{ "ticker": { "uuid": "0b41846c-7de7-45e0-a1fb-9b5b54b74dae", "symbol": "MQ", "name": "Marqeta Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/0b41846c-7de7-45e0-a1fb-9b5b54b74dae/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b41846c-7de7-45e0-a1fb-9b5b54b74dae/" }, "latest_snapshot": { "ticker": { "uuid": "0b41846c-7de7-45e0-a1fb-9b5b54b74dae", "symbol": "MQ", "name": "Marqeta Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/0b41846c-7de7-45e0-a1fb-9b5b54b74dae/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b41846c-7de7-45e0-a1fb-9b5b54b74dae/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.04, "value": 0.12, "quality": 0.33, "momentum": 0.12, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 17.07, "market_cap": 1809549339.39, "pe_ratio": 834.2782, "earnings_yield": 0.0031, "ebitda_to_ev": 0.0384, "shareholder_yield": 0.1751, "roe": 0.0029, "piotroski_f_score": 4, "momentum_12_1": -0.2781, "volatility_252d": 0.4109 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 834.2782, "ev_ebitda": 26.0244, "earnings_yield": 0.0031, "fcf_yield": 0.2141, "shareholder_yield": 0.1751 }, "quality": { "roe": 0.0029, "roic": null, "gross_margin": 0.5668, "fcf_margin": 0.2857, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.2339, "eps_growth_1y": -0.9606, "fcf_growth_1y": 1.074 }, "momentum": { "price_return_12m": -0.263, "momentum_12_1": -0.2781, "relative_strength": -0.4792 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.33, "momentum_percentile": 0.12, "growth_composite": 74, "yield_composite": 9, "overall_composite": 96, "os_score": 0.04, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.52, "os": 0.05, "value": 0.01, "quality": 0.63, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 3034.0943, "earnings_yield": 0.0005, "shareholder_yield": 0.0482, "roe": 0.0029, "momentum_12_1": -0.2377 }, { "week_end_date": "2026-06-14", "price": 15.32, "os": 0.01, "value": 0.01, "quality": 0.32, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 2994.9951, "earnings_yield": 0.0005, "shareholder_yield": 0.0488, "roe": 0.0029, "momentum_12_1": -0.2918 }, { "week_end_date": "2026-06-21", "price": 15.52, "os": 0.01, "value": 0.01, "quality": 0.33, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 3034.0943, "earnings_yield": 0.0005, "shareholder_yield": 0.0482, "roe": 0.0029, "momentum_12_1": -0.2769 }, { "week_end_date": "2026-06-28", "price": 16.72, "os": 0.01, "value": 0.01, "quality": 0.33, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 3268.6892, "earnings_yield": 0.0004, "shareholder_yield": 0.0447, "roe": 0.0029, "momentum_12_1": -0.3095 }, { "week_end_date": "2026-07-05", "price": 17.41, "os": 0.03, "value": 0.12, "quality": 0.33, "momentum": 0.1, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 850.8953, "earnings_yield": 0.003, "shareholder_yield": 0.1717, "roe": 0.0029, "momentum_12_1": -0.3479 }, { "week_end_date": "2026-07-12", "price": 15.87, "os": 0.1, "value": 0.15, "quality": 0.63, "momentum": 0.16, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 775.6294, "earnings_yield": 0.0037, "shareholder_yield": 0.1884, "roe": 0.0029, "momentum_12_1": -0.3292 }, { "week_end_date": "2026-07-19", "price": 17.49, "os": 0.04, "value": 0.12, "quality": 0.33, "momentum": 0.11, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 854.8052, "earnings_yield": 0.003, "shareholder_yield": 0.1709, "roe": 0.0029, "momentum_12_1": -0.3229 }, { "week_end_date": "2026-07-26", "price": 17.07, "os": 0.04, "value": 0.12, "quality": 0.33, "momentum": 0.12, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 834.2782, "earnings_yield": 0.0031, "shareholder_yield": 0.1751, "roe": 0.0029, "momentum_12_1": -0.2781 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 624884000, "cost_of_revenue": 555194000, "gross_profit": 69690000, "ebit": -13329000, "ebitda": 13834000, "pretax_income": -13329000, "tax_provision": 596000, "net_income": -13925000, "net_income_to_common": -13925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981823000, "total_current_assets": 1235315000, "total_assets": 1525033000, "short_term_debt": 10743000, "long_term_debt": 5535000, "total_debt": 21813000, "total_liabilities": 763076000, "total_equity": 761957000, "shares_outstanding": 115542000, "goodwill_and_intangibles": 206094000 }, "cash_flow": { "operating_cash_flow": 162623000, "capital_expenditure": 1835000, "free_cash_flow": 164458000, "dividends_paid": null, "share_repurchases": -391366000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 624884000, "cost_of_revenue": 555194000, "gross_profit": 69690000, "ebit": -13329000, "ebitda": 13834000, "pretax_income": -13329000, "tax_provision": 596000, "net_income": -13925000, "net_income_to_common": -13925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981823000, "total_current_assets": 1235315000, "total_assets": 1525033000, "short_term_debt": 10743000, "long_term_debt": 5535000, "total_debt": 21813000, "total_liabilities": 763076000, "total_equity": 761957000, "shares_outstanding": 115542000, "goodwill_and_intangibles": 206094000 }, "cash_flow": { "operating_cash_flow": 162623000, "capital_expenditure": 1835000, "free_cash_flow": 164458000, "dividends_paid": null, "share_repurchases": -391366000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 624884000, "cost_of_revenue": 555194000, "gross_profit": 69690000, "ebit": -13329000, "ebitda": 13834000, "pretax_income": -13329000, "tax_provision": 596000, "net_income": -13925000, "net_income_to_common": -13925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981823000, "total_current_assets": 1235315000, "total_assets": 1525033000, "short_term_debt": 10743000, "long_term_debt": 5535000, "total_debt": 21813000, "total_liabilities": 763076000, "total_equity": 761957000, "shares_outstanding": 115542000, "goodwill_and_intangibles": 206094000 }, "cash_flow": { "operating_cash_flow": 162623000, "capital_expenditure": 1835000, "free_cash_flow": 164458000, "dividends_paid": null, "share_repurchases": -391366000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 624884000, "cost_of_revenue": 555194000, "gross_profit": 69690000, "ebit": -13329000, "ebitda": 13834000, "pretax_income": -13329000, "tax_provision": 596000, "net_income": -13925000, "net_income_to_common": -13925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981823000, "total_current_assets": 1235315000, "total_assets": 1525033000, "short_term_debt": 10743000, "long_term_debt": 5535000, "total_debt": 21813000, "total_liabilities": 763076000, "total_equity": 761957000, "shares_outstanding": 115542000, "goodwill_and_intangibles": 206094000 }, "cash_flow": { "operating_cash_flow": 162623000, "capital_expenditure": 1835000, "free_cash_flow": 164458000, "dividends_paid": null, "share_repurchases": -391366000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 624884000, "cost_of_revenue": 555194000, "gross_profit": 69690000, "ebit": -13329000, "ebitda": 13834000, "pretax_income": -13329000, "tax_provision": 596000, "net_income": -13925000, "net_income_to_common": -13925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981823000, "total_current_assets": 1235315000, "total_assets": 1525033000, "short_term_debt": 10743000, "long_term_debt": 5535000, "total_debt": 21813000, "total_liabilities": 763076000, "total_equity": 761957000, "shares_outstanding": 462168000, "goodwill_and_intangibles": 206094000 }, "cash_flow": { "operating_cash_flow": 162623000, "capital_expenditure": 1835000, "free_cash_flow": 164458000, "dividends_paid": null, "share_repurchases": -391366000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 624884000, "cost_of_revenue": 555194000, "gross_profit": 69690000, "ebit": -13329000, "ebitda": 13834000, "pretax_income": -13329000, "tax_provision": 596000, "net_income": -13925000, "net_income_to_common": -13925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981823000, "total_current_assets": 1235315000, "total_assets": 1525033000, "short_term_debt": 10743000, "long_term_debt": 5535000, "total_debt": 21813000, "total_liabilities": 763076000, "total_equity": 761957000, "shares_outstanding": 462168000, "goodwill_and_intangibles": 206094000 }, "cash_flow": { "operating_cash_flow": 162623000, "capital_expenditure": 1835000, "free_cash_flow": 164458000, "dividends_paid": null, "share_repurchases": -391366000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 624884000, "cost_of_revenue": 555194000, "gross_profit": 69690000, "ebit": -13329000, "ebitda": 13834000, "pretax_income": -13329000, "tax_provision": 596000, "net_income": -13925000, "net_income_to_common": -13925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981823000, "total_current_assets": 1235315000, "total_assets": 1525033000, "short_term_debt": 10743000, "long_term_debt": 5535000, "total_debt": 21813000, "total_liabilities": 763076000, "total_equity": 761957000, "shares_outstanding": 462168000, "goodwill_and_intangibles": 206094000 }, "cash_flow": { "operating_cash_flow": 162623000, "capital_expenditure": 1835000, "free_cash_flow": 164458000, "dividends_paid": null, "share_repurchases": -391366000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 506995000, "cost_of_revenue": 155146000, "gross_profit": 351849000, "ebit": 28080000, "ebitda": 45540000, "pretax_income": 28080000, "tax_provision": 793000, "net_income": 27287000, "net_income_to_common": 27287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 923016000, "total_current_assets": 1249297000, "total_assets": 1463204000, "short_term_debt": 12348000, "long_term_debt": 870000, "total_debt": 13218000, "total_liabilities": 378186000, "total_equity": 1085018000, "shares_outstanding": 129711250, "goodwill_and_intangibles": 153297000 }, "cash_flow": { "operating_cash_flow": 58170000, "capital_expenditure": 2418000, "free_cash_flow": 60588000, "dividends_paid": null, "share_repurchases": -154425000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165798000, "cost_of_revenue": 135078000, "gross_profit": 30720000, "ebit": 8027000, "ebitda": 16881000, "pretax_income": 8027000, "tax_provision": 193000, "net_income": 7834000, "net_income_to_common": 7834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 955188000, "total_current_assets": 1188418000, "total_assets": 1476713000, "short_term_debt": 10284000, "long_term_debt": 4803000, "total_debt": 15087000, "total_liabilities": 734431000, "total_equity": 742282000, "shares_outstanding": 108392750, "goodwill_and_intangibles": 202368000 }, "cash_flow": { "operating_cash_flow": -3367000, "capital_expenditure": 1279000, "free_cash_flow": -2088000, "dividends_paid": null, "share_repurchases": -39207000, "shares_issued": 51000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165798000, "cost_of_revenue": 135078000, "gross_profit": 30720000, "ebit": 8027000, "ebitda": 16881000, "pretax_income": 8027000, "tax_provision": 193000, "net_income": 7834000, "net_income_to_common": 7834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 955188000, "total_current_assets": 1188418000, "total_assets": 1476713000, "short_term_debt": 10284000, "long_term_debt": 4803000, "total_debt": 15087000, "total_liabilities": 734431000, "total_equity": 742282000, "shares_outstanding": 108392750, "goodwill_and_intangibles": 202368000 }, "cash_flow": { "operating_cash_flow": -3367000, "capital_expenditure": 1279000, "free_cash_flow": -2088000, "dividends_paid": null, "share_repurchases": -39207000, "shares_issued": 51000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165798000, "cost_of_revenue": 135078000, "gross_profit": 30720000, "ebit": 8027000, "ebitda": 16881000, "pretax_income": 8027000, "tax_provision": 193000, "net_income": 7834000, "net_income_to_common": 7834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 955188000, "total_current_assets": 1188418000, "total_assets": 1476713000, "short_term_debt": 10284000, "long_term_debt": 4803000, "total_debt": 15087000, "total_liabilities": 734431000, "total_equity": 742282000, "shares_outstanding": 108392750, "goodwill_and_intangibles": 202368000 }, "cash_flow": { "operating_cash_flow": -3367000, "capital_expenditure": 1279000, "free_cash_flow": -2088000, "dividends_paid": null, "share_repurchases": -39207000, "shares_issued": 51000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165798000, "cost_of_revenue": 135078000, "gross_profit": 30720000, "ebit": 8027000, "ebitda": 16881000, "pretax_income": 8027000, "tax_provision": 193000, "net_income": 7834000, "net_income_to_common": 7834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 955188000, "total_current_assets": 1188418000, "total_assets": 1476713000, "short_term_debt": 10284000, "long_term_debt": 4803000, "total_debt": 15087000, "total_liabilities": 734431000, "total_equity": 742282000, "shares_outstanding": 108392750, "goodwill_and_intangibles": 202368000 }, "cash_flow": { "operating_cash_flow": -3367000, "capital_expenditure": 1279000, "free_cash_flow": -2088000, "dividends_paid": null, "share_repurchases": -39207000, "shares_issued": 51000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165798000, "cost_of_revenue": 135078000, "gross_profit": 30720000, "ebit": 8027000, "ebitda": 16881000, "pretax_income": 8027000, "tax_provision": 193000, "net_income": 7834000, "net_income_to_common": 7834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 955188000, "total_current_assets": 1188418000, "total_assets": 1476713000, "short_term_debt": 10284000, "long_term_debt": 4803000, "total_debt": 15087000, "total_liabilities": 734431000, "total_equity": 742282000, "shares_outstanding": 433571000, "goodwill_and_intangibles": 202368000 }, "cash_flow": { "operating_cash_flow": -3367000, "capital_expenditure": 1279000, "free_cash_flow": -2088000, "dividends_paid": null, "share_repurchases": -39207000, "shares_issued": 51000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165798000, "cost_of_revenue": 135078000, "gross_profit": 30720000, "ebit": 8027000, "ebitda": 16881000, "pretax_income": 8027000, "tax_provision": 193000, "net_income": 7834000, "net_income_to_common": 7834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 955188000, "total_current_assets": 1188418000, "total_assets": 1476713000, "short_term_debt": 10284000, "long_term_debt": 4803000, "total_debt": 15087000, "total_liabilities": 734431000, "total_equity": 742282000, "shares_outstanding": 433571000, "goodwill_and_intangibles": 202368000 }, "cash_flow": { "operating_cash_flow": -3367000, "capital_expenditure": 1279000, "free_cash_flow": -2088000, "dividends_paid": null, "share_repurchases": -39207000, "shares_issued": 51000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165798000, "cost_of_revenue": 135078000, "gross_profit": 30720000, "ebit": 3647000, "ebitda": 12501000, "pretax_income": 8027000, "tax_provision": 193000, "net_income": 7834000, "net_income_to_common": 7834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 955188000, "total_current_assets": 1188418000, "total_assets": 1476713000, "short_term_debt": 10284000, "long_term_debt": 4803000, "total_debt": 15087000, "total_liabilities": 734431000, "total_equity": 742282000, "shares_outstanding": 433571000, "goodwill_and_intangibles": 202368000 }, "cash_flow": { "operating_cash_flow": -3367000, "capital_expenditure": 1279000, "free_cash_flow": -2088000, "dividends_paid": null, "share_repurchases": -39207000, "shares_issued": 51000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172113000, "cost_of_revenue": 52138000, "gross_profit": 119975000, "ebit": -1737000, "ebitda": 3523000, "pretax_income": -1737000, "tax_provision": -343000, "net_income": -1394000, "net_income_to_common": -1394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981823000, "total_current_assets": 1235315000, "total_assets": 1525033000, "short_term_debt": 10743000, "long_term_debt": 5535000, "total_debt": 21813000, "total_liabilities": 763076000, "total_equity": 761957000, "shares_outstanding": 115542000, "goodwill_and_intangibles": 206094000 }, "cash_flow": { "operating_cash_flow": 53322000, "capital_expenditure": 19500000, "free_cash_flow": 72822000, "dividends_paid": null, "share_repurchases": -96578000, "shares_issued": 1140000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172113000, "cost_of_revenue": 52138000, "gross_profit": 119975000, "ebit": -1737000, "ebitda": 3523000, "pretax_income": -1737000, "tax_provision": -343000, "net_income": -1394000, "net_income_to_common": -1394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981823000, "total_current_assets": 1235315000, "total_assets": 1525033000, "short_term_debt": 10743000, "long_term_debt": 5535000, "total_debt": 21813000, "total_liabilities": 763076000, "total_equity": 761957000, "shares_outstanding": 115542000, "goodwill_and_intangibles": 206094000 }, "cash_flow": { "operating_cash_flow": 53322000, "capital_expenditure": 19500000, "free_cash_flow": 72822000, "dividends_paid": null, "share_repurchases": -96578000, "shares_issued": 1140000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172113000, "cost_of_revenue": 52138000, "gross_profit": 119975000, "ebit": -1737000, "ebitda": 3523000, "pretax_income": -1737000, "tax_provision": -343000, "net_income": -1394000, "net_income_to_common": -1394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981823000, "total_current_assets": 1235315000, "total_assets": 1525033000, "short_term_debt": 10743000, "long_term_debt": 5535000, "total_debt": 21813000, "total_liabilities": 763076000, "total_equity": 761957000, "shares_outstanding": 115542000, "goodwill_and_intangibles": 206094000 }, "cash_flow": { "operating_cash_flow": 53322000, "capital_expenditure": 19500000, "free_cash_flow": 72822000, "dividends_paid": null, "share_repurchases": -96578000, "shares_issued": 1140000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172113000, "cost_of_revenue": 52138000, "gross_profit": 119975000, "ebit": -1737000, "ebitda": 3523000, "pretax_income": -1737000, "tax_provision": -343000, "net_income": -1394000, "net_income_to_common": -1394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981823000, "total_current_assets": 1235315000, "total_assets": 1525033000, "short_term_debt": 10743000, "long_term_debt": 5535000, "total_debt": 21813000, "total_liabilities": 763076000, "total_equity": 761957000, "shares_outstanding": 115542000, "goodwill_and_intangibles": 206094000 }, "cash_flow": { "operating_cash_flow": 53322000, "capital_expenditure": 19500000, "free_cash_flow": 72822000, "dividends_paid": null, "share_repurchases": -96578000, "shares_issued": 1140000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172113000, "cost_of_revenue": 52138000, "gross_profit": 119975000, "ebit": -1737000, "ebitda": 3523000, "pretax_income": -1737000, "tax_provision": -343000, "net_income": -1394000, "net_income_to_common": -1394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981823000, "total_current_assets": 1235315000, "total_assets": 1525033000, "short_term_debt": 10743000, "long_term_debt": 5535000, "total_debt": 21813000, "total_liabilities": 763076000, "total_equity": 761957000, "shares_outstanding": 462168000, "goodwill_and_intangibles": 206094000 }, "cash_flow": { "operating_cash_flow": 53322000, "capital_expenditure": 19500000, "free_cash_flow": 72822000, "dividends_paid": null, "share_repurchases": -96578000, "shares_issued": 1140000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }