{ "ticker": { "uuid": "0ae5f6b0-e868-4cc7-b240-15dbf9fbab0b", "symbol": "FFIN", "name": "First Financial Bankshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/0ae5f6b0-e868-4cc7-b240-15dbf9fbab0b/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ae5f6b0-e868-4cc7-b240-15dbf9fbab0b/" }, "latest_snapshot": { "ticker": { "uuid": "0ae5f6b0-e868-4cc7-b240-15dbf9fbab0b", "symbol": "FFIN", "name": "First Financial Bankshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/0ae5f6b0-e868-4cc7-b240-15dbf9fbab0b/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ae5f6b0-e868-4cc7-b240-15dbf9fbab0b/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.34, "value": 0.29, "quality": 0.87, "momentum": 0.21, "coverage": 1, "confidence": 1, "delta": 12 }, "headline_factors": { "price": 35.32, "market_cap": 5060717767.6, "pe_ratio": 18.8118, "earnings_yield": 0.0676, "ebitda_to_ev": 0.0691, "shareholder_yield": 0.0217, "roe": 0.1347, "piotroski_f_score": 8, "momentum_12_1": -0.1, "volatility_252d": 0.2365 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 18.8118, "ev_ebitda": 14.4622, "earnings_yield": 0.0676, "fcf_yield": 0.0688, "shareholder_yield": 0.0217 }, "quality": { "roe": 0.1347, "roic": 0.1505, "gross_margin": 0.7309, "fcf_margin": 0.3869, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1046, "eps_growth_1y": 0.0952, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0303, "momentum_12_1": -0.1, "relative_strength": -0.2264 }, "scores": { "value_percentile": 0.29, "quality_percentile": 0.87, "momentum_percentile": 0.21, "growth_composite": 69, "yield_composite": 33, "overall_composite": 66, "os_score": 0.34, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.27, "os": 0.4, "value": 0.35, "quality": 0.87, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 17.528, "earnings_yield": 0.0808, "shareholder_yield": 0.0229, "roe": 0.1357, "momentum_12_1": -0.097 }, { "week_end_date": "2026-06-14", "price": 33.65, "os": 0.36, "value": 0.33, "quality": 0.88, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": 18.2781, "earnings_yield": 0.0769, "shareholder_yield": 0.0285, "roe": 0.1357, "momentum_12_1": -0.105 }, { "week_end_date": "2026-06-21", "price": 32.78, "os": 0.41, "value": 0.34, "quality": 0.88, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 17.8055, "earnings_yield": 0.0793, "shareholder_yield": 0.0235, "roe": 0.1357, "momentum_12_1": -0.0602 }, { "week_end_date": "2026-06-28", "price": 35.24, "os": 0.34, "value": 0.32, "quality": 0.88, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 19.1418, "earnings_yield": 0.073, "shareholder_yield": 0.0218, "roe": 0.1357, "momentum_12_1": -0.0795 }, { "week_end_date": "2026-07-05", "price": 34.88, "os": 0.38, "value": 0.33, "quality": 0.88, "momentum": 0.2, "confidence": 0.991, "coverage": 1, "pe_ratio": 18.9462, "earnings_yield": 0.0738, "shareholder_yield": 0.022, "roe": 0.1357, "momentum_12_1": -0.1244 }, { "week_end_date": "2026-07-12", "price": 34.56, "os": 0.46, "value": 0.33, "quality": 0.88, "momentum": 0.31, "confidence": 0.98, "coverage": 1, "pe_ratio": 18.7724, "earnings_yield": 0.0746, "shareholder_yield": 0.0222, "roe": 0.1357, "momentum_12_1": -0.0613 }, { "week_end_date": "2026-07-19", "price": 35.32, "os": 0.34, "value": 0.29, "quality": 0.87, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 18.8118, "earnings_yield": 0.0676, "shareholder_yield": 0.0217, "roe": 0.1347, "momentum_12_1": -0.1 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 825799000, "cost_of_revenue": 232688000, "gross_profit": 593111000, "ebit": 309609000, "ebitda": 319940000, "pretax_income": 309609000, "tax_provision": 56024000, "net_income": 253585000, "net_income_to_common": 253585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077988000, "total_current_assets": 9160720000, "total_assets": 15446476000, "short_term_debt": 21680000, "long_term_debt": 21055000, "total_debt": 21680000, "total_liabilities": 13529159000, "total_equity": 1917317000, "shares_outstanding": 143474169, "goodwill_and_intangibles": 313652000 }, "cash_flow": { "operating_cash_flow": 320582000, "capital_expenditure": 13439000, "free_cash_flow": 334021000, "dividends_paid": 105997000, "share_repurchases": 0, "shares_issued": 3377000, "net_debt_issued": -112383000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 825799000, "cost_of_revenue": 232688000, "gross_profit": 593111000, "ebit": 309609000, "ebitda": 319940000, "pretax_income": 309609000, "tax_provision": 56024000, "net_income": 253585000, "net_income_to_common": 253585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077988000, "total_current_assets": 9160720000, "total_assets": 15446476000, "short_term_debt": 21680000, "long_term_debt": 21055000, "total_debt": 21680000, "total_liabilities": 13529159000, "total_equity": 1917317000, "shares_outstanding": 143474169, "goodwill_and_intangibles": 313652000 }, "cash_flow": { "operating_cash_flow": 320582000, "capital_expenditure": 13439000, "free_cash_flow": 334021000, "dividends_paid": 105997000, "share_repurchases": 0, "shares_issued": 3377000, "net_debt_issued": -112383000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 825799000, "cost_of_revenue": 232688000, "gross_profit": 593111000, "ebit": 309609000, "ebitda": 319940000, "pretax_income": 309609000, "tax_provision": 56024000, "net_income": 253585000, "net_income_to_common": 253585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077988000, "total_current_assets": 9160720000, "total_assets": 15446476000, "short_term_debt": 21680000, "long_term_debt": 21055000, "total_debt": 21680000, "total_liabilities": 13529159000, "total_equity": 1917317000, "shares_outstanding": 143474169, "goodwill_and_intangibles": 313652000 }, "cash_flow": { "operating_cash_flow": 320582000, "capital_expenditure": 13439000, "free_cash_flow": 334021000, "dividends_paid": 105997000, "share_repurchases": 0, "shares_issued": 3377000, "net_debt_issued": -112383000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 825799000, "cost_of_revenue": 232688000, "gross_profit": 593111000, "ebit": 309609000, "ebitda": 319940000, "pretax_income": 309609000, "tax_provision": 56024000, "net_income": 253585000, "net_income_to_common": 253585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077988000, "total_current_assets": 9160720000, "total_assets": 15446476000, "short_term_debt": 21680000, "long_term_debt": 21055000, "total_debt": 21680000, "total_liabilities": 13529159000, "total_equity": 1917317000, "shares_outstanding": 143474169, "goodwill_and_intangibles": 313652000 }, "cash_flow": { "operating_cash_flow": 320582000, "capital_expenditure": 13439000, "free_cash_flow": 334021000, "dividends_paid": 105997000, "share_repurchases": 0, "shares_issued": 3377000, "net_debt_issued": -112383000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 825799000, "cost_of_revenue": 232688000, "gross_profit": 593111000, "ebit": 309609000, "ebitda": 319940000, "pretax_income": 309609000, "tax_provision": 56024000, "net_income": 253585000, "net_income_to_common": 253585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077988000, "total_current_assets": 9160720000, "total_assets": 15446476000, "short_term_debt": 21680000, "long_term_debt": 21055000, "total_debt": 21680000, "total_liabilities": 13529159000, "total_equity": 1917317000, "shares_outstanding": 143474169, "goodwill_and_intangibles": 313652000 }, "cash_flow": { "operating_cash_flow": 320582000, "capital_expenditure": 13439000, "free_cash_flow": 334021000, "dividends_paid": 105997000, "share_repurchases": 0, "shares_issued": 3377000, "net_debt_issued": -112383000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 825799000, "cost_of_revenue": 232688000, "gross_profit": 593111000, "ebit": 309609000, "ebitda": 319940000, "pretax_income": 309609000, "tax_provision": 56024000, "net_income": 253585000, "net_income_to_common": 253585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077988000, "total_current_assets": 9160720000, "total_assets": 15446476000, "short_term_debt": 21680000, "long_term_debt": 21055000, "total_debt": 21680000, "total_liabilities": 13529159000, "total_equity": 1917317000, "shares_outstanding": 143474169, "goodwill_and_intangibles": 313652000 }, "cash_flow": { "operating_cash_flow": 320582000, "capital_expenditure": 13439000, "free_cash_flow": 334021000, "dividends_paid": 105997000, "share_repurchases": 0, "shares_issued": 3377000, "net_debt_issued": -112383000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 739214000, "cost_of_revenue": 215998000, "gross_profit": 523216000, "ebit": 271846000, "ebitda": 285273000, "pretax_income": 271846000, "tax_provision": 48335000, "net_income": 223511000, "net_income_to_common": 223511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763413000, "total_current_assets": 1052398000, "total_assets": 13979418000, "short_term_debt": 75966000, "long_term_debt": 121053000, "total_debt": 197019000, "total_liabilities": 12372858000, "total_equity": 1606560000, "shares_outstanding": 143233000, "goodwill_and_intangibles": 314004000 }, "cash_flow": { "operating_cash_flow": 309641000, "capital_expenditure": 16720000, "free_cash_flow": 326361000, "dividends_paid": 102913000, "share_repurchases": 0, "shares_issued": 3160000, "net_debt_issued": -207062000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 739214000, "cost_of_revenue": 215998000, "gross_profit": 523216000, "ebit": 271846000, "ebitda": 285273000, "pretax_income": 271846000, "tax_provision": 48335000, "net_income": 223511000, "net_income_to_common": 223511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763413000, "total_current_assets": 1052398000, "total_assets": 13979418000, "short_term_debt": 75966000, "long_term_debt": 121053000, "total_debt": 197019000, "total_liabilities": 12372858000, "total_equity": 1606560000, "shares_outstanding": 143233000, "goodwill_and_intangibles": 314004000 }, "cash_flow": { "operating_cash_flow": 309641000, "capital_expenditure": 16720000, "free_cash_flow": 326361000, "dividends_paid": 102913000, "share_repurchases": 0, "shares_issued": 3160000, "net_debt_issued": -207062000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221804000, "cost_of_revenue": 53229000, "gross_profit": 168575000, "ebit": 87469000, "ebitda": 87469000, "pretax_income": 87469000, "tax_provision": 15575000, "net_income": 71894000, "net_income_to_common": 71894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284759000, "total_current_assets": 284759000, "total_assets": 15306437000, "short_term_debt": 53656000, "long_term_debt": null, "total_debt": 75485000, "total_liabilities": 13309550000, "total_equity": 1996887000, "shares_outstanding": 143698421, "goodwill_and_intangibles": 313567000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215041000, "cost_of_revenue": 50445000, "gross_profit": 164596000, "ebit": 87828000, "ebitda": 91401000, "pretax_income": 87828000, "tax_provision": 16285000, "net_income": 71543000, "net_income_to_common": 71543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723053000, "total_current_assets": 920945000, "total_assets": 15387645000, "short_term_debt": 69196000, "long_term_debt": 21056000, "total_debt": 90252000, "total_liabilities": 13443794000, "total_equity": 1943851000, "shares_outstanding": 143608079, "goodwill_and_intangibles": 313736999 }, "cash_flow": { "operating_cash_flow": 101642000, "capital_expenditure": 4141000, "free_cash_flow": 105783000, "dividends_paid": 27223000, "share_repurchases": null, "shares_issued": 456000, "net_debt_issued": -5616000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215041000, "cost_of_revenue": 50445000, "gross_profit": 164596000, "ebit": 87828000, "ebitda": 91401000, "pretax_income": 87828000, "tax_provision": 16285000, "net_income": 71543000, "net_income_to_common": 71543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723053000, "total_current_assets": 920945000, "total_assets": 15387645000, "short_term_debt": 69196000, "long_term_debt": 21056000, "total_debt": 90252000, "total_liabilities": 13443794000, "total_equity": 1943851000, "shares_outstanding": 143608079, "goodwill_and_intangibles": 313736999 }, "cash_flow": { "operating_cash_flow": 101642000, "capital_expenditure": 4141000, "free_cash_flow": 105783000, "dividends_paid": 27223000, "share_repurchases": null, "shares_issued": 456000, "net_debt_issued": -5616000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215041000, "cost_of_revenue": 50445000, "gross_profit": 164596000, "ebit": 87828000, "ebitda": 91401000, "pretax_income": 87828000, "tax_provision": 16285000, "net_income": 71543000, "net_income_to_common": 71543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723053000, "total_current_assets": 920945000, "total_assets": 15387645000, "short_term_debt": 69196000, "long_term_debt": 21056000, "total_debt": 90252000, "total_liabilities": 13443794000, "total_equity": 1943851000, "shares_outstanding": 143608079, "goodwill_and_intangibles": 313736999 }, "cash_flow": { "operating_cash_flow": 101642000, "capital_expenditure": 4141000, "free_cash_flow": 105783000, "dividends_paid": 27223000, "share_repurchases": null, "shares_issued": 456000, "net_debt_issued": -5616000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215041000, "cost_of_revenue": 50445000, "gross_profit": 164596000, "ebit": 87828000, "ebitda": 91401000, "pretax_income": 87828000, "tax_provision": 16285000, "net_income": 71543000, "net_income_to_common": 71543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723053000, "total_current_assets": 920945000, "total_assets": 15387645000, "short_term_debt": 69196000, "long_term_debt": 21056000, "total_debt": 90252000, "total_liabilities": 13443794000, "total_equity": 1943851000, "shares_outstanding": 143608079, "goodwill_and_intangibles": 313736999 }, "cash_flow": { "operating_cash_flow": 101642000, "capital_expenditure": 4141000, "free_cash_flow": 105783000, "dividends_paid": 27223000, "share_repurchases": null, "shares_issued": 456000, "net_debt_issued": -5616000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215041000, "cost_of_revenue": 50445000, "gross_profit": 164596000, "ebit": 87828000, "ebitda": 91401000, "pretax_income": 87828000, "tax_provision": 16285000, "net_income": 71543000, "net_income_to_common": 71543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723053000, "total_current_assets": 920945000, "total_assets": 15387645000, "short_term_debt": 69196000, "long_term_debt": 21056000, "total_debt": 90252000, "total_liabilities": 13443794000, "total_equity": 1943851000, "shares_outstanding": 143608079, "goodwill_and_intangibles": 313736999 }, "cash_flow": { "operating_cash_flow": 101642000, "capital_expenditure": 4141000, "free_cash_flow": 105783000, "dividends_paid": 27223000, "share_repurchases": null, "shares_issued": 456000, "net_debt_issued": -5616000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215041000, "cost_of_revenue": 50445000, "gross_profit": 164596000, "ebit": 87828000, "ebitda": 87828000, "pretax_income": 87828000, "tax_provision": 16285000, "net_income": 71543000, "net_income_to_common": 71543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723053000, "total_current_assets": 920945000, "total_assets": 15387645000, "short_term_debt": 69196000, "long_term_debt": 21056000, "total_debt": 90252000, "total_liabilities": 13443794000, "total_equity": 1943851000, "shares_outstanding": 143608079, "goodwill_and_intangibles": 313736999 }, "cash_flow": { "operating_cash_flow": 101642000, "capital_expenditure": 4141000, "free_cash_flow": 105783000, "dividends_paid": 27223000, "share_repurchases": null, "shares_issued": 456000, "net_debt_issued": -5616000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216218000, "cost_of_revenue": 51501000, "gross_profit": 164717000, "ebit": 89553000, "ebitda": 89553000, "pretax_income": 89553000, "tax_provision": 16239000, "net_income": 73314000, "net_income_to_common": 73314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077988000, "total_current_assets": 9160720000, "total_assets": 15446476000, "short_term_debt": 21680000, "long_term_debt": 21055000, "total_debt": 21680000, "total_liabilities": 13529159000, "total_equity": 1917317000, "shares_outstanding": 143474169, "goodwill_and_intangibles": 313652000 }, "cash_flow": { "operating_cash_flow": 78812000, "capital_expenditure": 5964000, "free_cash_flow": 84776000, "dividends_paid": 27262000, "share_repurchases": null, "shares_issued": 462000, "net_debt_issued": -12034000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216218000, "cost_of_revenue": 51501000, "gross_profit": 164717000, "ebit": 89553000, "ebitda": 89553000, "pretax_income": 89553000, "tax_provision": 16239000, "net_income": 73314000, "net_income_to_common": 73314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077988000, "total_current_assets": 9160720000, "total_assets": 15446476000, "short_term_debt": 21680000, "long_term_debt": 21055000, "total_debt": 21680000, "total_liabilities": 13529159000, "total_equity": 1917317000, "shares_outstanding": 143474169, "goodwill_and_intangibles": 313652000 }, "cash_flow": { "operating_cash_flow": 78812000, "capital_expenditure": 5964000, "free_cash_flow": 84776000, "dividends_paid": 27262000, "share_repurchases": null, "shares_issued": 462000, "net_debt_issued": -12034000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216218000, "cost_of_revenue": 51501000, "gross_profit": 164717000, "ebit": 89553000, "ebitda": 89553000, "pretax_income": 89553000, "tax_provision": 16239000, "net_income": 73314000, "net_income_to_common": 73314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077988000, "total_current_assets": 9160720000, "total_assets": 15446476000, "short_term_debt": 21680000, "long_term_debt": 21055000, "total_debt": 21680000, "total_liabilities": 13529159000, "total_equity": 1917317000, "shares_outstanding": 143474169, "goodwill_and_intangibles": 313652000 }, "cash_flow": { "operating_cash_flow": 78812000, "capital_expenditure": 5964000, "free_cash_flow": 84776000, "dividends_paid": 27262000, "share_repurchases": null, "shares_issued": 462000, "net_debt_issued": -12034000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216218000, "cost_of_revenue": 51501000, "gross_profit": 164717000, "ebit": 89553000, "ebitda": 89553000, "pretax_income": 89553000, "tax_provision": 16239000, "net_income": 73314000, "net_income_to_common": 73314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077988000, "total_current_assets": 9160720000, "total_assets": 15446476000, "short_term_debt": 21680000, "long_term_debt": 21055000, "total_debt": 21680000, "total_liabilities": 13529159000, "total_equity": 1917317000, "shares_outstanding": 143474169, "goodwill_and_intangibles": 313652000 }, "cash_flow": { "operating_cash_flow": 78812000, "capital_expenditure": 5964000, "free_cash_flow": 84776000, "dividends_paid": 27262000, "share_repurchases": null, "shares_issued": 462000, "net_debt_issued": -12034000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216218000, "cost_of_revenue": 51501000, "gross_profit": 164717000, "ebit": 89553000, "ebitda": 89553000, "pretax_income": 89553000, "tax_provision": 16239000, "net_income": 73314000, "net_income_to_common": 73314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077988000, "total_current_assets": 9160720000, "total_assets": 15446476000, "short_term_debt": 21680000, "long_term_debt": 21055000, "total_debt": 21680000, "total_liabilities": 13529159000, "total_equity": 1917317000, "shares_outstanding": 143474169, "goodwill_and_intangibles": 313652000 }, "cash_flow": { "operating_cash_flow": 78812000, "capital_expenditure": 5964000, "free_cash_flow": 84776000, "dividends_paid": 27262000, "share_repurchases": null, "shares_issued": 462000, "net_debt_issued": -12034000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }