{ "ticker": { "uuid": "0adf4a95-935c-4bc8-af11-32cf2a0e7fd2", "symbol": "DGICB", "name": "Donegal Group B Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/0adf4a95-935c-4bc8-af11-32cf2a0e7fd2/", "api_url": "https://sharemaestro.com/factors/api/tickers/0adf4a95-935c-4bc8-af11-32cf2a0e7fd2/" }, "latest_snapshot": { "ticker": { "uuid": "0adf4a95-935c-4bc8-af11-32cf2a0e7fd2", "symbol": "DGICB", "name": "Donegal Group B Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/0adf4a95-935c-4bc8-af11-32cf2a0e7fd2/", "api_url": "https://sharemaestro.com/factors/api/tickers/0adf4a95-935c-4bc8-af11-32cf2a0e7fd2/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.83, "value": 0.89, "quality": 0.12, "momentum": 0.82, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 20.86, "market_cap": 772854718.58, "pe_ratio": 11.773, "earnings_yield": 0.1056, "ebitda_to_ev": 0.1087, "shareholder_yield": 0.0134, "roe": 0.1011, "piotroski_f_score": 4, "momentum_12_1": 0.5868, "volatility_252d": 0.5645 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 11.773, "ev_ebitda": 9.199, "earnings_yield": 0.1056, "fcf_yield": 0.0837, "shareholder_yield": 0.0134 }, "quality": { "roe": 0.1011, "roic": 0.1025, "gross_margin": 0.2903, "fcf_margin": 0.0667, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0246, "eps_growth_1y": -0.0637, "fcf_growth_1y": -0.2696 }, "momentum": { "price_return_12m": 0.3792, "momentum_12_1": 0.5868, "relative_strength": 0.163 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.12, "momentum_percentile": 0.82, "growth_composite": 93, "yield_composite": 66, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.15, "os": 0.65, "value": 0.9, "quality": 0.12, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 10.8079, "earnings_yield": 0.1151, "shareholder_yield": 0.0146, "roe": 0.1011, "momentum_12_1": 0.1429 }, { "week_end_date": "2026-06-14", "price": 18.22, "os": 0.63, "value": 0.92, "quality": 0.12, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 10.283, "earnings_yield": 0.1209, "shareholder_yield": 0.0153, "roe": 0.1011, "momentum_12_1": 0.135 }, { "week_end_date": "2026-06-21", "price": 22.86, "os": 0.61, "value": 0.84, "quality": 0.12, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 12.9017, "earnings_yield": 0.0964, "shareholder_yield": 0.0122, "roe": 0.1011, "momentum_12_1": 0.0178 }, { "week_end_date": "2026-06-28", "price": 24, "os": 0.6, "value": 0.83, "quality": 0.15, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 13.5451, "earnings_yield": 0.0918, "shareholder_yield": 0.0116, "roe": 0.1011, "momentum_12_1": 0.0786 }, { "week_end_date": "2026-07-05", "price": 21.78, "os": 0.81, "value": 0.88, "quality": 0.12, "momentum": 0.72, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.2922, "earnings_yield": 0.1012, "shareholder_yield": 0.0128, "roe": 0.1011, "momentum_12_1": 0.1528 }, { "week_end_date": "2026-07-12", "price": 22.9, "os": 0.82, "value": 0.85, "quality": 0.14, "momentum": 0.79, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.9244, "earnings_yield": 0.0962, "shareholder_yield": 0.0122, "roe": 0.1011, "momentum_12_1": 0.0949 }, { "week_end_date": "2026-07-19", "price": 22.15, "os": 0.82, "value": 0.87, "quality": 0.12, "momentum": 0.83, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.501, "earnings_yield": 0.0995, "shareholder_yield": 0.0126, "roe": 0.1011, "momentum_12_1": 0.4888 }, { "week_end_date": "2026-07-26", "price": 20.86, "os": 0.83, "value": 0.89, "quality": 0.12, "momentum": 0.82, "confidence": 0.958, "coverage": 1, "pe_ratio": 11.773, "earnings_yield": 0.1056, "shareholder_yield": 0.0134, "roe": 0.1011, "momentum_12_1": 0.5868 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 978014322, "cost_of_revenue": 717115256, "gross_profit": 260899066, "ebit": 98943578, "ebitda": 102018693, "pretax_income": 97592977, "tax_provision": 18252237, "net_income": 79340740, "net_income_to_common": 79340740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26785845, "total_current_assets": 1289877871, "total_assets": 2386629452, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1746211373, "total_equity": 640418079, "shares_outstanding": 31246149, "goodwill_and_intangibles": 75253346 }, "cash_flow": { "operating_cash_flow": 70199466, "capital_expenditure": 425, "free_cash_flow": 70199891, "dividends_paid": 25674053, "share_repurchases": null, "shares_issued": 20468239, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 978014322, "cost_of_revenue": 717115256, "gross_profit": 260899066, "ebit": 98943578, "ebitda": 102018693, "pretax_income": 97592977, "tax_provision": 18252237, "net_income": 79340740, "net_income_to_common": 79340740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26785845, "total_current_assets": 1289877871, "total_assets": 2386629452, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1746211373, "total_equity": 640418079, "shares_outstanding": 31246149, "goodwill_and_intangibles": 75253346 }, "cash_flow": { "operating_cash_flow": 70199466, "capital_expenditure": 425, "free_cash_flow": 70199891, "dividends_paid": 25674053, "share_repurchases": null, "shares_issued": 20468239, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 978014322, "cost_of_revenue": 717115256, "gross_profit": 260899066, "ebit": 98943578, "ebitda": 102018693, "pretax_income": 97592977, "tax_provision": 18252237, "net_income": 79340740, "net_income_to_common": 79340740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26785845, "total_current_assets": 1289877871, "total_assets": 2386629452, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1746211373, "total_equity": 640418079, "shares_outstanding": 31246149, "goodwill_and_intangibles": 75253346 }, "cash_flow": { "operating_cash_flow": 70199466, "capital_expenditure": 425, "free_cash_flow": 70199891, "dividends_paid": 25674053, "share_repurchases": null, "shares_issued": 20468239, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 978014322, "cost_of_revenue": 717115256, "gross_profit": 260899066, "ebit": 98943578, "ebitda": 102018693, "pretax_income": 97592977, "tax_provision": 18252237, "net_income": 79340740, "net_income_to_common": 79340740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26785845, "total_current_assets": 1289877871, "total_assets": 2386629452, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1746211373, "total_equity": 640418079, "shares_outstanding": 31246149, "goodwill_and_intangibles": 75253346 }, "cash_flow": { "operating_cash_flow": 70199466, "capital_expenditure": 425, "free_cash_flow": 70199891, "dividends_paid": 25674053, "share_repurchases": null, "shares_issued": 20468239, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 978014322, "cost_of_revenue": 717115256, "gross_profit": 260899066, "ebit": 98943578, "ebitda": 102018693, "pretax_income": 97592977, "tax_provision": 18252237, "net_income": 79340740, "net_income_to_common": 79340740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26785845, "total_current_assets": 1289877871, "total_assets": 2386629452, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1746211373, "total_equity": 640418079, "shares_outstanding": 31246149, "goodwill_and_intangibles": 75253346 }, "cash_flow": { "operating_cash_flow": 70199466, "capital_expenditure": 425, "free_cash_flow": 70199891, "dividends_paid": 25674053, "share_repurchases": null, "shares_issued": 20468239, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 978014322, "cost_of_revenue": 717115256, "gross_profit": 260899066, "ebit": 98943578, "ebitda": 102018693, "pretax_income": 97592977, "tax_provision": 18252237, "net_income": 79340740, "net_income_to_common": 79340740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26785845, "total_current_assets": 1289877871, "total_assets": 2386629452, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1746211373, "total_equity": 640418079, "shares_outstanding": 31246149, "goodwill_and_intangibles": 75253346 }, "cash_flow": { "operating_cash_flow": 70199466, "capital_expenditure": 425, "free_cash_flow": 70199891, "dividends_paid": 25674053, "share_repurchases": null, "shares_issued": 20468239, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 978014322, "cost_of_revenue": 717115256, "gross_profit": 260899066, "ebit": 98943578, "ebitda": 102018693, "pretax_income": 97592977, "tax_provision": 18252237, "net_income": 79340740, "net_income_to_common": 79340740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26785845, "total_current_assets": 1289877871, "total_assets": 2386629452, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1746211373, "total_equity": 640418079, "shares_outstanding": 31246149, "goodwill_and_intangibles": 75253346 }, "cash_flow": { "operating_cash_flow": 70199466, "capital_expenditure": 425, "free_cash_flow": 70199891, "dividends_paid": 25674053, "share_repurchases": null, "shares_issued": 20468239, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 989605050, "cost_of_revenue": 764428716, "gross_profit": 989605050, "ebit": 63284952, "ebitda": 67158113, "pretax_income": 62338932, "tax_provision": 11476680, "net_income": 50862252, "net_income_to_common": 50862252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52925931, "total_current_assets": 1492183756, "total_assets": 2336031983, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1790255852, "total_equity": 545776131, "shares_outstanding": 33077496, "goodwill_and_intangibles": 79930331 }, "cash_flow": { "operating_cash_flow": 67440000, "capital_expenditure": 3, "free_cash_flow": 67440003, "dividends_paid": 22701000, "share_repurchases": null, "shares_issued": 32433403, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235996000, "cost_of_revenue": 142000000, "gross_profit": 93996000, "ebit": 14123000, "ebitda": 14456000, "pretax_income": 14123000, "tax_provision": 2612000, "net_income": 11511000, "net_income_to_common": 11511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35501229, "total_current_assets": 1324257448, "total_assets": 2448780536, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1799687900, "total_equity": 649092636, "shares_outstanding": 36947316, "goodwill_and_intangibles": 78579316 }, "cash_flow": { "operating_cash_flow": 20173315, "capital_expenditure": 5, "free_cash_flow": 20173320, "dividends_paid": 6655145, "share_repurchases": null, "shares_issued": 610935, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235996000, "cost_of_revenue": 142000000, "gross_profit": 93996000, "ebit": 14123000, "ebitda": 14456000, "pretax_income": 14123000, "tax_provision": 2612000, "net_income": 11511000, "net_income_to_common": 11511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35501229, "total_current_assets": 1324257448, "total_assets": 2448780536, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1799687900, "total_equity": 649092636, "shares_outstanding": 36947316, "goodwill_and_intangibles": 78579316 }, "cash_flow": { "operating_cash_flow": 20173315, "capital_expenditure": 5, "free_cash_flow": 20173320, "dividends_paid": 6655145, "share_repurchases": null, "shares_issued": 610935, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235996000, "cost_of_revenue": 142000000, "gross_profit": 93996000, "ebit": 14123000, "ebitda": 14456000, "pretax_income": 14123000, "tax_provision": 2612000, "net_income": 11511000, "net_income_to_common": 11511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35501229, "total_current_assets": 1324257448, "total_assets": 2448780536, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1799687900, "total_equity": 649092636, "shares_outstanding": 36947316, "goodwill_and_intangibles": 78579316 }, "cash_flow": { "operating_cash_flow": 20173315, "capital_expenditure": 5, "free_cash_flow": 20173320, "dividends_paid": 6655145, "share_repurchases": null, "shares_issued": 610935, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235996000, "cost_of_revenue": 142000000, "gross_profit": 93996000, "ebit": 14123000, "ebitda": 14456000, "pretax_income": 14123000, "tax_provision": 2612000, "net_income": 11511000, "net_income_to_common": 11511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35501229, "total_current_assets": 1324257448, "total_assets": 2448780536, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1799687900, "total_equity": 649092636, "shares_outstanding": 36947316, "goodwill_and_intangibles": 78579316 }, "cash_flow": { "operating_cash_flow": 20173315, "capital_expenditure": 5, "free_cash_flow": 20173320, "dividends_paid": 6655145, "share_repurchases": null, "shares_issued": 610935, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235996000, "cost_of_revenue": 142000000, "gross_profit": 93996000, "ebit": 14123000, "ebitda": 14456000, "pretax_income": 14123000, "tax_provision": 2612000, "net_income": 11511000, "net_income_to_common": 11511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35501229, "total_current_assets": 1324257448, "total_assets": 2448780536, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1799687900, "total_equity": 649092636, "shares_outstanding": 36947316, "goodwill_and_intangibles": 78579316 }, "cash_flow": { "operating_cash_flow": 20173315, "capital_expenditure": 5, "free_cash_flow": 20173320, "dividends_paid": 6655145, "share_repurchases": null, "shares_issued": 610935, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235996000, "cost_of_revenue": 142000000, "gross_profit": 93996000, "ebit": 14123000, "ebitda": 14456000, "pretax_income": 14123000, "tax_provision": 2612000, "net_income": 11511000, "net_income_to_common": 11511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35501000, "total_current_assets": 232828640, "total_assets": 1851369209, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1202277000, "total_equity": 649093000, "shares_outstanding": 36947316, "goodwill_and_intangibles": 6583364000 }, "cash_flow": { "operating_cash_flow": 20173315, "capital_expenditure": 5, "free_cash_flow": 20173320, "dividends_paid": 6655145, "share_repurchases": null, "shares_issued": 610935, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235996000, "cost_of_revenue": 142000000, "gross_profit": 93996000, "ebit": 14123000, "ebitda": 14456000, "pretax_income": 14123000, "tax_provision": 2612000, "net_income": 11511000, "net_income_to_common": 11511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35501000, "total_current_assets": 232828640, "total_assets": 1851369209, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1202277000, "total_equity": 649093000, "shares_outstanding": 36947316, "goodwill_and_intangibles": 6583364000 }, "cash_flow": { "operating_cash_flow": 20173315, "capital_expenditure": 5, "free_cash_flow": 20173320, "dividends_paid": 6655145, "share_repurchases": null, "shares_issued": 610935, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240142444, "cost_of_revenue": 175499744, "gross_profit": 64642700, "ebit": 21298569, "ebitda": 21723869, "pretax_income": 20958143, "tax_provision": 3768911, "net_income": 17189232, "net_income_to_common": 17189232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26785845, "total_current_assets": 1289877871, "total_assets": 2386629452, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1746211373, "total_equity": 640418079, "shares_outstanding": 31764729, "goodwill_and_intangibles": 75253346 }, "cash_flow": { "operating_cash_flow": 9966382, "capital_expenditure": 323, "free_cash_flow": 9966705, "dividends_paid": 6589493, "share_repurchases": null, "shares_issued": 5084649, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240142444, "cost_of_revenue": 175499744, "gross_profit": 64642700, "ebit": 21298569, "ebitda": 21723869, "pretax_income": 20958143, "tax_provision": 3768911, "net_income": 17189232, "net_income_to_common": 17189232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26785845, "total_current_assets": 1289877871, "total_assets": 2386629452, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1746211373, "total_equity": 640418079, "shares_outstanding": 31764729, "goodwill_and_intangibles": 75253346 }, "cash_flow": { "operating_cash_flow": 9966382, "capital_expenditure": 323, "free_cash_flow": 9966705, "dividends_paid": 6589493, "share_repurchases": null, "shares_issued": 5084649, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240142444, "cost_of_revenue": 175499744, "gross_profit": 64642700, "ebit": 21298569, "ebitda": 21723869, "pretax_income": 20958143, "tax_provision": 3768911, "net_income": 17189232, "net_income_to_common": 17189232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26785845, "total_current_assets": 1289877871, "total_assets": 2386629452, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1746211373, "total_equity": 640418079, "shares_outstanding": 31764729, "goodwill_and_intangibles": 75253346 }, "cash_flow": { "operating_cash_flow": 9966382, "capital_expenditure": 323, "free_cash_flow": 9966705, "dividends_paid": 6589493, "share_repurchases": null, "shares_issued": 5084649, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240142444, "cost_of_revenue": 175499744, "gross_profit": 64642700, "ebit": 21298569, "ebitda": 21723869, "pretax_income": 20958143, "tax_provision": 3768911, "net_income": 17189232, "net_income_to_common": 17189232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26785845, "total_current_assets": 1289877871, "total_assets": 2386629452, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1746211373, "total_equity": 640418079, "shares_outstanding": 31764729, "goodwill_and_intangibles": 75253346 }, "cash_flow": { "operating_cash_flow": 9966382, "capital_expenditure": 323, "free_cash_flow": 9966705, "dividends_paid": 6589493, "share_repurchases": null, "shares_issued": 5084649, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240142444, "cost_of_revenue": 175499744, "gross_profit": 64642700, "ebit": 21298569, "ebitda": 21723869, "pretax_income": 20958143, "tax_provision": 3768911, "net_income": 17189232, "net_income_to_common": 17189232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26785845, "total_current_assets": 1289877871, "total_assets": 2386629452, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 1746211373, "total_equity": 640418079, "shares_outstanding": 31764729, "goodwill_and_intangibles": 75253346 }, "cash_flow": { "operating_cash_flow": 9966382, "capital_expenditure": 323, "free_cash_flow": 9966705, "dividends_paid": 6589493, "share_repurchases": null, "shares_issued": 5084649, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }