{ "ticker": { "uuid": "0b1da26d-1746-41dc-aedc-1182e9f8e4bf", "symbol": "HBH", "name": "HORNBACH Holding AG & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Home Improvement Retail", "page_url": "https://sharemaestro.com/factors/ticker/0b1da26d-1746-41dc-aedc-1182e9f8e4bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b1da26d-1746-41dc-aedc-1182e9f8e4bf/" }, "latest_snapshot": { "ticker": { "uuid": "0b1da26d-1746-41dc-aedc-1182e9f8e4bf", "symbol": "HBH", "name": "HORNBACH Holding AG & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Home Improvement Retail", "page_url": "https://sharemaestro.com/factors/ticker/0b1da26d-1746-41dc-aedc-1182e9f8e4bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b1da26d-1746-41dc-aedc-1182e9f8e4bf/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.69, "value": 0.96, "quality": 0.18, "momentum": 0.14, "coverage": 0.939, "confidence": 0.939, "delta": -3 }, "headline_factors": { "price": 80.5, "market_cap": 1287918051, "pe_ratio": 9.7348, "earnings_yield": 0.1055, "ebitda_to_ev": 0.199, "shareholder_yield": 0.0298, "roe": 0.0611, "piotroski_f_score": 5, "momentum_12_1": -0.2709, "volatility_252d": 0.2111 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.7348, "ev_ebitda": 5.0247, "earnings_yield": 0.1055, "fcf_yield": 0.0627, "shareholder_yield": 0.0298 }, "quality": { "roe": 0.0611, "roic": 0.0607, "gross_margin": 0.3487, "fcf_margin": 0.025, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0377, "eps_growth_1y": -0.0163, "fcf_growth_1y": 0.1469 }, "momentum": { "price_return_12m": -0.2289, "momentum_12_1": -0.2709, "relative_strength": -0.265 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.18, "momentum_percentile": 0.14, "growth_composite": 68, "yield_composite": 41, "overall_composite": 31, "os_score": 0.69, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 76.6, "os": 0.73, "value": 0.96, "quality": 0.2, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.2631, "earnings_yield": 0.1081, "shareholder_yield": 0.0313, "roe": 0.0611, "momentum_12_1": -0.1082 }, { "week_end_date": "2026-06-14", "price": 78.8, "os": 0.74, "value": 0.96, "quality": 0.2, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.5292, "earnings_yield": 0.1067, "shareholder_yield": 0.0305, "roe": 0.0611, "momentum_12_1": -0.1091 }, { "week_end_date": "2026-06-21", "price": 79.8, "os": 0.74, "value": 0.96, "quality": 0.21, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.6501, "earnings_yield": 0.106, "shareholder_yield": 0.0301, "roe": 0.0611, "momentum_12_1": -0.098 }, { "week_end_date": "2026-06-28", "price": 78.5, "os": 0.72, "value": 0.96, "quality": 0.22, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.4929, "earnings_yield": 0.1069, "shareholder_yield": 0.0306, "roe": 0.0611, "momentum_12_1": -0.1986 }, { "week_end_date": "2026-07-05", "price": 81.9, "os": 0.72, "value": 0.96, "quality": 0.21, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.9041, "earnings_yield": 0.1046, "shareholder_yield": 0.0293, "roe": 0.0611, "momentum_12_1": -0.2334 }, { "week_end_date": "2026-07-12", "price": 79, "os": 0.71, "value": 0.96, "quality": 0.19, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.5534, "earnings_yield": 0.1065, "shareholder_yield": 0.0304, "roe": 0.0611, "momentum_12_1": -0.2495 }, { "week_end_date": "2026-07-19", "price": 79.7, "os": 0.66, "value": 0.96, "quality": 0.18, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.638, "earnings_yield": 0.1061, "shareholder_yield": 0.0301, "roe": 0.0611, "momentum_12_1": -0.2809 }, { "week_end_date": "2026-07-26", "price": 80.5, "os": 0.69, "value": 0.96, "quality": 0.18, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.7348, "earnings_yield": 0.1055, "shareholder_yield": 0.0298, "roe": 0.0611, "momentum_12_1": -0.2709 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6433889000, "cost_of_revenue": 4184770000, "gross_profit": 2249119000, "ebit": 272410000, "ebitda": 518552000, "pretax_income": null, "tax_provision": null, "net_income": 138401000, "net_income_to_common": 138401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305402000, "total_current_assets": 1809474000, "total_assets": 4826420000, "short_term_debt": 284336000, "long_term_debt": 350676000, "total_debt": 1652876000, "total_liabilities": null, "total_equity": 2064960000, "shares_outstanding": 15998982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 374691000, "capital_expenditure": -220406000, "free_cash_flow": 154285000, "dividends_paid": -39729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29871000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6433889000, "cost_of_revenue": 4184770000, "gross_profit": 2249119000, "ebit": 272410000, "ebitda": 518552000, "pretax_income": null, "tax_provision": null, "net_income": 138401000, "net_income_to_common": 138401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305402000, "total_current_assets": 1809474000, "total_assets": 4826420000, "short_term_debt": 284336000, "long_term_debt": 350676000, "total_debt": 1652876000, "total_liabilities": null, "total_equity": 2064960000, "shares_outstanding": 15998982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 374691000, "capital_expenditure": -220406000, "free_cash_flow": 154285000, "dividends_paid": -39729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29871000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6433889000, "cost_of_revenue": 4184770000, "gross_profit": 2249119000, "ebit": 272410000, "ebitda": 518552000, "pretax_income": null, "tax_provision": null, "net_income": 138401000, "net_income_to_common": 138401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305402000, "total_current_assets": 1809474000, "total_assets": 4826420000, "short_term_debt": 284336000, "long_term_debt": 350676000, "total_debt": 1652876000, "total_liabilities": null, "total_equity": 2064960000, "shares_outstanding": 15998982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 374691000, "capital_expenditure": -220406000, "free_cash_flow": 154285000, "dividends_paid": -39729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29871000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6433889000, "cost_of_revenue": 4184770000, "gross_profit": 2249119000, "ebit": 272410000, "ebitda": 518552000, "pretax_income": null, "tax_provision": null, "net_income": 138401000, "net_income_to_common": 138401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305402000, "total_current_assets": 1809474000, "total_assets": 4826420000, "short_term_debt": 284336000, "long_term_debt": 350676000, "total_debt": 1652876000, "total_liabilities": null, "total_equity": 2064960000, "shares_outstanding": 15998982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 374691000, "capital_expenditure": -220406000, "free_cash_flow": 154285000, "dividends_paid": -39729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29871000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6433889000, "cost_of_revenue": 4184770000, "gross_profit": 2249119000, "ebit": 272410000, "ebitda": 518552000, "pretax_income": null, "tax_provision": null, "net_income": 138401000, "net_income_to_common": 138401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305402000, "total_current_assets": 1809474000, "total_assets": 4826420000, "short_term_debt": 284336000, "long_term_debt": 350676000, "total_debt": 1652876000, "total_liabilities": null, "total_equity": 2064960000, "shares_outstanding": 15998982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 374691000, "capital_expenditure": -220406000, "free_cash_flow": 154285000, "dividends_paid": -39729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29871000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6433889000, "cost_of_revenue": 4184770000, "gross_profit": 2249119000, "ebit": 272410000, "ebitda": 518552000, "pretax_income": null, "tax_provision": null, "net_income": 138401000, "net_income_to_common": 138401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305402000, "total_current_assets": 1809474000, "total_assets": 4826420000, "short_term_debt": 284336000, "long_term_debt": 350676000, "total_debt": 1652876000, "total_liabilities": null, "total_equity": 2064960000, "shares_outstanding": 15998982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 374691000, "capital_expenditure": -220406000, "free_cash_flow": 154285000, "dividends_paid": -39729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29871000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6433889000, "cost_of_revenue": 4184770000, "gross_profit": 2249119000, "ebit": 272410000, "ebitda": 518552000, "pretax_income": null, "tax_provision": null, "net_income": 138401000, "net_income_to_common": 138401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305402000, "total_current_assets": 1809474000, "total_assets": 4826420000, "short_term_debt": 284336000, "long_term_debt": 350676000, "total_debt": 1652876000, "total_liabilities": null, "total_equity": 2064960000, "shares_outstanding": 15998982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 374691000, "capital_expenditure": -220406000, "free_cash_flow": 154285000, "dividends_paid": -39729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29871000 } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6199989000, "cost_of_revenue": 4039433000, "gross_profit": 2160556000, "ebit": 265729000, "ebitda": 514891000, "pretax_income": null, "tax_provision": null, "net_income": 140679000, "net_income_to_common": 140679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317247000, "total_current_assets": 1779927000, "total_assets": 4614193000, "short_term_debt": 190281000, "long_term_debt": 468220000, "total_debt": 1593373000, "total_liabilities": null, "total_equity": 1955338000, "shares_outstanding": 15996751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 318417000, "capital_expenditure": -183888000, "free_cash_flow": 134529000, "dividends_paid": -39917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -24844000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2002400000, "cost_of_revenue": 1302500000, "gross_profit": 699900000, "ebit": 162800000, "ebitda": 216500000, "pretax_income": null, "tax_provision": null, "net_income": 99800000, "net_income_to_common": 99800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814800000, "total_current_assets": 2298800000, "total_assets": 5322800000, "short_term_debt": 304800000, "long_term_debt": 730900000, "total_debt": 2039200000, "total_liabilities": null, "total_equity": 2163600000, "shares_outstanding": 15999810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 198000000, "capital_expenditure": -45000000, "free_cash_flow": 153000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 390300000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2002400000, "cost_of_revenue": 1302500000, "gross_profit": 699900000, "ebit": 162800000, "ebitda": 216500000, "pretax_income": null, "tax_provision": null, "net_income": 99800000, "net_income_to_common": 99800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814800000, "total_current_assets": 2298800000, "total_assets": 5322800000, "short_term_debt": 304800000, "long_term_debt": 730900000, "total_debt": 2039200000, "total_liabilities": null, "total_equity": 2163600000, "shares_outstanding": 15999810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 198000000, "capital_expenditure": -45000000, "free_cash_flow": 153000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 390300000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2002400000, "cost_of_revenue": 1302500000, "gross_profit": 699900000, "ebit": 162800000, "ebitda": 216500000, "pretax_income": null, "tax_provision": null, "net_income": 99800000, "net_income_to_common": 99800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814800000, "total_current_assets": 2298800000, "total_assets": 5322800000, "short_term_debt": 304800000, "long_term_debt": 730900000, "total_debt": 2039200000, "total_liabilities": null, "total_equity": 2163600000, "shares_outstanding": 15999810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 198000000, "capital_expenditure": -45000000, "free_cash_flow": 153000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 390300000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2002400000, "cost_of_revenue": 1302500000, "gross_profit": 699900000, "ebit": 162800000, "ebitda": 216500000, "pretax_income": null, "tax_provision": null, "net_income": 99800000, "net_income_to_common": 99800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814800000, "total_current_assets": 2298800000, "total_assets": 5322800000, "short_term_debt": 304800000, "long_term_debt": 730900000, "total_debt": 2039200000, "total_liabilities": null, "total_equity": 2163600000, "shares_outstanding": 15999810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 198000000, "capital_expenditure": -45000000, "free_cash_flow": 153000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 390300000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2002400000, "cost_of_revenue": 1302500000, "gross_profit": 699900000, "ebit": 162800000, "ebitda": 216500000, "pretax_income": null, "tax_provision": null, "net_income": 99800000, "net_income_to_common": 99800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814800000, "total_current_assets": 2298800000, "total_assets": 5322800000, "short_term_debt": 304800000, "long_term_debt": 730900000, "total_debt": 2039200000, "total_liabilities": null, "total_equity": 2163600000, "shares_outstanding": 15999810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 198000000, "capital_expenditure": -45000000, "free_cash_flow": 153000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 390300000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2002400000, "cost_of_revenue": 1302500000, "gross_profit": 699900000, "ebit": 162800000, "ebitda": 216500000, "pretax_income": null, "tax_provision": null, "net_income": 99800000, "net_income_to_common": 99800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814800000, "total_current_assets": 2298800000, "total_assets": 5322800000, "short_term_debt": 304800000, "long_term_debt": 730900000, "total_debt": 2039200000, "total_liabilities": null, "total_equity": 2163600000, "shares_outstanding": 15999810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 198000000, "capital_expenditure": -45000000, "free_cash_flow": 153000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 390300000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1296089000, "cost_of_revenue": 831070000, "gross_profit": 465119000, "ebit": -24990000, "ebitda": 52152000, "pretax_income": null, "tax_provision": null, "net_income": -43399000, "net_income_to_common": -43399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305402000, "total_current_assets": 1809474000, "total_assets": 4826420000, "short_term_debt": 284336000, "long_term_debt": 350676000, "total_debt": 1652876000, "total_liabilities": null, "total_equity": 2064960000, "shares_outstanding": 15998982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69091000, "capital_expenditure": -53606000, "free_cash_flow": 15485000, "dividends_paid": -29000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78471000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1296089000, "cost_of_revenue": 831070000, "gross_profit": 465119000, "ebit": -24990000, "ebitda": 52152000, "pretax_income": null, "tax_provision": null, "net_income": -43399000, "net_income_to_common": -43399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305402000, "total_current_assets": 1809474000, "total_assets": 4826420000, "short_term_debt": 284336000, "long_term_debt": 350676000, "total_debt": 1652876000, "total_liabilities": null, "total_equity": 2064960000, "shares_outstanding": 15998982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69091000, "capital_expenditure": -53606000, "free_cash_flow": 15485000, "dividends_paid": -29000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78471000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1296089000, "cost_of_revenue": 831070000, "gross_profit": 465119000, "ebit": -24990000, "ebitda": 52152000, "pretax_income": null, "tax_provision": null, "net_income": -43399000, "net_income_to_common": -43399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305402000, "total_current_assets": 1809474000, "total_assets": 4826420000, "short_term_debt": 284336000, "long_term_debt": 350676000, "total_debt": 1652876000, "total_liabilities": null, "total_equity": 2064960000, "shares_outstanding": 15998982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69091000, "capital_expenditure": -53606000, "free_cash_flow": 15485000, "dividends_paid": -29000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78471000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1296089000, "cost_of_revenue": 831070000, "gross_profit": 465119000, "ebit": -24990000, "ebitda": 52152000, "pretax_income": null, "tax_provision": null, "net_income": -43399000, "net_income_to_common": -43399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305402000, "total_current_assets": 1809474000, "total_assets": 4826420000, "short_term_debt": 284336000, "long_term_debt": 350676000, "total_debt": 1652876000, "total_liabilities": null, "total_equity": 2064960000, "shares_outstanding": 15998982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69091000, "capital_expenditure": -53606000, "free_cash_flow": 15485000, "dividends_paid": -29000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78471000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1296089000, "cost_of_revenue": 831070000, "gross_profit": 465119000, "ebit": -24990000, "ebitda": 52152000, "pretax_income": null, "tax_provision": null, "net_income": -43399000, "net_income_to_common": -43399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305402000, "total_current_assets": 1809474000, "total_assets": 4826420000, "short_term_debt": 284336000, "long_term_debt": 350676000, "total_debt": 1652876000, "total_liabilities": null, "total_equity": 2064960000, "shares_outstanding": 15998982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69091000, "capital_expenditure": -53606000, "free_cash_flow": 15485000, "dividends_paid": -29000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78471000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1296089000, "cost_of_revenue": 831070000, "gross_profit": 465119000, "ebit": -24990000, "ebitda": 52152000, "pretax_income": null, "tax_provision": null, "net_income": -43399000, "net_income_to_common": -43399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305402000, "total_current_assets": 1809474000, "total_assets": 4826420000, "short_term_debt": 284336000, "long_term_debt": 350676000, "total_debt": 1652876000, "total_liabilities": null, "total_equity": 2064960000, "shares_outstanding": 15998982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69091000, "capital_expenditure": -53606000, "free_cash_flow": 15485000, "dividends_paid": -29000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78471000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }