{ "ticker": { "uuid": "0ae8591a-c342-47a5-b91f-29009b9b336e", "symbol": "ATLANTAA", "name": "Atlantaa Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Infrastructure Operations", "page_url": "https://sharemaestro.com/factors/ticker/0ae8591a-c342-47a5-b91f-29009b9b336e/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ae8591a-c342-47a5-b91f-29009b9b336e/" }, "ticker_metadata": { "id": 13020, "uuid": "0ae8591a-c342-47a5-b91f-29009b9b336e", "symbol": "ATLANTAA", "name": "Atlantaa Limited", "asset_type": "equity", "market_cap": 3375729920, "stock_exchange_id": 7, "industry": "Infrastructure Operations", "sector": "Industrials", "description": "Atlantaa Limited, together with its subsidiaries, engages in the construction business in India. It undertakes infrastructure development; engineering, procurement, and construction contracts; public-private partnerships; hybrid annuity mode projects; design, build, finance, operate, transfer projects; and operation, maintenance, and transfer basis. The company's projects include roads, highways, bridges, and runways, tollways, as well as rail lines and transit systems, and terminal buildings and support facilities for airports. It is also involved in the real estate development, such as residential, retail, and commercial; and tourism and hospitality businesses. The company was formerly known as Atlanta Limited and changed its name to Atlantaa Limited in September 2023. Atlantaa Limited was incorporated in 1984 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0ae8591a-c342-47a5-b91f-29009b9b336e", "symbol": "ATLANTAA", "name": "Atlantaa Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Infrastructure Operations", "page_url": "https://sharemaestro.com/factors/ticker/0ae8591a-c342-47a5-b91f-29009b9b336e/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ae8591a-c342-47a5-b91f-29009b9b336e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.65, "value": 0.67, "quality": 0.08, "momentum": 0.79, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 40.89, "market_cap": 3332534918.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0876, "shareholder_yield": 0, "roe": -0.008, "piotroski_f_score": 4, "momentum_12_1": 0.1414, "volatility_252d": 0.6994 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:04.359792+00:00", "batch_id": "" }, "size": { "price_close": 40.89, "market_cap": 3332534918.5, "market_cap_usd": 3332534918.5, "enterprise_value": 6376297918.5, "shares_outstanding": 81500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.5677, "ptbv_ratio": 1.5677, "ps_ratio": 4.5093, "pcf_ratio": null, "pfcf_ratio": -8.5508, "ev_ebitda": 11.4186, "ev_ebit": -68.2439, "ev_sales": 8.6278, "ev_fcf": -16.3606, "earnings_yield": null, "fcf_yield": -0.0611, "price_to_sales": 4.5093, "price_to_book": 1.5677, "price_to_cashflow": null, "ebitda_to_ev": 0.0876, "sales_yield": 0.1159 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.749, "operating_margin": -0.1264, "net_margin": -0.0231, "ebitda_margin": 0.7556, "fcf_margin": -0.5274, "roe": -0.008, "roa": -0.003, "roic": -0.0136, "roc_greenblatt": null, "asset_turnover": 0.1306, "cash_conversion": 22.8115, "accruals_ratio": 0.0557, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 10.2648, "revenue_stability_5y": 0.4368, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0978, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.4507, "debt_to_assets": 0.5613, "interest_coverage": -0.8587, "current_ratio": 1.5979, "quick_ratio": 1.5979, "net_debt": 3043763000, "local_beta": 2.0734, "volatility_252d": 0.6994, "volatility_60d": 1.5893, "max_drawdown_12m": -0.4243, "risk_adjusted_momentum": 0.2021 }, "growth": { "revenue_growth_1y": 0.0852, "revenue_growth_3y_cagr": 0.1319, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.7518, "book_value_growth_1y": 0.0105, "revenue_growth": 0.0852, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0444, "price_return_3m": 0.0485, "price_return_6m": 0.0076, "price_return_9m": 0.2287, "price_return_12m": 0.0907, "price_return_12m_ex1m": 0.1414, "momentum_6m": 0.0076, "momentum_12m": 0.0907, "momentum_12_1": 0.1414, "distance_from_52w_high": -0.3007, "distance_from_52w_low": 0.3671, "relative_strength": 0.1984 }, "raw_ttm": { "revenue_ttm": 739039000, "gross_profit_ttm": 553528000, "ebit_ttm": -93434000, "ebitda_ttm": 558414000, "net_income_ttm": -17085000, "eps_diluted_ttm": -0.2096, "operating_cash_flow_ttm": -332500000, "capital_expenditure_ttm": -57234000, "fcf_ttm": -389734000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 108805000, "cash_and_equivalents": 132437000, "total_current_assets": 3747427000, "total_current_liabilities": 2345174000, "net_ppe": null, "total_assets": 5658969000, "total_debt": 3176200000, "total_equity": 2125799000, "net_working_capital": 3515924000, "book_value_per_share": 26.0834, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.0834 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 35, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 61, "rank_shareholder_yield": 50, "rank_total_yield": 59, "rank_roe": 93, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 10, "rank_fcf_margin": 94, "rank_piotroski": 68, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 30 }, "composites": { "value_composite": 33, "quality_composite": 92, "momentum_composite": 21, "growth_composite": 65, "yield_composite": 63, "svqf_composite": 40, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.2315, "os_score": 0.65, "value_percentile": 0.67, "quality_percentile": 0.08, "momentum_percentile": 0.79, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5523, "ticker_id": 13020, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:04.359792+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.89, "market_cap": 3332534918.5, "market_cap_usd": 3332534918.5, "enterprise_value": 6376297918.5, "shares_outstanding": 81500000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.56766229, "ptbv_ratio": 1.56766229, "ps_ratio": 4.50928154, "pcf_ratio": null, "pfcf_ratio": -8.55079341, "ev_ebitda": 11.41858535, "ev_ebit": -68.24387181, "ev_sales": 8.62782332, "ev_fcf": -16.36064064, "earnings_yield": null, "fcf_yield": -0.0611223, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74898348, "operating_margin": -0.12642635, "net_margin": -0.02311786, "ebitda_margin": 0.75559477, "fcf_margin": -0.52735241, "roe": -0.00803698, "roa": -0.0030191, "roic": -0.0135554, "roc_greenblatt": null, "asset_turnover": 0.13059605, "cash_conversion": 22.81147205, "accruals_ratio": 0.05573718, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.45072831, "debt_to_assets": 0.56126832, "interest_coverage": -0.85872892, "current_ratio": 1.59793133, "quick_ratio": 1.59793133, "net_debt": 3043763000, "revenue_growth_1y": 0.08524048, "revenue_growth_3y_cagr": 0.13190455, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.75181765, "book_value_growth_1y": 0.01053317, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 10.264783, "revenue_stability_5y": 0.43675, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04440294, "price_return_3m": 0.04846151, "price_return_6m": 0.00763916, "price_return_9m": 0.22866587, "price_return_12m": 0.09069077, "price_return_12m_ex1m": 0.141371, "distance_from_52w_high": -0.30066704, "distance_from_52w_low": 0.36710127, "relative_strength": 0.1983705, "local_beta": 2.0734, "volatility_252d": 0.699421, "volatility_60d": 1.589325, "max_drawdown_12m": -0.42432017, "revenue_ttm": 739039000, "gross_profit_ttm": 553528000, "ebit_ttm": -93434000, "ebitda_ttm": 558414000, "net_income_ttm": -17085000, "eps_diluted_ttm": -0.2096319, "operating_cash_flow_ttm": -332500000, "capital_expenditure_ttm": -57234000, "fcf_ttm": -389734000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 108805000, "cash_and_equivalents": 132437000, "total_current_assets": 3747427000, "total_current_liabilities": 2345174000, "net_ppe": null, "total_assets": 5658969000, "total_debt": 3176200000, "total_equity": 2125799000, "net_working_capital": 3515924000, "book_value_per_share": 26.08342331, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.08342331, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 35, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 61, "rank_shareholder_yield": 50, "rank_total_yield": 59, "rank_roe": 93, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 10, "rank_fcf_margin": 94, "rank_piotroski": 68, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 30, "value_composite": 33, "quality_composite": 92, "momentum_composite": 21, "growth_composite": 65, "yield_composite": 63, "svqf_composite": 40, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.89, "os": 0.65, "value": 0.67, "quality": 0.08, "momentum": 0.79, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.008, "momentum_12_1": 0.1414, "complete_fields": { "id": 5523, "ticker_id": 13020, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:04.359792+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.89, "market_cap": 3332534918.5, "market_cap_usd": 3332534918.5, "enterprise_value": 6376297918.5, "shares_outstanding": 81500000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.56766229, "ptbv_ratio": 1.56766229, "ps_ratio": 4.50928154, "pcf_ratio": null, "pfcf_ratio": -8.55079341, "ev_ebitda": 11.41858535, "ev_ebit": -68.24387181, "ev_sales": 8.62782332, "ev_fcf": -16.36064064, "earnings_yield": null, "fcf_yield": -0.0611223, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74898348, "operating_margin": -0.12642635, "net_margin": -0.02311786, "ebitda_margin": 0.75559477, "fcf_margin": -0.52735241, "roe": -0.00803698, "roa": -0.0030191, "roic": -0.0135554, "roc_greenblatt": null, "asset_turnover": 0.13059605, "cash_conversion": 22.81147205, "accruals_ratio": 0.05573718, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.45072831, "debt_to_assets": 0.56126832, "interest_coverage": -0.85872892, "current_ratio": 1.59793133, "quick_ratio": 1.59793133, "net_debt": 3043763000, "revenue_growth_1y": 0.08524048, "revenue_growth_3y_cagr": 0.13190455, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.75181765, "book_value_growth_1y": 0.01053317, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 10.264783, "revenue_stability_5y": 0.43675, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04440294, "price_return_3m": 0.04846151, "price_return_6m": 0.00763916, "price_return_9m": 0.22866587, "price_return_12m": 0.09069077, "price_return_12m_ex1m": 0.141371, "distance_from_52w_high": -0.30066704, "distance_from_52w_low": 0.36710127, "relative_strength": 0.1983705, "local_beta": 2.0734, "volatility_252d": 0.699421, "volatility_60d": 1.589325, "max_drawdown_12m": -0.42432017, "revenue_ttm": 739039000, "gross_profit_ttm": 553528000, "ebit_ttm": -93434000, "ebitda_ttm": 558414000, "net_income_ttm": -17085000, "eps_diluted_ttm": -0.2096319, "operating_cash_flow_ttm": -332500000, "capital_expenditure_ttm": -57234000, "fcf_ttm": -389734000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 108805000, "cash_and_equivalents": 132437000, "total_current_assets": 3747427000, "total_current_liabilities": 2345174000, "net_ppe": null, "total_assets": 5658969000, "total_debt": 3176200000, "total_equity": 2125799000, "net_working_capital": 3515924000, "book_value_per_share": 26.08342331, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.08342331, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 35, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 61, "rank_shareholder_yield": 50, "rank_total_yield": 59, "rank_roe": 93, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 10, "rank_fcf_margin": 94, "rank_piotroski": 68, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 30, "value_composite": 33, "quality_composite": 92, "momentum_composite": 21, "growth_composite": 65, "yield_composite": 63, "svqf_composite": 40, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "income_statement": { "revenue": 739039000, "cost_of_revenue": 185511000, "gross_profit": 553528000, "ebit": -93433000, "ebitda": 558414000, "pretax_income": null, "tax_provision": null, "net_income": -17100000, "net_income_to_common": -17100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132437000, "total_current_assets": 3747427000, "total_assets": 5658969000, "short_term_debt": 2246108000, "long_term_debt": 901500000, "total_debt": 3176200000, "total_liabilities": null, "total_equity": 2125799000, "shares_outstanding": 81500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -332500000, "capital_expenditure": -57234000, "free_cash_flow": -389734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361633, "ticker_id": 13020, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "558414000", "netIncome": "-17100000", "grossProfit": "553528000", "totalRevenue": "739039000", "costOfRevenue": "185511000", "interestExpense": "108804000", "operatingIncome": "-93433000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "455373000" }, "balance": { "totalDebt": "3176200000", "totalAssets": "5658969000", "longTermDebt": "901500000", "shortTermDebt": "2246108000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "81500000", "totalCurrentAssets": "3747427000", "totalShareholderEquity": "2125799000", "totalCurrentLiabilities": "2345174000", "cashAndShortTermInvestments": "132437000" }, "cashflow": { "freeCashFlow": "-389734000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-332500000", "repurchaseOfStock": null, "capitalExpenditures": "-57234000" } }, "revenue": 739039000, "cost_of_revenue": 185511000, "gross_profit": 553528000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93433000, "depreciation_amortisation": 455373000, "ebitda": 558414000, "interest_expense": 108804000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17100000, "net_income_continuing_ops": null, "net_income_to_common": -17100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132437000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3747427000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5658969000, "short_term_debt": 2246108000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2345174000, "long_term_debt": 901500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3176200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2125799000, "shares_outstanding": 81500000, "operating_cash_flow": -332500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -57234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -389734000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "558414000", "netIncome": "-17100000", "grossProfit": "553528000", "totalRevenue": "739039000", "costOfRevenue": "185511000", "interestExpense": "108804000", "operatingIncome": "-93433000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "455373000" }, "balance": { "totalDebt": "3176200000", "totalAssets": "5658969000", "longTermDebt": "901500000", "shortTermDebt": "2246108000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "81500000", "totalCurrentAssets": "3747427000", "totalShareholderEquity": "2125799000", "totalCurrentLiabilities": "2345174000", "cashAndShortTermInvestments": "132437000" }, "cashflow": { "freeCashFlow": "-389734000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-332500000", "repurchaseOfStock": null, "capitalExpenditures": "-57234000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "income_statement": { "revenue": 680991000, "cost_of_revenue": 172896000, "gross_profit": 508095000, "ebit": -98099000, "ebitda": 641735000, "pretax_income": null, "tax_provision": null, "net_income": 425717000, "net_income_to_common": 425717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262229000, "total_current_assets": 3383571000, "total_assets": 5722231000, "short_term_debt": 2331403000, "long_term_debt": 804188000, "total_debt": 3142370000, "total_liabilities": null, "total_equity": 2103641000, "shares_outstanding": 81500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 542700000, "capital_expenditure": -24311000, "free_cash_flow": 518389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361638, "ticker_id": 13020, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "641735000", "netIncome": "425717000", "grossProfit": "508095000", "totalRevenue": "680991000", "costOfRevenue": "172896000", "interestExpense": "38294000", "operatingIncome": "-98099000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "425471000" }, "balance": { "totalDebt": "3142370000", "totalAssets": "5722231000", "longTermDebt": "804188000", "shortTermDebt": "2331403000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "81500000", "totalCurrentAssets": "3383571000", "totalShareholderEquity": "2103641000", "totalCurrentLiabilities": "2413841000", "cashAndShortTermInvestments": "262229000" }, "cashflow": { "freeCashFlow": "518389000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "542700000", "repurchaseOfStock": null, "capitalExpenditures": "-24311000" } }, "revenue": 680991000, "cost_of_revenue": 172896000, "gross_profit": 508095000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98099000, "depreciation_amortisation": 425471000, "ebitda": 641735000, "interest_expense": 38294000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 425717000, "net_income_continuing_ops": null, "net_income_to_common": 425717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262229000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3383571000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5722231000, "short_term_debt": 2331403000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2413841000, "long_term_debt": 804188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3142370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2103641000, "shares_outstanding": 81500000, "operating_cash_flow": 542700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 518389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "641735000", "netIncome": "425717000", "grossProfit": "508095000", "totalRevenue": "680991000", "costOfRevenue": "172896000", "interestExpense": "38294000", "operatingIncome": "-98099000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "425471000" }, "balance": { "totalDebt": "3142370000", "totalAssets": "5722231000", "longTermDebt": "804188000", "shortTermDebt": "2331403000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "81500000", "totalCurrentAssets": "3383571000", "totalShareholderEquity": "2103641000", "totalCurrentLiabilities": "2413841000", "cashAndShortTermInvestments": "262229000" }, "cashflow": { "freeCashFlow": "518389000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "542700000", "repurchaseOfStock": null, "capitalExpenditures": "-24311000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "income_statement": { "revenue": 1327238000, "cost_of_revenue": 112395000, "gross_profit": 1214843000, "ebit": 796878000, "ebitda": 5312169000, "pretax_income": null, "tax_provision": null, "net_income": 4678646000, "net_income_to_common": 4678646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100847000, "total_current_assets": 2365213000, "total_assets": 4703677000, "short_term_debt": 2320019000, "long_term_debt": 140283000, "total_debt": 2475393000, "total_liabilities": null, "total_equity": 1577917000, "shares_outstanding": 81500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -346780000, "capital_expenditure": -48531000, "free_cash_flow": -395311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361641, "ticker_id": 13020, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5312169000", "netIncome": "4678646000", "grossProfit": "1214843000", "totalRevenue": "1327238000", "costOfRevenue": "112395000", "interestExpense": "26172000", "operatingIncome": "796878000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "357929000" }, "balance": { "totalDebt": "2475393000", "totalAssets": "4703677000", "longTermDebt": "140283000", "shortTermDebt": "2320019000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "81500000", "totalCurrentAssets": "2365213000", "totalShareholderEquity": "1577917000", "totalCurrentLiabilities": "2444283000", "cashAndShortTermInvestments": "100847000" }, "cashflow": { "freeCashFlow": "-395311000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-346780000", "repurchaseOfStock": null, "capitalExpenditures": "-48531000" } }, "revenue": 1327238000, "cost_of_revenue": 112395000, "gross_profit": 1214843000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 796878000, "depreciation_amortisation": 357929000, "ebitda": 5312169000, "interest_expense": 26172000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4678646000, "net_income_continuing_ops": null, "net_income_to_common": 4678646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100847000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2365213000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4703677000, "short_term_debt": 2320019000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2444283000, "long_term_debt": 140283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2475393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1577917000, "shares_outstanding": 81500000, "operating_cash_flow": -346780000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -395311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5312169000", "netIncome": "4678646000", "grossProfit": "1214843000", "totalRevenue": "1327238000", "costOfRevenue": "112395000", "interestExpense": "26172000", "operatingIncome": "796878000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "357929000" }, "balance": { "totalDebt": "2475393000", "totalAssets": "4703677000", "longTermDebt": "140283000", "shortTermDebt": "2320019000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "81500000", "totalCurrentAssets": "2365213000", "totalShareholderEquity": "1577917000", "totalCurrentLiabilities": "2444283000", "cashAndShortTermInvestments": "100847000" }, "cashflow": { "freeCashFlow": "-395311000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-346780000", "repurchaseOfStock": null, "capitalExpenditures": "-48531000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "income_statement": { "revenue": 509610000, "cost_of_revenue": 162182000, "gross_profit": 347428000, "ebit": -107824000, "ebitda": 222979000, "pretax_income": null, "tax_provision": null, "net_income": -324000000, "net_income_to_common": -324000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582189000, "total_current_assets": 2257090000, "total_assets": 5182638000, "short_term_debt": 7977158300, "long_term_debt": 190267000, "total_debt": 8195522300, "total_liabilities": null, "total_equity": -3845923000, "shares_outstanding": 81500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 457460000, "capital_expenditure": -22750000, "free_cash_flow": 434710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361642, "ticker_id": 13020, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "222979000", "netIncome": "-324000000", "grossProfit": "347428000", "totalRevenue": "509610000", "costOfRevenue": "162182000", "interestExpense": "6167000", "operatingIncome": "-107824000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "308877000" }, "balance": { "totalDebt": "8195522300", "totalAssets": "5182638000", "longTermDebt": "190267000", "shortTermDebt": "7977158300", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "81500000", "totalCurrentAssets": "2257090000", "totalShareholderEquity": "-3845923000", "totalCurrentLiabilities": "8135467000", "cashAndShortTermInvestments": "582189000" }, "cashflow": { "freeCashFlow": "434710000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "457460000", "repurchaseOfStock": null, "capitalExpenditures": "-22750000" } }, "revenue": 509610000, "cost_of_revenue": 162182000, "gross_profit": 347428000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107824000, "depreciation_amortisation": 308877000, "ebitda": 222979000, "interest_expense": 6167000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -324000000, "net_income_continuing_ops": null, "net_income_to_common": -324000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 582189000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2257090000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5182638000, "short_term_debt": 7977158300, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8135467000, "long_term_debt": 190267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8195522300, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3845923000, "shares_outstanding": 81500000, "operating_cash_flow": 457460000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 434710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "222979000", "netIncome": "-324000000", "grossProfit": "347428000", "totalRevenue": "509610000", "costOfRevenue": "162182000", "interestExpense": "6167000", "operatingIncome": "-107824000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "308877000" }, "balance": { "totalDebt": "8195522300", "totalAssets": "5182638000", "longTermDebt": "190267000", "shortTermDebt": "7977158300", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "81500000", "totalCurrentAssets": "2257090000", "totalShareholderEquity": "-3845923000", "totalCurrentLiabilities": "8135467000", "cashAndShortTermInvestments": "582189000" }, "cashflow": { "freeCashFlow": "434710000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "457460000", "repurchaseOfStock": null, "capitalExpenditures": "-22750000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361643, "ticker_id": 13020, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "income_statement": { "revenue": 305193000, "cost_of_revenue": 78252000, "gross_profit": 226941000, "ebit": 268436000, "ebitda": 426837000, "pretax_income": null, "tax_provision": null, "net_income": 216143000, "net_income_to_common": 216143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132437000, "total_current_assets": 3747427000, "total_assets": 5658969000, "short_term_debt": 2246108000, "long_term_debt": 901500000, "total_debt": 3176200000, "total_liabilities": null, "total_equity": 2125799000, "shares_outstanding": 81500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361632, "ticker_id": 13020, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "426837000", "netIncome": "216143000", "grossProfit": "226941000", "totalRevenue": "305193000", "costOfRevenue": "78252000", "interestExpense": "30789000", "operatingIncome": "268436000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115054000" }, "balance": { "totalDebt": "3176200000", "totalAssets": "5658969000", "longTermDebt": "901500000", "shortTermDebt": "2246108000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "81500000", "totalCurrentAssets": "3747427000", "totalShareholderEquity": "2125799000", "totalCurrentLiabilities": "2345174000", "cashAndShortTermInvestments": "132437000" } }, "revenue": 305193000, "cost_of_revenue": 78252000, "gross_profit": 226941000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268436000, "depreciation_amortisation": 115054000, "ebitda": 426837000, "interest_expense": 30789000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 216143000, "net_income_continuing_ops": null, "net_income_to_common": 216143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132437000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3747427000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5658969000, "short_term_debt": 2246108000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2345174000, "long_term_debt": 901500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3176200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2125799000, "shares_outstanding": 81500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "426837000", "netIncome": "216143000", "grossProfit": "226941000", "totalRevenue": "305193000", "costOfRevenue": "78252000", "interestExpense": "30789000", "operatingIncome": "268436000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115054000" }, "balance": { "totalDebt": "3176200000", "totalAssets": "5658969000", "longTermDebt": "901500000", "shortTermDebt": "2246108000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "81500000", "totalCurrentAssets": "3747427000", "totalShareholderEquity": "2125799000", "totalCurrentLiabilities": "2345174000", "cashAndShortTermInvestments": "132437000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "income_statement": { "revenue": 167296000, "cost_of_revenue": 55549000, "gross_profit": 111747000, "ebit": -51826000, "ebitda": 128854000, "pretax_income": null, "tax_provision": null, "net_income": -7957000, "net_income_to_common": -7957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361634, "ticker_id": 13020, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "128854000", "netIncome": "-7957000", "grossProfit": "111747000", "totalRevenue": "167296000", "costOfRevenue": "55549000", "interestExpense": "25457000", "operatingIncome": "-51826000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113970000" } }, "revenue": 167296000, "cost_of_revenue": 55549000, "gross_profit": 111747000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51826000, "depreciation_amortisation": 113970000, "ebitda": 128854000, "interest_expense": 25457000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7957000, "net_income_continuing_ops": null, "net_income_to_common": -7957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "128854000", "netIncome": "-7957000", "grossProfit": "111747000", "totalRevenue": "167296000", "costOfRevenue": "55549000", "interestExpense": "25457000", "operatingIncome": "-51826000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113970000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "income_statement": { "revenue": 121127000, "cost_of_revenue": 23259000, "gross_profit": 97868000, "ebit": -276900000, "ebitda": -123048000, "pretax_income": null, "tax_provision": null, "net_income": -208168000, "net_income_to_common": -208168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14377000, "total_current_assets": 3061615000, "total_assets": 5307790000, "short_term_debt": 2147906000, "long_term_debt": 803000000, "total_debt": 2953030000, "total_liabilities": null, "total_equity": 1925731000, "shares_outstanding": 81500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361635, "ticker_id": 13020, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-123048000", "netIncome": "-208168000", "grossProfit": "97868000", "totalRevenue": "121127000", "costOfRevenue": "23259000", "interestExpense": "24671000", "operatingIncome": "-276900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "113210000" }, "balance": { "totalDebt": "2953030000", "totalAssets": "5307790000", "longTermDebt": "803000000", "shortTermDebt": "2147906000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "81500000", "totalCurrentAssets": "3061615000", "totalShareholderEquity": "1925731000", "totalCurrentLiabilities": "2253632000", "cashAndShortTermInvestments": "14377000" } }, "revenue": 121127000, "cost_of_revenue": 23259000, "gross_profit": 97868000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -276900000, "depreciation_amortisation": 113210000, "ebitda": -123048000, "interest_expense": 24671000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -208168000, "net_income_continuing_ops": null, "net_income_to_common": -208168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14377000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3061615000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5307790000, "short_term_debt": 2147906000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2253632000, "long_term_debt": 803000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2953030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1925731000, "shares_outstanding": 81500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-123048000", "netIncome": "-208168000", "grossProfit": "97868000", "totalRevenue": "121127000", "costOfRevenue": "23259000", "interestExpense": "24671000", "operatingIncome": "-276900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "113210000" }, "balance": { "totalDebt": "2953030000", "totalAssets": "5307790000", "longTermDebt": "803000000", "shortTermDebt": "2147906000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "81500000", "totalCurrentAssets": "3061615000", "totalShareholderEquity": "1925731000", "totalCurrentLiabilities": "2253632000", "cashAndShortTermInvestments": "14377000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "income_statement": { "revenue": 145423000, "cost_of_revenue": 28451000, "gross_profit": 116972000, "ebit": -33144000, "ebitda": 125771000, "pretax_income": null, "tax_provision": null, "net_income": -17103000, "net_income_to_common": -17103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361636, "ticker_id": 13020, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "125771000", "netIncome": "-17103000", "grossProfit": "116972000", "totalRevenue": "145423000", "costOfRevenue": "28451000", "interestExpense": "27888000", "operatingIncome": "-33144000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "113139000" } }, "revenue": 145423000, "cost_of_revenue": 28451000, "gross_profit": 116972000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33144000, "depreciation_amortisation": 113139000, "ebitda": 125771000, "interest_expense": 27888000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17103000, "net_income_continuing_ops": null, "net_income_to_common": -17103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "125771000", "netIncome": "-17103000", "grossProfit": "116972000", "totalRevenue": "145423000", "costOfRevenue": "28451000", "interestExpense": "27888000", "operatingIncome": "-33144000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "113139000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "income_statement": { "revenue": 251805000, "cost_of_revenue": 50836000, "gross_profit": 200969000, "ebit": 35073000, "ebitda": 169957000, "pretax_income": null, "tax_provision": null, "net_income": 93310000, "net_income_to_common": 93310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262229000, "total_current_assets": 3383571000, "total_assets": 5722231000, "short_term_debt": 2331403000, "long_term_debt": 804188000, "total_debt": 3142370000, "total_liabilities": null, "total_equity": 2103641000, "shares_outstanding": 81500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361637, "ticker_id": 13020, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "169957000", "netIncome": "93310000", "grossProfit": "200969000", "totalRevenue": "251805000", "costOfRevenue": "50836000", "interestExpense": "10095000", "operatingIncome": "35073000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106426000" }, "balance": { "totalDebt": "3142370000", "totalAssets": "5722231000", "longTermDebt": "804188000", "shortTermDebt": "2331403000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "81500000", "totalCurrentAssets": "3383571000", "totalShareholderEquity": "2103641000", "totalCurrentLiabilities": "2413841000", "cashAndShortTermInvestments": "262229000" } }, "revenue": 251805000, "cost_of_revenue": 50836000, "gross_profit": 200969000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35073000, "depreciation_amortisation": 106426000, "ebitda": 169957000, "interest_expense": 10095000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93310000, "net_income_continuing_ops": null, "net_income_to_common": 93310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262229000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3383571000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5722231000, "short_term_debt": 2331403000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2413841000, "long_term_debt": 804188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3142370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2103641000, "shares_outstanding": 81500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "169957000", "netIncome": "93310000", "grossProfit": "200969000", "totalRevenue": "251805000", "costOfRevenue": "50836000", "interestExpense": "10095000", "operatingIncome": "35073000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106426000" }, "balance": { "totalDebt": "3142370000", "totalAssets": "5722231000", "longTermDebt": "804188000", "shortTermDebt": "2331403000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "81500000", "totalCurrentAssets": "3383571000", "totalShareholderEquity": "2103641000", "totalCurrentLiabilities": "2413841000", "cashAndShortTermInvestments": "262229000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361639, "ticker_id": 13020, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230353000, "total_current_assets": 2497731000, "total_assets": 4638001000, "short_term_debt": 2326154000, "long_term_debt": 2891000, "total_debt": 2339980000, "total_liabilities": null, "total_equity": 1799847000, "shares_outstanding": 81500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361640, "ticker_id": 13020, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:19.786940+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2339980000", "totalAssets": "4638001000", "longTermDebt": "2891000", "shortTermDebt": "2326154000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "81500000", "totalCurrentAssets": "2497731000", "totalShareholderEquity": "1799847000", "totalCurrentLiabilities": "2494119000", "cashAndShortTermInvestments": "230353000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230353000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2497731000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4638001000, "short_term_debt": 2326154000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2494119000, "long_term_debt": 2891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2339980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1799847000, "shares_outstanding": 81500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2339980000", "totalAssets": "4638001000", "longTermDebt": "2891000", "shortTermDebt": "2326154000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "81500000", "totalCurrentAssets": "2497731000", "totalShareholderEquity": "1799847000", "totalCurrentLiabilities": "2494119000", "cashAndShortTermInvestments": "230353000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }