{ "ticker": { "uuid": "0b2e283a-0e57-404a-b730-931c354dd545", "symbol": "SST", "name": "System1 Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/0b2e283a-0e57-404a-b730-931c354dd545/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b2e283a-0e57-404a-b730-931c354dd545/" }, "latest_snapshot": { "ticker": { "uuid": "0b2e283a-0e57-404a-b730-931c354dd545", "symbol": "SST", "name": "System1 Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/0b2e283a-0e57-404a-b730-931c354dd545/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b2e283a-0e57-404a-b730-931c354dd545/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.2, "value": 0.36, "quality": 0.35, "momentum": 0.36, "coverage": 0.788, "confidence": 0.755, "delta": -1 }, "headline_factors": { "price": 1.83, "market_cap": 15037823.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1105, "roe": 6.2584, "piotroski_f_score": 3, "momentum_12_1": -0.6658, "volatility_252d": 1.5517 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0188, "shareholder_yield": -0.1105 }, "quality": { "roe": 6.2584, "roic": -0.2941, "gross_margin": 0.4166, "fcf_margin": -0.0242, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.3138, "eps_growth_1y": null, "fcf_growth_1y": -6.7552 }, "momentum": { "price_return_12m": -0.7563, "momentum_12_1": -0.6658, "relative_strength": -0.9246 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.36, "growth_composite": 64, "yield_composite": 63, "overall_composite": 80, "os_score": 0.2, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.05, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.49, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0668, "roe": 6.2584, "momentum_12_1": 0.0077 }, { "week_end_date": "2026-06-14", "price": 2.98, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0684, "roe": 6.2584, "momentum_12_1": -0.2196 }, { "week_end_date": "2026-06-21", "price": 2.85, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0715, "roe": 6.2584, "momentum_12_1": -0.6911 }, { "week_end_date": "2026-06-28", "price": 2.51, "os": 0.69, "value": 0.59, "quality": 0.57, "momentum": 0.58, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0805, "roe": 6.2584, "momentum_12_1": -0.5269 }, { "week_end_date": "2026-07-05", "price": 2.5, "os": 0.51, "value": 0.49, "quality": 0.47, "momentum": 0.49, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0809, "roe": 6.2584, "momentum_12_1": -0.495 }, { "week_end_date": "2026-07-12", "price": 2.66, "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.6, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.076, "roe": 6.2584, "momentum_12_1": -0.5186 }, { "week_end_date": "2026-07-19", "price": 1.76, "os": 0.19, "value": 0.36, "quality": 0.34, "momentum": 0.35, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1148, "roe": 6.2584, "momentum_12_1": -0.5403 }, { "week_end_date": "2026-07-26", "price": 1.83, "os": 0.2, "value": 0.36, "quality": 0.35, "momentum": 0.36, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1105, "roe": 6.2584, "momentum_12_1": -0.6658 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266129000, "cost_of_revenue": 165734000, "gross_profit": 100395000, "ebit": -56512000, "ebitda": 26350000, "pretax_income": -84068000, "tax_provision": -2875000, "net_income": -65345000, "net_income_to_common": -65345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86887000, "total_current_assets": 149480000, "total_assets": 404972000, "short_term_debt": 78145000, "long_term_debt": 228399000, "total_debt": 314727000, "total_liabilities": 387553000, "total_equity": 30467000, "shares_outstanding": 7854000, "goodwill_and_intangibles": 230496000 }, "cash_flow": { "operating_cash_flow": -4147000, "capital_expenditure": 46000, "free_cash_flow": -4101000, "dividends_paid": 32000, "share_repurchases": -557000, "shares_issued": 2250000, "net_debt_issued": 30000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266129000, "cost_of_revenue": 165734000, "gross_profit": 100395000, "ebit": -56512000, "ebitda": 26350000, "pretax_income": -84068000, "tax_provision": -2875000, "net_income": -65345000, "net_income_to_common": -65345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86887000, "total_current_assets": 149480000, "total_assets": 404972000, "short_term_debt": 78145000, "long_term_debt": 228399000, "total_debt": 314727000, "total_liabilities": 387553000, "total_equity": 30467000, "shares_outstanding": 7854000, "goodwill_and_intangibles": 230496000 }, "cash_flow": { "operating_cash_flow": -4147000, "capital_expenditure": 46000, "free_cash_flow": -4101000, "dividends_paid": 32000, "share_repurchases": -557000, "shares_issued": 2250000, "net_debt_issued": 30000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266129000, "cost_of_revenue": 165734000, "gross_profit": 100395000, "ebit": -56512000, "ebitda": 26350000, "pretax_income": -84068000, "tax_provision": -2875000, "net_income": -65345000, "net_income_to_common": -65345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86887000, "total_current_assets": 149480000, "total_assets": 404972000, "short_term_debt": 78145000, "long_term_debt": 228399000, "total_debt": 314727000, "total_liabilities": 387553000, "total_equity": 30467000, "shares_outstanding": 7854000, "goodwill_and_intangibles": 230496000 }, "cash_flow": { "operating_cash_flow": -4147000, "capital_expenditure": 46000, "free_cash_flow": -4101000, "dividends_paid": 32000, "share_repurchases": -557000, "shares_issued": 2250000, "net_debt_issued": 30000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266129000, "cost_of_revenue": 165734000, "gross_profit": 100395000, "ebit": -56512000, "ebitda": 26350000, "pretax_income": -84068000, "tax_provision": -2875000, "net_income": -65345000, "net_income_to_common": -65345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86887000, "total_current_assets": 149480000, "total_assets": 404972000, "short_term_debt": 78145000, "long_term_debt": 228399000, "total_debt": 314727000, "total_liabilities": 387553000, "total_equity": 30467000, "shares_outstanding": 7854000, "goodwill_and_intangibles": 230496000 }, "cash_flow": { "operating_cash_flow": -4147000, "capital_expenditure": 46000, "free_cash_flow": -4101000, "dividends_paid": 32000, "share_repurchases": -557000, "shares_issued": 2250000, "net_debt_issued": 30000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266129000, "cost_of_revenue": 165734000, "gross_profit": 100395000, "ebit": -56512000, "ebitda": 26350000, "pretax_income": -84068000, "tax_provision": -2875000, "net_income": -65345000, "net_income_to_common": -65345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86887000, "total_current_assets": 149480000, "total_assets": 404972000, "short_term_debt": 78145000, "long_term_debt": 228399000, "total_debt": 314727000, "total_liabilities": 387553000, "total_equity": 30467000, "shares_outstanding": 7854000, "goodwill_and_intangibles": 230496000 }, "cash_flow": { "operating_cash_flow": -4147000, "capital_expenditure": 46000, "free_cash_flow": -4101000, "dividends_paid": 32000, "share_repurchases": -557000, "shares_issued": 2250000, "net_debt_issued": 30000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266129000, "cost_of_revenue": 165734000, "gross_profit": 100395000, "ebit": -56512000, "ebitda": 26350000, "pretax_income": -84068000, "tax_provision": -2875000, "net_income": -65345000, "net_income_to_common": -65345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86887000, "total_current_assets": 149480000, "total_assets": 404972000, "short_term_debt": 78145000, "long_term_debt": 228399000, "total_debt": 314727000, "total_liabilities": 387553000, "total_equity": 30467000, "shares_outstanding": 7854000, "goodwill_and_intangibles": 230496000 }, "cash_flow": { "operating_cash_flow": -4147000, "capital_expenditure": 46000, "free_cash_flow": -4101000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266129000, "cost_of_revenue": 165734000, "gross_profit": 100395000, "ebit": -62040000, "ebitda": 20822000, "pretax_income": -84068000, "tax_provision": -2875000, "net_income": -65345000, "net_income_to_common": -65345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86887000, "total_current_assets": 149480000, "total_assets": 404972000, "short_term_debt": 1427000, "long_term_debt": 228399000, "total_debt": 9610000, "total_liabilities": 387553000, "total_equity": 30467000, "shares_outstanding": 7854000, "goodwill_and_intangibles": 230496000 }, "cash_flow": { "operating_cash_flow": -4147000, "capital_expenditure": 46000, "free_cash_flow": -4101000, "dividends_paid": 32000, "share_repurchases": -557000, "shares_issued": 2250000, "net_debt_issued": 30000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343925000, "cost_of_revenue": 191561000, "gross_profit": 152364000, "ebit": -66106000, "ebitda": 14001000, "pretax_income": -97668000, "tax_provision": -370000, "net_income": -74673000, "net_income_to_common": -74673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63607000, "total_current_assets": 134477000, "total_assets": 459129000, "short_term_debt": 18494000, "long_term_debt": 255118000, "total_debt": 274977000, "total_liabilities": 374133000, "total_equity": 80264000, "shares_outstanding": 69554000, "goodwill_and_intangibles": 304748000 }, "cash_flow": { "operating_cash_flow": -5255000, "capital_expenditure": 31000, "free_cash_flow": -5224000, "dividends_paid": 27000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -61786000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37234000, "cost_of_revenue": 13860000, "gross_profit": 23374000, "ebit": -51037000, "ebitda": -38908000, "pretax_income": -57666000, "tax_provision": -75000, "net_income": -47067000, "net_income_to_common": -47067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51514000, "total_current_assets": 111739000, "total_assets": 320325000, "short_term_debt": 78283000, "long_term_debt": 221648000, "total_debt": 307684000, "total_liabilities": 359349000, "total_equity": -15424000, "shares_outstanding": 8090000, "goodwill_and_intangibles": 183765000 }, "cash_flow": { "operating_cash_flow": -26134000, "capital_expenditure": 2175000, "free_cash_flow": -23959000, "dividends_paid": null, "share_repurchases": -202000, "shares_issued": null, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37234000, "cost_of_revenue": 13860000, "gross_profit": 23374000, "ebit": -51037000, "ebitda": -38908000, "pretax_income": -57666000, "tax_provision": -75000, "net_income": -47067000, "net_income_to_common": -47067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51514000, "total_current_assets": 111739000, "total_assets": 320325000, "short_term_debt": 78283000, "long_term_debt": 221648000, "total_debt": 307684000, "total_liabilities": 359349000, "total_equity": -15424000, "shares_outstanding": 8090000, "goodwill_and_intangibles": 183765000 }, "cash_flow": { "operating_cash_flow": -26134000, "capital_expenditure": 2175000, "free_cash_flow": -23959000, "dividends_paid": null, "share_repurchases": -202000, "shares_issued": null, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37234000, "cost_of_revenue": 13860000, "gross_profit": 23374000, "ebit": -51037000, "ebitda": -38908000, "pretax_income": -57666000, "tax_provision": -75000, "net_income": -47067000, "net_income_to_common": -47067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51514000, "total_current_assets": 111739000, "total_assets": 320325000, "short_term_debt": 78283000, "long_term_debt": 221648000, "total_debt": 307684000, "total_liabilities": 359349000, "total_equity": -15424000, "shares_outstanding": 8090000, "goodwill_and_intangibles": 183765000 }, "cash_flow": { "operating_cash_flow": -26134000, "capital_expenditure": 2175000, "free_cash_flow": -23959000, "dividends_paid": null, "share_repurchases": -202000, "shares_issued": null, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37234000, "cost_of_revenue": 13860000, "gross_profit": 23374000, "ebit": -51037000, "ebitda": -38908000, "pretax_income": -57666000, "tax_provision": -75000, "net_income": -47067000, "net_income_to_common": -47067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51514000, "total_current_assets": 111739000, "total_assets": 320325000, "short_term_debt": 78283000, "long_term_debt": 221648000, "total_debt": 307684000, "total_liabilities": 359349000, "total_equity": -15424000, "shares_outstanding": 8090000, "goodwill_and_intangibles": 183765000 }, "cash_flow": { "operating_cash_flow": -26134000, "capital_expenditure": 2175000, "free_cash_flow": -23959000, "dividends_paid": null, "share_repurchases": -202000, "shares_issued": null, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37234000, "cost_of_revenue": 13860000, "gross_profit": 23374000, "ebit": -51037000, "ebitda": -38908000, "pretax_income": -57666000, "tax_provision": -75000, "net_income": -47067000, "net_income_to_common": -47067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51514000, "total_current_assets": 111739000, "total_assets": 320325000, "short_term_debt": 78283000, "long_term_debt": 221648000, "total_debt": 307684000, "total_liabilities": 359349000, "total_equity": -15424000, "shares_outstanding": 8090000, "goodwill_and_intangibles": 183765000 }, "cash_flow": { "operating_cash_flow": -26134000, "capital_expenditure": 2175000, "free_cash_flow": -23959000, "dividends_paid": null, "share_repurchases": -202000, "shares_issued": null, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37234000, "cost_of_revenue": 13860000, "gross_profit": 23374000, "ebit": -51037000, "ebitda": -38908000, "pretax_income": -57666000, "tax_provision": -75000, "net_income": -47067000, "net_income_to_common": -47067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51514000, "total_current_assets": 111739000, "total_assets": 320325000, "short_term_debt": 78283000, "long_term_debt": 221648000, "total_debt": 307684000, "total_liabilities": 359349000, "total_equity": -15424000, "shares_outstanding": 8090000, "goodwill_and_intangibles": 183765000 }, "cash_flow": { "operating_cash_flow": -26134000, "capital_expenditure": 2175000, "free_cash_flow": -23959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37234000, "cost_of_revenue": 13860000, "gross_profit": 23374000, "ebit": -51037000, "ebitda": -38908000, "pretax_income": -57666000, "tax_provision": -75000, "net_income": -47067000, "net_income_to_common": -47067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51514000, "total_current_assets": 111739000, "total_assets": 320325000, "short_term_debt": 1467000, "long_term_debt": 221648000, "total_debt": 9220000, "total_liabilities": 359349000, "total_equity": -15424000, "shares_outstanding": 8090000, "goodwill_and_intangibles": 183765000 }, "cash_flow": { "operating_cash_flow": -26134000, "capital_expenditure": 2175000, "free_cash_flow": -23959000, "dividends_paid": null, "share_repurchases": -202000, "shares_issued": null, "net_debt_issued": -7500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51940000, "cost_of_revenue": 30626000, "gross_profit": 21314000, "ebit": -11887000, "ebitda": 9143000, "pretax_income": -18190000, "tax_provision": -398000, "net_income": -13483000, "net_income_to_common": -13483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86887000, "total_current_assets": 149480000, "total_assets": 404972000, "short_term_debt": 78145000, "long_term_debt": 228399000, "total_debt": 314727000, "total_liabilities": 387553000, "total_equity": 30467000, "shares_outstanding": 8087999, "goodwill_and_intangibles": 244168000 }, "cash_flow": { "operating_cash_flow": -10638000, "capital_expenditure": 3061000, "free_cash_flow": -7577000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51940000, "cost_of_revenue": 30626000, "gross_profit": 21314000, "ebit": -11887000, "ebitda": 9143000, "pretax_income": -18190000, "tax_provision": -398000, "net_income": -13483000, "net_income_to_common": -13483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86887000, "total_current_assets": 149480000, "total_assets": 404972000, "short_term_debt": 78145000, "long_term_debt": 228399000, "total_debt": 314727000, "total_liabilities": 387553000, "total_equity": 30467000, "shares_outstanding": 8087999, "goodwill_and_intangibles": 244168000 }, "cash_flow": { "operating_cash_flow": -10638000, "capital_expenditure": 3061000, "free_cash_flow": -7577000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51940000, "cost_of_revenue": 30626000, "gross_profit": 21314000, "ebit": -11887000, "ebitda": 9143000, "pretax_income": -18190000, "tax_provision": -398000, "net_income": -13483000, "net_income_to_common": -13483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86887000, "total_current_assets": 149480000, "total_assets": 404972000, "short_term_debt": 78145000, "long_term_debt": 228399000, "total_debt": 314727000, "total_liabilities": 387553000, "total_equity": 30467000, "shares_outstanding": 8087999, "goodwill_and_intangibles": 244168000 }, "cash_flow": { "operating_cash_flow": -10638000, "capital_expenditure": 3061000, "free_cash_flow": -7577000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51940000, "cost_of_revenue": 30626000, "gross_profit": 21314000, "ebit": -11887000, "ebitda": 9143000, "pretax_income": -18190000, "tax_provision": -398000, "net_income": -13483000, "net_income_to_common": -13483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86887000, "total_current_assets": 149480000, "total_assets": 404972000, "short_term_debt": 78145000, "long_term_debt": 228399000, "total_debt": 314727000, "total_liabilities": 387553000, "total_equity": 30467000, "shares_outstanding": 8087999, "goodwill_and_intangibles": 244168000 }, "cash_flow": { "operating_cash_flow": -10638000, "capital_expenditure": 3061000, "free_cash_flow": -7577000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51940000, "cost_of_revenue": 30626000, "gross_profit": 21314000, "ebit": -11887000, "ebitda": 9143000, "pretax_income": -18190000, "tax_provision": -398000, "net_income": -13483000, "net_income_to_common": -13483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86887000, "total_current_assets": 149480000, "total_assets": 404972000, "short_term_debt": 78145000, "long_term_debt": 228399000, "total_debt": 314727000, "total_liabilities": 387553000, "total_equity": 30467000, "shares_outstanding": 8087999, "goodwill_and_intangibles": 244168000 }, "cash_flow": { "operating_cash_flow": -10638000, "capital_expenditure": 3061000, "free_cash_flow": -7577000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5000000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }