{ "ticker": { "uuid": "0b08b78e-422a-42bd-a995-6e19bed78774", "symbol": "HLS", "name": "Healius Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/0b08b78e-422a-42bd-a995-6e19bed78774/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b08b78e-422a-42bd-a995-6e19bed78774/" }, "ticker_metadata": { "id": 23501, "uuid": "0b08b78e-422a-42bd-a995-6e19bed78774", "symbol": "HLS", "name": "Healius Limited", "asset_type": "equity", "market_cap": 246892992, "stock_exchange_id": 9, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Healius Limited provides medical laboratory and pathology services in Australia. The company provides services under the Laverty Pathology, Dorevitch Pathology, QML Pathology, Western Diagnostic Pathology, Genomic Diagnostic, Vetnostics Pathology, QML Pathology, TML Pathology, Abbott Pathology, IQ Pathology, Kossard, Gastrolab, and Agilex Biolabs brands. It operates medical laboratories and patient collection centers. The company was formerly known as Primary Health Care Limited and changed its name to Healius Limited in December 2018. Healius Limited was incorporated in 1994 and is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0b08b78e-422a-42bd-a995-6e19bed78774", "symbol": "HLS", "name": "Healius Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/0b08b78e-422a-42bd-a995-6e19bed78774/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b08b78e-422a-42bd-a995-6e19bed78774/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.48, "value": 0.9, "quality": 0.12, "momentum": 0.01, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 0.33, "market_cap": 235993225, "pe_ratio": null, "earnings_yield": 0.0002, "ebitda_to_ev": null, "shareholder_yield": 1.2708, "roe": -0.2572, "piotroski_f_score": 3, "momentum_12_1": -0.4036, "volatility_252d": 0.492 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:48.095426+00:00", "batch_id": "" }, "size": { "price_close": 0.325, "market_cap": 235993225, "market_cap_usd": 235993225, "enterprise_value": 1090593225, "shares_outstanding": 726133000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4014, "ptbv_ratio": 0.4014, "ps_ratio": 0.1756, "pcf_ratio": null, "pfcf_ratio": 1.0737, "ev_ebitda": null, "ev_ebit": 5452.9661, "ev_sales": 0.8113, "ev_fcf": 4.9618, "earnings_yield": 0.0002, "fcf_yield": 0.2015, "price_to_sales": 0.1756, "price_to_book": 0.4014, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.2325 }, "yield": { "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 1.2708, "debt_paydown_yield": 1.8056, "total_yield": 3.0764 }, "quality": { "gross_margin": 0.8408, "operating_margin": 0.0001, "net_margin": -0.1125, "ebitda_margin": -0.2541, "fcf_margin": 0.1635, "roe": -0.2572, "roa": -0.0851, "roic": 0.0001, "roc_greenblatt": null, "asset_turnover": 0.7564, "cash_conversion": -1.4537, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2302, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.636, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.5025, "debt_to_assets": 0.5131, "interest_coverage": 0.0076, "current_ratio": 0.5645, "quick_ratio": 0.5645, "net_debt": 854600000, "local_beta": 0.5481, "volatility_252d": 0.492, "volatility_60d": 1.1151, "max_drawdown_12m": -0.6684, "risk_adjusted_momentum": -0.8204 }, "growth": { "revenue_growth_1y": -0.2302, "revenue_growth_3y_cagr": -0.1683, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0838, "book_value_growth_1y": -0.4351, "revenue_growth": -0.2302, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3434, "price_return_3m": -0.4841, "price_return_6m": -0.6684, "price_return_9m": -0.6061, "price_return_12m": -0.6084, "price_return_12m_ex1m": -0.4036, "momentum_6m": -0.6684, "momentum_12m": -0.6084, "momentum_12_1": -0.4036, "distance_from_52w_high": -0.6684, "distance_from_52w_low": 0, "relative_strength": -0.6213 }, "raw_ttm": { "revenue_ttm": 1344200000, "gross_profit_ttm": 1130200000, "ebit_ttm": 200000, "ebitda_ttm": -341500000, "net_income_ttm": -151200000, "eps_diluted_ttm": -0.2082, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -65900000, "fcf_ttm": 219800000, "dividends_paid_ttm": -299900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26300000, "cash_and_equivalents": 57200000, "total_current_assets": 251900000, "total_current_liabilities": 446200000, "net_ppe": null, "total_assets": 1777000000, "total_debt": 911800000, "total_equity": 587900000, "net_working_capital": -70200000, "book_value_per_share": 0.8096, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8096 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 4, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 100, "rank_earnings_yield": 100, "rank_fcf_yield": 5, "rank_dividend_yield": 50, "rank_shareholder_yield": 1, "rank_total_yield": 1, "rank_roe": 89, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 30, "rank_fcf_margin": 31, "rank_piotroski": 62, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 97 }, "composites": { "value_composite": 10, "quality_composite": 88, "momentum_composite": 99, "growth_composite": 95, "yield_composite": 6, "svqf_composite": 100, "vc1_composite": 6, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 97, "overall_composite": 52, "quality_value_composite": 0.3286, "os_score": 0.48, "value_percentile": 0.9, "quality_percentile": 0.12, "momentum_percentile": 0.01, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 97, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10152, "ticker_id": 23501, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:48.095426+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.325, "market_cap": 235993225, "market_cap_usd": 235993225, "enterprise_value": 1090593225, "shares_outstanding": 726133000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.40141729, "ptbv_ratio": 0.40141729, "ps_ratio": 0.17556407, "pcf_ratio": null, "pfcf_ratio": 1.07367254, "ev_ebitda": null, "ev_ebit": 5452.966125, "ev_sales": 0.81133256, "ev_fcf": 4.96175262, "earnings_yield": 0.00018339, "fcf_yield": 0.20154169, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 1.27079919, "debt_paydown_yield": 1.80556031, "total_yield": 3.0763595, "gross_margin": 0.8407975, "operating_margin": 0.00014879, "net_margin": -0.11248326, "ebitda_margin": -0.25405446, "fcf_margin": 0.16351733, "roe": -0.2571866, "roa": -0.08508723, "roic": 0.00010399, "roc_greenblatt": null, "asset_turnover": 0.75644344, "cash_conversion": -1.4537037, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.50248902, "debt_to_assets": 0.51311199, "interest_coverage": 0.00760456, "current_ratio": 0.56454505, "quick_ratio": 0.56454505, "net_debt": 854600000, "revenue_growth_1y": -0.23021418, "revenue_growth_3y_cagr": -0.16826568, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08382643, "book_value_growth_1y": -0.43511666, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.230225, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.34343434, "price_return_3m": -0.48412698, "price_return_6m": -0.66836735, "price_return_9m": -0.60606061, "price_return_12m": -0.60843373, "price_return_12m_ex1m": -0.40361446, "distance_from_52w_high": -0.66836735, "distance_from_52w_low": 0, "relative_strength": -0.62128053, "local_beta": 0.5481, "volatility_252d": 0.491982, "volatility_60d": 1.115057, "max_drawdown_12m": -0.66836735, "revenue_ttm": 1344200000, "gross_profit_ttm": 1130200000, "ebit_ttm": 200000, "ebitda_ttm": -341500000, "net_income_ttm": -151200000, "eps_diluted_ttm": -0.20822632, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -65900000, "fcf_ttm": 219800000, "dividends_paid_ttm": -299900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26300000, "cash_and_equivalents": 57200000, "total_current_assets": 251900000, "total_current_liabilities": 446200000, "net_ppe": null, "total_assets": 1777000000, "total_debt": 911800000, "total_equity": 587900000, "net_working_capital": -70200000, "book_value_per_share": 0.80963129, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.80963129, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 4, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 100, "rank_earnings_yield": 100, "rank_fcf_yield": 5, "rank_dividend_yield": 50, "rank_shareholder_yield": 1, "rank_total_yield": 1, "rank_roe": 89, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 30, "rank_fcf_margin": 31, "rank_piotroski": 62, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 97, "value_composite": 10, "quality_composite": 88, "momentum_composite": 99, "growth_composite": 95, "yield_composite": 6, "svqf_composite": 100, "vc1_composite": 6, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 97, "overall_composite": 52, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.33, "os": 0.48, "value": 0.9, "quality": 0.12, "momentum": 0.01, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": 0.0002, "shareholder_yield": 1.2708, "roe": -0.2572, "momentum_12_1": -0.4036, "complete_fields": { "id": 10152, "ticker_id": 23501, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:48.095426+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.325, "market_cap": 235993225, "market_cap_usd": 235993225, "enterprise_value": 1090593225, "shares_outstanding": 726133000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.40141729, "ptbv_ratio": 0.40141729, "ps_ratio": 0.17556407, "pcf_ratio": null, "pfcf_ratio": 1.07367254, "ev_ebitda": null, "ev_ebit": 5452.966125, "ev_sales": 0.81133256, "ev_fcf": 4.96175262, "earnings_yield": 0.00018339, "fcf_yield": 0.20154169, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 1.27079919, "debt_paydown_yield": 1.80556031, "total_yield": 3.0763595, "gross_margin": 0.8407975, "operating_margin": 0.00014879, "net_margin": -0.11248326, "ebitda_margin": -0.25405446, "fcf_margin": 0.16351733, "roe": -0.2571866, "roa": -0.08508723, "roic": 0.00010399, "roc_greenblatt": null, "asset_turnover": 0.75644344, "cash_conversion": -1.4537037, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.50248902, "debt_to_assets": 0.51311199, "interest_coverage": 0.00760456, "current_ratio": 0.56454505, "quick_ratio": 0.56454505, "net_debt": 854600000, "revenue_growth_1y": -0.23021418, "revenue_growth_3y_cagr": -0.16826568, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08382643, "book_value_growth_1y": -0.43511666, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.230225, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.34343434, "price_return_3m": -0.48412698, "price_return_6m": -0.66836735, "price_return_9m": -0.60606061, "price_return_12m": -0.60843373, "price_return_12m_ex1m": -0.40361446, "distance_from_52w_high": -0.66836735, "distance_from_52w_low": 0, "relative_strength": -0.62128053, "local_beta": 0.5481, "volatility_252d": 0.491982, "volatility_60d": 1.115057, "max_drawdown_12m": -0.66836735, "revenue_ttm": 1344200000, "gross_profit_ttm": 1130200000, "ebit_ttm": 200000, "ebitda_ttm": -341500000, "net_income_ttm": -151200000, "eps_diluted_ttm": -0.20822632, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -65900000, "fcf_ttm": 219800000, "dividends_paid_ttm": -299900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26300000, "cash_and_equivalents": 57200000, "total_current_assets": 251900000, "total_current_liabilities": 446200000, "net_ppe": null, "total_assets": 1777000000, "total_debt": 911800000, "total_equity": 587900000, "net_working_capital": -70200000, "book_value_per_share": 0.80963129, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.80963129, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 4, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 100, "rank_earnings_yield": 100, "rank_fcf_yield": 5, "rank_dividend_yield": 50, "rank_shareholder_yield": 1, "rank_total_yield": 1, "rank_roe": 89, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 30, "rank_fcf_margin": 31, "rank_piotroski": 62, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 97, "value_composite": 10, "quality_composite": 88, "momentum_composite": 99, "growth_composite": 95, "yield_composite": 6, "svqf_composite": 100, "vc1_composite": 6, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 97, "overall_composite": 52, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:35.028505+00:00", "is_restated": false, "income_statement": { "revenue": 1344200000, "cost_of_revenue": 214000000, "gross_profit": 1130200000, "ebit": 200000, "ebitda": -341500000, "pretax_income": null, "tax_provision": null, "net_income": -151200000, "net_income_to_common": -151200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57200000, "total_current_assets": 251900000, "total_assets": 1777000000, "short_term_debt": 181300000, "long_term_debt": null, "total_debt": 911800000, "total_liabilities": null, "total_equity": 587900000, "shares_outstanding": 726133000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -65900000, "free_cash_flow": 219800000, "dividends_paid": -299900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -426100000 }, "complete_fields": { "id": 413017, "ticker_id": 23501, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:35.028505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-341500000", "netIncome": "-151200000", "grossProfit": "1130200000", "totalRevenue": "1344200000", "costOfRevenue": "214000000", "interestExpense": "26300000", "operatingIncome": "200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "224300000" }, "balance": { "totalDebt": "911800000", "totalAssets": "1777000000", "longTermDebt": null, "shortTermDebt": "181300000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "726133000", "totalCurrentAssets": "251900000", "totalShareholderEquity": "587900000", "totalCurrentLiabilities": "446200000", "propertyPlantEquipmentNet": "938500000", "cashAndShortTermInvestments": "57200000" }, "cashflow": { "freeCashFlow": "219800000", "dividendsPaid": "-299900000", "issuanceOfDebt": "88900000", "issuanceOfStock": null, "repaymentOfDebt": "-515000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-65900000" } }, "revenue": 1344200000, "cost_of_revenue": 214000000, "gross_profit": 1130200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200000, "depreciation_amortisation": 224300000, "ebitda": -341500000, "interest_expense": 26300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -151200000, "net_income_continuing_ops": null, "net_income_to_common": -151200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 251900000, "net_ppe": 938500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1777000000, "short_term_debt": 181300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 911800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 587900000, "shares_outstanding": 726133000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -299900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -426100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 219800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-341500000", "netIncome": "-151200000", "grossProfit": "1130200000", "totalRevenue": "1344200000", "costOfRevenue": "214000000", "interestExpense": "26300000", "operatingIncome": "200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "224300000" }, "balance": { "totalDebt": "911800000", "totalAssets": "1777000000", "longTermDebt": null, "shortTermDebt": "181300000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "726133000", "totalCurrentAssets": "251900000", "totalShareholderEquity": "587900000", "totalCurrentLiabilities": "446200000", "propertyPlantEquipmentNet": "938500000", "cashAndShortTermInvestments": "57200000" }, "cashflow": { "freeCashFlow": "219800000", "dividendsPaid": "-299900000", "issuanceOfDebt": "88900000", "issuanceOfStock": null, "repaymentOfDebt": "-515000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-65900000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:35.028505+00:00", "is_restated": false, "income_statement": { "revenue": 1746200000, "cost_of_revenue": 224300000, "gross_profit": 1521900000, "ebit": 65500000, "ebitda": -338900000, "pretax_income": null, "tax_provision": null, "net_income": -645800000, "net_income_to_common": -645800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60100000, "total_current_assets": 300100000, "total_assets": 2982800000, "short_term_debt": 271300000, "long_term_debt": 420800000, "total_debt": 1597900000, "total_liabilities": null, "total_equity": 1040700000, "shares_outstanding": 726101000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -64000000, "free_cash_flow": 202800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 179300000, "net_debt_issued": -142500000 }, "complete_fields": { "id": 413018, "ticker_id": 23501, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:35.028505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-338900000", "netIncome": "-645800000", "grossProfit": "1521900000", "totalRevenue": "1746200000", "costOfRevenue": "224300000", "interestExpense": "30000000", "operatingIncome": "65500000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "281200000" }, "balance": { "totalDebt": "1597900000", "totalAssets": "2982800000", "longTermDebt": "420800000", "shortTermDebt": "271300000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "726101000", "totalCurrentAssets": "300100000", "totalShareholderEquity": "1040700000", "totalCurrentLiabilities": "600300000", "propertyPlantEquipmentNet": "1221900000", "cashAndShortTermInvestments": "60100000" }, "cashflow": { "freeCashFlow": "202800000", "dividendsPaid": null, "issuanceOfDebt": "47500000", "issuanceOfStock": "179300000", "repaymentOfDebt": "-190000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-64000000" } }, "revenue": 1746200000, "cost_of_revenue": 224300000, "gross_profit": 1521900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65500000, "depreciation_amortisation": 281200000, "ebitda": -338900000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -645800000, "net_income_continuing_ops": null, "net_income_to_common": -645800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 300100000, "net_ppe": 1221900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2982800000, "short_term_debt": 271300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 600300000, "long_term_debt": 420800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1597900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1040700000, "shares_outstanding": 726101000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 179300000, "net_debt_issued": -142500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 202800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-338900000", "netIncome": "-645800000", "grossProfit": "1521900000", "totalRevenue": "1746200000", "costOfRevenue": "224300000", "interestExpense": "30000000", "operatingIncome": "65500000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "281200000" }, "balance": { "totalDebt": "1597900000", "totalAssets": "2982800000", "longTermDebt": "420800000", "shortTermDebt": "271300000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "726101000", "totalCurrentAssets": "300100000", "totalShareholderEquity": "1040700000", "totalCurrentLiabilities": "600300000", "propertyPlantEquipmentNet": "1221900000", "cashAndShortTermInvestments": "60100000" }, "cashflow": { "freeCashFlow": "202800000", "dividendsPaid": null, "issuanceOfDebt": "47500000", "issuanceOfStock": "179300000", "repaymentOfDebt": "-190000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-64000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:35.028505+00:00", "is_restated": false, "income_statement": { "revenue": 1706900000, "cost_of_revenue": 223700000, "gross_profit": 1483200000, "ebit": 98100000, "ebitda": -91500000, "pretax_income": null, "tax_provision": null, "net_income": -367800000, "net_income_to_common": -367800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115300000, "total_current_assets": 344300000, "total_assets": 3653200000, "short_term_debt": 263000000, "long_term_debt": 562100000, "total_debt": 1766000000, "total_liabilities": null, "total_equity": 1506200000, "shares_outstanding": 615320638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -76100000, "free_cash_flow": 257200000, "dividends_paid": -34300000, "share_repurchases": -8900000, "shares_issued": null, "net_debt_issued": -45000000 }, "complete_fields": { "id": 413019, "ticker_id": 23501, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:35.028505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-91500000", "netIncome": "-367800000", "grossProfit": "1483200000", "totalRevenue": "1706900000", "costOfRevenue": "223700000", "interestExpense": "28600000", "operatingIncome": "98100000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "277200000" }, "balance": { "totalDebt": "1766000000", "totalAssets": "3653200000", "longTermDebt": "562100000", "shortTermDebt": "263000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "615320638", "totalCurrentAssets": "344300000", "totalShareholderEquity": "1506200000", "totalCurrentLiabilities": "629600000", "propertyPlantEquipmentNet": "1243300000", "cashAndShortTermInvestments": "115300000" }, "cashflow": { "freeCashFlow": "257200000", "dividendsPaid": "-34300000", "issuanceOfDebt": "135000000", "issuanceOfStock": null, "repaymentOfDebt": "-180000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-8900000", "capitalExpenditures": "-76100000" } }, "revenue": 1706900000, "cost_of_revenue": 223700000, "gross_profit": 1483200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98100000, "depreciation_amortisation": 277200000, "ebitda": -91500000, "interest_expense": 28600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -367800000, "net_income_continuing_ops": null, "net_income_to_common": -367800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 344300000, "net_ppe": 1243300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3653200000, "short_term_debt": 263000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 629600000, "long_term_debt": 562100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1766000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1506200000, "shares_outstanding": 615320638, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -76100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34300000, "share_repurchases": -8900000, "shares_issued": null, "net_debt_issued": -45000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 257200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-91500000", "netIncome": "-367800000", "grossProfit": "1483200000", "totalRevenue": "1706900000", "costOfRevenue": "223700000", "interestExpense": "28600000", "operatingIncome": "98100000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "277200000" }, "balance": { "totalDebt": "1766000000", "totalAssets": "3653200000", "longTermDebt": "562100000", "shortTermDebt": "263000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "615320638", "totalCurrentAssets": "344300000", "totalShareholderEquity": "1506200000", "totalCurrentLiabilities": "629600000", "propertyPlantEquipmentNet": "1243300000", "cashAndShortTermInvestments": "115300000" }, "cashflow": { "freeCashFlow": "257200000", "dividendsPaid": "-34300000", "issuanceOfDebt": "135000000", "issuanceOfStock": null, "repaymentOfDebt": "-180000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-8900000", "capitalExpenditures": "-76100000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:35.028505+00:00", "is_restated": false, "income_statement": { "revenue": 2336200000, "cost_of_revenue": 316700000, "gross_profit": 2019500000, "ebit": 487900000, "ebitda": 710900000, "pretax_income": null, "tax_provision": null, "net_income": 307900000, "net_income_to_common": 307900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81300000, "total_current_assets": 371800000, "total_assets": 4136800000, "short_term_debt": 223700000, "long_term_debt": 606100000, "total_debt": 1779000000, "total_liabilities": null, "total_equity": 1921600000, "shares_outstanding": 614972749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -93500000, "free_cash_flow": 493300000, "dividends_paid": -98100000, "share_repurchases": -139400000, "shares_issued": null, "net_debt_issued": 345600000 }, "complete_fields": { "id": 413020, "ticker_id": 23501, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:35.028505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "710900000", "netIncome": "307900000", "grossProfit": "2019500000", "totalRevenue": "2336200000", "costOfRevenue": "316700000", "interestExpense": "15500000", "operatingIncome": "487900000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "278500000" }, "balance": { "totalDebt": "1779000000", "totalAssets": "4136800000", "longTermDebt": "606100000", "shortTermDebt": "223700000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "614972749", "totalCurrentAssets": "371800000", "totalShareholderEquity": "1921600000", "totalCurrentLiabilities": "641300000", "propertyPlantEquipmentNet": "1270900000", "cashAndShortTermInvestments": "81300000" }, "cashflow": { "freeCashFlow": "493300000", "dividendsPaid": "-98100000", "issuanceOfDebt": "345600000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-139400000", "capitalExpenditures": "-93500000" } }, "revenue": 2336200000, "cost_of_revenue": 316700000, "gross_profit": 2019500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 487900000, "depreciation_amortisation": 278500000, "ebitda": 710900000, "interest_expense": 15500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 307900000, "net_income_continuing_ops": null, "net_income_to_common": 307900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 371800000, "net_ppe": 1270900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4136800000, "short_term_debt": 223700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 641300000, "long_term_debt": 606100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1779000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1921600000, "shares_outstanding": 614972749, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -93500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -98100000, "share_repurchases": -139400000, "shares_issued": null, "net_debt_issued": 345600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 493300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "710900000", "netIncome": "307900000", "grossProfit": "2019500000", "totalRevenue": "2336200000", "costOfRevenue": "316700000", "interestExpense": "15500000", "operatingIncome": "487900000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "278500000" }, "balance": { "totalDebt": "1779000000", "totalAssets": "4136800000", "longTermDebt": "606100000", "shortTermDebt": "223700000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "614972749", "totalCurrentAssets": "371800000", "totalShareholderEquity": "1921600000", "totalCurrentLiabilities": "641300000", "propertyPlantEquipmentNet": "1270900000", "cashAndShortTermInvestments": "81300000" }, "cashflow": { "freeCashFlow": "493300000", "dividendsPaid": "-98100000", "issuanceOfDebt": "345600000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-139400000", "capitalExpenditures": "-93500000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:35.028505+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 518900000, "total_debt": 518900000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -56300000, "share_repurchases": -97500000, "shares_issued": null, "net_debt_issued": -555700000 }, "complete_fields": { "id": 413021, "ticker_id": 23501, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:35.028505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "518900000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-56300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-555700000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-97500000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 518900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 518900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56300000, "share_repurchases": -97500000, "shares_issued": null, "net_debt_issued": -555700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "518900000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-56300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-555700000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-97500000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:35.028505+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57200000, "total_current_assets": 251900000, "total_assets": 1777000000, "short_term_debt": 181300000, "long_term_debt": 730500000, "total_debt": 911800000, "total_liabilities": null, "total_equity": 587900000, "shares_outstanding": 726133000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413016, "ticker_id": 23501, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:35.028505+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "911800000", "totalAssets": "1777000000", "longTermDebt": "730500000", "shortTermDebt": "181300000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "726133000", "totalCurrentAssets": "251900000", "totalShareholderEquity": "587900000", "totalCurrentLiabilities": "446200000", "propertyPlantEquipmentNet": "938500000", "cashAndShortTermInvestments": "57200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 251900000, "net_ppe": 938500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1777000000, "short_term_debt": 181300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446200000, "long_term_debt": 730500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 911800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 587900000, "shares_outstanding": 726133000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "911800000", "totalAssets": "1777000000", "longTermDebt": "730500000", "shortTermDebt": "181300000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "726133000", "totalCurrentAssets": "251900000", "totalShareholderEquity": "587900000", "totalCurrentLiabilities": "446200000", "propertyPlantEquipmentNet": "938500000", "cashAndShortTermInvestments": "57200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }