{ "ticker": { "uuid": "0af91aaa-503a-43c0-888a-ace861e334b8", "symbol": "INOD", "name": "Innodata Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/0af91aaa-503a-43c0-888a-ace861e334b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/0af91aaa-503a-43c0-888a-ace861e334b8/" }, "latest_snapshot": { "ticker": { "uuid": "0af91aaa-503a-43c0-888a-ace861e334b8", "symbol": "INOD", "name": "Innodata Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/0af91aaa-503a-43c0-888a-ace861e334b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/0af91aaa-503a-43c0-888a-ace861e334b8/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.37, "value": 0.03, "quality": 0.89, "momentum": 0.77, "coverage": 0.97, "confidence": 0.94, "delta": 5 }, "headline_factors": { "price": 60.81, "market_cap": 1985772319.98, "pe_ratio": 50.5388, "earnings_yield": 0.0269, "ebitda_to_ev": 0.0304, "shareholder_yield": -0.0017, "roe": 0.3064, "piotroski_f_score": 6, "momentum_12_1": 0.9379, "volatility_252d": 1.2615 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 50.5388, "ev_ebitda": 32.9269, "earnings_yield": 0.0269, "fcf_yield": 0.045, "shareholder_yield": -0.0017 }, "quality": { "roe": 0.3064, "roic": 2.621, "gross_margin": 0.4092, "fcf_margin": 0.2975, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.401, "eps_growth_1y": 0.1081, "fcf_growth_1y": 0.7615 }, "momentum": { "price_return_12m": 0.234, "momentum_12_1": 0.9379, "relative_strength": 0.0379 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.89, "momentum_percentile": 0.77, "growth_composite": 4, "yield_composite": 88, "overall_composite": 63, "os_score": 0.37, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 101.97, "os": 0.41, "value": 0.01, "quality": 0.86, "momentum": 0.9, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 84.7467, "earnings_yield": 0.0157, "shareholder_yield": -0.001, "roe": 0.3064, "momentum_12_1": 0.657 }, { "week_end_date": "2026-06-14", "price": 100.9, "os": 0.45, "value": 0.01, "quality": 0.89, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 83.8574, "earnings_yield": 0.0158, "shareholder_yield": -0.001, "roe": 0.3064, "momentum_12_1": 1.4522 }, { "week_end_date": "2026-06-21", "price": 95.5, "os": 0.41, "value": 0.01, "quality": 0.86, "momentum": 0.9, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 79.3695, "earnings_yield": 0.0168, "shareholder_yield": -0.0011, "roe": 0.3064, "momentum_12_1": 0.9395 }, { "week_end_date": "2026-06-28", "price": 73.9, "os": 0.36, "value": 0.02, "quality": 0.87, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 61.4179, "earnings_yield": 0.0219, "shareholder_yield": -0.0014, "roe": 0.3064, "momentum_12_1": 1.1512 }, { "week_end_date": "2026-07-05", "price": 68.88, "os": 0.37, "value": 0.02, "quality": 0.86, "momentum": 0.83, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 57.2458, "earnings_yield": 0.0236, "shareholder_yield": -0.0015, "roe": 0.3064, "momentum_12_1": 1.0341 }, { "week_end_date": "2026-07-12", "price": 67.8, "os": 0.42, "value": 0.02, "quality": 0.88, "momentum": 0.88, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 56.3482, "earnings_yield": 0.024, "shareholder_yield": -0.0015, "roe": 0.3064, "momentum_12_1": 1.0296 }, { "week_end_date": "2026-07-19", "price": 60.81, "os": 0.37, "value": 0.03, "quality": 0.89, "momentum": 0.77, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 50.5388, "earnings_yield": 0.0269, "shareholder_yield": -0.0017, "roe": 0.3064, "momentum_12_1": 0.9379 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251663000, "cost_of_revenue": 151835000, "gross_profit": 99828000, "ebit": 41425000, "ebitda": 48314000, "pretax_income": 41425000, "tax_provision": 9244000, "net_income": 32181000, "net_income_to_common": 32181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82230000, "total_current_assets": 135394000, "total_assets": 168593000, "short_term_debt": 1202000, "long_term_debt": 3228000, "total_debt": 4430000, "total_liabilities": 61531000, "total_equity": 107062000, "shares_outstanding": 35025000, "goodwill_and_intangibles": 16062000 }, "cash_flow": { "operating_cash_flow": 46752000, "capital_expenditure": 11104000, "free_cash_flow": 57856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3331000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251663000, "cost_of_revenue": 151835000, "gross_profit": 99828000, "ebit": 41425000, "ebitda": 48314000, "pretax_income": 41425000, "tax_provision": 9244000, "net_income": 32181000, "net_income_to_common": 32181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82230000, "total_current_assets": 135394000, "total_assets": 168593000, "short_term_debt": 1202000, "long_term_debt": 3228000, "total_debt": 4430000, "total_liabilities": 61531000, "total_equity": 107062000, "shares_outstanding": 35025000, "goodwill_and_intangibles": 16062000 }, "cash_flow": { "operating_cash_flow": 46752000, "capital_expenditure": 11104000, "free_cash_flow": 57856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3331000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251663000, "cost_of_revenue": 151835000, "gross_profit": 99828000, "ebit": 41425000, "ebitda": 48314000, "pretax_income": 41425000, "tax_provision": 9244000, "net_income": 32181000, "net_income_to_common": 32181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82230000, "total_current_assets": 135394000, "total_assets": 168593000, "short_term_debt": 1202000, "long_term_debt": 3228000, "total_debt": 4430000, "total_liabilities": 61531000, "total_equity": 107062000, "shares_outstanding": 35025000, "goodwill_and_intangibles": 16062000 }, "cash_flow": { "operating_cash_flow": 46752000, "capital_expenditure": 11104000, "free_cash_flow": 57856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3331000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251663000, "cost_of_revenue": 151835000, "gross_profit": 99828000, "ebit": 41425000, "ebitda": 48314000, "pretax_income": 41425000, "tax_provision": 9244000, "net_income": 32181000, "net_income_to_common": 32181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82230000, "total_current_assets": 135394000, "total_assets": 168593000, "short_term_debt": 1202000, "long_term_debt": 3228000, "total_debt": 4430000, "total_liabilities": 61531000, "total_equity": 107062000, "shares_outstanding": 35025000, "goodwill_and_intangibles": 16062000 }, "cash_flow": { "operating_cash_flow": 46752000, "capital_expenditure": 11104000, "free_cash_flow": 57856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3331000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251663000, "cost_of_revenue": 151835000, "gross_profit": 99828000, "ebit": 41425000, "ebitda": 48314000, "pretax_income": 41425000, "tax_provision": 9244000, "net_income": 32181000, "net_income_to_common": 32181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82230000, "total_current_assets": 135394000, "total_assets": 168593000, "short_term_debt": 1202000, "long_term_debt": 3228000, "total_debt": 4430000, "total_liabilities": 61531000, "total_equity": 107062000, "shares_outstanding": 35025000, "goodwill_and_intangibles": 16062000 }, "cash_flow": { "operating_cash_flow": 46752000, "capital_expenditure": 11104000, "free_cash_flow": 57856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3331000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251663000, "cost_of_revenue": 151835000, "gross_profit": 99828000, "ebit": 41425000, "ebitda": 48314000, "pretax_income": 41425000, "tax_provision": 9244000, "net_income": 32181000, "net_income_to_common": 32181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82230000, "total_current_assets": 135394000, "total_assets": 168593000, "short_term_debt": 1202000, "long_term_debt": 3228000, "total_debt": 4430000, "total_liabilities": 61531000, "total_equity": 107062000, "shares_outstanding": 35025000, "goodwill_and_intangibles": 16062000 }, "cash_flow": { "operating_cash_flow": 46752000, "capital_expenditure": 11104000, "free_cash_flow": 57856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3331000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 170461000, "cost_of_revenue": 103529000, "gross_profit": 66932000, "ebit": 24485000, "ebitda": 30281000, "pretax_income": 24485000, "tax_provision": -4190000, "net_income": 28660000, "net_income_to_common": 28660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46883000, "total_current_assets": 81000000, "total_assets": 113449000, "short_term_debt": 877000, "long_term_debt": 3778000, "total_debt": 4655000, "total_liabilities": 50060000, "total_equity": 63472000, "shares_outstanding": 32177000, "goodwill_and_intangibles": 15351000 }, "cash_flow": { "operating_cash_flow": 35015000, "capital_expenditure": 7741000, "free_cash_flow": 42756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6668000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 170461000, "cost_of_revenue": 103529000, "gross_profit": 66932000, "ebit": 24485000, "ebitda": 30281000, "pretax_income": 24485000, "tax_provision": -4190000, "net_income": 28660000, "net_income_to_common": 28660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46883000, "total_current_assets": 81000000, "total_assets": 113449000, "short_term_debt": 877000, "long_term_debt": 3778000, "total_debt": 4655000, "total_liabilities": 50060000, "total_equity": 63472000, "shares_outstanding": 32177000, "goodwill_and_intangibles": 15351000 }, "cash_flow": { "operating_cash_flow": 35015000, "capital_expenditure": 7741000, "free_cash_flow": 42756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6668000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90096000, "cost_of_revenue": 50994000, "gross_profit": 39102000, "ebit": 17342000, "ebitda": 19518000, "pretax_income": 17342000, "tax_provision": 2444000, "net_income": 14898000, "net_income_to_common": 14898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117366000, "total_current_assets": 172990000, "total_assets": 210406000, "short_term_debt": 1233000, "long_term_debt": 2866000, "total_debt": 4099000, "total_liabilities": 82231000, "total_equity": 128258000, "shares_outstanding": 35572000, "goodwill_and_intangibles": 16143000 }, "cash_flow": { "operating_cash_flow": 37259000, "capital_expenditure": 2421000, "free_cash_flow": 39680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 957000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90096000, "cost_of_revenue": 50994000, "gross_profit": 39102000, "ebit": 17342000, "ebitda": 19518000, "pretax_income": 17342000, "tax_provision": 2444000, "net_income": 14898000, "net_income_to_common": 14898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117366000, "total_current_assets": 172990000, "total_assets": 210406000, "short_term_debt": 1233000, "long_term_debt": 2866000, "total_debt": 4099000, "total_liabilities": 82231000, "total_equity": 128258000, "shares_outstanding": 35572000, "goodwill_and_intangibles": 16143000 }, "cash_flow": { "operating_cash_flow": 37259000, "capital_expenditure": 2421000, "free_cash_flow": 39680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 957000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90096000, "cost_of_revenue": 50994000, "gross_profit": 39102000, "ebit": 17342000, "ebitda": 19518000, "pretax_income": 17342000, "tax_provision": 2444000, "net_income": 14898000, "net_income_to_common": 14898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117366000, "total_current_assets": 172990000, "total_assets": 210406000, "short_term_debt": 1233000, "long_term_debt": 2866000, "total_debt": 4099000, "total_liabilities": 82231000, "total_equity": 128258000, "shares_outstanding": 35572000, "goodwill_and_intangibles": 16143000 }, "cash_flow": { "operating_cash_flow": 37259000, "capital_expenditure": 2421000, "free_cash_flow": 39680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 957000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90096000, "cost_of_revenue": 50994000, "gross_profit": 39102000, "ebit": 17342000, "ebitda": 19518000, "pretax_income": 17342000, "tax_provision": 2444000, "net_income": 14898000, "net_income_to_common": 14898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117366000, "total_current_assets": 172990000, "total_assets": 210406000, "short_term_debt": 1233000, "long_term_debt": 2866000, "total_debt": 4099000, "total_liabilities": 82231000, "total_equity": 128258000, "shares_outstanding": 35572000, "goodwill_and_intangibles": 16143000 }, "cash_flow": { "operating_cash_flow": 37259000, "capital_expenditure": 2421000, "free_cash_flow": 39680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 957000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90096000, "cost_of_revenue": 50994000, "gross_profit": 39102000, "ebit": 17342000, "ebitda": 19518000, "pretax_income": 17342000, "tax_provision": 2444000, "net_income": 14898000, "net_income_to_common": 14898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117366000, "total_current_assets": 172990000, "total_assets": 210406000, "short_term_debt": 1233000, "long_term_debt": 2866000, "total_debt": 4099000, "total_liabilities": 82231000, "total_equity": 128258000, "shares_outstanding": 35572000, "goodwill_and_intangibles": 16143000 }, "cash_flow": { "operating_cash_flow": 37259000, "capital_expenditure": 2421000, "free_cash_flow": 39680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 957000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90096000, "cost_of_revenue": 50994000, "gross_profit": 39102000, "ebit": 16210000, "ebitda": 18386000, "pretax_income": 17342000, "tax_provision": 2444000, "net_income": 14898000, "net_income_to_common": 14898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117366000, "total_current_assets": 172990000, "total_assets": 210406000, "short_term_debt": 1233000, "long_term_debt": 2866000, "total_debt": 4099000, "total_liabilities": 82231000, "total_equity": 128258000, "shares_outstanding": 35572000, "goodwill_and_intangibles": 16143000 }, "cash_flow": { "operating_cash_flow": 37259000, "capital_expenditure": 2421000, "free_cash_flow": 39680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 957000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72376000, "cost_of_revenue": 44626000, "gross_profit": 27750000, "ebit": 11359000, "ebitda": 13335000, "pretax_income": 11359000, "tax_provision": 2526000, "net_income": 8833000, "net_income_to_common": 8833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82230000, "total_current_assets": 135394000, "total_assets": 168593000, "short_term_debt": 1202000, "long_term_debt": 3228000, "total_debt": 4430000, "total_liabilities": 61531000, "total_equity": 107062000, "shares_outstanding": 35468000, "goodwill_and_intangibles": 16062000 }, "cash_flow": { "operating_cash_flow": 12881000, "capital_expenditure": 2818000, "free_cash_flow": 15699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1783000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72376000, "cost_of_revenue": 44626000, "gross_profit": 27750000, "ebit": 11359000, "ebitda": 13335000, "pretax_income": 11359000, "tax_provision": 2526000, "net_income": 8833000, "net_income_to_common": 8833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82230000, "total_current_assets": 135394000, "total_assets": 168593000, "short_term_debt": 1202000, "long_term_debt": 3228000, "total_debt": 4430000, "total_liabilities": 61531000, "total_equity": 107062000, "shares_outstanding": 35468000, "goodwill_and_intangibles": 16062000 }, "cash_flow": { "operating_cash_flow": 12881000, "capital_expenditure": 2818000, "free_cash_flow": 15699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1783000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72376000, "cost_of_revenue": 44626000, "gross_profit": 27750000, "ebit": 11359000, "ebitda": 13335000, "pretax_income": 11359000, "tax_provision": 2526000, "net_income": 8833000, "net_income_to_common": 8833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82230000, "total_current_assets": 135394000, "total_assets": 168593000, "short_term_debt": 1202000, "long_term_debt": 3228000, "total_debt": 4430000, "total_liabilities": 61531000, "total_equity": 107062000, "shares_outstanding": 35468000, "goodwill_and_intangibles": 16062000 }, "cash_flow": { "operating_cash_flow": 12881000, "capital_expenditure": 2818000, "free_cash_flow": 15699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1783000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72376000, "cost_of_revenue": 44626000, "gross_profit": 27750000, "ebit": 11359000, "ebitda": 13335000, "pretax_income": 11359000, "tax_provision": 2526000, "net_income": 8833000, "net_income_to_common": 8833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82230000, "total_current_assets": 135394000, "total_assets": 168593000, "short_term_debt": 1202000, "long_term_debt": 3228000, "total_debt": 4430000, "total_liabilities": 61531000, "total_equity": 107062000, "shares_outstanding": 35468000, "goodwill_and_intangibles": 16062000 }, "cash_flow": { "operating_cash_flow": 12881000, "capital_expenditure": 2818000, "free_cash_flow": 15699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1783000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72376000, "cost_of_revenue": 44626000, "gross_profit": 27750000, "ebit": 11359000, "ebitda": 13335000, "pretax_income": 11359000, "tax_provision": 2526000, "net_income": 8833000, "net_income_to_common": 8833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82230000, "total_current_assets": 135394000, "total_assets": 168593000, "short_term_debt": 1202000, "long_term_debt": 3228000, "total_debt": 4430000, "total_liabilities": 61531000, "total_equity": 107062000, "shares_outstanding": 35468000, "goodwill_and_intangibles": 16062000 }, "cash_flow": { "operating_cash_flow": 12881000, "capital_expenditure": 2818000, "free_cash_flow": 15699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1783000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72376000, "cost_of_revenue": 44626000, "gross_profit": 27750000, "ebit": 11359000, "ebitda": 13335000, "pretax_income": 11359000, "tax_provision": 2526000, "net_income": 8833000, "net_income_to_common": 8833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82230000, "total_current_assets": 135394000, "total_assets": 168593000, "short_term_debt": 1202000, "long_term_debt": 3228000, "total_debt": 4430000, "total_liabilities": 61531000, "total_equity": 107062000, "shares_outstanding": 35468000, "goodwill_and_intangibles": 16062000 }, "cash_flow": { "operating_cash_flow": 12881000, "capital_expenditure": 2818000, "free_cash_flow": 15699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1783000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }