{ "ticker": { "uuid": "0b1d61b7-3bb2-493f-8192-d7639eea3fc2", "symbol": "JITFINFRA", "name": "JITF Infralogistics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/0b1d61b7-3bb2-493f-8192-d7639eea3fc2/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b1d61b7-3bb2-493f-8192-d7639eea3fc2/" }, "ticker_metadata": { "id": 13832, "uuid": "0b1d61b7-3bb2-493f-8192-d7639eea3fc2", "symbol": "JITFINFRA", "name": "JITF Infralogistics Limited", "asset_type": "equity", "market_cap": 7936019456, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "JITF Infralogistics Limited, through its subsidiaries, develops urban infrastructure and water infrastructure in India and internationally. The company operates through the Railway Freight Wagons, Water Infrastructure, Urban Infrastructure, and Trading Activity segments. It also engages in the manufacture of railway freight wagons of different specifications; trade of steel; and power generation and supply. The company was incorporated in 2008 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0b1d61b7-3bb2-493f-8192-d7639eea3fc2", "symbol": "JITFINFRA", "name": "JITF Infralogistics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/0b1d61b7-3bb2-493f-8192-d7639eea3fc2/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b1d61b7-3bb2-493f-8192-d7639eea3fc2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.54, "value": 0.51, "quality": 0.5, "momentum": 0.51, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 303.25, "market_cap": 7794648844.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1236, "shareholder_yield": 0.0048, "roe": 0.0938, "piotroski_f_score": 7, "momentum_12_1": -0.1969, "volatility_252d": 0.9175 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:25.013257+00:00", "batch_id": "" }, "size": { "price_close": 303.25, "market_cap": 7794648844.5, "market_cap_usd": 7794648844.5, "enterprise_value": 45250760844.5, "shares_outstanding": 25703706, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.2776, "pcf_ratio": 3.9217, "pfcf_ratio": -17.0474, "ev_ebitda": 8.0918, "ev_ebit": 9.9253, "ev_sales": 1.6115, "ev_fcf": -98.9663, "earnings_yield": null, "fcf_yield": -0.0101, "price_to_sales": 0.2776, "price_to_book": null, "price_to_cashflow": 3.9217, "ebitda_to_ev": 0.1236, "sales_yield": 0.6205 }, "yield": { "dividend_yield": 0.0048, "buyback_yield": 0, "shareholder_yield": 0.0048, "debt_paydown_yield": null, "total_yield": 0.0048 }, "quality": { "gross_margin": 0.3363, "operating_margin": 0.1624, "net_margin": -0.0171, "ebitda_margin": 0.1991, "fcf_margin": -0.0163, "roe": 0.0938, "roa": -0.0096, "roic": 0.1058, "roc_greenblatt": null, "asset_turnover": 0.5579, "cash_conversion": 0.95, "accruals_ratio": -0.0491, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.6681, "revenue_stability_5y": 0.2288, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1876, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.698, "debt_to_assets": 0.784, "interest_coverage": 1.1361, "current_ratio": 1.4696, "quick_ratio": 1.4696, "net_debt": 37456112000, "local_beta": 1.5154, "volatility_252d": 0.9175, "volatility_60d": 1.6734, "max_drawdown_12m": -0.4398, "risk_adjusted_momentum": -0.2147 }, "growth": { "revenue_growth_1y": 0.2398, "revenue_growth_3y_cagr": 0.2115, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.2398, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0221, "price_return_3m": -0.1471, "price_return_6m": 0.0574, "price_return_9m": -0.2541, "price_return_12m": -0.2147, "price_return_12m_ex1m": -0.1969, "momentum_6m": 0.0574, "momentum_12m": -0.2147, "momentum_12_1": -0.1969, "distance_from_52w_high": -0.2588, "distance_from_52w_low": 0.3231, "relative_strength": -0.107 }, "raw_ttm": { "revenue_ttm": 28080229000, "gross_profit_ttm": 9443705000, "ebit_ttm": 4559121000, "ebitda_ttm": 5592157000, "net_income_ttm": -481311000, "eps_diluted_ttm": -18.7254, "operating_cash_flow_ttm": 1987581000, "capital_expenditure_ttm": -2444815000, "fcf_ttm": -457234000, "dividends_paid_ttm": -37373000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4012890000, "cash_and_equivalents": 2004223000, "total_current_assets": 25030851000, "total_current_liabilities": 17032706000, "net_ppe": null, "total_assets": 50329583000, "total_debt": 39460335000, "total_equity": -5132781000, "net_working_capital": 11853432000, "book_value_per_share": -199.6903, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.505, "os_score": 0.54, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 52, "all_cap_buyback_rank": 30, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6286, "ticker_id": 13832, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:25.013257+00:00", "batch_id": "", "os_score_delta": null, "price_close": 303.25, "market_cap": 7794648844.5, "market_cap_usd": 7794648844.5, "enterprise_value": 45250760844.5, "shares_outstanding": 25703706, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.27758495, "pcf_ratio": 3.92167607, "pfcf_ratio": -17.04739552, "ev_ebitda": 8.0918259, "ev_ebit": 9.9253257, "ev_sales": 1.61148119, "ev_fcf": -98.96630794, "earnings_yield": null, "fcf_yield": -0.01010445, "dividend_yield": 0.0047947, "buyback_yield": 0, "shareholder_yield": 0.0047947, "debt_paydown_yield": null, "total_yield": 0.0047947, "gross_margin": 0.33631154, "operating_margin": 0.16236053, "net_margin": -0.01714057, "ebitda_margin": 0.19914927, "fcf_margin": -0.01628313, "roe": 0.09377197, "roa": -0.00956318, "roic": 0.10578553, "roc_greenblatt": null, "asset_turnover": 0.55792692, "cash_conversion": 0.94997621, "accruals_ratio": -0.04905449, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.69797218, "debt_to_assets": 0.78403858, "interest_coverage": 1.13611911, "current_ratio": 1.46957571, "quick_ratio": 1.46957571, "net_debt": 37456112000, "revenue_growth_1y": 0.239849, "revenue_growth_3y_cagr": 0.21151237, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.668061, "revenue_stability_5y": 0.22879, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02208967, "price_return_3m": -0.14709602, "price_return_6m": 0.05735709, "price_return_9m": -0.25408927, "price_return_12m": -0.2146834, "price_return_12m_ex1m": -0.19694416, "distance_from_52w_high": -0.25882927, "distance_from_52w_low": 0.3230803, "relative_strength": -0.10700366, "local_beta": 1.5154, "volatility_252d": 0.9175, "volatility_60d": 1.673353, "max_drawdown_12m": -0.43981425, "revenue_ttm": 28080229000, "gross_profit_ttm": 9443705000, "ebit_ttm": 4559121000, "ebitda_ttm": 5592157000, "net_income_ttm": -481311000, "eps_diluted_ttm": -18.72535423, "operating_cash_flow_ttm": 1987581000, "capital_expenditure_ttm": -2444815000, "fcf_ttm": -457234000, "dividends_paid_ttm": -37373000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4012890000, "cash_and_equivalents": 2004223000, "total_current_assets": 25030851000, "total_current_liabilities": 17032706000, "net_ppe": null, "total_assets": 50329583000, "total_debt": 39460335000, "total_equity": -5132781000, "net_working_capital": 11853432000, "book_value_per_share": -199.69030925, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 52, "all_cap_buyback_rank": 30, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 303.25, "os": 0.54, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0048, "roe": 0.0938, "momentum_12_1": -0.1969, "complete_fields": { "id": 6286, "ticker_id": 13832, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:25.013257+00:00", "batch_id": "", "os_score_delta": null, "price_close": 303.25, "market_cap": 7794648844.5, "market_cap_usd": 7794648844.5, "enterprise_value": 45250760844.5, "shares_outstanding": 25703706, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.27758495, "pcf_ratio": 3.92167607, "pfcf_ratio": -17.04739552, "ev_ebitda": 8.0918259, "ev_ebit": 9.9253257, "ev_sales": 1.61148119, "ev_fcf": -98.96630794, "earnings_yield": null, "fcf_yield": -0.01010445, "dividend_yield": 0.0047947, "buyback_yield": 0, "shareholder_yield": 0.0047947, "debt_paydown_yield": null, "total_yield": 0.0047947, "gross_margin": 0.33631154, "operating_margin": 0.16236053, "net_margin": -0.01714057, "ebitda_margin": 0.19914927, "fcf_margin": -0.01628313, "roe": 0.09377197, "roa": -0.00956318, "roic": 0.10578553, "roc_greenblatt": null, "asset_turnover": 0.55792692, "cash_conversion": 0.94997621, "accruals_ratio": -0.04905449, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.69797218, "debt_to_assets": 0.78403858, "interest_coverage": 1.13611911, "current_ratio": 1.46957571, "quick_ratio": 1.46957571, "net_debt": 37456112000, "revenue_growth_1y": 0.239849, "revenue_growth_3y_cagr": 0.21151237, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.668061, "revenue_stability_5y": 0.22879, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02208967, "price_return_3m": -0.14709602, "price_return_6m": 0.05735709, "price_return_9m": -0.25408927, "price_return_12m": -0.2146834, "price_return_12m_ex1m": -0.19694416, "distance_from_52w_high": -0.25882927, "distance_from_52w_low": 0.3230803, "relative_strength": -0.10700366, "local_beta": 1.5154, "volatility_252d": 0.9175, "volatility_60d": 1.673353, "max_drawdown_12m": -0.43981425, "revenue_ttm": 28080229000, "gross_profit_ttm": 9443705000, "ebit_ttm": 4559121000, "ebitda_ttm": 5592157000, "net_income_ttm": -481311000, "eps_diluted_ttm": -18.72535423, "operating_cash_flow_ttm": 1987581000, "capital_expenditure_ttm": -2444815000, "fcf_ttm": -457234000, "dividends_paid_ttm": -37373000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4012890000, "cash_and_equivalents": 2004223000, "total_current_assets": 25030851000, "total_current_liabilities": 17032706000, "net_ppe": null, "total_assets": 50329583000, "total_debt": 39460335000, "total_equity": -5132781000, "net_working_capital": 11853432000, "book_value_per_share": -199.69030925, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 52, "all_cap_buyback_rank": 30, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:33.109183+00:00", "is_restated": false, "income_statement": { "revenue": 28080229000, "cost_of_revenue": 18636524000, "gross_profit": 9443705000, "ebit": 4559121000, "ebitda": 5592157000, "pretax_income": null, "tax_provision": null, "net_income": -481311000, "net_income_to_common": -481311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2004223000, "total_current_assets": 25030851000, "total_assets": 50329583000, "short_term_debt": 5859510000, "long_term_debt": 33595275000, "total_debt": 39460335000, "total_liabilities": null, "total_equity": -5132781000, "shares_outstanding": 25703706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1987581000, "capital_expenditure": -2444815000, "free_cash_flow": -457234000, "dividends_paid": -37373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370266, "ticker_id": 13832, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:33.109183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5592157000", "netIncome": "-481311000", "grossProfit": "9443705000", "totalRevenue": "28080229000", "costOfRevenue": "18636524000", "interestExpense": "4012890000", "operatingIncome": "4559121000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1025437000" }, "balance": { "totalDebt": "39460335000", "totalAssets": "50329583000", "longTermDebt": "33595275000", "shortTermDebt": "5859510000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "25703706", "totalCurrentAssets": "25030851000", "totalShareholderEquity": "-5132781000", "totalCurrentLiabilities": "17032706000", "cashAndShortTermInvestments": "2004223000" }, "cashflow": { "freeCashFlow": "-457234000", "dividendsPaid": "-37373000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1987581000", "repurchaseOfStock": null, "capitalExpenditures": "-2444815000" } }, "revenue": 28080229000, "cost_of_revenue": 18636524000, "gross_profit": 9443705000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4559121000, "depreciation_amortisation": 1025437000, "ebitda": 5592157000, "interest_expense": 4012890000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -481311000, "net_income_continuing_ops": null, "net_income_to_common": -481311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2004223000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25030851000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50329583000, "short_term_debt": 5859510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17032706000, "long_term_debt": 33595275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39460335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5132781000, "shares_outstanding": 25703706, "operating_cash_flow": 1987581000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2444815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -457234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5592157000", "netIncome": "-481311000", "grossProfit": "9443705000", "totalRevenue": "28080229000", "costOfRevenue": "18636524000", "interestExpense": "4012890000", "operatingIncome": "4559121000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1025437000" }, "balance": { "totalDebt": "39460335000", "totalAssets": "50329583000", "longTermDebt": "33595275000", "shortTermDebt": "5859510000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "25703706", "totalCurrentAssets": "25030851000", "totalShareholderEquity": "-5132781000", "totalCurrentLiabilities": "17032706000", "cashAndShortTermInvestments": "2004223000" }, "cashflow": { "freeCashFlow": "-457234000", "dividendsPaid": "-37373000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1987581000", "repurchaseOfStock": null, "capitalExpenditures": "-2444815000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:33.109183+00:00", "is_restated": false, "income_statement": { "revenue": 22648104000, "cost_of_revenue": 15447810000, "gross_profit": 7200294000, "ebit": 3257004000, "ebitda": 4514981000, "pretax_income": null, "tax_provision": null, "net_income": 523858000, "net_income_to_common": 523858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1338542000, "total_current_assets": 18362739000, "total_assets": 42347363000, "short_term_debt": 3901493000, "long_term_debt": 31128095000, "total_debt": 35035357000, "total_liabilities": null, "total_equity": -5107830000, "shares_outstanding": 25703706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1850249000, "capital_expenditure": -2805489000, "free_cash_flow": -955240000, "dividends_paid": -11932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370271, "ticker_id": 13832, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:33.109183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4514981000", "netIncome": "523858000", "grossProfit": "7200294000", "totalRevenue": "22648104000", "costOfRevenue": "15447810000", "interestExpense": "3521884000", "operatingIncome": "3257004000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "788329000" }, "balance": { "totalDebt": "35035357000", "totalAssets": "42347363000", "longTermDebt": "31128095000", "shortTermDebt": "3901493000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25703706", "totalCurrentAssets": "18362739000", "totalShareholderEquity": "-5107830000", "totalCurrentLiabilities": "12691598000", "cashAndShortTermInvestments": "1338542000" }, "cashflow": { "freeCashFlow": "-955240000", "dividendsPaid": "-11932000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1850249000", "repurchaseOfStock": null, "capitalExpenditures": "-2805489000" } }, "revenue": 22648104000, "cost_of_revenue": 15447810000, "gross_profit": 7200294000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3257004000, "depreciation_amortisation": 788329000, "ebitda": 4514981000, "interest_expense": 3521884000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 523858000, "net_income_continuing_ops": null, "net_income_to_common": 523858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1338542000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18362739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42347363000, "short_term_debt": 3901493000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12691598000, "long_term_debt": 31128095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35035357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5107830000, "shares_outstanding": 25703706, "operating_cash_flow": 1850249000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2805489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -955240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4514981000", "netIncome": "523858000", "grossProfit": "7200294000", "totalRevenue": "22648104000", "costOfRevenue": "15447810000", "interestExpense": "3521884000", "operatingIncome": "3257004000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "788329000" }, "balance": { "totalDebt": "35035357000", "totalAssets": "42347363000", "longTermDebt": "31128095000", "shortTermDebt": "3901493000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25703706", "totalCurrentAssets": "18362739000", "totalShareholderEquity": "-5107830000", "totalCurrentLiabilities": "12691598000", "cashAndShortTermInvestments": "1338542000" }, "cashflow": { "freeCashFlow": "-955240000", "dividendsPaid": "-11932000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1850249000", "repurchaseOfStock": null, "capitalExpenditures": "-2805489000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:33.109183+00:00", "is_restated": false, "income_statement": { "revenue": 25143266000, "cost_of_revenue": 19035850000, "gross_profit": 6107416000, "ebit": 3753511000, "ebitda": 4415308000, "pretax_income": null, "tax_provision": null, "net_income": 354083000, "net_income_to_common": 354083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1854091000, "total_current_assets": 19161812000, "total_assets": 42916061000, "short_term_debt": 4395104000, "long_term_debt": 33320109000, "total_debt": 37721176000, "total_liabilities": null, "total_equity": -5554921000, "shares_outstanding": 25703706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1853421000, "capital_expenditure": -3631604000, "free_cash_flow": -1778183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370273, "ticker_id": 13832, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:33.109183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4415308000", "netIncome": "354083000", "grossProfit": "6107416000", "totalRevenue": "25143266000", "costOfRevenue": "19035850000", "interestExpense": "2745411000", "operatingIncome": "3753511000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "748039000" }, "balance": { "totalDebt": "37721176000", "totalAssets": "42916061000", "longTermDebt": "33320109000", "shortTermDebt": "4395104000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "25703706", "totalCurrentAssets": "19161812000", "totalShareholderEquity": "-5554921000", "totalCurrentLiabilities": "12451268000", "cashAndShortTermInvestments": "1854091000" }, "cashflow": { "freeCashFlow": "-1778183000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1853421000", "repurchaseOfStock": null, "capitalExpenditures": "-3631604000" } }, "revenue": 25143266000, "cost_of_revenue": 19035850000, "gross_profit": 6107416000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3753511000, "depreciation_amortisation": 748039000, "ebitda": 4415308000, "interest_expense": 2745411000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 354083000, "net_income_continuing_ops": null, "net_income_to_common": 354083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1854091000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19161812000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42916061000, "short_term_debt": 4395104000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12451268000, "long_term_debt": 33320109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37721176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5554921000, "shares_outstanding": 25703706, "operating_cash_flow": 1853421000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3631604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1778183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4415308000", "netIncome": "354083000", "grossProfit": "6107416000", "totalRevenue": "25143266000", "costOfRevenue": "19035850000", "interestExpense": "2745411000", "operatingIncome": "3753511000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "748039000" }, "balance": { "totalDebt": "37721176000", "totalAssets": "42916061000", "longTermDebt": "33320109000", "shortTermDebt": "4395104000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "25703706", "totalCurrentAssets": "19161812000", "totalShareholderEquity": "-5554921000", "totalCurrentLiabilities": "12451268000", "cashAndShortTermInvestments": "1854091000" }, "cashflow": { "freeCashFlow": "-1778183000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1853421000", "repurchaseOfStock": null, "capitalExpenditures": "-3631604000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:33.109183+00:00", "is_restated": false, "income_statement": { "revenue": 15791271000, "cost_of_revenue": 11674468000, "gross_profit": 4116803000, "ebit": 2102144000, "ebitda": 2507942000, "pretax_income": null, "tax_provision": null, "net_income": -1276632000, "net_income_to_common": -1276632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 991254000, "total_current_assets": 13282399000, "total_assets": 33608061000, "short_term_debt": 2358334000, "long_term_debt": 30651307000, "total_debt": 33015777000, "total_liabilities": null, "total_equity": -8911806000, "shares_outstanding": 25703706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1902012000, "capital_expenditure": -2069371000, "free_cash_flow": -167359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370274, "ticker_id": 13832, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:33.109183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2507942000", "netIncome": "-1276632000", "grossProfit": "4116803000", "totalRevenue": "15791271000", "costOfRevenue": "11674468000", "interestExpense": "2899865000", "operatingIncome": "2102144000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "579948000" }, "balance": { "totalDebt": "33015777000", "totalAssets": "33608061000", "longTermDebt": "30651307000", "shortTermDebt": "2358334000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "25703706", "totalCurrentAssets": "13282399000", "totalShareholderEquity": "-8911806000", "totalCurrentLiabilities": "8845739000", "cashAndShortTermInvestments": "991254000" }, "cashflow": { "freeCashFlow": "-167359000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1902012000", "repurchaseOfStock": null, "capitalExpenditures": "-2069371000" } }, "revenue": 15791271000, "cost_of_revenue": 11674468000, "gross_profit": 4116803000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2102144000, "depreciation_amortisation": 579948000, "ebitda": 2507942000, "interest_expense": 2899865000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1276632000, "net_income_continuing_ops": null, "net_income_to_common": -1276632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 991254000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13282399000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33608061000, "short_term_debt": 2358334000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8845739000, "long_term_debt": 30651307000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33015777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -8911806000, "shares_outstanding": 25703706, "operating_cash_flow": 1902012000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2069371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -167359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2507942000", "netIncome": "-1276632000", "grossProfit": "4116803000", "totalRevenue": "15791271000", "costOfRevenue": "11674468000", "interestExpense": "2899865000", "operatingIncome": "2102144000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "579948000" }, "balance": { "totalDebt": "33015777000", "totalAssets": "33608061000", "longTermDebt": "30651307000", "shortTermDebt": "2358334000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "25703706", "totalCurrentAssets": "13282399000", "totalShareholderEquity": "-8911806000", "totalCurrentLiabilities": "8845739000", "cashAndShortTermInvestments": "991254000" }, "cashflow": { "freeCashFlow": "-167359000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1902012000", "repurchaseOfStock": null, "capitalExpenditures": "-2069371000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:33.109183+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370275, "ticker_id": 13832, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:33.109183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:33.109183+00:00", "is_restated": false, "income_statement": { "revenue": 8983258000, "cost_of_revenue": 6348384000, "gross_profit": 2634874000, "ebit": 1301021000, "ebitda": 1394755000, "pretax_income": null, "tax_provision": null, "net_income": -178251000, "net_income_to_common": -178251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2004223000, "total_current_assets": 25030851000, "total_assets": 50329583000, "short_term_debt": 5859510000, "long_term_debt": 33595275000, "total_debt": 39460335000, "total_liabilities": null, "total_equity": -5132781000, "shares_outstanding": 25703706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370265, "ticker_id": 13832, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:33.109183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1394755000", "netIncome": "-178251000", "grossProfit": "2634874000", "totalRevenue": "8983258000", "costOfRevenue": "6348384000", "interestExpense": "1039317000", "operatingIncome": "1301021000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "291610000" }, "balance": { "totalDebt": "39460335000", "totalAssets": "50329583000", "longTermDebt": "33595275000", "shortTermDebt": "5859510000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "25703706", "totalCurrentAssets": "25030851000", "totalShareholderEquity": "-5132781000", "totalCurrentLiabilities": "17032706000", "cashAndShortTermInvestments": "2004223000" } }, "revenue": 8983258000, "cost_of_revenue": 6348384000, "gross_profit": 2634874000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1301021000, "depreciation_amortisation": 291610000, "ebitda": 1394755000, "interest_expense": 1039317000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -178251000, "net_income_continuing_ops": null, "net_income_to_common": -178251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2004223000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25030851000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50329583000, "short_term_debt": 5859510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17032706000, "long_term_debt": 33595275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39460335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5132781000, "shares_outstanding": 25703706, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1394755000", "netIncome": "-178251000", "grossProfit": "2634874000", "totalRevenue": "8983258000", "costOfRevenue": "6348384000", "interestExpense": "1039317000", "operatingIncome": "1301021000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "291610000" }, "balance": { "totalDebt": "39460335000", "totalAssets": "50329583000", "longTermDebt": "33595275000", "shortTermDebt": "5859510000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "25703706", "totalCurrentAssets": "25030851000", "totalShareholderEquity": "-5132781000", "totalCurrentLiabilities": "17032706000", "cashAndShortTermInvestments": "2004223000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:33.109183+00:00", "is_restated": false, "income_statement": { "revenue": 8220017000, "cost_of_revenue": 5663713000, "gross_profit": 2556304000, "ebit": 1288434000, "ebitda": 1537982000, "pretax_income": null, "tax_provision": null, "net_income": -12496000, "net_income_to_common": -12496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370267, "ticker_id": 13832, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:33.109183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1537982000", "netIncome": "-12496000", "grossProfit": "2556304000", "totalRevenue": "8220017000", "costOfRevenue": "5663713000", "interestExpense": "949291000", "operatingIncome": "1288434000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "246706000" } }, "revenue": 8220017000, "cost_of_revenue": 5663713000, "gross_profit": 2556304000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1288434000, "depreciation_amortisation": 246706000, "ebitda": 1537982000, "interest_expense": 949291000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12496000, "net_income_continuing_ops": null, "net_income_to_common": -12496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1537982000", "netIncome": "-12496000", "grossProfit": "2556304000", "totalRevenue": "8220017000", "costOfRevenue": "5663713000", "interestExpense": "949291000", "operatingIncome": "1288434000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "246706000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:33.109183+00:00", "is_restated": false, "income_statement": { "revenue": 5375310000, "cost_of_revenue": 3318563000, "gross_profit": 2056747000, "ebit": 911721000, "ebitda": 1265206000, "pretax_income": null, "tax_provision": null, "net_income": -179277000, "net_income_to_common": -179277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 995982000, "total_current_assets": 20216716000, "total_assets": 44448346000, "short_term_debt": 6485983000, "long_term_debt": 32355415000, "total_debt": 38847167000, "total_liabilities": null, "total_equity": -5401552000, "shares_outstanding": 25703706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370268, "ticker_id": 13832, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:33.109183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1265206000", "netIncome": "-179277000", "grossProfit": "2056747000", "totalRevenue": "5375310000", "costOfRevenue": "3318563000", "interestExpense": "1014957000", "operatingIncome": "911721000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "245166000" }, "balance": { "totalDebt": "38847167000", "totalAssets": "44448346000", "longTermDebt": "32355415000", "shortTermDebt": "6485983000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "25703706", "totalCurrentAssets": "20216716000", "totalShareholderEquity": "-5401552000", "totalCurrentLiabilities": "13591014000", "cashAndShortTermInvestments": "995982000" } }, "revenue": 5375310000, "cost_of_revenue": 3318563000, "gross_profit": 2056747000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 911721000, "depreciation_amortisation": 245166000, "ebitda": 1265206000, "interest_expense": 1014957000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -179277000, "net_income_continuing_ops": null, "net_income_to_common": -179277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 995982000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20216716000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44448346000, "short_term_debt": 6485983000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13591014000, "long_term_debt": 32355415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38847167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5401552000, "shares_outstanding": 25703706, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1265206000", "netIncome": "-179277000", "grossProfit": "2056747000", "totalRevenue": "5375310000", "costOfRevenue": "3318563000", "interestExpense": "1014957000", "operatingIncome": "911721000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "245166000" }, "balance": { "totalDebt": "38847167000", "totalAssets": "44448346000", "longTermDebt": "32355415000", "shortTermDebt": "6485983000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "25703706", "totalCurrentAssets": "20216716000", "totalShareholderEquity": "-5401552000", "totalCurrentLiabilities": "13591014000", "cashAndShortTermInvestments": "995982000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:33.109183+00:00", "is_restated": false, "income_statement": { "revenue": 5501644000, "cost_of_revenue": 3305864000, "gross_profit": 2195780000, "ebit": 1057945000, "ebitda": 1394214000, "pretax_income": null, "tax_provision": null, "net_income": -111287000, "net_income_to_common": -111287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370269, "ticker_id": 13832, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:33.109183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1394214000", "netIncome": "-111287000", "grossProfit": "2195780000", "totalRevenue": "5501644000", "costOfRevenue": "3305864000", "interestExpense": "1009325000", "operatingIncome": "1057945000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "241955000" } }, "revenue": 5501644000, "cost_of_revenue": 3305864000, "gross_profit": 2195780000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1057945000, "depreciation_amortisation": 241955000, "ebitda": 1394214000, "interest_expense": 1009325000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -111287000, "net_income_continuing_ops": null, "net_income_to_common": -111287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1394214000", "netIncome": "-111287000", "grossProfit": "2195780000", "totalRevenue": "5501644000", "costOfRevenue": "3305864000", "interestExpense": "1009325000", "operatingIncome": "1057945000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "241955000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:33.109183+00:00", "is_restated": false, "income_statement": { "revenue": 7875238000, "cost_of_revenue": 5614704000, "gross_profit": 2260534000, "ebit": 1069906000, "ebitda": 1421766000, "pretax_income": null, "tax_provision": null, "net_income": -295517000, "net_income_to_common": -295517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1338542000, "total_current_assets": 18362739000, "total_assets": 42347363000, "short_term_debt": 3901493000, "long_term_debt": 31128095000, "total_debt": 35035357000, "total_liabilities": null, "total_equity": -5107830000, "shares_outstanding": 25703706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370270, "ticker_id": 13832, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:33.109183+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1421766000", "netIncome": "-295517000", "grossProfit": "2260534000", "totalRevenue": "7875238000", "costOfRevenue": "5614704000", "interestExpense": "999084000", "operatingIncome": "1069906000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "224182000" }, "balance": { "totalDebt": "35035357000", "totalAssets": "42347363000", "longTermDebt": "31128095000", "shortTermDebt": "3901493000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25703706", "totalCurrentAssets": "18362739000", "totalShareholderEquity": "-5107830000", "totalCurrentLiabilities": "12691598000", "cashAndShortTermInvestments": "1338542000" } }, "revenue": 7875238000, "cost_of_revenue": 5614704000, "gross_profit": 2260534000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1069906000, "depreciation_amortisation": 224182000, "ebitda": 1421766000, "interest_expense": 999084000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -295517000, "net_income_continuing_ops": null, "net_income_to_common": -295517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1338542000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18362739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42347363000, "short_term_debt": 3901493000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12691598000, "long_term_debt": 31128095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35035357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5107830000, "shares_outstanding": 25703706, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1421766000", "netIncome": "-295517000", "grossProfit": "2260534000", "totalRevenue": "7875238000", "costOfRevenue": "5614704000", "interestExpense": "999084000", "operatingIncome": "1069906000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "224182000" }, "balance": { "totalDebt": "35035357000", "totalAssets": "42347363000", "longTermDebt": "31128095000", "shortTermDebt": "3901493000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25703706", "totalCurrentAssets": "18362739000", "totalShareholderEquity": "-5107830000", "totalCurrentLiabilities": "12691598000", "cashAndShortTermInvestments": "1338542000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:33.109183+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1295198000, "total_current_assets": 18657665000, "total_assets": 40368187000, "short_term_debt": 4139895000, "long_term_debt": 30682046000, "total_debt": 34827715000, "total_liabilities": null, "total_equity": -4609378000, "shares_outstanding": 25703706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370272, "ticker_id": 13832, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:33.109183+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "34827715000", "totalAssets": "40368187000", "longTermDebt": "30682046000", "shortTermDebt": "4139895000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "25703706", "totalCurrentAssets": "18657665000", "totalShareholderEquity": "-4609378000", "totalCurrentLiabilities": "11169443000", "cashAndShortTermInvestments": "1295198000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1295198000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18657665000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40368187000, "short_term_debt": 4139895000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11169443000, "long_term_debt": 30682046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34827715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -4609378000, "shares_outstanding": 25703706, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "34827715000", "totalAssets": "40368187000", "longTermDebt": "30682046000", "shortTermDebt": "4139895000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "25703706", "totalCurrentAssets": "18657665000", "totalShareholderEquity": "-4609378000", "totalCurrentLiabilities": "11169443000", "cashAndShortTermInvestments": "1295198000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }