{ "ticker": { "uuid": "0af91aaa-503a-43c0-888a-ace861e334b8", "symbol": "INOD", "name": "Innodata Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/0af91aaa-503a-43c0-888a-ace861e334b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/0af91aaa-503a-43c0-888a-ace861e334b8/" }, "ticker_metadata": { "id": 6641, "uuid": "0af91aaa-503a-43c0-888a-ace861e334b8", "symbol": "INOD", "name": "Innodata Inc", "asset_type": "equity", "market_cap": 3428159000, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "Innodata Inc. is a global data engineering company in the United States, the United Kingdom, the Netherlands, Canada, and internationally. The company is headquartered in Ridgefield Park, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0af91aaa-503a-43c0-888a-ace861e334b8", "symbol": "INOD", "name": "Innodata Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/0af91aaa-503a-43c0-888a-ace861e334b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/0af91aaa-503a-43c0-888a-ace861e334b8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.01, "quality": 0.95, "momentum": 0.91, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 101.97, "market_cap": 3627276840, "pe_ratio": 92.3159, "earnings_yield": 0.0108, "ebitda_to_ev": 0.0159, "shareholder_yield": 0, "roe": 0.3064, "piotroski_f_score": 5, "momentum_12_1": 0.657, "volatility_252d": 1.2464 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:23.417547+00:00", "batch_id": "" }, "size": { "price_close": 101.97, "market_cap": 3627276840, "market_cap_usd": 3627276840, "enterprise_value": 3511143840, "shares_outstanding": 35572000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 92.3159, "pb_ratio": 28.2811, "ptbv_ratio": 32.3532, "ps_ratio": 12.7985, "pcf_ratio": 49.5909, "pfcf_ratio": 43.0185, "ev_ebitda": 62.9926, "ev_ebit": 71.3125, "ev_sales": 12.3887, "ev_fcf": 41.6412, "earnings_yield": 0.0108, "fcf_yield": 0.024, "price_to_sales": 12.7985, "price_to_book": 28.2811, "price_to_cashflow": 49.5909, "ebitda_to_ev": 0.0159, "sales_yield": 0.0807 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4092, "operating_margin": 0.1737, "net_margin": 0.1386, "ebitda_margin": 0.1967, "fcf_margin": 0.2975, "roe": 0.3064, "roa": 0.1867, "roic": 3.1677, "roc_greenblatt": null, "asset_turnover": 1.347, "cash_conversion": 2.146, "accruals_ratio": -0.1609, "sbc_to_revenue": 0.05, "piotroski_f_score": 5, "altman_z_score": 29.6139, "earnings_stability_5y": 0.5609, "revenue_stability_5y": 0.6671, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5512, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6411, "net_debt_to_ebitda": -2.0835, "debt_to_assets": 0.0059, "interest_coverage": null, "current_ratio": 2.4793, "quick_ratio": 2.4793, "net_debt": -116133000, "local_beta": -0.0026, "volatility_252d": 1.2464, "volatility_60d": 2.8826, "max_drawdown_12m": -0.5771, "risk_adjusted_momentum": 0.5271 }, "growth": { "revenue_growth_1y": 0.401, "revenue_growth_3y_cagr": 0.4714, "revenue_growth_5y_cagr": 0.34, "eps_growth_1y": 0.1081, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.2053, "fcf_growth_1y": 0.7615, "book_value_growth_1y": 0.5496, "revenue_growth": 0.401, "earnings_growth": 0.1081 }, "momentum": { "price_return_1m": 0.2012, "price_return_3m": 1.2585, "price_return_6m": 0.7648, "price_return_9m": 1.3452, "price_return_12m": 0.9904, "price_return_12m_ex1m": 0.657, "momentum_6m": 0.7648, "momentum_12m": 0.9904, "momentum_12_1": 0.657, "distance_from_52w_high": -0.0287, "distance_from_52w_low": 1.8659, "relative_strength": 0.8325 }, "raw_ttm": { "revenue_ttm": 283415000, "gross_profit_ttm": 115979000, "ebit_ttm": 49236000, "ebitda_ttm": 55739000, "net_income_ttm": 39292000, "eps_diluted_ttm": 1.1046, "operating_cash_flow_ttm": 73144000, "capital_expenditure_ttm": 11175000, "fcf_ttm": 84319000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 117366000, "total_current_assets": 172990000, "total_current_liabilities": 69773000, "net_ppe": null, "total_assets": 210406000, "total_debt": 1233000, "total_equity": 128258000, "net_working_capital": -12916000, "book_value_per_share": 3.6056, "retained_earnings": 66056000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 112115000, "tangible_book_per_share": 3.1518 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 93, "rank_pb": 97, "rank_ptbv": 94, "rank_ps": 92, "rank_pcf": 93, "rank_ev_ebitda": 95, "rank_ev_ebit": 95, "rank_earnings_yield": 93, "rank_fcf_yield": 79, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 10, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 55, "rank_fcf_margin": 30, "rank_piotroski": 51, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 12 }, "composites": { "value_composite": 99, "quality_composite": 5, "momentum_composite": 9, "growth_composite": 4, "yield_composite": 80, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.0975, "os_score": 0.47, "value_percentile": 0.01, "quality_percentile": 0.95, "momentum_percentile": 0.91, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1539, "ticker_id": 6641, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:23.417547+00:00", "batch_id": "", "os_score_delta": null, "price_close": 101.97, "market_cap": 3627276840, "market_cap_usd": 3627276840, "enterprise_value": 3511143840, "shares_outstanding": 35572000, "fx_rate_to_usd": null, "pe_ratio": 92.31591265, "pb_ratio": 28.28109623, "ptbv_ratio": 32.35318057, "ps_ratio": 12.79846458, "pcf_ratio": 49.59090069, "pfcf_ratio": 43.01849927, "ev_ebitda": 62.9925876, "ev_ebit": 71.31253229, "ev_sales": 12.38870152, "ev_fcf": 41.64119404, "earnings_yield": 0.01083237, "fcf_yield": 0.02401468, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4092197, "operating_margin": 0.17372404, "net_margin": 0.13863769, "ebitda_margin": 0.1966692, "fcf_margin": 0.29751072, "roe": 0.30635126, "roa": 0.18674372, "roic": 3.16774668, "roc_greenblatt": null, "asset_turnover": 1.34699106, "cash_conversion": 2.14595846, "accruals_ratio": -0.16088895, "sbc_to_revenue": 0.05000088, "debt_to_equity": 0.64113739, "net_debt_to_ebitda": -2.08351424, "debt_to_assets": 0.0058601, "interest_coverage": null, "current_ratio": 2.47932581, "quick_ratio": 2.47932581, "net_debt": -116133000, "revenue_growth_1y": 0.40095699, "revenue_growth_3y_cagr": 0.47139382, "revenue_growth_5y_cagr": 0.34004567, "eps_growth_1y": 0.10812793, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.20527561, "fcf_growth_1y": 0.76152673, "book_value_growth_1y": 0.54960345, "piotroski_f_score": 5, "altman_z_score": 29.6138956, "earnings_stability_5y": 0.560874, "revenue_stability_5y": 0.66708, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20120155, "price_return_3m": 1.25847176, "price_return_6m": 0.76479751, "price_return_9m": 1.34521619, "price_return_12m": 0.99043529, "price_return_12m_ex1m": 0.65703689, "distance_from_52w_high": -0.02867213, "distance_from_52w_low": 1.86593592, "relative_strength": 0.83249424, "local_beta": -0.0026, "volatility_252d": 1.246437, "volatility_60d": 2.882581, "max_drawdown_12m": -0.57710822, "revenue_ttm": 283415000, "gross_profit_ttm": 115979000, "ebit_ttm": 49236000, "ebitda_ttm": 55739000, "net_income_ttm": 39292000, "eps_diluted_ttm": 1.10457663, "operating_cash_flow_ttm": 73144000, "capital_expenditure_ttm": 11175000, "fcf_ttm": 84319000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 117366000, "total_current_assets": 172990000, "total_current_liabilities": 69773000, "net_ppe": null, "total_assets": 210406000, "total_debt": 1233000, "total_equity": 128258000, "net_working_capital": -12916000, "book_value_per_share": 3.60558867, "retained_earnings": 66056000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 112115000, "tangible_book_per_share": 3.15177668, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 93, "rank_pb": 97, "rank_ptbv": 94, "rank_ps": 92, "rank_pcf": 93, "rank_ev_ebitda": 95, "rank_ev_ebit": 95, "rank_earnings_yield": 93, "rank_fcf_yield": 79, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 10, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 55, "rank_fcf_margin": 30, "rank_piotroski": 51, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 12, "value_composite": 99, "quality_composite": 5, "momentum_composite": 9, "growth_composite": 4, "yield_composite": 80, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 101.97, "os": 0.47, "value": 0.01, "quality": 0.95, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 92.3159, "earnings_yield": 0.0108, "shareholder_yield": 0, "roe": 0.3064, "momentum_12_1": 0.657, "complete_fields": { "id": 1539, "ticker_id": 6641, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:23.417547+00:00", "batch_id": "", "os_score_delta": null, "price_close": 101.97, "market_cap": 3627276840, "market_cap_usd": 3627276840, "enterprise_value": 3511143840, "shares_outstanding": 35572000, "fx_rate_to_usd": null, "pe_ratio": 92.31591265, "pb_ratio": 28.28109623, "ptbv_ratio": 32.35318057, "ps_ratio": 12.79846458, "pcf_ratio": 49.59090069, "pfcf_ratio": 43.01849927, "ev_ebitda": 62.9925876, "ev_ebit": 71.31253229, "ev_sales": 12.38870152, "ev_fcf": 41.64119404, "earnings_yield": 0.01083237, "fcf_yield": 0.02401468, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4092197, "operating_margin": 0.17372404, "net_margin": 0.13863769, "ebitda_margin": 0.1966692, "fcf_margin": 0.29751072, "roe": 0.30635126, "roa": 0.18674372, "roic": 3.16774668, "roc_greenblatt": null, "asset_turnover": 1.34699106, "cash_conversion": 2.14595846, "accruals_ratio": -0.16088895, "sbc_to_revenue": 0.05000088, "debt_to_equity": 0.64113739, "net_debt_to_ebitda": -2.08351424, "debt_to_assets": 0.0058601, "interest_coverage": null, "current_ratio": 2.47932581, "quick_ratio": 2.47932581, "net_debt": -116133000, "revenue_growth_1y": 0.40095699, "revenue_growth_3y_cagr": 0.47139382, "revenue_growth_5y_cagr": 0.34004567, "eps_growth_1y": 0.10812793, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.20527561, "fcf_growth_1y": 0.76152673, "book_value_growth_1y": 0.54960345, "piotroski_f_score": 5, "altman_z_score": 29.6138956, "earnings_stability_5y": 0.560874, "revenue_stability_5y": 0.66708, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20120155, "price_return_3m": 1.25847176, "price_return_6m": 0.76479751, "price_return_9m": 1.34521619, "price_return_12m": 0.99043529, "price_return_12m_ex1m": 0.65703689, "distance_from_52w_high": -0.02867213, "distance_from_52w_low": 1.86593592, "relative_strength": 0.83249424, "local_beta": -0.0026, "volatility_252d": 1.246437, "volatility_60d": 2.882581, "max_drawdown_12m": -0.57710822, "revenue_ttm": 283415000, "gross_profit_ttm": 115979000, "ebit_ttm": 49236000, "ebitda_ttm": 55739000, "net_income_ttm": 39292000, "eps_diluted_ttm": 1.10457663, "operating_cash_flow_ttm": 73144000, "capital_expenditure_ttm": 11175000, "fcf_ttm": 84319000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 117366000, "total_current_assets": 172990000, "total_current_liabilities": 69773000, "net_ppe": null, "total_assets": 210406000, "total_debt": 1233000, "total_equity": 128258000, "net_working_capital": -12916000, "book_value_per_share": 3.60558867, "retained_earnings": 66056000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 112115000, "tangible_book_per_share": 3.15177668, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 93, "rank_pb": 97, "rank_ptbv": 94, "rank_ps": 92, "rank_pcf": 93, "rank_ev_ebitda": 95, "rank_ev_ebit": 95, "rank_earnings_yield": 93, "rank_fcf_yield": 79, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 10, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 55, "rank_fcf_margin": 30, "rank_piotroski": 51, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 12, "value_composite": 99, "quality_composite": 5, "momentum_composite": 9, "growth_composite": 4, "yield_composite": 80, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "income_statement": { "revenue": 251663000, "cost_of_revenue": 151835000, "gross_profit": 99828000, "ebit": 41425000, "ebitda": 48314000, "pretax_income": 41425000, "tax_provision": 9244000, "net_income": 32181000, "net_income_to_common": 32181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82230000, "total_current_assets": 135394000, "total_assets": 168593000, "short_term_debt": 1202000, "long_term_debt": null, "total_debt": 1202000, "total_liabilities": 61531000, "total_equity": 107062000, "shares_outstanding": 35025000, "goodwill_and_intangibles": 16062000 }, "cash_flow": { "operating_cash_flow": 46752000, "capital_expenditure": 11104000, "free_cash_flow": 57856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97610, "ticker_id": 6641, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41425000", "ebitda": "48314000", "netIncome": "32181000", "grossProfit": "99828000", "depreciation": "None", "totalRevenue": "251663000", "costOfRevenue": "151835000", "interestIncome": "1552000", "incomeBeforeTax": "41425000", "interestExpense": "None", "operatingIncome": "40222000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9244000", "reportedCurrency": "USD", "netInterestIncome": "1552000", "nonInterestIncome": "None", "operatingExpenses": "59606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6889000", "sellingGeneralAndAdministrative": "59606000", "netIncomeFromContinuingOperations": "32181000" }, "balance": { "goodwill": "2079000", "inventory": "None", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "168593000", "longTermDebt": "None", "shortTermDebt": "1202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13983000", "reportedCurrency": "USD", "retainedEarnings": "51158000", "totalLiabilities": "61531000", "otherCurrentAssets": "6654000", "totalCurrentAssets": "135394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33199000", "currentAccountsPayable": "9615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4430000", "totalShareholderEquity": "107062000", "capitalLeaseObligations": "4430000", "otherCurrentLiabilities": "39715000", "totalCurrentLiabilities": "50532000", "otherNonCurrentLiabilities": "7625000", "totalNonCurrentLiabilities": "10999000", "cashAndShortTermInvestments": "82230000", "commonStockSharesOutstanding": "35025000", "intangibleAssetsExcludingGoodwill": "13983000", "cashAndCashEquivalentsAtCarryingValue": "82230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46752000", "capitalExpenditures": "11104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426000", "cashflowFromInvestment": "-11104000", "stockBasedCompensation": "11144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251663000, "cost_of_revenue": 151835000, "gross_profit": 99828000, "research_and_development": null, "selling_general_admin": 59606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41425000, "depreciation_amortisation": 6889000, "ebitda": 48314000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 41425000, "tax_provision": 9244000, "effective_tax_rate": null, "net_income": 32181000, "net_income_continuing_ops": 32181000, "net_income_to_common": 32181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82230000, "short_term_investments": null, "net_receivables": 46510000, "inventory": null, "other_current_assets": null, "total_current_assets": 135394000, "net_ppe": null, "goodwill": 2079000, "intangible_assets": 13983000, "goodwill_and_intangibles": 16062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33199000, "total_assets": 168593000, "short_term_debt": 1202000, "accounts_payable": 9615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50532000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10999000, "total_liabilities": 61531000, "total_debt": 1202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51158000, "total_equity": 107062000, "shares_outstanding": 35025000, "operating_cash_flow": 46752000, "stock_based_compensation": 11144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -426000, "free_cash_flow": 57856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41425000", "ebitda": "48314000", "netIncome": "32181000", "grossProfit": "99828000", "depreciation": "None", "totalRevenue": "251663000", "costOfRevenue": "151835000", "interestIncome": "1552000", "incomeBeforeTax": "41425000", "interestExpense": "None", "operatingIncome": "40222000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9244000", "reportedCurrency": "USD", "netInterestIncome": "1552000", "nonInterestIncome": "None", "operatingExpenses": "59606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6889000", "sellingGeneralAndAdministrative": "59606000", "netIncomeFromContinuingOperations": "32181000" }, "balance": { "goodwill": "2079000", "inventory": "None", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "168593000", "longTermDebt": "None", "shortTermDebt": "1202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13983000", "reportedCurrency": "USD", "retainedEarnings": "51158000", "totalLiabilities": "61531000", "otherCurrentAssets": "6654000", "totalCurrentAssets": "135394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33199000", "currentAccountsPayable": "9615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4430000", "totalShareholderEquity": "107062000", "capitalLeaseObligations": "4430000", "otherCurrentLiabilities": "39715000", "totalCurrentLiabilities": "50532000", "otherNonCurrentLiabilities": "7625000", "totalNonCurrentLiabilities": "10999000", "cashAndShortTermInvestments": "82230000", "commonStockSharesOutstanding": "35025000", "intangibleAssetsExcludingGoodwill": "13983000", "cashAndCashEquivalentsAtCarryingValue": "82230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46752000", "capitalExpenditures": "11104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426000", "cashflowFromInvestment": "-11104000", "stockBasedCompensation": "11144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "income_statement": { "revenue": 170461000, "cost_of_revenue": 103529000, "gross_profit": 66932000, "ebit": 24485000, "ebitda": 30281000, "pretax_income": 24485000, "tax_provision": -4190000, "net_income": 28660000, "net_income_to_common": 28660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46883000, "total_current_assets": 81000000, "total_assets": 113449000, "short_term_debt": 877000, "long_term_debt": null, "total_debt": 877000, "total_liabilities": 50060000, "total_equity": 63472000, "shares_outstanding": 32177000, "goodwill_and_intangibles": 15351000 }, "cash_flow": { "operating_cash_flow": 35015000, "capital_expenditure": 7741000, "free_cash_flow": 42756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97615, "ticker_id": 6641, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24485000", "ebitda": "30281000", "netIncome": "28660000", "grossProfit": "66932000", "depreciation": "None", "totalRevenue": "170461000", "costOfRevenue": "103529000", "interestIncome": "149000", "incomeBeforeTax": "24485000", "interestExpense": "153000", "operatingIncome": "24194000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4190000", "reportedCurrency": "USD", "netInterestIncome": "149000", "nonInterestIncome": "None", "operatingExpenses": "42738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5796000", "sellingGeneralAndAdministrative": "42738000", "netIncomeFromContinuingOperations": "28675000" }, "balance": { "goodwill": "1998000", "inventory": "None", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "113449000", "longTermDebt": "None", "shortTermDebt": "877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13353000", "reportedCurrency": "USD", "retainedEarnings": "18977000", "totalLiabilities": "50060000", "otherCurrentAssets": "6090000", "totalCurrentAssets": "81000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "28013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32449000", "currentAccountsPayable": "4554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4655000", "totalShareholderEquity": "63472000", "capitalLeaseObligations": "4655000", "otherCurrentLiabilities": "20370000", "totalCurrentLiabilities": "39506000", "otherNonCurrentLiabilities": "6744000", "totalNonCurrentLiabilities": "10554000", "cashAndShortTermInvestments": "46883000", "commonStockSharesOutstanding": "32177000", "intangibleAssetsExcludingGoodwill": "13353000", "cashAndCashEquivalentsAtCarryingValue": "46883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35015000", "capitalExpenditures": "7741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6058000", "cashflowFromInvestment": "-7741000", "stockBasedCompensation": "3998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170461000, "cost_of_revenue": 103529000, "gross_profit": 66932000, "research_and_development": 3500000, "selling_general_admin": 42738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24485000, "depreciation_amortisation": 5796000, "ebitda": 30281000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": 24485000, "tax_provision": -4190000, "effective_tax_rate": null, "net_income": 28660000, "net_income_continuing_ops": 28675000, "net_income_to_common": 28660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46883000, "short_term_investments": 14000, "net_receivables": 28013000, "inventory": null, "other_current_assets": null, "total_current_assets": 81000000, "net_ppe": null, "goodwill": 1998000, "intangible_assets": 13353000, "goodwill_and_intangibles": 15351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32449000, "total_assets": 113449000, "short_term_debt": 877000, "accounts_payable": 4554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39506000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10554000, "total_liabilities": 50060000, "total_debt": 877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18977000, "total_equity": 63472000, "shares_outstanding": 32177000, "operating_cash_flow": 35015000, "stock_based_compensation": 3998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6058000, "free_cash_flow": 42756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24485000", "ebitda": "30281000", "netIncome": "28660000", "grossProfit": "66932000", "depreciation": "None", "totalRevenue": "170461000", "costOfRevenue": "103529000", "interestIncome": "149000", "incomeBeforeTax": "24485000", "interestExpense": "153000", "operatingIncome": "24194000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4190000", "reportedCurrency": "USD", "netInterestIncome": "149000", "nonInterestIncome": "None", "operatingExpenses": "42738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5796000", "sellingGeneralAndAdministrative": "42738000", "netIncomeFromContinuingOperations": "28675000" }, "balance": { "goodwill": "1998000", "inventory": "None", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "113449000", "longTermDebt": "None", "shortTermDebt": "877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13353000", "reportedCurrency": "USD", "retainedEarnings": "18977000", "totalLiabilities": "50060000", "otherCurrentAssets": "6090000", "totalCurrentAssets": "81000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "28013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32449000", "currentAccountsPayable": "4554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4655000", "totalShareholderEquity": "63472000", "capitalLeaseObligations": "4655000", "otherCurrentLiabilities": "20370000", "totalCurrentLiabilities": "39506000", "otherNonCurrentLiabilities": "6744000", "totalNonCurrentLiabilities": "10554000", "cashAndShortTermInvestments": "46883000", "commonStockSharesOutstanding": "32177000", "intangibleAssetsExcludingGoodwill": "13353000", "cashAndCashEquivalentsAtCarryingValue": "46883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35015000", "capitalExpenditures": "7741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6058000", "cashflowFromInvestment": "-7741000", "stockBasedCompensation": "3998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "income_statement": { "revenue": 86775000, "cost_of_revenue": 54861000, "gross_profit": 31914000, "ebit": 318000, "ebitda": 5034000, "pretax_income": 139000, "tax_provision": 1028000, "net_income": -908000, "net_income_to_common": -908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13806000, "total_current_assets": 32077000, "total_assets": 59431000, "short_term_debt": 782000, "long_term_debt": null, "total_debt": 782000, "total_liabilities": 34436000, "total_equity": 25703000, "shares_outstanding": 28131000, "goodwill_and_intangibles": 15833000 }, "cash_flow": { "operating_cash_flow": 5903000, "capital_expenditure": 5564000, "free_cash_flow": 11467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97620, "ticker_id": 6641, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "318000", "ebitda": "5034000", "netIncome": "-908000", "grossProfit": "31914000", "depreciation": "None", "totalRevenue": "86775000", "costOfRevenue": "54861000", "interestIncome": "None", "incomeBeforeTax": "139000", "interestExpense": "179000", "operatingIncome": "939000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1028000", "reportedCurrency": "USD", "netInterestIncome": "-132000", "nonInterestIncome": "None", "operatingExpenses": "30975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4716000", "sellingGeneralAndAdministrative": "31128000", "netIncomeFromContinuingOperations": "-4503000" }, "balance": { "goodwill": "2075000", "inventory": "None", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "59431000", "longTermDebt": "None", "shortTermDebt": "782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13758000", "reportedCurrency": "USD", "retainedEarnings": "-9683000", "totalLiabilities": "34436000", "otherCurrentAssets": "3969000", "totalCurrentAssets": "32077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "14288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27354000", "currentAccountsPayable": "2662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5483000", "totalShareholderEquity": "25703000", "capitalLeaseObligations": "5483000", "otherCurrentLiabilities": "12120000", "totalCurrentLiabilities": "22935000", "otherNonCurrentLiabilities": "6778000", "totalNonCurrentLiabilities": "11501000", "cashAndShortTermInvestments": "13806000", "commonStockSharesOutstanding": "28131000", "intangibleAssetsExcludingGoodwill": "13758000", "cashAndCashEquivalentsAtCarryingValue": "13806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "442000", "operatingCashflow": "5903000", "capitalExpenditures": "5564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2872000", "cashflowFromInvestment": "-5071000", "stockBasedCompensation": "4027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86775000, "cost_of_revenue": 54861000, "gross_profit": 31914000, "research_and_development": 2700000, "selling_general_admin": 31128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318000, "depreciation_amortisation": 4716000, "ebitda": 5034000, "interest_expense": 179000, "interest_income": null, "other_non_operating": null, "pretax_income": 139000, "tax_provision": 1028000, "effective_tax_rate": null, "net_income": -908000, "net_income_continuing_ops": -4503000, "net_income_to_common": -908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13806000, "short_term_investments": 14000, "net_receivables": 14288000, "inventory": null, "other_current_assets": null, "total_current_assets": 32077000, "net_ppe": null, "goodwill": 2075000, "intangible_assets": 13758000, "goodwill_and_intangibles": 15833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27354000, "total_assets": 59431000, "short_term_debt": 782000, "accounts_payable": 2662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22935000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11501000, "total_liabilities": 34436000, "total_debt": 782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9683000, "total_equity": 25703000, "shares_outstanding": 28131000, "operating_cash_flow": 5903000, "stock_based_compensation": 4027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2872000, "free_cash_flow": 11467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "318000", "ebitda": "5034000", "netIncome": "-908000", "grossProfit": "31914000", "depreciation": "None", "totalRevenue": "86775000", "costOfRevenue": "54861000", "interestIncome": "None", "incomeBeforeTax": "139000", "interestExpense": "179000", "operatingIncome": "939000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1028000", "reportedCurrency": "USD", "netInterestIncome": "-132000", "nonInterestIncome": "None", "operatingExpenses": "30975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4716000", "sellingGeneralAndAdministrative": "31128000", "netIncomeFromContinuingOperations": "-4503000" }, "balance": { "goodwill": "2075000", "inventory": "None", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "59431000", "longTermDebt": "None", "shortTermDebt": "782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13758000", "reportedCurrency": "USD", "retainedEarnings": "-9683000", "totalLiabilities": "34436000", "otherCurrentAssets": "3969000", "totalCurrentAssets": "32077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "14288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27354000", "currentAccountsPayable": "2662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5483000", "totalShareholderEquity": "25703000", "capitalLeaseObligations": "5483000", "otherCurrentLiabilities": "12120000", "totalCurrentLiabilities": "22935000", "otherNonCurrentLiabilities": "6778000", "totalNonCurrentLiabilities": "11501000", "cashAndShortTermInvestments": "13806000", "commonStockSharesOutstanding": "28131000", "intangibleAssetsExcludingGoodwill": "13758000", "cashAndCashEquivalentsAtCarryingValue": "13806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "442000", "operatingCashflow": "5903000", "capitalExpenditures": "5564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2872000", "cashflowFromInvestment": "-5071000", "stockBasedCompensation": "4027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "income_statement": { "revenue": 79001000, "cost_of_revenue": 51339000, "gross_profit": 27662000, "ebit": -10483000, "ebitda": -6594000, "pretax_income": -10483000, "tax_provision": 1522000, "net_income": -11935000, "net_income_to_common": -11935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9792000, "total_current_assets": 23685000, "total_assets": 48042000, "short_term_debt": 693000, "long_term_debt": 5079000, "total_debt": 5772000, "total_liabilities": 29996000, "total_equity": 18046000, "shares_outstanding": 27278000, "goodwill_and_intangibles": 14564000 }, "cash_flow": { "operating_cash_flow": -1216000, "capital_expenditure": 6526000, "free_cash_flow": 5310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97625, "ticker_id": 6641, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10483000", "ebitda": "-6594000", "netIncome": "-11935000", "grossProfit": "27662000", "depreciation": "None", "totalRevenue": "79001000", "costOfRevenue": "51339000", "interestIncome": "None", "incomeBeforeTax": "-10483000", "interestExpense": "11000", "operatingIncome": "-10278000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1522000", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "37940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3889000", "sellingGeneralAndAdministrative": "37940000", "netIncomeFromContinuingOperations": "-11163000" }, "balance": { "goodwill": "2038000", "inventory": "1", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "48042000", "longTermDebt": "5079000", "shortTermDebt": "693000", "treasuryStock": "-6465000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12526000", "reportedCurrency": "USD", "retainedEarnings": "-8775000", "totalLiabilities": "29996000", "otherCurrentAssets": "3858000", "totalCurrentAssets": "23685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "507000", "currentNetReceivables": "9528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24357000", "currentAccountsPayable": "9880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2511000", "shortLongTermDebtTotal": "5772000", "totalShareholderEquity": "18046000", "capitalLeaseObligations": "4729000", "otherCurrentLiabilities": "5843000", "totalCurrentLiabilities": "20816000", "otherNonCurrentLiabilities": "4036000", "totalNonCurrentLiabilities": "9180000", "cashAndShortTermInvestments": "9792000", "commonStockSharesOutstanding": "27278000", "intangibleAssetsExcludingGoodwill": "12526000", "cashAndCashEquivalentsAtCarryingValue": "9792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1216000", "capitalExpenditures": "6526000", "changeInReceivables": "1303000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307000", "cashflowFromInvestment": "-7033000", "stockBasedCompensation": "3283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8556000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79001000, "cost_of_revenue": 51339000, "gross_profit": 27662000, "research_and_development": 2133000, "selling_general_admin": 37940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10483000, "depreciation_amortisation": 3889000, "ebitda": -6594000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -10483000, "tax_provision": 1522000, "effective_tax_rate": null, "net_income": -11935000, "net_income_continuing_ops": -11163000, "net_income_to_common": -11935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9792000, "short_term_investments": 507000, "net_receivables": 9528000, "inventory": 1, "other_current_assets": null, "total_current_assets": 23685000, "net_ppe": null, "goodwill": 2038000, "intangible_assets": 12526000, "goodwill_and_intangibles": 14564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24357000, "total_assets": 48042000, "short_term_debt": 693000, "accounts_payable": 9880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20816000, "long_term_debt": 5079000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9180000, "total_liabilities": 29996000, "total_debt": 5772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8775000, "total_equity": 18046000, "shares_outstanding": 27278000, "operating_cash_flow": -1216000, "stock_based_compensation": 3283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -307000, "free_cash_flow": 5310000, "net_change_in_cash": -8556000 }, "raw_data": { "income": { "ebit": "-10483000", "ebitda": "-6594000", "netIncome": "-11935000", "grossProfit": "27662000", "depreciation": "None", "totalRevenue": "79001000", "costOfRevenue": "51339000", "interestIncome": "None", "incomeBeforeTax": "-10483000", "interestExpense": "11000", "operatingIncome": "-10278000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1522000", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "37940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3889000", "sellingGeneralAndAdministrative": "37940000", "netIncomeFromContinuingOperations": "-11163000" }, "balance": { "goodwill": "2038000", "inventory": "1", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "48042000", "longTermDebt": "5079000", "shortTermDebt": "693000", "treasuryStock": "-6465000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12526000", "reportedCurrency": "USD", "retainedEarnings": "-8775000", "totalLiabilities": "29996000", "otherCurrentAssets": "3858000", "totalCurrentAssets": "23685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "507000", "currentNetReceivables": "9528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24357000", "currentAccountsPayable": "9880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2511000", "shortLongTermDebtTotal": "5772000", "totalShareholderEquity": "18046000", "capitalLeaseObligations": "4729000", "otherCurrentLiabilities": "5843000", "totalCurrentLiabilities": "20816000", "otherNonCurrentLiabilities": "4036000", "totalNonCurrentLiabilities": "9180000", "cashAndShortTermInvestments": "9792000", "commonStockSharesOutstanding": "27278000", "intangibleAssetsExcludingGoodwill": "12526000", "cashAndCashEquivalentsAtCarryingValue": "9792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1216000", "capitalExpenditures": "6526000", "changeInReceivables": "1303000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307000", "cashflowFromInvestment": "-7033000", "stockBasedCompensation": "3283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8556000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "income_statement": { "revenue": 69755000, "cost_of_revenue": 43494000, "gross_profit": 26261000, "ebit": -1651000, "ebitda": 1218000, "pretax_income": -963000, "tax_provision": 842000, "net_income": -1673000, "net_income_to_common": -1673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18902000, "total_current_assets": 33962000, "total_assets": 59217000, "short_term_debt": 1034000, "long_term_debt": 6217000, "total_debt": 7251000, "total_liabilities": 32812000, "total_equity": 26405000, "shares_outstanding": 26630000, "goodwill_and_intangibles": 12490000 }, "cash_flow": { "operating_cash_flow": 5151000, "capital_expenditure": 4368000, "free_cash_flow": 9519000, "dividends_paid": 773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97630, "ticker_id": 6641, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1651000", "ebitda": "1218000", "netIncome": "-1673000", "grossProfit": "26261000", "depreciation": "None", "totalRevenue": "69755000", "costOfRevenue": "43494000", "interestIncome": "108000", "incomeBeforeTax": "-963000", "interestExpense": "100", "operatingIncome": "-1543000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "842000", "reportedCurrency": "USD", "netInterestIncome": "108000", "nonInterestIncome": "None", "operatingExpenses": "27804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2869000", "sellingGeneralAndAdministrative": "10675000", "netIncomeFromContinuingOperations": "-1805000" }, "balance": { "goodwill": "2143000", "inventory": "None", "commonStock": "303000", "currentDebt": "None", "investments": "None", "totalAssets": "59217000", "longTermDebt": "6217000", "shortTermDebt": "1034000", "treasuryStock": "-6465000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10347000", "reportedCurrency": "USD", "retainedEarnings": "3160000", "totalLiabilities": "32812000", "otherCurrentAssets": "3681000", "totalCurrentAssets": "33962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "11379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25255000", "currentAccountsPayable": "9387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8568000", "shortLongTermDebtTotal": "7251000", "totalShareholderEquity": "26405000", "capitalLeaseObligations": "6310000", "otherCurrentLiabilities": "1279000", "totalCurrentLiabilities": "21304000", "otherNonCurrentLiabilities": "6217000", "totalNonCurrentLiabilities": "11508000", "cashAndShortTermInvestments": "18902000", "commonStockSharesOutstanding": "26630000", "intangibleAssetsExcludingGoodwill": "10347000", "cashAndCashEquivalentsAtCarryingValue": "18902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1673000", "profitLoss": "None", "dividendPayout": "773000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1483000", "operatingCashflow": "5151000", "capitalExpenditures": "4368000", "changeInReceivables": "-1872000", "changeInExchangeRate": "-227000", "cashflowFromFinancing": "773000", "cashflowFromInvestment": "-4368000", "stockBasedCompensation": "1750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1329000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69755000, "cost_of_revenue": 43494000, "gross_profit": 26261000, "research_and_development": 1280000, "selling_general_admin": 10675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1651000, "depreciation_amortisation": 2869000, "ebitda": 1218000, "interest_expense": 100, "interest_income": null, "other_non_operating": null, "pretax_income": -963000, "tax_provision": 842000, "effective_tax_rate": null, "net_income": -1673000, "net_income_continuing_ops": -1805000, "net_income_to_common": -1673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18902000, "short_term_investments": 0, "net_receivables": 11379000, "inventory": null, "other_current_assets": null, "total_current_assets": 33962000, "net_ppe": null, "goodwill": 2143000, "intangible_assets": 10347000, "goodwill_and_intangibles": 12490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25255000, "total_assets": 59217000, "short_term_debt": 1034000, "accounts_payable": 9387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21304000, "long_term_debt": 6217000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11508000, "total_liabilities": 32812000, "total_debt": 7251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3160000, "total_equity": 26405000, "shares_outstanding": 26630000, "operating_cash_flow": 5151000, "stock_based_compensation": 1750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4368000, "dividends_paid": 773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 773000, "free_cash_flow": 9519000, "net_change_in_cash": 1329000 }, "raw_data": { "income": { "ebit": "-1651000", "ebitda": "1218000", "netIncome": "-1673000", "grossProfit": "26261000", "depreciation": "None", "totalRevenue": "69755000", "costOfRevenue": "43494000", "interestIncome": "108000", "incomeBeforeTax": "-963000", "interestExpense": "100", "operatingIncome": "-1543000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "842000", "reportedCurrency": "USD", "netInterestIncome": "108000", "nonInterestIncome": "None", "operatingExpenses": "27804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2869000", "sellingGeneralAndAdministrative": "10675000", "netIncomeFromContinuingOperations": "-1805000" }, "balance": { "goodwill": "2143000", "inventory": "None", "commonStock": "303000", "currentDebt": "None", "investments": "None", "totalAssets": "59217000", "longTermDebt": "6217000", "shortTermDebt": "1034000", "treasuryStock": "-6465000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10347000", "reportedCurrency": "USD", "retainedEarnings": "3160000", "totalLiabilities": "32812000", "otherCurrentAssets": "3681000", "totalCurrentAssets": "33962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "11379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25255000", "currentAccountsPayable": "9387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8568000", "shortLongTermDebtTotal": "7251000", "totalShareholderEquity": "26405000", "capitalLeaseObligations": "6310000", "otherCurrentLiabilities": "1279000", "totalCurrentLiabilities": "21304000", "otherNonCurrentLiabilities": "6217000", "totalNonCurrentLiabilities": "11508000", "cashAndShortTermInvestments": "18902000", "commonStockSharesOutstanding": "26630000", "intangibleAssetsExcludingGoodwill": "10347000", "cashAndCashEquivalentsAtCarryingValue": "18902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1673000", "profitLoss": "None", "dividendPayout": "773000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1483000", "operatingCashflow": "5151000", "capitalExpenditures": "4368000", "changeInReceivables": "-1872000", "changeInExchangeRate": "-227000", "cashflowFromFinancing": "773000", "cashflowFromInvestment": "-4368000", "stockBasedCompensation": "1750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1329000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "income_statement": { "revenue": 58240000, "cost_of_revenue": 38398000, "gross_profit": 19842000, "ebit": 1180000, "ebitda": 3446000, "pretax_income": 1045000, "tax_provision": 401000, "net_income": 617000, "net_income_to_common": 617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17573000, "total_current_assets": 31861000, "total_assets": 57254000, "short_term_debt": 990000, "long_term_debt": 6282000, "total_debt": 7272000, "total_liabilities": 31004000, "total_equity": 29640000, "shares_outstanding": 25573000, "goodwill_and_intangibles": 12181000 }, "cash_flow": { "operating_cash_flow": 5660000, "capital_expenditure": 1414000, "free_cash_flow": 7074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97635, "ticker_id": 6641, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1180000", "ebitda": "3446000", "netIncome": "617000", "grossProfit": "19842000", "depreciation": "None", "totalRevenue": "58240000", "costOfRevenue": "38398000", "interestIncome": "None", "incomeBeforeTax": "1045000", "interestExpense": "135000", "operatingIncome": "1180000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "401000", "reportedCurrency": "USD", "netInterestIncome": "-135000", "nonInterestIncome": "None", "operatingExpenses": "18662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2266000", "sellingGeneralAndAdministrative": "9646000", "netIncomeFromContinuingOperations": "644000" }, "balance": { "goodwill": "2150000", "inventory": "None", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "57254000", "longTermDebt": "6282000", "shortTermDebt": "990000", "treasuryStock": "-6465000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10031000", "reportedCurrency": "USD", "retainedEarnings": "4833000", "totalLiabilities": "31004000", "otherCurrentAssets": "4240000", "totalCurrentAssets": "31861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25393000", "currentAccountsPayable": "1435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13837000", "shortLongTermDebtTotal": "7322000", "totalShareholderEquity": "29640000", "capitalLeaseObligations": "7322000", "otherCurrentLiabilities": "10921000", "totalCurrentLiabilities": "18346000", "otherNonCurrentLiabilities": "6282000", "totalNonCurrentLiabilities": "12658000", "cashAndShortTermInvestments": "17573000", "commonStockSharesOutstanding": "25573000", "intangibleAssetsExcludingGoodwill": "10031000", "cashAndCashEquivalentsAtCarryingValue": "17573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1164000", "operatingCashflow": "5660000", "capitalExpenditures": "1414000", "changeInReceivables": "-481000", "changeInExchangeRate": "102000", "cashflowFromFinancing": "2312000", "cashflowFromInvestment": "-1375000", "stockBasedCompensation": "913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6699000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58240000, "cost_of_revenue": 38398000, "gross_profit": 19842000, "research_and_development": 1279000, "selling_general_admin": 9646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1180000, "depreciation_amortisation": 2266000, "ebitda": 3446000, "interest_expense": 135000, "interest_income": null, "other_non_operating": null, "pretax_income": 1045000, "tax_provision": 401000, "effective_tax_rate": null, "net_income": 617000, "net_income_continuing_ops": 644000, "net_income_to_common": 617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17573000, "short_term_investments": null, "net_receivables": 10048000, "inventory": null, "other_current_assets": null, "total_current_assets": 31861000, "net_ppe": null, "goodwill": 2150000, "intangible_assets": 10031000, "goodwill_and_intangibles": 12181000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25393000, "total_assets": 57254000, "short_term_debt": 990000, "accounts_payable": 1435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18346000, "long_term_debt": 6282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12658000, "total_liabilities": 31004000, "total_debt": 7272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4833000, "total_equity": 29640000, "shares_outstanding": 25573000, "operating_cash_flow": 5660000, "stock_based_compensation": 913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2312000, "free_cash_flow": 7074000, "net_change_in_cash": 6699000 }, "raw_data": { "income": { "ebit": "1180000", "ebitda": "3446000", "netIncome": "617000", "grossProfit": "19842000", "depreciation": "None", "totalRevenue": "58240000", "costOfRevenue": "38398000", "interestIncome": "None", "incomeBeforeTax": "1045000", "interestExpense": "135000", "operatingIncome": "1180000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "401000", "reportedCurrency": "USD", "netInterestIncome": "-135000", "nonInterestIncome": "None", "operatingExpenses": "18662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2266000", "sellingGeneralAndAdministrative": "9646000", "netIncomeFromContinuingOperations": "644000" }, "balance": { "goodwill": "2150000", "inventory": "None", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "57254000", "longTermDebt": "6282000", "shortTermDebt": "990000", "treasuryStock": "-6465000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10031000", "reportedCurrency": "USD", "retainedEarnings": "4833000", "totalLiabilities": "31004000", "otherCurrentAssets": "4240000", "totalCurrentAssets": "31861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25393000", "currentAccountsPayable": "1435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13837000", "shortLongTermDebtTotal": "7322000", "totalShareholderEquity": "29640000", "capitalLeaseObligations": "7322000", "otherCurrentLiabilities": "10921000", "totalCurrentLiabilities": "18346000", "otherNonCurrentLiabilities": "6282000", "totalNonCurrentLiabilities": "12658000", "cashAndShortTermInvestments": "17573000", "commonStockSharesOutstanding": "25573000", "intangibleAssetsExcludingGoodwill": "10031000", "cashAndCashEquivalentsAtCarryingValue": "17573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1164000", "operatingCashflow": "5660000", "capitalExpenditures": "1414000", "changeInReceivables": "-481000", "changeInExchangeRate": "102000", "cashflowFromFinancing": "2312000", "cashflowFromInvestment": "-1375000", "stockBasedCompensation": "913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6699000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "income_statement": { "revenue": 55858000, "cost_of_revenue": 37180000, "gross_profit": 18678000, "ebit": -948000, "ebitda": 1749000, "pretax_income": -1068000, "tax_provision": 1091000, "net_income": -2142000, "net_income_to_common": -2142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10874000, "total_current_assets": 24004000, "total_assets": 49497000, "short_term_debt": 2019000, "long_term_debt": 4534000, "total_debt": 6553000, "total_liabilities": 27382000, "total_equity": 25532000, "shares_outstanding": 25774000, "goodwill_and_intangibles": 7585000 }, "cash_flow": { "operating_cash_flow": 4280000, "capital_expenditure": 1667000, "free_cash_flow": 5947000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97640, "ticker_id": 6641, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-948000", "ebitda": "1749000", "netIncome": "-2142000", "grossProfit": "18678000", "depreciation": "None", "totalRevenue": "55858000", "costOfRevenue": "37180000", "interestIncome": "None", "incomeBeforeTax": "-1068000", "interestExpense": "120000", "operatingIncome": "-803000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1091000", "reportedCurrency": "USD", "netInterestIncome": "-51000", "nonInterestIncome": "None", "operatingExpenses": "19481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2697000", "sellingGeneralAndAdministrative": "19010000", "netIncomeFromContinuingOperations": "-3106000" }, "balance": { "goodwill": "2108000", "inventory": "None", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "49497000", "longTermDebt": "4534000", "shortTermDebt": "2019000", "treasuryStock": "-6465000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5477000", "reportedCurrency": "USD", "retainedEarnings": "4216000", "totalLiabilities": "27382000", "otherCurrentAssets": "3407000", "totalCurrentAssets": "24004000", "currentLongTermDebt": "912000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25493000", "currentAccountsPayable": "1419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7125000", "shortLongTermDebtTotal": "13284000", "totalShareholderEquity": "25532000", "capitalLeaseObligations": "7838000", "otherCurrentLiabilities": "8133000", "totalCurrentLiabilities": "15754000", "otherNonCurrentLiabilities": "4534000", "totalNonCurrentLiabilities": "11628000", "cashAndShortTermInvestments": "10874000", "commonStockSharesOutstanding": "25774000", "intangibleAssetsExcludingGoodwill": "5477000", "cashAndCashEquivalentsAtCarryingValue": "10874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2142000", "profitLoss": "None", "dividendPayout": "11000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1139000", "operatingCashflow": "4280000", "capitalExpenditures": "1667000", "changeInReceivables": "1216000", "changeInExchangeRate": "-209000", "cashflowFromFinancing": "-2399000", "cashflowFromInvestment": "-1667000", "stockBasedCompensation": "836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55858000, "cost_of_revenue": 37180000, "gross_profit": 18678000, "research_and_development": 305000, "selling_general_admin": 19010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -948000, "depreciation_amortisation": 2697000, "ebitda": 1749000, "interest_expense": 120000, "interest_income": null, "other_non_operating": null, "pretax_income": -1068000, "tax_provision": 1091000, "effective_tax_rate": null, "net_income": -2142000, "net_income_continuing_ops": -3106000, "net_income_to_common": -2142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10874000, "short_term_investments": null, "net_receivables": 9723000, "inventory": null, "other_current_assets": null, "total_current_assets": 24004000, "net_ppe": null, "goodwill": 2108000, "intangible_assets": 5477000, "goodwill_and_intangibles": 7585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25493000, "total_assets": 49497000, "short_term_debt": 2019000, "accounts_payable": 1419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15754000, "long_term_debt": 4534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11628000, "total_liabilities": 27382000, "total_debt": 6553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4216000, "total_equity": 25532000, "shares_outstanding": 25774000, "operating_cash_flow": 4280000, "stock_based_compensation": 836000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1667000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2399000, "free_cash_flow": 5947000, "net_change_in_cash": 5000 }, "raw_data": { "income": { "ebit": "-948000", "ebitda": "1749000", "netIncome": "-2142000", "grossProfit": "18678000", "depreciation": "None", "totalRevenue": "55858000", "costOfRevenue": "37180000", "interestIncome": "None", "incomeBeforeTax": "-1068000", "interestExpense": "120000", "operatingIncome": "-803000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1091000", "reportedCurrency": "USD", "netInterestIncome": "-51000", "nonInterestIncome": "None", "operatingExpenses": "19481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2697000", "sellingGeneralAndAdministrative": "19010000", "netIncomeFromContinuingOperations": "-3106000" }, "balance": { "goodwill": "2108000", "inventory": "None", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "49497000", "longTermDebt": "4534000", "shortTermDebt": "2019000", "treasuryStock": "-6465000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5477000", "reportedCurrency": "USD", "retainedEarnings": "4216000", "totalLiabilities": "27382000", "otherCurrentAssets": "3407000", "totalCurrentAssets": "24004000", "currentLongTermDebt": "912000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25493000", "currentAccountsPayable": "1419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7125000", "shortLongTermDebtTotal": "13284000", "totalShareholderEquity": "25532000", "capitalLeaseObligations": "7838000", "otherCurrentLiabilities": "8133000", "totalCurrentLiabilities": "15754000", "otherNonCurrentLiabilities": "4534000", "totalNonCurrentLiabilities": "11628000", "cashAndShortTermInvestments": "10874000", "commonStockSharesOutstanding": "25774000", "intangibleAssetsExcludingGoodwill": "5477000", "cashAndCashEquivalentsAtCarryingValue": "10874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2142000", "profitLoss": "None", "dividendPayout": "11000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1139000", "operatingCashflow": "4280000", "capitalExpenditures": "1667000", "changeInReceivables": "1216000", "changeInExchangeRate": "-209000", "cashflowFromFinancing": "-2399000", "cashflowFromInvestment": "-1667000", "stockBasedCompensation": "836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "income_statement": { "revenue": 57418000, "cost_of_revenue": 38893000, "gross_profit": 18525000, "ebit": 1595000, "ebitda": 4969000, "pretax_income": 1562000, "tax_provision": 1808000, "net_income": -253000, "net_income_to_common": -253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10869000, "total_current_assets": 27273000, "total_assets": 46051000, "short_term_debt": -2200000, "long_term_debt": 4062000, "total_debt": 1862000, "total_liabilities": 18925000, "total_equity": 30566000, "shares_outstanding": 25878000, "goodwill_and_intangibles": 8325000 }, "cash_flow": { "operating_cash_flow": 3604000, "capital_expenditure": 2033000, "free_cash_flow": 5637000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97645, "ticker_id": 6641, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1595000", "ebitda": "4969000", "netIncome": "-253000", "grossProfit": "18525000", "depreciation": "None", "totalRevenue": "57418000", "costOfRevenue": "38893000", "interestIncome": "33000", "incomeBeforeTax": "1562000", "interestExpense": "33000", "operatingIncome": "2679000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1808000", "reportedCurrency": "USD", "netInterestIncome": "-33000", "nonInterestIncome": "None", "operatingExpenses": "15846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3374000", "sellingGeneralAndAdministrative": "15846000", "netIncomeFromContinuingOperations": "264000" }, "balance": { "goodwill": "2050000", "inventory": "None", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "46051000", "longTermDebt": "4062000", "shortTermDebt": "-2200000", "treasuryStock": "-4622000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6275000", "reportedCurrency": "USD", "retainedEarnings": "7349000", "totalLiabilities": "18925000", "otherCurrentAssets": "4667000", "totalCurrentAssets": "27273000", "currentLongTermDebt": "1529000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18778000", "currentAccountsPayable": "1834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6813000", "shortLongTermDebtTotal": "5591000", "totalShareholderEquity": "30566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5900000", "totalCurrentLiabilities": "14292000", "otherNonCurrentLiabilities": "4062000", "totalNonCurrentLiabilities": "4633000", "cashAndShortTermInvestments": "10869000", "commonStockSharesOutstanding": "25878000", "intangibleAssetsExcludingGoodwill": "6275000", "cashAndCashEquivalentsAtCarryingValue": "10869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-826000", "operatingCashflow": "3604000", "capitalExpenditures": "2033000", "changeInReceivables": "-533000", "changeInExchangeRate": "-82000", "cashflowFromFinancing": "-2027000", "cashflowFromInvestment": "-2033000", "stockBasedCompensation": "796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-538000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57418000, "cost_of_revenue": 38893000, "gross_profit": 18525000, "research_and_development": 100000, "selling_general_admin": 15846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1595000, "depreciation_amortisation": 3374000, "ebitda": 4969000, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": 1562000, "tax_provision": 1808000, "effective_tax_rate": null, "net_income": -253000, "net_income_continuing_ops": 264000, "net_income_to_common": -253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10869000, "short_term_investments": null, "net_receivables": 10626000, "inventory": null, "other_current_assets": null, "total_current_assets": 27273000, "net_ppe": null, "goodwill": 2050000, "intangible_assets": 6275000, "goodwill_and_intangibles": 8325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18778000, "total_assets": 46051000, "short_term_debt": -2200000, "accounts_payable": 1834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14292000, "long_term_debt": 4062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4633000, "total_liabilities": 18925000, "total_debt": 1862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7349000, "total_equity": 30566000, "shares_outstanding": 25878000, "operating_cash_flow": 3604000, "stock_based_compensation": 796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2033000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2027000, "free_cash_flow": 5637000, "net_change_in_cash": -538000 }, "raw_data": { "income": { "ebit": "1595000", "ebitda": "4969000", "netIncome": "-253000", "grossProfit": "18525000", "depreciation": "None", "totalRevenue": "57418000", "costOfRevenue": "38893000", "interestIncome": "33000", "incomeBeforeTax": "1562000", "interestExpense": "33000", "operatingIncome": "2679000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1808000", "reportedCurrency": "USD", "netInterestIncome": "-33000", "nonInterestIncome": "None", "operatingExpenses": "15846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3374000", "sellingGeneralAndAdministrative": "15846000", "netIncomeFromContinuingOperations": "264000" }, "balance": { "goodwill": "2050000", "inventory": "None", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "46051000", "longTermDebt": "4062000", "shortTermDebt": "-2200000", "treasuryStock": "-4622000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6275000", "reportedCurrency": "USD", "retainedEarnings": "7349000", "totalLiabilities": "18925000", "otherCurrentAssets": "4667000", "totalCurrentAssets": "27273000", "currentLongTermDebt": "1529000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18778000", "currentAccountsPayable": "1834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6813000", "shortLongTermDebtTotal": "5591000", "totalShareholderEquity": "30566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5900000", "totalCurrentLiabilities": "14292000", "otherNonCurrentLiabilities": "4062000", "totalNonCurrentLiabilities": "4633000", "cashAndShortTermInvestments": "10869000", "commonStockSharesOutstanding": "25878000", "intangibleAssetsExcludingGoodwill": "6275000", "cashAndCashEquivalentsAtCarryingValue": "10869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-826000", "operatingCashflow": "3604000", "capitalExpenditures": "2033000", "changeInReceivables": "-533000", "changeInExchangeRate": "-82000", "cashflowFromFinancing": "-2027000", "cashflowFromInvestment": "-2033000", "stockBasedCompensation": "796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-538000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "income_statement": { "revenue": 90096000, "cost_of_revenue": 50994000, "gross_profit": 39102000, "ebit": 16210000, "ebitda": 18386000, "pretax_income": 17342000, "tax_provision": 2444000, "net_income": 14898000, "net_income_to_common": 14898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117366000, "total_current_assets": 172990000, "total_assets": 210406000, "short_term_debt": 1233000, "long_term_debt": null, "total_debt": 1233000, "total_liabilities": 82231000, "total_equity": 128258000, "shares_outstanding": 35572000, "goodwill_and_intangibles": 16143000 }, "cash_flow": { "operating_cash_flow": 37259000, "capital_expenditure": 2421000, "free_cash_flow": 39680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97608, "ticker_id": 6641, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16210000", "ebitda": "18386000", "netIncome": "14898000", "grossProfit": "39102000", "depreciation": "None", "totalRevenue": "90096000", "costOfRevenue": "50994000", "interestIncome": "442000", "incomeBeforeTax": "17342000", "interestExpense": "None", "operatingIncome": "16210000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2444000", "reportedCurrency": "USD", "netInterestIncome": "442000", "nonInterestIncome": "None", "operatingExpenses": "22892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2176000", "sellingGeneralAndAdministrative": "22892000", "netIncomeFromContinuingOperations": "14898000" }, "balance": { "goodwill": "2053000", "inventory": "None", "commonStock": "358000", "currentDebt": "None", "investments": "None", "totalAssets": "210406000", "longTermDebt": "None", "shortTermDebt": "1233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14090000", "reportedCurrency": "USD", "retainedEarnings": "66056000", "totalLiabilities": "82231000", "otherCurrentAssets": "9687000", "totalCurrentAssets": "172990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37416000", "currentAccountsPayable": "4183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4099000", "totalShareholderEquity": "128258000", "capitalLeaseObligations": "4099000", "otherCurrentLiabilities": "50884000", "totalCurrentLiabilities": "69773000", "otherNonCurrentLiabilities": "9546000", "totalNonCurrentLiabilities": "12457999", "cashAndShortTermInvestments": "117366000", "commonStockSharesOutstanding": "35572000", "intangibleAssetsExcludingGoodwill": "14090000", "cashAndCashEquivalentsAtCarryingValue": "117366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37259000", "capitalExpenditures": "2421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "901000", "cashflowFromInvestment": "-2421000", "stockBasedCompensation": "5908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90096000, "cost_of_revenue": 50994000, "gross_profit": 39102000, "research_and_development": null, "selling_general_admin": 22892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16210000, "depreciation_amortisation": 2176000, "ebitda": 18386000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17342000, "tax_provision": 2444000, "effective_tax_rate": null, "net_income": 14898000, "net_income_continuing_ops": 14898000, "net_income_to_common": 14898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117366000, "short_term_investments": null, "net_receivables": 45937000, "inventory": null, "other_current_assets": null, "total_current_assets": 172990000, "net_ppe": null, "goodwill": 2053000, "intangible_assets": 14090000, "goodwill_and_intangibles": 16143000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37416000, "total_assets": 210406000, "short_term_debt": 1233000, "accounts_payable": 4183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69773000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12457999, "total_liabilities": 82231000, "total_debt": 1233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66056000, "total_equity": 128258000, "shares_outstanding": 35572000, "operating_cash_flow": 37259000, "stock_based_compensation": 5908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 901000, "free_cash_flow": 39680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16210000", "ebitda": "18386000", "netIncome": "14898000", "grossProfit": "39102000", "depreciation": "None", "totalRevenue": "90096000", "costOfRevenue": "50994000", "interestIncome": "442000", "incomeBeforeTax": "17342000", "interestExpense": "None", "operatingIncome": "16210000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2444000", "reportedCurrency": "USD", "netInterestIncome": "442000", "nonInterestIncome": "None", "operatingExpenses": "22892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2176000", "sellingGeneralAndAdministrative": "22892000", "netIncomeFromContinuingOperations": "14898000" }, "balance": { "goodwill": "2053000", "inventory": "None", "commonStock": "358000", "currentDebt": "None", "investments": "None", "totalAssets": "210406000", "longTermDebt": "None", "shortTermDebt": "1233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14090000", "reportedCurrency": "USD", "retainedEarnings": "66056000", "totalLiabilities": "82231000", "otherCurrentAssets": "9687000", "totalCurrentAssets": "172990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37416000", "currentAccountsPayable": "4183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4099000", "totalShareholderEquity": "128258000", "capitalLeaseObligations": "4099000", "otherCurrentLiabilities": "50884000", "totalCurrentLiabilities": "69773000", "otherNonCurrentLiabilities": "9546000", "totalNonCurrentLiabilities": "12457999", "cashAndShortTermInvestments": "117366000", "commonStockSharesOutstanding": "35572000", "intangibleAssetsExcludingGoodwill": "14090000", "cashAndCashEquivalentsAtCarryingValue": "117366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37259000", "capitalExpenditures": "2421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "901000", "cashflowFromInvestment": "-2421000", "stockBasedCompensation": "5908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "income_statement": { "revenue": 72376000, "cost_of_revenue": 44626000, "gross_profit": 27750000, "ebit": 11359000, "ebitda": 13335000, "pretax_income": 11359000, "tax_provision": 2526000, "net_income": 8833000, "net_income_to_common": 8833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82230000, "total_current_assets": 135394000, "total_assets": 168593000, "short_term_debt": 1202000, "long_term_debt": null, "total_debt": 1202000, "total_liabilities": 61531000, "total_equity": 107062000, "shares_outstanding": 35468000, "goodwill_and_intangibles": 16062000 }, "cash_flow": { "operating_cash_flow": 12881000, "capital_expenditure": 2818000, "free_cash_flow": 15699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97609, "ticker_id": 6641, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11359000", "ebitda": "13335000", "netIncome": "8833000", "grossProfit": "27750000", "depreciation": "None", "totalRevenue": "72376000", "costOfRevenue": "44626000", "interestIncome": "None", "incomeBeforeTax": "11359000", "interestExpense": "None", "operatingIncome": "10981000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2526000", "reportedCurrency": "USD", "netInterestIncome": "428000", "nonInterestIncome": "None", "operatingExpenses": "16768999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1976000", "sellingGeneralAndAdministrative": "16769000", "netIncomeFromContinuingOperations": "8833000" }, "balance": { "goodwill": "2079000", "inventory": "None", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "168593000", "longTermDebt": "None", "shortTermDebt": "1202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13983000", "reportedCurrency": "USD", "retainedEarnings": "51158000", "totalLiabilities": "61531000", "otherCurrentAssets": "6654000", "totalCurrentAssets": "135394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33199000", "currentAccountsPayable": "9615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4430000", "totalShareholderEquity": "107062000", "capitalLeaseObligations": "4430000", "otherCurrentLiabilities": "35244000", "totalCurrentLiabilities": "50532000", "otherNonCurrentLiabilities": "7625000", "totalNonCurrentLiabilities": "10999000", "cashAndShortTermInvestments": "82230000", "commonStockSharesOutstanding": "35468000", "intangibleAssetsExcludingGoodwill": "13983000", "cashAndCashEquivalentsAtCarryingValue": "82230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12881000", "capitalExpenditures": "2818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1568000", "cashflowFromInvestment": "-2818000", "stockBasedCompensation": "2835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72376000, "cost_of_revenue": 44626000, "gross_profit": 27750000, "research_and_development": null, "selling_general_admin": 16769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11359000, "depreciation_amortisation": 1976000, "ebitda": 13335000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11359000, "tax_provision": 2526000, "effective_tax_rate": null, "net_income": 8833000, "net_income_continuing_ops": 8833000, "net_income_to_common": 8833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82230000, "short_term_investments": null, "net_receivables": 46510000, "inventory": null, "other_current_assets": null, "total_current_assets": 135394000, "net_ppe": null, "goodwill": 2079000, "intangible_assets": 13983000, "goodwill_and_intangibles": 16062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33199000, "total_assets": 168593000, "short_term_debt": 1202000, "accounts_payable": 9615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50532000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10999000, "total_liabilities": 61531000, "total_debt": 1202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51158000, "total_equity": 107062000, "shares_outstanding": 35468000, "operating_cash_flow": 12881000, "stock_based_compensation": 2835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1568000, "free_cash_flow": 15699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11359000", "ebitda": "13335000", "netIncome": "8833000", "grossProfit": "27750000", "depreciation": "None", "totalRevenue": "72376000", "costOfRevenue": "44626000", "interestIncome": "None", "incomeBeforeTax": "11359000", "interestExpense": "None", "operatingIncome": "10981000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2526000", "reportedCurrency": "USD", "netInterestIncome": "428000", "nonInterestIncome": "None", "operatingExpenses": "16768999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1976000", "sellingGeneralAndAdministrative": "16769000", "netIncomeFromContinuingOperations": "8833000" }, "balance": { "goodwill": "2079000", "inventory": "None", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "168593000", "longTermDebt": "None", "shortTermDebt": "1202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13983000", "reportedCurrency": "USD", "retainedEarnings": "51158000", "totalLiabilities": "61531000", "otherCurrentAssets": "6654000", "totalCurrentAssets": "135394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33199000", "currentAccountsPayable": "9615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4430000", "totalShareholderEquity": "107062000", "capitalLeaseObligations": "4430000", "otherCurrentLiabilities": "35244000", "totalCurrentLiabilities": "50532000", "otherNonCurrentLiabilities": "7625000", "totalNonCurrentLiabilities": "10999000", "cashAndShortTermInvestments": "82230000", "commonStockSharesOutstanding": "35468000", "intangibleAssetsExcludingGoodwill": "13983000", "cashAndCashEquivalentsAtCarryingValue": "82230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12881000", "capitalExpenditures": "2818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1568000", "cashflowFromInvestment": "-2818000", "stockBasedCompensation": "2835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "income_statement": { "revenue": 62550000, "cost_of_revenue": 36663000, "gross_profit": 25887000, "ebit": 12179000, "ebitda": 12928000, "pretax_income": 12179000, "tax_provision": 3837000, "net_income": 8342000, "net_income_to_common": 8342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73859000, "total_current_assets": 118777000, "total_assets": 152916000, "short_term_debt": 1122000, "long_term_debt": null, "total_debt": 1122000, "total_liabilities": 55676000, "total_equity": 97323000, "shares_outstanding": 35266000, "goodwill_and_intangibles": 15952000 }, "cash_flow": { "operating_cash_flow": 18769000, "capital_expenditure": 4228000, "free_cash_flow": 22997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97611, "ticker_id": 6641, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12179000", "ebitda": "12928000", "netIncome": "8342000", "grossProfit": "25887000", "depreciation": "None", "totalRevenue": "62550000", "costOfRevenue": "36663000", "interestIncome": "None", "incomeBeforeTax": "12179000", "interestExpense": "None", "operatingIncome": "10759000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3837000", "reportedCurrency": "USD", "netInterestIncome": "420000", "nonInterestIncome": "None", "operatingExpenses": "15128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "749000", "sellingGeneralAndAdministrative": "13745000", "netIncomeFromContinuingOperations": "8342000" }, "balance": { "goodwill": "2067000", "inventory": "None", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "152916000", "longTermDebt": "None", "shortTermDebt": "1122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13885000", "reportedCurrency": "USD", "retainedEarnings": "42325000", "totalLiabilities": "55676000", "otherCurrentAssets": "5478000", "totalCurrentAssets": "118777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34138999", "currentAccountsPayable": "4389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4677000", "totalShareholderEquity": "97323000", "capitalLeaseObligations": "4677000", "otherCurrentLiabilities": "31985000", "totalCurrentLiabilities": "44521000", "otherNonCurrentLiabilities": "7560000", "totalNonCurrentLiabilities": "11155000", "cashAndShortTermInvestments": "73859000", "commonStockSharesOutstanding": "35266000", "intangibleAssetsExcludingGoodwill": "13885000", "cashAndCashEquivalentsAtCarryingValue": "73859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18769000", "capitalExpenditures": "4228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000", "cashflowFromInvestment": "-4228000", "stockBasedCompensation": "2707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62550000, "cost_of_revenue": 36663000, "gross_profit": 25887000, "research_and_development": 1000000, "selling_general_admin": 13745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12179000, "depreciation_amortisation": 749000, "ebitda": 12928000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12179000, "tax_provision": 3837000, "effective_tax_rate": null, "net_income": 8342000, "net_income_continuing_ops": 8342000, "net_income_to_common": 8342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73859000, "short_term_investments": null, "net_receivables": 39440000, "inventory": null, "other_current_assets": null, "total_current_assets": 118777000, "net_ppe": null, "goodwill": 2067000, "intangible_assets": 13885000, "goodwill_and_intangibles": 15952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34138999, "total_assets": 152916000, "short_term_debt": 1122000, "accounts_payable": 4389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44521000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11155000, "total_liabilities": 55676000, "total_debt": 1122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42325000, "total_equity": 97323000, "shares_outstanding": 35266000, "operating_cash_flow": 18769000, "stock_based_compensation": 2707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97000, "free_cash_flow": 22997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12179000", "ebitda": "12928000", "netIncome": "8342000", "grossProfit": "25887000", "depreciation": "None", "totalRevenue": "62550000", "costOfRevenue": "36663000", "interestIncome": "None", "incomeBeforeTax": "12179000", "interestExpense": "None", "operatingIncome": "10759000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3837000", "reportedCurrency": "USD", "netInterestIncome": "420000", "nonInterestIncome": "None", "operatingExpenses": "15128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "749000", "sellingGeneralAndAdministrative": "13745000", "netIncomeFromContinuingOperations": "8342000" }, "balance": { "goodwill": "2067000", "inventory": "None", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "152916000", "longTermDebt": "None", "shortTermDebt": "1122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13885000", "reportedCurrency": "USD", "retainedEarnings": "42325000", "totalLiabilities": "55676000", "otherCurrentAssets": "5478000", "totalCurrentAssets": "118777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34138999", "currentAccountsPayable": "4389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4677000", "totalShareholderEquity": "97323000", "capitalLeaseObligations": "4677000", "otherCurrentLiabilities": "31985000", "totalCurrentLiabilities": "44521000", "otherNonCurrentLiabilities": "7560000", "totalNonCurrentLiabilities": "11155000", "cashAndShortTermInvestments": "73859000", "commonStockSharesOutstanding": "35266000", "intangibleAssetsExcludingGoodwill": "13885000", "cashAndCashEquivalentsAtCarryingValue": "73859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18769000", "capitalExpenditures": "4228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000", "cashflowFromInvestment": "-4228000", "stockBasedCompensation": "2707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "income_statement": { "revenue": 58393000, "cost_of_revenue": 35153000, "gross_profit": 23240000, "ebit": 9488000, "ebitda": 11090000, "pretax_income": 9488000, "tax_provision": 2269000, "net_income": 7219000, "net_income_to_common": 7219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59792000, "total_current_assets": 100689000, "total_assets": 132623000, "short_term_debt": 928000, "long_term_debt": null, "total_debt": 928000, "total_liabilities": 45981000, "total_equity": 86725000, "shares_outstanding": 35301000, "goodwill_and_intangibles": 16016000 }, "cash_flow": { "operating_cash_flow": 4235000, "capital_expenditure": 1708000, "free_cash_flow": 5943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97612, "ticker_id": 6641, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9488000", "ebitda": "11090000", "netIncome": "7219000", "grossProfit": "23240000", "depreciation": "None", "totalRevenue": "58393000", "costOfRevenue": "35153000", "interestIncome": "None", "incomeBeforeTax": "9488000", "interestExpense": "577000", "operatingIncome": "9128000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2269000", "reportedCurrency": "USD", "netInterestIncome": "577000", "nonInterestIncome": "None", "operatingExpenses": "14112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1602000", "sellingGeneralAndAdministrative": "14112000", "netIncomeFromContinuingOperations": "7219000" }, "balance": { "goodwill": "2086000", "inventory": "None", "commonStock": "350000", "currentDebt": "None", "investments": "None", "totalAssets": "132623000", "longTermDebt": "None", "shortTermDebt": "928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13930000", "reportedCurrency": "USD", "retainedEarnings": "33983000", "totalLiabilities": "45981000", "otherCurrentAssets": "6773000", "totalCurrentAssets": "100689000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31934000", "currentAccountsPayable": "4491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4223000", "totalShareholderEquity": "86725000", "capitalLeaseObligations": "4223000", "otherCurrentLiabilities": "18998000", "totalCurrentLiabilities": "35122000", "otherNonCurrentLiabilities": "7493000", "totalNonCurrentLiabilities": "10859000", "cashAndShortTermInvestments": "59792000", "commonStockSharesOutstanding": "35301000", "intangibleAssetsExcludingGoodwill": "13930000", "cashAndCashEquivalentsAtCarryingValue": "59792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4235000", "capitalExpenditures": "1708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "379000", "cashflowFromInvestment": "-1708000", "stockBasedCompensation": "2721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58393000, "cost_of_revenue": 35153000, "gross_profit": 23240000, "research_and_development": 900000, "selling_general_admin": 14112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9488000, "depreciation_amortisation": 1602000, "ebitda": 11090000, "interest_expense": 577000, "interest_income": null, "other_non_operating": null, "pretax_income": 9488000, "tax_provision": 2269000, "effective_tax_rate": null, "net_income": 7219000, "net_income_continuing_ops": 7219000, "net_income_to_common": 7219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59792000, "short_term_investments": null, "net_receivables": 34124000, "inventory": null, "other_current_assets": null, "total_current_assets": 100689000, "net_ppe": null, "goodwill": 2086000, "intangible_assets": 13930000, "goodwill_and_intangibles": 16016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31934000, "total_assets": 132623000, "short_term_debt": 928000, "accounts_payable": 4491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35122000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10859000, "total_liabilities": 45981000, "total_debt": 928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33983000, "total_equity": 86725000, "shares_outstanding": 35301000, "operating_cash_flow": 4235000, "stock_based_compensation": 2721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 379000, "free_cash_flow": 5943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9488000", "ebitda": "11090000", "netIncome": "7219000", "grossProfit": "23240000", "depreciation": "None", "totalRevenue": "58393000", "costOfRevenue": "35153000", "interestIncome": "None", "incomeBeforeTax": "9488000", "interestExpense": "577000", "operatingIncome": "9128000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2269000", "reportedCurrency": "USD", "netInterestIncome": "577000", "nonInterestIncome": "None", "operatingExpenses": "14112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1602000", "sellingGeneralAndAdministrative": "14112000", "netIncomeFromContinuingOperations": "7219000" }, "balance": { "goodwill": "2086000", "inventory": "None", "commonStock": "350000", "currentDebt": "None", "investments": "None", "totalAssets": "132623000", "longTermDebt": "None", "shortTermDebt": "928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13930000", "reportedCurrency": "USD", "retainedEarnings": "33983000", "totalLiabilities": "45981000", "otherCurrentAssets": "6773000", "totalCurrentAssets": "100689000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31934000", "currentAccountsPayable": "4491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4223000", "totalShareholderEquity": "86725000", "capitalLeaseObligations": "4223000", "otherCurrentLiabilities": "18998000", "totalCurrentLiabilities": "35122000", "otherNonCurrentLiabilities": "7493000", "totalNonCurrentLiabilities": "10859000", "cashAndShortTermInvestments": "59792000", "commonStockSharesOutstanding": "35301000", "intangibleAssetsExcludingGoodwill": "13930000", "cashAndCashEquivalentsAtCarryingValue": "59792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4235000", "capitalExpenditures": "1708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "379000", "cashflowFromInvestment": "-1708000", "stockBasedCompensation": "2721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "income_statement": { "revenue": 58344000, "cost_of_revenue": 35092000, "gross_profit": 23252000, "ebit": 8272000, "ebitda": 9835000, "pretax_income": 8399000, "tax_provision": 612000, "net_income": 7787000, "net_income_to_common": 7787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56556000, "total_current_assets": 92349000, "total_assets": 125210000, "short_term_debt": 904000, "long_term_debt": null, "total_debt": 904000, "total_liabilities": 49808000, "total_equity": 75485000, "shares_outstanding": 34951000, "goodwill_and_intangibles": 15588000 }, "cash_flow": { "operating_cash_flow": 10867000, "capital_expenditure": 2350000, "free_cash_flow": 13217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97613, "ticker_id": 6641, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8272000", "ebitda": "9835000", "netIncome": "7787000", "grossProfit": "23252000", "depreciation": "None", "totalRevenue": "58344000", "costOfRevenue": "35092000", "interestIncome": "127000", "incomeBeforeTax": "8399000", "interestExpense": "None", "operatingIncome": "8272000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "612000", "reportedCurrency": "USD", "netInterestIncome": "127000", "nonInterestIncome": "None", "operatingExpenses": "14980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1563000", "sellingGeneralAndAdministrative": "14980000", "netIncomeFromContinuingOperations": "7787000" }, "balance": { "goodwill": "2018000", "inventory": "None", "commonStock": "349000", "currentDebt": "None", "investments": "None", "totalAssets": "125210000", "longTermDebt": "None", "shortTermDebt": "904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13570000", "reportedCurrency": "USD", "retainedEarnings": "26764000", "totalLiabilities": "49808000", "otherCurrentAssets": "6216000", "totalCurrentAssets": "92349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32861000", "currentAccountsPayable": "4500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4446000", "totalShareholderEquity": "75485000", "capitalLeaseObligations": "4446000", "otherCurrentLiabilities": "20842000", "totalCurrentLiabilities": "39135000", "otherNonCurrentLiabilities": "7096000", "totalNonCurrentLiabilities": "10673000", "cashAndShortTermInvestments": "56556000", "commonStockSharesOutstanding": "34951000", "intangibleAssetsExcludingGoodwill": "13570000", "cashAndCashEquivalentsAtCarryingValue": "56556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10867000", "capitalExpenditures": "2350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "860000", "cashflowFromInvestment": "-2350000", "stockBasedCompensation": "2881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58344000, "cost_of_revenue": 35092000, "gross_profit": 23252000, "research_and_development": null, "selling_general_admin": 14980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8272000, "depreciation_amortisation": 1563000, "ebitda": 9835000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8399000, "tax_provision": 612000, "effective_tax_rate": null, "net_income": 7787000, "net_income_continuing_ops": 7787000, "net_income_to_common": 7787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56556000, "short_term_investments": null, "net_receivables": 29577000, "inventory": null, "other_current_assets": null, "total_current_assets": 92349000, "net_ppe": null, "goodwill": 2018000, "intangible_assets": 13570000, "goodwill_and_intangibles": 15588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32861000, "total_assets": 125210000, "short_term_debt": 904000, "accounts_payable": 4500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39135000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10673000, "total_liabilities": 49808000, "total_debt": 904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26764000, "total_equity": 75485000, "shares_outstanding": 34951000, "operating_cash_flow": 10867000, "stock_based_compensation": 2881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 860000, "free_cash_flow": 13217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8272000", "ebitda": "9835000", "netIncome": "7787000", "grossProfit": "23252000", "depreciation": "None", "totalRevenue": "58344000", "costOfRevenue": "35092000", "interestIncome": "127000", "incomeBeforeTax": "8399000", "interestExpense": "None", "operatingIncome": "8272000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "612000", "reportedCurrency": "USD", "netInterestIncome": "127000", "nonInterestIncome": "None", "operatingExpenses": "14980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1563000", "sellingGeneralAndAdministrative": "14980000", "netIncomeFromContinuingOperations": "7787000" }, "balance": { "goodwill": "2018000", "inventory": "None", "commonStock": "349000", "currentDebt": "None", "investments": "None", "totalAssets": "125210000", "longTermDebt": "None", "shortTermDebt": "904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13570000", "reportedCurrency": "USD", "retainedEarnings": "26764000", "totalLiabilities": "49808000", "otherCurrentAssets": "6216000", "totalCurrentAssets": "92349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32861000", "currentAccountsPayable": "4500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4446000", "totalShareholderEquity": "75485000", "capitalLeaseObligations": "4446000", "otherCurrentLiabilities": "20842000", "totalCurrentLiabilities": "39135000", "otherNonCurrentLiabilities": "7096000", "totalNonCurrentLiabilities": "10673000", "cashAndShortTermInvestments": "56556000", "commonStockSharesOutstanding": "34951000", "intangibleAssetsExcludingGoodwill": "13570000", "cashAndCashEquivalentsAtCarryingValue": "56556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10867000", "capitalExpenditures": "2350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "860000", "cashflowFromInvestment": "-2350000", "stockBasedCompensation": "2881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "income_statement": { "revenue": 59180000, "cost_of_revenue": 32423000, "gross_profit": 26757000, "ebit": 11254000, "ebitda": 12831000, "pretax_income": 11348000, "tax_provision": 1045000, "net_income": 10296000, "net_income_to_common": 10296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46883000, "total_current_assets": 81000000, "total_assets": 113449000, "short_term_debt": 877000, "long_term_debt": null, "total_debt": 877000, "total_liabilities": 50060000, "total_equity": 63472000, "shares_outstanding": 33625000, "goodwill_and_intangibles": 15351000 }, "cash_flow": { "operating_cash_flow": 17331000, "capital_expenditure": 2219000, "free_cash_flow": 19550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97614, "ticker_id": 6641, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11254000", "ebitda": "12831000", "netIncome": "10296000", "grossProfit": "26757000", "depreciation": "None", "totalRevenue": "59180000", "costOfRevenue": "32423000", "interestIncome": "None", "incomeBeforeTax": "11348000", "interestExpense": "None", "operatingIncome": "11254000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1045000", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "15503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1577000", "sellingGeneralAndAdministrative": "15503000", "netIncomeFromContinuingOperations": "10303000" }, "balance": { "goodwill": "1998000", "inventory": "None", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "113449000", "longTermDebt": "None", "shortTermDebt": "877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13353000", "reportedCurrency": "USD", "retainedEarnings": "18977000", "totalLiabilities": "50060000", "otherCurrentAssets": "6090000", "totalCurrentAssets": "81000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "28013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32449000", "currentAccountsPayable": "4554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4655000", "totalShareholderEquity": "63472000", "capitalLeaseObligations": "4655000", "otherCurrentLiabilities": "20370000", "totalCurrentLiabilities": "39506000", "otherNonCurrentLiabilities": "6744000", "totalNonCurrentLiabilities": "10554000", "cashAndShortTermInvestments": "46883000", "commonStockSharesOutstanding": "33625000", "intangibleAssetsExcludingGoodwill": "13353000", "cashAndCashEquivalentsAtCarryingValue": "46883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17331000", "capitalExpenditures": "2219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5861000", "cashflowFromInvestment": "-2219000", "stockBasedCompensation": "1117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59180000, "cost_of_revenue": 32423000, "gross_profit": 26757000, "research_and_development": null, "selling_general_admin": 15503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11254000, "depreciation_amortisation": 1577000, "ebitda": 12831000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11348000, "tax_provision": 1045000, "effective_tax_rate": null, "net_income": 10296000, "net_income_continuing_ops": 10303000, "net_income_to_common": 10296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46883000, "short_term_investments": 14000, "net_receivables": 28013000, "inventory": null, "other_current_assets": null, "total_current_assets": 81000000, "net_ppe": null, "goodwill": 1998000, "intangible_assets": 13353000, "goodwill_and_intangibles": 15351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32449000, "total_assets": 113449000, "short_term_debt": 877000, "accounts_payable": 4554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39506000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10554000, "total_liabilities": 50060000, "total_debt": 877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18977000, "total_equity": 63472000, "shares_outstanding": 33625000, "operating_cash_flow": 17331000, "stock_based_compensation": 1117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5861000, "free_cash_flow": 19550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11254000", "ebitda": "12831000", "netIncome": "10296000", "grossProfit": "26757000", "depreciation": "None", "totalRevenue": "59180000", "costOfRevenue": "32423000", "interestIncome": "None", "incomeBeforeTax": "11348000", "interestExpense": "None", "operatingIncome": "11254000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1045000", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "15503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1577000", "sellingGeneralAndAdministrative": "15503000", "netIncomeFromContinuingOperations": "10303000" }, "balance": { "goodwill": "1998000", "inventory": "None", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "113449000", "longTermDebt": "None", "shortTermDebt": "877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13353000", "reportedCurrency": "USD", "retainedEarnings": "18977000", "totalLiabilities": "50060000", "otherCurrentAssets": "6090000", "totalCurrentAssets": "81000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "28013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32449000", "currentAccountsPayable": "4554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4655000", "totalShareholderEquity": "63472000", "capitalLeaseObligations": "4655000", "otherCurrentLiabilities": "20370000", "totalCurrentLiabilities": "39506000", "otherNonCurrentLiabilities": "6744000", "totalNonCurrentLiabilities": "10554000", "cashAndShortTermInvestments": "46883000", "commonStockSharesOutstanding": "33625000", "intangibleAssetsExcludingGoodwill": "13353000", "cashAndCashEquivalentsAtCarryingValue": "46883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17331000", "capitalExpenditures": "2219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5861000", "cashflowFromInvestment": "-2219000", "stockBasedCompensation": "1117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "income_statement": { "revenue": 52224000, "cost_of_revenue": 30416000, "gross_profit": 21808000, "ebit": 11447000, "ebitda": 12982000, "pretax_income": 11447000, "tax_provision": -5944000, "net_income": 17389000, "net_income_to_common": 17389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26364000, "total_current_assets": 54785000, "total_assets": 88170000, "short_term_debt": 855000, "long_term_debt": null, "total_debt": 855000, "total_liabilities": 41161000, "total_equity": 47709000, "shares_outstanding": 34007000, "goodwill_and_intangibles": 15964000 }, "cash_flow": { "operating_cash_flow": 11371000, "capital_expenditure": 1455000, "free_cash_flow": 12826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97616, "ticker_id": 6641, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11447000", "ebitda": "12982000", "netIncome": "17389000", "grossProfit": "21808000", "depreciation": "None", "totalRevenue": "52224000", "costOfRevenue": "30416000", "interestIncome": "None", "incomeBeforeTax": "11447000", "interestExpense": "26000", "operatingIncome": "11898000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5944000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "9910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1535000", "sellingGeneralAndAdministrative": "9910000", "netIncomeFromContinuingOperations": "17391000" }, "balance": { "goodwill": "2084000", "inventory": "None", "commonStock": "322000", "currentDebt": "None", "investments": "None", "totalAssets": "88170000", "longTermDebt": "None", "shortTermDebt": "855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13880000", "reportedCurrency": "USD", "retainedEarnings": "8681000", "totalLiabilities": "41161000", "otherCurrentAssets": "5221000", "totalCurrentAssets": "54785000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "23186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33385000", "currentAccountsPayable": "3494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4882000", "totalShareholderEquity": "47709000", "capitalLeaseObligations": "4882000", "otherCurrentLiabilities": "14983000", "totalCurrentLiabilities": "29793000", "otherNonCurrentLiabilities": "7311000", "totalNonCurrentLiabilities": "11368000", "cashAndShortTermInvestments": "26364000", "commonStockSharesOutstanding": "34007000", "intangibleAssetsExcludingGoodwill": "13880000", "cashAndCashEquivalentsAtCarryingValue": "26364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11371000", "capitalExpenditures": "1455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195000", "cashflowFromInvestment": "-1455000", "stockBasedCompensation": "855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52224000, "cost_of_revenue": 30416000, "gross_profit": 21808000, "research_and_development": null, "selling_general_admin": 9910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11447000, "depreciation_amortisation": 1535000, "ebitda": 12982000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": 11447000, "tax_provision": -5944000, "effective_tax_rate": null, "net_income": 17389000, "net_income_continuing_ops": 17391000, "net_income_to_common": 17389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26364000, "short_term_investments": 14000, "net_receivables": 23186000, "inventory": null, "other_current_assets": null, "total_current_assets": 54785000, "net_ppe": null, "goodwill": 2084000, "intangible_assets": 13880000, "goodwill_and_intangibles": 15964000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33385000, "total_assets": 88170000, "short_term_debt": 855000, "accounts_payable": 3494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29793000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11368000, "total_liabilities": 41161000, "total_debt": 855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8681000, "total_equity": 47709000, "shares_outstanding": 34007000, "operating_cash_flow": 11371000, "stock_based_compensation": 855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195000, "free_cash_flow": 12826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11447000", "ebitda": "12982000", "netIncome": "17389000", "grossProfit": "21808000", "depreciation": "None", "totalRevenue": "52224000", "costOfRevenue": "30416000", "interestIncome": "None", "incomeBeforeTax": "11447000", "interestExpense": "26000", "operatingIncome": "11898000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5944000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "9910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1535000", "sellingGeneralAndAdministrative": "9910000", "netIncomeFromContinuingOperations": "17391000" }, "balance": { "goodwill": "2084000", "inventory": "None", "commonStock": "322000", "currentDebt": "None", "investments": "None", "totalAssets": "88170000", "longTermDebt": "None", "shortTermDebt": "855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13880000", "reportedCurrency": "USD", "retainedEarnings": "8681000", "totalLiabilities": "41161000", "otherCurrentAssets": "5221000", "totalCurrentAssets": "54785000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "23186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33385000", "currentAccountsPayable": "3494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4882000", "totalShareholderEquity": "47709000", "capitalLeaseObligations": "4882000", "otherCurrentLiabilities": "14983000", "totalCurrentLiabilities": "29793000", "otherNonCurrentLiabilities": "7311000", "totalNonCurrentLiabilities": "11368000", "cashAndShortTermInvestments": "26364000", "commonStockSharesOutstanding": "34007000", "intangibleAssetsExcludingGoodwill": "13880000", "cashAndCashEquivalentsAtCarryingValue": "26364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11371000", "capitalExpenditures": "1455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195000", "cashflowFromInvestment": "-1455000", "stockBasedCompensation": "855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "income_statement": { "revenue": 32553000, "cost_of_revenue": 23202000, "gross_profit": 9351000, "ebit": 331000, "ebitda": 1749000, "pretax_income": 276000, "tax_provision": 285000, "net_income": -14000, "net_income_to_common": -14000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16509000, "total_current_assets": 38337000, "total_assets": 65973000, "short_term_debt": 828000, "long_term_debt": null, "total_debt": 828000, "total_liabilities": 37702000, "total_equity": 28973000, "shares_outstanding": 28878000, "goodwill_and_intangibles": 15954000 }, "cash_flow": { "operating_cash_flow": -454000, "capital_expenditure": 2728000, "free_cash_flow": 2274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97617, "ticker_id": 6641, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "331000", "ebitda": "1749000", "netIncome": "-14000", "grossProfit": "9351000", "depreciation": "None", "totalRevenue": "32553000", "costOfRevenue": "23202000", "interestIncome": "None", "incomeBeforeTax": "276000", "interestExpense": "55000", "operatingIncome": "331000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "285000", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "9020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1418000", "sellingGeneralAndAdministrative": "9020000", "netIncomeFromContinuingOperations": "-9000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "322000", "currentDebt": "None", "investments": "None", "totalAssets": "65973000", "longTermDebt": "None", "shortTermDebt": "828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13910000", "reportedCurrency": "USD", "retainedEarnings": "-8708000", "totalLiabilities": "37702000", "otherCurrentAssets": "3652000", "totalCurrentAssets": "38337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "18162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27636000", "currentAccountsPayable": "3725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5075000", "totalShareholderEquity": "28973000", "capitalLeaseObligations": "5075000", "otherCurrentLiabilities": "13145000", "totalCurrentLiabilities": "26374000", "otherNonCurrentLiabilities": "6995000", "totalNonCurrentLiabilities": "11328000", "cashAndShortTermInvestments": "16509000", "commonStockSharesOutstanding": "28878000", "intangibleAssetsExcludingGoodwill": "13910000", "cashAndCashEquivalentsAtCarryingValue": "16509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-454000", "capitalExpenditures": "2728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "683000", "cashflowFromInvestment": "-2728000", "stockBasedCompensation": "992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32553000, "cost_of_revenue": 23202000, "gross_profit": 9351000, "research_and_development": 800000, "selling_general_admin": 9020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 331000, "depreciation_amortisation": 1418000, "ebitda": 1749000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": 276000, "tax_provision": 285000, "effective_tax_rate": null, "net_income": -14000, "net_income_continuing_ops": -9000, "net_income_to_common": -14000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16509000, "short_term_investments": 14000, "net_receivables": 18162000, "inventory": null, "other_current_assets": null, "total_current_assets": 38337000, "net_ppe": null, "goodwill": 2044000, "intangible_assets": 13910000, "goodwill_and_intangibles": 15954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27636000, "total_assets": 65973000, "short_term_debt": 828000, "accounts_payable": 3725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26374000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11328000, "total_liabilities": 37702000, "total_debt": 828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8708000, "total_equity": 28973000, "shares_outstanding": 28878000, "operating_cash_flow": -454000, "stock_based_compensation": 992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 683000, "free_cash_flow": 2274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "331000", "ebitda": "1749000", "netIncome": "-14000", "grossProfit": "9351000", "depreciation": "None", "totalRevenue": "32553000", "costOfRevenue": "23202000", "interestIncome": "None", "incomeBeforeTax": "276000", "interestExpense": "55000", "operatingIncome": "331000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "285000", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "9020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1418000", "sellingGeneralAndAdministrative": "9020000", "netIncomeFromContinuingOperations": "-9000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "322000", "currentDebt": "None", "investments": "None", "totalAssets": "65973000", "longTermDebt": "None", "shortTermDebt": "828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13910000", "reportedCurrency": "USD", "retainedEarnings": "-8708000", "totalLiabilities": "37702000", "otherCurrentAssets": "3652000", "totalCurrentAssets": "38337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "18162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27636000", "currentAccountsPayable": "3725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5075000", "totalShareholderEquity": "28973000", "capitalLeaseObligations": "5075000", "otherCurrentLiabilities": "13145000", "totalCurrentLiabilities": "26374000", "otherNonCurrentLiabilities": "6995000", "totalNonCurrentLiabilities": "11328000", "cashAndShortTermInvestments": "16509000", "commonStockSharesOutstanding": "28878000", "intangibleAssetsExcludingGoodwill": "13910000", "cashAndCashEquivalentsAtCarryingValue": "16509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-454000", "capitalExpenditures": "2728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "683000", "cashflowFromInvestment": "-2728000", "stockBasedCompensation": "992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "income_statement": { "revenue": 26504000, "cost_of_revenue": 16948000, "gross_profit": 9556000, "ebit": 1414000, "ebitda": 2680000, "pretax_income": 1414000, "tax_provision": 424000, "net_income": 989000, "net_income_to_common": 989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18975000, "total_current_assets": 36873000, "total_assets": 63572000, "short_term_debt": 804000, "long_term_debt": null, "total_debt": 804000, "total_liabilities": 36718000, "total_equity": 27561000, "shares_outstanding": 32239000, "goodwill_and_intangibles": 15881000 }, "cash_flow": { "operating_cash_flow": 6767000, "capital_expenditure": 1339000, "free_cash_flow": 8106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97618, "ticker_id": 6641, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1414000", "ebitda": "2680000", "netIncome": "989000", "grossProfit": "9556000", "depreciation": "None", "totalRevenue": "26504000", "costOfRevenue": "16948000", "interestIncome": "84000", "incomeBeforeTax": "1414000", "interestExpense": "84000", "operatingIncome": "1251000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "424000", "reportedCurrency": "USD", "netInterestIncome": "84000", "nonInterestIncome": "None", "operatingExpenses": "8305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1266000", "sellingGeneralAndAdministrative": "8305000", "netIncomeFromContinuingOperations": "990000" }, "balance": { "goodwill": "2056000", "inventory": "1", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "63572000", "longTermDebt": "None", "shortTermDebt": "804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13825000", "reportedCurrency": "USD", "retainedEarnings": "-8694000", "totalLiabilities": "36718000", "otherCurrentAssets": "3820000", "totalCurrentAssets": "36873000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "14064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26699000", "currentAccountsPayable": "2091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5273000", "totalShareholderEquity": "27561000", "capitalLeaseObligations": "5273000", "otherCurrentLiabilities": "11647000", "totalCurrentLiabilities": "25266000", "otherNonCurrentLiabilities": "6899000", "totalNonCurrentLiabilities": "11452000", "cashAndShortTermInvestments": "18975000", "commonStockSharesOutstanding": "32239000", "intangibleAssetsExcludingGoodwill": "13825000", "cashAndCashEquivalentsAtCarryingValue": "18975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6767000", "capitalExpenditures": "1339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291000", "cashflowFromInvestment": "-1339000", "stockBasedCompensation": "1034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26504000, "cost_of_revenue": 16948000, "gross_profit": 9556000, "research_and_development": 700000, "selling_general_admin": 8305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1414000, "depreciation_amortisation": 1266000, "ebitda": 2680000, "interest_expense": 84000, "interest_income": null, "other_non_operating": null, "pretax_income": 1414000, "tax_provision": 424000, "effective_tax_rate": null, "net_income": 989000, "net_income_continuing_ops": 990000, "net_income_to_common": 989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18975000, "short_term_investments": 14000, "net_receivables": 14064000, "inventory": 1, "other_current_assets": null, "total_current_assets": 36873000, "net_ppe": null, "goodwill": 2056000, "intangible_assets": 13825000, "goodwill_and_intangibles": 15881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26699000, "total_assets": 63572000, "short_term_debt": 804000, "accounts_payable": 2091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11452000, "total_liabilities": 36718000, "total_debt": 804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8694000, "total_equity": 27561000, "shares_outstanding": 32239000, "operating_cash_flow": 6767000, "stock_based_compensation": 1034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291000, "free_cash_flow": 8106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1414000", "ebitda": "2680000", "netIncome": "989000", "grossProfit": "9556000", "depreciation": "None", "totalRevenue": "26504000", "costOfRevenue": "16948000", "interestIncome": "84000", "incomeBeforeTax": "1414000", "interestExpense": "84000", "operatingIncome": "1251000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "424000", "reportedCurrency": "USD", "netInterestIncome": "84000", "nonInterestIncome": "None", "operatingExpenses": "8305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1266000", "sellingGeneralAndAdministrative": "8305000", "netIncomeFromContinuingOperations": "990000" }, "balance": { "goodwill": "2056000", "inventory": "1", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "63572000", "longTermDebt": "None", "shortTermDebt": "804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13825000", "reportedCurrency": "USD", "retainedEarnings": "-8694000", "totalLiabilities": "36718000", "otherCurrentAssets": "3820000", "totalCurrentAssets": "36873000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "14064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26699000", "currentAccountsPayable": "2091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5273000", "totalShareholderEquity": "27561000", "capitalLeaseObligations": "5273000", "otherCurrentLiabilities": "11647000", "totalCurrentLiabilities": "25266000", "otherNonCurrentLiabilities": "6899000", "totalNonCurrentLiabilities": "11452000", "cashAndShortTermInvestments": "18975000", "commonStockSharesOutstanding": "32239000", "intangibleAssetsExcludingGoodwill": "13825000", "cashAndCashEquivalentsAtCarryingValue": "18975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6767000", "capitalExpenditures": "1339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291000", "cashflowFromInvestment": "-1339000", "stockBasedCompensation": "1034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "income_statement": { "revenue": 26112000, "cost_of_revenue": 15948000, "gross_profit": 10164000, "ebit": 1961000, "ebitda": 3198000, "pretax_income": 1904000, "tax_provision": 248000, "net_income": 1652000, "net_income_to_common": 1652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13806000, "total_current_assets": 32077000, "total_assets": 59431000, "short_term_debt": 782000, "long_term_debt": null, "total_debt": 782000, "total_liabilities": 34436000, "total_equity": 25703000, "shares_outstanding": 31983000, "goodwill_and_intangibles": 15833000 }, "cash_flow": { "operating_cash_flow": 114000, "capital_expenditure": 1244000, "free_cash_flow": 1358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97619, "ticker_id": 6641, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1961000", "ebitda": "3198000", "netIncome": "1652000", "grossProfit": "10164000", "depreciation": "None", "totalRevenue": "26112000", "costOfRevenue": "15948000", "interestIncome": "None", "incomeBeforeTax": "1904000", "interestExpense": "57000", "operatingIncome": "1961000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "248000", "reportedCurrency": "USD", "netInterestIncome": "-57000", "nonInterestIncome": "None", "operatingExpenses": "8203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1237000", "sellingGeneralAndAdministrative": "7574000", "netIncomeFromContinuingOperations": "1656000" }, "balance": { "goodwill": "2075000", "inventory": "None", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "59431000", "longTermDebt": "None", "shortTermDebt": "782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13758000", "reportedCurrency": "USD", "retainedEarnings": "-9683000", "totalLiabilities": "34436000", "otherCurrentAssets": "3969000", "totalCurrentAssets": "32077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "14288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27354000", "currentAccountsPayable": "2662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5483000", "totalShareholderEquity": "25703000", "capitalLeaseObligations": "5483000", "otherCurrentLiabilities": "12120000", "totalCurrentLiabilities": "22935000", "otherNonCurrentLiabilities": "6778000", "totalNonCurrentLiabilities": "11501000", "cashAndShortTermInvestments": "13806000", "commonStockSharesOutstanding": "31983000", "intangibleAssetsExcludingGoodwill": "13758000", "cashAndCashEquivalentsAtCarryingValue": "13806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-419000", "operatingCashflow": "114000", "capitalExpenditures": "1244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43000", "cashflowFromInvestment": "-1245000", "stockBasedCompensation": "1029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26112000, "cost_of_revenue": 15948000, "gross_profit": 10164000, "research_and_development": 800000, "selling_general_admin": 7574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1961000, "depreciation_amortisation": 1237000, "ebitda": 3198000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": 1904000, "tax_provision": 248000, "effective_tax_rate": null, "net_income": 1652000, "net_income_continuing_ops": 1656000, "net_income_to_common": 1652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13806000, "short_term_investments": 14000, "net_receivables": 14288000, "inventory": null, "other_current_assets": null, "total_current_assets": 32077000, "net_ppe": null, "goodwill": 2075000, "intangible_assets": 13758000, "goodwill_and_intangibles": 15833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27354000, "total_assets": 59431000, "short_term_debt": 782000, "accounts_payable": 2662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22935000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11501000, "total_liabilities": 34436000, "total_debt": 782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9683000, "total_equity": 25703000, "shares_outstanding": 31983000, "operating_cash_flow": 114000, "stock_based_compensation": 1029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43000, "free_cash_flow": 1358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1961000", "ebitda": "3198000", "netIncome": "1652000", "grossProfit": "10164000", "depreciation": "None", "totalRevenue": "26112000", "costOfRevenue": "15948000", "interestIncome": "None", "incomeBeforeTax": "1904000", "interestExpense": "57000", "operatingIncome": "1961000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "248000", "reportedCurrency": "USD", "netInterestIncome": "-57000", "nonInterestIncome": "None", "operatingExpenses": "8203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1237000", "sellingGeneralAndAdministrative": "7574000", "netIncomeFromContinuingOperations": "1656000" }, "balance": { "goodwill": "2075000", "inventory": "None", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "59431000", "longTermDebt": "None", "shortTermDebt": "782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13758000", "reportedCurrency": "USD", "retainedEarnings": "-9683000", "totalLiabilities": "34436000", "otherCurrentAssets": "3969000", "totalCurrentAssets": "32077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "14288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27354000", "currentAccountsPayable": "2662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5483000", "totalShareholderEquity": "25703000", "capitalLeaseObligations": "5483000", "otherCurrentLiabilities": "12120000", "totalCurrentLiabilities": "22935000", "otherNonCurrentLiabilities": "6778000", "totalNonCurrentLiabilities": "11501000", "cashAndShortTermInvestments": "13806000", "commonStockSharesOutstanding": "31983000", "intangibleAssetsExcludingGoodwill": "13758000", "cashAndCashEquivalentsAtCarryingValue": "13806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-419000", "operatingCashflow": "114000", "capitalExpenditures": "1244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43000", "cashflowFromInvestment": "-1245000", "stockBasedCompensation": "1029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "income_statement": { "revenue": 22169000, "cost_of_revenue": 13945000, "gross_profit": 8224000, "ebit": 823000, "ebitda": 2060000, "pretax_income": 757000, "tax_provision": 374000, "net_income": 371000, "net_income_to_common": 371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14812000, "total_current_assets": 29327000, "total_assets": 56425000, "short_term_debt": 752000, "long_term_debt": null, "total_debt": 752000, "total_liabilities": 34277000, "total_equity": 22860000, "shares_outstanding": 32463000, "goodwill_and_intangibles": 15481000 }, "cash_flow": { "operating_cash_flow": 1606000, "capital_expenditure": 1308000, "free_cash_flow": 2914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97621, "ticker_id": 6641, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "823000", "ebitda": "2060000", "netIncome": "371000", "grossProfit": "8224000", "depreciation": "None", "totalRevenue": "22169000", "costOfRevenue": "13945000", "interestIncome": "None", "incomeBeforeTax": "757000", "interestExpense": "66000", "operatingIncome": "823000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "374000", "reportedCurrency": "USD", "netInterestIncome": "-66000", "nonInterestIncome": "None", "operatingExpenses": "8224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1237000", "sellingGeneralAndAdministrative": "7401000", "netIncomeFromContinuingOperations": "383000" }, "balance": { "goodwill": "2032000", "inventory": "None", "commonStock": "319000", "currentDebt": "None", "investments": "None", "totalAssets": "56425000", "longTermDebt": "None", "shortTermDebt": "752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13449000", "reportedCurrency": "USD", "retainedEarnings": "-11335000", "totalLiabilities": "34277000", "otherCurrentAssets": "3826000", "totalCurrentAssets": "29327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13000", "currentNetReceivables": "10676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27098000", "currentAccountsPayable": "2424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5625000", "totalShareholderEquity": "22860000", "capitalLeaseObligations": "5625000", "otherCurrentLiabilities": "16318000", "totalCurrentLiabilities": "22921000", "otherNonCurrentLiabilities": "6464000", "totalNonCurrentLiabilities": "11356000", "cashAndShortTermInvestments": "14812000", "commonStockSharesOutstanding": "32463000", "intangibleAssetsExcludingGoodwill": "13449000", "cashAndCashEquivalentsAtCarryingValue": "14812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-112000", "operatingCashflow": "1606000", "capitalExpenditures": "1308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842000", "cashflowFromInvestment": "-1307000", "stockBasedCompensation": "1017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22169000, "cost_of_revenue": 13945000, "gross_profit": 8224000, "research_and_development": 700000, "selling_general_admin": 7401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 823000, "depreciation_amortisation": 1237000, "ebitda": 2060000, "interest_expense": 66000, "interest_income": null, "other_non_operating": null, "pretax_income": 757000, "tax_provision": 374000, "effective_tax_rate": null, "net_income": 371000, "net_income_continuing_ops": 383000, "net_income_to_common": 371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14812000, "short_term_investments": 13000, "net_receivables": 10676000, "inventory": null, "other_current_assets": null, "total_current_assets": 29327000, "net_ppe": null, "goodwill": 2032000, "intangible_assets": 13449000, "goodwill_and_intangibles": 15481000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27098000, "total_assets": 56425000, "short_term_debt": 752000, "accounts_payable": 2424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22921000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11356000, "total_liabilities": 34277000, "total_debt": 752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11335000, "total_equity": 22860000, "shares_outstanding": 32463000, "operating_cash_flow": 1606000, "stock_based_compensation": 1017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 842000, "free_cash_flow": 2914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "823000", "ebitda": "2060000", "netIncome": "371000", "grossProfit": "8224000", "depreciation": "None", "totalRevenue": "22169000", "costOfRevenue": "13945000", "interestIncome": "None", "incomeBeforeTax": "757000", "interestExpense": "66000", "operatingIncome": "823000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "374000", "reportedCurrency": "USD", "netInterestIncome": "-66000", "nonInterestIncome": "None", "operatingExpenses": "8224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1237000", "sellingGeneralAndAdministrative": "7401000", "netIncomeFromContinuingOperations": "383000" }, "balance": { "goodwill": "2032000", "inventory": "None", "commonStock": "319000", "currentDebt": "None", "investments": "None", "totalAssets": "56425000", "longTermDebt": "None", "shortTermDebt": "752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13449000", "reportedCurrency": "USD", "retainedEarnings": "-11335000", "totalLiabilities": "34277000", "otherCurrentAssets": "3826000", "totalCurrentAssets": "29327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13000", "currentNetReceivables": "10676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27098000", "currentAccountsPayable": "2424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5625000", "totalShareholderEquity": "22860000", "capitalLeaseObligations": "5625000", "otherCurrentLiabilities": "16318000", "totalCurrentLiabilities": "22921000", "otherNonCurrentLiabilities": "6464000", "totalNonCurrentLiabilities": "11356000", "cashAndShortTermInvestments": "14812000", "commonStockSharesOutstanding": "32463000", "intangibleAssetsExcludingGoodwill": "13449000", "cashAndCashEquivalentsAtCarryingValue": "14812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-112000", "operatingCashflow": "1606000", "capitalExpenditures": "1308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842000", "cashflowFromInvestment": "-1307000", "stockBasedCompensation": "1017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "income_statement": { "revenue": 19655000, "cost_of_revenue": 12803000, "gross_profit": 6852000, "ebit": -627000, "ebitda": 524000, "pretax_income": -627000, "tax_provision": 188000, "net_income": -815000, "net_income_to_common": -815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13652000, "total_current_assets": 25864000, "total_assets": 51605000, "short_term_debt": 582000, "long_term_debt": null, "total_debt": 582000, "total_liabilities": 31678000, "total_equity": 20651000, "shares_outstanding": 27860000, "goodwill_and_intangibles": 15558000 }, "cash_flow": { "operating_cash_flow": 2399000, "capital_expenditure": 1310000, "free_cash_flow": 3709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97622, "ticker_id": 6641, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:34.904265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-627000", "ebitda": "524000", "netIncome": "-815000", "grossProfit": "6852000", "depreciation": "None", "totalRevenue": "19655000", "costOfRevenue": "12803000", "interestIncome": "7000", "incomeBeforeTax": "-627000", "interestExpense": "7000", "operatingIncome": "-722000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "188000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "7574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1151000", "sellingGeneralAndAdministrative": "7574000", "netIncomeFromContinuingOperations": "-815000" }, "balance": { "goodwill": "2069000", "inventory": "None", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "51605000", "longTermDebt": "None", "shortTermDebt": "582000", "treasuryStock": "-6465000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13489000", "reportedCurrency": "USD", "retainedEarnings": "-11706000", "totalLiabilities": "31678000", "otherCurrentAssets": "3839000", "totalCurrentAssets": "25864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "8359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25741000", "currentAccountsPayable": "2718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2430000", "shortLongTermDebtTotal": "4410000", "totalShareholderEquity": "20651000", "capitalLeaseObligations": "4410000", "otherCurrentLiabilities": "13084000", "totalCurrentLiabilities": "21383000", "otherNonCurrentLiabilities": "10278000", "totalNonCurrentLiabilities": "10295000", "cashAndShortTermInvestments": "13652000", "commonStockSharesOutstanding": "27860000", "intangibleAssetsExcludingGoodwill": "13489000", "cashAndCashEquivalentsAtCarryingValue": "13652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "531000", "operatingCashflow": "2399000", "capitalExpenditures": "1310000", "changeInReceivables": "121000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1736000", "cashflowFromInvestment": "-812000", "stockBasedCompensation": "1019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3323000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19655000, "cost_of_revenue": 12803000, "gross_profit": 6852000, "research_and_development": 600000, "selling_general_admin": 7574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -627000, "depreciation_amortisation": 1151000, "ebitda": 524000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -627000, "tax_provision": 188000, "effective_tax_rate": null, "net_income": -815000, "net_income_continuing_ops": -815000, "net_income_to_common": -815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13652000, "short_term_investments": 14000, "net_receivables": 8359000, "inventory": null, "other_current_assets": null, "total_current_assets": 25864000, "net_ppe": null, "goodwill": 2069000, "intangible_assets": 13489000, "goodwill_and_intangibles": 15558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25741000, "total_assets": 51605000, "short_term_debt": 582000, "accounts_payable": 2718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21383000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10295000, "total_liabilities": 31678000, "total_debt": 582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11706000, "total_equity": 20651000, "shares_outstanding": 27860000, "operating_cash_flow": 2399000, "stock_based_compensation": 1019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1736000, "free_cash_flow": 3709000, "net_change_in_cash": 3323000 }, "raw_data": { "income": { "ebit": "-627000", "ebitda": "524000", "netIncome": "-815000", "grossProfit": "6852000", "depreciation": "None", "totalRevenue": "19655000", "costOfRevenue": "12803000", "interestIncome": "7000", "incomeBeforeTax": "-627000", "interestExpense": "7000", "operatingIncome": "-722000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "188000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "7574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1151000", "sellingGeneralAndAdministrative": "7574000", "netIncomeFromContinuingOperations": "-815000" }, "balance": { "goodwill": "2069000", "inventory": "None", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "51605000", "longTermDebt": "None", "shortTermDebt": "582000", "treasuryStock": "-6465000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13489000", "reportedCurrency": "USD", "retainedEarnings": "-11706000", "totalLiabilities": "31678000", "otherCurrentAssets": "3839000", "totalCurrentAssets": "25864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "8359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25741000", "currentAccountsPayable": "2718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2430000", "shortLongTermDebtTotal": "4410000", "totalShareholderEquity": "20651000", "capitalLeaseObligations": "4410000", "otherCurrentLiabilities": "13084000", "totalCurrentLiabilities": "21383000", "otherNonCurrentLiabilities": "10278000", "totalNonCurrentLiabilities": "10295000", "cashAndShortTermInvestments": "13652000", "commonStockSharesOutstanding": "27860000", "intangibleAssetsExcludingGoodwill": "13489000", "cashAndCashEquivalentsAtCarryingValue": "13652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "531000", "operatingCashflow": "2399000", "capitalExpenditures": "1310000", "changeInReceivables": "121000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1736000", "cashflowFromInvestment": "-812000", "stockBasedCompensation": "1019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3323000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }