{ "ticker": { "uuid": "0b2c4e8a-7a8a-4271-b119-11e1d673e1a0", "symbol": "NGLFINE", "name": "NGL Fine-Chem Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/0b2c4e8a-7a8a-4271-b119-11e1d673e1a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b2c4e8a-7a8a-4271-b119-11e1d673e1a0/" }, "ticker_metadata": { "id": 15024, "uuid": "0b2c4e8a-7a8a-4271-b119-11e1d673e1a0", "symbol": "NGLFINE", "name": "NGL Fine-Chem Limited", "asset_type": "equity", "market_cap": 17206415360, "stock_exchange_id": 7, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "NGL Fine-Chem Limited manufactures and sells pharmaceuticals and intermediates for usage in veterinary and human health in India, Europe, the Asia Pacific, the United States, and internationally. The company offers animal health pharmaceutical ingredients, such as homidium chloride, nitroxynil, clorsulon, parvaquone, buparvaquone, isometamidium chloride hydrochloride, toldimfos sodium, butaphosphan, imidocarb dipropionate, triclabendazole, rafoxanide, diminazene aceturate, s-methoprene, carprofen, diminazene diaceturate, ractopamine HCI, toltrazuril, decoquinate, amitraz, marbofloxacin, flunixin meglumine, praziquantel, fenbendazole, and xylazine hydrochloride. It also provides human health pharmaceutical ingredients, including nitazoxanide and atovaquone; and intermediates and specialty chemicals comprising 1,4,7-Trimethyl-1,4,7-Triazacylononane and N-ethyl glucamine. In addition, the company offers finished dosage forms, including diminazene aceturate granules and homidium chloride tablets. NGL Fine-Chem Limited was incorporated in 1981 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0b2c4e8a-7a8a-4271-b119-11e1d673e1a0", "symbol": "NGLFINE", "name": "NGL Fine-Chem Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/0b2c4e8a-7a8a-4271-b119-11e1d673e1a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b2c4e8a-7a8a-4271-b119-11e1d673e1a0/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.48, "value": 0.16, "quality": 0.63, "momentum": 0.98, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 2742.6, "market_cap": 16943849227.85, "pe_ratio": 35.2685, "earnings_yield": 0.0284, "ebitda_to_ev": 0.0485, "shareholder_yield": 0.0006, "roe": 0.1459, "piotroski_f_score": 6, "momentum_12_1": 1.2118, "volatility_252d": 0.5026 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:00.507450+00:00", "batch_id": "" }, "size": { "price_close": 2742.6001, "market_cap": 16943849227.8464, "market_cap_usd": 16943849227.8464, "enterprise_value": 18000821227.8464, "shares_outstanding": 6178024, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.2685, "pb_ratio": 5.1465, "ptbv_ratio": 5.1465, "ps_ratio": 3.3807, "pcf_ratio": 39.1149, "pfcf_ratio": -36.4134, "ev_ebitda": 20.6117, "ev_ebit": 34.4365, "ev_sales": 3.5916, "ev_fcf": -38.6849, "earnings_yield": 0.0284, "fcf_yield": -0.0258, "price_to_sales": 3.3807, "price_to_book": 5.1465, "price_to_cashflow": 39.1149, "ebitda_to_ev": 0.0485, "sales_yield": 0.2784 }, "yield": { "dividend_yield": 0.0006, "buyback_yield": 0, "shareholder_yield": 0.0006, "debt_paydown_yield": null, "total_yield": 0.0006 }, "quality": { "gross_margin": 0.522, "operating_margin": 0.1043, "net_margin": 0.0959, "ebitda_margin": 0.1743, "fcf_margin": -0.0928, "roe": 0.1459, "roa": 0.0881, "roic": 0.0901, "roc_greenblatt": null, "asset_turnover": 0.9188, "cash_conversion": -0.9686, "accruals_ratio": 0.0087, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.5962, "revenue_stability_5y": 0.2606, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4796, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2103, "debt_to_assets": 0.1989, "interest_coverage": 11.703, "current_ratio": 1.8424, "quick_ratio": 1.8424, "net_debt": 1056972000, "local_beta": 1.2399, "volatility_252d": 0.5026, "volatility_60d": 1.0833, "max_drawdown_12m": -0.1697, "risk_adjusted_momentum": 2.4108 }, "growth": { "revenue_growth_1y": 0.3603, "revenue_growth_3y_cagr": 0.2234, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.2783, "eps_growth_3y_cagr": 0.3291, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1657, "revenue_growth": 0.3603, "earnings_growth": 1.2783 }, "momentum": { "price_return_1m": 0.1717, "price_return_3m": 0.1404, "price_return_6m": 1.1105, "price_return_9m": 0.8243, "price_return_12m": 1.5916, "price_return_12m_ex1m": 1.2118, "momentum_6m": 1.1105, "momentum_12m": 1.5916, "momentum_12_1": 1.2118, "distance_from_52w_high": -0.0153, "distance_from_52w_low": 1.7465, "relative_strength": 1.6992 }, "raw_ttm": { "revenue_ttm": 5011864000, "gross_profit_ttm": 2616122000, "ebit_ttm": 522725000, "ebitda_ttm": 873332000, "net_income_ttm": 480424000, "eps_diluted_ttm": 77.7634, "operating_cash_flow_ttm": 433182000, "capital_expenditure_ttm": -898501000, "fcf_ttm": -465319000, "dividends_paid_ttm": -10812000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 44666000, "cash_and_equivalents": 28081000, "total_current_assets": 2763882000, "total_current_liabilities": 1500139000, "net_ppe": null, "total_assets": 5454958000, "total_debt": 1085053000, "total_equity": 3292295000, "net_working_capital": 1755887000, "book_value_per_share": 532.9042, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 532.9042 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 63, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 63, "rank_pcf": 74, "rank_ev_ebitda": 66, "rank_ev_ebit": 73, "rank_earnings_yield": 63, "rank_fcf_yield": 74, "rank_dividend_yield": 48, "rank_shareholder_yield": 43, "rank_total_yield": 53, "rank_roe": 31, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 30, "rank_fcf_margin": 78, "rank_piotroski": 42, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2 }, "composites": { "value_composite": 84, "quality_composite": 37, "momentum_composite": 2, "growth_composite": 5, "yield_composite": 37, "svqf_composite": 73, "vc1_composite": 81, "vc2_composite": 78, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.3175, "os_score": 0.48, "value_percentile": 0.16, "quality_percentile": 0.63, "momentum_percentile": 0.98, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6629, "ticker_id": 15024, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:00.507450+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2742.6001, "market_cap": 16943849227.8464, "market_cap_usd": 16943849227.8464, "enterprise_value": 18000821227.8464, "shares_outstanding": 6178024, "fx_rate_to_usd": null, "pe_ratio": 35.26853202, "pb_ratio": 5.1465161, "ptbv_ratio": 5.1465161, "ps_ratio": 3.38074801, "pcf_ratio": 39.11485064, "pfcf_ratio": -36.41340506, "ev_ebitda": 20.61165883, "ev_ebit": 34.43650338, "ev_sales": 3.591642, "ev_fcf": -38.68490482, "earnings_yield": 0.02835389, "fcf_yield": -0.02584988, "dividend_yield": 0.00063811, "buyback_yield": 0, "shareholder_yield": 0.00063811, "debt_paydown_yield": null, "total_yield": 0.00063811, "gross_margin": 0.52198583, "operating_margin": 0.10429752, "net_margin": 0.09585735, "ebitda_margin": 0.17425293, "fcf_margin": -0.0928435, "roe": 0.14592374, "roa": 0.08807107, "roic": 0.09014019, "roc_greenblatt": null, "asset_turnover": 0.91877224, "cash_conversion": -0.96855902, "accruals_ratio": 0.00866038, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.21027513, "debt_to_assets": 0.19891134, "interest_coverage": 11.70297318, "current_ratio": 1.84241727, "quick_ratio": 1.84241727, "net_debt": 1056972000, "revenue_growth_1y": 0.36034103, "revenue_growth_3y_cagr": 0.22341575, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.27826247, "eps_growth_3y_cagr": 0.3291384, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16568402, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.596245, "revenue_stability_5y": 0.260619, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17170084, "price_return_3m": 0.14042173, "price_return_6m": 1.11050412, "price_return_9m": 0.82426504, "price_return_12m": 1.59156638, "price_return_12m_ex1m": 1.21179869, "distance_from_52w_high": -0.01525977, "distance_from_52w_low": 1.74654239, "relative_strength": 1.69924612, "local_beta": 1.2399, "volatility_252d": 0.502645, "volatility_60d": 1.083304, "max_drawdown_12m": -0.16971816, "revenue_ttm": 5011864000, "gross_profit_ttm": 2616122000, "ebit_ttm": 522725000, "ebitda_ttm": 873332000, "net_income_ttm": 480424000, "eps_diluted_ttm": 77.76337547, "operating_cash_flow_ttm": 433182000, "capital_expenditure_ttm": -898501000, "fcf_ttm": -465319000, "dividends_paid_ttm": -10812000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 44666000, "cash_and_equivalents": 28081000, "total_current_assets": 2763882000, "total_current_liabilities": 1500139000, "net_ppe": null, "total_assets": 5454958000, "total_debt": 1085053000, "total_equity": 3292295000, "net_working_capital": 1755887000, "book_value_per_share": 532.90421015, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 532.90421015, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 63, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 63, "rank_pcf": 74, "rank_ev_ebitda": 66, "rank_ev_ebit": 73, "rank_earnings_yield": 63, "rank_fcf_yield": 74, "rank_dividend_yield": 48, "rank_shareholder_yield": 43, "rank_total_yield": 53, "rank_roe": 31, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 30, "rank_fcf_margin": 78, "rank_piotroski": 42, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2, "value_composite": 84, "quality_composite": 37, "momentum_composite": 2, "growth_composite": 5, "yield_composite": 37, "svqf_composite": 73, "vc1_composite": 81, "vc2_composite": 78, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2742.6, "os": 0.48, "value": 0.16, "quality": 0.63, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.2685, "earnings_yield": 0.0284, "shareholder_yield": 0.0006, "roe": 0.1459, "momentum_12_1": 1.2118, "complete_fields": { "id": 6629, "ticker_id": 15024, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:00.507450+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2742.6001, "market_cap": 16943849227.8464, "market_cap_usd": 16943849227.8464, "enterprise_value": 18000821227.8464, "shares_outstanding": 6178024, "fx_rate_to_usd": null, "pe_ratio": 35.26853202, "pb_ratio": 5.1465161, "ptbv_ratio": 5.1465161, "ps_ratio": 3.38074801, "pcf_ratio": 39.11485064, "pfcf_ratio": -36.41340506, "ev_ebitda": 20.61165883, "ev_ebit": 34.43650338, "ev_sales": 3.591642, "ev_fcf": -38.68490482, "earnings_yield": 0.02835389, "fcf_yield": -0.02584988, "dividend_yield": 0.00063811, "buyback_yield": 0, "shareholder_yield": 0.00063811, "debt_paydown_yield": null, "total_yield": 0.00063811, "gross_margin": 0.52198583, "operating_margin": 0.10429752, "net_margin": 0.09585735, "ebitda_margin": 0.17425293, "fcf_margin": -0.0928435, "roe": 0.14592374, "roa": 0.08807107, "roic": 0.09014019, "roc_greenblatt": null, "asset_turnover": 0.91877224, "cash_conversion": -0.96855902, "accruals_ratio": 0.00866038, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.21027513, "debt_to_assets": 0.19891134, "interest_coverage": 11.70297318, "current_ratio": 1.84241727, "quick_ratio": 1.84241727, "net_debt": 1056972000, "revenue_growth_1y": 0.36034103, "revenue_growth_3y_cagr": 0.22341575, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.27826247, "eps_growth_3y_cagr": 0.3291384, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16568402, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.596245, "revenue_stability_5y": 0.260619, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17170084, "price_return_3m": 0.14042173, "price_return_6m": 1.11050412, "price_return_9m": 0.82426504, "price_return_12m": 1.59156638, "price_return_12m_ex1m": 1.21179869, "distance_from_52w_high": -0.01525977, "distance_from_52w_low": 1.74654239, "relative_strength": 1.69924612, "local_beta": 1.2399, "volatility_252d": 0.502645, "volatility_60d": 1.083304, "max_drawdown_12m": -0.16971816, "revenue_ttm": 5011864000, "gross_profit_ttm": 2616122000, "ebit_ttm": 522725000, "ebitda_ttm": 873332000, "net_income_ttm": 480424000, "eps_diluted_ttm": 77.76337547, "operating_cash_flow_ttm": 433182000, "capital_expenditure_ttm": -898501000, "fcf_ttm": -465319000, "dividends_paid_ttm": -10812000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 44666000, "cash_and_equivalents": 28081000, "total_current_assets": 2763882000, "total_current_liabilities": 1500139000, "net_ppe": null, "total_assets": 5454958000, "total_debt": 1085053000, "total_equity": 3292295000, "net_working_capital": 1755887000, "book_value_per_share": 532.90421015, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 532.90421015, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 63, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 63, "rank_pcf": 74, "rank_ev_ebitda": 66, "rank_ev_ebit": 73, "rank_earnings_yield": 63, "rank_fcf_yield": 74, "rank_dividend_yield": 48, "rank_shareholder_yield": 43, "rank_total_yield": 53, "rank_roe": 31, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 30, "rank_fcf_margin": 78, "rank_piotroski": 42, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2, "value_composite": 84, "quality_composite": 37, "momentum_composite": 2, "growth_composite": 5, "yield_composite": 37, "svqf_composite": 73, "vc1_composite": 81, "vc2_composite": 78, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:48.218594+00:00", "is_restated": false, "income_statement": { "revenue": 5009547000, "cost_of_revenue": 2394906000, "gross_profit": 2614641000, "ebit": 531070000, "ebitda": 874183000, "pretax_income": null, "tax_provision": null, "net_income": 481267000, "net_income_to_common": 481267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28081000, "total_current_assets": 2763882000, "total_assets": 5454958000, "short_term_debt": 520225000, "long_term_debt": 564033000, "total_debt": 1085053000, "total_liabilities": null, "total_equity": 3292295000, "shares_outstanding": 6178024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 433182000, "capital_expenditure": -898501000, "free_cash_flow": -465319000, "dividends_paid": -10812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374228, "ticker_id": 15024, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:48.218594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "874183000", "netIncome": "481267000", "grossProfit": "2614641000", "totalRevenue": "5009547000", "costOfRevenue": "2394906000", "interestExpense": "44675000", "operatingIncome": "531070000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "195831000" }, "balance": { "totalDebt": "1085053000", "totalAssets": "5454958000", "longTermDebt": "564033000", "shortTermDebt": "520225000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6178024", "totalCurrentAssets": "2763882000", "totalShareholderEquity": "3292295000", "totalCurrentLiabilities": "1500139000", "cashAndShortTermInvestments": "28081000" }, "cashflow": { "freeCashFlow": "-465319000", "dividendsPaid": "-10812000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "433182000", "repurchaseOfStock": null, "capitalExpenditures": "-898501000" } }, "revenue": 5009547000, "cost_of_revenue": 2394906000, "gross_profit": 2614641000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 531070000, "depreciation_amortisation": 195831000, "ebitda": 874183000, "interest_expense": 44675000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 481267000, "net_income_continuing_ops": null, "net_income_to_common": 481267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28081000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2763882000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5454958000, "short_term_debt": 520225000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1500139000, "long_term_debt": 564033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1085053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3292295000, "shares_outstanding": 6178024, "operating_cash_flow": 433182000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -898501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -465319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "874183000", "netIncome": "481267000", "grossProfit": "2614641000", "totalRevenue": "5009547000", "costOfRevenue": "2394906000", "interestExpense": "44675000", "operatingIncome": "531070000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "195831000" }, "balance": { "totalDebt": "1085053000", "totalAssets": "5454958000", "longTermDebt": "564033000", "shortTermDebt": "520225000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6178024", "totalCurrentAssets": "2763882000", "totalShareholderEquity": "3292295000", "totalCurrentLiabilities": "1500139000", "cashAndShortTermInvestments": "28081000" }, "cashflow": { "freeCashFlow": "-465319000", "dividendsPaid": "-10812000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "433182000", "repurchaseOfStock": null, "capitalExpenditures": "-898501000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:48.218594+00:00", "is_restated": false, "income_statement": { "revenue": 3682567000, "cost_of_revenue": 1824066000, "gross_profit": 1858501000, "ebit": 214180000, "ebitda": 424994000, "pretax_income": null, "tax_provision": null, "net_income": 211243000, "net_income_to_common": 211243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5833000, "total_current_assets": 2353793000, "total_assets": 4333913000, "short_term_debt": 517615000, "long_term_debt": 253357000, "total_debt": 770972000, "total_liabilities": null, "total_equity": 2824346000, "shares_outstanding": 6178024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 323603000, "capital_expenditure": -742855000, "free_cash_flow": -419252000, "dividends_paid": -10812000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 374233, "ticker_id": 15024, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:48.218594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "424994000", "netIncome": "211243000", "grossProfit": "1858501000", "totalRevenue": "3682567000", "costOfRevenue": "1824066000", "interestExpense": "23341000", "operatingIncome": "214180000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124510000" }, "balance": { "totalDebt": "770972000", "totalAssets": "4333913000", "longTermDebt": "253357000", "shortTermDebt": "517615000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6178024", "totalCurrentAssets": "2353793000", "totalShareholderEquity": "2824346000", "totalCurrentLiabilities": "1189700000", "cashAndShortTermInvestments": "5833000" }, "cashflow": { "freeCashFlow": "-419252000", "dividendsPaid": "-10812000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "323603000", "repurchaseOfStock": null, "capitalExpenditures": "-742855000" } }, "revenue": 3682567000, "cost_of_revenue": 1824066000, "gross_profit": 1858501000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214180000, "depreciation_amortisation": 124510000, "ebitda": 424994000, "interest_expense": 23341000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 211243000, "net_income_continuing_ops": null, "net_income_to_common": 211243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5833000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2353793000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4333913000, "short_term_debt": 517615000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1189700000, "long_term_debt": 253357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 770972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2824346000, "shares_outstanding": 6178024, "operating_cash_flow": 323603000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -742855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10812000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -419252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "424994000", "netIncome": "211243000", "grossProfit": "1858501000", "totalRevenue": "3682567000", "costOfRevenue": "1824066000", "interestExpense": "23341000", "operatingIncome": "214180000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124510000" }, "balance": { "totalDebt": "770972000", "totalAssets": "4333913000", "longTermDebt": "253357000", "shortTermDebt": "517615000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6178024", "totalCurrentAssets": "2353793000", "totalShareholderEquity": "2824346000", "totalCurrentLiabilities": "1189700000", "cashAndShortTermInvestments": "5833000" }, "cashflow": { "freeCashFlow": "-419252000", "dividendsPaid": "-10812000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "323603000", "repurchaseOfStock": null, "capitalExpenditures": "-742855000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:48.218594+00:00", "is_restated": false, "income_statement": { "revenue": 3337118000, "cost_of_revenue": 1586868000, "gross_profit": 1750250000, "ebit": 420984000, "ebitda": 673969000, "pretax_income": null, "tax_provision": null, "net_income": 413167000, "net_income_to_common": 413167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3952000, "total_current_assets": 2126683000, "total_assets": 3555359000, "short_term_debt": 332590000, "long_term_debt": 7448000, "total_debt": 340038000, "total_liabilities": null, "total_equity": 2626319000, "shares_outstanding": 6178024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 204653000, "capital_expenditure": -285241000, "free_cash_flow": -80588000, "dividends_paid": -10812000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 374235, "ticker_id": 15024, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:48.218594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "673969000", "netIncome": "413167000", "grossProfit": "1750250000", "totalRevenue": "3337118000", "costOfRevenue": "1586868000", "interestExpense": "13381000", "operatingIncome": "420984000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116418000" }, "balance": { "totalDebt": "340038000", "totalAssets": "3555359000", "longTermDebt": "7448000", "shortTermDebt": "332590000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6178024", "totalCurrentAssets": "2126683000", "totalShareholderEquity": "2626319000", "totalCurrentLiabilities": "865872000", "cashAndShortTermInvestments": "3952000" }, "cashflow": { "freeCashFlow": "-80588000", "dividendsPaid": "-10812000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "204653000", "repurchaseOfStock": null, "capitalExpenditures": "-285241000" } }, "revenue": 3337118000, "cost_of_revenue": 1586868000, "gross_profit": 1750250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 420984000, "depreciation_amortisation": 116418000, "ebitda": 673969000, "interest_expense": 13381000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 413167000, "net_income_continuing_ops": null, "net_income_to_common": 413167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3952000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2126683000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3555359000, "short_term_debt": 332590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 865872000, "long_term_debt": 7448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 340038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2626319000, "shares_outstanding": 6178024, "operating_cash_flow": 204653000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -285241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10812000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -80588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "673969000", "netIncome": "413167000", "grossProfit": "1750250000", "totalRevenue": "3337118000", "costOfRevenue": "1586868000", "interestExpense": "13381000", "operatingIncome": "420984000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116418000" }, "balance": { "totalDebt": "340038000", "totalAssets": "3555359000", "longTermDebt": "7448000", "shortTermDebt": "332590000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6178024", "totalCurrentAssets": "2126683000", "totalShareholderEquity": "2626319000", "totalCurrentLiabilities": "865872000", "cashAndShortTermInvestments": "3952000" }, "cashflow": { "freeCashFlow": "-80588000", "dividendsPaid": "-10812000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "204653000", "repurchaseOfStock": null, "capitalExpenditures": "-285241000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:48.218594+00:00", "is_restated": false, "income_statement": { "revenue": 2735749000, "cost_of_revenue": 1403207000, "gross_profit": 1332542000, "ebit": 236659000, "ebitda": 398503000, "pretax_income": null, "tax_provision": null, "net_income": 204963000, "net_income_to_common": 204963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78284000, "total_current_assets": 1626566000, "total_assets": 2870787000, "short_term_debt": 304262000, "long_term_debt": 20731000, "total_debt": 324993000, "total_liabilities": null, "total_equity": 2225492000, "shares_outstanding": 6178024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 352862000, "capital_expenditure": -314067000, "free_cash_flow": 38795000, "dividends_paid": -10812000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 374236, "ticker_id": 15024, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:48.218594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "398503000", "netIncome": "204963000", "grossProfit": "1332542000", "totalRevenue": "2735749000", "costOfRevenue": "1403207000", "interestExpense": "11972000", "operatingIncome": "236659000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112911000" }, "balance": { "totalDebt": "324993000", "totalAssets": "2870787000", "longTermDebt": "20731000", "shortTermDebt": "304262000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6178024", "totalCurrentAssets": "1626566000", "totalShareholderEquity": "2225492000", "totalCurrentLiabilities": "582917000", "cashAndShortTermInvestments": "78284000" }, "cashflow": { "freeCashFlow": "38795000", "dividendsPaid": "-10812000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "352862000", "repurchaseOfStock": null, "capitalExpenditures": "-314067000" } }, "revenue": 2735749000, "cost_of_revenue": 1403207000, "gross_profit": 1332542000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236659000, "depreciation_amortisation": 112911000, "ebitda": 398503000, "interest_expense": 11972000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 204963000, "net_income_continuing_ops": null, "net_income_to_common": 204963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78284000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1626566000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2870787000, "short_term_debt": 304262000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 582917000, "long_term_debt": 20731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 324993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2225492000, "shares_outstanding": 6178024, "operating_cash_flow": 352862000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -314067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10812000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "398503000", "netIncome": "204963000", "grossProfit": "1332542000", "totalRevenue": "2735749000", "costOfRevenue": "1403207000", "interestExpense": "11972000", "operatingIncome": "236659000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112911000" }, "balance": { "totalDebt": "324993000", "totalAssets": "2870787000", "longTermDebt": "20731000", "shortTermDebt": "304262000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6178024", "totalCurrentAssets": "1626566000", "totalShareholderEquity": "2225492000", "totalCurrentLiabilities": "582917000", "cashAndShortTermInvestments": "78284000" }, "cashflow": { "freeCashFlow": "38795000", "dividendsPaid": "-10812000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "352862000", "repurchaseOfStock": null, "capitalExpenditures": "-314067000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:48.218594+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 374237, "ticker_id": 15024, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:48.218594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:48.218594+00:00", "is_restated": false, "income_statement": { "revenue": 1492328000, "cost_of_revenue": 709003000, "gross_profit": 783325000, "ebit": 163609000, "ebitda": 238715000, "pretax_income": null, "tax_provision": null, "net_income": 134856000, "net_income_to_common": 134856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28081000, "total_current_assets": 2763882000, "total_assets": 5454958000, "short_term_debt": 520225000, "long_term_debt": 564033000, "total_debt": 1085053000, "total_liabilities": null, "total_equity": 3292295000, "shares_outstanding": 6178024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374227, "ticker_id": 15024, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:48.218594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "238715000", "netIncome": "134856000", "grossProfit": "783325000", "totalRevenue": "1492328000", "costOfRevenue": "709003000", "interestExpense": "10076000", "operatingIncome": "163609000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50514000" }, "balance": { "totalDebt": "1085053000", "totalAssets": "5454958000", "longTermDebt": "564033000", "shortTermDebt": "520225000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6178024", "totalCurrentAssets": "2763882000", "totalShareholderEquity": "3292295000", "totalCurrentLiabilities": "1500139000", "cashAndShortTermInvestments": "28081000" } }, "revenue": 1492328000, "cost_of_revenue": 709003000, "gross_profit": 783325000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163609000, "depreciation_amortisation": 50514000, "ebitda": 238715000, "interest_expense": 10076000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 134856000, "net_income_continuing_ops": null, "net_income_to_common": 134856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28081000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2763882000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5454958000, "short_term_debt": 520225000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1500139000, "long_term_debt": 564033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1085053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3292295000, "shares_outstanding": 6178024, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "238715000", "netIncome": "134856000", "grossProfit": "783325000", "totalRevenue": "1492328000", "costOfRevenue": "709003000", "interestExpense": "10076000", "operatingIncome": "163609000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50514000" }, "balance": { "totalDebt": "1085053000", "totalAssets": "5454958000", "longTermDebt": "564033000", "shortTermDebt": "520225000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6178024", "totalCurrentAssets": "2763882000", "totalShareholderEquity": "3292295000", "totalCurrentLiabilities": "1500139000", "cashAndShortTermInvestments": "28081000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:48.218594+00:00", "is_restated": false, "income_statement": { "revenue": 1275099000, "cost_of_revenue": 595112000, "gross_profit": 679987000, "ebit": 171329000, "ebitda": 269254000, "pretax_income": null, "tax_provision": null, "net_income": 156907000, "net_income_to_common": 156907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374229, "ticker_id": 15024, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:48.218594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "269254000", "netIncome": "156907000", "grossProfit": "679987000", "totalRevenue": "1275099000", "costOfRevenue": "595112000", "interestExpense": "10747000", "operatingIncome": "171329000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51808000" } }, "revenue": 1275099000, "cost_of_revenue": 595112000, "gross_profit": 679987000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171329000, "depreciation_amortisation": 51808000, "ebitda": 269254000, "interest_expense": 10747000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 156907000, "net_income_continuing_ops": null, "net_income_to_common": 156907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "269254000", "netIncome": "156907000", "grossProfit": "679987000", "totalRevenue": "1275099000", "costOfRevenue": "595112000", "interestExpense": "10747000", "operatingIncome": "171329000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51808000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:48.218594+00:00", "is_restated": false, "income_statement": { "revenue": 1202583000, "cost_of_revenue": 572709000, "gross_profit": 629874000, "ebit": 120707000, "ebitda": 192088000, "pretax_income": null, "tax_provision": null, "net_income": 96255000, "net_income_to_common": 96255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19016000, "total_current_assets": 2664567000, "total_assets": 4841248000, "short_term_debt": 524657000, "long_term_debt": 357375000, "total_debt": 882032000, "total_liabilities": null, "total_equity": 3002031000, "shares_outstanding": 6178024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374230, "ticker_id": 15024, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:48.218594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "192088000", "netIncome": "96255000", "grossProfit": "629874000", "totalRevenue": "1202583000", "costOfRevenue": "572709000", "interestExpense": "11623000", "operatingIncome": "120707000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50850000" }, "balance": { "totalDebt": "882032000", "totalAssets": "4841248000", "longTermDebt": "357375000", "shortTermDebt": "524657000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "6178024", "totalCurrentAssets": "2664567000", "totalShareholderEquity": "3002031000", "totalCurrentLiabilities": "1405135000", "cashAndShortTermInvestments": "19016000" } }, "revenue": 1202583000, "cost_of_revenue": 572709000, "gross_profit": 629874000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120707000, "depreciation_amortisation": 50850000, "ebitda": 192088000, "interest_expense": 11623000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 96255000, "net_income_continuing_ops": null, "net_income_to_common": 96255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19016000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2664567000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4841248000, "short_term_debt": 524657000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1405135000, "long_term_debt": 357375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 882032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3002031000, "shares_outstanding": 6178024, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "192088000", "netIncome": "96255000", "grossProfit": "629874000", "totalRevenue": "1202583000", "costOfRevenue": "572709000", "interestExpense": "11623000", "operatingIncome": "120707000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50850000" }, "balance": { "totalDebt": "882032000", "totalAssets": "4841248000", "longTermDebt": "357375000", "shortTermDebt": "524657000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "6178024", "totalCurrentAssets": "2664567000", "totalShareholderEquity": "3002031000", "totalCurrentLiabilities": "1405135000", "cashAndShortTermInvestments": "19016000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:48.218594+00:00", "is_restated": false, "income_statement": { "revenue": 1041854000, "cost_of_revenue": 518918000, "gross_profit": 522936000, "ebit": 67080000, "ebitda": 173275000, "pretax_income": null, "tax_provision": null, "net_income": 92406000, "net_income_to_common": 92406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374231, "ticker_id": 15024, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:48.218594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "173275000", "netIncome": "92406000", "grossProfit": "522936000", "totalRevenue": "1041854000", "costOfRevenue": "518918000", "interestExpense": "12220000", "operatingIncome": "67080000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42660000" } }, "revenue": 1041854000, "cost_of_revenue": 518918000, "gross_profit": 522936000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67080000, "depreciation_amortisation": 42660000, "ebitda": 173275000, "interest_expense": 12220000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 92406000, "net_income_continuing_ops": null, "net_income_to_common": 92406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "173275000", "netIncome": "92406000", "grossProfit": "522936000", "totalRevenue": "1041854000", "costOfRevenue": "518918000", "interestExpense": "12220000", "operatingIncome": "67080000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42660000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:48.218594+00:00", "is_restated": false, "income_statement": { "revenue": 949714000, "cost_of_revenue": 478023000, "gross_profit": 471691000, "ebit": 29994000, "ebitda": 53542000, "pretax_income": null, "tax_provision": null, "net_income": 5436000, "net_income_to_common": 5436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5833000, "total_current_assets": 2353793000, "total_assets": 4333913000, "short_term_debt": 517615000, "long_term_debt": 253357000, "total_debt": 770972000, "total_liabilities": null, "total_equity": 2824346000, "shares_outstanding": 6178024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374232, "ticker_id": 15024, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:48.218594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53542000", "netIncome": "5436000", "grossProfit": "471691000", "totalRevenue": "949714000", "costOfRevenue": "478023000", "interestExpense": "9736000", "operatingIncome": "29994000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33204000" }, "balance": { "totalDebt": "770972000", "totalAssets": "4333913000", "longTermDebt": "253357000", "shortTermDebt": "517615000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6178024", "totalCurrentAssets": "2353793000", "totalShareholderEquity": "2824346000", "totalCurrentLiabilities": "1189700000", "cashAndShortTermInvestments": "5833000" } }, "revenue": 949714000, "cost_of_revenue": 478023000, "gross_profit": 471691000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29994000, "depreciation_amortisation": 33204000, "ebitda": 53542000, "interest_expense": 9736000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5436000, "net_income_continuing_ops": null, "net_income_to_common": 5436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5833000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2353793000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4333913000, "short_term_debt": 517615000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1189700000, "long_term_debt": 253357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 770972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2824346000, "shares_outstanding": 6178024, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53542000", "netIncome": "5436000", "grossProfit": "471691000", "totalRevenue": "949714000", "costOfRevenue": "478023000", "interestExpense": "9736000", "operatingIncome": "29994000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33204000" }, "balance": { "totalDebt": "770972000", "totalAssets": "4333913000", "longTermDebt": "253357000", "shortTermDebt": "517615000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6178024", "totalCurrentAssets": "2353793000", "totalShareholderEquity": "2824346000", "totalCurrentLiabilities": "1189700000", "cashAndShortTermInvestments": "5833000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:48.218594+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59961000, "total_current_assets": 2352779000, "total_assets": 3958519000, "short_term_debt": 296008000, "long_term_debt": 196021000, "total_debt": 492029000, "total_liabilities": null, "total_equity": 2802947000, "shares_outstanding": 6178024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374234, "ticker_id": 15024, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:48.218594+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "492029000", "totalAssets": "3958519000", "longTermDebt": "196021000", "shortTermDebt": "296008000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "6178024", "totalCurrentAssets": "2352779000", "totalShareholderEquity": "2802947000", "totalCurrentLiabilities": "884498000", "cashAndShortTermInvestments": "59961000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59961000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2352779000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3958519000, "short_term_debt": 296008000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 884498000, "long_term_debt": 196021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 492029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2802947000, "shares_outstanding": 6178024, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "492029000", "totalAssets": "3958519000", "longTermDebt": "196021000", "shortTermDebt": "296008000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "6178024", "totalCurrentAssets": "2352779000", "totalShareholderEquity": "2802947000", "totalCurrentLiabilities": "884498000", "cashAndShortTermInvestments": "59961000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }