{ "ticker": { "uuid": "0adf4a95-935c-4bc8-af11-32cf2a0e7fd2", "symbol": "DGICB", "name": "Donegal Group B Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/0adf4a95-935c-4bc8-af11-32cf2a0e7fd2/", "api_url": "https://sharemaestro.com/factors/api/tickers/0adf4a95-935c-4bc8-af11-32cf2a0e7fd2/" }, "ticker_metadata": { "id": 5666, "uuid": "0adf4a95-935c-4bc8-af11-32cf2a0e7fd2", "symbol": "DGICB", "name": "Donegal Group B Inc", "asset_type": "equity", "market_cap": 677637000, "stock_exchange_id": 2, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Donegal Group Inc., an insurance company, offers personal and commercial property and casualty lines of insurance to businesses and individuals in the Mid-Atlantic, Midwest, New England and southern states. The company is headquartered in Marietta, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0adf4a95-935c-4bc8-af11-32cf2a0e7fd2", "symbol": "DGICB", "name": "Donegal Group B Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/0adf4a95-935c-4bc8-af11-32cf2a0e7fd2/", "api_url": "https://sharemaestro.com/factors/api/tickers/0adf4a95-935c-4bc8-af11-32cf2a0e7fd2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.87, "quality": 0.14, "momentum": 0.3, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 19.15, "market_cap": 707541101.4, "pe_ratio": 10.778, "earnings_yield": 0.0928, "ebitda_to_ev": 0.1187, "shareholder_yield": 0.0372, "roe": 0.1011, "piotroski_f_score": 4, "momentum_12_1": 0.1429, "volatility_252d": 0.518 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:19.265104+00:00", "batch_id": "" }, "size": { "price_close": 19.15, "market_cap": 707541101.4, "market_cap_usd": 707541101.4, "enterprise_value": 707040101.4, "shares_outstanding": 36947316, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.778, "pb_ratio": 1.09, "ptbv_ratio": null, "ps_ratio": 0.73, "pcf_ratio": 10.9487, "pfcf_ratio": 10.9487, "ev_ebitda": 8.4211, "ev_ebit": 8.6676, "ev_sales": 0.7295, "ev_fcf": 10.9409, "earnings_yield": 0.0928, "fcf_yield": 0.0914, "price_to_sales": 0.73, "price_to_book": 1.09, "price_to_cashflow": 10.9487, "ebitda_to_ev": 0.1187, "sales_yield": 1.3708 }, "yield": { "dividend_yield": 0.0372, "buyback_yield": 0, "shareholder_yield": 0.0372, "debt_paydown_yield": null, "total_yield": 0.0372 }, "quality": { "gross_margin": 0.2903, "operating_margin": 0.0842, "net_margin": 0.0677, "ebitda_margin": 0.0866, "fcf_margin": 0.0667, "roe": 0.1011, "roa": 0.0355, "roic": 0.1025, "roc_greenblatt": null, "asset_turnover": 0.5235, "cash_conversion": 0.9844, "accruals_ratio": 0.0006, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 0.2798, "earnings_stability_5y": 0.3991, "revenue_stability_5y": 0.0974, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.152, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8522, "net_debt_to_ebitda": -0.006, "debt_to_assets": 0.0189, "interest_coverage": 60.3993, "current_ratio": 0.1339, "quick_ratio": 0.1339, "net_debt": -501000, "local_beta": -0.0001, "volatility_252d": 0.518, "volatility_60d": 1.1652, "max_drawdown_12m": -0.2642, "risk_adjusted_momentum": 0.2758 }, "growth": { "revenue_growth_1y": -0.0246, "revenue_growth_3y_cagr": 0.0486, "revenue_growth_5y_cagr": 0.0469, "eps_growth_1y": -0.0637, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0848, "fcf_growth_1y": -0.2696, "book_value_growth_1y": 0.2422, "revenue_growth": -0.0246, "earnings_growth": -0.0637 }, "momentum": { "price_return_1m": -0.0289, "price_return_3m": 0.2524, "price_return_6m": 0.1595, "price_return_9m": 0.3255, "price_return_12m": 0.1098, "price_return_12m_ex1m": 0.1429, "momentum_6m": 0.1595, "momentum_12m": 0.1098, "momentum_12_1": 0.1429, "distance_from_52w_high": -0.0289, "distance_from_52w_low": 0.3979, "relative_strength": -0.0481 }, "raw_ttm": { "revenue_ttm": 969205302, "gross_profit_ttm": 281354193, "ebit_ttm": 81572584, "ebitda_ttm": 83960660, "net_income_ttm": 65646566, "eps_diluted_ttm": 1.7768, "operating_cash_flow_ttm": 64623018, "capital_expenditure_ttm": 330, "fcf_ttm": 64623348, "dividends_paid_ttm": 26291564, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1350556, "cash_and_equivalents": 35501000, "total_current_assets": 232828640, "total_current_liabilities": 1738442800, "net_ppe": null, "total_assets": 1851369209, "total_debt": 35000000, "total_equity": 649093000, "net_working_capital": -1506115160, "book_value_per_share": 17.5681, "retained_earnings": 309081000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5934271000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 22, "rank_pb": 24, "rank_ptbv": 50, "rank_ps": 21, "rank_pcf": 48, "rank_ev_ebitda": 28, "rank_ev_ebit": 36, "rank_earnings_yield": 22, "rank_fcf_yield": 44, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 44, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 72, "rank_fcf_margin": 77, "rank_piotroski": 71, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 57 }, "composites": { "value_composite": 13, "quality_composite": 86, "momentum_composite": 70, "growth_composite": 93, "yield_composite": 14, "svqf_composite": 11, "vc1_composite": 11, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 26, "overall_composite": 38, "quality_value_composite": 0.349, "os_score": 0.62, "value_percentile": 0.87, "quality_percentile": 0.14, "momentum_percentile": 0.3, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 26, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 931, "ticker_id": 5666, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:19.265104+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.15, "market_cap": 707541101.4, "market_cap_usd": 707541101.4, "enterprise_value": 707040101.4, "shares_outstanding": 36947316, "fx_rate_to_usd": null, "pe_ratio": 10.77803676, "pb_ratio": 1.0900458, "ptbv_ratio": null, "ps_ratio": 0.73002191, "pcf_ratio": 10.94874742, "pfcf_ratio": 10.94869151, "ev_ebitda": 8.42108794, "ev_ebit": 8.66761928, "ev_sales": 0.72950499, "ev_fcf": 10.94093889, "earnings_yield": 0.09278128, "fcf_yield": 0.09139983, "dividend_yield": 0.03715906, "buyback_yield": 0, "shareholder_yield": 0.03715906, "debt_paydown_yield": null, "total_yield": 0.03715906, "gross_margin": 0.2902937, "operating_margin": 0.0841644, "net_margin": 0.06773236, "ebitda_margin": 0.08662835, "fcf_margin": 0.06667663, "roe": 0.10113584, "roa": 0.03545839, "roic": 0.10249248, "roc_greenblatt": null, "asset_turnover": 0.5235073, "cash_conversion": 0.98441323, "accruals_ratio": 0.00055286, "sbc_to_revenue": null, "debt_to_equity": 1.85224151, "net_debt_to_ebitda": -0.00596708, "debt_to_assets": 0.01890493, "interest_coverage": 60.39926075, "current_ratio": 0.13392942, "quick_ratio": 0.13392942, "net_debt": -501000, "revenue_growth_1y": -0.02458801, "revenue_growth_3y_cagr": 0.04860553, "revenue_growth_5y_cagr": 0.04687115, "eps_growth_1y": -0.06368834, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.08479426, "fcf_growth_1y": -0.26955881, "book_value_growth_1y": 0.24218183, "piotroski_f_score": 4, "altman_z_score": 0.27984192, "earnings_stability_5y": 0.399133, "revenue_stability_5y": 0.097405, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02890467, "price_return_3m": 0.25237887, "price_return_6m": 0.15947469, "price_return_9m": 0.32553471, "price_return_12m": 0.10982324, "price_return_12m_ex1m": 0.14285714, "distance_from_52w_high": -0.02890467, "distance_from_52w_low": 0.39787144, "relative_strength": -0.04811781, "local_beta": -0.0001, "volatility_252d": 0.518009, "volatility_60d": 1.165152, "max_drawdown_12m": -0.26417334, "revenue_ttm": 969205302, "gross_profit_ttm": 281354193, "ebit_ttm": 81572584, "ebitda_ttm": 83960660, "net_income_ttm": 65646566, "eps_diluted_ttm": 1.77676143, "operating_cash_flow_ttm": 64623018, "capital_expenditure_ttm": 330, "fcf_ttm": 64623348, "dividends_paid_ttm": 26291564, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1350556, "cash_and_equivalents": 35501000, "total_current_assets": 232828640, "total_current_liabilities": 1738442800, "net_ppe": null, "total_assets": 1851369209, "total_debt": 35000000, "total_equity": 649093000, "net_working_capital": -1506115160, "book_value_per_share": 17.56806909, "retained_earnings": 309081000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5934271000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 24, "rank_ptbv": 50, "rank_ps": 21, "rank_pcf": 48, "rank_ev_ebitda": 28, "rank_ev_ebit": 36, "rank_earnings_yield": 22, "rank_fcf_yield": 44, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 44, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 72, "rank_fcf_margin": 77, "rank_piotroski": 71, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 57, "value_composite": 13, "quality_composite": 86, "momentum_composite": 70, "growth_composite": 93, "yield_composite": 14, "svqf_composite": 11, "vc1_composite": 11, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 26, "overall_composite": 38, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.15, "os": 0.62, "value": 0.87, "quality": 0.14, "momentum": 0.3, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.778, "earnings_yield": 0.0928, "shareholder_yield": 0.0372, "roe": 0.1011, "momentum_12_1": 0.1429, "complete_fields": { "id": 931, "ticker_id": 5666, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:19.265104+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.15, "market_cap": 707541101.4, "market_cap_usd": 707541101.4, "enterprise_value": 707040101.4, "shares_outstanding": 36947316, "fx_rate_to_usd": null, "pe_ratio": 10.77803676, "pb_ratio": 1.0900458, "ptbv_ratio": null, "ps_ratio": 0.73002191, "pcf_ratio": 10.94874742, "pfcf_ratio": 10.94869151, "ev_ebitda": 8.42108794, "ev_ebit": 8.66761928, "ev_sales": 0.72950499, "ev_fcf": 10.94093889, "earnings_yield": 0.09278128, "fcf_yield": 0.09139983, "dividend_yield": 0.03715906, "buyback_yield": 0, "shareholder_yield": 0.03715906, "debt_paydown_yield": null, "total_yield": 0.03715906, "gross_margin": 0.2902937, "operating_margin": 0.0841644, "net_margin": 0.06773236, "ebitda_margin": 0.08662835, "fcf_margin": 0.06667663, "roe": 0.10113584, "roa": 0.03545839, "roic": 0.10249248, "roc_greenblatt": null, "asset_turnover": 0.5235073, "cash_conversion": 0.98441323, "accruals_ratio": 0.00055286, "sbc_to_revenue": null, "debt_to_equity": 1.85224151, "net_debt_to_ebitda": -0.00596708, "debt_to_assets": 0.01890493, "interest_coverage": 60.39926075, "current_ratio": 0.13392942, "quick_ratio": 0.13392942, "net_debt": -501000, "revenue_growth_1y": -0.02458801, "revenue_growth_3y_cagr": 0.04860553, "revenue_growth_5y_cagr": 0.04687115, "eps_growth_1y": -0.06368834, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.08479426, "fcf_growth_1y": -0.26955881, "book_value_growth_1y": 0.24218183, "piotroski_f_score": 4, "altman_z_score": 0.27984192, "earnings_stability_5y": 0.399133, "revenue_stability_5y": 0.097405, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02890467, "price_return_3m": 0.25237887, "price_return_6m": 0.15947469, "price_return_9m": 0.32553471, "price_return_12m": 0.10982324, "price_return_12m_ex1m": 0.14285714, "distance_from_52w_high": -0.02890467, "distance_from_52w_low": 0.39787144, "relative_strength": -0.04811781, "local_beta": -0.0001, "volatility_252d": 0.518009, "volatility_60d": 1.165152, "max_drawdown_12m": -0.26417334, "revenue_ttm": 969205302, "gross_profit_ttm": 281354193, "ebit_ttm": 81572584, "ebitda_ttm": 83960660, "net_income_ttm": 65646566, "eps_diluted_ttm": 1.77676143, "operating_cash_flow_ttm": 64623018, "capital_expenditure_ttm": 330, "fcf_ttm": 64623348, "dividends_paid_ttm": 26291564, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1350556, "cash_and_equivalents": 35501000, "total_current_assets": 232828640, "total_current_liabilities": 1738442800, "net_ppe": null, "total_assets": 1851369209, "total_debt": 35000000, "total_equity": 649093000, "net_working_capital": -1506115160, "book_value_per_share": 17.56806909, "retained_earnings": 309081000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5934271000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 24, "rank_ptbv": 50, "rank_ps": 21, "rank_pcf": 48, "rank_ev_ebitda": 28, "rank_ev_ebit": 36, "rank_earnings_yield": 22, "rank_fcf_yield": 44, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 44, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 72, "rank_fcf_margin": 77, "rank_piotroski": 71, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 57, "value_composite": 13, "quality_composite": 86, "momentum_composite": 70, "growth_composite": 93, "yield_composite": 14, "svqf_composite": 11, "vc1_composite": 11, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 26, "overall_composite": 38, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "income_statement": { "revenue": 978014322, "cost_of_revenue": 717115256, "gross_profit": 260899066, "ebit": 98943578, "ebitda": 102018693, "pretax_income": 97592977, "tax_provision": 18252237, "net_income": 79340740, "net_income_to_common": 79340740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26785845, "total_current_assets": 1289877871, "total_assets": 2386629452, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1746211373, "total_equity": 640418079, "shares_outstanding": 31246149, "goodwill_and_intangibles": 75253346 }, "cash_flow": { "operating_cash_flow": 70199466, "capital_expenditure": 425, "free_cash_flow": 70199891, "dividends_paid": 25674053, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56511, "ticker_id": 5666, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98943578", "ebitda": "102018693", "netIncome": "79340740", "grossProfit": "260899066", "depreciation": "None", "totalRevenue": "978014322", "costOfRevenue": "717115256", "interestIncome": "None", "incomeBeforeTax": "97592977", "interestExpense": "1350601", "operatingIncome": "97592977", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18252237", "reportedCurrency": "USD", "netInterestIncome": "-1350601", "nonInterestIncome": "None", "operatingExpenses": "163306089", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "717115256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3075115", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "79340740" }, "balance": { "goodwill": "5625354", "inventory": "None", "commonStock": "400344", "currentDebt": "None", "investments": "None", "totalAssets": "2386629452", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "69627992", "reportedCurrency": "USD", "retainedEarnings": "297728438", "totalLiabilities": "1746211373", "otherCurrentAssets": "171083219", "totalCurrentAssets": "1289877871", "currentLongTermDebt": "35000000", "longTermInvestments": "1500252821", "shortTermInvestments": "494381296", "currentNetReceivables": "597627511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1096751581", "currentAccountsPayable": "3484130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "640418079", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1108918219", "totalCurrentLiabilities": "1738442800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7768573", "cashAndShortTermInvestments": "26785845", "commonStockSharesOutstanding": "31246149", "intangibleAssetsExcludingGoodwill": "69627992", "cashAndCashEquivalentsAtCarryingValue": "26785845", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79340740", "profitLoss": "None", "dividendPayout": "25674053", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70199466", "capitalExpenditures": "425", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5205814", "cashflowFromInvestment": "-91133738", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25674053", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3075115", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 978014322, "cost_of_revenue": 717115256, "gross_profit": 260899066, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98943578, "depreciation_amortisation": 3075115, "ebitda": 102018693, "interest_expense": 1350601, "interest_income": null, "other_non_operating": null, "pretax_income": 97592977, "tax_provision": 18252237, "effective_tax_rate": null, "net_income": 79340740, "net_income_continuing_ops": 79340740, "net_income_to_common": 79340740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26785845, "short_term_investments": 494381296, "net_receivables": 597627511, "inventory": null, "other_current_assets": null, "total_current_assets": 1289877871, "net_ppe": null, "goodwill": 5625354, "intangible_assets": 69627992, "goodwill_and_intangibles": 75253346, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1096751581, "total_assets": 2386629452, "short_term_debt": 35000000, "accounts_payable": 3484130, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1738442800, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7768573, "total_liabilities": 1746211373, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 297728438, "total_equity": 640418079, "shares_outstanding": 31246149, "operating_cash_flow": 70199466, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91133738, "dividends_paid": 25674053, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5205814, "free_cash_flow": 70199891, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98943578", "ebitda": "102018693", "netIncome": "79340740", "grossProfit": "260899066", "depreciation": "None", "totalRevenue": "978014322", "costOfRevenue": "717115256", "interestIncome": "None", "incomeBeforeTax": "97592977", "interestExpense": "1350601", "operatingIncome": "97592977", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18252237", "reportedCurrency": "USD", "netInterestIncome": "-1350601", "nonInterestIncome": "None", "operatingExpenses": "163306089", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "717115256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3075115", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "79340740" }, "balance": { "goodwill": "5625354", "inventory": "None", "commonStock": "400344", "currentDebt": "None", "investments": "None", "totalAssets": "2386629452", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "69627992", "reportedCurrency": "USD", "retainedEarnings": "297728438", "totalLiabilities": "1746211373", "otherCurrentAssets": "171083219", "totalCurrentAssets": "1289877871", "currentLongTermDebt": "35000000", "longTermInvestments": "1500252821", "shortTermInvestments": "494381296", "currentNetReceivables": "597627511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1096751581", "currentAccountsPayable": "3484130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "640418079", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1108918219", "totalCurrentLiabilities": "1738442800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7768573", "cashAndShortTermInvestments": "26785845", "commonStockSharesOutstanding": "31246149", "intangibleAssetsExcludingGoodwill": "69627992", "cashAndCashEquivalentsAtCarryingValue": "26785845", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79340740", "profitLoss": "None", "dividendPayout": "25674053", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70199466", "capitalExpenditures": "425", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5205814", "cashflowFromInvestment": "-91133738", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25674053", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3075115", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "income_statement": { "revenue": 989605050, "cost_of_revenue": 764428716, "gross_profit": 989605050, "ebit": 63284952, "ebitda": 67158113, "pretax_income": 62338932, "tax_provision": 11476680, "net_income": 50862252, "net_income_to_common": 50862252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52925931, "total_current_assets": 1492183756, "total_assets": 2336031983, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1790255852, "total_equity": 545776131, "shares_outstanding": 33077496, "goodwill_and_intangibles": 79930331 }, "cash_flow": { "operating_cash_flow": 67440000, "capital_expenditure": 3, "free_cash_flow": 67440003, "dividends_paid": 22701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56516, "ticker_id": 5666, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63284952", "ebitda": "67158113", "netIncome": "50862252", "grossProfit": "989605050", "depreciation": "None", "totalRevenue": "989605050", "costOfRevenue": "764428716", "interestIncome": "None", "incomeBeforeTax": "62338932", "interestExpense": "946020", "operatingIncome": "62338932", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11476680", "reportedCurrency": "USD", "netInterestIncome": "-946020", "nonInterestIncome": "None", "operatingExpenses": "989605050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "764428716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3873161", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "50862252" }, "balance": { "goodwill": "5625354", "inventory": "None", "commonStock": "386036", "currentDebt": "None", "investments": "None", "totalAssets": "2336031983", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "74304977", "reportedCurrency": "USD", "retainedEarnings": "245136987", "totalLiabilities": "1790255852", "otherCurrentAssets": "176161872", "totalCurrentAssets": "1492183756", "currentLongTermDebt": "35000000", "longTermInvestments": "1384972332", "shortTermInvestments": "642450606", "currentNetReceivables": "620645347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "843848227", "currentAccountsPayable": "4345426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "545776131", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1129932833", "totalCurrentLiabilities": "1782110430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8145422", "cashAndShortTermInvestments": "52925931", "commonStockSharesOutstanding": "33077496", "intangibleAssetsExcludingGoodwill": "74304977", "cashAndCashEquivalentsAtCarryingValue": "52925931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50862000", "profitLoss": "None", "dividendPayout": "22701000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67440000", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9732000", "cashflowFromInvestment": "-48039000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22701000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 989605050, "cost_of_revenue": 764428716, "gross_profit": 989605050, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63284952, "depreciation_amortisation": 3873161, "ebitda": 67158113, "interest_expense": 946020, "interest_income": null, "other_non_operating": null, "pretax_income": 62338932, "tax_provision": 11476680, "effective_tax_rate": null, "net_income": 50862252, "net_income_continuing_ops": 50862252, "net_income_to_common": 50862252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52925931, "short_term_investments": 642450606, "net_receivables": 620645347, "inventory": null, "other_current_assets": null, "total_current_assets": 1492183756, "net_ppe": null, "goodwill": 5625354, "intangible_assets": 74304977, "goodwill_and_intangibles": 79930331, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 843848227, "total_assets": 2336031983, "short_term_debt": 35000000, "accounts_payable": 4345426, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1782110430, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8145422, "total_liabilities": 1790255852, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 245136987, "total_equity": 545776131, "shares_outstanding": 33077496, "operating_cash_flow": 67440000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48039000, "dividends_paid": 22701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9732000, "free_cash_flow": 67440003, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63284952", "ebitda": "67158113", "netIncome": "50862252", "grossProfit": "989605050", "depreciation": "None", "totalRevenue": "989605050", "costOfRevenue": "764428716", "interestIncome": "None", "incomeBeforeTax": "62338932", "interestExpense": "946020", "operatingIncome": "62338932", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11476680", "reportedCurrency": "USD", "netInterestIncome": "-946020", "nonInterestIncome": "None", "operatingExpenses": "989605050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "764428716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3873161", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "50862252" }, "balance": { "goodwill": "5625354", "inventory": "None", "commonStock": "386036", "currentDebt": "None", "investments": "None", "totalAssets": "2336031983", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "74304977", "reportedCurrency": "USD", "retainedEarnings": "245136987", "totalLiabilities": "1790255852", "otherCurrentAssets": "176161872", "totalCurrentAssets": "1492183756", "currentLongTermDebt": "35000000", "longTermInvestments": "1384972332", "shortTermInvestments": "642450606", "currentNetReceivables": "620645347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "843848227", "currentAccountsPayable": "4345426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "545776131", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1129932833", "totalCurrentLiabilities": "1782110430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8145422", "cashAndShortTermInvestments": "52925931", "commonStockSharesOutstanding": "33077496", "intangibleAssetsExcludingGoodwill": "74304977", "cashAndCashEquivalentsAtCarryingValue": "52925931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50862000", "profitLoss": "None", "dividendPayout": "22701000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67440000", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9732000", "cashflowFromInvestment": "-48039000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22701000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "income_statement": { "revenue": 927337984, "cost_of_revenue": -16, "gross_profit": 927337984, "ebit": 5683289, "ebitda": 10009735, "pretax_income": 5063476, "tax_provision": 637972, "net_income": 4425504, "net_income_to_common": 4425504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23792273, "total_current_assets": 1456650185, "total_assets": 2266293888, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1786548534, "total_equity": 479745354, "shares_outstanding": 33139560, "goodwill_and_intangibles": 81626768 }, "cash_flow": { "operating_cash_flow": 28623744, "capital_expenditure": 44701, "free_cash_flow": 28668445, "dividends_paid": 21893692, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56521, "ticker_id": 5666, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5683289", "ebitda": "10009735", "netIncome": "4425504", "grossProfit": "927337984", "depreciation": "None", "totalRevenue": "927337984", "costOfRevenue": "-16", "interestIncome": "None", "incomeBeforeTax": "5063476", "interestExpense": "619813", "operatingIncome": "62017500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "637972", "reportedCurrency": "USD", "netInterestIncome": "-620281", "nonInterestIncome": "None", "operatingExpenses": "927337984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-16", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4326446", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "9874912" }, "balance": { "goodwill": "5625354", "inventory": "-497529015000", "commonStock": "364138", "currentDebt": "None", "investments": "None", "totalAssets": "2266293888", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "76001414", "reportedCurrency": "USD", "retainedEarnings": "217794917", "totalLiabilities": "1786548534", "otherCurrentAssets": "168724465", "totalCurrentAssets": "1456650185", "currentLongTermDebt": "35000000", "longTermInvestments": "1327053645", "shortTermInvestments": "621653651", "currentNetReceivables": "642479796", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "809643703", "currentAccountsPayable": "8758976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "479745354", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1135673804", "totalCurrentLiabilities": "1778844248", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7704286", "cashAndShortTermInvestments": "23792273", "commonStockSharesOutstanding": "33139560", "intangibleAssetsExcludingGoodwill": "76001414", "cashAndCashEquivalentsAtCarryingValue": "23792273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4425504", "profitLoss": "None", "dividendPayout": "21893692", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8418524", "operatingCashflow": "28623744", "capitalExpenditures": "44701", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13248162", "cashflowFromInvestment": "-16706641", "stockBasedCompensation": "876569", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21893692", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4326446", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 927337984, "cost_of_revenue": -16, "gross_profit": 927337984, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5683289, "depreciation_amortisation": 4326446, "ebitda": 10009735, "interest_expense": 619813, "interest_income": null, "other_non_operating": null, "pretax_income": 5063476, "tax_provision": 637972, "effective_tax_rate": null, "net_income": 4425504, "net_income_continuing_ops": 9874912, "net_income_to_common": 4425504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23792273, "short_term_investments": 621653651, "net_receivables": 642479796, "inventory": -497529015000, "other_current_assets": null, "total_current_assets": 1456650185, "net_ppe": null, "goodwill": 5625354, "intangible_assets": 76001414, "goodwill_and_intangibles": 81626768, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 809643703, "total_assets": 2266293888, "short_term_debt": 35000000, "accounts_payable": 8758976, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1778844248, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7704286, "total_liabilities": 1786548534, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 217794917, "total_equity": 479745354, "shares_outstanding": 33139560, "operating_cash_flow": 28623744, "stock_based_compensation": 876569, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44701, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16706641, "dividends_paid": 21893692, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13248162, "free_cash_flow": 28668445, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5683289", "ebitda": "10009735", "netIncome": "4425504", "grossProfit": "927337984", "depreciation": "None", "totalRevenue": "927337984", "costOfRevenue": "-16", "interestIncome": "None", "incomeBeforeTax": "5063476", "interestExpense": "619813", "operatingIncome": "62017500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "637972", "reportedCurrency": "USD", "netInterestIncome": "-620281", "nonInterestIncome": "None", "operatingExpenses": "927337984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-16", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4326446", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "9874912" }, "balance": { "goodwill": "5625354", "inventory": "-497529015000", "commonStock": "364138", "currentDebt": "None", "investments": "None", "totalAssets": "2266293888", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "76001414", "reportedCurrency": "USD", "retainedEarnings": "217794917", "totalLiabilities": "1786548534", "otherCurrentAssets": "168724465", "totalCurrentAssets": "1456650185", "currentLongTermDebt": "35000000", "longTermInvestments": "1327053645", "shortTermInvestments": "621653651", "currentNetReceivables": "642479796", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "809643703", "currentAccountsPayable": "8758976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "479745354", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1135673804", "totalCurrentLiabilities": "1778844248", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7704286", "cashAndShortTermInvestments": "23792273", "commonStockSharesOutstanding": "33139560", "intangibleAssetsExcludingGoodwill": "76001414", "cashAndCashEquivalentsAtCarryingValue": "23792273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4425504", "profitLoss": "None", "dividendPayout": "21893692", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8418524", "operatingCashflow": "28623744", "capitalExpenditures": "44701", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13248162", "cashflowFromInvestment": "-16706641", "stockBasedCompensation": "876569", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21893692", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4326446", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "income_statement": { "revenue": 848220546, "cost_of_revenue": 706508993, "gross_profit": 141711553, "ebit": -3017541, "ebitda": 1824018, "pretax_income": -3638099, "tax_provision": -1678694, "net_income": -1959405, "net_income_to_common": -1959405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25123332, "total_current_assets": 1414570321, "total_assets": 2243349335, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1759756323, "total_equity": 483593012, "shares_outstanding": 31986000, "goodwill_and_intangibles": 79753594 }, "cash_flow": { "operating_cash_flow": 67110020, "capital_expenditure": 28290000, "free_cash_flow": 95400020, "dividends_paid": 20502716, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56526, "ticker_id": 5666, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3017541", "ebitda": "1824018", "netIncome": "-1959405", "grossProfit": "141711553", "depreciation": "None", "totalRevenue": "848220546", "costOfRevenue": "706508993", "interestIncome": "None", "incomeBeforeTax": "-3638099", "interestExpense": "620558", "operatingIncome": "-3638099", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1678694", "reportedCurrency": "USD", "netInterestIncome": "-621000", "nonInterestIncome": "None", "operatingExpenses": "145349652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "706508993", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4841559", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1959000" }, "balance": { "goodwill": "5625354", "inventory": "-219580311", "commonStock": "357695", "currentDebt": "None", "investments": "None", "totalAssets": "2243349335", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "-41226357", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "74128240", "reportedCurrency": "USD", "retainedEarnings": "240563774", "totalLiabilities": "1759756323", "otherCurrentAssets": "160591399", "totalCurrentAssets": "1414570321", "currentLongTermDebt": "35000000", "longTermInvestments": "1304657000", "shortTermInvestments": "581113042", "currentNetReceivables": "647742548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "828779014", "currentAccountsPayable": "3495824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2755105", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "483593012", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1135742427", "totalCurrentLiabilities": "1751891381", "otherNonCurrentLiabilities": "1710059654", "totalNonCurrentLiabilities": "7864942", "cashAndShortTermInvestments": "25123332", "commonStockSharesOutstanding": "31986000", "intangibleAssetsExcludingGoodwill": "74128240", "cashAndCashEquivalentsAtCarryingValue": "25123332", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1959405", "profitLoss": "None", "dividendPayout": "20502716", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67110020", "capitalExpenditures": "28290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1197760", "cashflowFromInvestment": "-98498303", "stockBasedCompensation": "818853", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20502716", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32586043", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19304956", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4841559", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 848220546, "cost_of_revenue": 706508993, "gross_profit": 141711553, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3017541, "depreciation_amortisation": 4841559, "ebitda": 1824018, "interest_expense": 620558, "interest_income": null, "other_non_operating": null, "pretax_income": -3638099, "tax_provision": -1678694, "effective_tax_rate": null, "net_income": -1959405, "net_income_continuing_ops": -1959000, "net_income_to_common": -1959405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25123332, "short_term_investments": 581113042, "net_receivables": 647742548, "inventory": -219580311, "other_current_assets": null, "total_current_assets": 1414570321, "net_ppe": null, "goodwill": 5625354, "intangible_assets": 74128240, "goodwill_and_intangibles": 79753594, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 828779014, "total_assets": 2243349335, "short_term_debt": 35000000, "accounts_payable": 3495824, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1751891381, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7864942, "total_liabilities": 1759756323, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240563774, "total_equity": 483593012, "shares_outstanding": 31986000, "operating_cash_flow": 67110020, "stock_based_compensation": 818853, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98498303, "dividends_paid": 20502716, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1197760, "free_cash_flow": 95400020, "net_change_in_cash": -32586043 }, "raw_data": { "income": { "ebit": "-3017541", "ebitda": "1824018", "netIncome": "-1959405", "grossProfit": "141711553", "depreciation": "None", "totalRevenue": "848220546", "costOfRevenue": "706508993", "interestIncome": "None", "incomeBeforeTax": "-3638099", "interestExpense": "620558", "operatingIncome": "-3638099", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1678694", "reportedCurrency": "USD", "netInterestIncome": "-621000", "nonInterestIncome": "None", "operatingExpenses": "145349652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "706508993", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4841559", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1959000" }, "balance": { "goodwill": "5625354", "inventory": "-219580311", "commonStock": "357695", "currentDebt": "None", "investments": "None", "totalAssets": "2243349335", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "-41226357", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "74128240", "reportedCurrency": "USD", "retainedEarnings": "240563774", "totalLiabilities": "1759756323", "otherCurrentAssets": "160591399", "totalCurrentAssets": "1414570321", "currentLongTermDebt": "35000000", "longTermInvestments": "1304657000", "shortTermInvestments": "581113042", "currentNetReceivables": "647742548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "828779014", "currentAccountsPayable": "3495824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2755105", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "483593012", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1135742427", "totalCurrentLiabilities": "1751891381", "otherNonCurrentLiabilities": "1710059654", "totalNonCurrentLiabilities": "7864942", "cashAndShortTermInvestments": "25123332", "commonStockSharesOutstanding": "31986000", "intangibleAssetsExcludingGoodwill": "74128240", "cashAndCashEquivalentsAtCarryingValue": "25123332", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1959405", "profitLoss": "None", "dividendPayout": "20502716", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67110020", "capitalExpenditures": "28290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1197760", "cashflowFromInvestment": "-98498303", "stockBasedCompensation": "818853", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20502716", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32586043", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19304956", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4841559", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "income_statement": { "revenue": 816465791, "cost_of_revenue": 649442542, "gross_profit": 167023249, "ebit": 31234113, "ebitda": 37071922, "pretax_income": 30338508, "tax_provision": 5084334, "net_income": 25254174, "net_income_to_common": 25254174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57709375, "total_current_assets": 1437783840, "total_assets": 2255175399, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1724139312, "total_equity": 531036087, "shares_outstanding": 31110710, "goodwill_and_intangibles": 74611737 }, "cash_flow": { "operating_cash_flow": 76731968, "capital_expenditure": 1224806000, "free_cash_flow": 1301537968, "dividends_paid": 19099220, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56531, "ticker_id": 5666, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31234113", "ebitda": "37071922", "netIncome": "25254174", "grossProfit": "167023249", "depreciation": "None", "totalRevenue": "816465791", "costOfRevenue": "649442542", "interestIncome": "None", "incomeBeforeTax": "30338508", "interestExpense": "895605", "operatingIncome": "30338508", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5084334", "reportedCurrency": "USD", "netInterestIncome": "-896000", "nonInterestIncome": "None", "operatingExpenses": "136684741", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "649442542", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5837809", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "25254000" }, "balance": { "goodwill": "5625354", "inventory": "-321579152", "commonStock": "344054", "currentDebt": "None", "investments": "None", "totalAssets": "2255175399", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "68986383", "reportedCurrency": "USD", "retainedEarnings": "263745358", "totalLiabilities": "1724139312", "otherCurrentAssets": "176935842", "totalCurrentAssets": "1437783840", "currentLongTermDebt": "35000000", "longTermInvestments": "1276846000", "shortTermInvestments": "545321356", "currentNetReceivables": "657817267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817391559", "currentAccountsPayable": "3946105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2956930", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "531036087", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1086564228", "totalCurrentLiabilities": "1698468755", "otherNonCurrentLiabilities": "1680195385", "totalNonCurrentLiabilities": "25670557", "cashAndShortTermInvestments": "57709375", "commonStockSharesOutstanding": "31110710", "intangibleAssetsExcludingGoodwill": "68986383", "cashAndCashEquivalentsAtCarryingValue": "57709375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25254174", "profitLoss": "None", "dividendPayout": "19099220", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "97411921", "operatingCashflow": "76731968", "capitalExpenditures": "1224806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59917518", "cashflowFromInvestment": "-62199311", "stockBasedCompensation": "-1095306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19099220", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45384861", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5837809", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 816465791, "cost_of_revenue": 649442542, "gross_profit": 167023249, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31234113, "depreciation_amortisation": 5837809, "ebitda": 37071922, "interest_expense": 895605, "interest_income": null, "other_non_operating": null, "pretax_income": 30338508, "tax_provision": 5084334, "effective_tax_rate": null, "net_income": 25254174, "net_income_continuing_ops": 25254000, "net_income_to_common": 25254174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57709375, "short_term_investments": 545321356, "net_receivables": 657817267, "inventory": -321579152, "other_current_assets": null, "total_current_assets": 1437783840, "net_ppe": null, "goodwill": 5625354, "intangible_assets": 68986383, "goodwill_and_intangibles": 74611737, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 817391559, "total_assets": 2255175399, "short_term_debt": 35000000, "accounts_payable": 3946105, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1698468755, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25670557, "total_liabilities": 1724139312, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 263745358, "total_equity": 531036087, "shares_outstanding": 31110710, "operating_cash_flow": 76731968, "stock_based_compensation": -1095306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1224806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62199311, "dividends_paid": 19099220, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59917518, "free_cash_flow": 1301537968, "net_change_in_cash": -45384861 }, "raw_data": { "income": { "ebit": "31234113", "ebitda": "37071922", "netIncome": "25254174", "grossProfit": "167023249", "depreciation": "None", "totalRevenue": "816465791", "costOfRevenue": "649442542", "interestIncome": "None", "incomeBeforeTax": "30338508", "interestExpense": "895605", "operatingIncome": "30338508", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5084334", "reportedCurrency": "USD", "netInterestIncome": "-896000", "nonInterestIncome": "None", "operatingExpenses": "136684741", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "649442542", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5837809", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "25254000" }, "balance": { "goodwill": "5625354", "inventory": "-321579152", "commonStock": "344054", "currentDebt": "None", "investments": "None", "totalAssets": "2255175399", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "68986383", "reportedCurrency": "USD", "retainedEarnings": "263745358", "totalLiabilities": "1724139312", "otherCurrentAssets": "176935842", "totalCurrentAssets": "1437783840", "currentLongTermDebt": "35000000", "longTermInvestments": "1276846000", "shortTermInvestments": "545321356", "currentNetReceivables": "657817267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817391559", "currentAccountsPayable": "3946105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2956930", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "531036087", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1086564228", "totalCurrentLiabilities": "1698468755", "otherNonCurrentLiabilities": "1680195385", "totalNonCurrentLiabilities": "25670557", "cashAndShortTermInvestments": "57709375", "commonStockSharesOutstanding": "31110710", "intangibleAssetsExcludingGoodwill": "68986383", "cashAndCashEquivalentsAtCarryingValue": "57709375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25254174", "profitLoss": "None", "dividendPayout": "19099220", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "97411921", "operatingCashflow": "76731968", "capitalExpenditures": "1224806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59917518", "cashflowFromInvestment": "-62199311", "stockBasedCompensation": "-1095306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19099220", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45384861", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5837809", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "income_statement": { "revenue": 777819910, "cost_of_revenue": 578836293, "gross_profit": 198983617, "ebit": 64468909, "ebitda": 71190530, "pretax_income": 63272503, "tax_provision": 10457251, "net_income": 52815252, "net_income_to_common": 52815252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103094236, "total_current_assets": 1257635000, "total_assets": 2160520324, "short_term_debt": 85000000, "long_term_debt": 5000000, "total_debt": 90000000, "total_liabilities": 1642746204, "total_equity": 517774120, "shares_outstanding": 29463889, "goodwill_and_intangibles": 6583364 }, "cash_flow": { "operating_cash_flow": 101134400, "capital_expenditure": 89702, "free_cash_flow": 101224102, "dividends_paid": 16976093, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56536, "ticker_id": 5666, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64468909", "ebitda": "71190530", "netIncome": "52815252", "grossProfit": "198983617", "depreciation": "None", "totalRevenue": "777819910", "costOfRevenue": "578836293", "interestIncome": "None", "incomeBeforeTax": "63272503", "interestExpense": "1196406", "operatingIncome": "63272503", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10457251", "reportedCurrency": "USD", "netInterestIncome": "-1196000", "nonInterestIncome": "None", "operatingExpenses": "135711114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "578836293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6721621", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "52815000" }, "balance": { "goodwill": "5625354", "inventory": "-377850161", "commonStock": "333010", "currentDebt": "None", "investments": "None", "totalAssets": "2160520324", "longTermDebt": "5000000", "shortTermDebt": "85000000", "treasuryStock": "-41226357", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "958010", "reportedCurrency": "USD", "retainedEarnings": "258387288", "totalLiabilities": "1642746204", "otherCurrentAssets": "-1260792635", "totalCurrentAssets": "1257635000", "currentLongTermDebt": "85000000", "longTermInvestments": "1221201000", "shortTermInvestments": "576036172", "currentNetReceivables": "581662227", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2160520324", "currentAccountsPayable": "3233523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4390377", "shortLongTermDebtTotal": "90000000", "totalShareholderEquity": "517774120", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-88233523", "totalCurrentLiabilities": "88233523", "otherNonCurrentLiabilities": "1508901210", "totalNonCurrentLiabilities": "1642746204", "cashAndShortTermInvestments": "103094236", "commonStockSharesOutstanding": "29463889", "intangibleAssetsExcludingGoodwill": "958010", "cashAndCashEquivalentsAtCarryingValue": "103094236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52815252", "profitLoss": "None", "dividendPayout": "16976093", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "92575964", "operatingCashflow": "101134400", "capitalExpenditures": "89702", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52316231", "cashflowFromInvestment": "-99675325", "stockBasedCompensation": "-6448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16976093", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53775306", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19292324", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6721621", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 777819910, "cost_of_revenue": 578836293, "gross_profit": 198983617, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64468909, "depreciation_amortisation": 6721621, "ebitda": 71190530, "interest_expense": 1196406, "interest_income": null, "other_non_operating": null, "pretax_income": 63272503, "tax_provision": 10457251, "effective_tax_rate": null, "net_income": 52815252, "net_income_continuing_ops": 52815000, "net_income_to_common": 52815252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103094236, "short_term_investments": 576036172, "net_receivables": 581662227, "inventory": -377850161, "other_current_assets": null, "total_current_assets": 1257635000, "net_ppe": null, "goodwill": 5625354, "intangible_assets": 958010, "goodwill_and_intangibles": 6583364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2160520324, "total_assets": 2160520324, "short_term_debt": 85000000, "accounts_payable": 3233523, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88233523, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1642746204, "total_liabilities": 1642746204, "total_debt": 90000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 258387288, "total_equity": 517774120, "shares_outstanding": 29463889, "operating_cash_flow": 101134400, "stock_based_compensation": -6448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89702, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99675325, "dividends_paid": 16976093, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52316231, "free_cash_flow": 101224102, "net_change_in_cash": 53775306 }, "raw_data": { "income": { "ebit": "64468909", "ebitda": "71190530", "netIncome": "52815252", "grossProfit": "198983617", "depreciation": "None", "totalRevenue": "777819910", "costOfRevenue": "578836293", "interestIncome": "None", "incomeBeforeTax": "63272503", "interestExpense": "1196406", "operatingIncome": "63272503", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10457251", "reportedCurrency": "USD", "netInterestIncome": "-1196000", "nonInterestIncome": "None", "operatingExpenses": "135711114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "578836293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6721621", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "52815000" }, "balance": { "goodwill": "5625354", "inventory": "-377850161", "commonStock": "333010", "currentDebt": "None", "investments": "None", "totalAssets": "2160520324", "longTermDebt": "5000000", "shortTermDebt": "85000000", "treasuryStock": "-41226357", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "958010", "reportedCurrency": "USD", "retainedEarnings": "258387288", "totalLiabilities": "1642746204", "otherCurrentAssets": "-1260792635", "totalCurrentAssets": "1257635000", "currentLongTermDebt": "85000000", "longTermInvestments": "1221201000", "shortTermInvestments": "576036172", "currentNetReceivables": "581662227", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2160520324", "currentAccountsPayable": "3233523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4390377", "shortLongTermDebtTotal": "90000000", "totalShareholderEquity": "517774120", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-88233523", "totalCurrentLiabilities": "88233523", "otherNonCurrentLiabilities": "1508901210", "totalNonCurrentLiabilities": "1642746204", "cashAndShortTermInvestments": "103094236", "commonStockSharesOutstanding": "29463889", "intangibleAssetsExcludingGoodwill": "958010", "cashAndCashEquivalentsAtCarryingValue": "103094236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52815252", "profitLoss": "None", "dividendPayout": "16976093", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "92575964", "operatingCashflow": "101134400", "capitalExpenditures": "89702", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52316231", "cashflowFromInvestment": "-99675325", "stockBasedCompensation": "-6448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16976093", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53775306", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19292324", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6721621", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "income_statement": { "revenue": 812156471, "cost_of_revenue": 628830664, "gross_profit": 183325807, "ebit": 58660329, "ebitda": 64233403, "pretax_income": 57081030, "tax_provision": 9929286, "net_income": 47151744, "net_income_to_common": 47151744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49319000, "total_current_assets": 1161055000, "total_assets": 1923161000, "short_term_debt": 35000000, "long_term_debt": 5000000, "total_debt": 40000000, "total_liabilities": 1472145000, "total_equity": 451016000, "shares_outstanding": 28216300, "goodwill_and_intangibles": 6583364 }, "cash_flow": { "operating_cash_flow": 76359777, "capital_expenditure": 149603, "free_cash_flow": 76509380, "dividends_paid": 16092643, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56541, "ticker_id": 5666, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58660329", "ebitda": "64233403", "netIncome": "47151744", "grossProfit": "183325807", "depreciation": "None", "totalRevenue": "812156471", "costOfRevenue": "628830664", "interestIncome": "1284300", "incomeBeforeTax": "57081030", "interestExpense": "1579299", "operatingIncome": "57081030", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9929286", "reportedCurrency": "USD", "netInterestIncome": "-1579299", "nonInterestIncome": "None", "operatingExpenses": "126244777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628830664", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5573074", "sellingGeneralAndAdministrative": "8978410", "netIncomeFromContinuingOperations": "47151744" }, "balance": { "goodwill": "5625354", "inventory": "-265361774", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "1923161000", "longTermDebt": "5000000", "shortTermDebt": "35000000", "treasuryStock": "-41226360", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "958010", "reportedCurrency": "USD", "retainedEarnings": "223268000", "totalLiabilities": "1472145000", "otherCurrentAssets": "265361774", "totalCurrentAssets": "1161055000", "currentLongTermDebt": "35000000", "longTermInvestments": "1110553363", "shortTermInvestments": "578982000", "currentNetReceivables": "532754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1121694436", "currentAccountsPayable": "2117203", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4558072", "shortLongTermDebtTotal": "75000000", "totalShareholderEquity": "451016000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-37117203", "totalCurrentLiabilities": "37117203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5000000", "cashAndShortTermInvestments": "49319000", "commonStockSharesOutstanding": "28216300", "intangibleAssetsExcludingGoodwill": "958010", "cashAndCashEquivalentsAtCarryingValue": "49319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47151744", "profitLoss": "None", "dividendPayout": "16092643", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "54563181", "operatingCashflow": "76359777", "capitalExpenditures": "149603", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36258129", "cashflowFromInvestment": "-43377179", "stockBasedCompensation": "-649928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16092643", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5573074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 812156471, "cost_of_revenue": 628830664, "gross_profit": 183325807, "research_and_development": null, "selling_general_admin": 8978410, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58660329, "depreciation_amortisation": 5573074, "ebitda": 64233403, "interest_expense": 1579299, "interest_income": null, "other_non_operating": null, "pretax_income": 57081030, "tax_provision": 9929286, "effective_tax_rate": null, "net_income": 47151744, "net_income_continuing_ops": 47151744, "net_income_to_common": 47151744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49319000, "short_term_investments": 578982000, "net_receivables": 532754000, "inventory": -265361774, "other_current_assets": null, "total_current_assets": 1161055000, "net_ppe": null, "goodwill": 5625354, "intangible_assets": 958010, "goodwill_and_intangibles": 6583364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1121694436, "total_assets": 1923161000, "short_term_debt": 35000000, "accounts_payable": 2117203, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37117203, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5000000, "total_liabilities": 1472145000, "total_debt": 40000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 223268000, "total_equity": 451016000, "shares_outstanding": 28216300, "operating_cash_flow": 76359777, "stock_based_compensation": -649928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149603, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43377179, "dividends_paid": 16092643, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36258129, "free_cash_flow": 76509380, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58660329", "ebitda": "64233403", "netIncome": "47151744", "grossProfit": "183325807", "depreciation": "None", "totalRevenue": "812156471", "costOfRevenue": "628830664", "interestIncome": "1284300", "incomeBeforeTax": "57081030", "interestExpense": "1579299", "operatingIncome": "57081030", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9929286", "reportedCurrency": "USD", "netInterestIncome": "-1579299", "nonInterestIncome": "None", "operatingExpenses": "126244777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628830664", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5573074", "sellingGeneralAndAdministrative": "8978410", "netIncomeFromContinuingOperations": "47151744" }, "balance": { "goodwill": "5625354", "inventory": "-265361774", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "1923161000", "longTermDebt": "5000000", "shortTermDebt": "35000000", "treasuryStock": "-41226360", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "958010", "reportedCurrency": "USD", "retainedEarnings": "223268000", "totalLiabilities": "1472145000", "otherCurrentAssets": "265361774", "totalCurrentAssets": "1161055000", "currentLongTermDebt": "35000000", "longTermInvestments": "1110553363", "shortTermInvestments": "578982000", "currentNetReceivables": "532754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1121694436", "currentAccountsPayable": "2117203", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4558072", "shortLongTermDebtTotal": "75000000", "totalShareholderEquity": "451016000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-37117203", "totalCurrentLiabilities": "37117203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5000000", "cashAndShortTermInvestments": "49319000", "commonStockSharesOutstanding": "28216300", "intangibleAssetsExcludingGoodwill": "958010", "cashAndCashEquivalentsAtCarryingValue": "49319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47151744", "profitLoss": "None", "dividendPayout": "16092643", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "54563181", "operatingCashflow": "76359777", "capitalExpenditures": "149603", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36258129", "cashflowFromInvestment": "-43377179", "stockBasedCompensation": "-649928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16092643", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5573074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "income_statement": { "revenue": 769134358, "cost_of_revenue": 697422420, "gross_profit": 71711938, "ebit": -45934767, "ebitda": -39325135, "pretax_income": -48236849, "tax_provision": -15476509, "net_income": -32760340, "net_income_to_common": -32760340, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52594000, "total_current_assets": 1115267273, "total_assets": 1832078000, "short_term_debt": 60000000, "long_term_debt": 5000000, "total_debt": 65000000, "total_liabilities": 1433208000, "total_equity": 398870000, "shares_outstanding": 28601046, "goodwill_and_intangibles": 6583364 }, "cash_flow": { "operating_cash_flow": 63776134, "capital_expenditure": 105525, "free_cash_flow": 63881659, "dividends_paid": 15658950, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56546, "ticker_id": 5666, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45934767", "ebitda": "-39325135", "netIncome": "-32760340", "grossProfit": "71711938", "depreciation": "None", "totalRevenue": "769134358", "costOfRevenue": "697422420", "interestIncome": "391880", "incomeBeforeTax": "-48236849", "interestExpense": "2302082", "operatingIncome": "-48236849", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-15476509", "reportedCurrency": "USD", "netInterestIncome": "-2302082", "nonInterestIncome": "None", "operatingExpenses": "119948787", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "697422420", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6609632", "sellingGeneralAndAdministrative": "5353020", "netIncomeFromContinuingOperations": "-32760340" }, "balance": { "goodwill": "5625354", "inventory": "-271888145", "commonStock": "314000", "currentDebt": "None", "investments": "None", "totalAssets": "1832078000", "longTermDebt": "5000000", "shortTermDebt": "60000000", "treasuryStock": "-41226360", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "958010", "reportedCurrency": "USD", "retainedEarnings": "192751000", "totalLiabilities": "1433208000", "otherCurrentAssets": "291183418", "totalCurrentAssets": "1115267273", "currentLongTermDebt": "60000000", "longTermInvestments": "1030798566", "shortTermInvestments": "543307000", "currentNetReceivables": "500071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1042072634", "currentAccountsPayable": "4886003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4690704", "shortLongTermDebtTotal": "90000000", "totalShareholderEquity": "398870000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-64886003", "totalCurrentLiabilities": "64886003", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "5000000", "cashAndShortTermInvestments": "52594000", "commonStockSharesOutstanding": "28601046", "intangibleAssetsExcludingGoodwill": "958010", "cashAndCashEquivalentsAtCarryingValue": "52594000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-32760340", "profitLoss": "None", "dividendPayout": "15658950", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "141353623", "operatingCashflow": "63776134", "capitalExpenditures": "105525", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-11409101", "cashflowFromInvestment": "-37606007", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15658950", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3249850", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6609632", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 769134358, "cost_of_revenue": 697422420, "gross_profit": 71711938, "research_and_development": 0, "selling_general_admin": 5353020, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45934767, "depreciation_amortisation": 6609632, "ebitda": -39325135, "interest_expense": 2302082, "interest_income": null, "other_non_operating": null, "pretax_income": -48236849, "tax_provision": -15476509, "effective_tax_rate": null, "net_income": -32760340, "net_income_continuing_ops": -32760340, "net_income_to_common": -32760340, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52594000, "short_term_investments": 543307000, "net_receivables": 500071000, "inventory": -271888145, "other_current_assets": null, "total_current_assets": 1115267273, "net_ppe": null, "goodwill": 5625354, "intangible_assets": 958010, "goodwill_and_intangibles": 6583364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1042072634, "total_assets": 1832078000, "short_term_debt": 60000000, "accounts_payable": 4886003, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64886003, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5000000, "total_liabilities": 1433208000, "total_debt": 65000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 192751000, "total_equity": 398870000, "shares_outstanding": 28601046, "operating_cash_flow": 63776134, "stock_based_compensation": 1700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105525, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37606007, "dividends_paid": 15658950, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11409101, "free_cash_flow": 63881659, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-45934767", "ebitda": "-39325135", "netIncome": "-32760340", "grossProfit": "71711938", "depreciation": "None", "totalRevenue": "769134358", "costOfRevenue": "697422420", "interestIncome": "391880", "incomeBeforeTax": "-48236849", "interestExpense": "2302082", "operatingIncome": "-48236849", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-15476509", "reportedCurrency": "USD", "netInterestIncome": "-2302082", "nonInterestIncome": "None", "operatingExpenses": "119948787", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "697422420", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6609632", "sellingGeneralAndAdministrative": "5353020", "netIncomeFromContinuingOperations": "-32760340" }, "balance": { "goodwill": "5625354", "inventory": "-271888145", "commonStock": "314000", "currentDebt": "None", "investments": "None", "totalAssets": "1832078000", "longTermDebt": "5000000", "shortTermDebt": "60000000", "treasuryStock": "-41226360", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "958010", "reportedCurrency": "USD", "retainedEarnings": "192751000", "totalLiabilities": "1433208000", "otherCurrentAssets": "291183418", "totalCurrentAssets": "1115267273", "currentLongTermDebt": "60000000", "longTermInvestments": "1030798566", "shortTermInvestments": "543307000", "currentNetReceivables": "500071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1042072634", "currentAccountsPayable": "4886003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4690704", "shortLongTermDebtTotal": "90000000", "totalShareholderEquity": "398870000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-64886003", "totalCurrentLiabilities": "64886003", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "5000000", "cashAndShortTermInvestments": "52594000", "commonStockSharesOutstanding": "28601046", "intangibleAssetsExcludingGoodwill": "958010", "cashAndCashEquivalentsAtCarryingValue": "52594000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-32760340", "profitLoss": "None", "dividendPayout": "15658950", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "141353623", "operatingCashflow": "63776134", "capitalExpenditures": "105525", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-11409101", "cashflowFromInvestment": "-37606007", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15658950", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3249850", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6609632", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "income_statement": { "revenue": 235996000, "cost_of_revenue": 142000000, "gross_profit": 93996000, "ebit": 14123000, "ebitda": 14456000, "pretax_income": 14123000, "tax_provision": 2612000, "net_income": 11511000, "net_income_to_common": 11511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35501000, "total_current_assets": 232828640, "total_assets": 1851369209, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1202277000, "total_equity": 649093000, "shares_outstanding": 36947316, "goodwill_and_intangibles": 6583364000 }, "cash_flow": { "operating_cash_flow": 20173315, "capital_expenditure": 5, "free_cash_flow": 20173320, "dividends_paid": 6655145, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56509, "ticker_id": 5666, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "14456000", "netIncome": "11511000", "grossProfit": "93996000", "depreciation": "None", "totalRevenue": "235996000", "costOfRevenue": "142000000", "interestIncome": "None", "incomeBeforeTax": "14123000", "interestExpense": "333000", "operatingIncome": "14123000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2612000", "reportedCurrency": "USD", "netInterestIncome": "-333025", "nonInterestIncome": "None", "operatingExpenses": "79873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11510604" }, "balance": { "goodwill": "5625354000", "inventory": "None", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "1851369209", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "958010000", "reportedCurrency": "USD", "retainedEarnings": "309081000", "totalLiabilities": "1202277000", "otherCurrentAssets": "-475386483", "totalCurrentAssets": "232828640", "currentLongTermDebt": "35000000", "longTermInvestments": "1504185660", "shortTermInvestments": "475386894", "currentNetReceivables": "197327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1618540569", "currentAccountsPayable": "7492224", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "649093000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-480382224", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1202277000", "cashAndShortTermInvestments": "35501000", "commonStockSharesOutstanding": "36947316", "intangibleAssetsExcludingGoodwill": "958010000", "cashAndCashEquivalentsAtCarryingValue": "35501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11511000", "profitLoss": "None", "dividendPayout": "6655145", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20173315", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6044210", "cashflowFromInvestment": "-5413721", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6655145", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "857401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235996000, "cost_of_revenue": 142000000, "gross_profit": 93996000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14123000, "depreciation_amortisation": null, "ebitda": 14456000, "interest_expense": 333000, "interest_income": null, "other_non_operating": null, "pretax_income": 14123000, "tax_provision": 2612000, "effective_tax_rate": null, "net_income": 11511000, "net_income_continuing_ops": 11510604, "net_income_to_common": 11511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35501000, "short_term_investments": 475386894, "net_receivables": 197327000, "inventory": null, "other_current_assets": null, "total_current_assets": 232828640, "net_ppe": null, "goodwill": 5625354000, "intangible_assets": 958010000, "goodwill_and_intangibles": 6583364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1618540569, "total_assets": 1851369209, "short_term_debt": 35000000, "accounts_payable": 7492224, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1202277000, "total_liabilities": 1202277000, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 309081000, "total_equity": 649093000, "shares_outstanding": 36947316, "operating_cash_flow": 20173315, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5413721, "dividends_paid": 6655145, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6044210, "free_cash_flow": 20173320, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "14456000", "netIncome": "11511000", "grossProfit": "93996000", "depreciation": "None", "totalRevenue": "235996000", "costOfRevenue": "142000000", "interestIncome": "None", "incomeBeforeTax": "14123000", "interestExpense": "333000", "operatingIncome": "14123000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2612000", "reportedCurrency": "USD", "netInterestIncome": "-333025", "nonInterestIncome": "None", "operatingExpenses": "79873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11510604" }, "balance": { "goodwill": "5625354000", "inventory": "None", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "1851369209", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "958010000", "reportedCurrency": "USD", "retainedEarnings": "309081000", "totalLiabilities": "1202277000", "otherCurrentAssets": "-475386483", "totalCurrentAssets": "232828640", "currentLongTermDebt": "35000000", "longTermInvestments": "1504185660", "shortTermInvestments": "475386894", "currentNetReceivables": "197327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1618540569", "currentAccountsPayable": "7492224", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "649093000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-480382224", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1202277000", "cashAndShortTermInvestments": "35501000", "commonStockSharesOutstanding": "36947316", "intangibleAssetsExcludingGoodwill": "958010000", "cashAndCashEquivalentsAtCarryingValue": "35501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11511000", "profitLoss": "None", "dividendPayout": "6655145", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20173315", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6044210", "cashflowFromInvestment": "-5413721", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6655145", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "857401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "income_statement": { "revenue": 240142444, "cost_of_revenue": 175499744, "gross_profit": 64642700, "ebit": 21298569, "ebitda": 21723869, "pretax_income": 20958143, "tax_provision": 3768911, "net_income": 17189232, "net_income_to_common": 17189232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26785845, "total_current_assets": 1289877871, "total_assets": 2386629452, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1746211373, "total_equity": 640418079, "shares_outstanding": 31764729, "goodwill_and_intangibles": 75253346 }, "cash_flow": { "operating_cash_flow": 9966382, "capital_expenditure": 323, "free_cash_flow": 9966705, "dividends_paid": 6589493, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56510, "ticker_id": 5666, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21298569", "ebitda": "21723869", "netIncome": "17189232", "grossProfit": "64642700", "depreciation": "None", "totalRevenue": "240142444", "costOfRevenue": "175499744", "interestIncome": "None", "incomeBeforeTax": "20958143", "interestExpense": "340426", "operatingIncome": "20958280", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3768911", "reportedCurrency": "USD", "netInterestIncome": "-340426", "nonInterestIncome": "None", "operatingExpenses": "43684420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175499744", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425300", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "17189232" }, "balance": { "goodwill": "5625354", "inventory": "None", "commonStock": "400344", "currentDebt": "None", "investments": "None", "totalAssets": "2386629452", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "69627992", "reportedCurrency": "USD", "retainedEarnings": "297728438", "totalLiabilities": "1746211373", "otherCurrentAssets": "171083219", "totalCurrentAssets": "1289877871", "currentLongTermDebt": "35000000", "longTermInvestments": "1500252821", "shortTermInvestments": "494381296", "currentNetReceivables": "597627511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1096751581", "currentAccountsPayable": "3484130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "640418079", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1108918219", "totalCurrentLiabilities": "1738442800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7768573", "cashAndShortTermInvestments": "26785845", "commonStockSharesOutstanding": "31764729", "intangibleAssetsExcludingGoodwill": "69627992", "cashAndCashEquivalentsAtCarryingValue": "26785845", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17189232", "profitLoss": "None", "dividendPayout": "6589493", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9966382", "capitalExpenditures": "323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1504844", "cashflowFromInvestment": "-20247169", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6589493", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240142444, "cost_of_revenue": 175499744, "gross_profit": 64642700, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21298569, "depreciation_amortisation": 425300, "ebitda": 21723869, "interest_expense": 340426, "interest_income": null, "other_non_operating": null, "pretax_income": 20958143, "tax_provision": 3768911, "effective_tax_rate": null, "net_income": 17189232, "net_income_continuing_ops": 17189232, "net_income_to_common": 17189232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26785845, "short_term_investments": 494381296, "net_receivables": 597627511, "inventory": null, "other_current_assets": null, "total_current_assets": 1289877871, "net_ppe": null, "goodwill": 5625354, "intangible_assets": 69627992, "goodwill_and_intangibles": 75253346, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1096751581, "total_assets": 2386629452, "short_term_debt": 35000000, "accounts_payable": 3484130, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1738442800, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7768573, "total_liabilities": 1746211373, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 297728438, "total_equity": 640418079, "shares_outstanding": 31764729, "operating_cash_flow": 9966382, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20247169, "dividends_paid": 6589493, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1504844, "free_cash_flow": 9966705, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21298569", "ebitda": "21723869", "netIncome": "17189232", "grossProfit": "64642700", "depreciation": "None", "totalRevenue": "240142444", "costOfRevenue": "175499744", "interestIncome": "None", "incomeBeforeTax": "20958143", "interestExpense": "340426", "operatingIncome": "20958280", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3768911", "reportedCurrency": "USD", "netInterestIncome": "-340426", "nonInterestIncome": "None", "operatingExpenses": "43684420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175499744", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425300", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "17189232" }, "balance": { "goodwill": "5625354", "inventory": "None", "commonStock": "400344", "currentDebt": "None", "investments": "None", "totalAssets": "2386629452", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "69627992", "reportedCurrency": "USD", "retainedEarnings": "297728438", "totalLiabilities": "1746211373", "otherCurrentAssets": "171083219", "totalCurrentAssets": "1289877871", "currentLongTermDebt": "35000000", "longTermInvestments": "1500252821", "shortTermInvestments": "494381296", "currentNetReceivables": "597627511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1096751581", "currentAccountsPayable": "3484130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "640418079", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1108918219", "totalCurrentLiabilities": "1738442800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7768573", "cashAndShortTermInvestments": "26785845", "commonStockSharesOutstanding": "31764729", "intangibleAssetsExcludingGoodwill": "69627992", "cashAndCashEquivalentsAtCarryingValue": "26785845", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17189232", "profitLoss": "None", "dividendPayout": "6589493", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9966382", "capitalExpenditures": "323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1504844", "cashflowFromInvestment": "-20247169", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6589493", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "income_statement": { "revenue": 245918841, "cost_of_revenue": 179933240, "gross_profit": 65985601, "ebit": 25389953, "ebitda": 26107254, "pretax_income": 25049528, "tax_provision": 4969314, "net_income": 20080214, "net_income_to_common": 20080214, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38571476, "total_current_assets": 1313966128, "total_assets": 2421677290, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1794235432, "total_equity": 627441858, "shares_outstanding": 31071583, "goodwill_and_intangibles": 80006767 }, "cash_flow": { "operating_cash_flow": 22351823, "capital_expenditure": 2, "free_cash_flow": 22351825, "dividends_paid": 6561372, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56512, "ticker_id": 5666, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25389953", "ebitda": "26107254", "netIncome": "20080214", "grossProfit": "65985601", "depreciation": "None", "totalRevenue": "245918841", "costOfRevenue": "179933240", "interestIncome": "None", "incomeBeforeTax": "25049528", "interestExpense": "340425", "operatingIncome": "25049251", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4969314", "reportedCurrency": "USD", "netInterestIncome": "-340425", "nonInterestIncome": "None", "operatingExpenses": "40936350", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179933240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717301", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "20080214" }, "balance": { "goodwill": "5625354", "inventory": "None", "commonStock": "396867", "currentDebt": "None", "investments": "None", "totalAssets": "2421677290", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "74381413", "reportedCurrency": "USD", "retainedEarnings": "293804314", "totalLiabilities": "1794235432", "otherCurrentAssets": "180412938", "totalCurrentAssets": "1313966128", "currentLongTermDebt": "35000000", "longTermInvestments": "1485136956", "shortTermInvestments": "473811420", "currentNetReceivables": "621170294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1107711162", "currentAccountsPayable": "10887495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "627441858", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1116802395", "totalCurrentLiabilities": "1785638775", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8596657", "cashAndShortTermInvestments": "38571476", "commonStockSharesOutstanding": "31071583", "intangibleAssetsExcludingGoodwill": "74381413", "cashAndCashEquivalentsAtCarryingValue": "38571476", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20080214", "profitLoss": "None", "dividendPayout": "6561372", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22351823", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4037021", "cashflowFromInvestment": "-37180412", "stockBasedCompensation": "-296936", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6561372", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717301", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245918841, "cost_of_revenue": 179933240, "gross_profit": 65985601, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25389953, "depreciation_amortisation": 717301, "ebitda": 26107254, "interest_expense": 340425, "interest_income": null, "other_non_operating": null, "pretax_income": 25049528, "tax_provision": 4969314, "effective_tax_rate": null, "net_income": 20080214, "net_income_continuing_ops": 20080214, "net_income_to_common": 20080214, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38571476, "short_term_investments": 473811420, "net_receivables": 621170294, "inventory": null, "other_current_assets": null, "total_current_assets": 1313966128, "net_ppe": null, "goodwill": 5625354, "intangible_assets": 74381413, "goodwill_and_intangibles": 80006767, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1107711162, "total_assets": 2421677290, "short_term_debt": 35000000, "accounts_payable": 10887495, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1785638775, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8596657, "total_liabilities": 1794235432, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 293804314, "total_equity": 627441858, "shares_outstanding": 31071583, "operating_cash_flow": 22351823, "stock_based_compensation": -296936, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37180412, "dividends_paid": 6561372, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4037021, "free_cash_flow": 22351825, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25389953", "ebitda": "26107254", "netIncome": "20080214", "grossProfit": "65985601", "depreciation": "None", "totalRevenue": "245918841", "costOfRevenue": "179933240", "interestIncome": "None", "incomeBeforeTax": "25049528", "interestExpense": "340425", "operatingIncome": "25049251", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4969314", "reportedCurrency": "USD", "netInterestIncome": "-340425", "nonInterestIncome": "None", "operatingExpenses": "40936350", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179933240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717301", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "20080214" }, "balance": { "goodwill": "5625354", "inventory": "None", "commonStock": "396867", "currentDebt": "None", "investments": "None", "totalAssets": "2421677290", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "74381413", "reportedCurrency": "USD", "retainedEarnings": "293804314", "totalLiabilities": "1794235432", "otherCurrentAssets": "180412938", "totalCurrentAssets": "1313966128", "currentLongTermDebt": "35000000", "longTermInvestments": "1485136956", "shortTermInvestments": "473811420", "currentNetReceivables": "621170294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1107711162", "currentAccountsPayable": "10887495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "627441858", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1116802395", "totalCurrentLiabilities": "1785638775", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8596657", "cashAndShortTermInvestments": "38571476", "commonStockSharesOutstanding": "31071583", "intangibleAssetsExcludingGoodwill": "74381413", "cashAndCashEquivalentsAtCarryingValue": "38571476", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20080214", "profitLoss": "None", "dividendPayout": "6561372", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22351823", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4037021", "cashflowFromInvestment": "-37180412", "stockBasedCompensation": "-296936", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6561372", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717301", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "income_statement": { "revenue": 247148017, "cost_of_revenue": 190418125, "gross_profit": 56729892, "ebit": 20761062, "ebitda": 21673537, "pretax_income": 20424357, "tax_provision": 3558237, "net_income": 16866120, "net_income_to_common": 16866120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57437086, "total_current_assets": 1287486138, "total_assets": 2407835086, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1802165641, "total_equity": 605669445, "shares_outstanding": 36356000, "goodwill_and_intangibles": 83203568 }, "cash_flow": { "operating_cash_flow": 12131498, "capital_expenditure": 0, "free_cash_flow": 12131498, "dividends_paid": 6485554, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56513, "ticker_id": 5666, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20761062", "ebitda": "21673537", "netIncome": "16866120", "grossProfit": "56729892", "depreciation": "None", "totalRevenue": "247148017", "costOfRevenue": "190418125", "interestIncome": "None", "incomeBeforeTax": "20424357", "interestExpense": "336705", "operatingIncome": "20424357", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3558237", "reportedCurrency": "USD", "netInterestIncome": "-336705", "nonInterestIncome": "None", "operatingExpenses": "36305535", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190418125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912475", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "16866120" }, "balance": { "goodwill": "5625354", "inventory": "None", "commonStock": "395117", "currentDebt": "None", "investments": "None", "totalAssets": "2407835086", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "77578214", "reportedCurrency": "USD", "retainedEarnings": "280471357", "totalLiabilities": "1802165641", "otherCurrentAssets": "182795078", "totalCurrentAssets": "1287486138", "currentLongTermDebt": "35000000", "longTermInvestments": "1429233709", "shortTermInvestments": "410764001", "currentNetReceivables": "636489973", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1120348948", "currentAccountsPayable": "3300374", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "605669445", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1119742624", "totalCurrentLiabilities": "1793581095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8584546", "cashAndShortTermInvestments": "57437086", "commonStockSharesOutstanding": "36356000", "intangibleAssetsExcludingGoodwill": "77578214", "cashAndCashEquivalentsAtCarryingValue": "57437086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16866120", "profitLoss": "None", "dividendPayout": "6485554", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12131498", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225719", "cashflowFromInvestment": "-18783806", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6485554", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912475", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247148017, "cost_of_revenue": 190418125, "gross_profit": 56729892, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20761062, "depreciation_amortisation": 912475, "ebitda": 21673537, "interest_expense": 336705, "interest_income": null, "other_non_operating": null, "pretax_income": 20424357, "tax_provision": 3558237, "effective_tax_rate": null, "net_income": 16866120, "net_income_continuing_ops": 16866120, "net_income_to_common": 16866120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57437086, "short_term_investments": 410764001, "net_receivables": 636489973, "inventory": null, "other_current_assets": null, "total_current_assets": 1287486138, "net_ppe": null, "goodwill": 5625354, "intangible_assets": 77578214, "goodwill_and_intangibles": 83203568, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1120348948, "total_assets": 2407835086, "short_term_debt": 35000000, "accounts_payable": 3300374, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1793581095, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8584546, "total_liabilities": 1802165641, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 280471357, "total_equity": 605669445, "shares_outstanding": 36356000, "operating_cash_flow": 12131498, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18783806, "dividends_paid": 6485554, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225719, "free_cash_flow": 12131498, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20761062", "ebitda": "21673537", "netIncome": "16866120", "grossProfit": "56729892", "depreciation": "None", "totalRevenue": "247148017", "costOfRevenue": "190418125", "interestIncome": "None", "incomeBeforeTax": "20424357", "interestExpense": "336705", "operatingIncome": "20424357", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3558237", "reportedCurrency": "USD", "netInterestIncome": "-336705", "nonInterestIncome": "None", "operatingExpenses": "36305535", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190418125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912475", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "16866120" }, "balance": { "goodwill": "5625354", "inventory": "None", "commonStock": "395117", "currentDebt": "None", "investments": "None", "totalAssets": "2407835086", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "77578214", "reportedCurrency": "USD", "retainedEarnings": "280471357", "totalLiabilities": "1802165641", "otherCurrentAssets": "182795078", "totalCurrentAssets": "1287486138", "currentLongTermDebt": "35000000", "longTermInvestments": "1429233709", "shortTermInvestments": "410764001", "currentNetReceivables": "636489973", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1120348948", "currentAccountsPayable": "3300374", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "605669445", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1119742624", "totalCurrentLiabilities": "1793581095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8584546", "cashAndShortTermInvestments": "57437086", "commonStockSharesOutstanding": "36356000", "intangibleAssetsExcludingGoodwill": "77578214", "cashAndCashEquivalentsAtCarryingValue": "57437086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16866120", "profitLoss": "None", "dividendPayout": "6485554", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12131498", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225719", "cashflowFromInvestment": "-18783806", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6485554", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912475", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "income_statement": { "revenue": 245173624, "cost_of_revenue": 171264147, "gross_profit": 73909477, "ebit": 31493994, "ebitda": 32514033, "pretax_income": 31160949, "tax_provision": 5955775, "net_income": 25205174, "net_income_to_common": 25205174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64315113, "total_current_assets": 1229759324, "total_assets": 2368277179, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1783554164, "total_equity": 584723015, "shares_outstanding": 36007000, "goodwill_and_intangibles": 82777696 }, "cash_flow": { "operating_cash_flow": 25749763, "capital_expenditure": 100000, "free_cash_flow": 25849763, "dividends_paid": 6037634, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56514, "ticker_id": 5666, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31493994", "ebitda": "32514033", "netIncome": "25205174", "grossProfit": "73909477", "depreciation": "None", "totalRevenue": "245173624", "costOfRevenue": "171264147", "interestIncome": "None", "incomeBeforeTax": "31160949", "interestExpense": "333045", "operatingIncome": "31160949", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5955775", "reportedCurrency": "USD", "netInterestIncome": "-333045", "nonInterestIncome": "None", "operatingExpenses": "42748528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171264147", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1020039", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "25205174" }, "balance": { "goodwill": "5625354", "inventory": "None", "commonStock": "390785", "currentDebt": "None", "investments": "None", "totalAssets": "2368277179", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "77152342", "reportedCurrency": "USD", "retainedEarnings": "270166906", "totalLiabilities": "1783554164", "otherCurrentAssets": "182859682", "totalCurrentAssets": "1229759324", "currentLongTermDebt": "35000000", "longTermInvestments": "1407381758", "shortTermInvestments": "371199831", "currentNetReceivables": "611384698", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138517855", "currentAccountsPayable": "3829775", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "584723015", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1095601954", "totalCurrentLiabilities": "1774461168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9092996", "cashAndShortTermInvestments": "64315113", "commonStockSharesOutstanding": "36007000", "intangibleAssetsExcludingGoodwill": "77152342", "cashAndCashEquivalentsAtCarryingValue": "64315113", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25205174", "profitLoss": "None", "dividendPayout": "6037634", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25749763", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "561770", "cashflowFromInvestment": "-14922351", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6037634", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1020039", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245173624, "cost_of_revenue": 171264147, "gross_profit": 73909477, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31493994, "depreciation_amortisation": 1020039, "ebitda": 32514033, "interest_expense": 333045, "interest_income": null, "other_non_operating": null, "pretax_income": 31160949, "tax_provision": 5955775, "effective_tax_rate": null, "net_income": 25205174, "net_income_continuing_ops": 25205174, "net_income_to_common": 25205174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64315113, "short_term_investments": 371199831, "net_receivables": 611384698, "inventory": null, "other_current_assets": null, "total_current_assets": 1229759324, "net_ppe": null, "goodwill": 5625354, "intangible_assets": 77152342, "goodwill_and_intangibles": 82777696, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1138517855, "total_assets": 2368277179, "short_term_debt": 35000000, "accounts_payable": 3829775, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1774461168, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9092996, "total_liabilities": 1783554164, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270166906, "total_equity": 584723015, "shares_outstanding": 36007000, "operating_cash_flow": 25749763, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14922351, "dividends_paid": 6037634, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 561770, "free_cash_flow": 25849763, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31493994", "ebitda": "32514033", "netIncome": "25205174", "grossProfit": "73909477", "depreciation": "None", "totalRevenue": "245173624", "costOfRevenue": "171264147", "interestIncome": "None", "incomeBeforeTax": "31160949", "interestExpense": "333045", "operatingIncome": "31160949", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5955775", "reportedCurrency": "USD", "netInterestIncome": "-333045", "nonInterestIncome": "None", "operatingExpenses": "42748528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171264147", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1020039", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "25205174" }, "balance": { "goodwill": "5625354", "inventory": "None", "commonStock": "390785", "currentDebt": "None", "investments": "None", "totalAssets": "2368277179", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "77152342", "reportedCurrency": "USD", "retainedEarnings": "270166906", "totalLiabilities": "1783554164", "otherCurrentAssets": "182859682", "totalCurrentAssets": "1229759324", "currentLongTermDebt": "35000000", "longTermInvestments": "1407381758", "shortTermInvestments": "371199831", "currentNetReceivables": "611384698", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138517855", "currentAccountsPayable": "3829775", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "584723015", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1095601954", "totalCurrentLiabilities": "1774461168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9092996", "cashAndShortTermInvestments": "64315113", "commonStockSharesOutstanding": "36007000", "intangibleAssetsExcludingGoodwill": "77152342", "cashAndCashEquivalentsAtCarryingValue": "64315113", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25205174", "profitLoss": "None", "dividendPayout": "6037634", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25749763", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "561770", "cashflowFromInvestment": "-14922351", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6037634", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1020039", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "income_statement": { "revenue": 249953603, "cost_of_revenue": 181288205, "gross_profit": 68665398, "ebit": 29936043, "ebitda": 30931361, "pretax_income": 29666789, "tax_provision": 5664395, "net_income": 24002394, "net_income_to_common": 24002394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52925931, "total_current_assets": 1492183756, "total_assets": 2336031983, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1790255852, "total_equity": 545776131, "shares_outstanding": 33077496, "goodwill_and_intangibles": 79930331 }, "cash_flow": { "operating_cash_flow": 28201637, "capital_expenditure": 3, "free_cash_flow": 28201640, "dividends_paid": 5773733, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56515, "ticker_id": 5666, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29936043", "ebitda": "30931361", "netIncome": "24002394", "grossProfit": "68665398", "depreciation": "None", "totalRevenue": "249953603", "costOfRevenue": "181288205", "interestIncome": "None", "incomeBeforeTax": "29666789", "interestExpense": "269254", "operatingIncome": "29666302", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5664395", "reportedCurrency": "USD", "netInterestIncome": "-269254", "nonInterestIncome": "None", "operatingExpenses": "38999096", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181288205", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "995318", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "24002394" }, "balance": { "goodwill": "5625354", "inventory": "None", "commonStock": "386036", "currentDebt": "None", "investments": "None", "totalAssets": "2336031983", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "74304977", "reportedCurrency": "USD", "retainedEarnings": "245136987", "totalLiabilities": "1790255852", "otherCurrentAssets": "176161872", "totalCurrentAssets": "1492183756", "currentLongTermDebt": "35000000", "longTermInvestments": "1384972332", "shortTermInvestments": "642450606", "currentNetReceivables": "620645347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "843848227", "currentAccountsPayable": "4345426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "545776131", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1129932833", "totalCurrentLiabilities": "1782110430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8145422", "cashAndShortTermInvestments": "52925931", "commonStockSharesOutstanding": "33077496", "intangibleAssetsExcludingGoodwill": "74304977", "cashAndCashEquivalentsAtCarryingValue": "52925931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24002394", "profitLoss": "None", "dividendPayout": "5773733", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28201637", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21421042", "cashflowFromInvestment": "-25347522", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5773733", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "995318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249953603, "cost_of_revenue": 181288205, "gross_profit": 68665398, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29936043, "depreciation_amortisation": 995318, "ebitda": 30931361, "interest_expense": 269254, "interest_income": null, "other_non_operating": null, "pretax_income": 29666789, "tax_provision": 5664395, "effective_tax_rate": null, "net_income": 24002394, "net_income_continuing_ops": 24002394, "net_income_to_common": 24002394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52925931, "short_term_investments": 642450606, "net_receivables": 620645347, "inventory": null, "other_current_assets": null, "total_current_assets": 1492183756, "net_ppe": null, "goodwill": 5625354, "intangible_assets": 74304977, "goodwill_and_intangibles": 79930331, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 843848227, "total_assets": 2336031983, "short_term_debt": 35000000, "accounts_payable": 4345426, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1782110430, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8145422, "total_liabilities": 1790255852, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 245136987, "total_equity": 545776131, "shares_outstanding": 33077496, "operating_cash_flow": 28201637, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25347522, "dividends_paid": 5773733, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21421042, "free_cash_flow": 28201640, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29936043", "ebitda": "30931361", "netIncome": "24002394", "grossProfit": "68665398", "depreciation": "None", "totalRevenue": "249953603", "costOfRevenue": "181288205", "interestIncome": "None", "incomeBeforeTax": "29666789", "interestExpense": "269254", "operatingIncome": "29666302", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5664395", "reportedCurrency": "USD", "netInterestIncome": "-269254", "nonInterestIncome": "None", "operatingExpenses": "38999096", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181288205", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "995318", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "24002394" }, "balance": { "goodwill": "5625354", "inventory": "None", "commonStock": "386036", "currentDebt": "None", "investments": "None", "totalAssets": "2336031983", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "74304977", "reportedCurrency": "USD", "retainedEarnings": "245136987", "totalLiabilities": "1790255852", "otherCurrentAssets": "176161872", "totalCurrentAssets": "1492183756", "currentLongTermDebt": "35000000", "longTermInvestments": "1384972332", "shortTermInvestments": "642450606", "currentNetReceivables": "620645347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "843848227", "currentAccountsPayable": "4345426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "545776131", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1129932833", "totalCurrentLiabilities": "1782110430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8145422", "cashAndShortTermInvestments": "52925931", "commonStockSharesOutstanding": "33077496", "intangibleAssetsExcludingGoodwill": "74304977", "cashAndCashEquivalentsAtCarryingValue": "52925931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24002394", "profitLoss": "None", "dividendPayout": "5773733", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28201637", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21421042", "cashflowFromInvestment": "-25347522", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5773733", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "995318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "income_statement": { "revenue": 251737079, "cost_of_revenue": 186625777, "gross_profit": 65111302, "ebit": 20778888, "ebitda": 21758993, "pretax_income": 20411305, "tax_provision": 3659775, "net_income": 16751530, "net_income_to_common": 16751530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28650774, "total_current_assets": 1220962696, "total_assets": 2346126029, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1832755983, "total_equity": 513370046, "shares_outstanding": 33635000, "goodwill_and_intangibles": 85067820 }, "cash_flow": { "operating_cash_flow": 12740703, "capital_expenditure": 3, "free_cash_flow": 12740706, "dividends_paid": 5678338, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56517, "ticker_id": 5666, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20778888", "ebitda": "21758993", "netIncome": "16751530", "grossProfit": "65111302", "depreciation": "None", "totalRevenue": "251737079", "costOfRevenue": "186625777", "interestIncome": "None", "incomeBeforeTax": "20411305", "interestExpense": "367583", "operatingIncome": "20410839", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3659775", "reportedCurrency": "USD", "netInterestIncome": "-367583", "nonInterestIncome": "None", "operatingExpenses": "44700463", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186625777", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "980105", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "16751530" }, "balance": { "goodwill": "5625354", "inventory": "-434122116000", "commonStock": "368037", "currentDebt": "None", "investments": "None", "totalAssets": "2346126029", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "79442466", "reportedCurrency": "USD", "retainedEarnings": "232993253", "totalLiabilities": "1832755983", "otherCurrentAssets": "185363903", "totalCurrentAssets": "1220962696", "currentLongTermDebt": "35000000", "longTermInvestments": "1369264410", "shortTermInvestments": "348030785", "currentNetReceivables": "658917234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1125163333", "currentAccountsPayable": "3389828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "513370046", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1137839840", "totalCurrentLiabilities": "1823100078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9655905", "cashAndShortTermInvestments": "28650774", "commonStockSharesOutstanding": "33635000", "intangibleAssetsExcludingGoodwill": "79442466", "cashAndCashEquivalentsAtCarryingValue": "28650774", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16751529", "profitLoss": "None", "dividendPayout": "5678338", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12740703", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1575122", "cashflowFromInvestment": "-6740403", "stockBasedCompensation": "-564338", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5678338", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "980105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251737079, "cost_of_revenue": 186625777, "gross_profit": 65111302, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20778888, "depreciation_amortisation": 980105, "ebitda": 21758993, "interest_expense": 367583, "interest_income": null, "other_non_operating": null, "pretax_income": 20411305, "tax_provision": 3659775, "effective_tax_rate": null, "net_income": 16751530, "net_income_continuing_ops": 16751530, "net_income_to_common": 16751530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28650774, "short_term_investments": 348030785, "net_receivables": 658917234, "inventory": -434122116000, "other_current_assets": null, "total_current_assets": 1220962696, "net_ppe": null, "goodwill": 5625354, "intangible_assets": 79442466, "goodwill_and_intangibles": 85067820, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1125163333, "total_assets": 2346126029, "short_term_debt": 35000000, "accounts_payable": 3389828, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1823100078, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9655905, "total_liabilities": 1832755983, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232993253, "total_equity": 513370046, "shares_outstanding": 33635000, "operating_cash_flow": 12740703, "stock_based_compensation": -564338, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6740403, "dividends_paid": 5678338, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1575122, "free_cash_flow": 12740706, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20778888", "ebitda": "21758993", "netIncome": "16751530", "grossProfit": "65111302", "depreciation": "None", "totalRevenue": "251737079", "costOfRevenue": "186625777", "interestIncome": "None", "incomeBeforeTax": "20411305", "interestExpense": "367583", "operatingIncome": "20410839", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3659775", "reportedCurrency": "USD", "netInterestIncome": "-367583", "nonInterestIncome": "None", "operatingExpenses": "44700463", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186625777", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "980105", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "16751530" }, "balance": { "goodwill": "5625354", "inventory": "-434122116000", "commonStock": "368037", "currentDebt": "None", "investments": "None", "totalAssets": "2346126029", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "79442466", "reportedCurrency": "USD", "retainedEarnings": "232993253", "totalLiabilities": "1832755983", "otherCurrentAssets": "185363903", "totalCurrentAssets": "1220962696", "currentLongTermDebt": "35000000", "longTermInvestments": "1369264410", "shortTermInvestments": "348030785", "currentNetReceivables": "658917234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1125163333", "currentAccountsPayable": "3389828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "513370046", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1137839840", "totalCurrentLiabilities": "1823100078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9655905", "cashAndShortTermInvestments": "28650774", "commonStockSharesOutstanding": "33635000", "intangibleAssetsExcludingGoodwill": "79442466", "cashAndCashEquivalentsAtCarryingValue": "28650774", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16751529", "profitLoss": "None", "dividendPayout": "5678338", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12740703", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1575122", "cashflowFromInvestment": "-6740403", "stockBasedCompensation": "-564338", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5678338", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "980105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "income_statement": { "revenue": 246772546, "cost_of_revenue": 206016319, "gross_profit": 40756227, "ebit": 5167028, "ebitda": 6097855, "pretax_income": 5012442, "tax_provision": 859665, "net_income": 4152777, "net_income_to_common": 4152777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24225596, "total_current_assets": 24225596, "total_assets": 2335253199, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1851177332, "total_equity": 484075867, "shares_outstanding": 33422000, "goodwill_and_intangibles": 6583364 }, "cash_flow": { "operating_cash_flow": 21679553, "capital_expenditure": 3, "free_cash_flow": 21679556, "dividends_paid": 5670265, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56518, "ticker_id": 5666, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5167028", "ebitda": "6097855", "netIncome": "4152777", "grossProfit": "40756227", "depreciation": "None", "totalRevenue": "246772546", "costOfRevenue": "206016319", "interestIncome": "None", "incomeBeforeTax": "5012442", "interestExpense": "154586", "operatingIncome": "5012442", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "859665", "reportedCurrency": "USD", "netInterestIncome": "-154586", "nonInterestIncome": "None", "operatingExpenses": "35743785", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206016319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "930827", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4152777" }, "balance": { "goodwill": "5625354", "inventory": "-440898468000", "commonStock": "365119", "currentDebt": "None", "investments": "None", "totalAssets": "2335253199", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "958010", "reportedCurrency": "USD", "retainedEarnings": "222023719", "totalLiabilities": "1851177332", "otherCurrentAssets": "-1040127641", "totalCurrentAssets": "24225596", "currentLongTermDebt": "35000000", "longTermInvestments": "1343774672", "shortTermInvestments": "355087667", "currentNetReceivables": "660814378", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1341707073", "currentAccountsPayable": "3935320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "484075867", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-38935320", "totalCurrentLiabilities": "714007843", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1847665893", "cashAndShortTermInvestments": "24225596", "commonStockSharesOutstanding": "33422000", "intangibleAssetsExcludingGoodwill": "958010", "cashAndCashEquivalentsAtCarryingValue": "24225596", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4152777", "profitLoss": "None", "dividendPayout": "5670265", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21679553", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5125769", "cashflowFromInvestment": "-12133228", "stockBasedCompensation": "278337", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5670265", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "930827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246772546, "cost_of_revenue": 206016319, "gross_profit": 40756227, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5167028, "depreciation_amortisation": 930827, "ebitda": 6097855, "interest_expense": 154586, "interest_income": null, "other_non_operating": null, "pretax_income": 5012442, "tax_provision": 859665, "effective_tax_rate": null, "net_income": 4152777, "net_income_continuing_ops": 4152777, "net_income_to_common": 4152777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24225596, "short_term_investments": 355087667, "net_receivables": 660814378, "inventory": -440898468000, "other_current_assets": null, "total_current_assets": 24225596, "net_ppe": null, "goodwill": 5625354, "intangible_assets": 958010, "goodwill_and_intangibles": 6583364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1341707073, "total_assets": 2335253199, "short_term_debt": 35000000, "accounts_payable": 3935320, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 714007843, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1847665893, "total_liabilities": 1851177332, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 222023719, "total_equity": 484075867, "shares_outstanding": 33422000, "operating_cash_flow": 21679553, "stock_based_compensation": 278337, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12133228, "dividends_paid": 5670265, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5125769, "free_cash_flow": 21679556, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5167028", "ebitda": "6097855", "netIncome": "4152777", "grossProfit": "40756227", "depreciation": "None", "totalRevenue": "246772546", "costOfRevenue": "206016319", "interestIncome": "None", "incomeBeforeTax": "5012442", "interestExpense": "154586", "operatingIncome": "5012442", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "859665", "reportedCurrency": "USD", "netInterestIncome": "-154586", "nonInterestIncome": "None", "operatingExpenses": "35743785", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206016319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "930827", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4152777" }, "balance": { "goodwill": "5625354", "inventory": "-440898468000", "commonStock": "365119", "currentDebt": "None", "investments": "None", "totalAssets": "2335253199", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "958010", "reportedCurrency": "USD", "retainedEarnings": "222023719", "totalLiabilities": "1851177332", "otherCurrentAssets": "-1040127641", "totalCurrentAssets": "24225596", "currentLongTermDebt": "35000000", "longTermInvestments": "1343774672", "shortTermInvestments": "355087667", "currentNetReceivables": "660814378", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1341707073", "currentAccountsPayable": "3935320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "484075867", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-38935320", "totalCurrentLiabilities": "714007843", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1847665893", "cashAndShortTermInvestments": "24225596", "commonStockSharesOutstanding": "33422000", "intangibleAssetsExcludingGoodwill": "958010", "cashAndCashEquivalentsAtCarryingValue": "24225596", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4152777", "profitLoss": "None", "dividendPayout": "5670265", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21679553", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5125769", "cashflowFromInvestment": "-12133228", "stockBasedCompensation": "278337", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5670265", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "930827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "income_statement": { "revenue": 241140869, "cost_of_revenue": 190498415, "gross_profit": 50642454, "ebit": 7402993, "ebitda": 8369904, "pretax_income": 7248396, "tax_provision": 1292845, "net_income": 5955551, "net_income_to_common": 5955551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19805040, "total_current_assets": 1205790873, "total_assets": 2294308053, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1809221579, "total_equity": 485086474, "shares_outstanding": 33423000, "goodwill_and_intangibles": 6583364 }, "cash_flow": { "operating_cash_flow": 4818144, "capital_expenditure": 4, "free_cash_flow": 4818148, "dividends_paid": 5578880, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56519, "ticker_id": 5666, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7402993", "ebitda": "8369904", "netIncome": "5955551", "grossProfit": "50642454", "depreciation": "None", "totalRevenue": "241140869", "costOfRevenue": "190498415", "interestIncome": "None", "incomeBeforeTax": "7248396", "interestExpense": "154597", "operatingIncome": "7248396", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1292845", "reportedCurrency": "USD", "netInterestIncome": "-154597", "nonInterestIncome": "None", "operatingExpenses": "43394058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190498415", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966911", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5955551" }, "balance": { "goodwill": "5625354", "inventory": "-435524931000", "commonStock": "364685", "currentDebt": "None", "investments": "None", "totalAssets": "2294308053", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "958010", "reportedCurrency": "USD", "retainedEarnings": "223613313", "totalLiabilities": "1809221579", "otherCurrentAssets": "-1026033111", "totalCurrentAssets": "1205790873", "currentLongTermDebt": "35000000", "longTermInvestments": "1331903200", "shortTermInvestments": "361418030", "currentNetReceivables": "644810041", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2294308053", "currentAccountsPayable": "4016080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "485086474", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-39016080", "totalCurrentLiabilities": "42701614", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1809221579", "cashAndShortTermInvestments": "19805040", "commonStockSharesOutstanding": "33423000", "intangibleAssetsExcludingGoodwill": "958010", "cashAndCashEquivalentsAtCarryingValue": "19805040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5955551", "profitLoss": "None", "dividendPayout": "5578880", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4818144", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4987964", "cashflowFromInvestment": "-3817413", "stockBasedCompensation": "286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5578880", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966911", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241140869, "cost_of_revenue": 190498415, "gross_profit": 50642454, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7402993, "depreciation_amortisation": 966911, "ebitda": 8369904, "interest_expense": 154597, "interest_income": null, "other_non_operating": null, "pretax_income": 7248396, "tax_provision": 1292845, "effective_tax_rate": null, "net_income": 5955551, "net_income_continuing_ops": 5955551, "net_income_to_common": 5955551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19805040, "short_term_investments": 361418030, "net_receivables": 644810041, "inventory": -435524931000, "other_current_assets": null, "total_current_assets": 1205790873, "net_ppe": null, "goodwill": 5625354, "intangible_assets": 958010, "goodwill_and_intangibles": 6583364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2294308053, "total_assets": 2294308053, "short_term_debt": 35000000, "accounts_payable": 4016080, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42701614, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1809221579, "total_liabilities": 1809221579, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 223613313, "total_equity": 485086474, "shares_outstanding": 33423000, "operating_cash_flow": 4818144, "stock_based_compensation": 286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3817413, "dividends_paid": 5578880, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4987964, "free_cash_flow": 4818148, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7402993", "ebitda": "8369904", "netIncome": "5955551", "grossProfit": "50642454", "depreciation": "None", "totalRevenue": "241140869", "costOfRevenue": "190498415", "interestIncome": "None", "incomeBeforeTax": "7248396", "interestExpense": "154597", "operatingIncome": "7248396", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1292845", "reportedCurrency": "USD", "netInterestIncome": "-154597", "nonInterestIncome": "None", "operatingExpenses": "43394058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190498415", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966911", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5955551" }, "balance": { "goodwill": "5625354", "inventory": "-435524931000", "commonStock": "364685", "currentDebt": "None", "investments": "None", "totalAssets": "2294308053", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "958010", "reportedCurrency": "USD", "retainedEarnings": "223613313", "totalLiabilities": "1809221579", "otherCurrentAssets": "-1026033111", "totalCurrentAssets": "1205790873", "currentLongTermDebt": "35000000", "longTermInvestments": "1331903200", "shortTermInvestments": "361418030", "currentNetReceivables": "644810041", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2294308053", "currentAccountsPayable": "4016080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "485086474", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-39016080", "totalCurrentLiabilities": "42701614", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1809221579", "cashAndShortTermInvestments": "19805040", "commonStockSharesOutstanding": "33423000", "intangibleAssetsExcludingGoodwill": "958010", "cashAndCashEquivalentsAtCarryingValue": "19805040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5955551", "profitLoss": "None", "dividendPayout": "5578880", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4818144", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4987964", "cashflowFromInvestment": "-3817413", "stockBasedCompensation": "286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5578880", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966911", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "income_statement": { "revenue": 239468044, "cost_of_revenue": 202303090, "gross_profit": 37164954, "ebit": -2325619, "ebitda": -1214572, "pretax_income": -2481521, "tax_provision": -511307, "net_income": -1970214, "net_income_to_common": -1970214, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23792273, "total_current_assets": 311538068, "total_assets": 2266293888, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1786548534, "total_equity": 479745354, "shares_outstanding": 33303093, "goodwill_and_intangibles": 6583364 }, "cash_flow": { "operating_cash_flow": 2595768, "capital_expenditure": 2, "free_cash_flow": 2595770, "dividends_paid": 5554163, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56520, "ticker_id": 5666, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2325619", "ebitda": "-1214572", "netIncome": "-1970214", "grossProfit": "37164954", "depreciation": "None", "totalRevenue": "239468044", "costOfRevenue": "202303090", "interestIncome": "None", "incomeBeforeTax": "-2481521", "interestExpense": "155902", "operatingIncome": "-2481521", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-511307", "reportedCurrency": "USD", "netInterestIncome": "-155902", "nonInterestIncome": "None", "operatingExpenses": "39646475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202303090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1111047", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1970214" }, "balance": { "goodwill": "5625354", "inventory": "-993035616", "commonStock": "364138", "currentDebt": "None", "investments": "None", "totalAssets": "2266293888", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "958010", "reportedCurrency": "USD", "retainedEarnings": "217794917", "totalLiabilities": "1786548534", "otherCurrentAssets": "-1277980006", "totalCurrentAssets": "311538068", "currentLongTermDebt": "35000000", "longTermInvestments": "1327053645", "shortTermInvestments": "621653651", "currentNetReceivables": "632534082", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2266293888", "currentAccountsPayable": "8758976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "479745354", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-43758976", "totalCurrentLiabilities": "703001446", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1782601560", "cashAndShortTermInvestments": "23792273", "commonStockSharesOutstanding": "33303093", "intangibleAssetsExcludingGoodwill": "958010", "cashAndCashEquivalentsAtCarryingValue": "23792273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1970000", "profitLoss": "None", "dividendPayout": "5554163", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-537791", "operatingCashflow": "2595768", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3722405", "cashflowFromInvestment": "1200080", "stockBasedCompensation": "193130", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5554163", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1111047", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239468044, "cost_of_revenue": 202303090, "gross_profit": 37164954, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2325619, "depreciation_amortisation": 1111047, "ebitda": -1214572, "interest_expense": 155902, "interest_income": null, "other_non_operating": null, "pretax_income": -2481521, "tax_provision": -511307, "effective_tax_rate": null, "net_income": -1970214, "net_income_continuing_ops": -1970214, "net_income_to_common": -1970214, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23792273, "short_term_investments": 621653651, "net_receivables": 632534082, "inventory": -993035616, "other_current_assets": null, "total_current_assets": 311538068, "net_ppe": null, "goodwill": 5625354, "intangible_assets": 958010, "goodwill_and_intangibles": 6583364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2266293888, "total_assets": 2266293888, "short_term_debt": 35000000, "accounts_payable": 8758976, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 703001446, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1782601560, "total_liabilities": 1786548534, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 217794917, "total_equity": 479745354, "shares_outstanding": 33303093, "operating_cash_flow": 2595768, "stock_based_compensation": 193130, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1200080, "dividends_paid": 5554163, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3722405, "free_cash_flow": 2595770, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2325619", "ebitda": "-1214572", "netIncome": "-1970214", "grossProfit": "37164954", "depreciation": "None", "totalRevenue": "239468044", "costOfRevenue": "202303090", "interestIncome": "None", "incomeBeforeTax": "-2481521", "interestExpense": "155902", "operatingIncome": "-2481521", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-511307", "reportedCurrency": "USD", "netInterestIncome": "-155902", "nonInterestIncome": "None", "operatingExpenses": "39646475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202303090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1111047", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1970214" }, "balance": { "goodwill": "5625354", "inventory": "-993035616", "commonStock": "364138", "currentDebt": "None", "investments": "None", "totalAssets": "2266293888", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "958010", "reportedCurrency": "USD", "retainedEarnings": "217794917", "totalLiabilities": "1786548534", "otherCurrentAssets": "-1277980006", "totalCurrentAssets": "311538068", "currentLongTermDebt": "35000000", "longTermInvestments": "1327053645", "shortTermInvestments": "621653651", "currentNetReceivables": "632534082", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2266293888", "currentAccountsPayable": "8758976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "479745354", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-43758976", "totalCurrentLiabilities": "703001446", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1782601560", "cashAndShortTermInvestments": "23792273", "commonStockSharesOutstanding": "33303093", "intangibleAssetsExcludingGoodwill": "958010", "cashAndCashEquivalentsAtCarryingValue": "23792273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1970000", "profitLoss": "None", "dividendPayout": "5554163", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-537791", "operatingCashflow": "2595768", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3722405", "cashflowFromInvestment": "1200080", "stockBasedCompensation": "193130", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5554163", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1111047", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "income_statement": { "revenue": 233927771, "cost_of_revenue": 196015024, "gross_profit": 37912747, "ebit": -848596, "ebitda": 175009, "pretax_income": -1004914, "tax_provision": -199613, "net_income": -805301, "net_income_to_common": -805301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23718830, "total_current_assets": 1237152000, "total_assets": 2260277021, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1786937443, "total_equity": 473339578, "shares_outstanding": 33242068, "goodwill_and_intangibles": 6583364 }, "cash_flow": { "operating_cash_flow": 94400, "capital_expenditure": 2, "free_cash_flow": 94402, "dividends_paid": 600, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56522, "ticker_id": 5666, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-848596", "ebitda": "175009", "netIncome": "-805301", "grossProfit": "37912747", "depreciation": "None", "totalRevenue": "233927771", "costOfRevenue": "196015024", "interestIncome": "None", "incomeBeforeTax": "-1004914", "interestExpense": "156318", "operatingIncome": "-1005393", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-199613", "reportedCurrency": "USD", "netInterestIncome": "-156000", "nonInterestIncome": "None", "operatingExpenses": "38918140", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196015024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1023605", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-805000" }, "balance": { "goodwill": "5625354", "inventory": "-251174127", "commonStock": "362789", "currentDebt": "None", "investments": "None", "totalAssets": "2260277021", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "958010", "reportedCurrency": "USD", "retainedEarnings": "230939204", "totalLiabilities": "1786937443", "otherCurrentAssets": "-973863734", "totalCurrentAssets": "1237152000", "currentLongTermDebt": "35000000", "longTermInvestments": "1306286000", "shortTermInvestments": "315648551", "currentNetReceivables": "634496353", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1306286000", "currentAccountsPayable": "7454490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "473339578", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-42454490", "totalCurrentLiabilities": "35000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1743963305000", "cashAndShortTermInvestments": "23718830", "commonStockSharesOutstanding": "33242068", "intangibleAssetsExcludingGoodwill": "958010", "cashAndCashEquivalentsAtCarryingValue": "23718830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3300", "profitLoss": "None", "dividendPayout": "600", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7586211", "operatingCashflow": "94400", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600", "cashflowFromInvestment": "-9668996", "stockBasedCompensation": "97700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1023605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233927771, "cost_of_revenue": 196015024, "gross_profit": 37912747, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -848596, "depreciation_amortisation": 1023605, "ebitda": 175009, "interest_expense": 156318, "interest_income": null, "other_non_operating": null, "pretax_income": -1004914, "tax_provision": -199613, "effective_tax_rate": null, "net_income": -805301, "net_income_continuing_ops": -805000, "net_income_to_common": -805301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23718830, "short_term_investments": 315648551, "net_receivables": 634496353, "inventory": -251174127, "other_current_assets": null, "total_current_assets": 1237152000, "net_ppe": null, "goodwill": 5625354, "intangible_assets": 958010, "goodwill_and_intangibles": 6583364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1306286000, "total_assets": 2260277021, "short_term_debt": 35000000, "accounts_payable": 7454490, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1743963305000, "total_liabilities": 1786937443, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230939204, "total_equity": 473339578, "shares_outstanding": 33242068, "operating_cash_flow": 94400, "stock_based_compensation": 97700, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9668996, "dividends_paid": 600, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -600, "free_cash_flow": 94402, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-848596", "ebitda": "175009", "netIncome": "-805301", "grossProfit": "37912747", "depreciation": "None", "totalRevenue": "233927771", "costOfRevenue": "196015024", "interestIncome": "None", "incomeBeforeTax": "-1004914", "interestExpense": "156318", "operatingIncome": "-1005393", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-199613", "reportedCurrency": "USD", "netInterestIncome": "-156000", "nonInterestIncome": "None", "operatingExpenses": "38918140", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196015024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1023605", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-805000" }, "balance": { "goodwill": "5625354", "inventory": "-251174127", "commonStock": "362789", "currentDebt": "None", "investments": "None", "totalAssets": "2260277021", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "958010", "reportedCurrency": "USD", "retainedEarnings": "230939204", "totalLiabilities": "1786937443", "otherCurrentAssets": "-973863734", "totalCurrentAssets": "1237152000", "currentLongTermDebt": "35000000", "longTermInvestments": "1306286000", "shortTermInvestments": "315648551", "currentNetReceivables": "634496353", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1306286000", "currentAccountsPayable": "7454490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "473339578", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-42454490", "totalCurrentLiabilities": "35000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1743963305000", "cashAndShortTermInvestments": "23718830", "commonStockSharesOutstanding": "33242068", "intangibleAssetsExcludingGoodwill": "958010", "cashAndCashEquivalentsAtCarryingValue": "23718830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3300", "profitLoss": "None", "dividendPayout": "600", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7586211", "operatingCashflow": "94400", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600", "cashflowFromInvestment": "-9668996", "stockBasedCompensation": "97700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1023605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "income_statement": { "revenue": 229195919, "cost_of_revenue": 189169696, "gross_profit": 40026223, "ebit": 2408114, "ebitda": 3477299, "pretax_income": 2253478, "tax_provision": 256055, "net_income": 1997423, "net_income_to_common": 1997423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24748033, "total_current_assets": 1254570000, "total_assets": 2288935414, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1802741848, "total_equity": 486193566, "shares_outstanding": 33066113, "goodwill_and_intangibles": 6583364 }, "cash_flow": { "operating_cash_flow": 13735825, "capital_expenditure": 3, "free_cash_flow": 13735828, "dividends_paid": 5498873, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56523, "ticker_id": 5666, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:58.220487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2408114", "ebitda": "3477299", "netIncome": "1997423", "grossProfit": "40026223", "depreciation": "None", "totalRevenue": "229195919", "costOfRevenue": "189169696", "interestIncome": "None", "incomeBeforeTax": "2253478", "interestExpense": "154636", "operatingIncome": "2253478", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "256055", "reportedCurrency": "USD", "netInterestIncome": "-155000", "nonInterestIncome": "None", "operatingExpenses": "37772745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189169696", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1069185", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1997000" }, "balance": { "goodwill": "5625354", "inventory": "-305906823", "commonStock": "361881", "currentDebt": "None", "investments": "None", "totalAssets": "2288935414", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "-41226357", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "958010", "reportedCurrency": "USD", "retainedEarnings": "240186488", "totalLiabilities": "1802741848", "otherCurrentAssets": "-1268692393", "totalCurrentAssets": "1254570000", "currentLongTermDebt": "35000000", "longTermInvestments": "1304224000", "shortTermInvestments": "583889213", "currentNetReceivables": "660055147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1304224000", "currentAccountsPayable": "6857814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2715757", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "486193566", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-41857814", "totalCurrentLiabilities": "35000000", "otherNonCurrentLiabilities": "1763213697", "totalNonCurrentLiabilities": "1759840147000", "cashAndShortTermInvestments": "24748033", "commonStockSharesOutstanding": "33066113", "intangibleAssetsExcludingGoodwill": "958010", "cashAndCashEquivalentsAtCarryingValue": "24748033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1997423", "profitLoss": "None", "dividendPayout": "5498873", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4509780", "operatingCashflow": "13735825", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2177112", "cashflowFromInvestment": "-9646724", "stockBasedCompensation": "95700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5498873", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1911989", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3321761", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1069185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229195919, "cost_of_revenue": 189169696, "gross_profit": 40026223, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2408114, "depreciation_amortisation": 1069185, "ebitda": 3477299, "interest_expense": 154636, "interest_income": null, "other_non_operating": null, "pretax_income": 2253478, "tax_provision": 256055, "effective_tax_rate": null, "net_income": 1997423, "net_income_continuing_ops": 1997000, "net_income_to_common": 1997423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24748033, "short_term_investments": 583889213, "net_receivables": 660055147, "inventory": -305906823, "other_current_assets": null, "total_current_assets": 1254570000, "net_ppe": null, "goodwill": 5625354, "intangible_assets": 958010, "goodwill_and_intangibles": 6583364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1304224000, "total_assets": 2288935414, "short_term_debt": 35000000, "accounts_payable": 6857814, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1759840147000, "total_liabilities": 1802741848, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240186488, "total_equity": 486193566, "shares_outstanding": 33066113, "operating_cash_flow": 13735825, "stock_based_compensation": 95700, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9646724, "dividends_paid": 5498873, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2177112, "free_cash_flow": 13735828, "net_change_in_cash": 1911989 }, "raw_data": { "income": { "ebit": "2408114", "ebitda": "3477299", "netIncome": "1997423", "grossProfit": "40026223", "depreciation": "None", "totalRevenue": "229195919", "costOfRevenue": "189169696", "interestIncome": "None", "incomeBeforeTax": "2253478", "interestExpense": "154636", "operatingIncome": "2253478", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "256055", "reportedCurrency": "USD", "netInterestIncome": "-155000", "nonInterestIncome": "None", "operatingExpenses": "37772745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189169696", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1069185", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1997000" }, "balance": { "goodwill": "5625354", "inventory": "-305906823", "commonStock": "361881", "currentDebt": "None", "investments": "None", "totalAssets": "2288935414", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "-41226357", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "958010", "reportedCurrency": "USD", "retainedEarnings": "240186488", "totalLiabilities": "1802741848", "otherCurrentAssets": "-1268692393", "totalCurrentAssets": "1254570000", "currentLongTermDebt": "35000000", "longTermInvestments": "1304224000", "shortTermInvestments": "583889213", "currentNetReceivables": "660055147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1304224000", "currentAccountsPayable": "6857814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2715757", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "486193566", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-41857814", "totalCurrentLiabilities": "35000000", "otherNonCurrentLiabilities": "1763213697", "totalNonCurrentLiabilities": "1759840147000", "cashAndShortTermInvestments": "24748033", "commonStockSharesOutstanding": "33066113", "intangibleAssetsExcludingGoodwill": "958010", "cashAndCashEquivalentsAtCarryingValue": "24748033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1997423", "profitLoss": "None", "dividendPayout": "5498873", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4509780", "operatingCashflow": "13735825", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2177112", "cashflowFromInvestment": "-9646724", "stockBasedCompensation": "95700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5498873", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1911989", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3321761", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1069185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }