{ "ticker": { "uuid": "0aecc53b-9914-41f5-a634-affe4d3adb91", "symbol": "ILLR", "name": "Triller Group Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0aecc53b-9914-41f5-a634-affe4d3adb91/", "api_url": "https://sharemaestro.com/factors/api/tickers/0aecc53b-9914-41f5-a634-affe4d3adb91/" }, "latest_snapshot": { "ticker": { "uuid": "0aecc53b-9914-41f5-a634-affe4d3adb91", "symbol": "ILLR", "name": "Triller Group Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0aecc53b-9914-41f5-a634-affe4d3adb91/", "api_url": "https://sharemaestro.com/factors/api/tickers/0aecc53b-9914-41f5-a634-affe4d3adb91/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.4, "coverage": 0.636, "confidence": 0.616, "delta": -1 }, "headline_factors": { "price": 1.46, "market_cap": 25830467.46, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0, "roe": 0.4734, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 4.2176 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.068, "shareholder_yield": -0.0 }, "quality": { "roe": 0.4734, "roic": null, "gross_margin": -3.7446, "fcf_margin": -0.5774, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.1109, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.41, "quality_percentile": 0.39, "momentum_percentile": 0.4, "growth_composite": 60, "yield_composite": 58, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 0.636, "signal_confidence": 0.616 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.19, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.48, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": 0.4734, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 2.26, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": 0.4734, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 1.57, "os": 0.52, "value": 0.5, "quality": 0.48, "momentum": 0.49, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": 0.4734, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 4.46, "os": 0.28, "value": 0.4, "quality": 0.39, "momentum": 0.38, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": 0.4734, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 2.54, "os": 0.29, "value": 0.4, "quality": 0.39, "momentum": 0.4, "confidence": 0.63, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": 0.4734, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 2.34, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.41, "confidence": 0.623, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": 0.4734, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 1.46, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.616, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": 0.4734, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21622000, "cost_of_revenue": 121339000, "gross_profit": -99717000, "ebit": -138413000, "ebitda": -155837000, "pretax_income": -174433000, "tax_provision": 109000, "net_income": -174542000, "net_income_to_common": -174542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2294000, "total_current_assets": 15228000, "total_assets": 35505000, "short_term_debt": 157393000, "long_term_debt": null, "total_debt": 159819000, "total_liabilities": 363621000, "total_equity": -328116000, "shares_outstanding": 18064722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25938000, "capital_expenditure": 0, "free_cash_flow": -25938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 19608000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21622000, "cost_of_revenue": 121339000, "gross_profit": -99717000, "ebit": -138413000, "ebitda": -155837000, "pretax_income": -174433000, "tax_provision": 109000, "net_income": -174542000, "net_income_to_common": -174542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2294000, "total_current_assets": 15228000, "total_assets": 35505000, "short_term_debt": 157393000, "long_term_debt": null, "total_debt": 159819000, "total_liabilities": 363621000, "total_equity": -328116000, "shares_outstanding": 18064722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25938000, "capital_expenditure": 0, "free_cash_flow": -25938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 19608000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21622000, "cost_of_revenue": 121339000, "gross_profit": -99717000, "ebit": -138413000, "ebitda": -155837000, "pretax_income": -174433000, "tax_provision": 109000, "net_income": -174542000, "net_income_to_common": -174542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2294000, "total_current_assets": 15228000, "total_assets": 35505000, "short_term_debt": 157393000, "long_term_debt": null, "total_debt": 159819000, "total_liabilities": 363621000, "total_equity": -328116000, "shares_outstanding": 18064722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25938000, "capital_expenditure": 0, "free_cash_flow": -25938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 19608000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21622000, "cost_of_revenue": 121339000, "gross_profit": -99717000, "ebit": -138413000, "ebitda": -155837000, "pretax_income": -174433000, "tax_provision": 109000, "net_income": -174542000, "net_income_to_common": -174542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2294000, "total_current_assets": 15228000, "total_assets": 35505000, "short_term_debt": 157393000, "long_term_debt": null, "total_debt": 159819000, "total_liabilities": 363621000, "total_equity": -328116000, "shares_outstanding": 18064722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25938000, "capital_expenditure": 0, "free_cash_flow": -25938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 19608000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21622000, "cost_of_revenue": 121339000, "gross_profit": -99717000, "ebit": -138413000, "ebitda": -155837000, "pretax_income": -174433000, "tax_provision": 109000, "net_income": -174542000, "net_income_to_common": -174542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2294000, "total_current_assets": 15228000, "total_assets": 35505000, "short_term_debt": 157393000, "long_term_debt": null, "total_debt": 159819000, "total_liabilities": 363621000, "total_equity": -328116000, "shares_outstanding": 180647219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25938000, "capital_expenditure": 0, "free_cash_flow": -25938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 19608000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21622000, "cost_of_revenue": 121339000, "gross_profit": -99717000, "ebit": -138413000, "ebitda": -155837000, "pretax_income": -174433000, "tax_provision": 109000, "net_income": -174542000, "net_income_to_common": -174542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2294000, "total_current_assets": 15228000, "total_assets": 35505000, "short_term_debt": 157393000, "long_term_debt": null, "total_debt": 159819000, "total_liabilities": 363621000, "total_equity": -328116000, "shares_outstanding": 180647219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25938000, "capital_expenditure": 0, "free_cash_flow": -25938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 19608000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27476000, "cost_of_revenue": 99430000, "gross_profit": -71954000, "ebit": -113180000, "ebitda": -1129832000, "pretax_income": -1138036000, "tax_provision": null, "net_income": -1138036000, "net_income_to_common": -1138036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3065000, "total_current_assets": 24089000, "total_assets": 50578000, "short_term_debt": 127546000, "long_term_debt": null, "total_debt": 130220000, "total_liabilities": 296545000, "total_equity": -245967000, "shares_outstanding": 13814381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29037000, "capital_expenditure": 0, "free_cash_flow": -29037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 8409000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27476000, "cost_of_revenue": 99430000, "gross_profit": -71954000, "ebit": -113180000, "ebitda": -1129832000, "pretax_income": -1138036000, "tax_provision": null, "net_income": -1138036000, "net_income_to_common": -1138036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3065000, "total_current_assets": 24089000, "total_assets": 50578000, "short_term_debt": 127546000, "long_term_debt": null, "total_debt": 130220000, "total_liabilities": 296545000, "total_equity": -245967000, "shares_outstanding": 13814381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29037000, "capital_expenditure": 0, "free_cash_flow": -29037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 8409000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5030000, "cost_of_revenue": 19918000, "gross_profit": -14888000, "ebit": -27720000, "ebitda": -27660000, "pretax_income": -32160000, "tax_provision": 52000, "net_income": -32212000, "net_income_to_common": -32212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2193000, "total_current_assets": 14317000, "total_assets": 34281000, "short_term_debt": 159864000, "long_term_debt": 2165000, "total_debt": 162029000, "total_liabilities": 382832000, "total_equity": -348551000, "shares_outstanding": 19744344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2807000, "capital_expenditure": 0, "free_cash_flow": -2807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2109000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5030000, "cost_of_revenue": 19918000, "gross_profit": -14888000, "ebit": -27720000, "ebitda": -27660000, "pretax_income": -32160000, "tax_provision": 52000, "net_income": -32212000, "net_income_to_common": -32212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2193000, "total_current_assets": 14317000, "total_assets": 34281000, "short_term_debt": 159864000, "long_term_debt": 2165000, "total_debt": 162029000, "total_liabilities": 382832000, "total_equity": -348551000, "shares_outstanding": 19744344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2807000, "capital_expenditure": 0, "free_cash_flow": -2807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2109000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5030000, "cost_of_revenue": 19918000, "gross_profit": -14888000, "ebit": -27720000, "ebitda": -27660000, "pretax_income": -32160000, "tax_provision": 52000, "net_income": -32212000, "net_income_to_common": -32212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2193000, "total_current_assets": 14317000, "total_assets": 34281000, "short_term_debt": 159864000, "long_term_debt": 2165000, "total_debt": 162029000, "total_liabilities": 382832000, "total_equity": -348551000, "shares_outstanding": 19744344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2807000, "capital_expenditure": 0, "free_cash_flow": -2807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2109000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5030000, "cost_of_revenue": 19918000, "gross_profit": -14888000, "ebit": -27720000, "ebitda": -27660000, "pretax_income": -32160000, "tax_provision": 52000, "net_income": -32212000, "net_income_to_common": -32212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2193000, "total_current_assets": 14317000, "total_assets": 34281000, "short_term_debt": 159864000, "long_term_debt": 2165000, "total_debt": 162029000, "total_liabilities": 382832000, "total_equity": -348551000, "shares_outstanding": 19744344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2807000, "capital_expenditure": 0, "free_cash_flow": -2807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2109000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5030000, "cost_of_revenue": 19918000, "gross_profit": -14888000, "ebit": -27720000, "ebitda": -27660000, "pretax_income": -32160000, "tax_provision": 52000, "net_income": -32212000, "net_income_to_common": -32212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2193000, "total_current_assets": 14317000, "total_assets": 34281000, "short_term_debt": 159864000, "long_term_debt": 2165000, "total_debt": 162029000, "total_liabilities": 382832000, "total_equity": -348551000, "shares_outstanding": 197443436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2807000, "capital_expenditure": 0, "free_cash_flow": -2807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2109000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5030000, "cost_of_revenue": 19918000, "gross_profit": -14888000, "ebit": -27720000, "ebitda": -27660000, "pretax_income": -32160000, "tax_provision": 52000, "net_income": -32212000, "net_income_to_common": -32212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2193000, "total_current_assets": 14317000, "total_assets": 34281000, "short_term_debt": 159864000, "long_term_debt": 2165000, "total_debt": 162029000, "total_liabilities": 382832000, "total_equity": -348551000, "shares_outstanding": 197443436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2807000, "capital_expenditure": 0, "free_cash_flow": -2807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2109000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4670000, "cost_of_revenue": 54800000, "gross_profit": -50130000, "ebit": -27509000, "ebitda": -105503000, "pretax_income": -67635000, "tax_provision": -31000, "net_income": -67708000, "net_income_to_common": -67708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2294000, "total_current_assets": 15228000, "total_assets": 35505000, "short_term_debt": 157393000, "long_term_debt": 2426000, "total_debt": 159819000, "total_liabilities": 363621000, "total_equity": -328116000, "shares_outstanding": 18064722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3913561, "capital_expenditure": 0, "free_cash_flow": -3913561, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4670000, "cost_of_revenue": 54800000, "gross_profit": -50130000, "ebit": -27509000, "ebitda": -105503000, "pretax_income": -67635000, "tax_provision": -31000, "net_income": -67708000, "net_income_to_common": -67708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2294000, "total_current_assets": 15228000, "total_assets": 35505000, "short_term_debt": 157393000, "long_term_debt": 2426000, "total_debt": 159819000, "total_liabilities": 363621000, "total_equity": -328116000, "shares_outstanding": 18064722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3913561, "capital_expenditure": 0, "free_cash_flow": -3913561, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4670000, "cost_of_revenue": 54800000, "gross_profit": -50130000, "ebit": -27509000, "ebitda": -105503000, "pretax_income": -67635000, "tax_provision": -31000, "net_income": -67708000, "net_income_to_common": -67708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2294000, "total_current_assets": 15228000, "total_assets": 35505000, "short_term_debt": 157393000, "long_term_debt": 2426000, "total_debt": 159819000, "total_liabilities": 363621000, "total_equity": -328116000, "shares_outstanding": 18064722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3913561, "capital_expenditure": 0, "free_cash_flow": -3913561, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4670000, "cost_of_revenue": 54800000, "gross_profit": -50130000, "ebit": -27509000, "ebitda": -105503000, "pretax_income": -67635000, "tax_provision": -31000, "net_income": -67708000, "net_income_to_common": -67708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2294000, "total_current_assets": 15228000, "total_assets": 35505000, "short_term_debt": 157393000, "long_term_debt": 2426000, "total_debt": 159819000, "total_liabilities": 363621000, "total_equity": -328116000, "shares_outstanding": 18064722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4670000, "cost_of_revenue": 54800000, "gross_profit": -50130000, "ebit": -27509000, "ebitda": -105503000, "pretax_income": -67635000, "tax_provision": -31000, "net_income": -67708000, "net_income_to_common": -67708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2294000, "total_current_assets": 15228000, "total_assets": 35505000, "short_term_debt": 157393000, "long_term_debt": 2426000, "total_debt": 159819000, "total_liabilities": 363621000, "total_equity": -328116000, "shares_outstanding": 180647219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4670000, "cost_of_revenue": 54800000, "gross_profit": -50130000, "ebit": -27509000, "ebitda": -105503000, "pretax_income": -67635000, "tax_provision": -31000, "net_income": -67708000, "net_income_to_common": -67708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2294000, "total_current_assets": 15228000, "total_assets": 35505000, "short_term_debt": 157393000, "long_term_debt": 2426000, "total_debt": 159819000, "total_liabilities": 363621000, "total_equity": -328116000, "shares_outstanding": 180647219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }