{ "ticker": { "uuid": "0afe7433-489d-471a-a627-da7be1dc6d47", "symbol": "IXI", "name": "IXICO plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/0afe7433-489d-471a-a627-da7be1dc6d47/", "api_url": "https://sharemaestro.com/factors/api/tickers/0afe7433-489d-471a-a627-da7be1dc6d47/" }, "ticker_metadata": { "id": 29350, "uuid": "0afe7433-489d-471a-a627-da7be1dc6d47", "symbol": "IXI", "name": "IXICO plc", "asset_type": "equity", "market_cap": 18861116, "stock_exchange_id": 19, "industry": "Biotechnology", "sector": "Healthcare", "description": "IXICO plc provides data analytics services to biopharmaceutical industry in the United States, the United Kingdom, the Netherlands, Denmark, Switzerland, Ireland, Europe, and internationally. The company offers collection, analysis, management, and reporting on gathered clinical study data; neurological diseases data collection and analysis; and sales and marketing services. It also provides imaging contract research organization solutions, including imaging biomarkers, such as radiological reads, volumetric MRI, PET and SPECT, and advanced MRI; trial management; data analytics; post marketing surveillance and clinical diagnostics; and consultancy services. In addition, the company offers IXICO platform, an AI-enabled technology platform for neuroimaging data management and analysis. Its services are used for various therapeutic areas comprising Alzheimer's, Huntington's, Multiple Sclerosis, and Parkinson's diseases, as well as other rare neurological diseases, other Demyelinating disorders, and other Parkinsonian disorders. It has collaboration with Medidata to create neuroimaging clinical trials platform. The company is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0afe7433-489d-471a-a627-da7be1dc6d47", "symbol": "IXI", "name": "IXICO plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/0afe7433-489d-471a-a627-da7be1dc6d47/", "api_url": "https://sharemaestro.com/factors/api/tickers/0afe7433-489d-471a-a627-da7be1dc6d47/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.35, "value": 0.73, "quality": 0.09, "momentum": 0.13, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 8.65, "market_cap": 801583372.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0046, "roe": -0.1541, "piotroski_f_score": 5, "momentum_12_1": -0.4111, "volatility_252d": 0.5274 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:26.290019+00:00", "batch_id": "" }, "size": { "price_close": 8.65, "market_cap": 801583372.7, "market_cap_usd": 801583372.7, "enterprise_value": 800467372.7, "shares_outstanding": 92668598, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 74.8025, "ptbv_ratio": 74.8025, "ps_ratio": 122.6788, "pcf_ratio": null, "pfcf_ratio": -427.0556, "ev_ebitda": null, "ev_ebit": -318.1508, "ev_sales": 122.508, "ev_fcf": -426.461, "earnings_yield": null, "fcf_yield": -0.0023, "price_to_sales": 122.6788, "price_to_book": 74.8025, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0082 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0046, "shareholder_yield": -0.0046, "debt_paydown_yield": null, "total_yield": -0.0046 }, "quality": { "gross_margin": 0.4871, "operating_margin": -0.3851, "net_margin": -0.2527, "ebitda_margin": -0.3095, "fcf_margin": -0.2873, "roe": -0.1541, "roa": -0.1271, "roic": -0.1966, "roc_greenblatt": null, "asset_turnover": 0.5032, "cash_conversion": 1.1369, "accruals_ratio": -0.0496, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1777, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2451, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5519, "debt_to_assets": 0.043, "interest_coverage": -157.25, "current_ratio": 2.8325, "quick_ratio": 2.8325, "net_debt": -1116000, "local_beta": 0.0035, "volatility_252d": 0.5274, "volatility_60d": 1.2488, "max_drawdown_12m": -0.5268, "risk_adjusted_momentum": -0.7795 }, "growth": { "revenue_growth_1y": 0.1332, "revenue_growth_3y_cagr": -0.089, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3529, "revenue_growth": 0.1332, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3057, "price_return_3m": 0.109, "price_return_6m": -0.1953, "price_return_9m": -0.27, "price_return_12m": -0.2311, "price_return_12m_ex1m": -0.4111, "momentum_6m": -0.1953, "momentum_12m": -0.2311, "momentum_12_1": -0.4111, "distance_from_52w_high": -0.3821, "distance_from_52w_low": 0.3057, "relative_strength": -0.4043 }, "raw_ttm": { "revenue_ttm": 6534000, "gross_profit_ttm": 3183000, "ebit_ttm": -2516000, "ebitda_ttm": -2022000, "net_income_ttm": -1651000, "eps_diluted_ttm": -0.0178, "operating_cash_flow_ttm": -1007000, "capital_expenditure_ttm": -870000, "fcf_ttm": -1877000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3697000, "interest_expense_ttm": 16000, "cash_and_equivalents": 1675000, "total_current_assets": 5107000, "total_current_liabilities": 1803000, "net_ppe": null, "total_assets": 12986000, "total_debt": 559000, "total_equity": 10716000, "net_working_capital": 1739000, "book_value_per_share": 0.1156, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1156 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 76, "rank_shareholder_yield": 97, "rank_total_yield": 98, "rank_roe": 81, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 43, "rank_fcf_margin": 88, "rank_piotroski": 55, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 77 }, "composites": { "value_composite": 27, "quality_composite": 91, "momentum_composite": 87, "growth_composite": 23, "yield_composite": 97, "svqf_composite": 46, "vc1_composite": 26, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.2563, "os_score": 0.35, "value_percentile": 0.73, "quality_percentile": 0.09, "momentum_percentile": 0.13, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8777, "ticker_id": 29350, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:26.290019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.65, "market_cap": 801583372.7, "market_cap_usd": 801583372.7, "enterprise_value": 800467372.7, "shares_outstanding": 92668598, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 74.80247972, "ptbv_ratio": 74.80247972, "ps_ratio": 122.67881431, "pcf_ratio": null, "pfcf_ratio": -427.05560613, "ev_ebitda": null, "ev_ebit": -318.15078406, "ev_sales": 122.50801541, "ev_fcf": -426.46104033, "earnings_yield": null, "fcf_yield": -0.00234488, "dividend_yield": 0, "buyback_yield": -0.00461212, "shareholder_yield": -0.00461212, "debt_paydown_yield": null, "total_yield": -0.00461212, "gross_margin": 0.48714417, "operating_margin": -0.38506275, "net_margin": -0.2526783, "ebitda_margin": -0.30945822, "fcf_margin": -0.28726661, "roe": -0.15406868, "roa": -0.12713692, "roic": -0.1965625, "roc_greenblatt": null, "asset_turnover": 0.50315725, "cash_conversion": 1.13688674, "accruals_ratio": -0.04959187, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.55192878, "debt_to_assets": 0.04304636, "interest_coverage": -157.25, "current_ratio": 2.83250139, "quick_ratio": 2.83250139, "net_debt": -1116000, "revenue_growth_1y": 0.13319459, "revenue_growth_3y_cagr": -0.08902833, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.35291908, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.177707, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.30566038, "price_return_3m": 0.10897436, "price_return_6m": -0.19534884, "price_return_9m": -0.27004219, "price_return_12m": -0.23111111, "price_return_12m_ex1m": -0.41111111, "distance_from_52w_high": -0.38214286, "distance_from_52w_low": 0.30566038, "relative_strength": -0.40425169, "local_beta": 0.0035, "volatility_252d": 0.527401, "volatility_60d": 1.248802, "max_drawdown_12m": -0.52678571, "revenue_ttm": 6534000, "gross_profit_ttm": 3183000, "ebit_ttm": -2516000, "ebitda_ttm": -2022000, "net_income_ttm": -1651000, "eps_diluted_ttm": -0.01781618, "operating_cash_flow_ttm": -1007000, "capital_expenditure_ttm": -870000, "fcf_ttm": -1877000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3697000, "interest_expense_ttm": 16000, "cash_and_equivalents": 1675000, "total_current_assets": 5107000, "total_current_liabilities": 1803000, "net_ppe": null, "total_assets": 12986000, "total_debt": 559000, "total_equity": 10716000, "net_working_capital": 1739000, "book_value_per_share": 0.11563788, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.11563788, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 76, "rank_shareholder_yield": 97, "rank_total_yield": 98, "rank_roe": 81, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 43, "rank_fcf_margin": 88, "rank_piotroski": 55, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 77, "value_composite": 27, "quality_composite": 91, "momentum_composite": 87, "growth_composite": 23, "yield_composite": 97, "svqf_composite": 46, "vc1_composite": 26, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.65, "os": 0.35, "value": 0.73, "quality": 0.09, "momentum": 0.13, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0046, "roe": -0.1541, "momentum_12_1": -0.4111, "complete_fields": { "id": 8777, "ticker_id": 29350, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:26.290019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.65, "market_cap": 801583372.7, "market_cap_usd": 801583372.7, "enterprise_value": 800467372.7, "shares_outstanding": 92668598, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 74.80247972, "ptbv_ratio": 74.80247972, "ps_ratio": 122.67881431, "pcf_ratio": null, "pfcf_ratio": -427.05560613, "ev_ebitda": null, "ev_ebit": -318.15078406, "ev_sales": 122.50801541, "ev_fcf": -426.46104033, "earnings_yield": null, "fcf_yield": -0.00234488, "dividend_yield": 0, "buyback_yield": -0.00461212, "shareholder_yield": -0.00461212, "debt_paydown_yield": null, "total_yield": -0.00461212, "gross_margin": 0.48714417, "operating_margin": -0.38506275, "net_margin": -0.2526783, "ebitda_margin": -0.30945822, "fcf_margin": -0.28726661, "roe": -0.15406868, "roa": -0.12713692, "roic": -0.1965625, "roc_greenblatt": null, "asset_turnover": 0.50315725, "cash_conversion": 1.13688674, "accruals_ratio": -0.04959187, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.55192878, "debt_to_assets": 0.04304636, "interest_coverage": -157.25, "current_ratio": 2.83250139, "quick_ratio": 2.83250139, "net_debt": -1116000, "revenue_growth_1y": 0.13319459, "revenue_growth_3y_cagr": -0.08902833, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.35291908, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.177707, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.30566038, "price_return_3m": 0.10897436, "price_return_6m": -0.19534884, "price_return_9m": -0.27004219, "price_return_12m": -0.23111111, "price_return_12m_ex1m": -0.41111111, "distance_from_52w_high": -0.38214286, "distance_from_52w_low": 0.30566038, "relative_strength": -0.40425169, "local_beta": 0.0035, "volatility_252d": 0.527401, "volatility_60d": 1.248802, "max_drawdown_12m": -0.52678571, "revenue_ttm": 6534000, "gross_profit_ttm": 3183000, "ebit_ttm": -2516000, "ebitda_ttm": -2022000, "net_income_ttm": -1651000, "eps_diluted_ttm": -0.01781618, "operating_cash_flow_ttm": -1007000, "capital_expenditure_ttm": -870000, "fcf_ttm": -1877000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3697000, "interest_expense_ttm": 16000, "cash_and_equivalents": 1675000, "total_current_assets": 5107000, "total_current_liabilities": 1803000, "net_ppe": null, "total_assets": 12986000, "total_debt": 559000, "total_equity": 10716000, "net_working_capital": 1739000, "book_value_per_share": 0.11563788, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.11563788, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 76, "rank_shareholder_yield": 97, "rank_total_yield": 98, "rank_roe": 81, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 43, "rank_fcf_margin": 88, "rank_piotroski": 55, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 77, "value_composite": 27, "quality_composite": 91, "momentum_composite": 87, "growth_composite": 23, "yield_composite": 97, "svqf_composite": 46, "vc1_composite": 26, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:52.640023+00:00", "is_restated": false, "income_statement": { "revenue": 6534000, "cost_of_revenue": 3351000, "gross_profit": 3183000, "ebit": -2516000, "ebitda": -2022000, "pretax_income": null, "tax_provision": null, "net_income": -1651000, "net_income_to_common": -1651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3537000, "total_current_assets": 6234000, "total_assets": 13839000, "short_term_debt": 149000, "long_term_debt": 30000, "total_debt": 179000, "total_liabilities": null, "total_equity": 11737000, "shares_outstanding": 92668598, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1007000, "capital_expenditure": -870000, "free_cash_flow": -1877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3697000, "net_debt_issued": null }, "complete_fields": { "id": 395113, "ticker_id": 29350, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:52.640023+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2022000", "netIncome": "-1651000", "grossProfit": "3183000", "totalRevenue": "6534000", "costOfRevenue": "3351000", "interestExpense": "16000", "operatingIncome": "-2516000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1328000", "depreciationAndAmortization": "411000" }, "balance": { "totalDebt": "179000", "totalAssets": "13839000", "longTermDebt": "30000", "shortTermDebt": "149000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "92668598", "totalCurrentAssets": "6234000", "totalShareholderEquity": "11737000", "totalCurrentLiabilities": "2057000", "cashAndShortTermInvestments": "3537000" }, "cashflow": { "freeCashFlow": "-1877000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3697000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-1007000", "repurchaseOfStock": null, "capitalExpenditures": "-870000" } }, "revenue": 6534000, "cost_of_revenue": 3351000, "gross_profit": 3183000, "research_and_development": 1328000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2516000, "depreciation_amortisation": 411000, "ebitda": -2022000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1651000, "net_income_continuing_ops": null, "net_income_to_common": -1651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3537000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13839000, "short_term_debt": 149000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2057000, "long_term_debt": 30000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11737000, "shares_outstanding": 92668598, "operating_cash_flow": -1007000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3697000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2022000", "netIncome": "-1651000", "grossProfit": "3183000", "totalRevenue": "6534000", "costOfRevenue": "3351000", "interestExpense": "16000", "operatingIncome": "-2516000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1328000", "depreciationAndAmortization": "411000" }, "balance": { "totalDebt": "179000", "totalAssets": "13839000", "longTermDebt": "30000", "shortTermDebt": "149000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "92668598", "totalCurrentAssets": "6234000", "totalShareholderEquity": "11737000", "totalCurrentLiabilities": "2057000", "cashAndShortTermInvestments": "3537000" }, "cashflow": { "freeCashFlow": "-1877000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3697000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-1007000", "repurchaseOfStock": null, "capitalExpenditures": "-870000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:52.640023+00:00", "is_restated": false, "income_statement": { "revenue": 5766000, "cost_of_revenue": 3055000, "gross_profit": 2711000, "ebit": -2102000, "ebitda": -1594000, "pretax_income": null, "tax_provision": null, "net_income": -2001000, "net_income_to_common": -2001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787000, "total_current_assets": 4492000, "total_assets": 11188000, "short_term_debt": 164000, "long_term_debt": 150000, "total_debt": 314000, "total_liabilities": null, "total_equity": 9464000, "shares_outstanding": 48351373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1732000, "capital_expenditure": -471000, "free_cash_flow": -2203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 395116, "ticker_id": 29350, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:52.640023+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1594000", "netIncome": "-2001000", "grossProfit": "2711000", "totalRevenue": "5766000", "costOfRevenue": "3055000", "interestExpense": "25000", "operatingIncome": "-2102000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "1337000", "depreciationAndAmortization": "475000" }, "balance": { "totalDebt": "314000", "totalAssets": "11188000", "longTermDebt": "150000", "shortTermDebt": "164000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "48351373", "totalCurrentAssets": "4492000", "totalShareholderEquity": "9464000", "totalCurrentLiabilities": "1574000", "cashAndShortTermInvestments": "1787000" }, "cashflow": { "freeCashFlow": "-2203000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-1732000", "repurchaseOfStock": null, "capitalExpenditures": "-471000" } }, "revenue": 5766000, "cost_of_revenue": 3055000, "gross_profit": 2711000, "research_and_development": 1337000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2102000, "depreciation_amortisation": 475000, "ebitda": -1594000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2001000, "net_income_continuing_ops": null, "net_income_to_common": -2001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1787000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4492000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11188000, "short_term_debt": 164000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1574000, "long_term_debt": 150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9464000, "shares_outstanding": 48351373, "operating_cash_flow": -1732000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1594000", "netIncome": "-2001000", "grossProfit": "2711000", "totalRevenue": "5766000", "costOfRevenue": "3055000", "interestExpense": "25000", "operatingIncome": "-2102000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "1337000", "depreciationAndAmortization": "475000" }, "balance": { "totalDebt": "314000", "totalAssets": "11188000", "longTermDebt": "150000", "shortTermDebt": "164000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "48351373", "totalCurrentAssets": "4492000", "totalShareholderEquity": "9464000", "totalCurrentLiabilities": "1574000", "cashAndShortTermInvestments": "1787000" }, "cashflow": { "freeCashFlow": "-2203000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-1732000", "repurchaseOfStock": null, "capitalExpenditures": "-471000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:52.640023+00:00", "is_restated": false, "income_statement": { "revenue": 6665000, "cost_of_revenue": 3395000, "gross_profit": 3270000, "ebit": -1352000, "ebitda": -707000, "pretax_income": null, "tax_provision": null, "net_income": -1178000, "net_income_to_common": -1178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4031000, "total_current_assets": 6286000, "total_assets": 12990000, "short_term_debt": 112000, "long_term_debt": 275000, "total_debt": 387000, "total_liabilities": null, "total_equity": 11432000, "shares_outstanding": 48351373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 302000, "capital_expenditure": -1963000, "free_cash_flow": -1661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": null }, "complete_fields": { "id": 395117, "ticker_id": 29350, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:52.640023+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-707000", "netIncome": "-1178000", "grossProfit": "3270000", "totalRevenue": "6665000", "costOfRevenue": "3395000", "interestExpense": "29000", "operatingIncome": "-1352000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "925000", "depreciationAndAmortization": "625000" }, "balance": { "totalDebt": "387000", "totalAssets": "12990000", "longTermDebt": "275000", "shortTermDebt": "112000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "48351373", "totalCurrentAssets": "6286000", "totalShareholderEquity": "11432000", "totalCurrentLiabilities": "1281000", "cashAndShortTermInvestments": "4031000" }, "cashflow": { "freeCashFlow": "-1661000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": "302000", "repurchaseOfStock": null, "capitalExpenditures": "-1963000" } }, "revenue": 6665000, "cost_of_revenue": 3395000, "gross_profit": 3270000, "research_and_development": 925000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1352000, "depreciation_amortisation": 625000, "ebitda": -707000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1178000, "net_income_continuing_ops": null, "net_income_to_common": -1178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4031000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12990000, "short_term_debt": 112000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1281000, "long_term_debt": 275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11432000, "shares_outstanding": 48351373, "operating_cash_flow": 302000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-707000", "netIncome": "-1178000", "grossProfit": "3270000", "totalRevenue": "6665000", "costOfRevenue": "3395000", "interestExpense": "29000", "operatingIncome": "-1352000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "925000", "depreciationAndAmortization": "625000" }, "balance": { "totalDebt": "387000", "totalAssets": "12990000", "longTermDebt": "275000", "shortTermDebt": "112000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "48351373", "totalCurrentAssets": "6286000", "totalShareholderEquity": "11432000", "totalCurrentLiabilities": "1281000", "cashAndShortTermInvestments": "4031000" }, "cashflow": { "freeCashFlow": "-1661000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": "302000", "repurchaseOfStock": null, "capitalExpenditures": "-1963000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:52.640023+00:00", "is_restated": false, "income_statement": { "revenue": 8643000, "cost_of_revenue": 3400000, "gross_profit": 5243000, "ebit": 908000, "ebitda": 1557000, "pretax_income": null, "tax_provision": null, "net_income": 1032000, "net_income_to_common": 1032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5769000, "total_current_assets": 9251000, "total_assets": 14655000, "short_term_debt": 122000, "long_term_debt": 394000, "total_debt": 516000, "total_liabilities": null, "total_equity": 12493000, "shares_outstanding": 48151373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1424000, "capital_expenditure": -2245000, "free_cash_flow": -821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 395118, "ticker_id": 29350, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:52.640023+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1557000", "netIncome": "1032000", "grossProfit": "5243000", "totalRevenue": "8643000", "costOfRevenue": "3400000", "interestExpense": "33000", "operatingIncome": "908000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "1217000", "depreciationAndAmortization": "639000" }, "balance": { "totalDebt": "516000", "totalAssets": "14655000", "longTermDebt": "394000", "shortTermDebt": "122000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "48151373", "totalCurrentAssets": "9251000", "totalShareholderEquity": "12493000", "totalCurrentLiabilities": "1735000", "cashAndShortTermInvestments": "5769000" }, "cashflow": { "freeCashFlow": "-821000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": "1424000", "repurchaseOfStock": null, "capitalExpenditures": "-2245000" } }, "revenue": 8643000, "cost_of_revenue": 3400000, "gross_profit": 5243000, "research_and_development": 1217000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 908000, "depreciation_amortisation": 639000, "ebitda": 1557000, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1032000, "net_income_continuing_ops": null, "net_income_to_common": 1032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5769000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9251000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14655000, "short_term_debt": 122000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1735000, "long_term_debt": 394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12493000, "shares_outstanding": 48151373, "operating_cash_flow": 1424000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1557000", "netIncome": "1032000", "grossProfit": "5243000", "totalRevenue": "8643000", "costOfRevenue": "3400000", "interestExpense": "33000", "operatingIncome": "908000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "1217000", "depreciationAndAmortization": "639000" }, "balance": { "totalDebt": "516000", "totalAssets": "14655000", "longTermDebt": "394000", "shortTermDebt": "122000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "48151373", "totalCurrentAssets": "9251000", "totalShareholderEquity": "12493000", "totalCurrentLiabilities": "1735000", "cashAndShortTermInvestments": "5769000" }, "cashflow": { "freeCashFlow": "-821000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": "1424000", "repurchaseOfStock": null, "capitalExpenditures": "-2245000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:52.640023+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395119, "ticker_id": 29350, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:52.640023+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:52.640023+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1675000, "total_current_assets": 5107000, "total_assets": 12986000, "short_term_debt": 110000, "long_term_debt": 449000, "total_debt": 559000, "total_liabilities": null, "total_equity": 10716000, "shares_outstanding": 92668598, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395111, "ticker_id": 29350, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:52.640023+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "559000", "totalAssets": "12986000", "longTermDebt": "449000", "shortTermDebt": "110000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "92668598", "totalCurrentAssets": "5107000", "totalShareholderEquity": "10716000", "totalCurrentLiabilities": "1803000", "cashAndShortTermInvestments": "1675000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1675000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5107000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12986000, "short_term_debt": 110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1803000, "long_term_debt": 449000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10716000, "shares_outstanding": 92668598, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "559000", "totalAssets": "12986000", "longTermDebt": "449000", "shortTermDebt": "110000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "92668598", "totalCurrentAssets": "5107000", "totalShareholderEquity": "10716000", "totalCurrentLiabilities": "1803000", "cashAndShortTermInvestments": "1675000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:52.640023+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3537000, "total_current_assets": 6234000, "total_assets": 13839000, "short_term_debt": 149000, "long_term_debt": 30000, "total_debt": 179000, "total_liabilities": null, "total_equity": 11737000, "shares_outstanding": 92668598, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395112, "ticker_id": 29350, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:52.640023+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "179000", "totalAssets": "13839000", "longTermDebt": "30000", "shortTermDebt": "149000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "92668598", "totalCurrentAssets": "6234000", "totalShareholderEquity": "11737000", "totalCurrentLiabilities": "2057000", "cashAndShortTermInvestments": "3537000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3537000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13839000, "short_term_debt": 149000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2057000, "long_term_debt": 30000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11737000, "shares_outstanding": 92668598, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "179000", "totalAssets": "13839000", "longTermDebt": "30000", "shortTermDebt": "149000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "92668598", "totalCurrentAssets": "6234000", "totalShareholderEquity": "11737000", "totalCurrentLiabilities": "2057000", "cashAndShortTermInvestments": "3537000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:52.640023+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5010000, "total_current_assets": 7293000, "total_assets": 14079000, "short_term_debt": 193000, "long_term_debt": 82000, "total_debt": 275000, "total_liabilities": null, "total_equity": 12291000, "shares_outstanding": 92668598, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395114, "ticker_id": 29350, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:52.640023+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "275000", "totalAssets": "14079000", "longTermDebt": "82000", "shortTermDebt": "193000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "92668598", "totalCurrentAssets": "7293000", "totalShareholderEquity": "12291000", "totalCurrentLiabilities": "1702000", "cashAndShortTermInvestments": "5010000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7293000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14079000, "short_term_debt": 193000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1702000, "long_term_debt": 82000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12291000, "shares_outstanding": 92668598, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "275000", "totalAssets": "14079000", "longTermDebt": "82000", "shortTermDebt": "193000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "92668598", "totalCurrentAssets": "7293000", "totalShareholderEquity": "12291000", "totalCurrentLiabilities": "1702000", "cashAndShortTermInvestments": "5010000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:52.640023+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787000, "total_current_assets": 4492000, "total_assets": 11188000, "short_term_debt": 164000, "long_term_debt": 150000, "total_debt": 314000, "total_liabilities": null, "total_equity": 9464000, "shares_outstanding": 48351373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395115, "ticker_id": 29350, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:52.640023+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "314000", "totalAssets": "11188000", "longTermDebt": "150000", "shortTermDebt": "164000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "48351373", "totalCurrentAssets": "4492000", "totalShareholderEquity": "9464000", "totalCurrentLiabilities": "1574000", "cashAndShortTermInvestments": "1787000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1787000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4492000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11188000, "short_term_debt": 164000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1574000, "long_term_debt": 150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9464000, "shares_outstanding": 48351373, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "314000", "totalAssets": "11188000", "longTermDebt": "150000", "shortTermDebt": "164000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "48351373", "totalCurrentAssets": "4492000", "totalShareholderEquity": "9464000", "totalCurrentLiabilities": "1574000", "cashAndShortTermInvestments": "1787000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }