{ "ticker": { "uuid": "0aecc53b-9914-41f5-a634-affe4d3adb91", "symbol": "ILLR", "name": "Triller Group Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0aecc53b-9914-41f5-a634-affe4d3adb91/", "api_url": "https://sharemaestro.com/factors/api/tickers/0aecc53b-9914-41f5-a634-affe4d3adb91/" }, "ticker_metadata": { "id": 6592, "uuid": "0aecc53b-9914-41f5-a634-affe4d3adb91", "symbol": "ILLR", "name": "Triller Group Inc. Common Stock", "asset_type": "equity", "market_cap": 41598900, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Triller Group Inc. (Ticker: ILLR) is a forward-looking technology company that revolutionizes the creation and distribution of digital media through its AI-enhanced platforms. Its flagship social media application empowers users to generate, share, and explore engaging short-form videos, tapping into the rapid rise of digital content consumption. By fostering strategic partnerships and enhancing its user engagement, Triller is well-equipped to seize growth opportunities within the entertainment and social media sectors, positioning itself as an attractive investment for institutional investors aiming to capitalize on the dynamic digital media landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0aecc53b-9914-41f5-a634-affe4d3adb91", "symbol": "ILLR", "name": "Triller Group Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0aecc53b-9914-41f5-a634-affe4d3adb91/", "api_url": "https://sharemaestro.com/factors/api/tickers/0aecc53b-9914-41f5-a634-affe4d3adb91/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "coverage": 0.606, "confidence": 0.606, "delta": null }, "headline_factors": { "price": 0.22, "market_cap": 43240112.48, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.4734, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:06.465174+00:00", "batch_id": "" }, "size": { "price_close": 0.219, "market_cap": 43240112.484, "market_cap_usd": 43240112.484, "enterprise_value": 200911112.484, "shares_outstanding": 197443436, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.977, "pcf_ratio": null, "pfcf_ratio": -1.6671, "ev_ebitda": null, "ev_ebit": -1.7063, "ev_sales": 9.1858, "ev_fcf": -7.7458, "earnings_yield": null, "fcf_yield": -0.1291, "price_to_sales": 1.977, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1089 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -3.7446, "operating_margin": -5.3834, "net_margin": -7.5436, "ebitda_margin": -8.5743, "fcf_margin": -1.1859, "roe": 0.4734, "roa": -4.813, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.638, "cash_conversion": 0.1572, "accruals_ratio": -4.0564, "sbc_to_revenue": 4.0585, "piotroski_f_score": 3, "altman_z_score": -81.0517, "earnings_stability_5y": 2.2808, "revenue_stability_5y": 0.5672, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -2.3891, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.0984, "net_debt_to_ebitda": -0.8408, "debt_to_assets": 4.6633, "interest_coverage": -6.4367, "current_ratio": 0.0376, "quick_ratio": 0.0376, "net_debt": 157671000, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.271, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.1109, "revenue_growth_3y_cagr": -0.2317, "revenue_growth_5y_cagr": 0.4265, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.1109, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1482, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.188, "distance_from_52w_low": 0.1139, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 21872000, "gross_profit_ttm": -81901000, "ebit_ttm": -117746000, "ebitda_ttm": -187536000, "net_income_ttm": -164994000, "eps_diluted_ttm": -0.8357, "operating_cash_flow_ttm": -25938000, "capital_expenditure_ttm": 3, "fcf_ttm": -25938000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18293000, "cash_and_equivalents": 2193000, "total_current_assets": 14317000, "total_current_liabilities": 380667000, "net_ppe": null, "total_assets": 34281000, "total_debt": 159864000, "total_equity": -348551000, "net_working_capital": -208679000, "book_value_per_share": -1.7653, "retained_earnings": -1410391000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.495, "os_score": 0.53, "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.5, "factor_coverage": 0.606, "signal_confidence": 0.606, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3037, "ticker_id": 6592, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:06.465174+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.219, "market_cap": 43240112.484, "market_cap_usd": 43240112.484, "enterprise_value": 200911112.484, "shares_outstanding": 197443436, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.97696198, "pcf_ratio": null, "pfcf_ratio": -1.66705654, "ev_ebitda": null, "ev_ebit": -1.70630945, "ev_sales": 9.18576776, "ev_fcf": -7.74582128, "earnings_yield": null, "fcf_yield": -0.12910187, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -3.74455925, "operating_margin": -5.38341258, "net_margin": -7.54361741, "ebitda_margin": -8.57425018, "fcf_margin": -1.18589978, "roe": 0.47337119, "roa": -4.81298679, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.63802106, "cash_conversion": 0.15720572, "accruals_ratio": -4.05635775, "sbc_to_revenue": 4.05847659, "debt_to_equity": -1.0983529, "net_debt_to_ebitda": -0.84075058, "debt_to_assets": 4.66334121, "interest_coverage": -6.43666976, "current_ratio": 0.0376103, "quick_ratio": 0.0376103, "net_debt": 157671000, "revenue_growth_1y": -0.11088567, "revenue_growth_3y_cagr": -0.23172476, "revenue_growth_5y_cagr": 0.42653672, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -81.05172012, "earnings_stability_5y": 2.280802, "revenue_stability_5y": 0.567189, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14819137, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.18798665, "distance_from_52w_low": 0.11393693, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.2710419, "revenue_ttm": 21872000, "gross_profit_ttm": -81901000, "ebit_ttm": -117746000, "ebitda_ttm": -187536000, "net_income_ttm": -164994000, "eps_diluted_ttm": -0.83565199, "operating_cash_flow_ttm": -25938000, "capital_expenditure_ttm": 3, "fcf_ttm": -25938000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18293000, "cash_and_equivalents": 2193000, "total_current_assets": 14317000, "total_current_liabilities": 380667000, "net_ppe": null, "total_assets": 34281000, "total_debt": 159864000, "total_equity": -348551000, "net_working_capital": -208679000, "book_value_per_share": -1.76532078, "retained_earnings": -1410391000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.22, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.4734, "momentum_12_1": null, "complete_fields": { "id": 3037, "ticker_id": 6592, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:06.465174+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.219, "market_cap": 43240112.484, "market_cap_usd": 43240112.484, "enterprise_value": 200911112.484, "shares_outstanding": 197443436, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.97696198, "pcf_ratio": null, "pfcf_ratio": -1.66705654, "ev_ebitda": null, "ev_ebit": -1.70630945, "ev_sales": 9.18576776, "ev_fcf": -7.74582128, "earnings_yield": null, "fcf_yield": -0.12910187, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -3.74455925, "operating_margin": -5.38341258, "net_margin": -7.54361741, "ebitda_margin": -8.57425018, "fcf_margin": -1.18589978, "roe": 0.47337119, "roa": -4.81298679, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.63802106, "cash_conversion": 0.15720572, "accruals_ratio": -4.05635775, "sbc_to_revenue": 4.05847659, "debt_to_equity": -1.0983529, "net_debt_to_ebitda": -0.84075058, "debt_to_assets": 4.66334121, "interest_coverage": -6.43666976, "current_ratio": 0.0376103, "quick_ratio": 0.0376103, "net_debt": 157671000, "revenue_growth_1y": -0.11088567, "revenue_growth_3y_cagr": -0.23172476, "revenue_growth_5y_cagr": 0.42653672, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -81.05172012, "earnings_stability_5y": 2.280802, "revenue_stability_5y": 0.567189, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14819137, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.18798665, "distance_from_52w_low": 0.11393693, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.2710419, "revenue_ttm": 21872000, "gross_profit_ttm": -81901000, "ebit_ttm": -117746000, "ebitda_ttm": -187536000, "net_income_ttm": -164994000, "eps_diluted_ttm": -0.83565199, "operating_cash_flow_ttm": -25938000, "capital_expenditure_ttm": 3, "fcf_ttm": -25938000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18293000, "cash_and_equivalents": 2193000, "total_current_assets": 14317000, "total_current_liabilities": 380667000, "net_ppe": null, "total_assets": 34281000, "total_debt": 159864000, "total_equity": -348551000, "net_working_capital": -208679000, "book_value_per_share": -1.76532078, "retained_earnings": -1410391000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "income_statement": { "revenue": 21622000, "cost_of_revenue": 121339000, "gross_profit": -99717000, "ebit": -138413000, "ebitda": -155837000, "pretax_income": -174433000, "tax_provision": 109000, "net_income": -174542000, "net_income_to_common": -174542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2294000, "total_current_assets": 15228000, "total_assets": 35505000, "short_term_debt": 157393000, "long_term_debt": null, "total_debt": 157393000, "total_liabilities": 363621000, "total_equity": -328116000, "shares_outstanding": 180647219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25938000, "capital_expenditure": 0, "free_cash_flow": -25938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95049, "ticker_id": 6592, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-155837000", "netIncome": "-174542000", "grossProfit": "-99717000", "depreciation": "None", "totalRevenue": "21622000", "costOfRevenue": "121339000", "interestIncome": "10000", "incomeBeforeTax": "-174433000", "interestExpense": "18596000", "operatingIncome": "-138413000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "-18586000", "nonInterestIncome": "None", "operatingExpenses": "38696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29437000", "netIncomeFromContinuingOperations": "-174542000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "35505000", "longTermDebt": "None", "shortTermDebt": "157393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1378179000", "totalLiabilities": "363621000", "otherCurrentAssets": "10599000", "totalCurrentAssets": "15228000", "currentLongTermDebt": "156433000", "longTermInvestments": "20277000", "shortTermInvestments": "None", "currentNetReceivables": "2335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20277000", "currentAccountsPayable": "54062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159819000", "totalShareholderEquity": "-328116000", "capitalLeaseObligations": "3386000", "otherCurrentLiabilities": "149631000", "totalCurrentLiabilities": "361195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2426000", "cashAndShortTermInvestments": "2294000", "commonStockSharesOutstanding": "180647219", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-174542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25938000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19609000", "cashflowFromInvestment": "1524000", "stockBasedCompensation": "88767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21622000, "cost_of_revenue": 121339000, "gross_profit": -99717000, "research_and_development": 4128000, "selling_general_admin": 29437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138413000, "depreciation_amortisation": null, "ebitda": -155837000, "interest_expense": 18596000, "interest_income": null, "other_non_operating": null, "pretax_income": -174433000, "tax_provision": 109000, "effective_tax_rate": null, "net_income": -174542000, "net_income_continuing_ops": -174542000, "net_income_to_common": -174542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2294000, "short_term_investments": null, "net_receivables": 2335000, "inventory": null, "other_current_assets": null, "total_current_assets": 15228000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20277000, "total_assets": 35505000, "short_term_debt": 157393000, "accounts_payable": 54062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361195000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2426000, "total_liabilities": 363621000, "total_debt": 157393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1378179000, "total_equity": -328116000, "shares_outstanding": 180647219, "operating_cash_flow": -25938000, "stock_based_compensation": 88767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19609000, "free_cash_flow": -25938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-155837000", "netIncome": "-174542000", "grossProfit": "-99717000", "depreciation": "None", "totalRevenue": "21622000", "costOfRevenue": "121339000", "interestIncome": "10000", "incomeBeforeTax": "-174433000", "interestExpense": "18596000", "operatingIncome": "-138413000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "-18586000", "nonInterestIncome": "None", "operatingExpenses": "38696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29437000", "netIncomeFromContinuingOperations": "-174542000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "35505000", "longTermDebt": "None", "shortTermDebt": "157393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1378179000", "totalLiabilities": "363621000", "otherCurrentAssets": "10599000", "totalCurrentAssets": "15228000", "currentLongTermDebt": "156433000", "longTermInvestments": "20277000", "shortTermInvestments": "None", "currentNetReceivables": "2335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20277000", "currentAccountsPayable": "54062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159819000", "totalShareholderEquity": "-328116000", "capitalLeaseObligations": "3386000", "otherCurrentLiabilities": "149631000", "totalCurrentLiabilities": "361195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2426000", "cashAndShortTermInvestments": "2294000", "commonStockSharesOutstanding": "180647219", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-174542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25938000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19609000", "cashflowFromInvestment": "1524000", "stockBasedCompensation": "88767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "income_statement": { "revenue": 27476000, "cost_of_revenue": 99430000, "gross_profit": -71954000, "ebit": -113180000, "ebitda": null, "pretax_income": -1138036000, "tax_provision": null, "net_income": -1138036000, "net_income_to_common": -1138036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3065000, "total_current_assets": 24089000, "total_assets": 50578000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 296545000, "total_equity": -245967000, "shares_outstanding": 138143817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29037000, "capital_expenditure": 0, "free_cash_flow": -29037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95054, "ticker_id": 6592, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1138036000", "grossProfit": "-71954000", "depreciation": "None", "totalRevenue": "27476000", "costOfRevenue": "99430000", "interestIncome": "451000", "incomeBeforeTax": "-1138036000", "interestExpense": "7937000", "operatingIncome": "-113180000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7486000", "nonInterestIncome": "None", "operatingExpenses": "140656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31193000", "netIncomeFromContinuingOperations": "-1138036000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50578000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1203637000", "totalLiabilities": "296545000", "otherCurrentAssets": "None", "totalCurrentAssets": "24089000", "currentLongTermDebt": "127546000", "longTermInvestments": "25455000", "shortTermInvestments": "None", "currentNetReceivables": "2873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26489000", "currentAccountsPayable": "53752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-245967000", "capitalLeaseObligations": "2674000", "otherCurrentLiabilities": "46264000", "totalCurrentLiabilities": "295738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "807000", "cashAndShortTermInvestments": "3065000", "commonStockSharesOutstanding": "138143817", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1138036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29037000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24046000", "cashflowFromInvestment": "None", "stockBasedCompensation": "77774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27476000, "cost_of_revenue": 99430000, "gross_profit": -71954000, "research_and_development": 3181000, "selling_general_admin": 31193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113180000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 7937000, "interest_income": null, "other_non_operating": null, "pretax_income": -1138036000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1138036000, "net_income_continuing_ops": -1138036000, "net_income_to_common": -1138036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3065000, "short_term_investments": null, "net_receivables": 2873000, "inventory": null, "other_current_assets": null, "total_current_assets": 24089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26489000, "total_assets": 50578000, "short_term_debt": null, "accounts_payable": 53752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295738000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 807000, "total_liabilities": 296545000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1203637000, "total_equity": -245967000, "shares_outstanding": 138143817, "operating_cash_flow": -29037000, "stock_based_compensation": 77774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24046000, "free_cash_flow": -29037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1138036000", "grossProfit": "-71954000", "depreciation": "None", "totalRevenue": "27476000", "costOfRevenue": "99430000", "interestIncome": "451000", "incomeBeforeTax": "-1138036000", "interestExpense": "7937000", "operatingIncome": "-113180000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7486000", "nonInterestIncome": "None", "operatingExpenses": "140656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31193000", "netIncomeFromContinuingOperations": "-1138036000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50578000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1203637000", "totalLiabilities": "296545000", "otherCurrentAssets": "None", "totalCurrentAssets": "24089000", "currentLongTermDebt": "127546000", "longTermInvestments": "25455000", "shortTermInvestments": "None", "currentNetReceivables": "2873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26489000", "currentAccountsPayable": "53752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-245967000", "capitalLeaseObligations": "2674000", "otherCurrentLiabilities": "46264000", "totalCurrentLiabilities": "295738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "807000", "cashAndShortTermInvestments": "3065000", "commonStockSharesOutstanding": "138143817", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1138036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29037000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24046000", "cashflowFromInvestment": "None", "stockBasedCompensation": "77774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "income_statement": { "revenue": 45545000, "cost_of_revenue": 42709000, "gross_profit": 2836000, "ebit": -280126000, "ebitda": -249659000, "pretax_income": -315533000, "tax_provision": -16576000, "net_income": -294690000, "net_income_to_common": -294690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1844000, "total_current_assets": 6247000, "total_assets": 270425000, "short_term_debt": 177624000, "long_term_debt": 4481000, "total_debt": 182105000, "total_liabilities": 406887000, "total_equity": -148107000, "shares_outstanding": 125510377, "goodwill_and_intangibles": 260992000 }, "cash_flow": { "operating_cash_flow": -40431000, "capital_expenditure": 3565000, "free_cash_flow": -36866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95059, "ticker_id": 6592, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-280126000", "ebitda": "-249659000", "netIncome": "-294690000", "grossProfit": "2836000", "depreciation": "None", "totalRevenue": "45545000", "costOfRevenue": "42709000", "interestIncome": "384000", "incomeBeforeTax": "-315533000", "interestExpense": "35407000", "operatingIncome": "-260646000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-16576000", "reportedCurrency": "USD", "netInterestIncome": "-35407000", "nonInterestIncome": "None", "operatingExpenses": "263482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30467000", "sellingGeneralAndAdministrative": "55981000", "netIncomeFromContinuingOperations": "-298957000" }, "balance": { "goodwill": "234112000", "inventory": "None", "commonStock": "1047465000", "currentDebt": "None", "investments": "None", "totalAssets": "270425000", "longTermDebt": "4481000", "shortTermDebt": "177624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26880000", "reportedCurrency": "USD", "retainedEarnings": "-1552145000", "totalLiabilities": "406887000", "otherCurrentAssets": "1282000", "totalCurrentAssets": "6247000", "currentLongTermDebt": "177381000", "longTermInvestments": "25725000", "shortTermInvestments": "5000", "currentNetReceivables": "3116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264178000", "currentAccountsPayable": "77931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182123000", "totalShareholderEquity": "-148107000", "capitalLeaseObligations": "261000", "otherCurrentLiabilities": "101207000", "totalCurrentLiabilities": "360648000", "otherNonCurrentLiabilities": "762000", "totalNonCurrentLiabilities": "46239000", "cashAndShortTermInvestments": "1844000", "commonStockSharesOutstanding": "125510377", "intangibleAssetsExcludingGoodwill": "26880000", "cashAndCashEquivalentsAtCarryingValue": "1844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-298757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40431000", "capitalExpenditures": "3565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42262000", "cashflowFromInvestment": "-3565000", "stockBasedCompensation": "6034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45545000, "cost_of_revenue": 42709000, "gross_profit": 2836000, "research_and_development": 9826000, "selling_general_admin": 55981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -280126000, "depreciation_amortisation": 30467000, "ebitda": -249659000, "interest_expense": 35407000, "interest_income": null, "other_non_operating": null, "pretax_income": -315533000, "tax_provision": -16576000, "effective_tax_rate": null, "net_income": -294690000, "net_income_continuing_ops": -298957000, "net_income_to_common": -294690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1844000, "short_term_investments": 5000, "net_receivables": 3116000, "inventory": null, "other_current_assets": null, "total_current_assets": 6247000, "net_ppe": null, "goodwill": 234112000, "intangible_assets": 26880000, "goodwill_and_intangibles": 260992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 264178000, "total_assets": 270425000, "short_term_debt": 177624000, "accounts_payable": 77931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360648000, "long_term_debt": 4481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46239000, "total_liabilities": 406887000, "total_debt": 182105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1552145000, "total_equity": -148107000, "shares_outstanding": 125510377, "operating_cash_flow": -40431000, "stock_based_compensation": 6034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42262000, "free_cash_flow": -36866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-280126000", "ebitda": "-249659000", "netIncome": "-294690000", "grossProfit": "2836000", "depreciation": "None", "totalRevenue": "45545000", "costOfRevenue": "42709000", "interestIncome": "384000", "incomeBeforeTax": "-315533000", "interestExpense": "35407000", "operatingIncome": "-260646000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-16576000", "reportedCurrency": "USD", "netInterestIncome": "-35407000", "nonInterestIncome": "None", "operatingExpenses": "263482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30467000", "sellingGeneralAndAdministrative": "55981000", "netIncomeFromContinuingOperations": "-298957000" }, "balance": { "goodwill": "234112000", "inventory": "None", "commonStock": "1047465000", "currentDebt": "None", "investments": "None", "totalAssets": "270425000", "longTermDebt": "4481000", "shortTermDebt": "177624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26880000", "reportedCurrency": "USD", "retainedEarnings": "-1552145000", "totalLiabilities": "406887000", "otherCurrentAssets": "1282000", "totalCurrentAssets": "6247000", "currentLongTermDebt": "177381000", "longTermInvestments": "25725000", "shortTermInvestments": "5000", "currentNetReceivables": "3116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264178000", "currentAccountsPayable": "77931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182123000", "totalShareholderEquity": "-148107000", "capitalLeaseObligations": "261000", "otherCurrentLiabilities": "101207000", "totalCurrentLiabilities": "360648000", "otherNonCurrentLiabilities": "762000", "totalNonCurrentLiabilities": "46239000", "cashAndShortTermInvestments": "1844000", "commonStockSharesOutstanding": "125510377", "intangibleAssetsExcludingGoodwill": "26880000", "cashAndCashEquivalentsAtCarryingValue": "1844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-298757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40431000", "capitalExpenditures": "3565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42262000", "cashflowFromInvestment": "-3565000", "stockBasedCompensation": "6034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "income_statement": { "revenue": 47681000, "cost_of_revenue": 41241000, "gross_profit": 6440000, "ebit": -138287000, "ebitda": -112819000, "pretax_income": -163704000, "tax_provision": -6188000, "net_income": -191626000, "net_income_to_common": -191626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3754000, "total_current_assets": 7383000, "total_assets": 381587000, "short_term_debt": 81963000, "long_term_debt": 28414000, "total_debt": 110377000, "total_liabilities": 296438000, "total_equity": 80277000, "shares_outstanding": 107855496, "goodwill_and_intangibles": 368424000 }, "cash_flow": { "operating_cash_flow": -82693000, "capital_expenditure": 4035000, "free_cash_flow": -78658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95063, "ticker_id": 6592, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138287000", "ebitda": "-112819000", "netIncome": "-191626000", "grossProfit": "6440000", "depreciation": "None", "totalRevenue": "47681000", "costOfRevenue": "41241000", "interestIncome": "None", "incomeBeforeTax": "-163704000", "interestExpense": "25417000", "operatingIncome": "-164678000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6188000", "reportedCurrency": "USD", "netInterestIncome": "-25417000", "nonInterestIncome": "None", "operatingExpenses": "171118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25468000", "sellingGeneralAndAdministrative": "100542000", "netIncomeFromContinuingOperations": "-157516000" }, "balance": { "goodwill": "231495000", "inventory": "None", "commonStock": "982422000", "currentDebt": "None", "investments": "None", "totalAssets": "381587000", "longTermDebt": "28414000", "shortTermDebt": "81963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "136929000", "reportedCurrency": "USD", "retainedEarnings": "-1257455000", "totalLiabilities": "296438000", "otherCurrentAssets": "707000", "totalCurrentAssets": "7383000", "currentLongTermDebt": "80020000", "longTermInvestments": "None", "shortTermInvestments": "15000", "currentNetReceivables": "2922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374204000", "currentAccountsPayable": "55377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113024000", "totalShareholderEquity": "80277000", "capitalLeaseObligations": "4590000", "otherCurrentLiabilities": "43951000", "totalCurrentLiabilities": "187454000", "otherNonCurrentLiabilities": "6255000", "totalNonCurrentLiabilities": "108984000", "cashAndShortTermInvestments": "3754000", "commonStockSharesOutstanding": "107855496", "intangibleAssetsExcludingGoodwill": "136929000", "cashAndCashEquivalentsAtCarryingValue": "3754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82693000", "capitalExpenditures": "4035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61900000", "cashflowFromInvestment": "-12050000", "stockBasedCompensation": "5665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47681000, "cost_of_revenue": 41241000, "gross_profit": 6440000, "research_and_development": 12368000, "selling_general_admin": 100542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138287000, "depreciation_amortisation": 25468000, "ebitda": -112819000, "interest_expense": 25417000, "interest_income": null, "other_non_operating": null, "pretax_income": -163704000, "tax_provision": -6188000, "effective_tax_rate": null, "net_income": -191626000, "net_income_continuing_ops": -157516000, "net_income_to_common": -191626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3754000, "short_term_investments": 15000, "net_receivables": 2922000, "inventory": null, "other_current_assets": null, "total_current_assets": 7383000, "net_ppe": null, "goodwill": 231495000, "intangible_assets": 136929000, "goodwill_and_intangibles": 368424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374204000, "total_assets": 381587000, "short_term_debt": 81963000, "accounts_payable": 55377000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187454000, "long_term_debt": 28414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108984000, "total_liabilities": 296438000, "total_debt": 110377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1257455000, "total_equity": 80277000, "shares_outstanding": 107855496, "operating_cash_flow": -82693000, "stock_based_compensation": 5665000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61900000, "free_cash_flow": -78658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-138287000", "ebitda": "-112819000", "netIncome": "-191626000", "grossProfit": "6440000", "depreciation": "None", "totalRevenue": "47681000", "costOfRevenue": "41241000", "interestIncome": "None", "incomeBeforeTax": "-163704000", "interestExpense": "25417000", "operatingIncome": "-164678000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6188000", "reportedCurrency": "USD", "netInterestIncome": "-25417000", "nonInterestIncome": "None", "operatingExpenses": "171118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25468000", "sellingGeneralAndAdministrative": "100542000", "netIncomeFromContinuingOperations": "-157516000" }, "balance": { "goodwill": "231495000", "inventory": "None", "commonStock": "982422000", "currentDebt": "None", "investments": "None", "totalAssets": "381587000", "longTermDebt": "28414000", "shortTermDebt": "81963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "136929000", "reportedCurrency": "USD", "retainedEarnings": "-1257455000", "totalLiabilities": "296438000", "otherCurrentAssets": "707000", "totalCurrentAssets": "7383000", "currentLongTermDebt": "80020000", "longTermInvestments": "None", "shortTermInvestments": "15000", "currentNetReceivables": "2922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374204000", "currentAccountsPayable": "55377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113024000", "totalShareholderEquity": "80277000", "capitalLeaseObligations": "4590000", "otherCurrentLiabilities": "43951000", "totalCurrentLiabilities": "187454000", "otherNonCurrentLiabilities": "6255000", "totalNonCurrentLiabilities": "108984000", "cashAndShortTermInvestments": "3754000", "commonStockSharesOutstanding": "107855496", "intangibleAssetsExcludingGoodwill": "136929000", "cashAndCashEquivalentsAtCarryingValue": "3754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82693000", "capitalExpenditures": "4035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61900000", "cashflowFromInvestment": "-12050000", "stockBasedCompensation": "5665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "income_statement": { "revenue": 26408000, "cost_of_revenue": 34912000, "gross_profit": -8504000, "ebit": -631618000, "ebitda": -622511000, "pretax_income": -703505000, "tax_provision": -1064000, "net_income": -773555000, "net_income_to_common": -773555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31035000, "total_current_assets": 50056000, "total_assets": 366084000, "short_term_debt": 1566000, "long_term_debt": null, "total_debt": 1566000, "total_liabilities": 307297000, "total_equity": 58787000, "shares_outstanding": 91112904, "goodwill_and_intangibles": 310288000 }, "cash_flow": { "operating_cash_flow": -174508000, "capital_expenditure": 195000, "free_cash_flow": -174313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95064, "ticker_id": 6592, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-631618000", "ebitda": "-622511000", "netIncome": "-773555000", "grossProfit": "-8504000", "depreciation": "None", "totalRevenue": "26408000", "costOfRevenue": "34912000", "interestIncome": "None", "incomeBeforeTax": "-703505000", "interestExpense": "None", "operatingIncome": "-638719000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1064000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "630215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9107000", "sellingGeneralAndAdministrative": "526383000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "189580000", "inventory": "None", "commonStock": "898697000", "currentDebt": "None", "investments": "None", "totalAssets": "366084000", "longTermDebt": "None", "shortTermDebt": "1566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "120708000", "reportedCurrency": "None", "retainedEarnings": "-855865000", "totalLiabilities": "307297000", "otherCurrentAssets": "14926000", "totalCurrentAssets": "50056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316028000", "currentAccountsPayable": "19531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11625000", "totalShareholderEquity": "58787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33676000", "totalCurrentLiabilities": "54773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252524000", "cashAndShortTermInvestments": "31035000", "commonStockSharesOutstanding": "91112904", "intangibleAssetsExcludingGoodwill": "120708000", "cashAndCashEquivalentsAtCarryingValue": "31035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-773555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-174508000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235083000", "cashflowFromInvestment": "-43615000", "stockBasedCompensation": "481765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26408000, "cost_of_revenue": 34912000, "gross_profit": -8504000, "research_and_development": 16492000, "selling_general_admin": 526383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -631618000, "depreciation_amortisation": 9107000, "ebitda": -622511000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -703505000, "tax_provision": -1064000, "effective_tax_rate": null, "net_income": -773555000, "net_income_continuing_ops": null, "net_income_to_common": -773555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31035000, "short_term_investments": null, "net_receivables": 4095000, "inventory": null, "other_current_assets": null, "total_current_assets": 50056000, "net_ppe": null, "goodwill": 189580000, "intangible_assets": 120708000, "goodwill_and_intangibles": 310288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 316028000, "total_assets": 366084000, "short_term_debt": 1566000, "accounts_payable": 19531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54773000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252524000, "total_liabilities": 307297000, "total_debt": 1566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -855865000, "total_equity": 58787000, "shares_outstanding": 91112904, "operating_cash_flow": -174508000, "stock_based_compensation": 481765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 235083000, "free_cash_flow": -174313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-631618000", "ebitda": "-622511000", "netIncome": "-773555000", "grossProfit": "-8504000", "depreciation": "None", "totalRevenue": "26408000", "costOfRevenue": "34912000", "interestIncome": "None", "incomeBeforeTax": "-703505000", "interestExpense": "None", "operatingIncome": "-638719000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1064000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "630215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9107000", "sellingGeneralAndAdministrative": "526383000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "189580000", "inventory": "None", "commonStock": "898697000", "currentDebt": "None", "investments": "None", "totalAssets": "366084000", "longTermDebt": "None", "shortTermDebt": "1566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "120708000", "reportedCurrency": "None", "retainedEarnings": "-855865000", "totalLiabilities": "307297000", "otherCurrentAssets": "14926000", "totalCurrentAssets": "50056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316028000", "currentAccountsPayable": "19531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11625000", "totalShareholderEquity": "58787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33676000", "totalCurrentLiabilities": "54773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252524000", "cashAndShortTermInvestments": "31035000", "commonStockSharesOutstanding": "91112904", "intangibleAssetsExcludingGoodwill": "120708000", "cashAndCashEquivalentsAtCarryingValue": "31035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-773555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-174508000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235083000", "cashflowFromInvestment": "-43615000", "stockBasedCompensation": "481765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "income_statement": { "revenue": 3660000, "cost_of_revenue": 7793000, "gross_profit": -4133000, "ebit": -66240000, "ebitda": -64363000, "pretax_income": -97598000, "tax_provision": null, "net_income": -75396000, "net_income_to_common": -75396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19365000, "total_current_assets": 58233000, "total_assets": 85700000, "short_term_debt": 1380000, "long_term_debt": null, "total_debt": 1380000, "total_liabilities": 49437000, "total_equity": 36263000, "shares_outstanding": 114903846, "goodwill_and_intangibles": 26921000 }, "cash_flow": { "operating_cash_flow": -51977000, "capital_expenditure": 548000, "free_cash_flow": -51429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95065, "ticker_id": 6592, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66240000", "ebitda": "-64363000", "netIncome": "-75396000", "grossProfit": "-4133000", "depreciation": "None", "totalRevenue": "3660000", "costOfRevenue": "7793000", "interestIncome": "None", "incomeBeforeTax": "-97598000", "interestExpense": "None", "operatingIncome": "-66310000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "62177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1877000", "sellingGeneralAndAdministrative": "39428000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10085000", "inventory": "None", "commonStock": "116045000", "currentDebt": "None", "investments": "None", "totalAssets": "85700000", "longTermDebt": "None", "shortTermDebt": "1380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16836000", "reportedCurrency": "None", "retainedEarnings": "-79941000", "totalLiabilities": "49437000", "otherCurrentAssets": "36719000", "totalCurrentAssets": "58233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27467000", "currentAccountsPayable": "7934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1566000", "totalShareholderEquity": "36263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7130000", "totalCurrentLiabilities": "16444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32993000", "cashAndShortTermInvestments": "19365000", "commonStockSharesOutstanding": "114903846", "intangibleAssetsExcludingGoodwill": "16836000", "cashAndCashEquivalentsAtCarryingValue": "19365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-51977000", "capitalExpenditures": "548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74066000", "cashflowFromInvestment": "-7044000", "stockBasedCompensation": "13342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3660000, "cost_of_revenue": 7793000, "gross_profit": -4133000, "research_and_development": 4112000, "selling_general_admin": 39428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66240000, "depreciation_amortisation": 1877000, "ebitda": -64363000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -97598000, "tax_provision": null, "effective_tax_rate": null, "net_income": -75396000, "net_income_continuing_ops": null, "net_income_to_common": -75396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19365000, "short_term_investments": null, "net_receivables": 2149000, "inventory": null, "other_current_assets": null, "total_current_assets": 58233000, "net_ppe": null, "goodwill": 10085000, "intangible_assets": 16836000, "goodwill_and_intangibles": 26921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27467000, "total_assets": 85700000, "short_term_debt": 1380000, "accounts_payable": 7934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16444000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32993000, "total_liabilities": 49437000, "total_debt": 1380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79941000, "total_equity": 36263000, "shares_outstanding": 114903846, "operating_cash_flow": -51977000, "stock_based_compensation": 13342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74066000, "free_cash_flow": -51429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66240000", "ebitda": "-64363000", "netIncome": "-75396000", "grossProfit": "-4133000", "depreciation": "None", "totalRevenue": "3660000", "costOfRevenue": "7793000", "interestIncome": "None", "incomeBeforeTax": "-97598000", "interestExpense": "None", "operatingIncome": "-66310000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "62177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1877000", "sellingGeneralAndAdministrative": "39428000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10085000", "inventory": "None", "commonStock": "116045000", "currentDebt": "None", "investments": "None", "totalAssets": "85700000", "longTermDebt": "None", "shortTermDebt": "1380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16836000", "reportedCurrency": "None", "retainedEarnings": "-79941000", "totalLiabilities": "49437000", "otherCurrentAssets": "36719000", "totalCurrentAssets": "58233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27467000", "currentAccountsPayable": "7934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1566000", "totalShareholderEquity": "36263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7130000", "totalCurrentLiabilities": "16444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32993000", "cashAndShortTermInvestments": "19365000", "commonStockSharesOutstanding": "114903846", "intangibleAssetsExcludingGoodwill": "16836000", "cashAndCashEquivalentsAtCarryingValue": "19365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-51977000", "capitalExpenditures": "548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74066000", "cashflowFromInvestment": "-7044000", "stockBasedCompensation": "13342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "income_statement": { "revenue": 5030000, "cost_of_revenue": 19918000, "gross_profit": -14888000, "ebit": -27720000, "ebitda": -27660000, "pretax_income": -32160000, "tax_provision": 52000, "net_income": -32212000, "net_income_to_common": -32212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2193000, "total_current_assets": 14317000, "total_assets": 34281000, "short_term_debt": 159864000, "long_term_debt": null, "total_debt": 159864000, "total_liabilities": 382832000, "total_equity": -348551000, "shares_outstanding": 197443436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2807000, "capital_expenditure": 0, "free_cash_flow": -2807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95047, "ticker_id": 6592, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-27660000", "netIncome": "-32212000", "grossProfit": "-14888000", "depreciation": "None", "totalRevenue": "5030000", "costOfRevenue": "19918000", "interestIncome": "2000", "incomeBeforeTax": "-32160000", "interestExpense": "4500000", "operatingIncome": "-27720000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "-4498000", "nonInterestIncome": "None", "operatingExpenses": "12832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11398000", "netIncomeFromContinuingOperations": "-32212000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "34281000", "longTermDebt": "None", "shortTermDebt": "159864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1410391000", "totalLiabilities": "382832000", "otherCurrentAssets": "9921000", "totalCurrentAssets": "14317000", "currentLongTermDebt": "158957000", "longTermInvestments": "19964000", "shortTermInvestments": "None", "currentNetReceivables": "2203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19964000", "currentAccountsPayable": "203763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162029000", "totalShareholderEquity": "-348551000", "capitalLeaseObligations": "3072000", "otherCurrentLiabilities": "16991000", "totalCurrentLiabilities": "380667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2165000", "cashAndShortTermInvestments": "2193000", "commonStockSharesOutstanding": "197443436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2807000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2109000", "cashflowFromInvestment": "283000", "stockBasedCompensation": "11108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5030000, "cost_of_revenue": 19918000, "gross_profit": -14888000, "research_and_development": 535000, "selling_general_admin": 11398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27720000, "depreciation_amortisation": null, "ebitda": -27660000, "interest_expense": 4500000, "interest_income": null, "other_non_operating": null, "pretax_income": -32160000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -32212000, "net_income_continuing_ops": -32212000, "net_income_to_common": -32212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2193000, "short_term_investments": null, "net_receivables": 2203000, "inventory": null, "other_current_assets": null, "total_current_assets": 14317000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19964000, "total_assets": 34281000, "short_term_debt": 159864000, "accounts_payable": 203763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 380667000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2165000, "total_liabilities": 382832000, "total_debt": 159864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1410391000, "total_equity": -348551000, "shares_outstanding": 197443436, "operating_cash_flow": -2807000, "stock_based_compensation": 11108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2109000, "free_cash_flow": -2807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-27660000", "netIncome": "-32212000", "grossProfit": "-14888000", "depreciation": "None", "totalRevenue": "5030000", "costOfRevenue": "19918000", "interestIncome": "2000", "incomeBeforeTax": "-32160000", "interestExpense": "4500000", "operatingIncome": "-27720000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "-4498000", "nonInterestIncome": "None", "operatingExpenses": "12832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11398000", "netIncomeFromContinuingOperations": "-32212000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "34281000", "longTermDebt": "None", "shortTermDebt": "159864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1410391000", "totalLiabilities": "382832000", "otherCurrentAssets": "9921000", "totalCurrentAssets": "14317000", "currentLongTermDebt": "158957000", "longTermInvestments": "19964000", "shortTermInvestments": "None", "currentNetReceivables": "2203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19964000", "currentAccountsPayable": "203763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162029000", "totalShareholderEquity": "-348551000", "capitalLeaseObligations": "3072000", "otherCurrentLiabilities": "16991000", "totalCurrentLiabilities": "380667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2165000", "cashAndShortTermInvestments": "2193000", "commonStockSharesOutstanding": "197443436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2807000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2109000", "cashflowFromInvestment": "283000", "stockBasedCompensation": "11108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "income_statement": { "revenue": 4670000, "cost_of_revenue": 54800000, "gross_profit": -50130000, "ebit": -27509000, "ebitda": -105503000, "pretax_income": -67635000, "tax_provision": -31000, "net_income": -67708000, "net_income_to_common": -67708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2294000, "total_current_assets": 15228000, "total_assets": 35505000, "short_term_debt": 157393000, "long_term_debt": null, "total_debt": 157393000, "total_liabilities": 363621000, "total_equity": -328116000, "shares_outstanding": 180647219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95048, "ticker_id": 6592, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-105503000", "netIncome": "-67708000", "grossProfit": "-50130000", "depreciation": "None", "totalRevenue": "4670000", "costOfRevenue": "54800000", "interestIncome": "383000", "incomeBeforeTax": "-67635000", "interestExpense": "3653000", "operatingIncome": "-27509000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "-11920000", "nonInterestIncome": "None", "operatingExpenses": "-22621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5892000", "netIncomeFromContinuingOperations": "-117009000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "35505000", "longTermDebt": "None", "shortTermDebt": "157393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1378179000", "totalLiabilities": "363621000", "otherCurrentAssets": "10599000", "totalCurrentAssets": "15228000", "currentLongTermDebt": "156433000", "longTermInvestments": "20277000", "shortTermInvestments": "None", "currentNetReceivables": "2335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20277000", "currentAccountsPayable": "54062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159819000", "totalShareholderEquity": "-328116000", "capitalLeaseObligations": "3386000", "otherCurrentLiabilities": "149631000", "totalCurrentLiabilities": "361195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2426000", "cashAndShortTermInvestments": "2294000", "commonStockSharesOutstanding": "180647219", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4670000, "cost_of_revenue": 54800000, "gross_profit": -50130000, "research_and_development": 5280000, "selling_general_admin": 5892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27509000, "depreciation_amortisation": null, "ebitda": -105503000, "interest_expense": 3653000, "interest_income": null, "other_non_operating": null, "pretax_income": -67635000, "tax_provision": -31000, "effective_tax_rate": null, "net_income": -67708000, "net_income_continuing_ops": -117009000, "net_income_to_common": -67708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2294000, "short_term_investments": null, "net_receivables": 2335000, "inventory": null, "other_current_assets": null, "total_current_assets": 15228000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20277000, "total_assets": 35505000, "short_term_debt": 157393000, "accounts_payable": 54062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361195000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2426000, "total_liabilities": 363621000, "total_debt": 157393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1378179000, "total_equity": -328116000, "shares_outstanding": 180647219, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-105503000", "netIncome": "-67708000", "grossProfit": "-50130000", "depreciation": "None", "totalRevenue": "4670000", "costOfRevenue": "54800000", "interestIncome": "383000", "incomeBeforeTax": "-67635000", "interestExpense": "3653000", "operatingIncome": "-27509000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "-11920000", "nonInterestIncome": "None", "operatingExpenses": "-22621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5892000", "netIncomeFromContinuingOperations": "-117009000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "35505000", "longTermDebt": "None", "shortTermDebt": "157393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1378179000", "totalLiabilities": "363621000", "otherCurrentAssets": "10599000", "totalCurrentAssets": "15228000", "currentLongTermDebt": "156433000", "longTermInvestments": "20277000", "shortTermInvestments": "None", "currentNetReceivables": "2335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20277000", "currentAccountsPayable": "54062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159819000", "totalShareholderEquity": "-328116000", "capitalLeaseObligations": "3386000", "otherCurrentLiabilities": "149631000", "totalCurrentLiabilities": "361195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2426000", "cashAndShortTermInvestments": "2294000", "commonStockSharesOutstanding": "180647219", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "income_statement": { "revenue": 6659000, "cost_of_revenue": 22231000, "gross_profit": -15572000, "ebit": -31502000, "ebitda": -23848000, "pretax_income": -28642000, "tax_provision": 42000, "net_income": -28684000, "net_income_to_common": -28684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2897000, "total_current_assets": 17317000, "total_assets": 44686000, "short_term_debt": 147036000, "long_term_debt": null, "total_debt": 147036000, "total_liabilities": 352124000, "total_equity": -307438000, "shares_outstanding": 173537260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95050, "ticker_id": 6592, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-23848000", "netIncome": "-28684000", "grossProfit": "-15572000", "depreciation": "None", "totalRevenue": "6659000", "costOfRevenue": "22231000", "interestIncome": "3000", "incomeBeforeTax": "-28642000", "interestExpense": "4794000", "operatingIncome": "-31502000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-4791000", "nonInterestIncome": "None", "operatingExpenses": "15930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9500000", "netIncomeFromContinuingOperations": "-28684000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "201000", "currentDebt": "None", "investments": "None", "totalAssets": "44686000", "longTermDebt": "None", "shortTermDebt": "147036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1324057000", "totalLiabilities": "352124000", "otherCurrentAssets": "11481000", "totalCurrentAssets": "17317000", "currentLongTermDebt": "145756000", "longTermInvestments": "27369000", "shortTermInvestments": "None", "currentNetReceivables": "2939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27369000", "currentAccountsPayable": "192722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147036000", "totalShareholderEquity": "-307438000", "capitalLeaseObligations": "1280000", "otherCurrentLiabilities": "12558000", "totalCurrentLiabilities": "352316000", "otherNonCurrentLiabilities": "-192000", "totalNonCurrentLiabilities": "-192000", "cashAndShortTermInvestments": "2897000", "commonStockSharesOutstanding": "173537260", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6659000, "cost_of_revenue": 22231000, "gross_profit": -15572000, "research_and_development": 2506000, "selling_general_admin": 9500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31502000, "depreciation_amortisation": null, "ebitda": -23848000, "interest_expense": 4794000, "interest_income": null, "other_non_operating": null, "pretax_income": -28642000, "tax_provision": 42000, "effective_tax_rate": null, "net_income": -28684000, "net_income_continuing_ops": -28684000, "net_income_to_common": -28684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2897000, "short_term_investments": null, "net_receivables": 2939000, "inventory": null, "other_current_assets": null, "total_current_assets": 17317000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27369000, "total_assets": 44686000, "short_term_debt": 147036000, "accounts_payable": 192722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352316000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -192000, "total_liabilities": 352124000, "total_debt": 147036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1324057000, "total_equity": -307438000, "shares_outstanding": 173537260, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-23848000", "netIncome": "-28684000", "grossProfit": "-15572000", "depreciation": "None", "totalRevenue": "6659000", "costOfRevenue": "22231000", "interestIncome": "3000", "incomeBeforeTax": "-28642000", "interestExpense": "4794000", "operatingIncome": "-31502000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-4791000", "nonInterestIncome": "None", "operatingExpenses": "15930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9500000", "netIncomeFromContinuingOperations": "-28684000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "201000", "currentDebt": "None", "investments": "None", "totalAssets": "44686000", "longTermDebt": "None", "shortTermDebt": "147036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1324057000", "totalLiabilities": "352124000", "otherCurrentAssets": "11481000", "totalCurrentAssets": "17317000", "currentLongTermDebt": "145756000", "longTermInvestments": "27369000", "shortTermInvestments": "None", "currentNetReceivables": "2939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27369000", "currentAccountsPayable": "192722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147036000", "totalShareholderEquity": "-307438000", "capitalLeaseObligations": "1280000", "otherCurrentLiabilities": "12558000", "totalCurrentLiabilities": "352316000", "otherNonCurrentLiabilities": "-192000", "totalNonCurrentLiabilities": "-192000", "cashAndShortTermInvestments": "2897000", "commonStockSharesOutstanding": "173537260", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "income_statement": { "revenue": 5513000, "cost_of_revenue": 6824000, "gross_profit": -1311000, "ebit": -31015000, "ebitda": -30525000, "pretax_income": -36361000, "tax_provision": 29000, "net_income": -36390000, "net_income_to_common": -36390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2095000, "total_current_assets": 18175000, "total_assets": 61435000, "short_term_debt": 142869000, "long_term_debt": null, "total_debt": 142869000, "total_liabilities": 336368000, "total_equity": -274933000, "shares_outstanding": 164101964, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4145727, "capital_expenditure": 3, "free_cash_flow": -4145724, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95051, "ticker_id": 6592, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31015000", "ebitda": "-30525000", "netIncome": "-36390000", "grossProfit": "-1311000", "depreciation": "None", "totalRevenue": "5513000", "costOfRevenue": "6824000", "interestIncome": "3000", "incomeBeforeTax": "-36361000", "interestExpense": "5346000", "operatingIncome": "-35102000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-5343000", "nonInterestIncome": "None", "operatingExpenses": "33791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490000", "sellingGeneralAndAdministrative": "5424000", "netIncomeFromContinuingOperations": "-36390000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "61435000", "longTermDebt": "None", "shortTermDebt": "142869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1295755000", "totalLiabilities": "336368000", "otherCurrentAssets": "13099000", "totalCurrentAssets": "18175000", "currentLongTermDebt": "141135000", "longTermInvestments": "42718000", "shortTermInvestments": "None", "currentNetReceivables": "2981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43260000", "currentAccountsPayable": "179386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142869000", "totalShareholderEquity": "-274933000", "capitalLeaseObligations": "1734000", "otherCurrentLiabilities": "13063000", "totalCurrentLiabilities": "335318000", "otherNonCurrentLiabilities": "1050000", "totalNonCurrentLiabilities": "1050000", "cashAndShortTermInvestments": "2095000", "commonStockSharesOutstanding": "164101964", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4145727", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3267925", "cashflowFromInvestment": "-2345", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5513000, "cost_of_revenue": 6824000, "gross_profit": -1311000, "research_and_development": 1702000, "selling_general_admin": 5424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31015000, "depreciation_amortisation": 490000, "ebitda": -30525000, "interest_expense": 5346000, "interest_income": null, "other_non_operating": null, "pretax_income": -36361000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": -36390000, "net_income_continuing_ops": -36390000, "net_income_to_common": -36390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2095000, "short_term_investments": null, "net_receivables": 2981000, "inventory": null, "other_current_assets": null, "total_current_assets": 18175000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43260000, "total_assets": 61435000, "short_term_debt": 142869000, "accounts_payable": 179386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1050000, "total_liabilities": 336368000, "total_debt": 142869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1295755000, "total_equity": -274933000, "shares_outstanding": 164101964, "operating_cash_flow": -4145727, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2345, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3267925, "free_cash_flow": -4145724, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31015000", "ebitda": "-30525000", "netIncome": "-36390000", "grossProfit": "-1311000", "depreciation": "None", "totalRevenue": "5513000", "costOfRevenue": "6824000", "interestIncome": "3000", "incomeBeforeTax": "-36361000", "interestExpense": "5346000", "operatingIncome": "-35102000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-5343000", "nonInterestIncome": "None", "operatingExpenses": "33791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490000", "sellingGeneralAndAdministrative": "5424000", "netIncomeFromContinuingOperations": "-36390000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "61435000", "longTermDebt": "None", "shortTermDebt": "142869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1295755000", "totalLiabilities": "336368000", "otherCurrentAssets": "13099000", "totalCurrentAssets": "18175000", "currentLongTermDebt": "141135000", "longTermInvestments": "42718000", "shortTermInvestments": "None", "currentNetReceivables": "2981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43260000", "currentAccountsPayable": "179386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142869000", "totalShareholderEquity": "-274933000", "capitalLeaseObligations": "1734000", "otherCurrentLiabilities": "13063000", "totalCurrentLiabilities": "335318000", "otherNonCurrentLiabilities": "1050000", "totalNonCurrentLiabilities": "1050000", "cashAndShortTermInvestments": "2095000", "commonStockSharesOutstanding": "164101964", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4145727", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3267925", "cashflowFromInvestment": "-2345", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "income_statement": { "revenue": 4780000, "cost_of_revenue": 37484000, "gross_profit": -32704000, "ebit": -44300000, "ebitda": -36992000, "pretax_income": -41795000, "tax_provision": 25000, "net_income": -41760000, "net_income_to_common": -41760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2130000, "total_current_assets": 18175000, "total_assets": 45448000, "short_term_debt": 137761000, "long_term_debt": null, "total_debt": 137761000, "total_liabilities": 90896000, "total_equity": -45448000, "shares_outstanding": 154666667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16178000, "capital_expenditure": 0, "free_cash_flow": -16178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95052, "ticker_id": 6592, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-36992000", "netIncome": "-41760000", "grossProfit": "-32704000", "depreciation": "None", "totalRevenue": "4780000", "costOfRevenue": "37484000", "interestIncome": "167000", "incomeBeforeTax": "-41795000", "interestExpense": "4803000", "operatingIncome": "-44300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-4636000", "nonInterestIncome": "None", "operatingExpenses": "11596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8621000", "netIncomeFromContinuingOperations": "-41760000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "45448000", "longTermDebt": "None", "shortTermDebt": "137761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1244312000", "totalLiabilities": "90896000", "otherCurrentAssets": "13151000", "totalCurrentAssets": "18175000", "currentLongTermDebt": "135873000", "longTermInvestments": "26148000", "shortTermInvestments": "None", "currentNetReceivables": "2894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27161000", "currentAccountsPayable": "147553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138085000", "totalShareholderEquity": "-45448000", "capitalLeaseObligations": "2212000", "otherCurrentLiabilities": "14874000", "totalCurrentLiabilities": "300188000", "otherNonCurrentLiabilities": "-209616000", "totalNonCurrentLiabilities": "-209292000", "cashAndShortTermInvestments": "2130000", "commonStockSharesOutstanding": "154666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16178000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11728000", "cashflowFromInvestment": "1527000", "stockBasedCompensation": "28750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4780000, "cost_of_revenue": 37484000, "gross_profit": -32704000, "research_and_development": 1702000, "selling_general_admin": 8621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44300000, "depreciation_amortisation": null, "ebitda": -36992000, "interest_expense": 4803000, "interest_income": null, "other_non_operating": null, "pretax_income": -41795000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -41760000, "net_income_continuing_ops": -41760000, "net_income_to_common": -41760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2130000, "short_term_investments": null, "net_receivables": 2894000, "inventory": null, "other_current_assets": null, "total_current_assets": 18175000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27161000, "total_assets": 45448000, "short_term_debt": 137761000, "accounts_payable": 147553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300188000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -209292000, "total_liabilities": 90896000, "total_debt": 137761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1244312000, "total_equity": -45448000, "shares_outstanding": 154666667, "operating_cash_flow": -16178000, "stock_based_compensation": 28750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11728000, "free_cash_flow": -16178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-36992000", "netIncome": "-41760000", "grossProfit": "-32704000", "depreciation": "None", "totalRevenue": "4780000", "costOfRevenue": "37484000", "interestIncome": "167000", "incomeBeforeTax": "-41795000", "interestExpense": "4803000", "operatingIncome": "-44300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-4636000", "nonInterestIncome": "None", "operatingExpenses": "11596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8621000", "netIncomeFromContinuingOperations": "-41760000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "45448000", "longTermDebt": "None", "shortTermDebt": "137761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1244312000", "totalLiabilities": "90896000", "otherCurrentAssets": "13151000", "totalCurrentAssets": "18175000", "currentLongTermDebt": "135873000", "longTermInvestments": "26148000", "shortTermInvestments": "None", "currentNetReceivables": "2894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27161000", "currentAccountsPayable": "147553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138085000", "totalShareholderEquity": "-45448000", "capitalLeaseObligations": "2212000", "otherCurrentLiabilities": "14874000", "totalCurrentLiabilities": "300188000", "otherNonCurrentLiabilities": "-209616000", "totalNonCurrentLiabilities": "-209292000", "cashAndShortTermInvestments": "2130000", "commonStockSharesOutstanding": "154666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16178000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11728000", "cashflowFromInvestment": "1527000", "stockBasedCompensation": "28750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "income_statement": { "revenue": 9705000, "cost_of_revenue": 75434000, "gross_profit": -65729000, "ebit": -88870000, "ebitda": null, "pretax_income": -1109285000, "tax_provision": null, "net_income": -1109187000, "net_income_to_common": -1109187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3065000, "total_current_assets": 24089000, "total_assets": 50578000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 296545000, "total_equity": -245967000, "shares_outstanding": 138143817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95053, "ticker_id": 6592, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1109187000", "grossProfit": "-65729000", "depreciation": "None", "totalRevenue": "9705000", "costOfRevenue": "75434000", "interestIncome": "62000", "incomeBeforeTax": "-1109285000", "interestExpense": "6214000", "operatingIncome": "-88870000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6152000", "nonInterestIncome": "None", "operatingExpenses": "98575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19621000", "netIncomeFromContinuingOperations": "-1109187000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50578000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1203637000", "totalLiabilities": "296545000", "otherCurrentAssets": "None", "totalCurrentAssets": "24089000", "currentLongTermDebt": "127546000", "longTermInvestments": "25455000", "shortTermInvestments": "None", "currentNetReceivables": "2873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26489000", "currentAccountsPayable": "53752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-245967000", "capitalLeaseObligations": "2674000", "otherCurrentLiabilities": "46264000", "totalCurrentLiabilities": "295738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "807000", "cashAndShortTermInvestments": "3065000", "commonStockSharesOutstanding": "138143817", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1109187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "73543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9705000, "cost_of_revenue": 75434000, "gross_profit": -65729000, "research_and_development": 1826000, "selling_general_admin": 19621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88870000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 6214000, "interest_income": null, "other_non_operating": null, "pretax_income": -1109285000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1109187000, "net_income_continuing_ops": -1109187000, "net_income_to_common": -1109187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3065000, "short_term_investments": null, "net_receivables": 2873000, "inventory": null, "other_current_assets": null, "total_current_assets": 24089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26489000, "total_assets": 50578000, "short_term_debt": null, "accounts_payable": 53752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295738000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 807000, "total_liabilities": 296545000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1203637000, "total_equity": -245967000, "shares_outstanding": 138143817, "operating_cash_flow": null, "stock_based_compensation": 73543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1109187000", "grossProfit": "-65729000", "depreciation": "None", "totalRevenue": "9705000", "costOfRevenue": "75434000", "interestIncome": "62000", "incomeBeforeTax": "-1109285000", "interestExpense": "6214000", "operatingIncome": "-88870000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6152000", "nonInterestIncome": "None", "operatingExpenses": "98575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19621000", "netIncomeFromContinuingOperations": "-1109187000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50578000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1203637000", "totalLiabilities": "296545000", "otherCurrentAssets": "None", "totalCurrentAssets": "24089000", "currentLongTermDebt": "127546000", "longTermInvestments": "25455000", "shortTermInvestments": "None", "currentNetReceivables": "2873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26489000", "currentAccountsPayable": "53752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-245967000", "capitalLeaseObligations": "2674000", "otherCurrentLiabilities": "46264000", "totalCurrentLiabilities": "295738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "807000", "cashAndShortTermInvestments": "3065000", "commonStockSharesOutstanding": "138143817", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1109187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "73543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "income_statement": { "revenue": 5194000, "cost_of_revenue": 8763000, "gross_profit": -3569000, "ebit": -9284000, "ebitda": null, "pretax_income": -9382000, "tax_provision": null, "net_income": -9419000, "net_income_to_common": -9419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95055, "ticker_id": 6592, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9419000", "grossProfit": "-3569000", "depreciation": "None", "totalRevenue": "5194000", "costOfRevenue": "8763000", "interestIncome": "302000", "incomeBeforeTax": "-9382000", "interestExpense": "1148000", "operatingIncome": "-9284000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-846000", "nonInterestIncome": "None", "operatingExpenses": "14478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4090000", "netIncomeFromContinuingOperations": "-9419000" }, "cashflow": { "netIncome": "-9419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5194000, "cost_of_revenue": 8763000, "gross_profit": -3569000, "research_and_development": 402000, "selling_general_admin": 4090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9284000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1148000, "interest_income": null, "other_non_operating": null, "pretax_income": -9382000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9419000, "net_income_continuing_ops": -9419000, "net_income_to_common": -9419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": 1748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9419000", "grossProfit": "-3569000", "depreciation": "None", "totalRevenue": "5194000", "costOfRevenue": "8763000", "interestIncome": "302000", "incomeBeforeTax": "-9382000", "interestExpense": "1148000", "operatingIncome": "-9284000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-846000", "nonInterestIncome": "None", "operatingExpenses": "14478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4090000", "netIncomeFromContinuingOperations": "-9419000" }, "cashflow": { "netIncome": "-9419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "income_statement": { "revenue": 4920761, "cost_of_revenue": 1811632, "gross_profit": 3109129, "ebit": -11019993, "ebitda": -10997107, "pretax_income": -11346375, "tax_provision": 23235, "net_income": -11369610, "net_income_to_common": -11369610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15623454, "total_current_assets": null, "total_assets": 91326088, "short_term_debt": 39746329, "long_term_debt": null, "total_debt": 39746329, "total_liabilities": 97350086, "total_equity": -6023998, "shares_outstanding": 152238779, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7392629, "capital_expenditure": 0.94, "free_cash_flow": -7392628.06, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95056, "ticker_id": 6592, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11019993", "ebitda": "-10997107", "netIncome": "-11369610", "grossProfit": "3109129", "depreciation": "None", "totalRevenue": "4920761", "costOfRevenue": "1811632", "interestIncome": "74000", "incomeBeforeTax": "-11346375", "interestExpense": "250000", "operatingIncome": "-11019993", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23235", "reportedCurrency": "USD", "netInterestIncome": "-176000", "nonInterestIncome": "None", "operatingExpenses": "14129122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1811632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22886", "sellingGeneralAndAdministrative": "5833000", "netIncomeFromContinuingOperations": "-11369000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81810", "currentDebt": "None", "investments": "None", "totalAssets": "91326088", "longTermDebt": "None", "shortTermDebt": "39746329", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-85030996", "totalLiabilities": "97350086", "otherCurrentAssets": "-53810436", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38186982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49748361", "totalShareholderEquity": "-6023998", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47601725", "totalCurrentLiabilities": "87348054", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "15623454", "commonStockSharesOutstanding": "152238779", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15623454", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11369610", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7392629", "capitalExpenditures": "0.94", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4955928", "cashflowFromInvestment": "412796", "stockBasedCompensation": "1748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4920761, "cost_of_revenue": 1811632, "gross_profit": 3109129, "research_and_development": 495000, "selling_general_admin": 5833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11019993, "depreciation_amortisation": 22886, "ebitda": -10997107, "interest_expense": 250000, "interest_income": null, "other_non_operating": null, "pretax_income": -11346375, "tax_provision": 23235, "effective_tax_rate": null, "net_income": -11369610, "net_income_continuing_ops": -11369000, "net_income_to_common": -11369610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15623454, "short_term_investments": null, "net_receivables": 38186982, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 91326088, "short_term_debt": 39746329, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87348054, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 97350086, "total_debt": 39746329, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85030996, "total_equity": -6023998, "shares_outstanding": 152238779, "operating_cash_flow": -7392629, "stock_based_compensation": 1748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0.94, "acquisitions": null, "other_investing": null, "investing_cash_flow": 412796, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4955928, "free_cash_flow": -7392628.06, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11019993", "ebitda": "-10997107", "netIncome": "-11369610", "grossProfit": "3109129", "depreciation": "None", "totalRevenue": "4920761", "costOfRevenue": "1811632", "interestIncome": "74000", "incomeBeforeTax": "-11346375", "interestExpense": "250000", "operatingIncome": "-11019993", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23235", "reportedCurrency": "USD", "netInterestIncome": "-176000", "nonInterestIncome": "None", "operatingExpenses": "14129122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1811632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22886", "sellingGeneralAndAdministrative": "5833000", "netIncomeFromContinuingOperations": "-11369000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81810", "currentDebt": "None", "investments": "None", "totalAssets": "91326088", "longTermDebt": "None", "shortTermDebt": "39746329", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-85030996", "totalLiabilities": "97350086", "otherCurrentAssets": "-53810436", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38186982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49748361", "totalShareholderEquity": "-6023998", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47601725", "totalCurrentLiabilities": "87348054", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "15623454", "commonStockSharesOutstanding": "152238779", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15623454", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11369610", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7392629", "capitalExpenditures": "0.94", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4955928", "cashflowFromInvestment": "412796", "stockBasedCompensation": "1748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "income_statement": { "revenue": 9943000, "cost_of_revenue": 7459000, "gross_profit": 2484000, "ebit": -47008000, "ebitda": -46396000, "pretax_income": -51284000, "tax_provision": 48000, "net_income": -50411000, "net_income_to_common": -50411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 821000, "total_current_assets": 5799000, "total_assets": 187508000, "short_term_debt": 139404000, "long_term_debt": 19834000, "total_debt": 159238000, "total_liabilities": 348220000, "total_equity": 2744033, "shares_outstanding": 134829958, "goodwill_and_intangibles": 178968000 }, "cash_flow": { "operating_cash_flow": -3750000, "capital_expenditure": 524000, "free_cash_flow": -3226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95057, "ticker_id": 6592, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47008000", "ebitda": "-46396000", "netIncome": "-50411000", "grossProfit": "2484000", "depreciation": "None", "totalRevenue": "9943000", "costOfRevenue": "7459000", "interestIncome": "None", "incomeBeforeTax": "-51284000", "interestExpense": "4276000", "operatingIncome": "-9976000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "-4276000", "nonInterestIncome": "None", "operatingExpenses": "12460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "612000", "sellingGeneralAndAdministrative": "7632000", "netIncomeFromContinuingOperations": "-51332000" }, "balance": { "goodwill": "163425000", "inventory": "None", "commonStock": "1089826000", "currentDebt": "None", "investments": "None", "totalAssets": "187508000", "longTermDebt": "19834000", "shortTermDebt": "139404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15543000", "reportedCurrency": "USD", "retainedEarnings": "-1602556000", "totalLiabilities": "348220000", "otherCurrentAssets": "1453000", "totalCurrentAssets": "5799000", "currentLongTermDebt": "139220000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181709000", "currentAccountsPayable": "83211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159251000", "totalShareholderEquity": "2744033", "capitalLeaseObligations": "197000", "otherCurrentLiabilities": "53927000", "totalCurrentLiabilities": "276542000", "otherNonCurrentLiabilities": "762000", "totalNonCurrentLiabilities": "71678000", "cashAndShortTermInvestments": "821000", "commonStockSharesOutstanding": "134829958", "intangibleAssetsExcludingGoodwill": "15543000", "cashAndCashEquivalentsAtCarryingValue": "821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3750000", "capitalExpenditures": "524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2996000", "cashflowFromInvestment": "-524000", "stockBasedCompensation": "1249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9943000, "cost_of_revenue": 7459000, "gross_profit": 2484000, "research_and_development": 2227000, "selling_general_admin": 7632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47008000, "depreciation_amortisation": 612000, "ebitda": -46396000, "interest_expense": 4276000, "interest_income": null, "other_non_operating": null, "pretax_income": -51284000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": -50411000, "net_income_continuing_ops": -51332000, "net_income_to_common": -50411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 821000, "short_term_investments": null, "net_receivables": 3525000, "inventory": null, "other_current_assets": null, "total_current_assets": 5799000, "net_ppe": null, "goodwill": 163425000, "intangible_assets": 15543000, "goodwill_and_intangibles": 178968000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181709000, "total_assets": 187508000, "short_term_debt": 139404000, "accounts_payable": 83211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276542000, "long_term_debt": 19834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71678000, "total_liabilities": 348220000, "total_debt": 159238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1602556000, "total_equity": 2744033, "shares_outstanding": 134829958, "operating_cash_flow": -3750000, "stock_based_compensation": 1249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2996000, "free_cash_flow": -3226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47008000", "ebitda": "-46396000", "netIncome": "-50411000", "grossProfit": "2484000", "depreciation": "None", "totalRevenue": "9943000", "costOfRevenue": "7459000", "interestIncome": "None", "incomeBeforeTax": "-51284000", "interestExpense": "4276000", "operatingIncome": "-9976000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "-4276000", "nonInterestIncome": "None", "operatingExpenses": "12460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "612000", "sellingGeneralAndAdministrative": "7632000", "netIncomeFromContinuingOperations": "-51332000" }, "balance": { "goodwill": "163425000", "inventory": "None", "commonStock": "1089826000", "currentDebt": "None", "investments": "None", "totalAssets": "187508000", "longTermDebt": "19834000", "shortTermDebt": "139404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15543000", "reportedCurrency": "USD", "retainedEarnings": "-1602556000", "totalLiabilities": "348220000", "otherCurrentAssets": "1453000", "totalCurrentAssets": "5799000", "currentLongTermDebt": "139220000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181709000", "currentAccountsPayable": "83211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159251000", "totalShareholderEquity": "2744033", "capitalLeaseObligations": "197000", "otherCurrentLiabilities": "53927000", "totalCurrentLiabilities": "276542000", "otherNonCurrentLiabilities": "762000", "totalNonCurrentLiabilities": "71678000", "cashAndShortTermInvestments": "821000", "commonStockSharesOutstanding": "134829958", "intangibleAssetsExcludingGoodwill": "15543000", "cashAndCashEquivalentsAtCarryingValue": "821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3750000", "capitalExpenditures": "524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2996000", "cashflowFromInvestment": "-524000", "stockBasedCompensation": "1249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "income_statement": { "revenue": 11959000, "cost_of_revenue": 11791000, "gross_profit": 168000, "ebit": -32818000, "ebitda": -25142000, "pretax_income": -176566886, "tax_provision": -11851886, "net_income": -163538000, "net_income_to_common": -163538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1844000, "total_current_assets": 6247000, "total_assets": 270425000, "short_term_debt": 177624000, "long_term_debt": null, "total_debt": 177624000, "total_liabilities": 406887000, "total_equity": -148107000, "shares_outstanding": 130066479, "goodwill_and_intangibles": 260992000 }, "cash_flow": { "operating_cash_flow": -9197000, "capital_expenditure": 90000, "free_cash_flow": -9107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95058, "ticker_id": 6592, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32818000", "ebitda": "-25142000", "netIncome": "-163538000", "grossProfit": "168000", "depreciation": "None", "totalRevenue": "11959000", "costOfRevenue": "11791000", "interestIncome": "None", "incomeBeforeTax": "-176566886", "interestExpense": "None", "operatingIncome": "-176251000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-11851886", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "176419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7676000", "sellingGeneralAndAdministrative": "21613000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "234112000", "inventory": "None", "commonStock": "1047465000", "currentDebt": "None", "investments": "None", "totalAssets": "270425000", "longTermDebt": "None", "shortTermDebt": "177624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26880000", "reportedCurrency": "None", "retainedEarnings": "-1552145000", "totalLiabilities": "406887000", "otherCurrentAssets": "1282000", "totalCurrentAssets": "6247000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000", "currentNetReceivables": "3116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264178000", "currentAccountsPayable": "77931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182123000", "totalShareholderEquity": "-148107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105093000", "totalCurrentLiabilities": "360648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46239000", "cashAndShortTermInvestments": "1844000", "commonStockSharesOutstanding": "130066479", "intangibleAssetsExcludingGoodwill": "26880000", "cashAndCashEquivalentsAtCarryingValue": "1844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163538000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9197000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10840000", "cashflowFromInvestment": "-646000", "stockBasedCompensation": "-513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11959000, "cost_of_revenue": 11791000, "gross_profit": 168000, "research_and_development": 1966000, "selling_general_admin": 21613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32818000, "depreciation_amortisation": 7676000, "ebitda": -25142000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -176566886, "tax_provision": -11851886, "effective_tax_rate": null, "net_income": -163538000, "net_income_continuing_ops": null, "net_income_to_common": -163538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1844000, "short_term_investments": 5000, "net_receivables": 3116000, "inventory": null, "other_current_assets": null, "total_current_assets": 6247000, "net_ppe": null, "goodwill": 234112000, "intangible_assets": 26880000, "goodwill_and_intangibles": 260992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 264178000, "total_assets": 270425000, "short_term_debt": 177624000, "accounts_payable": 77931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360648000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46239000, "total_liabilities": 406887000, "total_debt": 177624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1552145000, "total_equity": -148107000, "shares_outstanding": 130066479, "operating_cash_flow": -9197000, "stock_based_compensation": -513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10840000, "free_cash_flow": -9107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32818000", "ebitda": "-25142000", "netIncome": "-163538000", "grossProfit": "168000", "depreciation": "None", "totalRevenue": "11959000", "costOfRevenue": "11791000", "interestIncome": "None", "incomeBeforeTax": "-176566886", "interestExpense": "None", "operatingIncome": "-176251000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-11851886", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "176419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7676000", "sellingGeneralAndAdministrative": "21613000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "234112000", "inventory": "None", "commonStock": "1047465000", "currentDebt": "None", "investments": "None", "totalAssets": "270425000", "longTermDebt": "None", "shortTermDebt": "177624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26880000", "reportedCurrency": "None", "retainedEarnings": "-1552145000", "totalLiabilities": "406887000", "otherCurrentAssets": "1282000", "totalCurrentAssets": "6247000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000", "currentNetReceivables": "3116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264178000", "currentAccountsPayable": "77931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182123000", "totalShareholderEquity": "-148107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105093000", "totalCurrentLiabilities": "360648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46239000", "cashAndShortTermInvestments": "1844000", "commonStockSharesOutstanding": "130066479", "intangibleAssetsExcludingGoodwill": "26880000", "cashAndCashEquivalentsAtCarryingValue": "1844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163538000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9197000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10840000", "cashflowFromInvestment": "-646000", "stockBasedCompensation": "-513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "income_statement": { "revenue": 11258000, "cost_of_revenue": 8703000, "gross_profit": 2555000, "ebit": -20906000, "ebitda": -13269000, "pretax_income": -72359114, "tax_provision": 55886, "net_income": -71543000, "net_income_to_common": -71543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 967000, "total_current_assets": 6630000, "total_assets": 359287000, "short_term_debt": 125571000, "long_term_debt": null, "total_debt": 125571000, "total_liabilities": 378369000, "total_equity": -24435000, "shares_outstanding": 129818223, "goodwill_and_intangibles": 351233000 }, "cash_flow": { "operating_cash_flow": -8158000, "capital_expenditure": 0, "free_cash_flow": -8158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95060, "ticker_id": 6592, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20906000", "ebitda": "-13269000", "netIncome": "-71543000", "grossProfit": "2555000", "depreciation": "None", "totalRevenue": "11258000", "costOfRevenue": "8703000", "interestIncome": "None", "incomeBeforeTax": "-72359114", "interestExpense": "2185000", "operatingIncome": "-29707000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "55886", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7637000", "sellingGeneralAndAdministrative": "11289000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "234112000", "inventory": "None", "commonStock": "1008128000", "currentDebt": "None", "investments": "None", "totalAssets": "359287000", "longTermDebt": "None", "shortTermDebt": "125571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "117121000", "reportedCurrency": "None", "retainedEarnings": "-1388607000", "totalLiabilities": "378369000", "otherCurrentAssets": "1750000", "totalCurrentAssets": "6630000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352657000", "currentAccountsPayable": "64998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171976000", "totalShareholderEquity": "-24435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51223000", "totalCurrentLiabilities": "241792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136577000", "cashAndShortTermInvestments": "967000", "commonStockSharesOutstanding": "129818223", "intangibleAssetsExcludingGoodwill": "117121000", "cashAndCashEquivalentsAtCarryingValue": "967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71543000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8158000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8242000", "cashflowFromInvestment": "-843000", "stockBasedCompensation": "1586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11258000, "cost_of_revenue": 8703000, "gross_profit": 2555000, "research_and_development": 2257000, "selling_general_admin": 11289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20906000, "depreciation_amortisation": 7637000, "ebitda": -13269000, "interest_expense": 2185000, "interest_income": null, "other_non_operating": null, "pretax_income": -72359114, "tax_provision": 55886, "effective_tax_rate": null, "net_income": -71543000, "net_income_continuing_ops": null, "net_income_to_common": -71543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 967000, "short_term_investments": null, "net_receivables": 3913000, "inventory": null, "other_current_assets": null, "total_current_assets": 6630000, "net_ppe": null, "goodwill": 234112000, "intangible_assets": 117121000, "goodwill_and_intangibles": 351233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352657000, "total_assets": 359287000, "short_term_debt": 125571000, "accounts_payable": 64998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241792000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136577000, "total_liabilities": 378369000, "total_debt": 125571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1388607000, "total_equity": -24435000, "shares_outstanding": 129818223, "operating_cash_flow": -8158000, "stock_based_compensation": 1586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8242000, "free_cash_flow": -8158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20906000", "ebitda": "-13269000", "netIncome": "-71543000", "grossProfit": "2555000", "depreciation": "None", "totalRevenue": "11258000", "costOfRevenue": "8703000", "interestIncome": "None", "incomeBeforeTax": "-72359114", "interestExpense": "2185000", "operatingIncome": "-29707000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "55886", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7637000", "sellingGeneralAndAdministrative": "11289000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "234112000", "inventory": "None", "commonStock": "1008128000", "currentDebt": "None", "investments": "None", "totalAssets": "359287000", "longTermDebt": "None", "shortTermDebt": "125571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "117121000", "reportedCurrency": "None", "retainedEarnings": "-1388607000", "totalLiabilities": "378369000", "otherCurrentAssets": "1750000", "totalCurrentAssets": "6630000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352657000", "currentAccountsPayable": "64998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171976000", "totalShareholderEquity": "-24435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51223000", "totalCurrentLiabilities": "241792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136577000", "cashAndShortTermInvestments": "967000", "commonStockSharesOutstanding": "129818223", "intangibleAssetsExcludingGoodwill": "117121000", "cashAndCashEquivalentsAtCarryingValue": "967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71543000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8158000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8242000", "cashflowFromInvestment": "-843000", "stockBasedCompensation": "1586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "income_statement": { "revenue": 13178000, "cost_of_revenue": 14167000, "gross_profit": -989000, "ebit": -27783000, "ebitda": -20044000, "pretax_income": -35838000, "tax_provision": -2988000, "net_income": -31402000, "net_income_to_common": -31402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1716000, "total_current_assets": 6939000, "total_assets": 369673000, "short_term_debt": 104486000, "long_term_debt": null, "total_debt": 104486000, "total_liabilities": 333102000, "total_equity": 30221000, "shares_outstanding": 124910073, "goodwill_and_intangibles": 357930000 }, "cash_flow": { "operating_cash_flow": -10159000, "capital_expenditure": 1000, "free_cash_flow": -10158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95061, "ticker_id": 6592, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:25:44.377910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27783000", "ebitda": "-20044000", "netIncome": "-31402000", "grossProfit": "-989000", "depreciation": "None", "totalRevenue": "13178000", "costOfRevenue": "14167000", "interestIncome": "None", "incomeBeforeTax": "-35838000", "interestExpense": "337000", "operatingIncome": "-30346000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2988000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7739000", "sellingGeneralAndAdministrative": "11963000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "234112000", "inventory": "None", "commonStock": "992122000", "currentDebt": "None", "investments": "None", "totalAssets": "369673000", "longTermDebt": "None", "shortTermDebt": "104486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "123818000", "reportedCurrency": "None", "retainedEarnings": "-1317064000", "totalLiabilities": "333102000", "otherCurrentAssets": "1311000", "totalCurrentAssets": "6939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362734000", "currentAccountsPayable": "65458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147944000", "totalShareholderEquity": "30221000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52428000", "totalCurrentLiabilities": "222372000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110730000", "cashAndShortTermInvestments": "1716000", "commonStockSharesOutstanding": "124910073", "intangibleAssetsExcludingGoodwill": "123818000", "cashAndCashEquivalentsAtCarryingValue": "1716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10159000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10683000", "cashflowFromInvestment": "-908000", "stockBasedCompensation": "4172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13178000, "cost_of_revenue": 14167000, "gross_profit": -989000, "research_and_development": 2858000, "selling_general_admin": 11963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27783000, "depreciation_amortisation": 7739000, "ebitda": -20044000, "interest_expense": 337000, "interest_income": null, "other_non_operating": null, "pretax_income": -35838000, "tax_provision": -2988000, "effective_tax_rate": null, "net_income": -31402000, "net_income_continuing_ops": null, "net_income_to_common": -31402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1716000, "short_term_investments": null, "net_receivables": 3912000, "inventory": null, "other_current_assets": null, "total_current_assets": 6939000, "net_ppe": null, "goodwill": 234112000, "intangible_assets": 123818000, "goodwill_and_intangibles": 357930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 362734000, "total_assets": 369673000, "short_term_debt": 104486000, "accounts_payable": 65458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222372000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110730000, "total_liabilities": 333102000, "total_debt": 104486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1317064000, "total_equity": 30221000, "shares_outstanding": 124910073, "operating_cash_flow": -10159000, "stock_based_compensation": 4172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10683000, "free_cash_flow": -10158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27783000", "ebitda": "-20044000", "netIncome": "-31402000", "grossProfit": "-989000", "depreciation": "None", "totalRevenue": "13178000", "costOfRevenue": "14167000", "interestIncome": "None", "incomeBeforeTax": "-35838000", "interestExpense": "337000", "operatingIncome": "-30346000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2988000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7739000", "sellingGeneralAndAdministrative": "11963000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "234112000", "inventory": "None", "commonStock": "992122000", "currentDebt": "None", "investments": "None", "totalAssets": "369673000", "longTermDebt": "None", "shortTermDebt": "104486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "123818000", "reportedCurrency": "None", "retainedEarnings": "-1317064000", "totalLiabilities": "333102000", "otherCurrentAssets": "1311000", "totalCurrentAssets": "6939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362734000", "currentAccountsPayable": "65458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147944000", "totalShareholderEquity": "30221000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52428000", "totalCurrentLiabilities": "222372000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110730000", "cashAndShortTermInvestments": "1716000", "commonStockSharesOutstanding": "124910073", "intangibleAssetsExcludingGoodwill": "123818000", "cashAndCashEquivalentsAtCarryingValue": "1716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10159000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10683000", "cashflowFromInvestment": "-908000", "stockBasedCompensation": "4172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }