{ "ticker": { "uuid": "0b3c4738-9953-4600-b565-827cd65c8149", "symbol": "SPCB", "name": "Supercom Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/0b3c4738-9953-4600-b565-827cd65c8149/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b3c4738-9953-4600-b565-827cd65c8149/" }, "ticker_metadata": { "id": 8342, "uuid": "0b3c4738-9953-4600-b565-827cd65c8149", "symbol": "SPCB", "name": "Supercom Ltd", "asset_type": "equity", "market_cap": 62142000, "stock_exchange_id": 2, "industry": "Security & Protection Services", "sector": "Industrials", "description": "SuperCom Ltd. provides digital identity, Internet of things and connectivity, and cyber security products and solutions to governments and public and private organizations around the world. The company is headquartered in Tel Aviv-Yafo, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0b3c4738-9953-4600-b565-827cd65c8149", "symbol": "SPCB", "name": "Supercom Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/0b3c4738-9953-4600-b565-827cd65c8149/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b3c4738-9953-4600-b565-827cd65c8149/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.72, "quality": 0.16, "momentum": 0.16, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 10.4, "market_cap": 57418400, "pe_ratio": 15.3197, "earnings_yield": 0.0653, "ebitda_to_ev": 0.1683, "shareholder_yield": 0, "roe": 0.0822, "piotroski_f_score": 5, "momentum_12_1": -0.0475, "volatility_252d": 0.6578 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:49.426803+00:00", "batch_id": "" }, "size": { "price_close": 10.4, "market_cap": 57418400, "market_cap_usd": 57418400, "enterprise_value": 47448400, "shares_outstanding": 5521000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.3197, "pb_ratio": 1.26, "ptbv_ratio": 1.7577, "ps_ratio": 2.0583, "pcf_ratio": null, "pfcf_ratio": -8.2915, "ev_ebitda": 5.9429, "ev_ebit": 11.4114, "ev_sales": 1.7009, "ev_fcf": -6.8518, "earnings_yield": 0.0653, "fcf_yield": -0.1459, "price_to_sales": 2.0583, "price_to_book": 1.26, "price_to_cashflow": null, "ebitda_to_ev": 0.1683, "sales_yield": 0.5879 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5518, "operating_margin": 0.1491, "net_margin": 0.1344, "ebitda_margin": 0.2862, "fcf_margin": -0.2482, "roe": 0.0822, "roa": 0.0529, "roic": 0.0876, "roc_greenblatt": null, "asset_turnover": 0.3938, "cash_conversion": -1.8477, "accruals_ratio": 0.1631, "sbc_to_revenue": 0.0306, "piotroski_f_score": 5, "altman_z_score": 0.4813, "earnings_stability_5y": 1.0456, "revenue_stability_5y": 0.3374, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2173, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5543, "net_debt_to_ebitda": -1.2487, "debt_to_assets": 0.0155, "interest_coverage": 1.7182, "current_ratio": 7.4302, "quick_ratio": 6.9858, "net_debt": -9970000, "local_beta": -0.0001, "volatility_252d": 0.6578, "volatility_60d": 1.2898, "max_drawdown_12m": -0.4013, "risk_adjusted_momentum": -0.0723 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.1649, "revenue_growth_5y_cagr": 0.1884, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2966, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0893, "price_return_3m": 0.3, "price_return_6m": 0.0936, "price_return_9m": 0.0722, "price_return_12m": -0.1326, "price_return_12m_ex1m": -0.0475, "momentum_6m": 0.0936, "momentum_12m": -0.1326, "momentum_12_1": -0.0475, "distance_from_52w_high": -0.1935, "distance_from_52w_low": 0.3472, "relative_strength": -0.2906 }, "raw_ttm": { "revenue_ttm": 27896000, "gross_profit_ttm": 15393000, "ebit_ttm": 4158000, "ebitda_ttm": 7984000, "net_income_ttm": 3748000, "eps_diluted_ttm": 0.6789, "operating_cash_flow_ttm": -7805000, "capital_expenditure_ttm": 880000, "fcf_ttm": -6925000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2420000, "cash_and_equivalents": 11071000, "total_current_assets": 36170000, "total_current_liabilities": 4868000, "net_ppe": null, "total_assets": 70829000, "total_debt": 1101000, "total_equity": 45571000, "net_working_capital": 21332000, "book_value_per_share": 8.2541, "retained_earnings": -101214000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32666000, "tangible_book_per_share": 5.9167 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 41, "rank_pb": 30, "rank_ptbv": 38, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 16, "rank_ev_ebit": 46, "rank_earnings_yield": 41, "rank_fcf_yield": 95, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 51, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 39, "rank_fcf_margin": 92, "rank_piotroski": 48, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 78 }, "composites": { "value_composite": 28, "quality_composite": 84, "momentum_composite": 84, "growth_composite": 62, "yield_composite": 75, "svqf_composite": 21, "vc1_composite": 19, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.3394, "os_score": 0.4, "value_percentile": 0.72, "quality_percentile": 0.16, "momentum_percentile": 0.16, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2879, "ticker_id": 8342, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:49.426803+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.4, "market_cap": 57418400, "market_cap_usd": 57418400, "enterprise_value": 47448400, "shares_outstanding": 5521000, "fx_rate_to_usd": null, "pe_ratio": 15.31974386, "pb_ratio": 1.25997674, "ptbv_ratio": 1.75774199, "ps_ratio": 2.05830227, "pcf_ratio": null, "pfcf_ratio": -8.2914657, "ev_ebitda": 5.94293587, "ev_ebit": 11.41135161, "ev_sales": 1.70090336, "ev_fcf": -6.85175451, "earnings_yield": 0.06527524, "fcf_yield": -0.14594802, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55179954, "operating_margin": 0.14905363, "net_margin": 0.13435618, "ebitda_margin": 0.28620591, "fcf_margin": -0.24824348, "roe": 0.08224529, "roa": 0.05291618, "roic": 0.08759585, "roc_greenblatt": null, "asset_turnover": 0.39384998, "cash_conversion": -1.84765208, "accruals_ratio": 0.16311116, "sbc_to_revenue": 0.03061371, "debt_to_equity": 0.554256, "net_debt_to_ebitda": -1.24874749, "debt_to_assets": 0.01554448, "interest_coverage": 1.71818182, "current_ratio": 7.43015612, "quick_ratio": 6.9858258, "net_debt": -9970000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.16486057, "revenue_growth_5y_cagr": 0.18837387, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.29662733, "piotroski_f_score": 5, "altman_z_score": 0.48127901, "earnings_stability_5y": 1.04562, "revenue_stability_5y": 0.337416, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08931699, "price_return_3m": 0.3, "price_return_6m": 0.0935857, "price_return_9m": 0.07216495, "price_return_12m": -0.13261051, "price_return_12m_ex1m": -0.04753962, "distance_from_52w_high": -0.19348585, "distance_from_52w_low": 0.34715026, "relative_strength": -0.29055156, "local_beta": -0.0001, "volatility_252d": 0.657804, "volatility_60d": 1.289829, "max_drawdown_12m": -0.40131834, "revenue_ttm": 27896000, "gross_profit_ttm": 15393000, "ebit_ttm": 4158000, "ebitda_ttm": 7984000, "net_income_ttm": 3748000, "eps_diluted_ttm": 0.67886252, "operating_cash_flow_ttm": -7805000, "capital_expenditure_ttm": 880000, "fcf_ttm": -6925000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2420000, "cash_and_equivalents": 11071000, "total_current_assets": 36170000, "total_current_liabilities": 4868000, "net_ppe": null, "total_assets": 70829000, "total_debt": 1101000, "total_equity": 45571000, "net_working_capital": 21332000, "book_value_per_share": 8.25412063, "retained_earnings": -101214000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32666000, "tangible_book_per_share": 5.91668176, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 41, "rank_pb": 30, "rank_ptbv": 38, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 16, "rank_ev_ebit": 46, "rank_earnings_yield": 41, "rank_fcf_yield": 95, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 51, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 39, "rank_fcf_margin": 92, "rank_piotroski": 48, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 78, "value_composite": 28, "quality_composite": 84, "momentum_composite": 84, "growth_composite": 62, "yield_composite": 75, "svqf_composite": 21, "vc1_composite": 19, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.4, "os": 0.4, "value": 0.72, "quality": 0.16, "momentum": 0.16, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 15.3197, "earnings_yield": 0.0653, "shareholder_yield": 0, "roe": 0.0822, "momentum_12_1": -0.0475, "complete_fields": { "id": 2879, "ticker_id": 8342, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:49.426803+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.4, "market_cap": 57418400, "market_cap_usd": 57418400, "enterprise_value": 47448400, "shares_outstanding": 5521000, "fx_rate_to_usd": null, "pe_ratio": 15.31974386, "pb_ratio": 1.25997674, "ptbv_ratio": 1.75774199, "ps_ratio": 2.05830227, "pcf_ratio": null, "pfcf_ratio": -8.2914657, "ev_ebitda": 5.94293587, "ev_ebit": 11.41135161, "ev_sales": 1.70090336, "ev_fcf": -6.85175451, "earnings_yield": 0.06527524, "fcf_yield": -0.14594802, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55179954, "operating_margin": 0.14905363, "net_margin": 0.13435618, "ebitda_margin": 0.28620591, "fcf_margin": -0.24824348, "roe": 0.08224529, "roa": 0.05291618, "roic": 0.08759585, "roc_greenblatt": null, "asset_turnover": 0.39384998, "cash_conversion": -1.84765208, "accruals_ratio": 0.16311116, "sbc_to_revenue": 0.03061371, "debt_to_equity": 0.554256, "net_debt_to_ebitda": -1.24874749, "debt_to_assets": 0.01554448, "interest_coverage": 1.71818182, "current_ratio": 7.43015612, "quick_ratio": 6.9858258, "net_debt": -9970000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.16486057, "revenue_growth_5y_cagr": 0.18837387, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.29662733, "piotroski_f_score": 5, "altman_z_score": 0.48127901, "earnings_stability_5y": 1.04562, "revenue_stability_5y": 0.337416, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08931699, "price_return_3m": 0.3, "price_return_6m": 0.0935857, "price_return_9m": 0.07216495, "price_return_12m": -0.13261051, "price_return_12m_ex1m": -0.04753962, "distance_from_52w_high": -0.19348585, "distance_from_52w_low": 0.34715026, "relative_strength": -0.29055156, "local_beta": -0.0001, "volatility_252d": 0.657804, "volatility_60d": 1.289829, "max_drawdown_12m": -0.40131834, "revenue_ttm": 27896000, "gross_profit_ttm": 15393000, "ebit_ttm": 4158000, "ebitda_ttm": 7984000, "net_income_ttm": 3748000, "eps_diluted_ttm": 0.67886252, "operating_cash_flow_ttm": -7805000, "capital_expenditure_ttm": 880000, "fcf_ttm": -6925000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2420000, "cash_and_equivalents": 11071000, "total_current_assets": 36170000, "total_current_liabilities": 4868000, "net_ppe": null, "total_assets": 70829000, "total_debt": 1101000, "total_equity": 45571000, "net_working_capital": 21332000, "book_value_per_share": 8.25412063, "retained_earnings": -101214000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32666000, "tangible_book_per_share": 5.91668176, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 41, "rank_pb": 30, "rank_ptbv": 38, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 16, "rank_ev_ebit": 46, "rank_earnings_yield": 41, "rank_fcf_yield": 95, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 51, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 39, "rank_fcf_margin": 92, "rank_piotroski": 48, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 78, "value_composite": 28, "quality_composite": 84, "momentum_composite": 84, "growth_composite": 62, "yield_composite": 75, "svqf_composite": 21, "vc1_composite": 19, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "income_statement": { "revenue": 27896000, "cost_of_revenue": 12503000, "gross_profit": 15393000, "ebit": 4158000, "ebitda": 7984000, "pretax_income": 1738000, "tax_provision": -2010000, "net_income": 3748000, "net_income_to_common": 3748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9886000, "total_current_assets": 37355000, "total_assets": 68379000, "short_term_debt": 784000, "long_term_debt": 18713000, "total_debt": 19497000, "total_liabilities": 24867000, "total_equity": 43512000, "shares_outstanding": 4964565, "goodwill_and_intangibles": 12817000 }, "cash_flow": { "operating_cash_flow": -7805000, "capital_expenditure": 880000, "free_cash_flow": -6925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174713, "ticker_id": 8342, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4158000", "ebitda": "7984000", "netIncome": "3748000", "grossProfit": "15393000", "depreciation": "None", "totalRevenue": "27896000", "costOfRevenue": "12503000", "interestIncome": "508000", "incomeBeforeTax": "1738000", "interestExpense": "2420000", "operatingIncome": "-322000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2010000", "reportedCurrency": "USD", "netInterestIncome": "-1912000", "nonInterestIncome": "None", "operatingExpenses": "15715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3826000", "sellingGeneralAndAdministrative": "6493000", "netIncomeFromContinuingOperations": "3748000" }, "balance": { "goodwill": "7026000", "inventory": "2489000", "commonStock": "74823000", "currentDebt": "None", "investments": "None", "totalAssets": "68379000", "longTermDebt": "18713000", "shortTermDebt": "784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5791000", "reportedCurrency": "USD", "retainedEarnings": "-102539000", "totalLiabilities": "24867000", "otherCurrentAssets": "7294000", "totalCurrentAssets": "37355000", "currentLongTermDebt": "359000", "longTermInvestments": "None", "shortTermInvestments": "2366000", "currentNetReceivables": "15320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31024000", "currentAccountsPayable": "1151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20579000", "totalShareholderEquity": "43512000", "capitalLeaseObligations": "1507000", "otherCurrentLiabilities": "1977000", "totalCurrentLiabilities": "4690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20177000", "cashAndShortTermInvestments": "9886000", "commonStockSharesOutstanding": "4964565", "intangibleAssetsExcludingGoodwill": "5791000", "cashAndCashEquivalentsAtCarryingValue": "9886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "312000", "operatingCashflow": "-7805000", "capitalExpenditures": "880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19595000", "cashflowFromInvestment": "-5442000", "stockBasedCompensation": "854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27896000, "cost_of_revenue": 12503000, "gross_profit": 15393000, "research_and_development": 3934000, "selling_general_admin": 6493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4158000, "depreciation_amortisation": 3826000, "ebitda": 7984000, "interest_expense": 2420000, "interest_income": null, "other_non_operating": null, "pretax_income": 1738000, "tax_provision": -2010000, "effective_tax_rate": null, "net_income": 3748000, "net_income_continuing_ops": 3748000, "net_income_to_common": 3748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9886000, "short_term_investments": 2366000, "net_receivables": 15320000, "inventory": 2489000, "other_current_assets": null, "total_current_assets": 37355000, "net_ppe": null, "goodwill": 7026000, "intangible_assets": 5791000, "goodwill_and_intangibles": 12817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31024000, "total_assets": 68379000, "short_term_debt": 784000, "accounts_payable": 1151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4690000, "long_term_debt": 18713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20177000, "total_liabilities": 24867000, "total_debt": 19497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102539000, "total_equity": 43512000, "shares_outstanding": 4964565, "operating_cash_flow": -7805000, "stock_based_compensation": 854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19595000, "free_cash_flow": -6925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4158000", "ebitda": "7984000", "netIncome": "3748000", "grossProfit": "15393000", "depreciation": "None", "totalRevenue": "27896000", "costOfRevenue": "12503000", "interestIncome": "508000", "incomeBeforeTax": "1738000", "interestExpense": "2420000", "operatingIncome": "-322000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2010000", "reportedCurrency": "USD", "netInterestIncome": "-1912000", "nonInterestIncome": "None", "operatingExpenses": "15715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3826000", "sellingGeneralAndAdministrative": "6493000", "netIncomeFromContinuingOperations": "3748000" }, "balance": { "goodwill": "7026000", "inventory": "2489000", "commonStock": "74823000", "currentDebt": "None", "investments": "None", "totalAssets": "68379000", "longTermDebt": "18713000", "shortTermDebt": "784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5791000", "reportedCurrency": "USD", "retainedEarnings": "-102539000", "totalLiabilities": "24867000", "otherCurrentAssets": "7294000", "totalCurrentAssets": "37355000", "currentLongTermDebt": "359000", "longTermInvestments": "None", "shortTermInvestments": "2366000", "currentNetReceivables": "15320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31024000", "currentAccountsPayable": "1151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20579000", "totalShareholderEquity": "43512000", "capitalLeaseObligations": "1507000", "otherCurrentLiabilities": "1977000", "totalCurrentLiabilities": "4690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20177000", "cashAndShortTermInvestments": "9886000", "commonStockSharesOutstanding": "4964565", "intangibleAssetsExcludingGoodwill": "5791000", "cashAndCashEquivalentsAtCarryingValue": "9886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "312000", "operatingCashflow": "-7805000", "capitalExpenditures": "880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19595000", "cashflowFromInvestment": "-5442000", "stockBasedCompensation": "854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "income_statement": { "revenue": 27635000, "cost_of_revenue": 14251000, "gross_profit": 13384000, "ebit": 2069000, "ebitda": 5455000, "pretax_income": 243000, "tax_provision": -418000, "net_income": 661000, "net_income_to_common": 661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3150000, "total_current_assets": 26262000, "total_assets": 45924000, "short_term_debt": 868000, "long_term_debt": 29748000, "total_debt": 30616000, "total_liabilities": 34227000, "total_equity": 11697000, "shares_outstanding": 1730461, "goodwill_and_intangibles": 12664000 }, "cash_flow": { "operating_cash_flow": -1294000, "capital_expenditure": 3349000, "free_cash_flow": 2055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174718, "ticker_id": 8342, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2069000", "ebitda": "5455000", "netIncome": "661000", "grossProfit": "13384000", "depreciation": "None", "totalRevenue": "27635000", "costOfRevenue": "14251000", "interestIncome": "0", "incomeBeforeTax": "243000", "interestExpense": "1826000", "operatingIncome": "-777000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-418000", "reportedCurrency": "USD", "netInterestIncome": "486000", "nonInterestIncome": "None", "operatingExpenses": "14161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3386000", "sellingGeneralAndAdministrative": "6344000", "netIncomeFromContinuingOperations": "661000" }, "balance": { "goodwill": "7026000", "inventory": "3638000", "commonStock": "29238000", "currentDebt": "None", "investments": "None", "totalAssets": "45924000", "longTermDebt": "29748000", "shortTermDebt": "868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5638000", "reportedCurrency": "USD", "retainedEarnings": "-106287000", "totalLiabilities": "34227000", "otherCurrentAssets": "6319000", "totalCurrentAssets": "26262000", "currentLongTermDebt": "423000", "longTermInvestments": "None", "shortTermInvestments": "388000", "currentNetReceivables": "12767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19662000", "currentAccountsPayable": "878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30734000", "totalShareholderEquity": "11697000", "capitalLeaseObligations": "563000", "otherCurrentLiabilities": "1635000", "totalCurrentLiabilities": "3747000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30480000", "cashAndShortTermInvestments": "3150000", "commonStockSharesOutstanding": "1730461", "intangibleAssetsExcludingGoodwill": "5638000", "cashAndCashEquivalentsAtCarryingValue": "3150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-148000", "operatingCashflow": "-1294000", "capitalExpenditures": "3349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2604000", "cashflowFromInvestment": "-3349000", "stockBasedCompensation": "805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27635000, "cost_of_revenue": 14251000, "gross_profit": 13384000, "research_and_development": 3417000, "selling_general_admin": 6344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2069000, "depreciation_amortisation": 3386000, "ebitda": 5455000, "interest_expense": 1826000, "interest_income": null, "other_non_operating": null, "pretax_income": 243000, "tax_provision": -418000, "effective_tax_rate": null, "net_income": 661000, "net_income_continuing_ops": 661000, "net_income_to_common": 661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3150000, "short_term_investments": 388000, "net_receivables": 12767000, "inventory": 3638000, "other_current_assets": null, "total_current_assets": 26262000, "net_ppe": null, "goodwill": 7026000, "intangible_assets": 5638000, "goodwill_and_intangibles": 12664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19662000, "total_assets": 45924000, "short_term_debt": 868000, "accounts_payable": 878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3747000, "long_term_debt": 29748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30480000, "total_liabilities": 34227000, "total_debt": 30616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106287000, "total_equity": 11697000, "shares_outstanding": 1730461, "operating_cash_flow": -1294000, "stock_based_compensation": 805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2604000, "free_cash_flow": 2055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2069000", "ebitda": "5455000", "netIncome": "661000", "grossProfit": "13384000", "depreciation": "None", "totalRevenue": "27635000", "costOfRevenue": "14251000", "interestIncome": "0", "incomeBeforeTax": "243000", "interestExpense": "1826000", "operatingIncome": "-777000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-418000", "reportedCurrency": "USD", "netInterestIncome": "486000", "nonInterestIncome": "None", "operatingExpenses": "14161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3386000", "sellingGeneralAndAdministrative": "6344000", "netIncomeFromContinuingOperations": "661000" }, "balance": { "goodwill": "7026000", "inventory": "3638000", "commonStock": "29238000", "currentDebt": "None", "investments": "None", "totalAssets": "45924000", "longTermDebt": "29748000", "shortTermDebt": "868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5638000", "reportedCurrency": "USD", "retainedEarnings": "-106287000", "totalLiabilities": "34227000", "otherCurrentAssets": "6319000", "totalCurrentAssets": "26262000", "currentLongTermDebt": "423000", "longTermInvestments": "None", "shortTermInvestments": "388000", "currentNetReceivables": "12767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19662000", "currentAccountsPayable": "878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30734000", "totalShareholderEquity": "11697000", "capitalLeaseObligations": "563000", "otherCurrentLiabilities": "1635000", "totalCurrentLiabilities": "3747000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30480000", "cashAndShortTermInvestments": "3150000", "commonStockSharesOutstanding": "1730461", "intangibleAssetsExcludingGoodwill": "5638000", "cashAndCashEquivalentsAtCarryingValue": "3150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-148000", "operatingCashflow": "-1294000", "capitalExpenditures": "3349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2604000", "cashflowFromInvestment": "-3349000", "stockBasedCompensation": "805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "income_statement": { "revenue": 26570000, "cost_of_revenue": 16347000, "gross_profit": 10223000, "ebit": -1510000, "ebitda": 1470000, "pretax_income": -4022000, "tax_provision": 2812105, "net_income": -4022000, "net_income_to_common": -4022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5206000, "total_current_assets": 28462000, "total_assets": 44753000, "short_term_debt": 1293000, "long_term_debt": 33952000, "total_debt": 35245000, "total_liabilities": 39937000, "total_equity": 4816000, "shares_outstanding": 338101, "goodwill_and_intangibles": 12602000 }, "cash_flow": { "operating_cash_flow": -2367000, "capital_expenditure": 3366000, "free_cash_flow": 999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174723, "ticker_id": 8342, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1510000", "ebitda": "1470000", "netIncome": "-4022000", "grossProfit": "10223000", "depreciation": "None", "totalRevenue": "26570000", "costOfRevenue": "16347000", "interestIncome": "0", "incomeBeforeTax": "-4022000", "interestExpense": "2512000", "operatingIncome": "-3359000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2812105", "reportedCurrency": "USD", "netInterestIncome": "-663000", "nonInterestIncome": "None", "operatingExpenses": "13582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2980000", "sellingGeneralAndAdministrative": "5460000", "netIncomeFromContinuingOperations": "-4022000" }, "balance": { "goodwill": "7026000", "inventory": "2503000", "commonStock": "9094000", "currentDebt": "None", "investments": "None", "totalAssets": "44753000", "longTermDebt": "33952000", "shortTermDebt": "1293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5576000", "reportedCurrency": "USD", "retainedEarnings": "-106948000", "totalLiabilities": "39937000", "otherCurrentAssets": "7396000", "totalCurrentAssets": "28462000", "currentLongTermDebt": "892000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16291000", "currentAccountsPayable": "1883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35353000", "totalShareholderEquity": "4816000", "capitalLeaseObligations": "509000", "otherCurrentLiabilities": "1500000", "totalCurrentLiabilities": "5402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34535000", "cashAndShortTermInvestments": "5206000", "commonStockSharesOutstanding": "338101", "intangibleAssetsExcludingGoodwill": "5576000", "cashAndCashEquivalentsAtCarryingValue": "5206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "728000", "operatingCashflow": "-2367000", "capitalExpenditures": "3366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6805000", "cashflowFromInvestment": "-3366000", "stockBasedCompensation": "243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26570000, "cost_of_revenue": 16347000, "gross_profit": 10223000, "research_and_development": 3110000, "selling_general_admin": 5460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1510000, "depreciation_amortisation": 2980000, "ebitda": 1470000, "interest_expense": 2512000, "interest_income": null, "other_non_operating": null, "pretax_income": -4022000, "tax_provision": 2812105, "effective_tax_rate": null, "net_income": -4022000, "net_income_continuing_ops": -4022000, "net_income_to_common": -4022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5206000, "short_term_investments": null, "net_receivables": 13357000, "inventory": 2503000, "other_current_assets": null, "total_current_assets": 28462000, "net_ppe": null, "goodwill": 7026000, "intangible_assets": 5576000, "goodwill_and_intangibles": 12602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16291000, "total_assets": 44753000, "short_term_debt": 1293000, "accounts_payable": 1883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5402000, "long_term_debt": 33952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34535000, "total_liabilities": 39937000, "total_debt": 35245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106948000, "total_equity": 4816000, "shares_outstanding": 338101, "operating_cash_flow": -2367000, "stock_based_compensation": 243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6805000, "free_cash_flow": 999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1510000", "ebitda": "1470000", "netIncome": "-4022000", "grossProfit": "10223000", "depreciation": "None", "totalRevenue": "26570000", "costOfRevenue": "16347000", "interestIncome": "0", "incomeBeforeTax": "-4022000", "interestExpense": "2512000", "operatingIncome": "-3359000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2812105", "reportedCurrency": "USD", "netInterestIncome": "-663000", "nonInterestIncome": "None", "operatingExpenses": "13582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2980000", "sellingGeneralAndAdministrative": "5460000", "netIncomeFromContinuingOperations": "-4022000" }, "balance": { "goodwill": "7026000", "inventory": "2503000", "commonStock": "9094000", "currentDebt": "None", "investments": "None", "totalAssets": "44753000", "longTermDebt": "33952000", "shortTermDebt": "1293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5576000", "reportedCurrency": "USD", "retainedEarnings": "-106948000", "totalLiabilities": "39937000", "otherCurrentAssets": "7396000", "totalCurrentAssets": "28462000", "currentLongTermDebt": "892000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16291000", "currentAccountsPayable": "1883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35353000", "totalShareholderEquity": "4816000", "capitalLeaseObligations": "509000", "otherCurrentLiabilities": "1500000", "totalCurrentLiabilities": "5402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34535000", "cashAndShortTermInvestments": "5206000", "commonStockSharesOutstanding": "338101", "intangibleAssetsExcludingGoodwill": "5576000", "cashAndCashEquivalentsAtCarryingValue": "5206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "728000", "operatingCashflow": "-2367000", "capitalExpenditures": "3366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6805000", "cashflowFromInvestment": "-3366000", "stockBasedCompensation": "243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "income_statement": { "revenue": 17649000, "cost_of_revenue": 11261000, "gross_profit": 6388000, "ebit": -5986000, "ebitda": -3295000, "pretax_income": -7756000, "tax_provision": -299000, "net_income": -7457000, "net_income_to_common": -7457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4042000, "total_current_assets": 26290000, "total_assets": 42040000, "short_term_debt": 1449000, "long_term_debt": 32600000, "total_debt": 34049000, "total_liabilities": 38909000, "total_equity": 3131000, "shares_outstanding": 3691226, "goodwill_and_intangibles": 12643000 }, "cash_flow": { "operating_cash_flow": -4654000, "capital_expenditure": 2137000, "free_cash_flow": -2517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174728, "ticker_id": 8342, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5986000", "ebitda": "-3295000", "netIncome": "-7457000", "grossProfit": "6388000", "depreciation": "None", "totalRevenue": "17649000", "costOfRevenue": "11261000", "interestIncome": "0", "incomeBeforeTax": "-7756000", "interestExpense": "1770000", "operatingIncome": "-6005000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-299000", "reportedCurrency": "USD", "netInterestIncome": "-1770000", "nonInterestIncome": "None", "operatingExpenses": "12393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2691000", "sellingGeneralAndAdministrative": "5186000", "netIncomeFromContinuingOperations": "-7457000" }, "balance": { "goodwill": "7026000", "inventory": "3411000", "commonStock": "3057000", "currentDebt": "None", "investments": "None", "totalAssets": "42040000", "longTermDebt": "32600000", "shortTermDebt": "1449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5617000", "reportedCurrency": "USD", "retainedEarnings": "-102926000", "totalLiabilities": "38909000", "otherCurrentAssets": "7985000", "totalCurrentAssets": "26290000", "currentLongTermDebt": "1068000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15750000", "currentAccountsPayable": "1267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2124000", "shortLongTermDebtTotal": "34157000", "totalShareholderEquity": "3131000", "capitalLeaseObligations": "489000", "otherCurrentLiabilities": "1808000", "totalCurrentLiabilities": "5239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33670000", "cashAndShortTermInvestments": "4042000", "commonStockSharesOutstanding": "3691226", "intangibleAssetsExcludingGoodwill": "5617000", "cashAndCashEquivalentsAtCarryingValue": "4042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "150000", "operatingCashflow": "-4654000", "capitalExpenditures": "2137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6744000", "cashflowFromInvestment": "-2189000", "stockBasedCompensation": "138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17649000, "cost_of_revenue": 11261000, "gross_profit": 6388000, "research_and_development": 3412000, "selling_general_admin": 5186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5986000, "depreciation_amortisation": 2691000, "ebitda": -3295000, "interest_expense": 1770000, "interest_income": null, "other_non_operating": null, "pretax_income": -7756000, "tax_provision": -299000, "effective_tax_rate": null, "net_income": -7457000, "net_income_continuing_ops": -7457000, "net_income_to_common": -7457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4042000, "short_term_investments": null, "net_receivables": 10852000, "inventory": 3411000, "other_current_assets": null, "total_current_assets": 26290000, "net_ppe": null, "goodwill": 7026000, "intangible_assets": 5617000, "goodwill_and_intangibles": 12643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15750000, "total_assets": 42040000, "short_term_debt": 1449000, "accounts_payable": 1267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5239000, "long_term_debt": 32600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33670000, "total_liabilities": 38909000, "total_debt": 34049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102926000, "total_equity": 3131000, "shares_outstanding": 3691226, "operating_cash_flow": -4654000, "stock_based_compensation": 138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6744000, "free_cash_flow": -2517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5986000", "ebitda": "-3295000", "netIncome": "-7457000", "grossProfit": "6388000", "depreciation": "None", "totalRevenue": "17649000", "costOfRevenue": "11261000", "interestIncome": "0", "incomeBeforeTax": "-7756000", "interestExpense": "1770000", "operatingIncome": "-6005000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-299000", "reportedCurrency": "USD", "netInterestIncome": "-1770000", "nonInterestIncome": "None", "operatingExpenses": "12393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2691000", "sellingGeneralAndAdministrative": "5186000", "netIncomeFromContinuingOperations": "-7457000" }, "balance": { "goodwill": "7026000", "inventory": "3411000", "commonStock": "3057000", "currentDebt": "None", "investments": "None", "totalAssets": "42040000", "longTermDebt": "32600000", "shortTermDebt": "1449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5617000", "reportedCurrency": "USD", "retainedEarnings": "-102926000", "totalLiabilities": "38909000", "otherCurrentAssets": "7985000", "totalCurrentAssets": "26290000", "currentLongTermDebt": "1068000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15750000", "currentAccountsPayable": "1267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2124000", "shortLongTermDebtTotal": "34157000", "totalShareholderEquity": "3131000", "capitalLeaseObligations": "489000", "otherCurrentLiabilities": "1808000", "totalCurrentLiabilities": "5239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33670000", "cashAndShortTermInvestments": "4042000", "commonStockSharesOutstanding": "3691226", "intangibleAssetsExcludingGoodwill": "5617000", "cashAndCashEquivalentsAtCarryingValue": "4042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "150000", "operatingCashflow": "-4654000", "capitalExpenditures": "2137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6744000", "cashflowFromInvestment": "-2189000", "stockBasedCompensation": "138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "income_statement": { "revenue": 12267000, "cost_of_revenue": 6063000, "gross_profit": 6204000, "ebit": -6491000, "ebitda": -4263000, "pretax_income": -10133000, "tax_provision": 5000, "net_income": -10138000, "net_income_to_common": -10138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3537000, "total_current_assets": 26108000, "total_assets": 42119000, "short_term_debt": 379000, "long_term_debt": 30451000, "total_debt": 30830000, "total_liabilities": 37727000, "total_equity": 4392000, "shares_outstanding": 2619810, "goodwill_and_intangibles": 12636000 }, "cash_flow": { "operating_cash_flow": -9413000, "capital_expenditure": 1683000, "free_cash_flow": -7730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174733, "ticker_id": 8342, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6491000", "ebitda": "-4263000", "netIncome": "-10138000", "grossProfit": "6204000", "depreciation": "None", "totalRevenue": "12267000", "costOfRevenue": "6063000", "interestIncome": "0", "incomeBeforeTax": "-10133000", "interestExpense": "3642000", "operatingIncome": "-6737000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-3642000", "nonInterestIncome": "None", "operatingExpenses": "12941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2228000", "sellingGeneralAndAdministrative": "4149000", "netIncomeFromContinuingOperations": "-10138000" }, "balance": { "goodwill": "7026000", "inventory": "3561000", "commonStock": "2028000", "currentDebt": "None", "investments": "None", "totalAssets": "42119000", "longTermDebt": "30451000", "shortTermDebt": "379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5610000", "reportedCurrency": "USD", "retainedEarnings": "-95469000", "totalLiabilities": "37727000", "otherCurrentAssets": "7949000", "totalCurrentAssets": "26108000", "currentLongTermDebt": "207000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16011000", "currentAccountsPayable": "1395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2686000", "shortLongTermDebtTotal": "31755000", "totalShareholderEquity": "4392000", "capitalLeaseObligations": "925000", "otherCurrentLiabilities": "3678000", "totalCurrentLiabilities": "5603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32124000", "cashAndShortTermInvestments": "3537000", "commonStockSharesOutstanding": "2619810", "intangibleAssetsExcludingGoodwill": "5610000", "cashAndCashEquivalentsAtCarryingValue": "3537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1157000", "operatingCashflow": "-9413000", "capitalExpenditures": "1683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11704000", "cashflowFromInvestment": "-1639000", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12267000, "cost_of_revenue": 6063000, "gross_profit": 6204000, "research_and_development": 2763000, "selling_general_admin": 4149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6491000, "depreciation_amortisation": 2228000, "ebitda": -4263000, "interest_expense": 3642000, "interest_income": null, "other_non_operating": null, "pretax_income": -10133000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -10138000, "net_income_continuing_ops": -10138000, "net_income_to_common": -10138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3537000, "short_term_investments": null, "net_receivables": 11061000, "inventory": 3561000, "other_current_assets": null, "total_current_assets": 26108000, "net_ppe": null, "goodwill": 7026000, "intangible_assets": 5610000, "goodwill_and_intangibles": 12636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16011000, "total_assets": 42119000, "short_term_debt": 379000, "accounts_payable": 1395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5603000, "long_term_debt": 30451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32124000, "total_liabilities": 37727000, "total_debt": 30830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95469000, "total_equity": 4392000, "shares_outstanding": 2619810, "operating_cash_flow": -9413000, "stock_based_compensation": 31000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11704000, "free_cash_flow": -7730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6491000", "ebitda": "-4263000", "netIncome": "-10138000", "grossProfit": "6204000", "depreciation": "None", "totalRevenue": "12267000", "costOfRevenue": "6063000", "interestIncome": "0", "incomeBeforeTax": "-10133000", "interestExpense": "3642000", "operatingIncome": "-6737000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-3642000", "nonInterestIncome": "None", "operatingExpenses": "12941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2228000", "sellingGeneralAndAdministrative": "4149000", "netIncomeFromContinuingOperations": "-10138000" }, "balance": { "goodwill": "7026000", "inventory": "3561000", "commonStock": "2028000", "currentDebt": "None", "investments": "None", "totalAssets": "42119000", "longTermDebt": "30451000", "shortTermDebt": "379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5610000", "reportedCurrency": "USD", "retainedEarnings": "-95469000", "totalLiabilities": "37727000", "otherCurrentAssets": "7949000", "totalCurrentAssets": "26108000", "currentLongTermDebt": "207000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16011000", "currentAccountsPayable": "1395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2686000", "shortLongTermDebtTotal": "31755000", "totalShareholderEquity": "4392000", "capitalLeaseObligations": "925000", "otherCurrentLiabilities": "3678000", "totalCurrentLiabilities": "5603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32124000", "cashAndShortTermInvestments": "3537000", "commonStockSharesOutstanding": "2619810", "intangibleAssetsExcludingGoodwill": "5610000", "cashAndCashEquivalentsAtCarryingValue": "3537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1157000", "operatingCashflow": "-9413000", "capitalExpenditures": "1683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11704000", "cashflowFromInvestment": "-1639000", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "income_statement": { "revenue": 11770000, "cost_of_revenue": 6189000, "gross_profit": 5581000, "ebit": -4050000, "ebitda": -1330000, "pretax_income": -7862000, "tax_provision": 5000, "net_income": -7867000, "net_income_to_common": -7867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3137000, "total_current_assets": 24942000, "total_assets": 40344000, "short_term_debt": 7204000, "long_term_debt": 14952000, "total_debt": 22156000, "total_liabilities": 35425000, "total_equity": 4919000, "shares_outstanding": 1738636, "goodwill_and_intangibles": 13296000 }, "cash_flow": { "operating_cash_flow": -6514000, "capital_expenditure": 1402000, "free_cash_flow": -5112000, "dividends_paid": 11766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174738, "ticker_id": 8342, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4050000", "ebitda": "-1330000", "netIncome": "-7867000", "grossProfit": "5581000", "depreciation": "None", "totalRevenue": "11770000", "costOfRevenue": "6189000", "interestIncome": "15000", "incomeBeforeTax": "-7862000", "interestExpense": "3812000", "operatingIncome": "-3808000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-3797000", "nonInterestIncome": "None", "operatingExpenses": "9389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2720000", "sellingGeneralAndAdministrative": "4074000", "netIncomeFromContinuingOperations": "-7867000" }, "balance": { "goodwill": "7026000", "inventory": "2404000", "commonStock": "1397000", "currentDebt": "None", "investments": "None", "totalAssets": "40344000", "longTermDebt": "14952000", "shortTermDebt": "7204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6270000", "reportedCurrency": "USD", "retainedEarnings": "-85331000", "totalLiabilities": "35425000", "otherCurrentAssets": "6974000", "totalCurrentAssets": "24942000", "currentLongTermDebt": "7204000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15402000", "currentAccountsPayable": "2860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1371000", "shortLongTermDebtTotal": "22156000", "totalShareholderEquity": "4919000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8768000", "totalCurrentLiabilities": "19598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15827000", "cashAndShortTermInvestments": "3137000", "commonStockSharesOutstanding": "1738636", "intangibleAssetsExcludingGoodwill": "6270000", "cashAndCashEquivalentsAtCarryingValue": "3137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7867000", "profitLoss": "None", "dividendPayout": "11766000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "242000", "operatingCashflow": "-6514000", "capitalExpenditures": "1402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10827000", "cashflowFromInvestment": "-1571000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11770000, "cost_of_revenue": 6189000, "gross_profit": 5581000, "research_and_development": 2386000, "selling_general_admin": 4074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4050000, "depreciation_amortisation": 2720000, "ebitda": -1330000, "interest_expense": 3812000, "interest_income": null, "other_non_operating": null, "pretax_income": -7862000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -7867000, "net_income_continuing_ops": -7867000, "net_income_to_common": -7867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3137000, "short_term_investments": null, "net_receivables": 12427000, "inventory": 2404000, "other_current_assets": null, "total_current_assets": 24942000, "net_ppe": null, "goodwill": 7026000, "intangible_assets": 6270000, "goodwill_and_intangibles": 13296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15402000, "total_assets": 40344000, "short_term_debt": 7204000, "accounts_payable": 2860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19598000, "long_term_debt": 14952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15827000, "total_liabilities": 35425000, "total_debt": 22156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85331000, "total_equity": 4919000, "shares_outstanding": 1738636, "operating_cash_flow": -6514000, "stock_based_compensation": 211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1571000, "dividends_paid": 11766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10827000, "free_cash_flow": -5112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4050000", "ebitda": "-1330000", "netIncome": "-7867000", "grossProfit": "5581000", "depreciation": "None", "totalRevenue": "11770000", "costOfRevenue": "6189000", "interestIncome": "15000", "incomeBeforeTax": "-7862000", "interestExpense": "3812000", "operatingIncome": "-3808000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-3797000", "nonInterestIncome": "None", "operatingExpenses": "9389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2720000", "sellingGeneralAndAdministrative": "4074000", "netIncomeFromContinuingOperations": "-7867000" }, "balance": { "goodwill": "7026000", "inventory": "2404000", "commonStock": "1397000", "currentDebt": "None", "investments": "None", "totalAssets": "40344000", "longTermDebt": "14952000", "shortTermDebt": "7204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6270000", "reportedCurrency": "USD", "retainedEarnings": "-85331000", "totalLiabilities": "35425000", "otherCurrentAssets": "6974000", "totalCurrentAssets": "24942000", "currentLongTermDebt": "7204000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15402000", "currentAccountsPayable": "2860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1371000", "shortLongTermDebtTotal": "22156000", "totalShareholderEquity": "4919000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8768000", "totalCurrentLiabilities": "19598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15827000", "cashAndShortTermInvestments": "3137000", "commonStockSharesOutstanding": "1738636", "intangibleAssetsExcludingGoodwill": "6270000", "cashAndCashEquivalentsAtCarryingValue": "3137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7867000", "profitLoss": "None", "dividendPayout": "11766000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "242000", "operatingCashflow": "-6514000", "capitalExpenditures": "1402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10827000", "cashflowFromInvestment": "-1571000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "income_statement": { "revenue": 21882000, "cost_of_revenue": 13743000, "gross_profit": 8139000, "ebit": -9166000, "ebitda": -5474000, "pretax_income": -10010000, "tax_provision": 5730000, "net_income": -15740000, "net_income_to_common": -15740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639000, "total_current_assets": 25664000, "total_assets": 44349000, "short_term_debt": 6554000, "long_term_debt": 14187000, "total_debt": 20741000, "total_liabilities": 24799000, "total_equity": 19550000, "shares_outstanding": 1523215, "goodwill_and_intangibles": 17096000 }, "cash_flow": { "operating_cash_flow": -6416000, "capital_expenditure": 1477000, "free_cash_flow": -4939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174743, "ticker_id": 8342, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9166000", "ebitda": "-5474000", "netIncome": "-15740000", "grossProfit": "8139000", "depreciation": "None", "totalRevenue": "21882000", "costOfRevenue": "13743000", "interestIncome": "188000", "incomeBeforeTax": "-10010000", "interestExpense": "844000", "operatingIncome": "-9675000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5730000", "reportedCurrency": "USD", "netInterestIncome": "-1758000", "nonInterestIncome": "None", "operatingExpenses": "17814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3692000", "sellingGeneralAndAdministrative": "5748000", "netIncomeFromContinuingOperations": "-11505000" }, "balance": { "goodwill": "7026000", "inventory": "3169000", "commonStock": "1110000", "currentDebt": "None", "investments": "None", "totalAssets": "44349000", "longTermDebt": "14187000", "shortTermDebt": "6554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10070000", "reportedCurrency": "USD", "retainedEarnings": "-65959000", "totalLiabilities": "24799000", "otherCurrentAssets": "7396000", "totalCurrentAssets": "25664000", "currentLongTermDebt": "445000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18685000", "currentAccountsPayable": "3488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "894000", "shortLongTermDebtTotal": "9624000", "totalShareholderEquity": "19550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8390000", "totalCurrentLiabilities": "13543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11256000", "cashAndShortTermInvestments": "1639000", "commonStockSharesOutstanding": "1523215", "intangibleAssetsExcludingGoodwill": "10070000", "cashAndCashEquivalentsAtCarryingValue": "1639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1707000", "operatingCashflow": "-6416000", "capitalExpenditures": "1477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8636000", "cashflowFromInvestment": "-1519000", "stockBasedCompensation": "256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21882000, "cost_of_revenue": 13743000, "gross_profit": 8139000, "research_and_development": 4790000, "selling_general_admin": 5748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9166000, "depreciation_amortisation": 3692000, "ebitda": -5474000, "interest_expense": 844000, "interest_income": null, "other_non_operating": null, "pretax_income": -10010000, "tax_provision": 5730000, "effective_tax_rate": null, "net_income": -15740000, "net_income_continuing_ops": -11505000, "net_income_to_common": -15740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1639000, "short_term_investments": null, "net_receivables": 13460000, "inventory": 3169000, "other_current_assets": null, "total_current_assets": 25664000, "net_ppe": null, "goodwill": 7026000, "intangible_assets": 10070000, "goodwill_and_intangibles": 17096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18685000, "total_assets": 44349000, "short_term_debt": 6554000, "accounts_payable": 3488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13543000, "long_term_debt": 14187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11256000, "total_liabilities": 24799000, "total_debt": 20741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65959000, "total_equity": 19550000, "shares_outstanding": 1523215, "operating_cash_flow": -6416000, "stock_based_compensation": 256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8636000, "free_cash_flow": -4939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9166000", "ebitda": "-5474000", "netIncome": "-15740000", "grossProfit": "8139000", "depreciation": "None", "totalRevenue": "21882000", "costOfRevenue": "13743000", "interestIncome": "188000", "incomeBeforeTax": "-10010000", "interestExpense": "844000", "operatingIncome": "-9675000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5730000", "reportedCurrency": "USD", "netInterestIncome": "-1758000", "nonInterestIncome": "None", "operatingExpenses": "17814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3692000", "sellingGeneralAndAdministrative": "5748000", "netIncomeFromContinuingOperations": "-11505000" }, "balance": { "goodwill": "7026000", "inventory": "3169000", "commonStock": "1110000", "currentDebt": "None", "investments": "None", "totalAssets": "44349000", "longTermDebt": "14187000", "shortTermDebt": "6554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10070000", "reportedCurrency": "USD", "retainedEarnings": "-65959000", "totalLiabilities": "24799000", "otherCurrentAssets": "7396000", "totalCurrentAssets": "25664000", "currentLongTermDebt": "445000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18685000", "currentAccountsPayable": "3488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "894000", "shortLongTermDebtTotal": "9624000", "totalShareholderEquity": "19550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8390000", "totalCurrentLiabilities": "13543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11256000", "cashAndShortTermInvestments": "1639000", "commonStockSharesOutstanding": "1523215", "intangibleAssetsExcludingGoodwill": "10070000", "cashAndCashEquivalentsAtCarryingValue": "1639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1707000", "operatingCashflow": "-6416000", "capitalExpenditures": "1477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8636000", "cashflowFromInvestment": "-1519000", "stockBasedCompensation": "256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "income_statement": { "revenue": 21882000, "cost_of_revenue": 13743000, "gross_profit": 8139000, "ebit": -9675000, "ebitda": -5983000, "pretax_income": -10010000, "tax_provision": 5730000, "net_income": -15740000, "net_income_to_common": -15740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639000, "total_current_assets": 25664000, "total_assets": 44349000, "short_term_debt": 6554000, "long_term_debt": 9624000, "total_debt": 16178000, "total_liabilities": 24799000, "total_equity": 19550000, "shares_outstanding": 1523215, "goodwill_and_intangibles": 17096000 }, "cash_flow": { "operating_cash_flow": -6416000, "capital_expenditure": 1477000, "free_cash_flow": -4939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174748, "ticker_id": 8342, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9675000", "ebitda": "-5983000", "netIncome": "-15740000", "grossProfit": "8139000", "depreciation": "None", "totalRevenue": "21882000", "costOfRevenue": "13743000", "interestIncome": "335000", "incomeBeforeTax": "-10010000", "interestExpense": "844000", "operatingIncome": "-9675000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5730000", "reportedCurrency": "USD", "netInterestIncome": "-844000", "nonInterestIncome": "None", "operatingExpenses": "17814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3692000", "sellingGeneralAndAdministrative": "5748000", "netIncomeFromContinuingOperations": "-15740000" }, "balance": { "goodwill": "7026000", "inventory": "3169000", "commonStock": "1110000", "currentDebt": "None", "investments": "None", "totalAssets": "44349000", "longTermDebt": "9624000", "shortTermDebt": "6554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10070000", "reportedCurrency": "USD", "retainedEarnings": "-65959000", "totalLiabilities": "24799000", "otherCurrentAssets": "5283000", "totalCurrentAssets": "25664000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18685000", "currentAccountsPayable": "3488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "843000", "shortLongTermDebtTotal": "16178000", "totalShareholderEquity": "19550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1836000", "totalCurrentLiabilities": "13543000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "11256000", "cashAndShortTermInvestments": "1639000", "commonStockSharesOutstanding": "1523215", "intangibleAssetsExcludingGoodwill": "10070000", "cashAndCashEquivalentsAtCarryingValue": "1639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1707000", "operatingCashflow": "-6416000", "capitalExpenditures": "1477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8636000", "cashflowFromInvestment": "-1519000", "stockBasedCompensation": "256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21882000, "cost_of_revenue": 13743000, "gross_profit": 8139000, "research_and_development": 4790000, "selling_general_admin": 5748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9675000, "depreciation_amortisation": 3692000, "ebitda": -5983000, "interest_expense": 844000, "interest_income": null, "other_non_operating": null, "pretax_income": -10010000, "tax_provision": 5730000, "effective_tax_rate": null, "net_income": -15740000, "net_income_continuing_ops": -15740000, "net_income_to_common": -15740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1639000, "short_term_investments": null, "net_receivables": 13867000, "inventory": 3169000, "other_current_assets": null, "total_current_assets": 25664000, "net_ppe": null, "goodwill": 7026000, "intangible_assets": 10070000, "goodwill_and_intangibles": 17096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18685000, "total_assets": 44349000, "short_term_debt": 6554000, "accounts_payable": 3488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13543000, "long_term_debt": 9624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11256000, "total_liabilities": 24799000, "total_debt": 16178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65959000, "total_equity": 19550000, "shares_outstanding": 1523215, "operating_cash_flow": -6416000, "stock_based_compensation": 256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8636000, "free_cash_flow": -4939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9675000", "ebitda": "-5983000", "netIncome": "-15740000", "grossProfit": "8139000", "depreciation": "None", "totalRevenue": "21882000", "costOfRevenue": "13743000", "interestIncome": "335000", "incomeBeforeTax": "-10010000", "interestExpense": "844000", "operatingIncome": "-9675000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5730000", "reportedCurrency": "USD", "netInterestIncome": "-844000", "nonInterestIncome": "None", "operatingExpenses": "17814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3692000", "sellingGeneralAndAdministrative": "5748000", "netIncomeFromContinuingOperations": "-15740000" }, "balance": { "goodwill": "7026000", "inventory": "3169000", "commonStock": "1110000", "currentDebt": "None", "investments": "None", "totalAssets": "44349000", "longTermDebt": "9624000", "shortTermDebt": "6554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10070000", "reportedCurrency": "USD", "retainedEarnings": "-65959000", "totalLiabilities": "24799000", "otherCurrentAssets": "5283000", "totalCurrentAssets": "25664000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18685000", "currentAccountsPayable": "3488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "843000", "shortLongTermDebtTotal": "16178000", "totalShareholderEquity": "19550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1836000", "totalCurrentLiabilities": "13543000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "11256000", "cashAndShortTermInvestments": "1639000", "commonStockSharesOutstanding": "1523215", "intangibleAssetsExcludingGoodwill": "10070000", "cashAndCashEquivalentsAtCarryingValue": "1639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1707000", "operatingCashflow": "-6416000", "capitalExpenditures": "1477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8636000", "cashflowFromInvestment": "-1519000", "stockBasedCompensation": "256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "income_statement": { "revenue": 7612000, "cost_of_revenue": 2810000, "gross_profit": 4802000, "ebit": 1270000, "ebitda": 2119000, "pretax_income": 905000, "tax_provision": -420000, "net_income": 1325000, "net_income_to_common": 1325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11071000, "total_current_assets": 36170000, "total_assets": 70829000, "short_term_debt": 1101000, "long_term_debt": null, "total_debt": 1101000, "total_liabilities": 25258000, "total_equity": 45571000, "shares_outstanding": 5521000, "goodwill_and_intangibles": 12905000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174711, "ticker_id": 8342, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1270000", "ebitda": "2119000", "netIncome": "1325000", "grossProfit": "4802000", "depreciation": "None", "totalRevenue": "7612000", "costOfRevenue": "2810000", "interestIncome": "None", "incomeBeforeTax": "905000", "interestExpense": "322000", "operatingIncome": "1270000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-420000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "849000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7026000", "inventory": "2163000", "commonStock": "74823000", "currentDebt": "None", "investments": "None", "totalAssets": "70829000", "longTermDebt": "None", "shortTermDebt": "1101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5879000", "reportedCurrency": "None", "retainedEarnings": "-101214000", "totalLiabilities": "25258000", "otherCurrentAssets": "7261000", "totalCurrentAssets": "36170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2366000", "currentNetReceivables": "15675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34658999", "currentAccountsPayable": "1080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21109000", "totalShareholderEquity": "45571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2227000", "totalCurrentLiabilities": "4868000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20390000", "cashAndShortTermInvestments": "11071000", "commonStockSharesOutstanding": "5521000", "intangibleAssetsExcludingGoodwill": "5879000", "cashAndCashEquivalentsAtCarryingValue": "11071000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 7612000, "cost_of_revenue": 2810000, "gross_profit": 4802000, "research_and_development": 984000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1270000, "depreciation_amortisation": 849000, "ebitda": 2119000, "interest_expense": 322000, "interest_income": null, "other_non_operating": null, "pretax_income": 905000, "tax_provision": -420000, "effective_tax_rate": null, "net_income": 1325000, "net_income_continuing_ops": null, "net_income_to_common": 1325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11071000, "short_term_investments": 2366000, "net_receivables": 15675000, "inventory": 2163000, "other_current_assets": null, "total_current_assets": 36170000, "net_ppe": null, "goodwill": 7026000, "intangible_assets": 5879000, "goodwill_and_intangibles": 12905000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34658999, "total_assets": 70829000, "short_term_debt": 1101000, "accounts_payable": 1080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4868000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20390000, "total_liabilities": 25258000, "total_debt": 1101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101214000, "total_equity": 45571000, "shares_outstanding": 5521000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1270000", "ebitda": "2119000", "netIncome": "1325000", "grossProfit": "4802000", "depreciation": "None", "totalRevenue": "7612000", "costOfRevenue": "2810000", "interestIncome": "None", "incomeBeforeTax": "905000", "interestExpense": "322000", "operatingIncome": "1270000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-420000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "849000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7026000", "inventory": "2163000", "commonStock": "74823000", "currentDebt": "None", "investments": "None", "totalAssets": "70829000", "longTermDebt": "None", "shortTermDebt": "1101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5879000", "reportedCurrency": "None", "retainedEarnings": "-101214000", "totalLiabilities": "25258000", "otherCurrentAssets": "7261000", "totalCurrentAssets": "36170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2366000", "currentNetReceivables": "15675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34658999", "currentAccountsPayable": "1080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21109000", "totalShareholderEquity": "45571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2227000", "totalCurrentLiabilities": "4868000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20390000", "cashAndShortTermInvestments": "11071000", "commonStockSharesOutstanding": "5521000", "intangibleAssetsExcludingGoodwill": "5879000", "cashAndCashEquivalentsAtCarryingValue": "11071000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174712, "ticker_id": 8342, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-2263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-2263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "income_statement": { "revenue": 6224000, "cost_of_revenue": 2441000, "gross_profit": 3783000, "ebit": 771000, "ebitda": 1607000, "pretax_income": 691000, "tax_provision": null, "net_income": 691000, "net_income_to_common": 691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13532000, "total_current_assets": 47486000, "total_assets": 67847000, "short_term_debt": 1453000, "long_term_debt": null, "total_debt": 1453000, "total_liabilities": 27055000, "total_equity": 40792000, "shares_outstanding": 4936000, "goodwill_and_intangibles": 12721000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174714, "ticker_id": 8342, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "771000", "ebitda": "1607000", "netIncome": "691000", "grossProfit": "3783000", "depreciation": "None", "totalRevenue": "6224000", "costOfRevenue": "2441000", "interestIncome": "None", "incomeBeforeTax": "691000", "interestExpense": "None", "operatingIncome": "771000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7026000", "inventory": "3086000", "commonStock": "69909000", "currentDebt": "None", "investments": "None", "totalAssets": "67847000", "longTermDebt": "None", "shortTermDebt": "1453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5695000", "reportedCurrency": "None", "retainedEarnings": "-100276000", "totalLiabilities": "27055000", "otherCurrentAssets": "7841000", "totalCurrentAssets": "47486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20360999", "currentAccountsPayable": "1596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22561000", "totalShareholderEquity": "40792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2007000", "totalCurrentLiabilities": "5728000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21327000", "cashAndShortTermInvestments": "13532000", "commonStockSharesOutstanding": "4936000", "intangibleAssetsExcludingGoodwill": "5695000", "cashAndCashEquivalentsAtCarryingValue": "13532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6224000, "cost_of_revenue": 2441000, "gross_profit": 3783000, "research_and_development": 882000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 771000, "depreciation_amortisation": 836000, "ebitda": 1607000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 691000, "tax_provision": null, "effective_tax_rate": null, "net_income": 691000, "net_income_continuing_ops": null, "net_income_to_common": 691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13532000, "short_term_investments": null, "net_receivables": 23027000, "inventory": 3086000, "other_current_assets": null, "total_current_assets": 47486000, "net_ppe": null, "goodwill": 7026000, "intangible_assets": 5695000, "goodwill_and_intangibles": 12721000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20360999, "total_assets": 67847000, "short_term_debt": 1453000, "accounts_payable": 1596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5728000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21327000, "total_liabilities": 27055000, "total_debt": 1453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100276000, "total_equity": 40792000, "shares_outstanding": 4936000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "771000", "ebitda": "1607000", "netIncome": "691000", "grossProfit": "3783000", "depreciation": "None", "totalRevenue": "6224000", "costOfRevenue": "2441000", "interestIncome": "None", "incomeBeforeTax": "691000", "interestExpense": "None", "operatingIncome": "771000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7026000", "inventory": "3086000", "commonStock": "69909000", "currentDebt": "None", "investments": "None", "totalAssets": "67847000", "longTermDebt": "None", "shortTermDebt": "1453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5695000", "reportedCurrency": "None", "retainedEarnings": "-100276000", "totalLiabilities": "27055000", "otherCurrentAssets": "7841000", "totalCurrentAssets": "47486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20360999", "currentAccountsPayable": "1596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22561000", "totalShareholderEquity": "40792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2007000", "totalCurrentLiabilities": "5728000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21327000", "cashAndShortTermInvestments": "13532000", "commonStockSharesOutstanding": "4936000", "intangibleAssetsExcludingGoodwill": "5695000", "cashAndCashEquivalentsAtCarryingValue": "13532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "income_statement": { "revenue": 7140000, "cost_of_revenue": 2922000, "gross_profit": 4218000, "ebit": 1103000, "ebitda": 1989000, "pretax_income": 1095000, "tax_provision": null, "net_income": 1095000, "net_income_to_common": 1095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15420000, "total_current_assets": 45182000, "total_assets": 65479000, "short_term_debt": 791000, "long_term_debt": 23618000, "total_debt": 24409000, "total_liabilities": 28228000, "total_equity": 37251000, "shares_outstanding": 3476000, "goodwill_and_intangibles": 12713000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174715, "ticker_id": 8342, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1103000", "ebitda": "1989000", "netIncome": "1095000", "grossProfit": "4218000", "depreciation": "None", "totalRevenue": "7140000", "costOfRevenue": "2922000", "interestIncome": "None", "incomeBeforeTax": "1095000", "interestExpense": "8000", "operatingIncome": "1192000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "3026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "886000", "sellingGeneralAndAdministrative": "1462000", "netIncomeFromContinuingOperations": "1095000" }, "balance": { "goodwill": "7026000", "inventory": "2634000", "commonStock": "61088000", "currentDebt": "None", "investments": "None", "totalAssets": "65479000", "longTermDebt": "23618000", "shortTermDebt": "791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5687000", "reportedCurrency": "USD", "retainedEarnings": "-100967000", "totalLiabilities": "28228000", "otherCurrentAssets": "7302000", "totalCurrentAssets": "45182000", "currentLongTermDebt": "791000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20296999", "currentAccountsPayable": "1137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24409000", "totalShareholderEquity": "37251000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1899000", "totalCurrentLiabilities": "4391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23837000", "cashAndShortTermInvestments": "15420000", "commonStockSharesOutstanding": "3476000", "intangibleAssetsExcludingGoodwill": "5687000", "cashAndCashEquivalentsAtCarryingValue": "15420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7140000, "cost_of_revenue": 2922000, "gross_profit": 4218000, "research_and_development": 880000, "selling_general_admin": 1462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1103000, "depreciation_amortisation": 886000, "ebitda": 1989000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": 1095000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1095000, "net_income_continuing_ops": 1095000, "net_income_to_common": 1095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15420000, "short_term_investments": null, "net_receivables": 19826000, "inventory": 2634000, "other_current_assets": null, "total_current_assets": 45182000, "net_ppe": null, "goodwill": 7026000, "intangible_assets": 5687000, "goodwill_and_intangibles": 12713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20296999, "total_assets": 65479000, "short_term_debt": 791000, "accounts_payable": 1137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4391000, "long_term_debt": 23618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23837000, "total_liabilities": 28228000, "total_debt": 24409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100967000, "total_equity": 37251000, "shares_outstanding": 3476000, "operating_cash_flow": null, "stock_based_compensation": 41000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1103000", "ebitda": "1989000", "netIncome": "1095000", "grossProfit": "4218000", "depreciation": "None", "totalRevenue": "7140000", "costOfRevenue": "2922000", "interestIncome": "None", "incomeBeforeTax": "1095000", "interestExpense": "8000", "operatingIncome": "1192000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "3026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "886000", "sellingGeneralAndAdministrative": "1462000", "netIncomeFromContinuingOperations": "1095000" }, "balance": { "goodwill": "7026000", "inventory": "2634000", "commonStock": "61088000", "currentDebt": "None", "investments": "None", "totalAssets": "65479000", "longTermDebt": "23618000", "shortTermDebt": "791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5687000", "reportedCurrency": "USD", "retainedEarnings": "-100967000", "totalLiabilities": "28228000", "otherCurrentAssets": "7302000", "totalCurrentAssets": "45182000", "currentLongTermDebt": "791000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20296999", "currentAccountsPayable": "1137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24409000", "totalShareholderEquity": "37251000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1899000", "totalCurrentLiabilities": "4391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23837000", "cashAndShortTermInvestments": "15420000", "commonStockSharesOutstanding": "3476000", "intangibleAssetsExcludingGoodwill": "5687000", "cashAndCashEquivalentsAtCarryingValue": "15420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "income_statement": { "revenue": 7048000, "cost_of_revenue": 2588000, "gross_profit": 4460000, "ebit": 1215000, "ebitda": 2061500, "pretax_income": 4225000, "tax_provision": null, "net_income": 4225000, "net_income_to_common": 4225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17133000, "total_current_assets": 43396000, "total_assets": 63674000, "short_term_debt": 857000, "long_term_debt": 24212000, "total_debt": 25069000, "total_liabilities": 28909000, "total_equity": 34765000, "shares_outstanding": 3476000, "goodwill_and_intangibles": 12640000 }, "cash_flow": { "operating_cash_flow": -172500, "capital_expenditure": 493500, "free_cash_flow": 321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174716, "ticker_id": 8342, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1215000", "ebitda": "2061500", "netIncome": "4225000", "grossProfit": "4460000", "depreciation": "None", "totalRevenue": "7048000", "costOfRevenue": "2588000", "interestIncome": "None", "incomeBeforeTax": "4225000", "interestExpense": "531000", "operatingIncome": "1215000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3010000", "nonInterestIncome": "None", "operatingExpenses": "3245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "846500", "sellingGeneralAndAdministrative": "1594000", "netIncomeFromContinuingOperations": "4225000" }, "balance": { "goodwill": "7026000", "inventory": "2845000", "commonStock": "59655000", "currentDebt": "None", "investments": "None", "totalAssets": "63674000", "longTermDebt": "24212000", "shortTermDebt": "857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5614000", "reportedCurrency": "USD", "retainedEarnings": "-102062000", "totalLiabilities": "28909000", "otherCurrentAssets": "7852000", "totalCurrentAssets": "43396000", "currentLongTermDebt": "423000", "longTermInvestments": "None", "shortTermInvestments": "388000", "currentNetReceivables": "15566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20278000", "currentAccountsPayable": "965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25069000", "totalShareholderEquity": "34765000", "capitalLeaseObligations": "434000", "otherCurrentLiabilities": "2655999", "totalCurrentLiabilities": "4478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24431000", "cashAndShortTermInvestments": "17133000", "commonStockSharesOutstanding": "3476000", "intangibleAssetsExcludingGoodwill": "5614000", "cashAndCashEquivalentsAtCarryingValue": "17133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "65500", "operatingCashflow": "-172500", "capitalExpenditures": "493500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24500", "cashflowFromInvestment": "-1082000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "954500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7048000, "cost_of_revenue": 2588000, "gross_profit": 4460000, "research_and_development": 933000, "selling_general_admin": 1594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1215000, "depreciation_amortisation": 846500, "ebitda": 2061500, "interest_expense": 531000, "interest_income": null, "other_non_operating": null, "pretax_income": 4225000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4225000, "net_income_continuing_ops": 4225000, "net_income_to_common": 4225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17133000, "short_term_investments": 388000, "net_receivables": 15566000, "inventory": 2845000, "other_current_assets": null, "total_current_assets": 43396000, "net_ppe": null, "goodwill": 7026000, "intangible_assets": 5614000, "goodwill_and_intangibles": 12640000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20278000, "total_assets": 63674000, "short_term_debt": 857000, "accounts_payable": 965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4478000, "long_term_debt": 24212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24431000, "total_liabilities": 28909000, "total_debt": 25069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102062000, "total_equity": 34765000, "shares_outstanding": 3476000, "operating_cash_flow": -172500, "stock_based_compensation": 182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 493500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24500, "free_cash_flow": 321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1215000", "ebitda": "2061500", "netIncome": "4225000", "grossProfit": "4460000", "depreciation": "None", "totalRevenue": "7048000", "costOfRevenue": "2588000", "interestIncome": "None", "incomeBeforeTax": "4225000", "interestExpense": "531000", "operatingIncome": "1215000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3010000", "nonInterestIncome": "None", "operatingExpenses": "3245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "846500", "sellingGeneralAndAdministrative": "1594000", "netIncomeFromContinuingOperations": "4225000" }, "balance": { "goodwill": "7026000", "inventory": "2845000", "commonStock": "59655000", "currentDebt": "None", "investments": "None", "totalAssets": "63674000", "longTermDebt": "24212000", "shortTermDebt": "857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5614000", "reportedCurrency": "USD", "retainedEarnings": "-102062000", "totalLiabilities": "28909000", "otherCurrentAssets": "7852000", "totalCurrentAssets": "43396000", "currentLongTermDebt": "423000", "longTermInvestments": "None", "shortTermInvestments": "388000", "currentNetReceivables": "15566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20278000", "currentAccountsPayable": "965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25069000", "totalShareholderEquity": "34765000", "capitalLeaseObligations": "434000", "otherCurrentLiabilities": "2655999", "totalCurrentLiabilities": "4478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24431000", "cashAndShortTermInvestments": "17133000", "commonStockSharesOutstanding": "3476000", "intangibleAssetsExcludingGoodwill": "5614000", "cashAndCashEquivalentsAtCarryingValue": "17133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "65500", "operatingCashflow": "-172500", "capitalExpenditures": "493500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24500", "cashflowFromInvestment": "-1082000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "954500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174717, "ticker_id": 8342, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-1859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-1859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "income_statement": { "revenue": 6911000, "cost_of_revenue": 3758000, "gross_profit": 3153000, "ebit": 31000, "ebitda": 828000, "pretax_income": -443000, "tax_provision": null, "net_income": -443000, "net_income_to_common": -443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6576000, "total_current_assets": 31728000, "total_assets": 48766000, "short_term_debt": 1642000, "long_term_debt": null, "total_debt": 1642000, "total_liabilities": 35421000, "total_equity": 13345000, "shares_outstanding": 1823333, "goodwill_and_intangibles": 12125000 }, "cash_flow": { "operating_cash_flow": -172500, "capital_expenditure": 493500, "free_cash_flow": 321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174719, "ticker_id": 8342, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31000", "ebitda": "828000", "netIncome": "-443000", "grossProfit": "3153000", "depreciation": "None", "totalRevenue": "6911000", "costOfRevenue": "3758000", "interestIncome": "None", "incomeBeforeTax": "-443000", "interestExpense": "474000", "operatingIncome": "121000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "797000", "sellingGeneralAndAdministrative": "1474000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7026000", "inventory": "2725000", "commonStock": "21970000", "currentDebt": "None", "investments": "None", "totalAssets": "48766000", "longTermDebt": "None", "shortTermDebt": "1642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5099000", "reportedCurrency": "None", "retainedEarnings": "-104428000", "totalLiabilities": "35421000", "otherCurrentAssets": "7540000", "totalCurrentAssets": "31728000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17038000", "currentAccountsPayable": "1990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31172000", "totalShareholderEquity": "13345000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1464000", "totalCurrentLiabilities": "5672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29749000", "cashAndShortTermInvestments": "6576000", "commonStockSharesOutstanding": "1823333", "intangibleAssetsExcludingGoodwill": "5099000", "cashAndCashEquivalentsAtCarryingValue": "6576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "65500", "operatingCashflow": "-172500", "capitalExpenditures": "493500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24500", "cashflowFromInvestment": "-1082000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "954500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6911000, "cost_of_revenue": 3758000, "gross_profit": 3153000, "research_and_development": 933000, "selling_general_admin": 1474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31000, "depreciation_amortisation": 797000, "ebitda": 828000, "interest_expense": 474000, "interest_income": null, "other_non_operating": null, "pretax_income": -443000, "tax_provision": null, "effective_tax_rate": null, "net_income": -443000, "net_income_continuing_ops": null, "net_income_to_common": -443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6576000, "short_term_investments": null, "net_receivables": 14887000, "inventory": 2725000, "other_current_assets": null, "total_current_assets": 31728000, "net_ppe": null, "goodwill": 7026000, "intangible_assets": 5099000, "goodwill_and_intangibles": 12125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17038000, "total_assets": 48766000, "short_term_debt": 1642000, "accounts_payable": 1990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5672000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29749000, "total_liabilities": 35421000, "total_debt": 1642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104428000, "total_equity": 13345000, "shares_outstanding": 1823333, "operating_cash_flow": -172500, "stock_based_compensation": 201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 493500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24500, "free_cash_flow": 321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31000", "ebitda": "828000", "netIncome": "-443000", "grossProfit": "3153000", "depreciation": "None", "totalRevenue": "6911000", "costOfRevenue": "3758000", "interestIncome": "None", "incomeBeforeTax": "-443000", "interestExpense": "474000", "operatingIncome": "121000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "797000", "sellingGeneralAndAdministrative": "1474000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7026000", "inventory": "2725000", "commonStock": "21970000", "currentDebt": "None", "investments": "None", "totalAssets": "48766000", "longTermDebt": "None", "shortTermDebt": "1642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5099000", "reportedCurrency": "None", "retainedEarnings": "-104428000", "totalLiabilities": "35421000", "otherCurrentAssets": "7540000", "totalCurrentAssets": "31728000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17038000", "currentAccountsPayable": "1990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31172000", "totalShareholderEquity": "13345000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1464000", "totalCurrentLiabilities": "5672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29749000", "cashAndShortTermInvestments": "6576000", "commonStockSharesOutstanding": "1823333", "intangibleAssetsExcludingGoodwill": "5099000", "cashAndCashEquivalentsAtCarryingValue": "6576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "65500", "operatingCashflow": "-172500", "capitalExpenditures": "493500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24500", "cashflowFromInvestment": "-1082000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "954500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "income_statement": { "revenue": 7545000, "cost_of_revenue": 3802000, "gross_profit": 3743000, "ebit": 384000, "ebitda": 1122500, "pretax_income": 2188000, "tax_provision": null, "net_income": 2188000, "net_income_to_common": 2188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5747000, "total_current_assets": 32463000, "total_assets": 49574000, "short_term_debt": 1690000, "long_term_debt": 29181000, "total_debt": 30871000, "total_liabilities": 35768000, "total_equity": 13806000, "shares_outstanding": 1823333, "goodwill_and_intangibles": 12277000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174720, "ticker_id": 8342, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "384000", "ebitda": "1122500", "netIncome": "2188000", "grossProfit": "3743000", "depreciation": "None", "totalRevenue": "7545000", "costOfRevenue": "3802000", "interestIncome": "None", "incomeBeforeTax": "2188000", "interestExpense": "None", "operatingIncome": "384000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1804000", "nonInterestIncome": "None", "operatingExpenses": "3359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "999000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "738500", "sellingGeneralAndAdministrative": "1359000", "netIncomeFromContinuingOperations": "2188000" }, "balance": { "goodwill": "7026000", "inventory": "2782000", "commonStock": "21970000", "currentDebt": "None", "investments": "None", "totalAssets": "49574000", "longTermDebt": "29181000", "shortTermDebt": "1690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5251000", "reportedCurrency": "USD", "retainedEarnings": "-103986000", "totalLiabilities": "35768000", "otherCurrentAssets": "7410000", "totalCurrentAssets": "32463000", "currentLongTermDebt": "715000", "longTermInvestments": "None", "shortTermInvestments": "368000", "currentNetReceivables": "16524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17110000", "currentAccountsPayable": "2345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30871000", "totalShareholderEquity": "13806000", "capitalLeaseObligations": "975000", "otherCurrentLiabilities": "1638000", "totalCurrentLiabilities": "6368000", "otherNonCurrentLiabilities": "-2000", "totalNonCurrentLiabilities": "29400000", "cashAndShortTermInvestments": "5747000", "commonStockSharesOutstanding": "1823333", "intangibleAssetsExcludingGoodwill": "5251000", "cashAndCashEquivalentsAtCarryingValue": "5747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7545000, "cost_of_revenue": 3802000, "gross_profit": 3743000, "research_and_development": 999000, "selling_general_admin": 1359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 384000, "depreciation_amortisation": 738500, "ebitda": 1122500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2188000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2188000, "net_income_continuing_ops": 2188000, "net_income_to_common": 2188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5747000, "short_term_investments": 368000, "net_receivables": 16524000, "inventory": 2782000, "other_current_assets": null, "total_current_assets": 32463000, "net_ppe": null, "goodwill": 7026000, "intangible_assets": 5251000, "goodwill_and_intangibles": 12277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17110000, "total_assets": 49574000, "short_term_debt": 1690000, "accounts_payable": 2345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6368000, "long_term_debt": 29181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29400000, "total_liabilities": 35768000, "total_debt": 30871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103986000, "total_equity": 13806000, "shares_outstanding": 1823333, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "384000", "ebitda": "1122500", "netIncome": "2188000", "grossProfit": "3743000", "depreciation": "None", "totalRevenue": "7545000", "costOfRevenue": "3802000", "interestIncome": "None", "incomeBeforeTax": "2188000", "interestExpense": "None", "operatingIncome": "384000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1804000", "nonInterestIncome": "None", "operatingExpenses": "3359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "999000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "738500", "sellingGeneralAndAdministrative": "1359000", "netIncomeFromContinuingOperations": "2188000" }, "balance": { "goodwill": "7026000", "inventory": "2782000", "commonStock": "21970000", "currentDebt": "None", "investments": "None", "totalAssets": "49574000", "longTermDebt": "29181000", "shortTermDebt": "1690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5251000", "reportedCurrency": "USD", "retainedEarnings": "-103986000", "totalLiabilities": "35768000", "otherCurrentAssets": "7410000", "totalCurrentAssets": "32463000", "currentLongTermDebt": "715000", "longTermInvestments": "None", "shortTermInvestments": "368000", "currentNetReceivables": "16524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17110000", "currentAccountsPayable": "2345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30871000", "totalShareholderEquity": "13806000", "capitalLeaseObligations": "975000", "otherCurrentLiabilities": "1638000", "totalCurrentLiabilities": "6368000", "otherNonCurrentLiabilities": "-2000", "totalNonCurrentLiabilities": "29400000", "cashAndShortTermInvestments": "5747000", "commonStockSharesOutstanding": "1823333", "intangibleAssetsExcludingGoodwill": "5251000", "cashAndCashEquivalentsAtCarryingValue": "5747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "income_statement": { "revenue": 6852000, "cost_of_revenue": 3065000, "gross_profit": 3787000, "ebit": 718000, "ebitda": 1463000, "pretax_income": 356000, "tax_provision": -418000, "net_income": 774000, "net_income_to_common": 774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1987000, "total_current_assets": 28743000, "total_assets": 45280000, "short_term_debt": 1297000, "long_term_debt": null, "total_debt": 1297000, "total_liabilities": 39690000, "total_equity": 5590000, "shares_outstanding": 19350000, "goodwill_and_intangibles": 12470000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174721, "ticker_id": 8342, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "718000", "ebitda": "1463000", "netIncome": "774000", "grossProfit": "3787000", "depreciation": "None", "totalRevenue": "6852000", "costOfRevenue": "3065000", "interestIncome": "None", "incomeBeforeTax": "356000", "interestExpense": "362000", "operatingIncome": "718000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-418000", "reportedCurrency": "USD", "netInterestIncome": "-362000", "nonInterestIncome": "None", "operatingExpenses": "3069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745000", "sellingGeneralAndAdministrative": "1389000", "netIncomeFromContinuingOperations": "774000" }, "balance": { "goodwill": "7026000", "inventory": "2382000", "commonStock": "9094000", "currentDebt": "None", "investments": "None", "totalAssets": "45280000", "longTermDebt": "None", "shortTermDebt": "1297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5444000", "reportedCurrency": "None", "retainedEarnings": "-106174000", "totalLiabilities": "39690000", "otherCurrentAssets": "7074000", "totalCurrentAssets": "28743000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16537000", "currentAccountsPayable": "1376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35537000", "totalShareholderEquity": "5590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1621000", "totalCurrentLiabilities": "5133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34557000", "cashAndShortTermInvestments": "1987000", "commonStockSharesOutstanding": "19350000", "intangibleAssetsExcludingGoodwill": "5444000", "cashAndCashEquivalentsAtCarryingValue": "1987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6852000, "cost_of_revenue": 3065000, "gross_profit": 3787000, "research_and_development": 901000, "selling_general_admin": 1389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 718000, "depreciation_amortisation": 745000, "ebitda": 1463000, "interest_expense": 362000, "interest_income": null, "other_non_operating": null, "pretax_income": 356000, "tax_provision": -418000, "effective_tax_rate": null, "net_income": 774000, "net_income_continuing_ops": 774000, "net_income_to_common": 774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1987000, "short_term_investments": null, "net_receivables": 17300000, "inventory": 2382000, "other_current_assets": null, "total_current_assets": 28743000, "net_ppe": null, "goodwill": 7026000, "intangible_assets": 5444000, "goodwill_and_intangibles": 12470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16537000, "total_assets": 45280000, "short_term_debt": 1297000, "accounts_payable": 1376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5133000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34557000, "total_liabilities": 39690000, "total_debt": 1297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106174000, "total_equity": 5590000, "shares_outstanding": 19350000, "operating_cash_flow": null, "stock_based_compensation": 243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "718000", "ebitda": "1463000", "netIncome": "774000", "grossProfit": "3787000", "depreciation": "None", "totalRevenue": "6852000", "costOfRevenue": "3065000", "interestIncome": "None", "incomeBeforeTax": "356000", "interestExpense": "362000", "operatingIncome": "718000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-418000", "reportedCurrency": "USD", "netInterestIncome": "-362000", "nonInterestIncome": "None", "operatingExpenses": "3069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745000", "sellingGeneralAndAdministrative": "1389000", "netIncomeFromContinuingOperations": "774000" }, "balance": { "goodwill": "7026000", "inventory": "2382000", "commonStock": "9094000", "currentDebt": "None", "investments": "None", "totalAssets": "45280000", "longTermDebt": "None", "shortTermDebt": "1297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5444000", "reportedCurrency": "None", "retainedEarnings": "-106174000", "totalLiabilities": "39690000", "otherCurrentAssets": "7074000", "totalCurrentAssets": "28743000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16537000", "currentAccountsPayable": "1376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35537000", "totalShareholderEquity": "5590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1621000", "totalCurrentLiabilities": "5133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34557000", "cashAndShortTermInvestments": "1987000", "commonStockSharesOutstanding": "19350000", "intangibleAssetsExcludingGoodwill": "5444000", "cashAndCashEquivalentsAtCarryingValue": "1987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "income_statement": { "revenue": 5668000, "cost_of_revenue": 3320000, "gross_profit": 2348000, "ebit": -2474000, "ebitda": null, "pretax_income": -1578000, "tax_provision": null, "net_income": -1578000, "net_income_to_common": -1578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5206000, "total_current_assets": 28462000, "total_assets": 44753000, "short_term_debt": null, "long_term_debt": 33952000, "total_debt": 33952000, "total_liabilities": 39937000, "total_equity": 4816000, "shares_outstanding": 664551, "goodwill_and_intangibles": 12602000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174722, "ticker_id": 8342, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1578000", "grossProfit": "2348000", "depreciation": "None", "totalRevenue": "5668000", "costOfRevenue": "3320000", "interestIncome": "None", "incomeBeforeTax": "-1578000", "interestExpense": "953000", "operatingIncome": "-2474000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-953000", "nonInterestIncome": "None", "operatingExpenses": "8142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2534000", "netIncomeFromContinuingOperations": "-1578000" }, "balance": { "goodwill": "7026000", "inventory": "2503000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44753000", "longTermDebt": "33952000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5576000", "reportedCurrency": "USD", "retainedEarnings": "-106948000", "totalLiabilities": "39937000", "otherCurrentAssets": "1272000", "totalCurrentAssets": "28462000", "currentLongTermDebt": "892000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16291000", "currentAccountsPayable": "1883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4816000", "capitalLeaseObligations": "509000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34535000", "cashAndShortTermInvestments": "5206000", "commonStockSharesOutstanding": "664551", "intangibleAssetsExcludingGoodwill": "5576000", "cashAndCashEquivalentsAtCarryingValue": "5206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5668000, "cost_of_revenue": 3320000, "gross_profit": 2348000, "research_and_development": 674000, "selling_general_admin": 2534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2474000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 953000, "interest_income": null, "other_non_operating": null, "pretax_income": -1578000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1578000, "net_income_continuing_ops": -1578000, "net_income_to_common": -1578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5206000, "short_term_investments": null, "net_receivables": 13357000, "inventory": 2503000, "other_current_assets": null, "total_current_assets": 28462000, "net_ppe": null, "goodwill": 7026000, "intangible_assets": 5576000, "goodwill_and_intangibles": 12602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16291000, "total_assets": 44753000, "short_term_debt": null, "accounts_payable": 1883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5402000, "long_term_debt": 33952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34535000, "total_liabilities": 39937000, "total_debt": 33952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106948000, "total_equity": 4816000, "shares_outstanding": 664551, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1578000", "grossProfit": "2348000", "depreciation": "None", "totalRevenue": "5668000", "costOfRevenue": "3320000", "interestIncome": "None", "incomeBeforeTax": "-1578000", "interestExpense": "953000", "operatingIncome": "-2474000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-953000", "nonInterestIncome": "None", "operatingExpenses": "8142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2534000", "netIncomeFromContinuingOperations": "-1578000" }, "balance": { "goodwill": "7026000", "inventory": "2503000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44753000", "longTermDebt": "33952000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5576000", "reportedCurrency": "USD", "retainedEarnings": "-106948000", "totalLiabilities": "39937000", "otherCurrentAssets": "1272000", "totalCurrentAssets": "28462000", "currentLongTermDebt": "892000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16291000", "currentAccountsPayable": "1883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4816000", "capitalLeaseObligations": "509000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34535000", "cashAndShortTermInvestments": "5206000", "commonStockSharesOutstanding": "664551", "intangibleAssetsExcludingGoodwill": "5576000", "cashAndCashEquivalentsAtCarryingValue": "5206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "income_statement": { "revenue": 6778000, "cost_of_revenue": 2751000, "gross_profit": 4027000, "ebit": 686750, "ebitda": 836000, "pretax_income": 146000, "tax_provision": 1, "net_income": 146000, "net_income_to_common": 146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501000, "total_current_assets": 27616000, "total_assets": 43672000, "short_term_debt": 874000, "long_term_debt": 33300000, "total_debt": 34174000, "total_liabilities": 37577000, "total_equity": 6095000, "shares_outstanding": 9245350, "goodwill_and_intangibles": 12459000 }, "cash_flow": { "operating_cash_flow": 1644000, "capital_expenditure": 0, "free_cash_flow": 1644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174724, "ticker_id": 8342, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "686750", "ebitda": "836000", "netIncome": "146000", "grossProfit": "4027000", "depreciation": "None", "totalRevenue": "6778000", "costOfRevenue": "2751000", "interestIncome": "None", "incomeBeforeTax": "146000", "interestExpense": "690000", "operatingIncome": "836000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-690000", "nonInterestIncome": "None", "operatingExpenses": "3191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822000", "sellingGeneralAndAdministrative": "1093000", "netIncomeFromContinuingOperations": "146000" }, "balance": { "goodwill": "7026000", "inventory": "2585000", "commonStock": "5362000", "currentDebt": "None", "investments": "None", "totalAssets": "43672000", "longTermDebt": "33300000", "shortTermDebt": "874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5433000", "reportedCurrency": "USD", "retainedEarnings": "-105370000", "totalLiabilities": "37577000", "otherCurrentAssets": "7138000", "totalCurrentAssets": "27616000", "currentLongTermDebt": "675000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16056000", "currentAccountsPayable": "205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34174000", "totalShareholderEquity": "6095000", "capitalLeaseObligations": "199000", "otherCurrentLiabilities": "1802000", "totalCurrentLiabilities": "3325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34252000", "cashAndShortTermInvestments": "1501000", "commonStockSharesOutstanding": "9245350", "intangibleAssetsExcludingGoodwill": "5433000", "cashAndCashEquivalentsAtCarryingValue": "1501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1644000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6778000, "cost_of_revenue": 2751000, "gross_profit": 4027000, "research_and_development": 774000, "selling_general_admin": 1093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 686750, "depreciation_amortisation": 822000, "ebitda": 836000, "interest_expense": 690000, "interest_income": null, "other_non_operating": null, "pretax_income": 146000, "tax_provision": 1, "effective_tax_rate": null, "net_income": 146000, "net_income_continuing_ops": 146000, "net_income_to_common": 146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1501000, "short_term_investments": null, "net_receivables": 16392000, "inventory": 2585000, "other_current_assets": null, "total_current_assets": 27616000, "net_ppe": null, "goodwill": 7026000, "intangible_assets": 5433000, "goodwill_and_intangibles": 12459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16056000, "total_assets": 43672000, "short_term_debt": 874000, "accounts_payable": 205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3325000, "long_term_debt": 33300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34252000, "total_liabilities": 37577000, "total_debt": 34174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105370000, "total_equity": 6095000, "shares_outstanding": 9245350, "operating_cash_flow": 1644000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "686750", "ebitda": "836000", "netIncome": "146000", "grossProfit": "4027000", "depreciation": "None", "totalRevenue": "6778000", "costOfRevenue": "2751000", "interestIncome": "None", "incomeBeforeTax": "146000", "interestExpense": "690000", "operatingIncome": "836000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-690000", "nonInterestIncome": "None", "operatingExpenses": "3191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822000", "sellingGeneralAndAdministrative": "1093000", "netIncomeFromContinuingOperations": "146000" }, "balance": { "goodwill": "7026000", "inventory": "2585000", "commonStock": "5362000", "currentDebt": "None", "investments": "None", "totalAssets": "43672000", "longTermDebt": "33300000", "shortTermDebt": "874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5433000", "reportedCurrency": "USD", "retainedEarnings": "-105370000", "totalLiabilities": "37577000", "otherCurrentAssets": "7138000", "totalCurrentAssets": "27616000", "currentLongTermDebt": "675000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16056000", "currentAccountsPayable": "205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34174000", "totalShareholderEquity": "6095000", "capitalLeaseObligations": "199000", "otherCurrentLiabilities": "1802000", "totalCurrentLiabilities": "3325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34252000", "cashAndShortTermInvestments": "1501000", "commonStockSharesOutstanding": "9245350", "intangibleAssetsExcludingGoodwill": "5433000", "cashAndCashEquivalentsAtCarryingValue": "1501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1644000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "income_statement": { "revenue": 7748000, "cost_of_revenue": 5482000, "gross_profit": 2266000, "ebit": -658000, "ebitda": -5000, "pretax_income": -1055000, "tax_provision": null, "net_income": -1055000, "net_income_to_common": -1055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139000, "total_current_assets": 24647000, "total_assets": 40793000, "short_term_debt": 970000, "long_term_debt": 32909000, "total_debt": 33879000, "total_liabilities": 37326000, "total_equity": 3467000, "shares_outstanding": 5042117, "goodwill_and_intangibles": 12530000 }, "cash_flow": { "operating_cash_flow": 1218000, "capital_expenditure": 0, "free_cash_flow": 1218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174725, "ticker_id": 8342, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:16.061824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-658000", "ebitda": "-5000", "netIncome": "-1055000", "grossProfit": "2266000", "depreciation": "None", "totalRevenue": "7748000", "costOfRevenue": "5482000", "interestIncome": "None", "incomeBeforeTax": "-1055000", "interestExpense": "397000", "operatingIncome": "-658000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-397000", "nonInterestIncome": "None", "operatingExpenses": "2924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "849000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653000", "sellingGeneralAndAdministrative": "1290000", "netIncomeFromContinuingOperations": "-1055000" }, "balance": { "goodwill": "7026000", "inventory": "3059000", "commonStock": "4910000", "currentDebt": "None", "investments": "None", "totalAssets": "40793000", "longTermDebt": "32909000", "shortTermDebt": "970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5504000", "reportedCurrency": "USD", "retainedEarnings": "-105516000", "totalLiabilities": "37326000", "otherCurrentAssets": "5665000", "totalCurrentAssets": "24647000", "currentLongTermDebt": "970000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16146000", "currentAccountsPayable": "474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33879000", "totalShareholderEquity": "3467000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1500000", "totalCurrentLiabilities": "3451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33875000", "cashAndShortTermInvestments": "1139000", "commonStockSharesOutstanding": "5042117", "intangibleAssetsExcludingGoodwill": "5504000", "cashAndCashEquivalentsAtCarryingValue": "1139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1218000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7748000, "cost_of_revenue": 5482000, "gross_profit": 2266000, "research_and_development": 849000, "selling_general_admin": 1290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -658000, "depreciation_amortisation": 653000, "ebitda": -5000, "interest_expense": 397000, "interest_income": null, "other_non_operating": null, "pretax_income": -1055000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1055000, "net_income_continuing_ops": -1055000, "net_income_to_common": -1055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1139000, "short_term_investments": null, "net_receivables": 14784000, "inventory": 3059000, "other_current_assets": null, "total_current_assets": 24647000, "net_ppe": null, "goodwill": 7026000, "intangible_assets": 5504000, "goodwill_and_intangibles": 12530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16146000, "total_assets": 40793000, "short_term_debt": 970000, "accounts_payable": 474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3451000, "long_term_debt": 32909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33875000, "total_liabilities": 37326000, "total_debt": 33879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105516000, "total_equity": 3467000, "shares_outstanding": 5042117, "operating_cash_flow": 1218000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-658000", "ebitda": "-5000", "netIncome": "-1055000", "grossProfit": "2266000", "depreciation": "None", "totalRevenue": "7748000", "costOfRevenue": "5482000", "interestIncome": "None", "incomeBeforeTax": "-1055000", "interestExpense": "397000", "operatingIncome": "-658000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-397000", "nonInterestIncome": "None", "operatingExpenses": "2924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "849000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653000", "sellingGeneralAndAdministrative": "1290000", "netIncomeFromContinuingOperations": "-1055000" }, "balance": { "goodwill": "7026000", "inventory": "3059000", "commonStock": "4910000", "currentDebt": "None", "investments": "None", "totalAssets": "40793000", "longTermDebt": "32909000", "shortTermDebt": "970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5504000", "reportedCurrency": "USD", "retainedEarnings": "-105516000", "totalLiabilities": "37326000", "otherCurrentAssets": "5665000", "totalCurrentAssets": "24647000", "currentLongTermDebt": "970000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16146000", "currentAccountsPayable": "474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33879000", "totalShareholderEquity": "3467000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1500000", "totalCurrentLiabilities": "3451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33875000", "cashAndShortTermInvestments": "1139000", "commonStockSharesOutstanding": "5042117", "intangibleAssetsExcludingGoodwill": "5504000", "cashAndCashEquivalentsAtCarryingValue": "1139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1218000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }