{ "ticker": { "uuid": "0b49a43b-d959-4761-93b4-635544b6e4fe", "symbol": "MVP", "name": "Medical Developments International Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/0b49a43b-d959-4761-93b4-635544b6e4fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b49a43b-d959-4761-93b4-635544b6e4fe/" }, "ticker_metadata": { "id": 24156, "uuid": "0b49a43b-d959-4761-93b4-635544b6e4fe", "symbol": "MVP", "name": "Medical Developments International Limited", "asset_type": "equity", "market_cap": 43373456, "stock_exchange_id": 9, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Medical Developments International Limited manufactures and distributes emergency medical solutions in Australia, Asia, Europe, the United States, and internationally. The company operates through Pain Management and Respiratory segments. It offers Penthrox, a trauma and emergency pain relief product for use in hospitals, emergency departments, ambulance services, sport medicines, and for analgesia during short procedures. The company also distributes asthma and chronic obstructive pulmonary disease products, such space chambers, peak flow meters, portable nebulisers, and silicon face mask. Medical Developments International Limited was founded in 1972 and is headquartered in Scoresby, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0b49a43b-d959-4761-93b4-635544b6e4fe", "symbol": "MVP", "name": "Medical Developments International Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/0b49a43b-d959-4761-93b4-635544b6e4fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b49a43b-d959-4761-93b4-635544b6e4fe/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.43, "value": 0.84, "quality": 0.13, "momentum": 0.04, "coverage": 0.788, "confidence": 0.479, "delta": null }, "headline_factors": { "price": 0.38, "market_cap": 42810163.12, "pe_ratio": 455.4273, "earnings_yield": null, "ebitda_to_ev": 0.1278, "shareholder_yield": -0.2096, "roe": 0.0017, "piotroski_f_score": 6, "momentum_12_1": -0.2903, "volatility_252d": 0.674 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:14.085235+00:00", "batch_id": "" }, "size": { "price_close": 0.38, "market_cap": 42810163.12, "market_cap_usd": 42810163.12, "enterprise_value": 26963163.12, "shares_outstanding": 112658324, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 455.4273, "pb_ratio": 0.7769, "ptbv_ratio": 0.7769, "ps_ratio": 1.0961, "pcf_ratio": null, "pfcf_ratio": -39.5292, "ev_ebitda": 7.8245, "ev_ebit": null, "ev_sales": 0.6904, "ev_fcf": -24.8967, "earnings_yield": null, "fcf_yield": -0.0402, "price_to_sales": 1.0961, "price_to_book": 0.7769, "price_to_cashflow": null, "ebitda_to_ev": 0.1278, "sales_yield": 1.4485 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2096, "shareholder_yield": -0.2096, "debt_paydown_yield": null, "total_yield": -0.2096 }, "quality": { "gross_margin": 0.7535, "operating_margin": -0.0451, "net_margin": 0.0024, "ebitda_margin": 0.0882, "fcf_margin": -0.0277, "roe": 0.0017, "roa": 0.0014, "roic": -0.0336, "roc_greenblatt": null, "asset_turnover": 0.5882, "cash_conversion": -11.5213, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2183, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4432, "external_financing": 0.1665 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -4.5987, "debt_to_assets": 0.03, "interest_coverage": -23.4667, "current_ratio": 4.5424, "quick_ratio": 4.5424, "net_debt": -15847000, "local_beta": 0.7349, "volatility_252d": 0.674, "volatility_60d": 1.3779, "max_drawdown_12m": -0.4755, "risk_adjusted_momentum": -0.4308 }, "growth": { "revenue_growth_1y": 0.1782, "revenue_growth_3y_cagr": 0.2041, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0524, "revenue_growth": 0.1782, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1364, "price_return_3m": -0.1163, "price_return_6m": -0.3028, "price_return_9m": -0.3391, "price_return_12m": -0.3871, "price_return_12m_ex1m": -0.2903, "momentum_6m": -0.3028, "momentum_12m": -0.3871, "momentum_12_1": -0.2903, "distance_from_52w_high": -0.4685, "distance_from_52w_low": 0.0133, "relative_strength": -0.3999 }, "raw_ttm": { "revenue_ttm": 39056000, "gross_profit_ttm": 29427000, "ebit_ttm": -1760000, "ebitda_ttm": 3446000, "net_income_ttm": 94000, "eps_diluted_ttm": 0.0008, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1040000, "fcf_ttm": -1083000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1040000, "shares_issued_ttm": 10014000, "interest_expense_ttm": 75000, "cash_and_equivalents": 17837000, "total_current_assets": 35540000, "total_current_liabilities": 7824000, "net_ppe": null, "total_assets": 66396000, "total_debt": 1990000, "total_equity": 55104000, "net_working_capital": 10198000, "book_value_per_share": 0.4891, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4891 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 99, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 29, "rank_pcf": 50, "rank_ev_ebitda": 35, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 90, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 74, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 38, "rank_fcf_margin": 75, "rank_piotroski": 8, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 89 }, "composites": { "value_composite": 16, "quality_composite": 87, "momentum_composite": 96, "growth_composite": 12, "yield_composite": 100, "svqf_composite": 66, "vc1_composite": 14, "vc2_composite": 87, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.3305, "os_score": 0.43, "value_percentile": 0.84, "quality_percentile": 0.13, "momentum_percentile": 0.04, "factor_coverage": 0.788, "signal_confidence": 0.479, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10396, "ticker_id": 24156, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:14.085235+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.38, "market_cap": 42810163.12, "market_cap_usd": 42810163.12, "enterprise_value": 26963163.12, "shares_outstanding": 112658324, "fx_rate_to_usd": null, "pe_ratio": 455.42726723, "pb_ratio": 0.77689756, "ptbv_ratio": 0.77689756, "ps_ratio": 1.09612257, "pcf_ratio": null, "pfcf_ratio": -39.52923649, "ev_ebitda": 7.82448146, "ev_ebit": null, "ev_sales": 0.69037185, "ev_fcf": -24.89673418, "earnings_yield": null, "fcf_yield": -0.04016591, "dividend_yield": 0, "buyback_yield": -0.20962312, "shareholder_yield": -0.20962312, "debt_paydown_yield": null, "total_yield": -0.20962312, "gross_margin": 0.75345658, "operating_margin": -0.0450635, "net_margin": 0.0024068, "ebitda_margin": 0.08823228, "fcf_margin": -0.02772941, "roe": 0.00170587, "roa": 0.00141575, "roic": -0.03362458, "roc_greenblatt": null, "asset_turnover": 0.58822821, "cash_conversion": -11.5212766, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -4.59866512, "debt_to_assets": 0.02997169, "interest_coverage": -23.46666667, "current_ratio": 4.54243354, "quick_ratio": 4.54243354, "net_debt": -15847000, "revenue_growth_1y": 0.17819542, "revenue_growth_3y_cagr": 0.20414947, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05239698, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.218272, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13636364, "price_return_3m": -0.11627907, "price_return_6m": -0.30275229, "price_return_9m": -0.33913043, "price_return_12m": -0.38709677, "price_return_12m_ex1m": -0.29032258, "distance_from_52w_high": -0.46853147, "distance_from_52w_low": 0.01333333, "relative_strength": -0.39994356, "local_beta": 0.7349, "volatility_252d": 0.673955, "volatility_60d": 1.377906, "max_drawdown_12m": -0.47552448, "revenue_ttm": 39056000, "gross_profit_ttm": 29427000, "ebit_ttm": -1760000, "ebitda_ttm": 3446000, "net_income_ttm": 94000, "eps_diluted_ttm": 0.00083438, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1040000, "fcf_ttm": -1083000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1040000, "shares_issued_ttm": 10014000, "interest_expense_ttm": 75000, "cash_and_equivalents": 17837000, "total_current_assets": 35540000, "total_current_liabilities": 7824000, "net_ppe": null, "total_assets": 66396000, "total_debt": 1990000, "total_equity": 55104000, "net_working_capital": 10198000, "book_value_per_share": 0.48912498, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.48912498, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 99, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 29, "rank_pcf": 50, "rank_ev_ebitda": 35, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 90, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 74, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 38, "rank_fcf_margin": 75, "rank_piotroski": 8, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 89, "value_composite": 16, "quality_composite": 87, "momentum_composite": 96, "growth_composite": 12, "yield_composite": 100, "svqf_composite": 66, "vc1_composite": 14, "vc2_composite": 87, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.38, "os": 0.43, "value": 0.84, "quality": 0.13, "momentum": 0.04, "confidence": 0.479, "coverage": 0.788, "pe_ratio": 455.4273, "earnings_yield": null, "shareholder_yield": -0.2096, "roe": 0.0017, "momentum_12_1": -0.2903, "complete_fields": { "id": 10396, "ticker_id": 24156, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:14.085235+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.38, "market_cap": 42810163.12, "market_cap_usd": 42810163.12, "enterprise_value": 26963163.12, "shares_outstanding": 112658324, "fx_rate_to_usd": null, "pe_ratio": 455.42726723, "pb_ratio": 0.77689756, "ptbv_ratio": 0.77689756, "ps_ratio": 1.09612257, "pcf_ratio": null, "pfcf_ratio": -39.52923649, "ev_ebitda": 7.82448146, "ev_ebit": null, "ev_sales": 0.69037185, "ev_fcf": -24.89673418, "earnings_yield": null, "fcf_yield": -0.04016591, "dividend_yield": 0, "buyback_yield": -0.20962312, "shareholder_yield": -0.20962312, "debt_paydown_yield": null, "total_yield": -0.20962312, "gross_margin": 0.75345658, "operating_margin": -0.0450635, "net_margin": 0.0024068, "ebitda_margin": 0.08823228, "fcf_margin": -0.02772941, "roe": 0.00170587, "roa": 0.00141575, "roic": -0.03362458, "roc_greenblatt": null, "asset_turnover": 0.58822821, "cash_conversion": -11.5212766, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -4.59866512, "debt_to_assets": 0.02997169, "interest_coverage": -23.46666667, "current_ratio": 4.54243354, "quick_ratio": 4.54243354, "net_debt": -15847000, "revenue_growth_1y": 0.17819542, "revenue_growth_3y_cagr": 0.20414947, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05239698, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.218272, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13636364, "price_return_3m": -0.11627907, "price_return_6m": -0.30275229, "price_return_9m": -0.33913043, "price_return_12m": -0.38709677, "price_return_12m_ex1m": -0.29032258, "distance_from_52w_high": -0.46853147, "distance_from_52w_low": 0.01333333, "relative_strength": -0.39994356, "local_beta": 0.7349, "volatility_252d": 0.673955, "volatility_60d": 1.377906, "max_drawdown_12m": -0.47552448, "revenue_ttm": 39056000, "gross_profit_ttm": 29427000, "ebit_ttm": -1760000, "ebitda_ttm": 3446000, "net_income_ttm": 94000, "eps_diluted_ttm": 0.00083438, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1040000, "fcf_ttm": -1083000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1040000, "shares_issued_ttm": 10014000, "interest_expense_ttm": 75000, "cash_and_equivalents": 17837000, "total_current_assets": 35540000, "total_current_liabilities": 7824000, "net_ppe": null, "total_assets": 66396000, "total_debt": 1990000, "total_equity": 55104000, "net_working_capital": 10198000, "book_value_per_share": 0.48912498, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.48912498, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 99, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 29, "rank_pcf": 50, "rank_ev_ebitda": 35, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 90, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 74, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 38, "rank_fcf_margin": 75, "rank_piotroski": 8, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 89, "value_composite": 16, "quality_composite": 87, "momentum_composite": 96, "growth_composite": 12, "yield_composite": 100, "svqf_composite": 66, "vc1_composite": 14, "vc2_composite": 87, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:24.223044+00:00", "is_restated": false, "income_statement": { "revenue": 39056000, "cost_of_revenue": 9629000, "gross_profit": 29427000, "ebit": -1760000, "ebitda": 3446000, "pretax_income": null, "tax_provision": null, "net_income": 94000, "net_income_to_common": 94000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17837000, "total_current_assets": 35540000, "total_assets": 66396000, "short_term_debt": 319000, "long_term_debt": 1671000, "total_debt": 1990000, "total_liabilities": null, "total_equity": 55104000, "shares_outstanding": 112658324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1040000, "free_cash_flow": -1083000, "dividends_paid": null, "share_repurchases": -1040000, "shares_issued": 10014000, "net_debt_issued": null }, "complete_fields": { "id": 414657, "ticker_id": 24156, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:24.223044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3446000", "netIncome": "94000", "grossProfit": "29427000", "totalRevenue": "39056000", "costOfRevenue": "9629000", "interestExpense": "75000", "operatingIncome": "-1760000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3203000" }, "balance": { "totalDebt": "1990000", "totalAssets": "66396000", "longTermDebt": "1671000", "shortTermDebt": "319000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "112658324", "totalCurrentAssets": "35540000", "totalShareholderEquity": "55104000", "totalCurrentLiabilities": "7824000", "propertyPlantEquipmentNet": "8938000", "cashAndShortTermInvestments": "17837000" }, "cashflow": { "freeCashFlow": "-1083000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10014000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1040000", "capitalExpenditures": "-1040000" } }, "revenue": 39056000, "cost_of_revenue": 9629000, "gross_profit": 29427000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1760000, "depreciation_amortisation": 3203000, "ebitda": 3446000, "interest_expense": 75000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 94000, "net_income_continuing_ops": null, "net_income_to_common": 94000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17837000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35540000, "net_ppe": 8938000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66396000, "short_term_debt": 319000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7824000, "long_term_debt": 1671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55104000, "shares_outstanding": 112658324, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1040000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1040000, "shares_issued": 10014000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3446000", "netIncome": "94000", "grossProfit": "29427000", "totalRevenue": "39056000", "costOfRevenue": "9629000", "interestExpense": "75000", "operatingIncome": "-1760000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3203000" }, "balance": { "totalDebt": "1990000", "totalAssets": "66396000", "longTermDebt": "1671000", "shortTermDebt": "319000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "112658324", "totalCurrentAssets": "35540000", "totalShareholderEquity": "55104000", "totalCurrentLiabilities": "7824000", "propertyPlantEquipmentNet": "8938000", "cashAndShortTermInvestments": "17837000" }, "cashflow": { "freeCashFlow": "-1083000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10014000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1040000", "capitalExpenditures": "-1040000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:24.223044+00:00", "is_restated": false, "income_statement": { "revenue": 33149000, "cost_of_revenue": 8783000, "gross_profit": 24366000, "ebit": -16867000, "ebitda": -29446000, "pretax_income": null, "tax_provision": null, "net_income": -40992000, "net_income_to_common": -40992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9735000, "total_current_assets": 26142000, "total_assets": 59161000, "short_term_debt": 371000, "long_term_debt": 1915000, "total_debt": 2286000, "total_liabilities": null, "total_equity": 45734000, "shares_outstanding": 88602461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3169000, "free_cash_flow": -13949000, "dividends_paid": null, "share_repurchases": -533000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414658, "ticker_id": 24156, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:24.223044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-29446000", "netIncome": "-40992000", "grossProfit": "24366000", "totalRevenue": "33149000", "costOfRevenue": "8783000", "interestExpense": "86000", "operatingIncome": "-16867000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3394000" }, "balance": { "totalDebt": "2286000", "totalAssets": "59161000", "longTermDebt": "1915000", "shortTermDebt": "371000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "88602461", "totalCurrentAssets": "26142000", "totalShareholderEquity": "45734000", "totalCurrentLiabilities": "9547000", "propertyPlantEquipmentNet": "10162000", "cashAndShortTermInvestments": "9735000" }, "cashflow": { "freeCashFlow": "-13949000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-533000", "capitalExpenditures": "-3169000" } }, "revenue": 33149000, "cost_of_revenue": 8783000, "gross_profit": 24366000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16867000, "depreciation_amortisation": 3394000, "ebitda": -29446000, "interest_expense": 86000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -40992000, "net_income_continuing_ops": null, "net_income_to_common": -40992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9735000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26142000, "net_ppe": 10162000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59161000, "short_term_debt": 371000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9547000, "long_term_debt": 1915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45734000, "shares_outstanding": 88602461, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -533000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-29446000", "netIncome": "-40992000", "grossProfit": "24366000", "totalRevenue": "33149000", "costOfRevenue": "8783000", "interestExpense": "86000", "operatingIncome": "-16867000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3394000" }, "balance": { "totalDebt": "2286000", "totalAssets": "59161000", "longTermDebt": "1915000", "shortTermDebt": "371000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "88602461", "totalCurrentAssets": "26142000", "totalShareholderEquity": "45734000", "totalCurrentLiabilities": "9547000", "propertyPlantEquipmentNet": "10162000", "cashAndShortTermInvestments": "9735000" }, "cashflow": { "freeCashFlow": "-13949000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-533000", "capitalExpenditures": "-3169000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:24.223044+00:00", "is_restated": false, "income_statement": { "revenue": 32168000, "cost_of_revenue": 10125000, "gross_profit": 22043000, "ebit": -20442000, "ebitda": -4284000, "pretax_income": null, "tax_provision": null, "net_income": -5609000, "net_income_to_common": -5609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24661000, "total_current_assets": 42762000, "total_assets": 101313000, "short_term_debt": 352000, "long_term_debt": 2208000, "total_debt": 2560000, "total_liabilities": null, "total_equity": 81315000, "shares_outstanding": 88602416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7665000, "free_cash_flow": -24726000, "dividends_paid": null, "share_repurchases": -1684000, "shares_issued": 30000000, "net_debt_issued": null }, "complete_fields": { "id": 414659, "ticker_id": 24156, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:24.223044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4284000", "netIncome": "-5609000", "grossProfit": "22043000", "totalRevenue": "32168000", "costOfRevenue": "10125000", "interestExpense": "95000", "operatingIncome": "-20442000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3113000" }, "balance": { "totalDebt": "2560000", "totalAssets": "101313000", "longTermDebt": "2208000", "shortTermDebt": "352000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "88602416", "totalCurrentAssets": "42762000", "totalShareholderEquity": "81315000", "totalCurrentLiabilities": "15548000", "propertyPlantEquipmentNet": "12122000", "cashAndShortTermInvestments": "24661000" }, "cashflow": { "freeCashFlow": "-24726000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "30000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1684000", "capitalExpenditures": "-7665000" } }, "revenue": 32168000, "cost_of_revenue": 10125000, "gross_profit": 22043000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20442000, "depreciation_amortisation": 3113000, "ebitda": -4284000, "interest_expense": 95000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5609000, "net_income_continuing_ops": null, "net_income_to_common": -5609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24661000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42762000, "net_ppe": 12122000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101313000, "short_term_debt": 352000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15548000, "long_term_debt": 2208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81315000, "shares_outstanding": 88602416, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1684000, "shares_issued": 30000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4284000", "netIncome": "-5609000", "grossProfit": "22043000", "totalRevenue": "32168000", "costOfRevenue": "10125000", "interestExpense": "95000", "operatingIncome": "-20442000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3113000" }, "balance": { "totalDebt": "2560000", "totalAssets": "101313000", "longTermDebt": "2208000", "shortTermDebt": "352000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "88602416", "totalCurrentAssets": "42762000", "totalShareholderEquity": "81315000", "totalCurrentLiabilities": "15548000", "propertyPlantEquipmentNet": "12122000", "cashAndShortTermInvestments": "24661000" }, "cashflow": { "freeCashFlow": "-24726000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "30000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1684000", "capitalExpenditures": "-7665000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:24.223044+00:00", "is_restated": false, "income_statement": { "revenue": 22369000, "cost_of_revenue": 6735000, "gross_profit": 15634000, "ebit": -15269000, "ebitda": -12860000, "pretax_income": null, "tax_provision": null, "net_income": -12407000, "net_income_to_common": -12407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20398000, "total_current_assets": 34369000, "total_assets": 92220000, "short_term_debt": 348000, "long_term_debt": 2465000, "total_debt": 2813000, "total_liabilities": null, "total_equity": 57298000, "shares_outstanding": 74383724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5214000, "free_cash_flow": -15991000, "dividends_paid": null, "share_repurchases": -3000, "shares_issued": 360000, "net_debt_issued": null }, "complete_fields": { "id": 414660, "ticker_id": 24156, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:24.223044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12860000", "netIncome": "-12407000", "grossProfit": "15634000", "totalRevenue": "22369000", "costOfRevenue": "6735000", "interestExpense": "103000", "operatingIncome": "-15269000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2945000" }, "balance": { "totalDebt": "2813000", "totalAssets": "92220000", "longTermDebt": "2465000", "shortTermDebt": "348000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "74383724", "totalCurrentAssets": "34369000", "totalShareholderEquity": "57298000", "totalCurrentLiabilities": "10481000", "propertyPlantEquipmentNet": "11552000", "cashAndShortTermInvestments": "20398000" }, "cashflow": { "freeCashFlow": "-15991000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "360000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3000", "capitalExpenditures": "-5214000" } }, "revenue": 22369000, "cost_of_revenue": 6735000, "gross_profit": 15634000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15269000, "depreciation_amortisation": 2945000, "ebitda": -12860000, "interest_expense": 103000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12407000, "net_income_continuing_ops": null, "net_income_to_common": -12407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20398000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34369000, "net_ppe": 11552000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 92220000, "short_term_debt": 348000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10481000, "long_term_debt": 2465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57298000, "shares_outstanding": 74383724, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3000, "shares_issued": 360000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12860000", "netIncome": "-12407000", "grossProfit": "15634000", "totalRevenue": "22369000", "costOfRevenue": "6735000", "interestExpense": "103000", "operatingIncome": "-15269000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2945000" }, "balance": { "totalDebt": "2813000", "totalAssets": "92220000", "longTermDebt": "2465000", "shortTermDebt": "348000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "74383724", "totalCurrentAssets": "34369000", "totalShareholderEquity": "57298000", "totalCurrentLiabilities": "10481000", "propertyPlantEquipmentNet": "11552000", "cashAndShortTermInvestments": "20398000" }, "cashflow": { "freeCashFlow": "-15991000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "360000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3000", "capitalExpenditures": "-5214000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:24.223044+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37074000, "net_debt_issued": -91000 }, "complete_fields": { "id": 414661, "ticker_id": 24156, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:24.223044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "37074000", "repaymentOfDebt": "-91000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37074000, "net_debt_issued": -91000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "37074000", "repaymentOfDebt": "-91000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:24.223044+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17837000, "total_current_assets": 35540000, "total_assets": 66396000, "short_term_debt": 319000, "long_term_debt": 1671000, "total_debt": 1990000, "total_liabilities": null, "total_equity": 55104000, "shares_outstanding": 112658324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414656, "ticker_id": 24156, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:24.223044+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1990000", "totalAssets": "66396000", "longTermDebt": "1671000", "shortTermDebt": "319000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "112658324", "totalCurrentAssets": "35540000", "totalShareholderEquity": "55104000", "totalCurrentLiabilities": "7824000", "propertyPlantEquipmentNet": "8938000", "cashAndShortTermInvestments": "17837000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17837000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35540000, "net_ppe": 8938000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66396000, "short_term_debt": 319000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7824000, "long_term_debt": 1671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55104000, "shares_outstanding": 112658324, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1990000", "totalAssets": "66396000", "longTermDebt": "1671000", "shortTermDebt": "319000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "112658324", "totalCurrentAssets": "35540000", "totalShareholderEquity": "55104000", "totalCurrentLiabilities": "7824000", "propertyPlantEquipmentNet": "8938000", "cashAndShortTermInvestments": "17837000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }