends_paid_ttm": -17700000, "share_repurchases_ttm": null, "shares_issued_ttm": 800000000, "interest_expense_ttm": 268000000, "cash_and_equivalents": 64300000, "total_current_assets": 3489600000, "total_current_liabilities": 2534700000, "net_ppe": null, "total_assets": 7014900000, "total_debt": 2356900000, "total_equity": 3523700000, "net_working_capital": 2539800000, "book_value_per_share": 298.92060454, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 298.92060454, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 54, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 59, "rank_pcf": 41, "rank_ev_ebitda": 43, "rank_ev_ebit": 56, "rank_earnings_yield": 54, "rank_fcf_yield": 34, "rank_dividend_yield": 45, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 34, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 13, "rank_fcf_margin": 28, "rank_piotroski": 11, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 19, "value_composite": 64, "quality_composite": 6, "momentum_composite": 13, "growth_composite": 12, "yield_composite": 84, "svqf_composite": 66, "vc1_composite": 64, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1224.4, "os": 0.8, "value": 0.36, "quality": 0.94, "momentum": 0.87, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.4859, "earnings_yield": 0.0339, "shareholder_yield": -0.0542, "roe": 0.1389, "momentum_12_1": 0.2926, "complete_fields": { "id": 6875, "ticker_id": 15952, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:24.996031+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1224.4, "market_cap": 14433325434.9139, "market_cap_usd": 14433325434.9139, "enterprise_value": 16725925434.9139, "shares_outstanding": 11788080, "fx_rate_to_usd": null, "pe_ratio": 29.4858538, "pb_ratio": 4.09607101, "ptbv_ratio": 4.09607101, "ps_ratio": 2.94593735, "pcf_ratio": 15.71401789, "pfcf_ratio": 37.28577999, "ev_ebitda": 13.27138414, "ev_ebit": 24.14598735, "ev_sales": 3.4138722, "ev_fcf": 43.20828064, "earnings_yield": 0.03391457, "fcf_yield": 0.02314371, "dividend_yield": 0.00122633, "buyback_yield": -0.05542728, "shareholder_yield": -0.05420095, "debt_paydown_yield": null, "total_yield": -0.05420095, "gross_margin": 0.70506593, "operating_margin": 0.14138466, "net_margin": 0.09991019, "ebitda_margin": 0.25723558, "fcf_margin": 0.07900967, "roe": 0.13891648, "roa": 0.06978004, "roic": 0.08932225, "roc_greenblatt": null, "asset_turnover": 0.69842763, "cash_conversion": 0.79080695, "accruals_ratio": -0.06115554, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.81909069, "debt_to_assets": 0.33598483, "interest_coverage": 2.58470149, "current_ratio": 1.37673097, "quick_ratio": 1.37673097, "net_debt": 2292600000, "revenue_growth_1y": 0.18037921, "revenue_growth_3y_cagr": 0.13130611, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.88349146, "eps_growth_3y_cagr": 0.09356324, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.57024793, "book_value_growth_1y": 0.42226682, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.345211, "revenue_stability_5y": 0.149859, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03491758, "price_return_3m": -0.12767167, "price_return_6m": 0.17643626, "price_return_9m": 0.33888061, "price_return_12m": 0.24750506, "price_return_12m_ex1m": 0.29264095, "distance_from_52w_high": -0.1813866, "distance_from_52w_low": 0.39456272, "relative_strength": 0.3551848, "local_beta": 0.9596, "volatility_252d": 0.57487, "volatility_60d": 1.388403, "max_drawdown_12m": -0.22489892, "revenue_ttm": 4899400000, "gross_profit_ttm": 3454400000, "ebit_ttm": 692700000, "ebitda_ttm": 1260300000, "net_income_ttm": 489500000, "eps_diluted_ttm": 41.52499813, "operating_cash_flow_ttm": 918500000, "capital_expenditure_ttm": -531400000, "fcf_ttm": 387100000, "dividends_paid_ttm": -17700000, "share_repurchases_ttm": null, "shares_issued_ttm": 800000000, "interest_expense_ttm": 268000000, "cash_and_equivalents": 64300000, "total_current_assets": 3489600000, "total_current_liabilities": 2534700000, "net_ppe": null, "total_assets": 7014900000, "total_debt": 2356900000, "total_equity": 3523700000, "net_working_capital": 2539800000, "book_value_per_share": 298.92060454, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 298.92060454, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 54, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 59, "rank_pcf": 41, "rank_ev_ebitda": 43, "rank_ev_ebit": 56, "rank_earnings_yield": 54, "rank_fcf_yield": 34, "rank_dividend_yield": 45, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 34, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 13, "rank_fcf_margin": 28, "rank_piotroski": 11, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 19, "value_composite": 64, "quality_composite": 6, "momentum_composite": 13, "growth_composite": 12, "yield_composite": 84, "svqf_composite": 66, "vc1_composite": 64, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "income_statement": { "revenue": 4899400000, "cost_of_revenue": 1435000000, "gross_profit": 3464400000, "ebit": 733800000, "ebitda": 1291600000, "pretax_income": null, "tax_provision": null, "net_income": 489500000, "net_income_to_common": 489500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64300000, "total_current_assets": 3489600000, "total_assets": 7014900000, "short_term_debt": 1649200000, "long_term_debt": 596300000, "total_debt": 2356900000, "total_liabilities": null, "total_equity": 3523700000, "shares_outstanding": 11788080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 918500000, "capital_expenditure": -531400000, "free_cash_flow": 387100000, "dividends_paid": -17700000, "share_repurchases": null, "shares_issued": 800000000, "net_debt_issued": null }, "complete_fields": { "id": 376482, "ticker_id": 15952, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1291600000", "netIncome": "489500000", "grossProfit": "3464400000", "totalRevenue": "4899400000", "costOfRevenue": "1435000000", "interestExpense": "299100000", "operatingIncome": "733800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "335200000" }, "balance": { "totalDebt": "2356900000", "totalAssets": "7014900000", "longTermDebt": "596300000", "shortTermDebt": "1649200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11788080", "totalCurrentAssets": "3489600000", "totalShareholderEquity": "3523700000", "totalCurrentLiabilities": "2534700000", "cashAndShortTermInvestments": "64300000" }, "cashflow": { "freeCashFlow": "387100000", "dividendsPaid": "-17700000", "issuanceOfDebt": null, "issuanceOfStock": "800000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "918500000", "repurchaseOfStock": null, "capitalExpenditures": "-531400000" } }, "revenue": 4899400000, "cost_of_revenue": 1435000000, "gross_profit": 3464400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 733800000, "depreciation_amortisation": 335200000, "ebitda": 1291600000, "interest_expense": 299100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 489500000, "net_income_continuing_ops": null, "net_income_to_common": 489500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3489600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7014900000, "short_term_debt": 1649200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2534700000, "long_term_debt": 596300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2356900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3523700000, "shares_outstanding": 11788080, "operating_cash_flow": 918500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -531400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17700000, "share_repurchases": null, "shares_issued": 800000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 387100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1291600000", "netIncome": "489500000", "grossProfit": "3464400000", "totalRevenue": "4899400000", "costOfRevenue": "1435000000", "interestExpense": "299100000", "operatingIncome": "733800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "335200000" }, "balance": { "totalDebt": "2356900000", "totalAssets": "7014900000", "longTermDebt": "596300000", "shortTermDebt": "1649200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11788080", "totalCurrentAssets": "3489600000", "totalShareholderEquity": "3523700000", "totalCurrentLiabilities": "2534700000", "cashAndShortTermInvestments": "64300000" }, "cashflow": { "freeCashFlow": "387100000", "dividendsPaid": "-17700000", "issuanceOfDebt": null, "issuanceOfStock": "800000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "918500000", "repurchaseOfStock": null, "capitalExpenditures": "-531400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "income_statement": { "revenue": 4150700000, "cost_of_revenue": 1205100000, "gross_profit": 2945600000, "ebit": 550800000, "ebitda": 949400000, "pretax_income": null, "tax_provision": null, "net_income": 237700000, "net_income_to_common": 237700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6845000, "total_current_assets": 3038541000, "total_assets": 6371090000, "short_term_debt": 2164493000, "long_term_debt": 851037000, "total_debt": 3135128000, "total_liabilities": null, "total_equity": 2265990000, "shares_outstanding": 10781600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 563000000, "capital_expenditure": -478300000, "free_cash_flow": 84700000, "dividends_paid": -16200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 376487, "ticker_id": 15952, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "949400000", "netIncome": "237700000", "grossProfit": "2945600000", "totalRevenue": "4150700000", "costOfRevenue": "1205100000", "interestExpense": "322100000", "operatingIncome": "550800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "299300000" }, "balance": { "totalDebt": "3135128000", "totalAssets": "6371090000", "longTermDebt": "851037000", "shortTermDebt": "2164493000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10781600", "totalCurrentAssets": "3038541000", "totalShareholderEquity": "2265990000", "totalCurrentLiabilities": "2908412000", "cashAndShortTermInvestments": "6845000" }, "cashflow": { "freeCashFlow": "84700000", "dividendsPaid": "-16200000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "563000000", "repurchaseOfStock": null, "capitalExpenditures": "-478300000" } }, "revenue": 4150700000, "cost_of_revenue": 1205100000, "gross_profit": 2945600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 550800000, "depreciation_amortisation": 299300000, "ebitda": 949400000, "interest_expense": 322100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 237700000, "net_income_continuing_ops": null, "net_income_to_common": 237700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6845000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3038541000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6371090000, "short_term_debt": 2164493000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2908412000, "long_term_debt": 851037000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3135128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2265990000, "shares_outstanding": 10781600, "operating_cash_flow": 563000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -478300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 84700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "949400000", "netIncome": "237700000", "grossProfit": "2945600000", "totalRevenue": "4150700000", "costOfRevenue": "1205100000", "interestExpense": "322100000", "operatingIncome": "550800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "299300000" }, "balance": { "totalDebt": "3135128000", "totalAssets": "6371090000", "longTermDebt": "851037000", "shortTermDebt": "2164493000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10781600", "totalCurrentAssets": "3038541000", "totalShareholderEquity": "2265990000", "totalCurrentLiabilities": "2908412000", "cashAndShortTermInvestments": "6845000" }, "cashflow": { "freeCashFlow": "84700000", "dividendsPaid": "-16200000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "563000000", "repurchaseOfStock": null, "capitalExpenditures": "-478300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "income_statement": { "revenue": 4095200000, "cost_of_revenue": 1150300000, "gross_profit": 2944900000, "ebit": 713286000, "ebitda": 993146000, "pretax_income": null, "tax_provision": null, "net_income": 394000000, "net_income_to_common": 394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 920000, "total_current_assets": 2650241000, "total_assets": 5796486000, "short_term_debt": 1760189000, "long_term_debt": 1052286000, "total_debt": 2886790000, "total_liabilities": null, "total_equity": 2048167200, "shares_outstanding": 10781600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 352919000, "capital_expenditure": -958262000, "free_cash_flow": -605343000, "dividends_paid": -16172000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 376490, "ticker_id": 15952, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "993146000", "netIncome": "394000000", "grossProfit": "2944900000", "totalRevenue": "4095200000", "costOfRevenue": "1150300000", "interestExpense": "236300000", "operatingIncome": "713286000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245502000" }, "balance": { "totalDebt": "2886790000", "totalAssets": "5796486000", "longTermDebt": "1052286000", "shortTermDebt": "1760189000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10781600", "totalCurrentAssets": "2650241000", "totalShareholderEquity": "2048167200", "totalCurrentLiabilities": "2430461000", "cashAndShortTermInvestments": "920000" }, "cashflow": { "freeCashFlow": "-605343000", "dividendsPaid": "-16172000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "352919000", "repurchaseOfStock": null, "capitalExpenditures": "-958262000" } }, "revenue": 4095200000, "cost_of_revenue": 1150300000, "gross_profit": 2944900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 713286000, "depreciation_amortisation": 245502000, "ebitda": 993146000, "interest_expense": 236300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 394000000, "net_income_continuing_ops": null, "net_income_to_common": 394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 920000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2650241000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5796486000, "short_term_debt": 1760189000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2430461000, "long_term_debt": 1052286000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2886790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2048167200, "shares_outstanding": 10781600, "operating_cash_flow": 352919000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -958262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16172000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -605343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "993146000", "netIncome": "394000000", "grossProfit": "2944900000", "totalRevenue": "4095200000", "costOfRevenue": "1150300000", "interestExpense": "236300000", "operatingIncome": "713286000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245502000" }, "balance": { "totalDebt": "2886790000", "totalAssets": "5796486000", "longTermDebt": "1052286000", "shortTermDebt": "1760189000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10781600", "totalCurrentAssets": "2650241000", "totalShareholderEquity": "2048167200", "totalCurrentLiabilities": "2430461000", "cashAndShortTermInvestments": "920000" }, "cashflow": { "freeCashFlow": "-605343000", "dividendsPaid": "-16172000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "352919000", "repurchaseOfStock": null, "capitalExpenditures": "-958262000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "income_statement": { "revenue": 3383783000, "cost_of_revenue": 1835894000, "gross_profit": 1547889000, "ebit": 641894000, "ebitda": 844569000, "pretax_income": null, "tax_provision": null, "net_income": 374301000, "net_income_to_common": 374301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25866000, "total_current_assets": 1980209000, "total_assets": 4442420000, "short_term_debt": 1157760000, "long_term_debt": 854800000, "total_debt": 2033800000, "total_liabilities": null, "total_equity": 1674787000, "shares_outstanding": 10781600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 599991000, "capital_expenditure": -777752000, "free_cash_flow": -177761000, "dividends_paid": -10783000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 376491, "ticker_id": 15952, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "844569000", "netIncome": "374301000", "grossProfit": "1547889000", "totalRevenue": "3383783000", "costOfRevenue": "1835894000", "interestExpense": "143383000", "operatingIncome": "641894000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "186976000" }, "balance": { "totalDebt": "2033800000", "totalAssets": "4442420000", "longTermDebt": "854800000", "shortTermDebt": "1157760000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10781600", "totalCurrentAssets": "1980209000", "totalShareholderEquity": "1674787000", "totalCurrentLiabilities": "1737359000", "cashAndShortTermInvestments": "25866000" }, "cashflow": { "freeCashFlow": "-177761000", "dividendsPaid": "-10783000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "599991000", "repurchaseOfStock": null, "capitalExpenditures": "-777752000" } }, "revenue": 3383783000, "cost_of_revenue": 1835894000, "gross_profit": 1547889000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 641894000, "depreciation_amortisation": 186976000, "ebitda": 844569000, "interest_expense": 143383000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 374301000, "net_income_continuing_ops": null, "net_income_to_common": 374301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25866000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1980209000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4442420000, "short_term_debt": 1157760000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1737359000, "long_term_debt": 854800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2033800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1674787000, "shares_outstanding": 10781600, "operating_cash_flow": 599991000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -777752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10783000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -177761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "844569000", "netIncome": "374301000", "grossProfit": "1547889000", "totalRevenue": "3383783000", "costOfRevenue": "1835894000", "interestExpense": "143383000", "operatingIncome": "641894000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "186976000" }, "balance": { "totalDebt": "2033800000", "totalAssets": "4442420000", "longTermDebt": "854800000", "shortTermDebt": "1157760000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10781600", "totalCurrentAssets": "1980209000", "totalShareholderEquity": "1674787000", "totalCurrentLiabilities": "1737359000", "cashAndShortTermInvestments": "25866000" }, "cashflow": { "freeCashFlow": "-177761000", "dividendsPaid": "-10783000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "599991000", "repurchaseOfStock": null, "capitalExpenditures": "-777752000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376492, "ticker_id": 15952, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "income_statement": { "revenue": 1316600000, "cost_of_revenue": 438100000, "gross_profit": 878500000, "ebit": 206100000, "ebitda": 340800000, "pretax_income": null, "tax_provision": null, "net_income": 123500000, "net_income_to_common": 123500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64300000, "total_current_assets": 3489600000, "total_assets": 7014900000, "short_term_debt": 1649200000, "long_term_debt": 596300000, "total_debt": 2356900000, "total_liabilities": null, "total_equity": 3523700000, "shares_outstanding": 11788080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376481, "ticker_id": 15952, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "340800000", "netIncome": "123500000", "grossProfit": "878500000", "totalRevenue": "1316600000", "costOfRevenue": "438100000", "interestExpense": "85100000", "operatingIncome": "206100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86600000" }, "balance": { "totalDebt": "2356900000", "totalAssets": "7014900000", "longTermDebt": "596300000", "shortTermDebt": "1649200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11788080", "totalCurrentAssets": "3489600000", "totalShareholderEquity": "3523700000", "totalCurrentLiabilities": "2534700000", "cashAndShortTermInvestments": "64300000" } }, "revenue": 1316600000, "cost_of_revenue": 438100000, "gross_profit": 878500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206100000, "depreciation_amortisation": 86600000, "ebitda": 340800000, "interest_expense": 85100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 123500000, "net_income_continuing_ops": null, "net_income_to_common": 123500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3489600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7014900000, "short_term_debt": 1649200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2534700000, "long_term_debt": 596300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2356900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3523700000, "shares_outstanding": 11788080, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "340800000", "netIncome": "123500000", "grossProfit": "878500000", "totalRevenue": "1316600000", "costOfRevenue": "438100000", "interestExpense": "85100000", "operatingIncome": "206100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86600000" }, "balance": { "totalDebt": "2356900000", "totalAssets": "7014900000", "longTermDebt": "596300000", "shortTermDebt": "1649200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11788080", "totalCurrentAssets": "3489600000", "totalShareholderEquity": "3523700000", "totalCurrentLiabilities": "2534700000", "cashAndShortTermInvestments": "64300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "income_statement": { "revenue": 1373200000, "cost_of_revenue": 376400000, "gross_profit": 996800000, "ebit": 228200000, "ebitda": 351500000, "pretax_income": null, "tax_provision": null, "net_income": 162900000, "net_income_to_common": 162900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376483, "ticker_id": 15952, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "351500000", "netIncome": "162900000", "grossProfit": "996800000", "totalRevenue": "1373200000", "costOfRevenue": "376400000", "interestExpense": "53000000", "operatingIncome": "228200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84800000" } }, "revenue": 1373200000, "cost_of_revenue": 376400000, "gross_profit": 996800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228200000, "depreciation_amortisation": 84800000, "ebitda": 351500000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 162900000, "net_income_continuing_ops": null, "net_income_to_common": 162900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "351500000", "netIncome": "162900000", "grossProfit": "996800000", "totalRevenue": "1373200000", "costOfRevenue": "376400000", "interestExpense": "53000000", "operatingIncome": "228200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84800000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "income_statement": { "revenue": 1203100000, "cost_of_revenue": 353000000, "gross_profit": 850100000, "ebit": 150900000, "ebitda": 299300000, "pretax_income": null, "tax_provision": null, "net_income": 120500000, "net_income_to_common": 120500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37550000, "total_current_assets": 3134063000, "total_assets": 6498274000, "short_term_debt": 1718827000, "long_term_debt": 515274000, "total_debt": 2352533000, "total_liabilities": null, "total_equity": 3251693000, "shares_outstanding": 11788080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376484, "ticker_id": 15952, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "299300000", "netIncome": "120500000", "grossProfit": "850100000", "totalRevenue": "1203100000", "costOfRevenue": "353000000", "interestExpense": "54600000", "operatingIncome": "150900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "83100000" }, "balance": { "totalDebt": "2352533000", "totalAssets": "6498274000", "longTermDebt": "515274000", "shortTermDebt": "1718827000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "11788080", "totalCurrentAssets": "3134063000", "totalShareholderEquity": "3251693000", "totalCurrentLiabilities": "2373752000", "cashAndShortTermInvestments": "37550000" } }, "revenue": 1203100000, "cost_of_revenue": 353000000, "gross_profit": 850100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150900000, "depreciation_amortisation": 83100000, "ebitda": 299300000, "interest_expense": 54600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 120500000, "net_income_continuing_ops": null, "net_income_to_common": 120500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37550000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3134063000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6498274000, "short_term_debt": 1718827000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2373752000, "long_term_debt": 515274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2352533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3251693000, "shares_outstanding": 11788080, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "299300000", "netIncome": "120500000", "grossProfit": "850100000", "totalRevenue": "1203100000", "costOfRevenue": "353000000", "interestExpense": "54600000", "operatingIncome": "150900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "83100000" }, "balance": { "totalDebt": "2352533000", "totalAssets": "6498274000", "longTermDebt": "515274000", "shortTermDebt": "1718827000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "11788080", "totalCurrentAssets": "3134063000", "totalShareholderEquity": "3251693000", "totalCurrentLiabilities": "2373752000", "cashAndShortTermInvestments": "37550000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "income_statement": { "revenue": 1006500000, "cost_of_revenue": 277500000, "gross_profit": 729000000, "ebit": 107500000, "ebitda": 268700000, "pretax_income": null, "tax_provision": null, "net_income": 82600000, "net_income_to_common": 82600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376485, "ticker_id": 15952, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "268700000", "netIncome": "82600000", "grossProfit": "729000000", "totalRevenue": "1006500000", "costOfRevenue": "277500000", "interestExpense": "75300000", "operatingIncome": "107500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "80700000" } }, "revenue": 1006500000, "cost_of_revenue": 277500000, "gross_profit": 729000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107500000, "depreciation_amortisation": 80700000, "ebitda": 268700000, "interest_expense": 75300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82600000, "net_income_continuing_ops": null, "net_income_to_common": 82600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "268700000", "netIncome": "82600000", "grossProfit": "729000000", "totalRevenue": "1006500000", "costOfRevenue": "277500000", "interestExpense": "75300000", "operatingIncome": "107500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "80700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "income_statement": { "revenue": 872900000, "cost_of_revenue": 157900000, "gross_profit": 715000000, "ebit": 113200000, "ebitda": 241500000, "pretax_income": null, "tax_provision": null, "net_income": 65000000, "net_income_to_common": 65000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6845000, "total_current_assets": 3038541000, "total_assets": 6371090000, "short_term_debt": 2164493000, "long_term_debt": 851037000, "total_debt": 3135128000, "total_liabilities": null, "total_equity": 2265990000, "shares_outstanding": 10781600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376486, "ticker_id": 15952, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "241500000", "netIncome": "65000000", "grossProfit": "715000000", "totalRevenue": "872900000", "costOfRevenue": "157900000", "interestExpense": "74400000", "operatingIncome": "113200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78800000" }, "balance": { "totalDebt": "3135128000", "totalAssets": "6371090000", "longTermDebt": "851037000", "shortTermDebt": "2164493000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10781600", "totalCurrentAssets": "3038541000", "totalShareholderEquity": "2265990000", "totalCurrentLiabilities": "2908412000", "cashAndShortTermInvestments": "6845000" } }, "revenue": 872900000, "cost_of_revenue": 157900000, "gross_profit": 715000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113200000, "depreciation_amortisation": 78800000, "ebitda": 241500000, "interest_expense": 74400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65000000, "net_income_continuing_ops": null, "net_income_to_common": 65000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6845000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3038541000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6371090000, "short_term_debt": 2164493000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2908412000, "long_term_debt": 851037000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3135128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2265990000, "shares_outstanding": 10781600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "241500000", "netIncome": "65000000", "grossProfit": "715000000", "totalRevenue": "872900000", "costOfRevenue": "157900000", "interestExpense": "74400000", "operatingIncome": "113200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78800000" }, "balance": { "totalDebt": "3135128000", "totalAssets": "6371090000", "longTermDebt": "851037000", "shortTermDebt": "2164493000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10781600", "totalCurrentAssets": "3038541000", "totalShareholderEquity": "2265990000", "totalCurrentLiabilities": "2908412000", "cashAndShortTermInvestments": "6845000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376488, "ticker_id": 15952, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12294000, "total_current_assets": 2978413000, "total_assets": 6269840000, "short_term_debt": 2125333000, "long_term_debt": 1004216000, "total_debt": 3198039000, "total_liabilities": null, "total_equity": 2138345000, "shares_outstanding": 10781600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376489, "ticker_id": 15952, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:47.639744+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3198039000", "totalAssets": "6269840000", "longTermDebt": "1004216000", "shortTermDebt": "2125333000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10781600", "totalCurrentAssets": "2978413000", "totalShareholderEquity": "2138345000", "totalCurrentLiabilities": "2835733000", "cashAndShortTermInvestments": "12294000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12294000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2978413000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6269840000, "short_term_debt": 2125333000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2835733000, "long_term_debt": 1004216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3198039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2138345000, "shares_outstanding": 10781600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3198039000", "totalAssets": "6269840000", "longTermDebt": "1004216000", "shortTermDebt": "2125333000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10781600", "totalCurrentAssets": "2978413000", "totalShareholderEquity": "2138345000", "totalCurrentLiabilities": "2835733000", "cashAndShortTermInvestments": "12294000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }