{ "ticker": { "uuid": "0b72054a-3902-4a90-bc7f-0dbfc04b2618", "symbol": "SUPN", "name": "Supernus Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/0b72054a-3902-4a90-bc7f-0dbfc04b2618/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b72054a-3902-4a90-bc7f-0dbfc04b2618/" }, "latest_snapshot": { "ticker": { "uuid": "0b72054a-3902-4a90-bc7f-0dbfc04b2618", "symbol": "SUPN", "name": "Supernus Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/0b72054a-3902-4a90-bc7f-0dbfc04b2618/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b72054a-3902-4a90-bc7f-0dbfc04b2618/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.15, "value": 0.14, "quality": 0.19, "momentum": 0.8, "coverage": 0.909, "confidence": 0.871, "delta": 0 }, "headline_factors": { "price": 46.2, "market_cap": 2681435110.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0204, "shareholder_yield": -0.0184, "roe": -0.0269, "piotroski_f_score": 4, "momentum_12_1": 0.3949, "volatility_252d": 0.3482 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 49.038, "earnings_yield": null, "fcf_yield": 0.0332, "shareholder_yield": -0.0184 }, "quality": { "roe": -0.0269, "roic": -0.0366, "gross_margin": 0.8942, "fcf_margin": 0.1085, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1629, "eps_growth_1y": null, "fcf_growth_1y": -0.4891 }, "momentum": { "price_return_12m": 0.3758, "momentum_12_1": 0.3949, "relative_strength": 0.1596 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.19, "momentum_percentile": 0.8, "growth_composite": 25, "yield_composite": 91, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.75, "os": 0.15, "value": 0.15, "quality": 0.19, "momentum": 0.79, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.019, "roe": -0.0269, "momentum_12_1": 0.5544 }, { "week_end_date": "2026-06-14", "price": 44.41, "os": 0.13, "value": 0.14, "quality": 0.21, "momentum": 0.73, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0191, "roe": -0.0269, "momentum_12_1": 0.5432 }, { "week_end_date": "2026-06-21", "price": 44.38, "os": 0.15, "value": 0.15, "quality": 0.21, "momentum": 0.78, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0191, "roe": -0.0269, "momentum_12_1": 0.4935 }, { "week_end_date": "2026-06-28", "price": 46.84, "os": 0.14, "value": 0.14, "quality": 0.2, "momentum": 0.74, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0181, "roe": -0.0269, "momentum_12_1": 0.482 }, { "week_end_date": "2026-07-05", "price": 48.05, "os": 0.16, "value": 0.14, "quality": 0.2, "momentum": 0.83, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0177, "roe": -0.0269, "momentum_12_1": 0.3993 }, { "week_end_date": "2026-07-12", "price": 48.46, "os": 0.17, "value": 0.14, "quality": 0.2, "momentum": 0.86, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0175, "roe": -0.0269, "momentum_12_1": 0.3409 }, { "week_end_date": "2026-07-19", "price": 48.04, "os": 0.15, "value": 0.13, "quality": 0.19, "momentum": 0.83, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0177, "roe": -0.0269, "momentum_12_1": 0.3723 }, { "week_end_date": "2026-07-26", "price": 46.2, "os": 0.15, "value": 0.14, "quality": 0.19, "momentum": 0.8, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0184, "roe": -0.0269, "momentum_12_1": 0.3949 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 718952000, "cost_of_revenue": 74562000, "gross_profit": 644390000, "ebit": -49030000, "ebitda": 42533000, "pretax_income": -49030000, "tax_provision": -10480000, "net_income": -38550000, "net_income_to_common": -38550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128448000, "total_current_assets": 644182000, "total_assets": 1452648000, "short_term_debt": 10612000, "long_term_debt": null, "total_debt": 40977000, "total_liabilities": 390934000, "total_equity": 1061714000, "shares_outstanding": 56451136, "goodwill_and_intangibles": 694338000 }, "cash_flow": { "operating_cash_flow": 47331000, "capital_expenditure": 1338000, "free_cash_flow": 48669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37616000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 718952000, "cost_of_revenue": 74562000, "gross_profit": 644390000, "ebit": -49030000, "ebitda": 42533000, "pretax_income": -49030000, "tax_provision": -10480000, "net_income": -38550000, "net_income_to_common": -38550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128448000, "total_current_assets": 644182000, "total_assets": 1452648000, "short_term_debt": 10612000, "long_term_debt": null, "total_debt": 40977000, "total_liabilities": 390934000, "total_equity": 1061714000, "shares_outstanding": 56451136, "goodwill_and_intangibles": 694338000 }, "cash_flow": { "operating_cash_flow": 47331000, "capital_expenditure": 1338000, "free_cash_flow": 48669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37616000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 718952000, "cost_of_revenue": 74562000, "gross_profit": 644390000, "ebit": -49030000, "ebitda": 42533000, "pretax_income": -49030000, "tax_provision": -10480000, "net_income": -38550000, "net_income_to_common": -38550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128448000, "total_current_assets": 644182000, "total_assets": 1452648000, "short_term_debt": 10612000, "long_term_debt": null, "total_debt": 40977000, "total_liabilities": 390934000, "total_equity": 1061714000, "shares_outstanding": 56451136, "goodwill_and_intangibles": 694338000 }, "cash_flow": { "operating_cash_flow": 47331000, "capital_expenditure": 1338000, "free_cash_flow": 48669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37616000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 718952000, "cost_of_revenue": 74562000, "gross_profit": 644390000, "ebit": -49030000, "ebitda": 42533000, "pretax_income": -49030000, "tax_provision": -10480000, "net_income": -38550000, "net_income_to_common": -38550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128448000, "total_current_assets": 644182000, "total_assets": 1452648000, "short_term_debt": 10612000, "long_term_debt": null, "total_debt": 40977000, "total_liabilities": 390934000, "total_equity": 1061714000, "shares_outstanding": 56451136, "goodwill_and_intangibles": 694338000 }, "cash_flow": { "operating_cash_flow": 47331000, "capital_expenditure": 1338000, "free_cash_flow": 48669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37616000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 718952000, "cost_of_revenue": 74562000, "gross_profit": 644390000, "ebit": -49030000, "ebitda": 42533000, "pretax_income": -49030000, "tax_provision": -10480000, "net_income": -38550000, "net_income_to_common": -38550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128448000, "total_current_assets": 644182000, "total_assets": 1452648000, "short_term_debt": 10612000, "long_term_debt": null, "total_debt": 40977000, "total_liabilities": 390934000, "total_equity": 1061714000, "shares_outstanding": 56451136, "goodwill_and_intangibles": 694338000 }, "cash_flow": { "operating_cash_flow": 47331000, "capital_expenditure": 1338000, "free_cash_flow": 48669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37616000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 718952000, "cost_of_revenue": 74562000, "gross_profit": 644390000, "ebit": -49030000, "ebitda": 42533000, "pretax_income": -49030000, "tax_provision": -10480000, "net_income": -38550000, "net_income_to_common": -38550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128448000, "total_current_assets": 644182000, "total_assets": 1452648000, "short_term_debt": 10612000, "long_term_debt": null, "total_debt": 40977000, "total_liabilities": 390934000, "total_equity": 1061714000, "shares_outstanding": 56451136, "goodwill_and_intangibles": 694338000 }, "cash_flow": { "operating_cash_flow": 47331000, "capital_expenditure": 1338000, "free_cash_flow": 48669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37616000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 718952000, "cost_of_revenue": 74562000, "gross_profit": 644390000, "ebit": -49030000, "ebitda": 42533000, "pretax_income": -49030000, "tax_provision": -10480000, "net_income": -38550000, "net_income_to_common": -38550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128448000, "total_current_assets": 644182000, "total_assets": 1452648000, "short_term_debt": 10612000, "long_term_debt": null, "total_debt": 40977000, "total_liabilities": 390934000, "total_equity": 1061714000, "shares_outstanding": 56451136, "goodwill_and_intangibles": 694338000 }, "cash_flow": { "operating_cash_flow": 47331000, "capital_expenditure": 1338000, "free_cash_flow": 48669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37616000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 718952000, "cost_of_revenue": 74562000, "gross_profit": 644390000, "ebit": -49030000, "ebitda": 42533000, "pretax_income": -49030000, "tax_provision": -10480000, "net_income": -38550000, "net_income_to_common": -38550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128448000, "total_current_assets": 644182000, "total_assets": 1452648000, "short_term_debt": 10612000, "long_term_debt": null, "total_debt": 40977000, "total_liabilities": 390934000, "total_equity": 1061714000, "shares_outstanding": 56451136, "goodwill_and_intangibles": 694338000 }, "cash_flow": { "operating_cash_flow": 47331000, "capital_expenditure": 1338000, "free_cash_flow": 48669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37616000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207705000, "cost_of_revenue": 23391000, "gross_profit": 184314000, "ebit": -5950000, "ebitda": 20194000, "pretax_income": -5950000, "tax_provision": -3657000, "net_income": -2293000, "net_income_to_common": -2293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184869000, "total_current_assets": 731580000, "total_assets": 1500725000, "short_term_debt": 10636000, "long_term_debt": 30267000, "total_debt": 40903000, "total_liabilities": 423920000, "total_equity": 1076805000, "shares_outstanding": 57647548, "goodwill_and_intangibles": 670380000 }, "cash_flow": { "operating_cash_flow": 66524000, "capital_expenditure": 0, "free_cash_flow": 66524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13670000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207705000, "cost_of_revenue": 23391000, "gross_profit": 184314000, "ebit": -5950000, "ebitda": 20194000, "pretax_income": -5950000, "tax_provision": -3657000, "net_income": -2293000, "net_income_to_common": -2293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184869000, "total_current_assets": 731580000, "total_assets": 1500725000, "short_term_debt": 10636000, "long_term_debt": 30267000, "total_debt": 40903000, "total_liabilities": 423920000, "total_equity": 1076805000, "shares_outstanding": 57647548, "goodwill_and_intangibles": 670380000 }, "cash_flow": { "operating_cash_flow": 66524000, "capital_expenditure": 0, "free_cash_flow": 66524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13670000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207705000, "cost_of_revenue": 23391000, "gross_profit": 184314000, "ebit": -5950000, "ebitda": 20194000, "pretax_income": -5950000, "tax_provision": -3657000, "net_income": -2293000, "net_income_to_common": -2293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184869000, "total_current_assets": 731580000, "total_assets": 1500725000, "short_term_debt": 10636000, "long_term_debt": 30267000, "total_debt": 40903000, "total_liabilities": 423920000, "total_equity": 1076805000, "shares_outstanding": 57647548, "goodwill_and_intangibles": 670380000 }, "cash_flow": { "operating_cash_flow": 66524000, "capital_expenditure": 0, "free_cash_flow": 66524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13670000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207705000, "cost_of_revenue": 23391000, "gross_profit": 184314000, "ebit": -5950000, "ebitda": 20194000, "pretax_income": -5950000, "tax_provision": -3657000, "net_income": -2293000, "net_income_to_common": -2293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184869000, "total_current_assets": 731580000, "total_assets": 1500725000, "short_term_debt": 10636000, "long_term_debt": 30267000, "total_debt": 40903000, "total_liabilities": 423920000, "total_equity": 1076805000, "shares_outstanding": 57647548, "goodwill_and_intangibles": 670380000 }, "cash_flow": { "operating_cash_flow": 66524000, "capital_expenditure": 0, "free_cash_flow": 66524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13670000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207705000, "cost_of_revenue": 23391000, "gross_profit": 184314000, "ebit": -5950000, "ebitda": 20194000, "pretax_income": -5950000, "tax_provision": -3657000, "net_income": -2293000, "net_income_to_common": -2293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184869000, "total_current_assets": 731580000, "total_assets": 1500725000, "short_term_debt": 10636000, "long_term_debt": 30267000, "total_debt": 40903000, "total_liabilities": 423920000, "total_equity": 1076805000, "shares_outstanding": 57647548, "goodwill_and_intangibles": 670380000 }, "cash_flow": { "operating_cash_flow": 66524000, "capital_expenditure": 0, "free_cash_flow": 66524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13670000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207705000, "cost_of_revenue": 23391000, "gross_profit": 184314000, "ebit": -5950000, "ebitda": 20194000, "pretax_income": -5950000, "tax_provision": -3657000, "net_income": -2293000, "net_income_to_common": -2293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184869000, "total_current_assets": 731580000, "total_assets": 1500725000, "short_term_debt": 10636000, "long_term_debt": 30267000, "total_debt": 40903000, "total_liabilities": 423920000, "total_equity": 1076805000, "shares_outstanding": 57647548, "goodwill_and_intangibles": 670380000 }, "cash_flow": { "operating_cash_flow": 66524000, "capital_expenditure": 0, "free_cash_flow": 66524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13670000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207705000, "cost_of_revenue": 23391000, "gross_profit": 184314000, "ebit": -5950000, "ebitda": 20194000, "pretax_income": -5950000, "tax_provision": -3657000, "net_income": -2293000, "net_income_to_common": -2293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184869000, "total_current_assets": 731580000, "total_assets": 1500725000, "short_term_debt": 10636000, "long_term_debt": 30267000, "total_debt": 40903000, "total_liabilities": 423920000, "total_equity": 1076805000, "shares_outstanding": 57647548, "goodwill_and_intangibles": 670380000 }, "cash_flow": { "operating_cash_flow": 66524000, "capital_expenditure": 0, "free_cash_flow": 66524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13670000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207705000, "cost_of_revenue": 23391000, "gross_profit": 184314000, "ebit": -7441000, "ebitda": 18703000, "pretax_income": -5950000, "tax_provision": -3657000, "net_income": -2293000, "net_income_to_common": -2293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184869000, "total_current_assets": 731580000, "total_assets": 1500725000, "short_term_debt": 10636000, "long_term_debt": 30267000, "total_debt": 40903000, "total_liabilities": 423920000, "total_equity": 1076805000, "shares_outstanding": 57647548, "goodwill_and_intangibles": 670380000 }, "cash_flow": { "operating_cash_flow": 66524000, "capital_expenditure": 0, "free_cash_flow": 66524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13670000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211572000, "cost_of_revenue": 23007000, "gross_profit": 188565000, "ebit": 1656000, "ebitda": 26672000, "pretax_income": -1914000, "tax_provision": 2191000, "net_income": -4105000, "net_income_to_common": -4105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128448000, "total_current_assets": 644182000, "total_assets": 1452648000, "short_term_debt": 10612000, "long_term_debt": 30365000, "total_debt": 40977000, "total_liabilities": 390934000, "total_equity": 1061714000, "shares_outstanding": 57344000, "goodwill_and_intangibles": 694338000 }, "cash_flow": { "operating_cash_flow": 19861000, "capital_expenditure": 427000, "free_cash_flow": 20288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8557000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211572000, "cost_of_revenue": 23007000, "gross_profit": 188565000, "ebit": 1656000, "ebitda": 26672000, "pretax_income": -1914000, "tax_provision": 2191000, "net_income": -4105000, "net_income_to_common": -4105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128448000, "total_current_assets": 644182000, "total_assets": 1452648000, "short_term_debt": 10612000, "long_term_debt": 30365000, "total_debt": 40977000, "total_liabilities": 390934000, "total_equity": 1061714000, "shares_outstanding": 57344000, "goodwill_and_intangibles": 694338000 }, "cash_flow": { "operating_cash_flow": 19861000, "capital_expenditure": 427000, "free_cash_flow": 20288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8557000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211572000, "cost_of_revenue": 23007000, "gross_profit": 188565000, "ebit": 1656000, "ebitda": 26672000, "pretax_income": -1914000, "tax_provision": 2191000, "net_income": -4105000, "net_income_to_common": -4105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128448000, "total_current_assets": 644182000, "total_assets": 1452648000, "short_term_debt": 10612000, "long_term_debt": 30365000, "total_debt": 40977000, "total_liabilities": 390934000, "total_equity": 1061714000, "shares_outstanding": 57344000, "goodwill_and_intangibles": 694338000 }, "cash_flow": { "operating_cash_flow": 19861000, "capital_expenditure": 427000, "free_cash_flow": 20288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8557000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211572000, "cost_of_revenue": 23007000, "gross_profit": 188565000, "ebit": 1656000, "ebitda": 26672000, "pretax_income": -1914000, "tax_provision": 2191000, "net_income": -4105000, "net_income_to_common": -4105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128448000, "total_current_assets": 644182000, "total_assets": 1452648000, "short_term_debt": 10612000, "long_term_debt": 30365000, "total_debt": 40977000, "total_liabilities": 390934000, "total_equity": 1061714000, "shares_outstanding": 57344000, "goodwill_and_intangibles": 694338000 }, "cash_flow": { "operating_cash_flow": 19861000, "capital_expenditure": 427000, "free_cash_flow": 20288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8557000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }