{ "ticker": { "uuid": "0ae6a771-ec79-4212-b012-eb3dde707a52", "symbol": "CYN", "name": "Cyngn Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0ae6a771-ec79-4212-b012-eb3dde707a52/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ae6a771-ec79-4212-b012-eb3dde707a52/" }, "ticker_metadata": { "id": 5616, "uuid": "0ae6a771-ec79-4212-b012-eb3dde707a52", "symbol": "CYN", "name": "Cyngn Inc", "asset_type": "equity", "market_cap": 21058000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Cyngn, Inc., an autonomous vehicle (AV) technology company, develops autonomous driving software. The company is headquartered in Menlo Park, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0ae6a771-ec79-4212-b012-eb3dde707a52", "symbol": "CYN", "name": "Cyngn Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0ae6a771-ec79-4212-b012-eb3dde707a52/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ae6a771-ec79-4212-b012-eb3dde707a52/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.55, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.29, "market_cap": 14201075.94, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.515, "piotroski_f_score": 3, "momentum_12_1": -0.6618, "volatility_252d": 3.2981 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:11.135138+00:00", "batch_id": "" }, "size": { "price_close": 1.29, "market_cap": 14201075.94, "market_cap_usd": 14201075.94, "enterprise_value": 9719885.94, "shares_outstanding": 11008586, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2808, "ptbv_ratio": 0.2834, "ps_ratio": 51.3793, "pcf_ratio": null, "pfcf_ratio": -0.5895, "ev_ebitda": null, "ev_ebit": -0.3609, "ev_sales": 35.1664, "ev_fcf": -0.4035, "earnings_yield": null, "fcf_yield": -2.4786, "price_to_sales": 51.3793, "price_to_book": 0.2808, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0284 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3441, "operating_margin": -97.4416, "net_margin": -94.2282, "ebitda_margin": -92.8767, "fcf_margin": -87.1632, "roe": -0.515, "roa": -0.4273, "roic": -0.4383, "roc_greenblatt": null, "asset_turnover": 0.0045, "cash_conversion": 0.925, "accruals_ratio": -0.0095, "sbc_to_revenue": 5.3222, "piotroski_f_score": 3, "altman_z_score": -4.8605, "earnings_stability_5y": 0.3187, "revenue_stability_5y": 1.4764, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0016, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2054, "net_debt_to_ebitda": 0.1746, "debt_to_assets": 0.0107, "interest_coverage": -136.4165, "current_ratio": 12.0744, "quick_ratio": 11.6429, "net_debt": -4481190, "local_beta": -0.0004, "volatility_252d": 3.2981, "volatility_60d": 2.2474, "max_drawdown_12m": -0.921, "risk_adjusted_momentum": -0.2007 }, "growth": { "revenue_growth_1y": -0.3255, "revenue_growth_3y_cagr": -0.058, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0267, "revenue_growth": -0.3255, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2086, "price_return_3m": -0.1284, "price_return_6m": -0.6542, "price_return_9m": -0.7717, "price_return_12m": -0.7324, "price_return_12m_ex1m": -0.6618, "momentum_6m": -0.6542, "momentum_12m": -0.7324, "momentum_12_1": -0.6618, "distance_from_52w_high": -0.921, "distance_from_52w_low": 0, "relative_strength": -0.8903 }, "raw_ttm": { "revenue_ttm": 276397, "gross_profit_ttm": 95112, "ebit_ttm": -26932573, "ebitda_ttm": -25670830, "net_income_ttm": -26044385, "eps_diluted_ttm": -2.3658, "operating_cash_flow_ttm": -25467197, "capital_expenditure_ttm": 1375563, "fcf_ttm": -24091634, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 197429, "cash_and_equivalents": 5131502, "total_current_assets": 49927772, "total_current_liabilities": 4135000, "net_ppe": null, "total_assets": 60957892, "total_debt": 650312, "total_equity": 50569830, "net_working_capital": 41311582, "book_value_per_share": 4.5937, "retained_earnings": -223309230, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 50107739, "tangible_book_per_share": 4.5517 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.55, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 848, "ticker_id": 5616, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:11.135138+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.29, "market_cap": 14201075.94, "market_cap_usd": 14201075.94, "enterprise_value": 9719885.94, "shares_outstanding": 11008586, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.28082111, "ptbv_ratio": 0.28341083, "ps_ratio": 51.37926946, "pcf_ratio": null, "pfcf_ratio": -0.58946089, "ev_ebitda": null, "ev_ebit": -0.36089704, "ev_sales": 35.1663945, "ev_fcf": -0.40345482, "earnings_yield": null, "fcf_yield": -2.47859225, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34411372, "operating_margin": -97.44162563, "net_margin": -94.22817541, "ebitda_margin": -92.8766593, "fcf_margin": -87.163153, "roe": -0.51501824, "roa": -0.42725206, "roic": -0.4382735, "roc_greenblatt": null, "asset_turnover": 0.00453423, "cash_conversion": 0.92502219, "accruals_ratio": -0.00946863, "sbc_to_revenue": 5.32218874, "debt_to_equity": 0.20542015, "net_debt_to_ebitda": 0.1745635, "debt_to_assets": 0.01066822, "interest_coverage": -136.4164991, "current_ratio": 12.07443096, "quick_ratio": 11.64291584, "net_debt": -4481190, "revenue_growth_1y": -0.32549411, "revenue_growth_3y_cagr": -0.05804156, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02666276, "piotroski_f_score": 3, "altman_z_score": -4.86045237, "earnings_stability_5y": 0.318655, "revenue_stability_5y": 1.476414, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20858896, "price_return_3m": -0.12837838, "price_return_6m": -0.6541555, "price_return_9m": -0.77168142, "price_return_12m": -0.73236515, "price_return_12m_ex1m": -0.66182573, "distance_from_52w_high": -0.92100429, "distance_from_52w_low": 0, "relative_strength": -0.8903062, "local_beta": -0.0004, "volatility_252d": 3.298085, "volatility_60d": 2.247431, "max_drawdown_12m": -0.92100429, "revenue_ttm": 276397, "gross_profit_ttm": 95112, "ebit_ttm": -26932573, "ebitda_ttm": -25670830, "net_income_ttm": -26044385, "eps_diluted_ttm": -2.36582473, "operating_cash_flow_ttm": -25467197, "capital_expenditure_ttm": 1375563, "fcf_ttm": -24091634, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 197429, "cash_and_equivalents": 5131502, "total_current_assets": 49927772, "total_current_liabilities": 4135000, "net_ppe": null, "total_assets": 60957892, "total_debt": 650312, "total_equity": 50569830, "net_working_capital": 41311582, "book_value_per_share": 4.5936717, "retained_earnings": -223309230, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 50107739, "tangible_book_per_share": 4.55169619, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.29, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.55, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.515, "momentum_12_1": -0.6618, "complete_fields": { "id": 848, "ticker_id": 5616, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:11.135138+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.29, "market_cap": 14201075.94, "market_cap_usd": 14201075.94, "enterprise_value": 9719885.94, "shares_outstanding": 11008586, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.28082111, "ptbv_ratio": 0.28341083, "ps_ratio": 51.37926946, "pcf_ratio": null, "pfcf_ratio": -0.58946089, "ev_ebitda": null, "ev_ebit": -0.36089704, "ev_sales": 35.1663945, "ev_fcf": -0.40345482, "earnings_yield": null, "fcf_yield": -2.47859225, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34411372, "operating_margin": -97.44162563, "net_margin": -94.22817541, "ebitda_margin": -92.8766593, "fcf_margin": -87.163153, "roe": -0.51501824, "roa": -0.42725206, "roic": -0.4382735, "roc_greenblatt": null, "asset_turnover": 0.00453423, "cash_conversion": 0.92502219, "accruals_ratio": -0.00946863, "sbc_to_revenue": 5.32218874, "debt_to_equity": 0.20542015, "net_debt_to_ebitda": 0.1745635, "debt_to_assets": 0.01066822, "interest_coverage": -136.4164991, "current_ratio": 12.07443096, "quick_ratio": 11.64291584, "net_debt": -4481190, "revenue_growth_1y": -0.32549411, "revenue_growth_3y_cagr": -0.05804156, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02666276, "piotroski_f_score": 3, "altman_z_score": -4.86045237, "earnings_stability_5y": 0.318655, "revenue_stability_5y": 1.476414, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20858896, "price_return_3m": -0.12837838, "price_return_6m": -0.6541555, "price_return_9m": -0.77168142, "price_return_12m": -0.73236515, "price_return_12m_ex1m": -0.66182573, "distance_from_52w_high": -0.92100429, "distance_from_52w_low": 0, "relative_strength": -0.8903062, "local_beta": -0.0004, "volatility_252d": 3.298085, "volatility_60d": 2.247431, "max_drawdown_12m": -0.92100429, "revenue_ttm": 276397, "gross_profit_ttm": 95112, "ebit_ttm": -26932573, "ebitda_ttm": -25670830, "net_income_ttm": -26044385, "eps_diluted_ttm": -2.36582473, "operating_cash_flow_ttm": -25467197, "capital_expenditure_ttm": 1375563, "fcf_ttm": -24091634, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 197429, "cash_and_equivalents": 5131502, "total_current_assets": 49927772, "total_current_liabilities": 4135000, "net_ppe": null, "total_assets": 60957892, "total_debt": 650312, "total_equity": 50569830, "net_working_capital": 41311582, "book_value_per_share": 4.5936717, "retained_earnings": -223309230, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 50107739, "tangible_book_per_share": 4.55169619, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "income_statement": { "revenue": 218976, "cost_of_revenue": 135749, "gross_profit": 83227, "ebit": -25688241, "ebitda": -24498447, "pretax_income": -23469273, "tax_provision": null, "net_income": -23469273, "net_income_to_common": -23469273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990023, "total_current_assets": 39828412, "total_assets": 50053215, "short_term_debt": 312365, "long_term_debt": null, "total_debt": 312365, "total_liabilities": 11298809, "total_equity": 38754406, "shares_outstanding": 4540481, "goodwill_and_intangibles": 466223 }, "cash_flow": { "operating_cash_flow": -23576656, "capital_expenditure": 1230536, "free_cash_flow": -22346120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54456, "ticker_id": 5616, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25688241", "ebitda": "-24498447", "netIncome": "-23469273", "grossProfit": "83227", "depreciation": "None", "totalRevenue": "218976", "costOfRevenue": "135749", "interestIncome": "None", "incomeBeforeTax": "-23469273", "interestExpense": "197429", "operatingIncome": "-25688241", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "197429", "nonInterestIncome": "None", "operatingExpenses": "25771468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12468687", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135749", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189794", "sellingGeneralAndAdministrative": "13302781", "netIncomeFromContinuingOperations": "-23469273" }, "balance": { "goodwill": "None", "inventory": "2039655", "commonStock": "80", "currentDebt": "None", "investments": "None", "totalAssets": "50053215", "longTermDebt": "None", "shortTermDebt": "312365", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "466223", "reportedCurrency": "USD", "retainedEarnings": "-216822471", "totalLiabilities": "11298809", "otherCurrentAssets": "1518430", "totalCurrentAssets": "39828412", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33736091", "currentNetReceivables": "1544213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10224803", "currentAccountsPayable": "217439", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6807621", "totalShareholderEquity": "38754406", "capitalLeaseObligations": "6807621", "otherCurrentLiabilities": "4273749", "totalCurrentLiabilities": "4803553", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6495256", "cashAndShortTermInvestments": "990023", "commonStockSharesOutstanding": "4540481", "intangibleAssetsExcludingGoodwill": "466223", "cashAndCashEquivalentsAtCarryingValue": "990023", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23469273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1889414", "operatingCashflow": "-23576656", "capitalExpenditures": "1230536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35083353", "cashflowFromInvestment": "-34134407", "stockBasedCompensation": "1620992", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1189794", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 218976, "cost_of_revenue": 135749, "gross_profit": 83227, "research_and_development": 12468687, "selling_general_admin": 13302781, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25688241, "depreciation_amortisation": 1189794, "ebitda": -24498447, "interest_expense": 197429, "interest_income": null, "other_non_operating": null, "pretax_income": -23469273, "tax_provision": null, "effective_tax_rate": null, "net_income": -23469273, "net_income_continuing_ops": -23469273, "net_income_to_common": -23469273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 990023, "short_term_investments": 33736091, "net_receivables": 1544213, "inventory": 2039655, "other_current_assets": null, "total_current_assets": 39828412, "net_ppe": null, "goodwill": null, "intangible_assets": 466223, "goodwill_and_intangibles": 466223, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10224803, "total_assets": 50053215, "short_term_debt": 312365, "accounts_payable": 217439, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4803553, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6495256, "total_liabilities": 11298809, "total_debt": 312365, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216822471, "total_equity": 38754406, "shares_outstanding": 4540481, "operating_cash_flow": -23576656, "stock_based_compensation": 1620992, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1230536, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34134407, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35083353, "free_cash_flow": -22346120, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25688241", "ebitda": "-24498447", "netIncome": "-23469273", "grossProfit": "83227", "depreciation": "None", "totalRevenue": "218976", "costOfRevenue": "135749", "interestIncome": "None", "incomeBeforeTax": "-23469273", "interestExpense": "197429", "operatingIncome": "-25688241", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "197429", "nonInterestIncome": "None", "operatingExpenses": "25771468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12468687", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135749", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189794", "sellingGeneralAndAdministrative": "13302781", "netIncomeFromContinuingOperations": "-23469273" }, "balance": { "goodwill": "None", "inventory": "2039655", "commonStock": "80", "currentDebt": "None", "investments": "None", "totalAssets": "50053215", "longTermDebt": "None", "shortTermDebt": "312365", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "466223", "reportedCurrency": "USD", "retainedEarnings": "-216822471", "totalLiabilities": "11298809", "otherCurrentAssets": "1518430", "totalCurrentAssets": "39828412", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33736091", "currentNetReceivables": "1544213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10224803", "currentAccountsPayable": "217439", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6807621", "totalShareholderEquity": "38754406", "capitalLeaseObligations": "6807621", "otherCurrentLiabilities": "4273749", "totalCurrentLiabilities": "4803553", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6495256", "cashAndShortTermInvestments": "990023", "commonStockSharesOutstanding": "4540481", "intangibleAssetsExcludingGoodwill": "466223", "cashAndCashEquivalentsAtCarryingValue": "990023", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23469273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1889414", "operatingCashflow": "-23576656", "capitalExpenditures": "1230536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35083353", "cashflowFromInvestment": "-34134407", "stockBasedCompensation": "1620992", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1189794", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "income_statement": { "revenue": 368138, "cost_of_revenue": 535708, "gross_profit": -167570, "ebit": -22828075, "ebitda": -22158666, "pretax_income": -29252284, "tax_provision": null, "net_income": -29252284, "net_income_to_common": -29252284, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23617733, "total_current_assets": 25582955, "total_assets": 30095349, "short_term_debt": 317344, "long_term_debt": null, "total_debt": 317344, "total_liabilities": 18501699, "total_equity": 11593650, "shares_outstanding": 1322100, "goodwill_and_intangibles": 1895074 }, "cash_flow": { "operating_cash_flow": -9493500, "capital_expenditure": 1051481, "free_cash_flow": -8442019, "dividends_paid": 597, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54461, "ticker_id": 5616, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22828075", "ebitda": "-22158666", "netIncome": "-29252284", "grossProfit": "-167570", "depreciation": "None", "totalRevenue": "368138", "costOfRevenue": "535708", "interestIncome": "None", "incomeBeforeTax": "-29252284", "interestExpense": "1117546", "operatingIncome": "-22828075", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1117546", "nonInterestIncome": "None", "operatingExpenses": "22660505", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11259641", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535708", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669409", "sellingGeneralAndAdministrative": "11400864", "netIncomeFromContinuingOperations": "-29252284" }, "balance": { "goodwill": "None", "inventory": "150241", "commonStock": "2", "currentDebt": "None", "investments": "None", "totalAssets": "30095349", "longTermDebt": "None", "shortTermDebt": "317344", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1895074", "reportedCurrency": "USD", "retainedEarnings": "-189269903", "totalLiabilities": "18501699", "otherCurrentAssets": "463952", "totalCurrentAssets": "25582955", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1351029", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4512394", "currentAccountsPayable": "297778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317344", "totalShareholderEquity": "11593650", "capitalLeaseObligations": "317344", "otherCurrentLiabilities": "2105036", "totalCurrentLiabilities": "3489338", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15012361", "cashAndShortTermInvestments": "23617733", "commonStockSharesOutstanding": "1322100", "intangibleAssetsExcludingGoodwill": "1895074", "cashAndCashEquivalentsAtCarryingValue": "23617733", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29252284", "profitLoss": "None", "dividendPayout": "597", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-150241", "operatingCashflow": "-9493500", "capitalExpenditures": "1051481", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26584380", "cashflowFromInvestment": "2935230", "stockBasedCompensation": "2449191", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "597", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669409", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 368138, "cost_of_revenue": 535708, "gross_profit": -167570, "research_and_development": 11259641, "selling_general_admin": 11400864, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22828075, "depreciation_amortisation": 669409, "ebitda": -22158666, "interest_expense": 1117546, "interest_income": null, "other_non_operating": null, "pretax_income": -29252284, "tax_provision": null, "effective_tax_rate": null, "net_income": -29252284, "net_income_continuing_ops": -29252284, "net_income_to_common": -29252284, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23617733, "short_term_investments": 0, "net_receivables": 1351029, "inventory": 150241, "other_current_assets": null, "total_current_assets": 25582955, "net_ppe": null, "goodwill": null, "intangible_assets": 1895074, "goodwill_and_intangibles": 1895074, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4512394, "total_assets": 30095349, "short_term_debt": 317344, "accounts_payable": 297778, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3489338, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15012361, "total_liabilities": 18501699, "total_debt": 317344, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189269903, "total_equity": 11593650, "shares_outstanding": 1322100, "operating_cash_flow": -9493500, "stock_based_compensation": 2449191, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1051481, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2935230, "dividends_paid": 597, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26584380, "free_cash_flow": -8442019, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22828075", "ebitda": "-22158666", "netIncome": "-29252284", "grossProfit": "-167570", "depreciation": "None", "totalRevenue": "368138", "costOfRevenue": "535708", "interestIncome": "None", "incomeBeforeTax": "-29252284", "interestExpense": "1117546", "operatingIncome": "-22828075", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1117546", "nonInterestIncome": "None", "operatingExpenses": "22660505", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11259641", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535708", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669409", "sellingGeneralAndAdministrative": "11400864", "netIncomeFromContinuingOperations": "-29252284" }, "balance": { "goodwill": "None", "inventory": "150241", "commonStock": "2", "currentDebt": "None", "investments": "None", "totalAssets": "30095349", "longTermDebt": "None", "shortTermDebt": "317344", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1895074", "reportedCurrency": "USD", "retainedEarnings": "-189269903", "totalLiabilities": "18501699", "otherCurrentAssets": "463952", "totalCurrentAssets": "25582955", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1351029", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4512394", "currentAccountsPayable": "297778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317344", "totalShareholderEquity": "11593650", "capitalLeaseObligations": "317344", "otherCurrentLiabilities": "2105036", "totalCurrentLiabilities": "3489338", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15012361", "cashAndShortTermInvestments": "23617733", "commonStockSharesOutstanding": "1322100", "intangibleAssetsExcludingGoodwill": "1895074", "cashAndCashEquivalentsAtCarryingValue": "23617733", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29252284", "profitLoss": "None", "dividendPayout": "597", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-150241", "operatingCashflow": "-9493500", "capitalExpenditures": "1051481", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26584380", "cashflowFromInvestment": "2935230", "stockBasedCompensation": "2449191", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "597", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669409", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "income_statement": { "revenue": 1489317, "cost_of_revenue": 1222321, "gross_profit": 266996, "ebit": -23315942, "ebitda": -22384661, "pretax_income": -22811230, "tax_provision": -1, "net_income": -22811230, "net_income_to_common": -22811230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3591623, "total_current_assets": 9469977, "total_assets": 13033356, "short_term_debt": 682718, "long_term_debt": null, "total_debt": 682718, "total_liabilities": 2398167, "total_equity": 10635189, "shares_outstanding": 439866, "goodwill_and_intangibles": 1084415 }, "cash_flow": { "operating_cash_flow": -19477605, "capital_expenditure": 1764533, "free_cash_flow": -17713072, "dividends_paid": 16182, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54466, "ticker_id": 5616, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23315942", "ebitda": "-22384661", "netIncome": "-22811230", "grossProfit": "266996", "depreciation": "None", "totalRevenue": "1489317", "costOfRevenue": "1222321", "interestIncome": "None", "incomeBeforeTax": "-22811230", "interestExpense": "None", "operatingIncome": "-23345942", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "140107", "nonInterestIncome": "None", "operatingExpenses": "23612938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12719983", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1222321", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "931281", "sellingGeneralAndAdministrative": "10892955", "netIncomeFromContinuingOperations": "-22999814" }, "balance": { "goodwill": "None", "inventory": "-775223", "commonStock": "648", "currentDebt": "None", "investments": "None", "totalAssets": "13033356", "longTermDebt": "None", "shortTermDebt": "682718", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1084415", "reportedCurrency": "USD", "retainedEarnings": "-160017619", "totalLiabilities": "2398167", "otherCurrentAssets": "541203", "totalCurrentAssets": "9469977", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4561928", "currentNetReceivables": "775223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3563379", "currentAccountsPayable": "196963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000062", "totalShareholderEquity": "10635189", "capitalLeaseObligations": "1000062", "otherCurrentLiabilities": "1099642", "totalCurrentLiabilities": "2080823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317344", "cashAndShortTermInvestments": "3591623", "commonStockSharesOutstanding": "439866", "intangibleAssetsExcludingGoodwill": "1084415", "cashAndCashEquivalentsAtCarryingValue": "3591623", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22811230", "profitLoss": "None", "dividendPayout": "16182", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19477605", "capitalExpenditures": "1764533", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6120789", "cashflowFromInvestment": "6362166", "stockBasedCompensation": "3208103", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16182", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32362", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "961281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1489317, "cost_of_revenue": 1222321, "gross_profit": 266996, "research_and_development": 12719983, "selling_general_admin": 10892955, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23315942, "depreciation_amortisation": 931281, "ebitda": -22384661, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22811230, "tax_provision": -1, "effective_tax_rate": null, "net_income": -22811230, "net_income_continuing_ops": -22999814, "net_income_to_common": -22811230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3591623, "short_term_investments": 4561928, "net_receivables": 775223, "inventory": -775223, "other_current_assets": null, "total_current_assets": 9469977, "net_ppe": null, "goodwill": null, "intangible_assets": 1084415, "goodwill_and_intangibles": 1084415, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3563379, "total_assets": 13033356, "short_term_debt": 682718, "accounts_payable": 196963, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2080823, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317344, "total_liabilities": 2398167, "total_debt": 682718, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160017619, "total_equity": 10635189, "shares_outstanding": 439866, "operating_cash_flow": -19477605, "stock_based_compensation": 3208103, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1764533, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6362166, "dividends_paid": 16182, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6120789, "free_cash_flow": -17713072, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23315942", "ebitda": "-22384661", "netIncome": "-22811230", "grossProfit": "266996", "depreciation": "None", "totalRevenue": "1489317", "costOfRevenue": "1222321", "interestIncome": "None", "incomeBeforeTax": "-22811230", "interestExpense": "None", "operatingIncome": "-23345942", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "140107", "nonInterestIncome": "None", "operatingExpenses": "23612938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12719983", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1222321", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "931281", "sellingGeneralAndAdministrative": "10892955", "netIncomeFromContinuingOperations": "-22999814" }, "balance": { "goodwill": "None", "inventory": "-775223", "commonStock": "648", "currentDebt": "None", "investments": "None", "totalAssets": "13033356", "longTermDebt": "None", "shortTermDebt": "682718", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1084415", "reportedCurrency": "USD", "retainedEarnings": "-160017619", "totalLiabilities": "2398167", "otherCurrentAssets": "541203", "totalCurrentAssets": "9469977", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4561928", "currentNetReceivables": "775223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3563379", "currentAccountsPayable": "196963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000062", "totalShareholderEquity": "10635189", "capitalLeaseObligations": "1000062", "otherCurrentLiabilities": "1099642", "totalCurrentLiabilities": "2080823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317344", "cashAndShortTermInvestments": "3591623", "commonStockSharesOutstanding": "439866", "intangibleAssetsExcludingGoodwill": "1084415", "cashAndCashEquivalentsAtCarryingValue": "3591623", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22811230", "profitLoss": "None", "dividendPayout": "16182", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19477605", "capitalExpenditures": "1764533", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6120789", "cashflowFromInvestment": "6362166", "stockBasedCompensation": "3208103", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16182", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32362", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "961281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "income_statement": { "revenue": 262000, "cost_of_revenue": 186823, "gross_profit": 75177, "ebit": -19236507, "ebitda": -18631637, "pretax_income": -19236509, "tax_provision": -164218, "net_income": -19236509, "net_income_to_common": -19236509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10536273, "total_current_assets": 23776747, "total_assets": 25505012, "short_term_debt": 376622, "long_term_debt": null, "total_debt": 376622, "total_liabilities": 1387485, "total_equity": 24117527, "shares_outstanding": 349477, "goodwill_and_intangibles": 473076 }, "cash_flow": { "operating_cash_flow": -16299223, "capital_expenditure": 1375140, "free_cash_flow": -14924083, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54471, "ticker_id": 5616, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19236507", "ebitda": "-18631637", "netIncome": "-19236509", "grossProfit": "75177", "depreciation": "None", "totalRevenue": "262000", "costOfRevenue": "186823", "interestIncome": "44100", "incomeBeforeTax": "-19236509", "interestExpense": "44100", "operatingIncome": "-19400727", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-164218", "reportedCurrency": "USD", "netInterestIncome": "44100", "nonInterestIncome": "None", "operatingExpenses": "19475904", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9481329", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186823", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "604870", "sellingGeneralAndAdministrative": "9994575", "netIncomeFromContinuingOperations": "-19236509" }, "balance": { "goodwill": "None", "inventory": "66780", "commonStock": "337", "currentDebt": "None", "investments": "None", "totalAssets": "25505012", "longTermDebt": "None", "shortTermDebt": "376622", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "473076", "reportedCurrency": "USD", "retainedEarnings": "-135730039", "totalLiabilities": "1387485", "otherCurrentAssets": "898413", "totalCurrentAssets": "23776747", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12064337", "currentNetReceivables": "210944", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1728265", "currentAccountsPayable": "155943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1255189", "shortLongTermDebtTotal": "376622", "totalShareholderEquity": "24117527", "capitalLeaseObligations": "376622", "otherCurrentLiabilities": "854920", "totalCurrentLiabilities": "1387485", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "532565", "cashAndShortTermInvestments": "10536273", "commonStockSharesOutstanding": "349477", "intangibleAssetsExcludingGoodwill": "473076", "cashAndCashEquivalentsAtCarryingValue": "10536273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19236509", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16299223", "capitalExpenditures": "1375140", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18238776", "cashflowFromInvestment": "-13349261", "stockBasedCompensation": "2867698", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604871", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262000, "cost_of_revenue": 186823, "gross_profit": 75177, "research_and_development": 9481329, "selling_general_admin": 9994575, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19236507, "depreciation_amortisation": 604870, "ebitda": -18631637, "interest_expense": 44100, "interest_income": null, "other_non_operating": null, "pretax_income": -19236509, "tax_provision": -164218, "effective_tax_rate": null, "net_income": -19236509, "net_income_continuing_ops": -19236509, "net_income_to_common": -19236509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10536273, "short_term_investments": 12064337, "net_receivables": 210944, "inventory": 66780, "other_current_assets": null, "total_current_assets": 23776747, "net_ppe": null, "goodwill": null, "intangible_assets": 473076, "goodwill_and_intangibles": 473076, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1728265, "total_assets": 25505012, "short_term_debt": 376622, "accounts_payable": 155943, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1387485, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 532565, "total_liabilities": 1387485, "total_debt": 376622, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135730039, "total_equity": 24117527, "shares_outstanding": 349477, "operating_cash_flow": -16299223, "stock_based_compensation": 2867698, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1375140, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13349261, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18238776, "free_cash_flow": -14924083, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19236507", "ebitda": "-18631637", "netIncome": "-19236509", "grossProfit": "75177", "depreciation": "None", "totalRevenue": "262000", "costOfRevenue": "186823", "interestIncome": "44100", "incomeBeforeTax": "-19236509", "interestExpense": "44100", "operatingIncome": "-19400727", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-164218", "reportedCurrency": "USD", "netInterestIncome": "44100", "nonInterestIncome": "None", "operatingExpenses": "19475904", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9481329", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186823", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "604870", "sellingGeneralAndAdministrative": "9994575", "netIncomeFromContinuingOperations": "-19236509" }, "balance": { "goodwill": "None", "inventory": "66780", "commonStock": "337", "currentDebt": "None", "investments": "None", "totalAssets": "25505012", "longTermDebt": "None", "shortTermDebt": "376622", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "473076", "reportedCurrency": "USD", "retainedEarnings": "-135730039", "totalLiabilities": "1387485", "otherCurrentAssets": "898413", "totalCurrentAssets": "23776747", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12064337", "currentNetReceivables": "210944", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1728265", "currentAccountsPayable": "155943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1255189", "shortLongTermDebtTotal": "376622", "totalShareholderEquity": "24117527", "capitalLeaseObligations": "376622", "otherCurrentLiabilities": "854920", "totalCurrentLiabilities": "1387485", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "532565", "cashAndShortTermInvestments": "10536273", "commonStockSharesOutstanding": "349477", "intangibleAssetsExcludingGoodwill": "473076", "cashAndCashEquivalentsAtCarryingValue": "10536273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19236509", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16299223", "capitalExpenditures": "1375140", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18238776", "cashflowFromInvestment": "-13349261", "stockBasedCompensation": "2867698", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604871", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 85855, "gross_profit": -85855, "ebit": -7789952, "ebitda": -7704097, "pretax_income": -7799529, "tax_provision": 16753, "net_income": -7799529, "net_income_to_common": -7799529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21945981, "total_current_assets": 22521285, "total_assets": 22654989, "short_term_debt": 11678, "long_term_debt": null, "total_debt": 11678, "total_liabilities": 407427, "total_equity": 22247562, "shares_outstanding": 64478, "goodwill_and_intangibles": 30917 }, "cash_flow": { "operating_cash_flow": -8642419, "capital_expenditure": 62204, "free_cash_flow": -8580215, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54476, "ticker_id": 5616, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7789952", "ebitda": "-7704097", "netIncome": "-7799529", "grossProfit": "-85855", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "85855", "interestIncome": "None", "incomeBeforeTax": "-7799529", "interestExpense": "9580", "operatingIncome": "-9400058", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16753", "reportedCurrency": "USD", "netInterestIncome": "-9580", "nonInterestIncome": "None", "operatingExpenses": "9400058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4990407", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85855", "sellingGeneralAndAdministrative": "4409651", "netIncomeFromContinuingOperations": "-7799529" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "265", "currentDebt": "None", "investments": "None", "totalAssets": "22654989", "longTermDebt": "None", "shortTermDebt": "11678", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "30917", "reportedCurrency": "USD", "retainedEarnings": "-116493530", "totalLiabilities": "407427", "otherCurrentAssets": "575304", "totalCurrentAssets": "22521285", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133704", "currentAccountsPayable": "112271", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102787", "shortLongTermDebtTotal": "11678", "totalShareholderEquity": "22247562", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "295156", "totalCurrentLiabilities": "407427", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112271", "cashAndShortTermInvestments": "21945981", "commonStockSharesOutstanding": "64478", "intangibleAssetsExcludingGoodwill": "30917", "cashAndCashEquivalentsAtCarryingValue": "21945981", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7799529", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8642419", "capitalExpenditures": "62204", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24202225", "cashflowFromInvestment": "-20015", "stockBasedCompensation": "1139247", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 85855, "gross_profit": -85855, "research_and_development": 4990407, "selling_general_admin": 4409651, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7789952, "depreciation_amortisation": 85855, "ebitda": -7704097, "interest_expense": 9580, "interest_income": null, "other_non_operating": null, "pretax_income": -7799529, "tax_provision": 16753, "effective_tax_rate": null, "net_income": -7799529, "net_income_continuing_ops": -7799529, "net_income_to_common": -7799529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21945981, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22521285, "net_ppe": null, "goodwill": null, "intangible_assets": 30917, "goodwill_and_intangibles": 30917, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133704, "total_assets": 22654989, "short_term_debt": 11678, "accounts_payable": 112271, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 407427, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112271, "total_liabilities": 407427, "total_debt": 11678, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116493530, "total_equity": 22247562, "shares_outstanding": 64478, "operating_cash_flow": -8642419, "stock_based_compensation": 1139247, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62204, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20015, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24202225, "free_cash_flow": -8580215, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7789952", "ebitda": "-7704097", "netIncome": "-7799529", "grossProfit": "-85855", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "85855", "interestIncome": "None", "incomeBeforeTax": "-7799529", "interestExpense": "9580", "operatingIncome": "-9400058", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16753", "reportedCurrency": "USD", "netInterestIncome": "-9580", "nonInterestIncome": "None", "operatingExpenses": "9400058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4990407", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85855", "sellingGeneralAndAdministrative": "4409651", "netIncomeFromContinuingOperations": "-7799529" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "265", "currentDebt": "None", "investments": "None", "totalAssets": "22654989", "longTermDebt": "None", "shortTermDebt": "11678", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "30917", "reportedCurrency": "USD", "retainedEarnings": "-116493530", "totalLiabilities": "407427", "otherCurrentAssets": "575304", "totalCurrentAssets": "22521285", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133704", "currentAccountsPayable": "112271", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102787", "shortLongTermDebtTotal": "11678", "totalShareholderEquity": "22247562", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "295156", "totalCurrentLiabilities": "407427", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112271", "cashAndShortTermInvestments": "21945981", "commonStockSharesOutstanding": "64478", "intangibleAssetsExcludingGoodwill": "30917", "cashAndCashEquivalentsAtCarryingValue": "21945981", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7799529", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8642419", "capitalExpenditures": "62204", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24202225", "cashflowFromInvestment": "-20015", "stockBasedCompensation": "1139247", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 159040, "gross_profit": -159040, "ebit": -8338807, "ebitda": -8179767, "pretax_income": -8338806, "tax_provision": -39841, "net_income": -8338806, "net_income_to_common": -8338806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6056190, "total_current_assets": 6505042, "total_assets": 6673230, "short_term_debt": 37455, "long_term_debt": 695078, "total_debt": 732533, "total_liabilities": 1075496, "total_equity": 5597734, "shares_outstanding": 10445, "goodwill_and_intangibles": 34383 }, "cash_flow": { "operating_cash_flow": -7920061, "capital_expenditure": 62204, "free_cash_flow": -7857857, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54481, "ticker_id": 5616, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8338807", "ebitda": "-8179767", "netIncome": "-8338806", "grossProfit": "-159040", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "159040", "interestIncome": "39841", "incomeBeforeTax": "-8338806", "interestExpense": "39841", "operatingIncome": "-8373628", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-39841", "reportedCurrency": "USD", "netInterestIncome": "39841", "nonInterestIncome": "None", "operatingExpenses": "8214587", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5120979", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159040", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159040", "sellingGeneralAndAdministrative": "3252649", "netIncomeFromContinuingOperations": "-8338807" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "6673230", "longTermDebt": "695078", "shortTermDebt": "37455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "34383", "reportedCurrency": "USD", "retainedEarnings": "-108694001", "totalLiabilities": "1075496", "otherCurrentAssets": "448852", "totalCurrentAssets": "6505042", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168188", "currentAccountsPayable": "73016", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133805", "shortLongTermDebtTotal": "695078", "totalShareholderEquity": "5597734", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "307402", "totalCurrentLiabilities": "380418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "695078", "cashAndShortTermInvestments": "6056190", "commonStockSharesOutstanding": "10445", "intangibleAssetsExcludingGoodwill": "34383", "cashAndCashEquivalentsAtCarryingValue": "6056190", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8338807", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7920061", "capitalExpenditures": "62204", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "695701", "cashflowFromInvestment": "-20015", "stockBasedCompensation": "131732", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159040", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 159040, "gross_profit": -159040, "research_and_development": 5120979, "selling_general_admin": 3252649, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8338807, "depreciation_amortisation": 159040, "ebitda": -8179767, "interest_expense": 39841, "interest_income": null, "other_non_operating": null, "pretax_income": -8338806, "tax_provision": -39841, "effective_tax_rate": null, "net_income": -8338806, "net_income_continuing_ops": -8338807, "net_income_to_common": -8338806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6056190, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6505042, "net_ppe": null, "goodwill": null, "intangible_assets": 34383, "goodwill_and_intangibles": 34383, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168188, "total_assets": 6673230, "short_term_debt": 37455, "accounts_payable": 73016, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 380418, "long_term_debt": 695078, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 695078, "total_liabilities": 1075496, "total_debt": 732533, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108694001, "total_equity": 5597734, "shares_outstanding": 10445, "operating_cash_flow": -7920061, "stock_based_compensation": 131732, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62204, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20015, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 695701, "free_cash_flow": -7857857, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8338807", "ebitda": "-8179767", "netIncome": "-8338806", "grossProfit": "-159040", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "159040", "interestIncome": "39841", "incomeBeforeTax": "-8338806", "interestExpense": "39841", "operatingIncome": "-8373628", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-39841", "reportedCurrency": "USD", "netInterestIncome": "39841", "nonInterestIncome": "None", "operatingExpenses": "8214587", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5120979", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159040", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159040", "sellingGeneralAndAdministrative": "3252649", "netIncomeFromContinuingOperations": "-8338807" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "6673230", "longTermDebt": "695078", "shortTermDebt": "37455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "34383", "reportedCurrency": "USD", "retainedEarnings": "-108694001", "totalLiabilities": "1075496", "otherCurrentAssets": "448852", "totalCurrentAssets": "6505042", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168188", "currentAccountsPayable": "73016", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133805", "shortLongTermDebtTotal": "695078", "totalShareholderEquity": "5597734", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "307402", "totalCurrentLiabilities": "380418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "695078", "cashAndShortTermInvestments": "6056190", "commonStockSharesOutstanding": "10445", "intangibleAssetsExcludingGoodwill": "34383", "cashAndCashEquivalentsAtCarryingValue": "6056190", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8338807", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7920061", "capitalExpenditures": "62204", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "695701", "cashflowFromInvestment": "-20015", "stockBasedCompensation": "131732", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159040", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "income_statement": { "revenue": 124501, "cost_of_revenue": null, "gross_profit": 124501, "ebit": -9335174, "ebitda": -9175898, "pretax_income": -9335174, "tax_provision": -230521, "net_income": -9335174, "net_income_to_common": -9335174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13280550, "total_current_assets": 13763176, "total_assets": 14090404, "short_term_debt": 55775, "long_term_debt": null, "total_debt": 55775, "total_liabilities": 286218, "total_equity": 13804186, "shares_outstanding": 10350, "goodwill_and_intangibles": 37850 }, "cash_flow": { "operating_cash_flow": -9371953, "capital_expenditure": 62204, "free_cash_flow": -9309749, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54485, "ticker_id": 5616, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9335174", "ebitda": "-9175898", "netIncome": "-9335174", "grossProfit": "124501", "depreciation": "None", "totalRevenue": "124501", "costOfRevenue": "None", "interestIncome": "230521", "incomeBeforeTax": "-9335174", "interestExpense": "230521", "operatingIncome": "-9565695", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-230521", "reportedCurrency": "USD", "netInterestIncome": "230521", "nonInterestIncome": "None", "operatingExpenses": "9690196", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5707705", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159276", "sellingGeneralAndAdministrative": "3982491", "netIncomeFromContinuingOperations": "-9335174" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "14090404", "longTermDebt": "None", "shortTermDebt": "55775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "37850", "reportedCurrency": "USD", "retainedEarnings": "-100355194", "totalLiabilities": "286218", "otherCurrentAssets": "482626", "totalCurrentAssets": "13763176", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327228", "currentAccountsPayable": "116351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289378", "shortLongTermDebtTotal": "55775", "totalShareholderEquity": "13804186", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114092", "totalCurrentLiabilities": "286218", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116351", "cashAndShortTermInvestments": "13280550", "commonStockSharesOutstanding": "10350", "intangibleAssetsExcludingGoodwill": "37850", "cashAndCashEquivalentsAtCarryingValue": "13280550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9335174", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "47400", "operatingCashflow": "-9371953", "capitalExpenditures": "62204", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2824", "cashflowFromInvestment": "-20015", "stockBasedCompensation": "213195", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124501, "cost_of_revenue": null, "gross_profit": 124501, "research_and_development": 5707705, "selling_general_admin": 3982491, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9335174, "depreciation_amortisation": 159276, "ebitda": -9175898, "interest_expense": 230521, "interest_income": null, "other_non_operating": null, "pretax_income": -9335174, "tax_provision": -230521, "effective_tax_rate": null, "net_income": -9335174, "net_income_continuing_ops": -9335174, "net_income_to_common": -9335174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13280550, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13763176, "net_ppe": null, "goodwill": null, "intangible_assets": 37850, "goodwill_and_intangibles": 37850, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327228, "total_assets": 14090404, "short_term_debt": 55775, "accounts_payable": 116351, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286218, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116351, "total_liabilities": 286218, "total_debt": 55775, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100355194, "total_equity": 13804186, "shares_outstanding": 10350, "operating_cash_flow": -9371953, "stock_based_compensation": 213195, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62204, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20015, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2824, "free_cash_flow": -9309749, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9335174", "ebitda": "-9175898", "netIncome": "-9335174", "grossProfit": "124501", "depreciation": "None", "totalRevenue": "124501", "costOfRevenue": "None", "interestIncome": "230521", "incomeBeforeTax": "-9335174", "interestExpense": "230521", "operatingIncome": "-9565695", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-230521", "reportedCurrency": "USD", "netInterestIncome": "230521", "nonInterestIncome": "None", "operatingExpenses": "9690196", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5707705", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159276", "sellingGeneralAndAdministrative": "3982491", "netIncomeFromContinuingOperations": "-9335174" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "14090404", "longTermDebt": "None", "shortTermDebt": "55775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "37850", "reportedCurrency": "USD", "retainedEarnings": "-100355194", "totalLiabilities": "286218", "otherCurrentAssets": "482626", "totalCurrentAssets": "13763176", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327228", "currentAccountsPayable": "116351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289378", "shortLongTermDebtTotal": "55775", "totalShareholderEquity": "13804186", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114092", "totalCurrentLiabilities": "286218", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116351", "cashAndShortTermInvestments": "13280550", "commonStockSharesOutstanding": "10350", "intangibleAssetsExcludingGoodwill": "37850", "cashAndCashEquivalentsAtCarryingValue": "13280550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9335174", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "47400", "operatingCashflow": "-9371953", "capitalExpenditures": "62204", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2824", "cashflowFromInvestment": "-20015", "stockBasedCompensation": "213195", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "income_statement": { "revenue": 104573, "cost_of_revenue": 57350, "gross_profit": 47223, "ebit": -6941771, "ebitda": -6625166, "pretax_income": -6486759, "tax_provision": null, "net_income": -6486759, "net_income_to_common": -6486759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5131502, "total_current_assets": 49927772, "total_assets": 60957892, "short_term_debt": 650312, "long_term_debt": null, "total_debt": 650312, "total_liabilities": 10388062, "total_equity": 50569830, "shares_outstanding": 11008586, "goodwill_and_intangibles": 462091 }, "cash_flow": { "operating_cash_flow": -8403609, "capital_expenditure": 294421, "free_cash_flow": -8109188, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54454, "ticker_id": 5616, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6941771", "ebitda": "-6625166", "netIncome": "-6486759", "grossProfit": "47223", "depreciation": "None", "totalRevenue": "104573", "costOfRevenue": "57350", "interestIncome": "22070", "incomeBeforeTax": "-6486759", "interestExpense": "None", "operatingIncome": "-6941771", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22070", "nonInterestIncome": "None", "operatingExpenses": "6988994", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2889253", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57350", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316605", "sellingGeneralAndAdministrative": "4099741", "netIncomeFromContinuingOperations": "-6486759" }, "balance": { "goodwill": "None", "inventory": "1784315", "commonStock": "136", "currentDebt": "None", "investments": "None", "totalAssets": "60957892", "longTermDebt": "None", "shortTermDebt": "650312", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "462091", "reportedCurrency": "USD", "retainedEarnings": "-223309230", "totalLiabilities": "10388062", "otherCurrentAssets": "1034644", "totalCurrentAssets": "49927772", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39245418", "currentNetReceivables": "2731893", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11030120", "currentAccountsPayable": "372714", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6903373", "totalShareholderEquity": "50569830", "capitalLeaseObligations": "6903373", "otherCurrentLiabilities": "862020", "totalCurrentLiabilities": "4135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6253061", "cashAndShortTermInvestments": "5131502", "commonStockSharesOutstanding": "11008586", "intangibleAssetsExcludingGoodwill": "462091", "cashAndCashEquivalentsAtCarryingValue": "5131502", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6486759", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "255340", "operatingCashflow": "-8403609", "capitalExpenditures": "294421", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17915894", "cashflowFromInvestment": "-5370806", "stockBasedCompensation": "386289", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104573, "cost_of_revenue": 57350, "gross_profit": 47223, "research_and_development": 2889253, "selling_general_admin": 4099741, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6941771, "depreciation_amortisation": 316605, "ebitda": -6625166, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6486759, "tax_provision": null, "effective_tax_rate": null, "net_income": -6486759, "net_income_continuing_ops": -6486759, "net_income_to_common": -6486759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5131502, "short_term_investments": 39245418, "net_receivables": 2731893, "inventory": 1784315, "other_current_assets": null, "total_current_assets": 49927772, "net_ppe": null, "goodwill": null, "intangible_assets": 462091, "goodwill_and_intangibles": 462091, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11030120, "total_assets": 60957892, "short_term_debt": 650312, "accounts_payable": 372714, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4135000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6253061, "total_liabilities": 10388062, "total_debt": 650312, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223309230, "total_equity": 50569830, "shares_outstanding": 11008586, "operating_cash_flow": -8403609, "stock_based_compensation": 386289, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 294421, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5370806, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17915894, "free_cash_flow": -8109188, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6941771", "ebitda": "-6625166", "netIncome": "-6486759", "grossProfit": "47223", "depreciation": "None", "totalRevenue": "104573", "costOfRevenue": "57350", "interestIncome": "22070", "incomeBeforeTax": "-6486759", "interestExpense": "None", "operatingIncome": "-6941771", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22070", "nonInterestIncome": "None", "operatingExpenses": "6988994", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2889253", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57350", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316605", "sellingGeneralAndAdministrative": "4099741", "netIncomeFromContinuingOperations": "-6486759" }, "balance": { "goodwill": "None", "inventory": "1784315", "commonStock": "136", "currentDebt": "None", "investments": "None", "totalAssets": "60957892", "longTermDebt": "None", "shortTermDebt": "650312", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "462091", "reportedCurrency": "USD", "retainedEarnings": "-223309230", "totalLiabilities": "10388062", "otherCurrentAssets": "1034644", "totalCurrentAssets": "49927772", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39245418", "currentNetReceivables": "2731893", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11030120", "currentAccountsPayable": "372714", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6903373", "totalShareholderEquity": "50569830", "capitalLeaseObligations": "6903373", "otherCurrentLiabilities": "862020", "totalCurrentLiabilities": "4135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6253061", "cashAndShortTermInvestments": "5131502", "commonStockSharesOutstanding": "11008586", "intangibleAssetsExcludingGoodwill": "462091", "cashAndCashEquivalentsAtCarryingValue": "5131502", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6486759", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "255340", "operatingCashflow": "-8403609", "capitalExpenditures": "294421", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17915894", "cashflowFromInvestment": "-5370806", "stockBasedCompensation": "386289", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "income_statement": { "revenue": 68125, "cost_of_revenue": 56175, "gross_profit": 11950, "ebit": -6554343, "ebitda": -6258861, "pretax_income": -5670673, "tax_provision": null, "net_income": -5670673, "net_income_to_common": -5670673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990023, "total_current_assets": 39828412, "total_assets": 50053215, "short_term_debt": 312365, "long_term_debt": null, "total_debt": 312365, "total_liabilities": 11298809, "total_equity": 38754406, "shares_outstanding": 4540481, "goodwill_and_intangibles": 466223 }, "cash_flow": { "operating_cash_flow": -6741114, "capital_expenditure": 387226, "free_cash_flow": -6353888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54455, "ticker_id": 5616, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6554343", "ebitda": "-6258861", "netIncome": "-5670673", "grossProfit": "11950", "depreciation": "None", "totalRevenue": "68125", "costOfRevenue": "56175", "interestIncome": "None", "incomeBeforeTax": "-5670673", "interestExpense": "450489", "operatingIncome": "-6554343", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "573099", "nonInterestIncome": "None", "operatingExpenses": "6566293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3136700", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56175", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295482", "sellingGeneralAndAdministrative": "3429593", "netIncomeFromContinuingOperations": "-5670673" }, "balance": { "goodwill": "None", "inventory": "2039655", "commonStock": "80", "currentDebt": "None", "investments": "None", "totalAssets": "50053215", "longTermDebt": "None", "shortTermDebt": "312365", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "466223", "reportedCurrency": "USD", "retainedEarnings": "-216822471", "totalLiabilities": "11298809", "otherCurrentAssets": "1518430", "totalCurrentAssets": "39828412", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33736091", "currentNetReceivables": "1544213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10224803", "currentAccountsPayable": "217439", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6807621", "totalShareholderEquity": "38754406", "capitalLeaseObligations": "6807621", "otherCurrentLiabilities": "2615734", "totalCurrentLiabilities": "4803553", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6495256", "cashAndShortTermInvestments": "990023", "commonStockSharesOutstanding": "4540481", "intangibleAssetsExcludingGoodwill": "466223", "cashAndCashEquivalentsAtCarryingValue": "990023", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6741114", "capitalExpenditures": "387226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5472700", "cashflowFromInvestment": "-2562027", "stockBasedCompensation": "273005", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68125, "cost_of_revenue": 56175, "gross_profit": 11950, "research_and_development": 3136700, "selling_general_admin": 3429593, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6554343, "depreciation_amortisation": 295482, "ebitda": -6258861, "interest_expense": 450489, "interest_income": null, "other_non_operating": null, "pretax_income": -5670673, "tax_provision": null, "effective_tax_rate": null, "net_income": -5670673, "net_income_continuing_ops": -5670673, "net_income_to_common": -5670673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 990023, "short_term_investments": 33736091, "net_receivables": 1544213, "inventory": 2039655, "other_current_assets": null, "total_current_assets": 39828412, "net_ppe": null, "goodwill": null, "intangible_assets": 466223, "goodwill_and_intangibles": 466223, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10224803, "total_assets": 50053215, "short_term_debt": 312365, "accounts_payable": 217439, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4803553, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6495256, "total_liabilities": 11298809, "total_debt": 312365, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216822471, "total_equity": 38754406, "shares_outstanding": 4540481, "operating_cash_flow": -6741114, "stock_based_compensation": 273005, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 387226, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2562027, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5472700, "free_cash_flow": -6353888, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6554343", "ebitda": "-6258861", "netIncome": "-5670673", "grossProfit": "11950", "depreciation": "None", "totalRevenue": "68125", "costOfRevenue": "56175", "interestIncome": "None", "incomeBeforeTax": "-5670673", "interestExpense": "450489", "operatingIncome": "-6554343", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "573099", "nonInterestIncome": "None", "operatingExpenses": "6566293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3136700", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56175", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295482", "sellingGeneralAndAdministrative": "3429593", "netIncomeFromContinuingOperations": "-5670673" }, "balance": { "goodwill": "None", "inventory": "2039655", "commonStock": "80", "currentDebt": "None", "investments": "None", "totalAssets": "50053215", "longTermDebt": "None", "shortTermDebt": "312365", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "466223", "reportedCurrency": "USD", "retainedEarnings": "-216822471", "totalLiabilities": "11298809", "otherCurrentAssets": "1518430", "totalCurrentAssets": "39828412", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33736091", "currentNetReceivables": "1544213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10224803", "currentAccountsPayable": "217439", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6807621", "totalShareholderEquity": "38754406", "capitalLeaseObligations": "6807621", "otherCurrentLiabilities": "2615734", "totalCurrentLiabilities": "4803553", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6495256", "cashAndShortTermInvestments": "990023", "commonStockSharesOutstanding": "4540481", "intangibleAssetsExcludingGoodwill": "466223", "cashAndCashEquivalentsAtCarryingValue": "990023", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6741114", "capitalExpenditures": "387226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5472700", "cashflowFromInvestment": "-2562027", "stockBasedCompensation": "273005", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "income_statement": { "revenue": 69973, "cost_of_revenue": 50816, "gross_profit": 19157, "ebit": -8186144, "ebitda": -7894948, "pretax_income": -8438641, "tax_provision": null, "net_income": -8438641, "net_income_to_common": -8438641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4820464, "total_current_assets": 39080375, "total_assets": 49267435, "short_term_debt": 36966, "long_term_debt": null, "total_debt": 36966, "total_liabilities": 10588062, "total_equity": 38679373, "shares_outstanding": 7039266, "goodwill_and_intangibles": 470781 }, "cash_flow": { "operating_cash_flow": -4065179, "capital_expenditure": 519516, "free_cash_flow": -3545663, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54457, "ticker_id": 5616, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8186144", "ebitda": "-7894948", "netIncome": "-8438641", "grossProfit": "19157", "depreciation": "None", "totalRevenue": "69973", "costOfRevenue": "50816", "interestIncome": "None", "incomeBeforeTax": "-8438641", "interestExpense": "252497", "operatingIncome": "-8417000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-252497", "nonInterestIncome": "None", "operatingExpenses": "8436157", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5254953", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50816", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291196", "sellingGeneralAndAdministrative": "3181204", "netIncomeFromContinuingOperations": "-8438641" }, "balance": { "goodwill": "None", "inventory": "885502", "commonStock": "70", "currentDebt": "None", "investments": "None", "totalAssets": "49267435", "longTermDebt": "None", "shortTermDebt": "36966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "470781", "reportedCurrency": "USD", "retainedEarnings": "-211151798", "totalLiabilities": "10588062", "otherCurrentAssets": "4205419", "totalCurrentAssets": "39080375", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30054492", "currentNetReceivables": "675157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10187060", "currentAccountsPayable": "360416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6713197", "totalShareholderEquity": "38679373", "capitalLeaseObligations": "6713197", "otherCurrentLiabilities": "3514449", "totalCurrentLiabilities": "3911831", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6676231", "cashAndShortTermInvestments": "4820464", "commonStockSharesOutstanding": "7039266", "intangibleAssetsExcludingGoodwill": "470781", "cashAndCashEquivalentsAtCarryingValue": "4820464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4757446", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4065179", "capitalExpenditures": "519516", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-22457570", "stockBasedCompensation": "354856", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291196", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69973, "cost_of_revenue": 50816, "gross_profit": 19157, "research_and_development": 5254953, "selling_general_admin": 3181204, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8186144, "depreciation_amortisation": 291196, "ebitda": -7894948, "interest_expense": 252497, "interest_income": null, "other_non_operating": null, "pretax_income": -8438641, "tax_provision": null, "effective_tax_rate": null, "net_income": -8438641, "net_income_continuing_ops": -8438641, "net_income_to_common": -8438641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4820464, "short_term_investments": 30054492, "net_receivables": 675157, "inventory": 885502, "other_current_assets": null, "total_current_assets": 39080375, "net_ppe": null, "goodwill": null, "intangible_assets": 470781, "goodwill_and_intangibles": 470781, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10187060, "total_assets": 49267435, "short_term_debt": 36966, "accounts_payable": 360416, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3911831, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6676231, "total_liabilities": 10588062, "total_debt": 36966, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211151798, "total_equity": 38679373, "shares_outstanding": 7039266, "operating_cash_flow": -4065179, "stock_based_compensation": 354856, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 519516, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22457570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3545663, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8186144", "ebitda": "-7894948", "netIncome": "-8438641", "grossProfit": "19157", "depreciation": "None", "totalRevenue": "69973", "costOfRevenue": "50816", "interestIncome": "None", "incomeBeforeTax": "-8438641", "interestExpense": "252497", "operatingIncome": "-8417000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-252497", "nonInterestIncome": "None", "operatingExpenses": "8436157", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5254953", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50816", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291196", "sellingGeneralAndAdministrative": "3181204", "netIncomeFromContinuingOperations": "-8438641" }, "balance": { "goodwill": "None", "inventory": "885502", "commonStock": "70", "currentDebt": "None", "investments": "None", "totalAssets": "49267435", "longTermDebt": "None", "shortTermDebt": "36966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "470781", "reportedCurrency": "USD", "retainedEarnings": "-211151798", "totalLiabilities": "10588062", "otherCurrentAssets": "4205419", "totalCurrentAssets": "39080375", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30054492", "currentNetReceivables": "675157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10187060", "currentAccountsPayable": "360416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6713197", "totalShareholderEquity": "38679373", "capitalLeaseObligations": "6713197", "otherCurrentLiabilities": "3514449", "totalCurrentLiabilities": "3911831", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6676231", "cashAndShortTermInvestments": "4820464", "commonStockSharesOutstanding": "7039266", "intangibleAssetsExcludingGoodwill": "470781", "cashAndCashEquivalentsAtCarryingValue": "4820464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4757446", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4065179", "capitalExpenditures": "519516", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-22457570", "stockBasedCompensation": "354856", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291196", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "income_statement": { "revenue": 33726, "cost_of_revenue": 16944, "gross_profit": 16782, "ebit": -5250315, "ebitda": -4891855, "pretax_income": -5448312, "tax_provision": null, "net_income": -5448312, "net_income_to_common": -5448312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31343213, "total_current_assets": 43634634, "total_assets": 56180914, "short_term_debt": 202562, "long_term_debt": null, "total_debt": 202562, "total_liabilities": 9417756, "total_equity": 46763158, "shares_outstanding": 2017228, "goodwill_and_intangibles": 3065806 }, "cash_flow": { "operating_cash_flow": -6257295, "capital_expenditure": 174400, "free_cash_flow": -6082895, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54458, "ticker_id": 5616, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5250315", "ebitda": "-4891855", "netIncome": "-5448312", "grossProfit": "16782", "depreciation": "None", "totalRevenue": "33726", "costOfRevenue": "16944", "interestIncome": "None", "incomeBeforeTax": "-5448312", "interestExpense": "197992", "operatingIncome": "-5501865", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-197992", "nonInterestIncome": "None", "operatingExpenses": "5518647", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1970125", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358460", "sellingGeneralAndAdministrative": "3548522", "netIncomeFromContinuingOperations": "-5448312" }, "balance": { "goodwill": "None", "inventory": "985722", "commonStock": "70", "currentDebt": "None", "investments": "None", "totalAssets": "56180914", "longTermDebt": "None", "shortTermDebt": "202562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3065806", "reportedCurrency": "USD", "retainedEarnings": "-202311057", "totalLiabilities": "9417756", "otherCurrentAssets": "2642807", "totalCurrentAssets": "43634634", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7891623", "currentNetReceivables": "771269", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12546280", "currentAccountsPayable": "176269", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6620082", "totalShareholderEquity": "46763158", "capitalLeaseObligations": "6620082", "otherCurrentLiabilities": "2621405", "totalCurrentLiabilities": "3000236", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6417520", "cashAndShortTermInvestments": "31343213", "commonStockSharesOutstanding": "2017228", "intangibleAssetsExcludingGoodwill": "3065806", "cashAndCashEquivalentsAtCarryingValue": "31343213", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5448312", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6257295", "capitalExpenditures": "174400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29611678", "cashflowFromInvestment": "6986499", "stockBasedCompensation": "456887", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362209", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33726, "cost_of_revenue": 16944, "gross_profit": 16782, "research_and_development": 1970125, "selling_general_admin": 3548522, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5250315, "depreciation_amortisation": 358460, "ebitda": -4891855, "interest_expense": 197992, "interest_income": null, "other_non_operating": null, "pretax_income": -5448312, "tax_provision": null, "effective_tax_rate": null, "net_income": -5448312, "net_income_continuing_ops": -5448312, "net_income_to_common": -5448312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31343213, "short_term_investments": 7891623, "net_receivables": 771269, "inventory": 985722, "other_current_assets": null, "total_current_assets": 43634634, "net_ppe": null, "goodwill": null, "intangible_assets": 3065806, "goodwill_and_intangibles": 3065806, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12546280, "total_assets": 56180914, "short_term_debt": 202562, "accounts_payable": 176269, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3000236, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6417520, "total_liabilities": 9417756, "total_debt": 202562, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202311057, "total_equity": 46763158, "shares_outstanding": 2017228, "operating_cash_flow": -6257295, "stock_based_compensation": 456887, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174400, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6986499, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29611678, "free_cash_flow": -6082895, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5250315", "ebitda": "-4891855", "netIncome": "-5448312", "grossProfit": "16782", "depreciation": "None", "totalRevenue": "33726", "costOfRevenue": "16944", "interestIncome": "None", "incomeBeforeTax": "-5448312", "interestExpense": "197992", "operatingIncome": "-5501865", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-197992", "nonInterestIncome": "None", "operatingExpenses": "5518647", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1970125", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358460", "sellingGeneralAndAdministrative": "3548522", "netIncomeFromContinuingOperations": "-5448312" }, "balance": { "goodwill": "None", "inventory": "985722", "commonStock": "70", "currentDebt": "None", "investments": "None", "totalAssets": "56180914", "longTermDebt": "None", "shortTermDebt": "202562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3065806", "reportedCurrency": "USD", "retainedEarnings": "-202311057", "totalLiabilities": "9417756", "otherCurrentAssets": "2642807", "totalCurrentAssets": "43634634", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7891623", "currentNetReceivables": "771269", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12546280", "currentAccountsPayable": "176269", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6620082", "totalShareholderEquity": "46763158", "capitalLeaseObligations": "6620082", "otherCurrentLiabilities": "2621405", "totalCurrentLiabilities": "3000236", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6417520", "cashAndShortTermInvestments": "31343213", "commonStockSharesOutstanding": "2017228", "intangibleAssetsExcludingGoodwill": "3065806", "cashAndCashEquivalentsAtCarryingValue": "31343213", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5448312", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6257295", "capitalExpenditures": "174400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29611678", "cashflowFromInvestment": "6986499", "stockBasedCompensation": "456887", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362209", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "income_statement": { "revenue": 47152, "cost_of_revenue": 11813, "gross_profit": 35339, "ebit": -5215033, "ebitda": -4974126, "pretax_income": -7592842, "tax_provision": null, "net_income": -7592842, "net_income_to_common": -7592842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1002331, "total_current_assets": 18726900, "total_assets": 24349037, "short_term_debt": 127572, "long_term_debt": null, "total_debt": 127572, "total_liabilities": 2206132, "total_equity": 22142905, "shares_outstanding": 1150882, "goodwill_and_intangibles": 2543318 }, "cash_flow": { "operating_cash_flow": -6513068, "capital_expenditure": 178453, "free_cash_flow": -6334615, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54459, "ticker_id": 5616, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5215033", "ebitda": "-4974126", "netIncome": "-7592842", "grossProfit": "35339", "depreciation": "None", "totalRevenue": "47152", "costOfRevenue": "11813", "interestIncome": "74819", "incomeBeforeTax": "-7592842", "interestExpense": "None", "operatingIncome": "-5215033", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "74819", "nonInterestIncome": "None", "operatingExpenses": "5250372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2106910", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11813", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240907", "sellingGeneralAndAdministrative": "3143462", "netIncomeFromContinuingOperations": "-7592842" }, "balance": { "goodwill": "None", "inventory": "902161", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "24349037", "longTermDebt": "None", "shortTermDebt": "127572", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2543318", "reportedCurrency": "USD", "retainedEarnings": "-196862745", "totalLiabilities": "2206132", "otherCurrentAssets": "580303", "totalCurrentAssets": "18726900", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15336402", "currentNetReceivables": "905703", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5622137", "currentAccountsPayable": "281666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127572", "totalShareholderEquity": "22142905", "capitalLeaseObligations": "127572", "otherCurrentLiabilities": "1796894", "totalCurrentLiabilities": "2206132", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1002331", "commonStockSharesOutstanding": "1150882", "intangibleAssetsExcludingGoodwill": "2543318", "cashAndCashEquivalentsAtCarryingValue": "1002331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7592842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-751920", "operatingCashflow": "-6513068", "capitalExpenditures": "178453", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1025", "cashflowFromInvestment": "-16101309", "stockBasedCompensation": "536244", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240907", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47152, "cost_of_revenue": 11813, "gross_profit": 35339, "research_and_development": 2106910, "selling_general_admin": 3143462, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5215033, "depreciation_amortisation": 240907, "ebitda": -4974126, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7592842, "tax_provision": null, "effective_tax_rate": null, "net_income": -7592842, "net_income_continuing_ops": -7592842, "net_income_to_common": -7592842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1002331, "short_term_investments": 15336402, "net_receivables": 905703, "inventory": 902161, "other_current_assets": null, "total_current_assets": 18726900, "net_ppe": null, "goodwill": null, "intangible_assets": 2543318, "goodwill_and_intangibles": 2543318, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5622137, "total_assets": 24349037, "short_term_debt": 127572, "accounts_payable": 281666, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2206132, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2206132, "total_debt": 127572, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196862745, "total_equity": 22142905, "shares_outstanding": 1150882, "operating_cash_flow": -6513068, "stock_based_compensation": 536244, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178453, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16101309, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1025, "free_cash_flow": -6334615, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5215033", "ebitda": "-4974126", "netIncome": "-7592842", "grossProfit": "35339", "depreciation": "None", "totalRevenue": "47152", "costOfRevenue": "11813", "interestIncome": "74819", "incomeBeforeTax": "-7592842", "interestExpense": "None", "operatingIncome": "-5215033", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "74819", "nonInterestIncome": "None", "operatingExpenses": "5250372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2106910", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11813", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240907", "sellingGeneralAndAdministrative": "3143462", "netIncomeFromContinuingOperations": "-7592842" }, "balance": { "goodwill": "None", "inventory": "902161", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "24349037", "longTermDebt": "None", "shortTermDebt": "127572", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2543318", "reportedCurrency": "USD", "retainedEarnings": "-196862745", "totalLiabilities": "2206132", "otherCurrentAssets": "580303", "totalCurrentAssets": "18726900", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15336402", "currentNetReceivables": "905703", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5622137", "currentAccountsPayable": "281666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127572", "totalShareholderEquity": "22142905", "capitalLeaseObligations": "127572", "otherCurrentLiabilities": "1796894", "totalCurrentLiabilities": "2206132", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1002331", "commonStockSharesOutstanding": "1150882", "intangibleAssetsExcludingGoodwill": "2543318", "cashAndCashEquivalentsAtCarryingValue": "1002331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7592842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-751920", "operatingCashflow": "-6513068", "capitalExpenditures": "178453", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1025", "cashflowFromInvestment": "-16101309", "stockBasedCompensation": "536244", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240907", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "income_statement": { "revenue": 306376, "cost_of_revenue": 249759, "gross_profit": 56617, "ebit": -5517870, "ebitda": -5541309, "pretax_income": -12035854, "tax_provision": null, "net_income": -12035854, "net_income_to_common": -12035854, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23617733, "total_current_assets": 25582955, "total_assets": 30095349, "short_term_debt": 317344, "long_term_debt": null, "total_debt": 317344, "total_liabilities": 18501699, "total_equity": 11593650, "shares_outstanding": 891078, "goodwill_and_intangibles": 1895074 }, "cash_flow": { "operating_cash_flow": 6056511, "capital_expenditure": 725007, "free_cash_flow": 6781518, "dividends_paid": 597, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54460, "ticker_id": 5616, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5517870", "ebitda": "-5541309", "netIncome": "-12035854", "grossProfit": "56617", "depreciation": "None", "totalRevenue": "306376", "costOfRevenue": "249759", "interestIncome": "None", "incomeBeforeTax": "-12035854", "interestExpense": "1163540", "operatingIncome": "-5541309", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1163540", "nonInterestIncome": "None", "operatingExpenses": "5597926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2110284", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249759", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-23439", "sellingGeneralAndAdministrative": "3487642", "netIncomeFromContinuingOperations": "-12035854" }, "balance": { "goodwill": "None", "inventory": "150241", "commonStock": "2", "currentDebt": "None", "investments": "None", "totalAssets": "30095349", "longTermDebt": "None", "shortTermDebt": "317344", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1895074", "reportedCurrency": "USD", "retainedEarnings": "-189269903", "totalLiabilities": "18501699", "otherCurrentAssets": "1049383", "totalCurrentAssets": "25582955", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "765598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4512394", "currentAccountsPayable": "297778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317344", "totalShareholderEquity": "11593650", "capitalLeaseObligations": "317344", "otherCurrentLiabilities": "2874216", "totalCurrentLiabilities": "3489338", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15012361", "cashAndShortTermInvestments": "23617733", "commonStockSharesOutstanding": "891078", "intangibleAssetsExcludingGoodwill": "1895074", "cashAndCashEquivalentsAtCarryingValue": "23617733", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12035854", "profitLoss": "None", "dividendPayout": "597", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6056511", "capitalExpenditures": "725007", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15225440", "cashflowFromInvestment": "361341", "stockBasedCompensation": "577725", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "597", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-23439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306376, "cost_of_revenue": 249759, "gross_profit": 56617, "research_and_development": 2110284, "selling_general_admin": 3487642, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5517870, "depreciation_amortisation": -23439, "ebitda": -5541309, "interest_expense": 1163540, "interest_income": null, "other_non_operating": null, "pretax_income": -12035854, "tax_provision": null, "effective_tax_rate": null, "net_income": -12035854, "net_income_continuing_ops": -12035854, "net_income_to_common": -12035854, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23617733, "short_term_investments": 0, "net_receivables": 765598, "inventory": 150241, "other_current_assets": null, "total_current_assets": 25582955, "net_ppe": null, "goodwill": null, "intangible_assets": 1895074, "goodwill_and_intangibles": 1895074, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4512394, "total_assets": 30095349, "short_term_debt": 317344, "accounts_payable": 297778, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3489338, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15012361, "total_liabilities": 18501699, "total_debt": 317344, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189269903, "total_equity": 11593650, "shares_outstanding": 891078, "operating_cash_flow": 6056511, "stock_based_compensation": 577725, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 725007, "acquisitions": null, "other_investing": null, "investing_cash_flow": 361341, "dividends_paid": 597, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15225440, "free_cash_flow": 6781518, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5517870", "ebitda": "-5541309", "netIncome": "-12035854", "grossProfit": "56617", "depreciation": "None", "totalRevenue": "306376", "costOfRevenue": "249759", "interestIncome": "None", "incomeBeforeTax": "-12035854", "interestExpense": "1163540", "operatingIncome": "-5541309", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1163540", "nonInterestIncome": "None", "operatingExpenses": "5597926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2110284", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249759", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-23439", "sellingGeneralAndAdministrative": "3487642", "netIncomeFromContinuingOperations": "-12035854" }, "balance": { "goodwill": "None", "inventory": "150241", "commonStock": "2", "currentDebt": "None", "investments": "None", "totalAssets": "30095349", "longTermDebt": "None", "shortTermDebt": "317344", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1895074", "reportedCurrency": "USD", "retainedEarnings": "-189269903", "totalLiabilities": "18501699", "otherCurrentAssets": "1049383", "totalCurrentAssets": "25582955", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "765598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4512394", "currentAccountsPayable": "297778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317344", "totalShareholderEquity": "11593650", "capitalLeaseObligations": "317344", "otherCurrentLiabilities": "2874216", "totalCurrentLiabilities": "3489338", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15012361", "cashAndShortTermInvestments": "23617733", "commonStockSharesOutstanding": "891078", "intangibleAssetsExcludingGoodwill": "1895074", "cashAndCashEquivalentsAtCarryingValue": "23617733", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12035854", "profitLoss": "None", "dividendPayout": "597", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6056511", "capitalExpenditures": "725007", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15225440", "cashflowFromInvestment": "361341", "stockBasedCompensation": "577725", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "597", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-23439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "income_statement": { "revenue": 47584, "cost_of_revenue": 157251, "gross_profit": -109667, "ebit": -5508202, "ebitda": -5271233, "pretax_income": -5427399, "tax_provision": null, "net_income": -5427399, "net_income_to_common": -5427399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1974441, "total_current_assets": 4451254, "total_assets": 8481142, "short_term_debt": 505231, "long_term_debt": null, "total_debt": 505231, "total_liabilities": 1831977, "total_equity": 6649165, "shares_outstanding": 891078, "goodwill_and_intangibles": 1488328 }, "cash_flow": { "operating_cash_flow": -10341677, "capital_expenditure": 130069, "free_cash_flow": -10211608, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54462, "ticker_id": 5616, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5508202", "ebitda": "-5271233", "netIncome": "-5427399", "grossProfit": "-109667", "depreciation": "None", "totalRevenue": "47584", "costOfRevenue": "157251", "interestIncome": "46336", "incomeBeforeTax": "-5427399", "interestExpense": "None", "operatingIncome": "-5508202", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "46336", "nonInterestIncome": "None", "operatingExpenses": "5398535", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2795583", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157251", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236969", "sellingGeneralAndAdministrative": "2602952", "netIncomeFromContinuingOperations": "-5427399" }, "balance": { "goodwill": "None", "inventory": "375603", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "8481142", "longTermDebt": "None", "shortTermDebt": "505231", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1488328", "reportedCurrency": "USD", "retainedEarnings": "-177234049", "totalLiabilities": "1831977", "otherCurrentAssets": "278721", "totalCurrentAssets": "4451254", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "812750", "currentNetReceivables": "1009739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4029888", "currentAccountsPayable": "190488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505231", "totalShareholderEquity": "6649165", "capitalLeaseObligations": "505231", "otherCurrentLiabilities": "1136258", "totalCurrentLiabilities": "1831977", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1974441", "commonStockSharesOutstanding": "891078", "intangibleAssetsExcludingGoodwill": "1488328", "cashAndCashEquivalentsAtCarryingValue": "1974441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5427399", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10341677", "capitalExpenditures": "130069", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6789082", "cashflowFromInvestment": "-403941", "stockBasedCompensation": "601791", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236969", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47584, "cost_of_revenue": 157251, "gross_profit": -109667, "research_and_development": 2795583, "selling_general_admin": 2602952, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5508202, "depreciation_amortisation": 236969, "ebitda": -5271233, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5427399, "tax_provision": null, "effective_tax_rate": null, "net_income": -5427399, "net_income_continuing_ops": -5427399, "net_income_to_common": -5427399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1974441, "short_term_investments": 812750, "net_receivables": 1009739, "inventory": 375603, "other_current_assets": null, "total_current_assets": 4451254, "net_ppe": null, "goodwill": null, "intangible_assets": 1488328, "goodwill_and_intangibles": 1488328, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4029888, "total_assets": 8481142, "short_term_debt": 505231, "accounts_payable": 190488, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1831977, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1831977, "total_debt": 505231, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177234049, "total_equity": 6649165, "shares_outstanding": 891078, "operating_cash_flow": -10341677, "stock_based_compensation": 601791, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130069, "acquisitions": null, "other_investing": null, "investing_cash_flow": -403941, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6789082, "free_cash_flow": -10211608, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5508202", "ebitda": "-5271233", "netIncome": "-5427399", "grossProfit": "-109667", "depreciation": "None", "totalRevenue": "47584", "costOfRevenue": "157251", "interestIncome": "46336", "incomeBeforeTax": "-5427399", "interestExpense": "None", "operatingIncome": "-5508202", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "46336", "nonInterestIncome": "None", "operatingExpenses": "5398535", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2795583", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157251", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236969", "sellingGeneralAndAdministrative": "2602952", "netIncomeFromContinuingOperations": "-5427399" }, "balance": { "goodwill": "None", "inventory": "375603", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "8481142", "longTermDebt": "None", "shortTermDebt": "505231", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1488328", "reportedCurrency": "USD", "retainedEarnings": "-177234049", "totalLiabilities": "1831977", "otherCurrentAssets": "278721", "totalCurrentAssets": "4451254", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "812750", "currentNetReceivables": "1009739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4029888", "currentAccountsPayable": "190488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505231", "totalShareholderEquity": "6649165", "capitalLeaseObligations": "505231", "otherCurrentLiabilities": "1136258", "totalCurrentLiabilities": "1831977", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1974441", "commonStockSharesOutstanding": "891078", "intangibleAssetsExcludingGoodwill": "1488328", "cashAndCashEquivalentsAtCarryingValue": "1974441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5427399", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10341677", "capitalExpenditures": "130069", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6789082", "cashflowFromInvestment": "-403941", "stockBasedCompensation": "601791", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236969", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "income_statement": { "revenue": 8665, "cost_of_revenue": 14922, "gross_profit": -6257, "ebit": -5810512, "ebitda": -5581915, "pretax_income": -5818952, "tax_provision": 1, "net_income": -5818952, "net_income_to_common": -5818952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5930977, "total_current_assets": 8332778, "total_assets": 11928810, "short_term_debt": 691250, "long_term_debt": null, "total_debt": 691250, "total_liabilities": 2225975, "total_equity": 9702835, "shares_outstanding": 891078, "goodwill_and_intangibles": 986138 }, "cash_flow": { "operating_cash_flow": -2020050, "capital_expenditure": 376006, "free_cash_flow": -1644044, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54463, "ticker_id": 5616, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5810512", "ebitda": "-5581915", "netIncome": "-5818952", "grossProfit": "-6257", "depreciation": "None", "totalRevenue": "8665", "costOfRevenue": "14922", "interestIncome": "None", "incomeBeforeTax": "-5818952", "interestExpense": "1669", "operatingIncome": "-5812200", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-1669", "nonInterestIncome": "None", "operatingExpenses": "5805947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3199078", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14922", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228597", "sellingGeneralAndAdministrative": "2606869", "netIncomeFromContinuingOperations": "-5818952" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "11928810", "longTermDebt": "None", "shortTermDebt": "691250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "986138", "reportedCurrency": "USD", "retainedEarnings": "-171806650", "totalLiabilities": "2225975", "otherCurrentAssets": "450419", "totalCurrentAssets": "8332778", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1063131", "currentNetReceivables": "888251", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3596032", "currentAccountsPayable": "180175", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "691250", "totalShareholderEquity": "9702835", "capitalLeaseObligations": "691250", "otherCurrentLiabilities": "1354550", "totalCurrentLiabilities": "2225975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5930977", "commonStockSharesOutstanding": "891078", "intangibleAssetsExcludingGoodwill": "986138", "cashAndCashEquivalentsAtCarryingValue": "5930977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5818952", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2020050", "capitalExpenditures": "376006", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4569911", "cashflowFromInvestment": "1188718", "stockBasedCompensation": "615651", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230289", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8665, "cost_of_revenue": 14922, "gross_profit": -6257, "research_and_development": 3199078, "selling_general_admin": 2606869, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5810512, "depreciation_amortisation": 228597, "ebitda": -5581915, "interest_expense": 1669, "interest_income": null, "other_non_operating": null, "pretax_income": -5818952, "tax_provision": 1, "effective_tax_rate": null, "net_income": -5818952, "net_income_continuing_ops": -5818952, "net_income_to_common": -5818952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5930977, "short_term_investments": 1063131, "net_receivables": 888251, "inventory": null, "other_current_assets": null, "total_current_assets": 8332778, "net_ppe": null, "goodwill": null, "intangible_assets": 986138, "goodwill_and_intangibles": 986138, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3596032, "total_assets": 11928810, "short_term_debt": 691250, "accounts_payable": 180175, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2225975, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2225975, "total_debt": 691250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171806650, "total_equity": 9702835, "shares_outstanding": 891078, "operating_cash_flow": -2020050, "stock_based_compensation": 615651, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 376006, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1188718, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4569911, "free_cash_flow": -1644044, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5810512", "ebitda": "-5581915", "netIncome": "-5818952", "grossProfit": "-6257", "depreciation": "None", "totalRevenue": "8665", "costOfRevenue": "14922", "interestIncome": "None", "incomeBeforeTax": "-5818952", "interestExpense": "1669", "operatingIncome": "-5812200", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-1669", "nonInterestIncome": "None", "operatingExpenses": "5805947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3199078", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14922", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228597", "sellingGeneralAndAdministrative": "2606869", "netIncomeFromContinuingOperations": "-5818952" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "11928810", "longTermDebt": "None", "shortTermDebt": "691250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "986138", "reportedCurrency": "USD", "retainedEarnings": "-171806650", "totalLiabilities": "2225975", "otherCurrentAssets": "450419", "totalCurrentAssets": "8332778", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1063131", "currentNetReceivables": "888251", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3596032", "currentAccountsPayable": "180175", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "691250", "totalShareholderEquity": "9702835", "capitalLeaseObligations": "691250", "otherCurrentLiabilities": "1354550", "totalCurrentLiabilities": "2225975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5930977", "commonStockSharesOutstanding": "891078", "intangibleAssetsExcludingGoodwill": "986138", "cashAndCashEquivalentsAtCarryingValue": "5930977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5818952", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2020050", "capitalExpenditures": "376006", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4569911", "cashflowFromInvestment": "1188718", "stockBasedCompensation": "615651", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230289", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "income_statement": { "revenue": 5513, "cost_of_revenue": 113776, "gross_profit": -108263, "ebit": -5966359, "ebitda": -5740769, "pretax_income": -5970079, "tax_provision": 182314, "net_income": -5970079, "net_income_to_common": -5970079, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2192398, "total_current_assets": 6273395, "total_assets": 9792333, "short_term_debt": 1454007, "long_term_debt": null, "total_debt": 1454007, "total_liabilities": 1821142, "total_equity": 7971191, "shares_outstanding": 675567, "goodwill_and_intangibles": 1045412 }, "cash_flow": { "operating_cash_flow": -3188284, "capital_expenditure": 214236, "free_cash_flow": -2974048, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54464, "ticker_id": 5616, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5966359", "ebitda": "-5740769", "netIncome": "-5970079", "grossProfit": "-108263", "depreciation": "None", "totalRevenue": "5513", "costOfRevenue": "113776", "interestIncome": "1327", "incomeBeforeTax": "-5970079", "interestExpense": "None", "operatingIncome": "-5966360", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "182314", "reportedCurrency": "USD", "netInterestIncome": "1327", "nonInterestIncome": "None", "operatingExpenses": "5858096", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3154695", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113776", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225590", "sellingGeneralAndAdministrative": "2703401", "netIncomeFromContinuingOperations": "-5970079" }, "balance": { "goodwill": "None", "inventory": "70280", "commonStock": "884", "currentDebt": "None", "investments": "None", "totalAssets": "9792333", "longTermDebt": "None", "shortTermDebt": "1454007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1045412", "reportedCurrency": "USD", "retainedEarnings": "-165987698", "totalLiabilities": "1821142", "otherCurrentAssets": "613097", "totalCurrentAssets": "6273395", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2578882", "currentNetReceivables": "818738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3518937", "currentAccountsPayable": "248677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1581579", "totalShareholderEquity": "7971191", "capitalLeaseObligations": "852226", "otherCurrentLiabilities": "-9114", "totalCurrentLiabilities": "1693570", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127572", "cashAndShortTermInvestments": "2192398", "commonStockSharesOutstanding": "675567", "intangibleAssetsExcludingGoodwill": "1045412", "cashAndCashEquivalentsAtCarryingValue": "2192398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5970079", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3188284", "capitalExpenditures": "214236", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53", "cashflowFromInvestment": "1789112", "stockBasedCompensation": "654024", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225590", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5513, "cost_of_revenue": 113776, "gross_profit": -108263, "research_and_development": 3154695, "selling_general_admin": 2703401, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5966359, "depreciation_amortisation": 225590, "ebitda": -5740769, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5970079, "tax_provision": 182314, "effective_tax_rate": null, "net_income": -5970079, "net_income_continuing_ops": -5970079, "net_income_to_common": -5970079, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2192398, "short_term_investments": 2578882, "net_receivables": 818738, "inventory": 70280, "other_current_assets": null, "total_current_assets": 6273395, "net_ppe": null, "goodwill": null, "intangible_assets": 1045412, "goodwill_and_intangibles": 1045412, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3518937, "total_assets": 9792333, "short_term_debt": 1454007, "accounts_payable": 248677, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1693570, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127572, "total_liabilities": 1821142, "total_debt": 1454007, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165987698, "total_equity": 7971191, "shares_outstanding": 675567, "operating_cash_flow": -3188284, "stock_based_compensation": 654024, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214236, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1789112, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53, "free_cash_flow": -2974048, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5966359", "ebitda": "-5740769", "netIncome": "-5970079", "grossProfit": "-108263", "depreciation": "None", "totalRevenue": "5513", "costOfRevenue": "113776", "interestIncome": "1327", "incomeBeforeTax": "-5970079", "interestExpense": "None", "operatingIncome": "-5966360", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "182314", "reportedCurrency": "USD", "netInterestIncome": "1327", "nonInterestIncome": "None", "operatingExpenses": "5858096", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3154695", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113776", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225590", "sellingGeneralAndAdministrative": "2703401", "netIncomeFromContinuingOperations": "-5970079" }, "balance": { "goodwill": "None", "inventory": "70280", "commonStock": "884", "currentDebt": "None", "investments": "None", "totalAssets": "9792333", "longTermDebt": "None", "shortTermDebt": "1454007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1045412", "reportedCurrency": "USD", "retainedEarnings": "-165987698", "totalLiabilities": "1821142", "otherCurrentAssets": "613097", "totalCurrentAssets": "6273395", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2578882", "currentNetReceivables": "818738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3518937", "currentAccountsPayable": "248677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1581579", "totalShareholderEquity": "7971191", "capitalLeaseObligations": "852226", "otherCurrentLiabilities": "-9114", "totalCurrentLiabilities": "1693570", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127572", "cashAndShortTermInvestments": "2192398", "commonStockSharesOutstanding": "675567", "intangibleAssetsExcludingGoodwill": "1045412", "cashAndCashEquivalentsAtCarryingValue": "2192398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5970079", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3188284", "capitalExpenditures": "214236", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53", "cashflowFromInvestment": "1789112", "stockBasedCompensation": "654024", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225590", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "income_statement": { "revenue": 40356, "cost_of_revenue": 100589, "gross_profit": -60233, "ebit": -5395959, "ebitda": -5142015, "pretax_income": -5357561, "tax_provision": -4, "net_income": -5357561, "net_income_to_common": -5357561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3591623, "total_current_assets": 9469977, "total_assets": 13033356, "short_term_debt": 682718, "long_term_debt": null, "total_debt": 682718, "total_liabilities": 2398167, "total_equity": 10635189, "shares_outstanding": 460056, "goodwill_and_intangibles": 1084415 }, "cash_flow": { "operating_cash_flow": -4302546, "capital_expenditure": 141404, "free_cash_flow": -4161142, "dividends_paid": 16182, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54465, "ticker_id": 5616, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5395959", "ebitda": "-5142015", "netIncome": "-5357561", "grossProfit": "-60233", "depreciation": "None", "totalRevenue": "40356", "costOfRevenue": "100589", "interestIncome": "None", "incomeBeforeTax": "-5357561", "interestExpense": "65793", "operatingIncome": "-5395960", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "39189", "nonInterestIncome": "None", "operatingExpenses": "5335726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3022884", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253944", "sellingGeneralAndAdministrative": "2312842", "netIncomeFromContinuingOperations": "-5357561" }, "balance": { "goodwill": "None", "inventory": "-775223", "commonStock": "648", "currentDebt": "None", "investments": "None", "totalAssets": "13033356", "longTermDebt": "None", "shortTermDebt": "682718", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1084415", "reportedCurrency": "USD", "retainedEarnings": "-160017619", "totalLiabilities": "2398167", "otherCurrentAssets": "541203", "totalCurrentAssets": "9469977", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4561928", "currentNetReceivables": "775223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3563379", "currentAccountsPayable": "196963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000062", "totalShareholderEquity": "10635189", "capitalLeaseObligations": "1000062", "otherCurrentLiabilities": "1099642", "totalCurrentLiabilities": "2080823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317344", "cashAndShortTermInvestments": "3591623", "commonStockSharesOutstanding": "460056", "intangibleAssetsExcludingGoodwill": "1084415", "cashAndCashEquivalentsAtCarryingValue": "3591623", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5357561", "profitLoss": "None", "dividendPayout": "16182", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4302546", "capitalExpenditures": "141404", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4364794", "cashflowFromInvestment": "-7006", "stockBasedCompensation": "690213", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16182", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223944", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40356, "cost_of_revenue": 100589, "gross_profit": -60233, "research_and_development": 3022884, "selling_general_admin": 2312842, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5395959, "depreciation_amortisation": 253944, "ebitda": -5142015, "interest_expense": 65793, "interest_income": null, "other_non_operating": null, "pretax_income": -5357561, "tax_provision": -4, "effective_tax_rate": null, "net_income": -5357561, "net_income_continuing_ops": -5357561, "net_income_to_common": -5357561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3591623, "short_term_investments": 4561928, "net_receivables": 775223, "inventory": -775223, "other_current_assets": null, "total_current_assets": 9469977, "net_ppe": null, "goodwill": null, "intangible_assets": 1084415, "goodwill_and_intangibles": 1084415, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3563379, "total_assets": 13033356, "short_term_debt": 682718, "accounts_payable": 196963, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2080823, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317344, "total_liabilities": 2398167, "total_debt": 682718, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160017619, "total_equity": 10635189, "shares_outstanding": 460056, "operating_cash_flow": -4302546, "stock_based_compensation": 690213, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141404, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7006, "dividends_paid": 16182, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4364794, "free_cash_flow": -4161142, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5395959", "ebitda": "-5142015", "netIncome": "-5357561", "grossProfit": "-60233", "depreciation": "None", "totalRevenue": "40356", "costOfRevenue": "100589", "interestIncome": "None", "incomeBeforeTax": "-5357561", "interestExpense": "65793", "operatingIncome": "-5395960", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "39189", "nonInterestIncome": "None", "operatingExpenses": "5335726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3022884", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253944", "sellingGeneralAndAdministrative": "2312842", "netIncomeFromContinuingOperations": "-5357561" }, "balance": { "goodwill": "None", "inventory": "-775223", "commonStock": "648", "currentDebt": "None", "investments": "None", "totalAssets": "13033356", "longTermDebt": "None", "shortTermDebt": "682718", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1084415", "reportedCurrency": "USD", "retainedEarnings": "-160017619", "totalLiabilities": "2398167", "otherCurrentAssets": "541203", "totalCurrentAssets": "9469977", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4561928", "currentNetReceivables": "775223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3563379", "currentAccountsPayable": "196963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000062", "totalShareholderEquity": "10635189", "capitalLeaseObligations": "1000062", "otherCurrentLiabilities": "1099642", "totalCurrentLiabilities": "2080823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317344", "cashAndShortTermInvestments": "3591623", "commonStockSharesOutstanding": "460056", "intangibleAssetsExcludingGoodwill": "1084415", "cashAndCashEquivalentsAtCarryingValue": "3591623", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5357561", "profitLoss": "None", "dividendPayout": "16182", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4302546", "capitalExpenditures": "141404", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4364794", "cashflowFromInvestment": "-7006", "stockBasedCompensation": "690213", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16182", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223944", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "income_statement": { "revenue": 25210, "cost_of_revenue": 42414, "gross_profit": -17204, "ebit": -5620781, "ebitda": -5377354, "pretax_income": -5471512, "tax_provision": -32905, "net_income": -5471512, "net_income_to_common": -5471512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3536381, "total_current_assets": 8592564, "total_assets": 11550467, "short_term_debt": 413371, "long_term_debt": null, "total_debt": 413371, "total_liabilities": 1347681, "total_equity": 10202786, "shares_outstanding": 377719, "goodwill_and_intangibles": 1159642 }, "cash_flow": { "operating_cash_flow": -4193156, "capital_expenditure": 1019176, "free_cash_flow": -3173980, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54467, "ticker_id": 5616, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5620781", "ebitda": "-5377354", "netIncome": "-5471512", "grossProfit": "-17204", "depreciation": "None", "totalRevenue": "25210", "costOfRevenue": "42414", "interestIncome": "32905", "incomeBeforeTax": "-5471512", "interestExpense": "None", "operatingIncome": "-5609701", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-32905", "reportedCurrency": "USD", "netInterestIncome": "32905", "nonInterestIncome": "None", "operatingExpenses": "5592497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2929225", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243427", "sellingGeneralAndAdministrative": "2663272", "netIncomeFromContinuingOperations": "-5471512" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "352", "currentDebt": "None", "investments": "None", "totalAssets": "11550467", "longTermDebt": "None", "shortTermDebt": "413371", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1159642", "reportedCurrency": "USD", "retainedEarnings": "-153183708", "totalLiabilities": "1347681", "otherCurrentAssets": "431130", "totalCurrentAssets": "8592564", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4619260", "currentNetReceivables": "5794", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2957903", "currentAccountsPayable": "234357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413371", "totalShareholderEquity": "10202786", "capitalLeaseObligations": "413371", "otherCurrentLiabilities": "699953", "totalCurrentLiabilities": "1347681", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3536381", "commonStockSharesOutstanding": "377719", "intangibleAssetsExcludingGoodwill": "1159642", "cashAndCashEquivalentsAtCarryingValue": "3536381", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5471512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4193156", "capitalExpenditures": "1019176", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1012972", "cashflowFromInvestment": "3660722", "stockBasedCompensation": "719283", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232347", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25210, "cost_of_revenue": 42414, "gross_profit": -17204, "research_and_development": 2929225, "selling_general_admin": 2663272, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5620781, "depreciation_amortisation": 243427, "ebitda": -5377354, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5471512, "tax_provision": -32905, "effective_tax_rate": null, "net_income": -5471512, "net_income_continuing_ops": -5471512, "net_income_to_common": -5471512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3536381, "short_term_investments": 4619260, "net_receivables": 5794, "inventory": 2, "other_current_assets": null, "total_current_assets": 8592564, "net_ppe": null, "goodwill": null, "intangible_assets": 1159642, "goodwill_and_intangibles": 1159642, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2957903, "total_assets": 11550467, "short_term_debt": 413371, "accounts_payable": 234357, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1347681, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1347681, "total_debt": 413371, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153183708, "total_equity": 10202786, "shares_outstanding": 377719, "operating_cash_flow": -4193156, "stock_based_compensation": 719283, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1019176, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3660722, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1012972, "free_cash_flow": -3173980, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5620781", "ebitda": "-5377354", "netIncome": "-5471512", "grossProfit": "-17204", "depreciation": "None", "totalRevenue": "25210", "costOfRevenue": "42414", "interestIncome": "32905", "incomeBeforeTax": "-5471512", "interestExpense": "None", "operatingIncome": "-5609701", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-32905", "reportedCurrency": "USD", "netInterestIncome": "32905", "nonInterestIncome": "None", "operatingExpenses": "5592497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2929225", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243427", "sellingGeneralAndAdministrative": "2663272", "netIncomeFromContinuingOperations": "-5471512" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "352", "currentDebt": "None", "investments": "None", "totalAssets": "11550467", "longTermDebt": "None", "shortTermDebt": "413371", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1159642", "reportedCurrency": "USD", "retainedEarnings": "-153183708", "totalLiabilities": "1347681", "otherCurrentAssets": "431130", "totalCurrentAssets": "8592564", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4619260", "currentNetReceivables": "5794", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2957903", "currentAccountsPayable": "234357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413371", "totalShareholderEquity": "10202786", "capitalLeaseObligations": "413371", "otherCurrentLiabilities": "699953", "totalCurrentLiabilities": "1347681", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3536381", "commonStockSharesOutstanding": "377719", "intangibleAssetsExcludingGoodwill": "1159642", "cashAndCashEquivalentsAtCarryingValue": "3536381", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5471512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4193156", "capitalExpenditures": "1019176", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1012972", "cashflowFromInvestment": "3660722", "stockBasedCompensation": "719283", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232347", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "income_statement": { "revenue": 550952, "cost_of_revenue": 462624, "gross_profit": 88328, "ebit": -6495411, "ebitda": -6248453, "pretax_income": -6353399, "tax_provision": -18891, "net_income": -6353399, "net_income_to_common": -6353399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3055843, "total_current_assets": 13253773, "total_assets": 15555745, "short_term_debt": 557108, "long_term_debt": null, "total_debt": 557108, "total_liabilities": 1613701, "total_equity": 13942044, "shares_outstanding": 371738, "goodwill_and_intangibles": 556778 }, "cash_flow": { "operating_cash_flow": -4869498, "capital_expenditure": 91284, "free_cash_flow": -4778214, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54468, "ticker_id": 5616, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:42.926422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6495411", "ebitda": "-6248453", "netIncome": "-6353399", "grossProfit": "88328", "depreciation": "None", "totalRevenue": "550952", "costOfRevenue": "462624", "interestIncome": "18891", "incomeBeforeTax": "-6353399", "interestExpense": "18891", "operatingIncome": "-6495412", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-18891", "reportedCurrency": "USD", "netInterestIncome": "18891", "nonInterestIncome": "None", "operatingExpenses": "6583740", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3737818", "otherNonOperatingIncome": "123122", "costofGoodsAndServicesSold": "462624", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246958", "sellingGeneralAndAdministrative": "2845922", "netIncomeFromContinuingOperations": "-6353399" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "338", "currentDebt": "None", "investments": "None", "totalAssets": "15555745", "longTermDebt": "None", "shortTermDebt": "557108", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "556778", "reportedCurrency": "USD", "retainedEarnings": "-147712196", "totalLiabilities": "1613701", "otherCurrentAssets": "1134255", "totalCurrentAssets": "13253773", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9063675", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2301972", "currentAccountsPayable": "305403", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1191275", "shortLongTermDebtTotal": "557108", "totalShareholderEquity": "13942044", "capitalLeaseObligations": "557108", "otherCurrentLiabilities": "751190", "totalCurrentLiabilities": "1613701", "otherNonCurrentLiabilities": "557108", "totalNonCurrentLiabilities": "557108", "cashAndShortTermInvestments": "3055843", "commonStockSharesOutstanding": "371738", "intangibleAssetsExcludingGoodwill": "556778", "cashAndCashEquivalentsAtCarryingValue": "3055843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6353399", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4869498", "capitalExpenditures": "91284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1222", "cashflowFromInvestment": "-43860", "stockBasedCompensation": "873708", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246959", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 550952, "cost_of_revenue": 462624, "gross_profit": 88328, "research_and_development": 3737818, "selling_general_admin": 2845922, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6495411, "depreciation_amortisation": 246958, "ebitda": -6248453, "interest_expense": 18891, "interest_income": null, "other_non_operating": null, "pretax_income": -6353399, "tax_provision": -18891, "effective_tax_rate": null, "net_income": -6353399, "net_income_continuing_ops": -6353399, "net_income_to_common": -6353399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3055843, "short_term_investments": 9063675, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13253773, "net_ppe": null, "goodwill": null, "intangible_assets": 556778, "goodwill_and_intangibles": 556778, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2301972, "total_assets": 15555745, "short_term_debt": 557108, "accounts_payable": 305403, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1613701, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 557108, "total_liabilities": 1613701, "total_debt": 557108, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147712196, "total_equity": 13942044, "shares_outstanding": 371738, "operating_cash_flow": -4869498, "stock_based_compensation": 873708, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91284, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43860, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1222, "free_cash_flow": -4778214, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6495411", "ebitda": "-6248453", "netIncome": "-6353399", "grossProfit": "88328", "depreciation": "None", "totalRevenue": "550952", "costOfRevenue": "462624", "interestIncome": "18891", "incomeBeforeTax": "-6353399", "interestExpense": "18891", "operatingIncome": "-6495412", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-18891", "reportedCurrency": "USD", "netInterestIncome": "18891", "nonInterestIncome": "None", "operatingExpenses": "6583740", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3737818", "otherNonOperatingIncome": "123122", "costofGoodsAndServicesSold": "462624", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246958", "sellingGeneralAndAdministrative": "2845922", "netIncomeFromContinuingOperations": "-6353399" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "338", "currentDebt": "None", "investments": "None", "totalAssets": "15555745", "longTermDebt": "None", "shortTermDebt": "557108", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "556778", "reportedCurrency": "USD", "retainedEarnings": "-147712196", "totalLiabilities": "1613701", "otherCurrentAssets": "1134255", "totalCurrentAssets": "13253773", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9063675", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2301972", "currentAccountsPayable": "305403", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1191275", "shortLongTermDebtTotal": "557108", "totalShareholderEquity": "13942044", "capitalLeaseObligations": "557108", "otherCurrentLiabilities": "751190", "totalCurrentLiabilities": "1613701", "otherNonCurrentLiabilities": "557108", "totalNonCurrentLiabilities": "557108", "cashAndShortTermInvestments": "3055843", "commonStockSharesOutstanding": "371738", "intangibleAssetsExcludingGoodwill": "556778", "cashAndCashEquivalentsAtCarryingValue": "3055843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6353399", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4869498", "capitalExpenditures": "91284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1222", "cashflowFromInvestment": "-43860", "stockBasedCompensation": "873708", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246959", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }