{ "ticker": { "uuid": "0af6274f-c041-4042-aa13-92ced6ae7cc9", "symbol": "NOA", "name": "North American Construction Group Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/0af6274f-c041-4042-aa13-92ced6ae7cc9/", "api_url": "https://sharemaestro.com/factors/api/tickers/0af6274f-c041-4042-aa13-92ced6ae7cc9/" }, "latest_snapshot": { "ticker": { "uuid": "0af6274f-c041-4042-aa13-92ced6ae7cc9", "symbol": "NOA", "name": "North American Construction Group Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/0af6274f-c041-4042-aa13-92ced6ae7cc9/", "api_url": "https://sharemaestro.com/factors/api/tickers/0af6274f-c041-4042-aa13-92ced6ae7cc9/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.58, "value": 0.91, "quality": 0.18, "momentum": 0.15, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 19.62, "market_cap": 531752462.64, "pe_ratio": 16.0046, "earnings_yield": 0.0746, "ebitda_to_ev": 0.239, "shareholder_yield": 0.1203, "roe": 0.0701, "piotroski_f_score": 5, "momentum_12_1": -0.0693, "volatility_252d": 0.461 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 16.0046, "ev_ebitda": 4.1833, "earnings_yield": 0.0746, "fcf_yield": 0.0012, "shareholder_yield": 0.1203 }, "quality": { "roe": 0.0701, "roic": 0.0584, "gross_margin": 0.1324, "fcf_margin": 0.0013, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1017, "eps_growth_1y": -0.2655, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0509, "momentum_12_1": -0.0693, "relative_strength": -0.3373 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.18, "momentum_percentile": 0.15, "growth_composite": 72, "yield_composite": 12, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.18, "os": 0.56, "value": 0.91, "quality": 0.21, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.6457, "earnings_yield": 0.0752, "shareholder_yield": 0.1231, "roe": 0.0701, "momentum_12_1": -0.1671 }, { "week_end_date": "2026-06-14", "price": 18.92, "os": 0.58, "value": 0.91, "quality": 0.21, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.4336, "earnings_yield": 0.0756, "shareholder_yield": 0.1247, "roe": 0.0701, "momentum_12_1": -0.1271 }, { "week_end_date": "2026-06-21", "price": 19.36, "os": 0.56, "value": 0.9, "quality": 0.21, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.7925, "earnings_yield": 0.075, "shareholder_yield": 0.1219, "roe": 0.0701, "momentum_12_1": -0.1432 }, { "week_end_date": "2026-06-28", "price": 19.24, "os": 0.56, "value": 0.9, "quality": 0.2, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.6946, "earnings_yield": 0.0752, "shareholder_yield": 0.1227, "roe": 0.0701, "momentum_12_1": -0.1255 }, { "week_end_date": "2026-07-05", "price": 18.53, "os": 0.56, "value": 0.91, "quality": 0.21, "momentum": 0.09, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 15.1154, "earnings_yield": 0.0762, "shareholder_yield": 0.1274, "roe": 0.0701, "momentum_12_1": -0.1308 }, { "week_end_date": "2026-07-12", "price": 19.27, "os": 0.56, "value": 0.91, "quality": 0.19, "momentum": 0.11, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 15.7191, "earnings_yield": 0.0751, "shareholder_yield": 0.1225, "roe": 0.0701, "momentum_12_1": -0.1178 }, { "week_end_date": "2026-07-19", "price": 18.58, "os": 0.57, "value": 0.91, "quality": 0.18, "momentum": 0.14, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 15.1562, "earnings_yield": 0.0762, "shareholder_yield": 0.127, "roe": 0.0701, "momentum_12_1": -0.059 }, { "week_end_date": "2026-07-26", "price": 19.62, "os": 0.58, "value": 0.91, "quality": 0.18, "momentum": 0.15, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 16.0046, "earnings_yield": 0.0746, "shareholder_yield": 0.1203, "roe": 0.0701, "momentum_12_1": -0.0693 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1284291000, "cost_of_revenue": 1122007000, "gross_profit": 162284000, "ebit": 110003000, "ebitda": 329852000, "pretax_income": null, "tax_provision": null, "net_income": 33834000, "net_income_to_common": 33834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100128000, "total_current_assets": 362220000, "total_assets": 1819753000, "short_term_debt": 175604000, "long_term_debt": 749829000, "total_debt": 936626000, "total_liabilities": null, "total_equity": 456621000, "shares_outstanding": 27950237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 264089000, "capital_expenditure": -285360000, "free_cash_flow": -21271000, "dividends_paid": -13392000, "share_repurchases": -41717000, "shares_issued": null, "net_debt_issued": 126400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1284291000, "cost_of_revenue": 1122007000, "gross_profit": 162284000, "ebit": 110003000, "ebitda": 329852000, "pretax_income": null, "tax_provision": null, "net_income": 33834000, "net_income_to_common": 33834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100128000, "total_current_assets": 362220000, "total_assets": 1819753000, "short_term_debt": 175604000, "long_term_debt": 749829000, "total_debt": 936626000, "total_liabilities": null, "total_equity": 456621000, "shares_outstanding": 27950237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 264089000, "capital_expenditure": -285360000, "free_cash_flow": -21271000, "dividends_paid": -13392000, "share_repurchases": -41717000, "shares_issued": null, "net_debt_issued": 126400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1284291000, "cost_of_revenue": 1122007000, "gross_profit": 162284000, "ebit": 110003000, "ebitda": 329852000, "pretax_income": null, "tax_provision": null, "net_income": 33834000, "net_income_to_common": 33834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100128000, "total_current_assets": null, "total_assets": 1819753000, "short_term_debt": 175604000, "long_term_debt": 749829000, "total_debt": 936626000, "total_liabilities": null, "total_equity": 456621000, "shares_outstanding": 27950237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 264089000, "capital_expenditure": -285360000, "free_cash_flow": -21271000, "dividends_paid": -13392000, "share_repurchases": -41717000, "shares_issued": null, "net_debt_issued": 126400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1284291000, "cost_of_revenue": 1122007000, "gross_profit": 162284000, "ebit": 110003000, "ebitda": 329852000, "pretax_income": null, "tax_provision": null, "net_income": 33834000, "net_income_to_common": 33834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100128000, "total_current_assets": null, "total_assets": 1819753000, "short_term_debt": 175604000, "long_term_debt": 749829000, "total_debt": 936626000, "total_liabilities": null, "total_equity": 456621000, "shares_outstanding": 27950237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 264089000, "capital_expenditure": -285360000, "free_cash_flow": -21271000, "dividends_paid": -13392000, "share_repurchases": -41717000, "shares_issued": null, "net_debt_issued": 126400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1284291000, "cost_of_revenue": 1122007000, "gross_profit": 162284000, "ebit": 110003000, "ebitda": 329852000, "pretax_income": null, "tax_provision": null, "net_income": 33834000, "net_income_to_common": 33834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100128000, "total_current_assets": null, "total_assets": 1819753000, "short_term_debt": 175604000, "long_term_debt": 749829000, "total_debt": 936626000, "total_liabilities": null, "total_equity": 456621000, "shares_outstanding": 27950237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 264089000, "capital_expenditure": -285360000, "free_cash_flow": -21271000, "dividends_paid": -13392000, "share_repurchases": -41717000, "shares_issued": null, "net_debt_issued": 126400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1284291000, "cost_of_revenue": 1122007000, "gross_profit": 162284000, "ebit": 110003000, "ebitda": 329852000, "pretax_income": null, "tax_provision": null, "net_income": 33834000, "net_income_to_common": 33834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100128000, "total_current_assets": null, "total_assets": 1819753000, "short_term_debt": 175604000, "long_term_debt": 749829000, "total_debt": 936626000, "total_liabilities": null, "total_equity": 456621000, "shares_outstanding": 27950237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 264089000, "capital_expenditure": -285360000, "free_cash_flow": -21271000, "dividends_paid": -13392000, "share_repurchases": -41717000, "shares_issued": null, "net_debt_issued": 126400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1284291000, "cost_of_revenue": 1122007000, "gross_profit": 162284000, "ebit": 110003000, "ebitda": 329852000, "pretax_income": null, "tax_provision": null, "net_income": 33834000, "net_income_to_common": 33834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100128000, "total_current_assets": null, "total_assets": 1819753000, "short_term_debt": 175604000, "long_term_debt": 749829000, "total_debt": 936626000, "total_liabilities": null, "total_equity": 456621000, "shares_outstanding": 27950237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 264089000, "capital_expenditure": -285360000, "free_cash_flow": -21271000, "dividends_paid": -13392000, "share_repurchases": -41717000, "shares_issued": null, "net_debt_issued": 126400000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1165787000, "cost_of_revenue": 955805000, "gross_profit": 209982000, "ebit": 154031000, "ebitda": 301314000, "pretax_income": null, "tax_provision": null, "net_income": 44009000, "net_income_to_common": 44009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77875000, "total_current_assets": 325466000, "total_assets": 1694500000, "short_term_debt": 92493000, "long_term_debt": 719399000, "total_debt": 825104000, "total_liabilities": null, "total_equity": 389036000, "shares_outstanding": 26704122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 241219000, "capital_expenditure": -307955000, "free_cash_flow": -66736000, "dividends_paid": -10644000, "share_repurchases": -6777000, "shares_issued": null, "net_debt_issued": 104130000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 319219000, "cost_of_revenue": 276406000, "gross_profit": 42813000, "ebit": 21815000, "ebitda": 81777000, "pretax_income": null, "tax_provision": null, "net_income": 5554000, "net_income_to_common": 5554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121129000, "total_current_assets": 384555000, "total_assets": 1876877000, "short_term_debt": 96401000, "long_term_debt": 852625000, "total_debt": 959716000, "total_liabilities": null, "total_equity": 473969000, "shares_outstanding": 27364110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29805000, "capital_expenditure": -49248000, "free_cash_flow": -19443000, "dividends_paid": -3272000, "share_repurchases": -11886000, "shares_issued": null, "net_debt_issued": 45523000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 319219000, "cost_of_revenue": 276406000, "gross_profit": 42813000, "ebit": 21815000, "ebitda": 81777000, "pretax_income": null, "tax_provision": null, "net_income": 5554000, "net_income_to_common": 5554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121129000, "total_current_assets": 384555000, "total_assets": 1876877000, "short_term_debt": 96401000, "long_term_debt": 852625000, "total_debt": 959716000, "total_liabilities": null, "total_equity": 473969000, "shares_outstanding": 27364110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29805000, "capital_expenditure": -49248000, "free_cash_flow": -19443000, "dividends_paid": -3272000, "share_repurchases": -11886000, "shares_issued": null, "net_debt_issued": 45523000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 319219000, "cost_of_revenue": 276406000, "gross_profit": 42813000, "ebit": 21815000, "ebitda": 81777000, "pretax_income": null, "tax_provision": null, "net_income": 5554000, "net_income_to_common": 5554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121129000, "total_current_assets": 384555000, "total_assets": 1876877000, "short_term_debt": 96401000, "long_term_debt": 852625000, "total_debt": 959716000, "total_liabilities": null, "total_equity": 473969000, "shares_outstanding": 27364110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29805000, "capital_expenditure": -49248000, "free_cash_flow": -19443000, "dividends_paid": -3272000, "share_repurchases": -11886000, "shares_issued": null, "net_debt_issued": 45523000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 319219000, "cost_of_revenue": 276406000, "gross_profit": 42813000, "ebit": 21815000, "ebitda": 81777000, "pretax_income": null, "tax_provision": null, "net_income": 5554000, "net_income_to_common": 5554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121129000, "total_current_assets": 384555000, "total_assets": 1876877000, "short_term_debt": 96401000, "long_term_debt": 852625000, "total_debt": 959716000, "total_liabilities": null, "total_equity": 473969000, "shares_outstanding": 27364110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29805000, "capital_expenditure": -49248000, "free_cash_flow": -19443000, "dividends_paid": -3272000, "share_repurchases": -11886000, "shares_issued": null, "net_debt_issued": 45523000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 319219000, "cost_of_revenue": 276406000, "gross_profit": 42813000, "ebit": 21815000, "ebitda": 81777000, "pretax_income": null, "tax_provision": null, "net_income": 5554000, "net_income_to_common": 5554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121129000, "total_current_assets": 384555000, "total_assets": 1876877000, "short_term_debt": 96401000, "long_term_debt": 852625000, "total_debt": 959716000, "total_liabilities": null, "total_equity": 473969000, "shares_outstanding": 27364110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29805000, "capital_expenditure": -49248000, "free_cash_flow": -19443000, "dividends_paid": -3272000, "share_repurchases": -11886000, "shares_issued": null, "net_debt_issued": 45523000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 319219000, "cost_of_revenue": 276406000, "gross_profit": 42813000, "ebit": 21815000, "ebitda": 81777000, "pretax_income": null, "tax_provision": null, "net_income": 5554000, "net_income_to_common": 5554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121129000, "total_current_assets": 384555000, "total_assets": 1876877000, "short_term_debt": 96401000, "long_term_debt": 852625000, "total_debt": 959716000, "total_liabilities": null, "total_equity": 473969000, "shares_outstanding": 27364110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29805000, "capital_expenditure": -49248000, "free_cash_flow": -19443000, "dividends_paid": -3272000, "share_repurchases": -11886000, "shares_issued": null, "net_debt_issued": 45523000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 319219000, "cost_of_revenue": 276406000, "gross_profit": 42813000, "ebit": 21815000, "ebitda": 81777000, "pretax_income": null, "tax_provision": null, "net_income": 5554000, "net_income_to_common": 5554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121129000, "total_current_assets": 384555000, "total_assets": 1876877000, "short_term_debt": 96401000, "long_term_debt": 852625000, "total_debt": 959716000, "total_liabilities": null, "total_equity": 473969000, "shares_outstanding": 27364110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29805000, "capital_expenditure": -49248000, "free_cash_flow": -19443000, "dividends_paid": -3272000, "share_repurchases": -11886000, "shares_issued": null, "net_debt_issued": 45523000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 305576000, "cost_of_revenue": 266736000, "gross_profit": 38840000, "ebit": 21229000, "ebitda": 74328000, "pretax_income": null, "tax_provision": null, "net_income": 125000, "net_income_to_common": 125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100128000, "total_current_assets": 362220000, "total_assets": 1819753000, "short_term_debt": 175604000, "long_term_debt": 749829000, "total_debt": 936626000, "total_liabilities": null, "total_equity": 456621000, "shares_outstanding": 27950237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56173000, "capital_expenditure": -49481000, "free_cash_flow": 6692000, "dividends_paid": -3384000, "share_repurchases": -12896000, "shares_issued": null, "net_debt_issued": 13944000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 305576000, "cost_of_revenue": 266736000, "gross_profit": 38840000, "ebit": 21229000, "ebitda": 74328000, "pretax_income": null, "tax_provision": null, "net_income": 125000, "net_income_to_common": 125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100128000, "total_current_assets": 362220000, "total_assets": 1819753000, "short_term_debt": 175604000, "long_term_debt": 749829000, "total_debt": 936626000, "total_liabilities": null, "total_equity": 456621000, "shares_outstanding": 27950237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56173000, "capital_expenditure": -49481000, "free_cash_flow": 6692000, "dividends_paid": -3384000, "share_repurchases": -12896000, "shares_issued": null, "net_debt_issued": 13944000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 305576000, "cost_of_revenue": 266736000, "gross_profit": 38840000, "ebit": 21229000, "ebitda": 74328000, "pretax_income": null, "tax_provision": null, "net_income": 125000, "net_income_to_common": 125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100128000, "total_current_assets": 362220000, "total_assets": 1819753000, "short_term_debt": 175604000, "long_term_debt": 749829000, "total_debt": 936626000, "total_liabilities": null, "total_equity": 456621000, "shares_outstanding": 27950237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56173000, "capital_expenditure": -49481000, "free_cash_flow": 6692000, "dividends_paid": -3384000, "share_repurchases": -12896000, "shares_issued": null, "net_debt_issued": 13944000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 305576000, "cost_of_revenue": 266736000, "gross_profit": 38840000, "ebit": 21229000, "ebitda": 74328000, "pretax_income": null, "tax_provision": null, "net_income": 125000, "net_income_to_common": 125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100128000, "total_current_assets": 362220000, "total_assets": 1819753000, "short_term_debt": 175604000, "long_term_debt": 749829000, "total_debt": 936626000, "total_liabilities": null, "total_equity": 456621000, "shares_outstanding": 27950237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56173000, "capital_expenditure": -49481000, "free_cash_flow": 6692000, "dividends_paid": -3384000, "share_repurchases": -12896000, "shares_issued": null, "net_debt_issued": 13944000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 305576000, "cost_of_revenue": 266736000, "gross_profit": 38840000, "ebit": 21229000, "ebitda": 74328000, "pretax_income": null, "tax_provision": null, "net_income": 125000, "net_income_to_common": 125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100128000, "total_current_assets": 362220000, "total_assets": 1819753000, "short_term_debt": 175604000, "long_term_debt": 749829000, "total_debt": 936626000, "total_liabilities": null, "total_equity": 456621000, "shares_outstanding": 27950237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56173000, "capital_expenditure": -49481000, "free_cash_flow": 6692000, "dividends_paid": -3384000, "share_repurchases": -12896000, "shares_issued": null, "net_debt_issued": 13944000 } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }