{ "ticker": { "uuid": "0b1da26d-1746-41dc-aedc-1182e9f8e4bf", "symbol": "HBH", "name": "HORNBACH Holding AG & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Home Improvement Retail", "page_url": "https://sharemaestro.com/factors/ticker/0b1da26d-1746-41dc-aedc-1182e9f8e4bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b1da26d-1746-41dc-aedc-1182e9f8e4bf/" }, "ticker_metadata": { "id": 18923, "uuid": "0b1da26d-1746-41dc-aedc-1182e9f8e4bf", "symbol": "HBH", "name": "HORNBACH Holding AG & Co. KGaA", "asset_type": "equity", "market_cap": 1291117824, "stock_exchange_id": 8, "industry": "Home Improvement Retail", "sector": "Consumer Cyclical", "description": "HORNBACH Holding AG & Co. KGaA, through its subsidiaries, develops and operates do-it-yourself (DIY) megastores with garden centers in Germany and other European countries. The company offers hardware/electrical, paint/wallpaper/flooring, construction materials/timber/prefabricated components, sanitary/tiles, and garden products. It also stocks and supplies various construction materials and tools; and offers professional advice for various product ranges and lines of trade, including shell construction and roofing, interior fittings and facades, and civil engineering, and garden and landscape construction materials for construction, or refurbishment renovation and modernization projects. In addition, the company develops retail real estate properties, as well as sell building materials. Further, it operates HORNBACH online stores. The company was founded in 1877 and is based in Bornheim, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0b1da26d-1746-41dc-aedc-1182e9f8e4bf", "symbol": "HBH", "name": "HORNBACH Holding AG & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Home Improvement Retail", "page_url": "https://sharemaestro.com/factors/ticker/0b1da26d-1746-41dc-aedc-1182e9f8e4bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b1da26d-1746-41dc-aedc-1182e9f8e4bf/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.74, "value": 0.96, "quality": 0.22, "momentum": 0.24, "coverage": 0.939, "confidence": 0.926, "delta": null }, "headline_factors": { "price": 76.6, "market_cap": 1225521989.2, "pe_ratio": 8.8613, "earnings_yield": 0.1129, "ebitda_to_ev": 0.2015, "shareholder_yield": 0.0324, "roe": 0.067, "piotroski_f_score": 5, "momentum_12_1": -0.0882, "volatility_252d": 0.2639 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:09.835548+00:00", "batch_id": "" }, "size": { "price_close": 76.6, "market_cap": 1225521989.202, "market_cap_usd": 1225521989.202, "enterprise_value": 2572995989.202, "shares_outstanding": 15998982, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.8613, "pb_ratio": 0.5935, "ptbv_ratio": 0.5935, "ps_ratio": 0.1905, "pcf_ratio": 3.2708, "pfcf_ratio": 7.9432, "ev_ebitda": 4.9619, "ev_ebit": 9.2985, "ev_sales": 0.3999, "ev_fcf": 16.6769, "earnings_yield": 0.1129, "fcf_yield": 0.06, "price_to_sales": 0.1905, "price_to_book": 0.5935, "price_to_cashflow": 3.2708, "ebitda_to_ev": 0.2015, "sales_yield": 2.5005 }, "yield": { "dividend_yield": 0.0324, "buyback_yield": 0, "shareholder_yield": 0.0324, "debt_paydown_yield": 0.0244, "total_yield": 0.0568 }, "quality": { "gross_margin": 0.3496, "operating_margin": 0.043, "net_margin": 0.0215, "ebitda_margin": 0.0806, "fcf_margin": 0.024, "roe": 0.067, "roa": 0.0287, "roic": 0.0608, "roc_greenblatt": null, "asset_turnover": 1.3331, "cash_conversion": 1.1156, "accruals_ratio": -0.049, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.7496, "revenue_stability_5y": 0.0192, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.466, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5985, "debt_to_assets": 0.3425, "interest_coverage": 4.7243, "current_ratio": 1.3579, "quick_ratio": 1.3579, "net_debt": 1347474000, "local_beta": 0.8659, "volatility_252d": 0.2639, "volatility_60d": 0.4746, "max_drawdown_12m": -0.2881, "risk_adjusted_momentum": -0.3344 }, "growth": { "revenue_growth_1y": 0.0377, "revenue_growth_3y_cagr": 0.009, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0163, "eps_growth_3y_cagr": -0.0413, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1469, "book_value_growth_1y": 0.0559, "revenue_growth": 0.0377, "earnings_growth": -0.0163 }, "momentum": { "price_return_1m": -0.0377, "price_return_3m": -0.0543, "price_return_6m": -0.1354, "price_return_9m": -0.249, "price_return_12m": -0.1226, "price_return_12m_ex1m": -0.0882, "momentum_6m": -0.1354, "momentum_12m": -0.1226, "momentum_12_1": -0.0882, "distance_from_52w_high": -0.2881, "distance_from_52w_low": 0, "relative_strength": -0.1413 }, "raw_ttm": { "revenue_ttm": 6433889000, "gross_profit_ttm": 2249119000, "ebit_ttm": 276710000, "ebitda_ttm": 518552000, "net_income_ttm": 138301000, "eps_diluted_ttm": 8.6444, "operating_cash_flow_ttm": 374691000, "capital_expenditure_ttm": -220406000, "fcf_ttm": 154285000, "dividends_paid_ttm": -39729000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58572000, "cash_and_equivalents": 305402000, "total_current_assets": 1809474000, "total_current_liabilities": 1332534000, "net_ppe": null, "total_assets": 4826420000, "total_debt": 1652876000, "total_equity": 2064960000, "net_working_capital": 455874000, "book_value_per_share": 129.0682, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 129.0682 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 15, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 6, "rank_pcf": 11, "rank_ev_ebitda": 17, "rank_ev_ebit": 30, "rank_earnings_yield": 15, "rank_fcf_yield": 31, "rank_dividend_yield": 27, "rank_shareholder_yield": 41, "rank_total_yield": 33, "rank_roe": 66, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 62, "rank_fcf_margin": 71, "rank_piotroski": 67, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 71 }, "composites": { "value_composite": 4, "quality_composite": 78, "momentum_composite": 76, "growth_composite": 66, "yield_composite": 27, "svqf_composite": 11, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 72, "overall_composite": 26, "quality_value_composite": 0.4596, "os_score": 0.74, "value_percentile": 0.96, "quality_percentile": 0.22, "momentum_percentile": 0.24, "factor_coverage": 0.939, "signal_confidence": 0.926, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 72, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7849, "ticker_id": 18923, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:09.835548+00:00", "batch_id": "", "os_score_delta": null, "price_close": 76.6, "market_cap": 1225521989.202, "market_cap_usd": 1225521989.202, "enterprise_value": 2572995989.202, "shares_outstanding": 15998982, "fx_rate_to_usd": null, "pe_ratio": 8.86126629, "pb_ratio": 0.59348461, "ptbv_ratio": 0.59348461, "ps_ratio": 0.19047919, "pcf_ratio": 3.27075374, "pfcf_ratio": 7.94323485, "ev_ebitda": 4.96188615, "ev_ebit": 9.29852911, "ev_sales": 0.39991302, "ev_fcf": 16.67690306, "earnings_yield": 0.11285069, "fcf_yield": 0.05996317, "dividend_yield": 0.03241802, "buyback_yield": 0, "shareholder_yield": 0.03241802, "debt_paydown_yield": 0.0243741, "total_yield": 0.05679213, "gross_margin": 0.3495738, "operating_margin": 0.0430082, "net_margin": 0.02149571, "ebitda_margin": 0.08059698, "fcf_margin": 0.02398005, "roe": 0.06697515, "roa": 0.02865499, "roic": 0.06081656, "roc_greenblatt": null, "asset_turnover": 1.33305618, "cash_conversion": 1.115574, "accruals_ratio": -0.04897833, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.59853207, "debt_to_assets": 0.34246419, "interest_coverage": 4.72427098, "current_ratio": 1.35791957, "quick_ratio": 1.35791957, "net_debt": 1347474000, "revenue_growth_1y": 0.03772587, "revenue_growth_3y_cagr": 0.00900653, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01633008, "eps_growth_3y_cagr": -0.04130976, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14685309, "book_value_growth_1y": 0.05591568, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.749628, "revenue_stability_5y": 0.019242, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03768844, "price_return_3m": -0.05432101, "price_return_6m": -0.13544018, "price_return_9m": -0.24901963, "price_return_12m": -0.12261085, "price_return_12m_ex1m": -0.08824835, "distance_from_52w_high": -0.28810409, "distance_from_52w_low": 0, "relative_strength": -0.14131482, "local_beta": 0.8659, "volatility_252d": 0.263881, "volatility_60d": 0.474636, "max_drawdown_12m": -0.28810409, "revenue_ttm": 6433889000, "gross_profit_ttm": 2249119000, "ebit_ttm": 276710000, "ebitda_ttm": 518552000, "net_income_ttm": 138301000, "eps_diluted_ttm": 8.6443625, "operating_cash_flow_ttm": 374691000, "capital_expenditure_ttm": -220406000, "fcf_ttm": 154285000, "dividends_paid_ttm": -39729000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58572000, "cash_and_equivalents": 305402000, "total_current_assets": 1809474000, "total_current_liabilities": 1332534000, "net_ppe": null, "total_assets": 4826420000, "total_debt": 1652876000, "total_equity": 2064960000, "net_working_capital": 455874000, "book_value_per_share": 129.06821196, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 129.06821196, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 15, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 6, "rank_pcf": 11, "rank_ev_ebitda": 17, "rank_ev_ebit": 30, "rank_earnings_yield": 15, "rank_fcf_yield": 31, "rank_dividend_yield": 27, "rank_shareholder_yield": 41, "rank_total_yield": 33, "rank_roe": 66, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 62, "rank_fcf_margin": 71, "rank_piotroski": 67, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 71, "value_composite": 4, "quality_composite": 78, "momentum_composite": 76, "growth_composite": 66, "yield_composite": 27, "svqf_composite": 11, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 72, "overall_composite": 26, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 76.6, "os": 0.74, "value": 0.96, "quality": 0.22, "momentum": 0.24, "confidence": 0.926, "coverage": 0.939, "pe_ratio": 8.8613, "earnings_yield": 0.1129, "shareholder_yield": 0.0324, "roe": 0.067, "momentum_12_1": -0.0882, "complete_fields": { "id": 7849, "ticker_id": 18923, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:09.835548+00:00", "batch_id": "", "os_score_delta": null, "price_close": 76.6, "market_cap": 1225521989.202, "market_cap_usd": 1225521989.202, "enterprise_value": 2572995989.202, "shares_outstanding": 15998982, "fx_rate_to_usd": null, "pe_ratio": 8.86126629, "pb_ratio": 0.59348461, "ptbv_ratio": 0.59348461, "ps_ratio": 0.19047919, "pcf_ratio": 3.27075374, "pfcf_ratio": 7.94323485, "ev_ebitda": 4.96188615, "ev_ebit": 9.29852911, "ev_sales": 0.39991302, "ev_fcf": 16.67690306, "earnings_yield": 0.11285069, "fcf_yield": 0.05996317, "dividend_yield": 0.03241802, "buyback_yield": 0, "shareholder_yield": 0.03241802, "debt_paydown_yield": 0.0243741, "total_yield": 0.05679213, "gross_margin": 0.3495738, "operating_margin": 0.0430082, "net_margin": 0.02149571, "ebitda_margin": 0.08059698, "fcf_margin": 0.02398005, "roe": 0.06697515, "roa": 0.02865499, "roic": 0.06081656, "roc_greenblatt": null, "asset_turnover": 1.33305618, "cash_conversion": 1.115574, "accruals_ratio": -0.04897833, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.59853207, "debt_to_assets": 0.34246419, "interest_coverage": 4.72427098, "current_ratio": 1.35791957, "quick_ratio": 1.35791957, "net_debt": 1347474000, "revenue_growth_1y": 0.03772587, "revenue_growth_3y_cagr": 0.00900653, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01633008, "eps_growth_3y_cagr": -0.04130976, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14685309, "book_value_growth_1y": 0.05591568, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.749628, "revenue_stability_5y": 0.019242, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03768844, "price_return_3m": -0.05432101, "price_return_6m": -0.13544018, "price_return_9m": -0.24901963, "price_return_12m": -0.12261085, "price_return_12m_ex1m": -0.08824835, "distance_from_52w_high": -0.28810409, "distance_from_52w_low": 0, "relative_strength": -0.14131482, "local_beta": 0.8659, "volatility_252d": 0.263881, "volatility_60d": 0.474636, "max_drawdown_12m": -0.28810409, "revenue_ttm": 6433889000, "gross_profit_ttm": 2249119000, "ebit_ttm": 276710000, "ebitda_ttm": 518552000, "net_income_ttm": 138301000, "eps_diluted_ttm": 8.6443625, "operating_cash_flow_ttm": 374691000, "capital_expenditure_ttm": -220406000, "fcf_ttm": 154285000, "dividends_paid_ttm": -39729000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58572000, "cash_and_equivalents": 305402000, "total_current_assets": 1809474000, "total_current_liabilities": 1332534000, "net_ppe": null, "total_assets": 4826420000, "total_debt": 1652876000, "total_equity": 2064960000, "net_working_capital": 455874000, "book_value_per_share": 129.06821196, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 129.06821196, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 15, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 6, "rank_pcf": 11, "rank_ev_ebitda": 17, "rank_ev_ebit": 30, "rank_earnings_yield": 15, "rank_fcf_yield": 31, "rank_dividend_yield": 27, "rank_shareholder_yield": 41, "rank_total_yield": 33, "rank_roe": 66, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 62, "rank_fcf_margin": 71, "rank_piotroski": 67, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 71, "value_composite": 4, "quality_composite": 78, "momentum_composite": 76, "growth_composite": 66, "yield_composite": 27, "svqf_composite": 11, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 72, "overall_composite": 26, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:02.376817+00:00", "is_restated": false, "income_statement": { "revenue": 6433889000, "cost_of_revenue": 4184770000, "gross_profit": 2249119000, "ebit": 272410000, "ebitda": 518552000, "pretax_income": null, "tax_provision": null, "net_income": 138401000, "net_income_to_common": 138401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305402000, "total_current_assets": 1809474000, "total_assets": 4826420000, "short_term_debt": 284336000, "long_term_debt": 350676000, "total_debt": 1652876000, "total_liabilities": null, "total_equity": 2064960000, "shares_outstanding": 15998982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 374691000, "capital_expenditure": -220406000, "free_cash_flow": 154285000, "dividends_paid": -39729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29871000 }, "complete_fields": { "id": 386739, "ticker_id": 18923, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:02.376817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "518552000", "netIncome": "138401000", "grossProfit": "2249119000", "totalRevenue": "6433889000", "costOfRevenue": "4184770000", "interestExpense": "58572000", "operatingIncome": "272410000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "258697000" }, "balance": { "totalDebt": "1652876000", "totalAssets": "4826420000", "longTermDebt": "350676000", "shortTermDebt": "284336000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "15998982", "totalCurrentAssets": "1809474000", "totalShareholderEquity": "2064960000", "totalCurrentLiabilities": "1332534000", "cashAndShortTermInvestments": "305402000" }, "cashflow": { "freeCashFlow": "154285000", "dividendsPaid": "-39729000", "issuanceOfDebt": "150000000", "issuanceOfStock": null, "repaymentOfDebt": "-179871000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "374691000", "repurchaseOfStock": null, "capitalExpenditures": "-220406000" } }, "revenue": 6433889000, "cost_of_revenue": 4184770000, "gross_profit": 2249119000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 272410000, "depreciation_amortisation": 258697000, "ebitda": 518552000, "interest_expense": 58572000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 138401000, "net_income_continuing_ops": null, "net_income_to_common": 138401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305402000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1809474000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4826420000, "short_term_debt": 284336000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1332534000, "long_term_debt": 350676000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1652876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2064960000, "shares_outstanding": 15998982, "operating_cash_flow": 374691000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -220406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -39729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29871000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 154285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "518552000", "netIncome": "138401000", "grossProfit": "2249119000", "totalRevenue": "6433889000", "costOfRevenue": "4184770000", "interestExpense": "58572000", "operatingIncome": "272410000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "258697000" }, "balance": { "totalDebt": "1652876000", "totalAssets": "4826420000", "longTermDebt": "350676000", "shortTermDebt": "284336000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "15998982", "totalCurrentAssets": "1809474000", "totalShareholderEquity": "2064960000", "totalCurrentLiabilities": "1332534000", "cashAndShortTermInvestments": "305402000" }, "cashflow": { "freeCashFlow": "154285000", "dividendsPaid": "-39729000", "issuanceOfDebt": "150000000", "issuanceOfStock": null, "repaymentOfDebt": "-179871000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "374691000", "repurchaseOfStock": null, "capitalExpenditures": "-220406000" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:02.376817+00:00", "is_restated": false, "income_statement": { "revenue": 6199989000, "cost_of_revenue": 4039433000, "gross_profit": 2160556000, "ebit": 265729000, "ebitda": 516281000, "pretax_income": null, "tax_provision": null, "net_income": 140679000, "net_income_to_common": 140679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317247000, "total_current_assets": 1779927000, "total_assets": 4614193000, "short_term_debt": 190281000, "long_term_debt": 468220000, "total_debt": 1593373000, "total_liabilities": null, "total_equity": 1955338000, "shares_outstanding": 15996751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 318417000, "capital_expenditure": -183888000, "free_cash_flow": 134529000, "dividends_paid": -39917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -24844000 }, "complete_fields": { "id": 386744, "ticker_id": 18923, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:02.376817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "140679000", "grossProfit": "2160556000", "totalRevenue": "6199989000", "costOfRevenue": "4039433000", "interestExpense": "56328000", "operatingIncome": "265729000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "250552000" }, "balance": { "totalDebt": "1593373000", "totalAssets": "4614193000", "longTermDebt": "468220000", "shortTermDebt": "190281000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "15996751", "totalCurrentAssets": "1779927000", "totalShareholderEquity": "1955338000", "totalCurrentLiabilities": "1183935000", "cashAndShortTermInvestments": "317247000" }, "cashflow": { "freeCashFlow": "134529000", "dividendsPaid": "-39917000", "issuanceOfDebt": "8000000", "issuanceOfStock": null, "repaymentOfDebt": "-32844000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "318417000", "repurchaseOfStock": null, "capitalExpenditures": "-183888000" } }, "revenue": 6199989000, "cost_of_revenue": 4039433000, "gross_profit": 2160556000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265729000, "depreciation_amortisation": 250552000, "ebitda": 516281000, "interest_expense": 56328000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 140679000, "net_income_continuing_ops": null, "net_income_to_common": 140679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317247000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1779927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4614193000, "short_term_debt": 190281000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1183935000, "long_term_debt": 468220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1593373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1955338000, "shares_outstanding": 15996751, "operating_cash_flow": 318417000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -183888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -39917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -24844000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 134529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "140679000", "grossProfit": "2160556000", "totalRevenue": "6199989000", "costOfRevenue": "4039433000", "interestExpense": "56328000", "operatingIncome": "265729000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "250552000" }, "balance": { "totalDebt": "1593373000", "totalAssets": "4614193000", "longTermDebt": "468220000", "shortTermDebt": "190281000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "15996751", "totalCurrentAssets": "1779927000", "totalShareholderEquity": "1955338000", "totalCurrentLiabilities": "1183935000", "cashAndShortTermInvestments": "317247000" }, "cashflow": { "freeCashFlow": "134529000", "dividendsPaid": "-39917000", "issuanceOfDebt": "8000000", "issuanceOfStock": null, "repaymentOfDebt": "-32844000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "318417000", "repurchaseOfStock": null, "capitalExpenditures": "-183888000" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:02.376817+00:00", "is_restated": false, "income_statement": { "revenue": 6160886000, "cost_of_revenue": 4076255000, "gross_profit": 2084631000, "ebit": 233404000, "ebitda": 510496000, "pretax_income": null, "tax_provision": null, "net_income": 125140000, "net_income_to_common": 125140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370253000, "total_current_assets": 1758585000, "total_assets": 4477074000, "short_term_debt": 90154000, "long_term_debt": 595184000, "total_debt": 1572497000, "total_liabilities": null, "total_equity": 1847980000, "shares_outstanding": 15990807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 454910000, "capital_expenditure": -170514000, "free_cash_flow": 284396000, "dividends_paid": -40631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -161382000 }, "complete_fields": { "id": 386746, "ticker_id": 18923, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:02.376817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "510496000", "netIncome": "125140000", "grossProfit": "2084631000", "totalRevenue": "6160886000", "costOfRevenue": "4076255000", "interestExpense": "56167000", "operatingIncome": "233404000", "fiscalDateEnding": "2024-02-29", "researchAndDevelopment": null, "depreciationAndAmortization": "275004000" }, "balance": { "totalDebt": "1572497000", "totalAssets": "4477074000", "longTermDebt": "595184000", "shortTermDebt": "90154000", "fiscalDateEnding": "2024-02-29", "totalLiabilities": null, "sharesOutstanding": "15990807", "totalCurrentAssets": "1758585000", "totalShareholderEquity": "1847980000", "totalCurrentLiabilities": "1060602000", "cashAndShortTermInvestments": "370253000" }, "cashflow": { "freeCashFlow": "284396000", "dividendsPaid": "-40631000", "issuanceOfDebt": "77263000", "issuanceOfStock": null, "repaymentOfDebt": "-238645000", "fiscalDateEnding": "2024-02-29", "operatingCashflow": "454910000", "repurchaseOfStock": null, "capitalExpenditures": "-170514000" } }, "revenue": 6160886000, "cost_of_revenue": 4076255000, "gross_profit": 2084631000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233404000, "depreciation_amortisation": 275004000, "ebitda": 510496000, "interest_expense": 56167000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 125140000, "net_income_continuing_ops": null, "net_income_to_common": 125140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370253000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1758585000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4477074000, "short_term_debt": 90154000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1060602000, "long_term_debt": 595184000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1572497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1847980000, "shares_outstanding": 15990807, "operating_cash_flow": 454910000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -170514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -40631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -161382000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 284396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "510496000", "netIncome": "125140000", "grossProfit": "2084631000", "totalRevenue": "6160886000", "costOfRevenue": "4076255000", "interestExpense": "56167000", "operatingIncome": "233404000", "fiscalDateEnding": "2024-02-29", "researchAndDevelopment": null, "depreciationAndAmortization": "275004000" }, "balance": { "totalDebt": "1572497000", "totalAssets": "4477074000", "longTermDebt": "595184000", "shortTermDebt": "90154000", "fiscalDateEnding": "2024-02-29", "totalLiabilities": null, "sharesOutstanding": "15990807", "totalCurrentAssets": "1758585000", "totalShareholderEquity": "1847980000", "totalCurrentLiabilities": "1060602000", "cashAndShortTermInvestments": "370253000" }, "cashflow": { "freeCashFlow": "284396000", "dividendsPaid": "-40631000", "issuanceOfDebt": "77263000", "issuanceOfStock": null, "repaymentOfDebt": "-238645000", "fiscalDateEnding": "2024-02-29", "operatingCashflow": "454910000", "repurchaseOfStock": null, "capitalExpenditures": "-170514000" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:02.376817+00:00", "is_restated": false, "income_statement": { "revenue": 6263133000, "cost_of_revenue": 4172643000, "gross_profit": 2090490000, "ebit": 270655000, "ebitda": 523641000, "pretax_income": null, "tax_provision": null, "net_income": 157074000, "net_income_to_common": 157074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 436976000, "total_current_assets": 2007768000, "total_assets": 4725765000, "short_term_debt": 300628000, "long_term_debt": 552135000, "total_debt": 1780151000, "total_liabilities": null, "total_equity": 1775362000, "shares_outstanding": 15993125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 425446000, "capital_expenditure": -203415000, "free_cash_flow": 222031000, "dividends_paid": -40964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 218846000 }, "complete_fields": { "id": 386747, "ticker_id": 18923, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:02.376817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "157074000", "grossProfit": "2090490000", "totalRevenue": "6263133000", "costOfRevenue": "4172643000", "interestExpense": "50265000", "operatingIncome": "270655000", "fiscalDateEnding": "2023-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "252986000" }, "balance": { "totalDebt": "1780151000", "totalAssets": "4725765000", "longTermDebt": "552135000", "shortTermDebt": "300628000", "fiscalDateEnding": "2023-02-28", "totalLiabilities": null, "sharesOutstanding": "15993125", "totalCurrentAssets": "2007768000", "totalShareholderEquity": "1775362000", "totalCurrentLiabilities": "1366169000", "cashAndShortTermInvestments": "436976000" }, "cashflow": { "freeCashFlow": "222031000", "dividendsPaid": "-40964000", "issuanceOfDebt": "245000000", "issuanceOfStock": null, "repaymentOfDebt": "-26154000", "fiscalDateEnding": "2023-02-28", "operatingCashflow": "425446000", "repurchaseOfStock": null, "capitalExpenditures": "-203415000" } }, "revenue": 6263133000, "cost_of_revenue": 4172643000, "gross_profit": 2090490000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270655000, "depreciation_amortisation": 252986000, "ebitda": 523641000, "interest_expense": 50265000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 157074000, "net_income_continuing_ops": null, "net_income_to_common": 157074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 436976000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2007768000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4725765000, "short_term_debt": 300628000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1366169000, "long_term_debt": 552135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1780151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1775362000, "shares_outstanding": 15993125, "operating_cash_flow": 425446000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -203415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -40964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 218846000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 222031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "157074000", "grossProfit": "2090490000", "totalRevenue": "6263133000", "costOfRevenue": "4172643000", "interestExpense": "50265000", "operatingIncome": "270655000", "fiscalDateEnding": "2023-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "252986000" }, "balance": { "totalDebt": "1780151000", "totalAssets": "4725765000", "longTermDebt": "552135000", "shortTermDebt": "300628000", "fiscalDateEnding": "2023-02-28", "totalLiabilities": null, "sharesOutstanding": "15993125", "totalCurrentAssets": "2007768000", "totalShareholderEquity": "1775362000", "totalCurrentLiabilities": "1366169000", "cashAndShortTermInvestments": "436976000" }, "cashflow": { "freeCashFlow": "222031000", "dividendsPaid": "-40964000", "issuanceOfDebt": "245000000", "issuanceOfStock": null, "repaymentOfDebt": "-26154000", "fiscalDateEnding": "2023-02-28", "operatingCashflow": "425446000", "repurchaseOfStock": null, "capitalExpenditures": "-203415000" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:02.376817+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386748, "ticker_id": 18923, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:02.376817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-02-28", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-02-28", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-02-28", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-02-28", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:02.376817+00:00", "is_restated": false, "income_statement": { "revenue": 1296089000, "cost_of_revenue": 831070000, "gross_profit": 465119000, "ebit": -24990000, "ebitda": 52152000, "pretax_income": null, "tax_provision": null, "net_income": -43399000, "net_income_to_common": -43399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305402000, "total_current_assets": 1809474000, "total_assets": 4826420000, "short_term_debt": 284336000, "long_term_debt": 350676000, "total_debt": 1652876000, "total_liabilities": null, "total_equity": 2064960000, "shares_outstanding": 15998982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69091000, "capital_expenditure": -53606000, "free_cash_flow": 15485000, "dividends_paid": -29000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78471000 }, "complete_fields": { "id": 386738, "ticker_id": 18923, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:02.376817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52152000", "netIncome": "-43399000", "grossProfit": "465119000", "totalRevenue": "1296089000", "costOfRevenue": "831070000", "interestExpense": "15572000", "operatingIncome": "-24990000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "92697000" }, "balance": { "totalDebt": "1652876000", "totalAssets": "4826420000", "longTermDebt": "350676000", "shortTermDebt": "284336000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "15998982", "totalCurrentAssets": "1809474000", "totalShareholderEquity": "2064960000", "totalCurrentLiabilities": "1332534000", "cashAndShortTermInvestments": "305402000" }, "cashflow": { "freeCashFlow": "15485000", "dividendsPaid": "-29000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-78471000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "69091000", "repurchaseOfStock": null, "capitalExpenditures": "-53606000" } }, "revenue": 1296089000, "cost_of_revenue": 831070000, "gross_profit": 465119000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24990000, "depreciation_amortisation": 92697000, "ebitda": 52152000, "interest_expense": 15572000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -43399000, "net_income_continuing_ops": null, "net_income_to_common": -43399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305402000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1809474000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4826420000, "short_term_debt": 284336000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1332534000, "long_term_debt": 350676000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1652876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2064960000, "shares_outstanding": 15998982, "operating_cash_flow": 69091000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78471000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52152000", "netIncome": "-43399000", "grossProfit": "465119000", "totalRevenue": "1296089000", "costOfRevenue": "831070000", "interestExpense": "15572000", "operatingIncome": "-24990000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "92697000" }, "balance": { "totalDebt": "1652876000", "totalAssets": "4826420000", "longTermDebt": "350676000", "shortTermDebt": "284336000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "15998982", "totalCurrentAssets": "1809474000", "totalShareholderEquity": "2064960000", "totalCurrentLiabilities": "1332534000", "cashAndShortTermInvestments": "305402000" }, "cashflow": { "freeCashFlow": "15485000", "dividendsPaid": "-29000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-78471000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "69091000", "repurchaseOfStock": null, "capitalExpenditures": "-53606000" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:02.376817+00:00", "is_restated": false, "income_statement": { "revenue": 1538700000, "cost_of_revenue": 1011900000, "gross_profit": 526700000, "ebit": 25900000, "ebitda": 84000000, "pretax_income": null, "tax_provision": null, "net_income": 10200000, "net_income_to_common": 10200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391100000, "total_current_assets": 1769600000, "total_assets": 4646200000, "short_term_debt": 356000000, "long_term_debt": 354800000, "total_debt": 1616000000, "total_liabilities": null, "total_equity": 2102300000, "shares_outstanding": 15999810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34000000, "capital_expenditure": -60100000, "free_cash_flow": -26100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 62500000 }, "complete_fields": { "id": 386740, "ticker_id": 18923, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:02.376817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84000000", "netIncome": "10200000", "grossProfit": "526700000", "totalRevenue": "1538700000", "costOfRevenue": "1011900000", "interestExpense": "14700000", "operatingIncome": "25900000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1616000000", "totalAssets": "4646200000", "longTermDebt": "354800000", "shortTermDebt": "356000000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "15999810", "totalCurrentAssets": "1769600000", "totalShareholderEquity": "2102300000", "totalCurrentLiabilities": "1214300000", "cashAndShortTermInvestments": "391100000" }, "cashflow": { "freeCashFlow": "-26100000", "dividendsPaid": "0", "issuanceOfDebt": "150000000", "issuanceOfStock": null, "repaymentOfDebt": "-87500000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "34000000", "repurchaseOfStock": null, "capitalExpenditures": "-60100000" } }, "revenue": 1538700000, "cost_of_revenue": 1011900000, "gross_profit": 526700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25900000, "depreciation_amortisation": null, "ebitda": 84000000, "interest_expense": 14700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10200000, "net_income_continuing_ops": null, "net_income_to_common": 10200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1769600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4646200000, "short_term_debt": 356000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1214300000, "long_term_debt": 354800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1616000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2102300000, "shares_outstanding": 15999810, "operating_cash_flow": 34000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 62500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84000000", "netIncome": "10200000", "grossProfit": "526700000", "totalRevenue": "1538700000", "costOfRevenue": "1011900000", "interestExpense": "14700000", "operatingIncome": "25900000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1616000000", "totalAssets": "4646200000", "longTermDebt": "354800000", "shortTermDebt": "356000000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "15999810", "totalCurrentAssets": "1769600000", "totalShareholderEquity": "2102300000", "totalCurrentLiabilities": "1214300000", "cashAndShortTermInvestments": "391100000" }, "cashflow": { "freeCashFlow": "-26100000", "dividendsPaid": "0", "issuanceOfDebt": "150000000", "issuanceOfStock": null, "repaymentOfDebt": "-87500000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "34000000", "repurchaseOfStock": null, "capitalExpenditures": "-60100000" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:02.376817+00:00", "is_restated": false, "income_statement": { "revenue": 1689900000, "cost_of_revenue": 1105400000, "gross_profit": 584500000, "ebit": 110600000, "ebitda": 164600000, "pretax_income": null, "tax_provision": null, "net_income": 65700000, "net_income_to_common": 65700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380900000, "total_current_assets": 1762800000, "total_assets": 4625600000, "short_term_debt": 194100000, "long_term_debt": 459100000, "total_debt": 1577600000, "total_liabilities": null, "total_equity": 2085200000, "shares_outstanding": 15999810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79600000, "capital_expenditure": -59000000, "free_cash_flow": 20600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4400000 }, "complete_fields": { "id": 386741, "ticker_id": 18923, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:02.376817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "164600000", "netIncome": "65700000", "grossProfit": "584500000", "totalRevenue": "1689900000", "costOfRevenue": "1105400000", "interestExpense": "14400000", "operatingIncome": "110600000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1577600000", "totalAssets": "4625600000", "longTermDebt": "459100000", "shortTermDebt": "194100000", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "15999810", "totalCurrentAssets": "1762800000", "totalShareholderEquity": "2085200000", "totalCurrentLiabilities": "1090000000", "cashAndShortTermInvestments": "380900000" }, "cashflow": { "freeCashFlow": "20600000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-4400000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "79600000", "repurchaseOfStock": null, "capitalExpenditures": "-59000000" } }, "revenue": 1689900000, "cost_of_revenue": 1105400000, "gross_profit": 584500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110600000, "depreciation_amortisation": null, "ebitda": 164600000, "interest_expense": 14400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65700000, "net_income_continuing_ops": null, "net_income_to_common": 65700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1762800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4625600000, "short_term_debt": 194100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1090000000, "long_term_debt": 459100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1577600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2085200000, "shares_outstanding": 15999810, "operating_cash_flow": 79600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "164600000", "netIncome": "65700000", "grossProfit": "584500000", "totalRevenue": "1689900000", "costOfRevenue": "1105400000", "interestExpense": "14400000", "operatingIncome": "110600000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1577600000", "totalAssets": "4625600000", "longTermDebt": "459100000", "shortTermDebt": "194100000", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "15999810", "totalCurrentAssets": "1762800000", "totalShareholderEquity": "2085200000", "totalCurrentLiabilities": "1090000000", "cashAndShortTermInvestments": "380900000" }, "cashflow": { "freeCashFlow": "20600000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-4400000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "79600000", "repurchaseOfStock": null, "capitalExpenditures": "-59000000" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:02.376817+00:00", "is_restated": false, "income_statement": { "revenue": 1909200000, "cost_of_revenue": 1236400000, "gross_profit": 672800000, "ebit": 165200000, "ebitda": 217800000, "pretax_income": null, "tax_provision": null, "net_income": 105800000, "net_income_to_common": 105800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426300000, "total_current_assets": 1847300000, "total_assets": 4706400000, "short_term_debt": 189400000, "long_term_debt": 463600000, "total_debt": 1601200000, "total_liabilities": null, "total_equity": 2059800000, "shares_outstanding": 15999810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 192000000, "capital_expenditure": -47700000, "free_cash_flow": 144300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9500000 }, "complete_fields": { "id": 386742, "ticker_id": 18923, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:02.376817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "217800000", "netIncome": "105800000", "grossProfit": "672800000", "totalRevenue": "1909200000", "costOfRevenue": "1236400000", "interestExpense": "13900000", "operatingIncome": "165200000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1601200000", "totalAssets": "4706400000", "longTermDebt": "463600000", "shortTermDebt": "189400000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "15999810", "totalCurrentAssets": "1847300000", "totalShareholderEquity": "2059800000", "totalCurrentLiabilities": "1166300000", "cashAndShortTermInvestments": "426300000" }, "cashflow": { "freeCashFlow": "144300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-9500000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "192000000", "repurchaseOfStock": null, "capitalExpenditures": "-47700000" } }, "revenue": 1909200000, "cost_of_revenue": 1236400000, "gross_profit": 672800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165200000, "depreciation_amortisation": null, "ebitda": 217800000, "interest_expense": 13900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105800000, "net_income_continuing_ops": null, "net_income_to_common": 105800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 426300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1847300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4706400000, "short_term_debt": 189400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1166300000, "long_term_debt": 463600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1601200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2059800000, "shares_outstanding": 15999810, "operating_cash_flow": 192000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 144300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "217800000", "netIncome": "105800000", "grossProfit": "672800000", "totalRevenue": "1909200000", "costOfRevenue": "1236400000", "interestExpense": "13900000", "operatingIncome": "165200000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1601200000", "totalAssets": "4706400000", "longTermDebt": "463600000", "shortTermDebt": "189400000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "15999810", "totalCurrentAssets": "1847300000", "totalShareholderEquity": "2059800000", "totalCurrentLiabilities": "1166300000", "cashAndShortTermInvestments": "426300000" }, "cashflow": { "freeCashFlow": "144300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-9500000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "192000000", "repurchaseOfStock": null, "capitalExpenditures": "-47700000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:02.376817+00:00", "is_restated": false, "income_statement": { "revenue": 1249189000, "cost_of_revenue": 801633000, "gross_profit": 447456000, "ebit": -23571000, "ebitda": 41591000, "pretax_income": null, "tax_provision": null, "net_income": -48321000, "net_income_to_common": -48321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317247000, "total_current_assets": 1779927000, "total_assets": 4614193000, "short_term_debt": 190281000, "long_term_debt": 468220000, "total_debt": 1593373000, "total_liabilities": null, "total_equity": 1955338000, "shares_outstanding": 15996751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34017000, "capital_expenditure": -76488000, "free_cash_flow": -42471000, "dividends_paid": -17000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4544000 }, "complete_fields": { "id": 386743, "ticker_id": 18923, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:02.376817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41591000", "netIncome": "-48321000", "grossProfit": "447456000", "totalRevenue": "1249189000", "costOfRevenue": "801633000", "interestExpense": "15128000", "operatingIncome": "-23571000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1593373000", "totalAssets": "4614193000", "longTermDebt": "468220000", "shortTermDebt": "190281000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "15996751", "totalCurrentAssets": "1779927000", "totalShareholderEquity": "1955338000", "totalCurrentLiabilities": "1183935000", "cashAndShortTermInvestments": "317247000" }, "cashflow": { "freeCashFlow": "-42471000", "dividendsPaid": "-17000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-4544000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "34017000", "repurchaseOfStock": null, "capitalExpenditures": "-76488000" } }, "revenue": 1249189000, "cost_of_revenue": 801633000, "gross_profit": 447456000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23571000, "depreciation_amortisation": null, "ebitda": 41591000, "interest_expense": 15128000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -48321000, "net_income_continuing_ops": null, "net_income_to_common": -48321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317247000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1779927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4614193000, "short_term_debt": 190281000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1183935000, "long_term_debt": 468220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1593373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1955338000, "shares_outstanding": 15996751, "operating_cash_flow": 34017000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -76488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4544000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -42471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41591000", "netIncome": "-48321000", "grossProfit": "447456000", "totalRevenue": "1249189000", "costOfRevenue": "801633000", "interestExpense": "15128000", "operatingIncome": "-23571000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1593373000", "totalAssets": "4614193000", "longTermDebt": "468220000", "shortTermDebt": "190281000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "15996751", "totalCurrentAssets": "1779927000", "totalShareholderEquity": "1955338000", "totalCurrentLiabilities": "1183935000", "cashAndShortTermInvestments": "317247000" }, "cashflow": { "freeCashFlow": "-42471000", "dividendsPaid": "-17000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-4544000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "34017000", "repurchaseOfStock": null, "capitalExpenditures": "-76488000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:02.376817+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386745, "ticker_id": 18923, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:02.376817+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }