{ "ticker": { "uuid": "0b72054a-3902-4a90-bc7f-0dbfc04b2618", "symbol": "SUPN", "name": "Supernus Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/0b72054a-3902-4a90-bc7f-0dbfc04b2618/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b72054a-3902-4a90-bc7f-0dbfc04b2618/" }, "ticker_metadata": { "id": 8422, "uuid": "0b72054a-3902-4a90-bc7f-0dbfc04b2618", "symbol": "SUPN", "name": "Supernus Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 2680274000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Supernus Pharmaceuticals, Inc., a biopharmaceutical company, focuses on the development and commercialization of products for the treatment of diseases of the central nervous system in the United States. The company is headquartered in Rockville, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0b72054a-3902-4a90-bc7f-0dbfc04b2618", "symbol": "SUPN", "name": "Supernus Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/0b72054a-3902-4a90-bc7f-0dbfc04b2618/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b72054a-3902-4a90-bc7f-0dbfc04b2618/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.18, "quality": 0.23, "momentum": 0.8, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 44.75, "market_cap": 2579727773, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0181, "shareholder_yield": 0, "roe": -0.0269, "piotroski_f_score": 4, "momentum_12_1": 0.5544, "volatility_252d": 0.3514 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.038593+00:00", "batch_id": "" }, "size": { "price_close": 44.75, "market_cap": 2579727773, "market_cap_usd": 2579727773, "enterprise_value": 2405494773, "shares_outstanding": 57647548, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.3957, "ptbv_ratio": 6.3474, "ps_ratio": 3.3208, "pcf_ratio": 30.9855, "pfcf_ratio": 30.6137, "ev_ebitda": 55.3636, "ev_ebit": -44.6496, "ev_sales": 3.0965, "ev_fcf": 28.5461, "earnings_yield": null, "fcf_yield": 0.035, "price_to_sales": 3.3208, "price_to_book": 2.3957, "price_to_cashflow": 30.9855, "ebitda_to_ev": 0.0181, "sales_yield": 0.3229 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8942, "operating_margin": -0.0694, "net_margin": -0.0374, "ebitda_margin": 0.0559, "fcf_margin": 0.1085, "roe": -0.0269, "roa": -0.0193, "roic": -0.0448, "roc_greenblatt": null, "asset_turnover": 0.5176, "cash_conversion": -2.9042, "accruals_ratio": -0.0748, "sbc_to_revenue": 0.0732, "piotroski_f_score": 4, "altman_z_score": 4.8174, "earnings_stability_5y": 6.2891, "revenue_stability_5y": 0.1847, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4629, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3937, "net_debt_to_ebitda": -4.0101, "debt_to_assets": 0.0071, "interest_coverage": null, "current_ratio": 1.9565, "quick_ratio": 1.7236, "net_debt": -174233000, "local_beta": -0.0005, "volatility_252d": 0.3514, "volatility_60d": 0.7508, "max_drawdown_12m": -0.1883, "risk_adjusted_momentum": 1.578 }, "growth": { "revenue_growth_1y": 0.1629, "revenue_growth_3y_cagr": 0.0252, "revenue_growth_5y_cagr": 0.0668, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4891, "book_value_growth_1y": 0.0161, "revenue_growth": 0.1629, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1316, "price_return_3m": -0.1693, "price_return_6m": -0.0204, "price_return_9m": -0.0272, "price_return_12m": 0.3499, "price_return_12m_ex1m": 0.5544, "momentum_6m": -0.0204, "momentum_12m": 0.3499, "momentum_12_1": 0.5544, "distance_from_52w_high": -0.1883, "distance_from_52w_low": 0.4361, "relative_strength": 0.192 }, "raw_ttm": { "revenue_ttm": 776833000, "gross_profit_ttm": 694643000, "ebit_ttm": -53875000, "ebitda_ttm": 43449000, "net_income_ttm": -29016000, "eps_diluted_ttm": -0.5033, "operating_cash_flow_ttm": 83256000, "capital_expenditure_ttm": 1011000, "fcf_ttm": 84267000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 184869000, "total_current_assets": 731580000, "total_current_liabilities": 373929000, "net_ppe": null, "total_assets": 1500725000, "total_debt": 10636000, "total_equity": 1076805000, "net_working_capital": 183418000, "book_value_per_share": 18.6791, "retained_earnings": 515582999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 406425000, "tangible_book_per_share": 7.0502 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 56, "rank_ptbv": 73, "rank_ps": 67, "rank_pcf": 87, "rank_ev_ebitda": 94, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 74, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 6, "rank_fcf_margin": 68, "rank_piotroski": 76, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 35 }, "composites": { "value_composite": 82, "quality_composite": 77, "momentum_composite": 20, "growth_composite": 24, "yield_composite": 86, "svqf_composite": 70, "vc1_composite": 89, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.2035, "os_score": 0.2, "value_percentile": 0.18, "quality_percentile": 0.23, "momentum_percentile": 0.8, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2883, "ticker_id": 8422, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.038593+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.75, "market_cap": 2579727773, "market_cap_usd": 2579727773, "enterprise_value": 2405494773, "shares_outstanding": 57647548, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.39572418, "ptbv_ratio": 6.34736488, "ps_ratio": 3.32082671, "pcf_ratio": 30.98548781, "pfcf_ratio": 30.61373697, "ev_ebitda": 55.36363951, "ev_ebit": -44.64955495, "ev_sales": 3.09654041, "ev_fcf": 28.5461067, "earnings_yield": null, "fcf_yield": 0.03503105, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89419862, "operating_margin": -0.0693521, "net_margin": -0.03735166, "ebitda_margin": 0.05593094, "fcf_margin": 0.10847505, "roe": -0.02694638, "roa": -0.01933465, "roic": -0.0447679, "roc_greenblatt": null, "asset_turnover": 0.51763847, "cash_conversion": -2.90415633, "accruals_ratio": -0.07481184, "sbc_to_revenue": 0.07319849, "debt_to_equity": 0.39368316, "net_debt_to_ebitda": -4.01005777, "debt_to_assets": 0.00708724, "interest_coverage": null, "current_ratio": 1.95646767, "quick_ratio": 1.72363738, "net_debt": -174233000, "revenue_growth_1y": 0.16292888, "revenue_growth_3y_cagr": 0.02519475, "revenue_growth_5y_cagr": 0.06677547, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.48914539, "book_value_growth_1y": 0.01614805, "piotroski_f_score": 4, "altman_z_score": 4.81737872, "earnings_stability_5y": 6.289124, "revenue_stability_5y": 0.184669, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13157384, "price_return_3m": -0.16929645, "price_return_6m": -0.02035902, "price_return_9m": -0.02717391, "price_return_12m": 0.34992459, "price_return_12m_ex1m": 0.55444947, "distance_from_52w_high": -0.18828224, "distance_from_52w_low": 0.43613607, "relative_strength": 0.19198353, "local_beta": -0.0005, "volatility_252d": 0.351358, "volatility_60d": 0.750844, "max_drawdown_12m": -0.18828224, "revenue_ttm": 776833000, "gross_profit_ttm": 694643000, "ebit_ttm": -53875000, "ebitda_ttm": 43449000, "net_income_ttm": -29016000, "eps_diluted_ttm": -0.5033345, "operating_cash_flow_ttm": 83256000, "capital_expenditure_ttm": 1011000, "fcf_ttm": 84267000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 184869000, "total_current_assets": 731580000, "total_current_liabilities": 373929000, "net_ppe": null, "total_assets": 1500725000, "total_debt": 10636000, "total_equity": 1076805000, "net_working_capital": 183418000, "book_value_per_share": 18.6791119, "retained_earnings": 515582999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 406425000, "tangible_book_per_share": 7.05016977, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 56, "rank_ptbv": 73, "rank_ps": 67, "rank_pcf": 87, "rank_ev_ebitda": 94, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 74, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 6, "rank_fcf_margin": 68, "rank_piotroski": 76, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 35, "value_composite": 82, "quality_composite": 77, "momentum_composite": 20, "growth_composite": 24, "yield_composite": 86, "svqf_composite": 70, "vc1_composite": 89, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.75, "os": 0.2, "value": 0.18, "quality": 0.23, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0269, "momentum_12_1": 0.5544, "complete_fields": { "id": 2883, "ticker_id": 8422, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.038593+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.75, "market_cap": 2579727773, "market_cap_usd": 2579727773, "enterprise_value": 2405494773, "shares_outstanding": 57647548, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.39572418, "ptbv_ratio": 6.34736488, "ps_ratio": 3.32082671, "pcf_ratio": 30.98548781, "pfcf_ratio": 30.61373697, "ev_ebitda": 55.36363951, "ev_ebit": -44.64955495, "ev_sales": 3.09654041, "ev_fcf": 28.5461067, "earnings_yield": null, "fcf_yield": 0.03503105, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89419862, "operating_margin": -0.0693521, "net_margin": -0.03735166, "ebitda_margin": 0.05593094, "fcf_margin": 0.10847505, "roe": -0.02694638, "roa": -0.01933465, "roic": -0.0447679, "roc_greenblatt": null, "asset_turnover": 0.51763847, "cash_conversion": -2.90415633, "accruals_ratio": -0.07481184, "sbc_to_revenue": 0.07319849, "debt_to_equity": 0.39368316, "net_debt_to_ebitda": -4.01005777, "debt_to_assets": 0.00708724, "interest_coverage": null, "current_ratio": 1.95646767, "quick_ratio": 1.72363738, "net_debt": -174233000, "revenue_growth_1y": 0.16292888, "revenue_growth_3y_cagr": 0.02519475, "revenue_growth_5y_cagr": 0.06677547, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.48914539, "book_value_growth_1y": 0.01614805, "piotroski_f_score": 4, "altman_z_score": 4.81737872, "earnings_stability_5y": 6.289124, "revenue_stability_5y": 0.184669, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13157384, "price_return_3m": -0.16929645, "price_return_6m": -0.02035902, "price_return_9m": -0.02717391, "price_return_12m": 0.34992459, "price_return_12m_ex1m": 0.55444947, "distance_from_52w_high": -0.18828224, "distance_from_52w_low": 0.43613607, "relative_strength": 0.19198353, "local_beta": -0.0005, "volatility_252d": 0.351358, "volatility_60d": 0.750844, "max_drawdown_12m": -0.18828224, "revenue_ttm": 776833000, "gross_profit_ttm": 694643000, "ebit_ttm": -53875000, "ebitda_ttm": 43449000, "net_income_ttm": -29016000, "eps_diluted_ttm": -0.5033345, "operating_cash_flow_ttm": 83256000, "capital_expenditure_ttm": 1011000, "fcf_ttm": 84267000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 184869000, "total_current_assets": 731580000, "total_current_liabilities": 373929000, "net_ppe": null, "total_assets": 1500725000, "total_debt": 10636000, "total_equity": 1076805000, "net_working_capital": 183418000, "book_value_per_share": 18.6791119, "retained_earnings": 515582999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 406425000, "tangible_book_per_share": 7.05016977, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 56, "rank_ptbv": 73, "rank_ps": 67, "rank_pcf": 87, "rank_ev_ebitda": 94, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 74, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 6, "rank_fcf_margin": 68, "rank_piotroski": 76, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 35, "value_composite": 82, "quality_composite": 77, "momentum_composite": 20, "growth_composite": 24, "yield_composite": 86, "svqf_composite": 70, "vc1_composite": 89, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "income_statement": { "revenue": 718952000, "cost_of_revenue": 74562000, "gross_profit": 644390000, "ebit": -49030000, "ebitda": 42533000, "pretax_income": -49030000, "tax_provision": -10480000, "net_income": -38550000, "net_income_to_common": -38550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128448000, "total_current_assets": 644182000, "total_assets": 1452648000, "short_term_debt": 10612000, "long_term_debt": null, "total_debt": 10612000, "total_liabilities": 390934000, "total_equity": 1061714000, "shares_outstanding": 56451136, "goodwill_and_intangibles": 694338000 }, "cash_flow": { "operating_cash_flow": 47331000, "capital_expenditure": 1338000, "free_cash_flow": 48669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178402, "ticker_id": 8422, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49030000", "ebitda": "42533000", "netIncome": "-38550000", "grossProfit": "644390000", "depreciation": "None", "totalRevenue": "718952000", "costOfRevenue": "74562000", "interestIncome": "13253000", "incomeBeforeTax": "-49030000", "interestExpense": "0", "operatingIncome": "-36864000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10480000", "reportedCurrency": "USD", "netInterestIncome": "13253000", "nonInterestIncome": "None", "operatingExpenses": "681254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91563000", "sellingGeneralAndAdministrative": "196912000", "netIncomeFromContinuingOperations": "-38550000" }, "balance": { "goodwill": "124882000", "inventory": "82385000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1452648000", "longTermDebt": "None", "shortTermDebt": "10612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "569456000", "reportedCurrency": "USD", "retainedEarnings": "517876000", "totalLiabilities": "390934000", "otherCurrentAssets": "65325000", "totalCurrentAssets": "644182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "180222000", "currentNetReceivables": "187802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808466000", "currentAccountsPayable": "2677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40977000", "totalShareholderEquity": "1061714000", "capitalLeaseObligations": "40977000", "otherCurrentLiabilities": "324882000", "totalCurrentLiabilities": "338171000", "otherNonCurrentLiabilities": "22398000", "totalNonCurrentLiabilities": "52763000", "cashAndShortTermInvestments": "128448000", "commonStockSharesOutstanding": "56451136", "intangibleAssetsExcludingGoodwill": "569456000", "cashAndCashEquivalentsAtCarryingValue": "128448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7502000", "operatingCashflow": "47331000", "capitalExpenditures": "1338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9130000", "cashflowFromInvestment": "4106000", "stockBasedCompensation": "33051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 718952000, "cost_of_revenue": 74562000, "gross_profit": 644390000, "research_and_development": 106235000, "selling_general_admin": 196912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49030000, "depreciation_amortisation": 91563000, "ebitda": 42533000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -49030000, "tax_provision": -10480000, "effective_tax_rate": null, "net_income": -38550000, "net_income_continuing_ops": -38550000, "net_income_to_common": -38550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128448000, "short_term_investments": 180222000, "net_receivables": 187802000, "inventory": 82385000, "other_current_assets": null, "total_current_assets": 644182000, "net_ppe": null, "goodwill": 124882000, "intangible_assets": 569456000, "goodwill_and_intangibles": 694338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 808466000, "total_assets": 1452648000, "short_term_debt": 10612000, "accounts_payable": 2677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338171000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52763000, "total_liabilities": 390934000, "total_debt": 10612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 517876000, "total_equity": 1061714000, "shares_outstanding": 56451136, "operating_cash_flow": 47331000, "stock_based_compensation": 33051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9130000, "free_cash_flow": 48669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49030000", "ebitda": "42533000", "netIncome": "-38550000", "grossProfit": "644390000", "depreciation": "None", "totalRevenue": "718952000", "costOfRevenue": "74562000", "interestIncome": "13253000", "incomeBeforeTax": "-49030000", "interestExpense": "0", "operatingIncome": "-36864000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10480000", "reportedCurrency": "USD", "netInterestIncome": "13253000", "nonInterestIncome": "None", "operatingExpenses": "681254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91563000", "sellingGeneralAndAdministrative": "196912000", "netIncomeFromContinuingOperations": "-38550000" }, "balance": { "goodwill": "124882000", "inventory": "82385000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1452648000", "longTermDebt": "None", "shortTermDebt": "10612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "569456000", "reportedCurrency": "USD", "retainedEarnings": "517876000", "totalLiabilities": "390934000", "otherCurrentAssets": "65325000", "totalCurrentAssets": "644182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "180222000", "currentNetReceivables": "187802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808466000", "currentAccountsPayable": "2677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40977000", "totalShareholderEquity": "1061714000", "capitalLeaseObligations": "40977000", "otherCurrentLiabilities": "324882000", "totalCurrentLiabilities": "338171000", "otherNonCurrentLiabilities": "22398000", "totalNonCurrentLiabilities": "52763000", "cashAndShortTermInvestments": "128448000", "commonStockSharesOutstanding": "56451136", "intangibleAssetsExcludingGoodwill": "569456000", "cashAndCashEquivalentsAtCarryingValue": "128448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7502000", "operatingCashflow": "47331000", "capitalExpenditures": "1338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9130000", "cashflowFromInvestment": "4106000", "stockBasedCompensation": "33051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "income_statement": { "revenue": 661817000, "cost_of_revenue": 77906000, "gross_profit": 583911000, "ebit": 97870000, "ebitda": 178284000, "pretax_income": 97870000, "tax_provision": 24005000, "net_income": 73865000, "net_income_to_common": 73865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69331000, "total_current_assets": 686070000, "total_assets": 1368073000, "short_term_debt": 6889000, "long_term_debt": null, "total_debt": 6889000, "total_liabilities": 332340000, "total_equity": 1035733000, "shares_outstanding": 55959000, "goodwill_and_intangibles": 638931000 }, "cash_flow": { "operating_cash_flow": 171951000, "capital_expenditure": 725000, "free_cash_flow": 172676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178407, "ticker_id": 8422, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97870000", "ebitda": "178284000", "netIncome": "73865000", "grossProfit": "583911000", "depreciation": "None", "totalRevenue": "661817000", "costOfRevenue": "77906000", "interestIncome": "16204000", "incomeBeforeTax": "97870000", "interestExpense": "0", "operatingIncome": "81666000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24005000", "reportedCurrency": "USD", "netInterestIncome": "16204000", "nonInterestIncome": "None", "operatingExpenses": "502245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80414000", "sellingGeneralAndAdministrative": "247282000", "netIncomeFromContinuingOperations": "73865000" }, "balance": { "goodwill": "117019000", "inventory": "54293000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1368073000", "longTermDebt": "None", "shortTermDebt": "6889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "521912000", "reportedCurrency": "USD", "retainedEarnings": "556426000", "totalLiabilities": "332340000", "otherCurrentAssets": "36088000", "totalCurrentAssets": "686070000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "384281000", "currentNetReceivables": "142077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682003000", "currentAccountsPayable": "4587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34271000", "totalShareholderEquity": "1035733000", "capitalLeaseObligations": "34271000", "otherCurrentLiabilities": "280921000", "totalCurrentLiabilities": "292397000", "otherNonCurrentLiabilities": "7600000", "totalNonCurrentLiabilities": "39943000", "cashAndShortTermInvestments": "69331000", "commonStockSharesOutstanding": "55959000", "intangibleAssetsExcludingGoodwill": "521912000", "cashAndCashEquivalentsAtCarryingValue": "69331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15806000", "operatingCashflow": "171951000", "capitalExpenditures": "725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12193000", "cashflowFromInvestment": "-189867000", "stockBasedCompensation": "27755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 661817000, "cost_of_revenue": 77906000, "gross_profit": 583911000, "research_and_development": 108796000, "selling_general_admin": 247282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97870000, "depreciation_amortisation": 80414000, "ebitda": 178284000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 97870000, "tax_provision": 24005000, "effective_tax_rate": null, "net_income": 73865000, "net_income_continuing_ops": 73865000, "net_income_to_common": 73865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69331000, "short_term_investments": 384281000, "net_receivables": 142077000, "inventory": 54293000, "other_current_assets": null, "total_current_assets": 686070000, "net_ppe": null, "goodwill": 117019000, "intangible_assets": 521912000, "goodwill_and_intangibles": 638931000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 682003000, "total_assets": 1368073000, "short_term_debt": 6889000, "accounts_payable": 4587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292397000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39943000, "total_liabilities": 332340000, "total_debt": 6889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 556426000, "total_equity": 1035733000, "shares_outstanding": 55959000, "operating_cash_flow": 171951000, "stock_based_compensation": 27755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12193000, "free_cash_flow": 172676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97870000", "ebitda": "178284000", "netIncome": "73865000", "grossProfit": "583911000", "depreciation": "None", "totalRevenue": "661817000", "costOfRevenue": "77906000", "interestIncome": "16204000", "incomeBeforeTax": "97870000", "interestExpense": "0", "operatingIncome": "81666000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24005000", "reportedCurrency": "USD", "netInterestIncome": "16204000", "nonInterestIncome": "None", "operatingExpenses": "502245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80414000", "sellingGeneralAndAdministrative": "247282000", "netIncomeFromContinuingOperations": "73865000" }, "balance": { "goodwill": "117019000", "inventory": "54293000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1368073000", "longTermDebt": "None", "shortTermDebt": "6889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "521912000", "reportedCurrency": "USD", "retainedEarnings": "556426000", "totalLiabilities": "332340000", "otherCurrentAssets": "36088000", "totalCurrentAssets": "686070000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "384281000", "currentNetReceivables": "142077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682003000", "currentAccountsPayable": "4587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34271000", "totalShareholderEquity": "1035733000", "capitalLeaseObligations": "34271000", "otherCurrentLiabilities": "280921000", "totalCurrentLiabilities": "292397000", "otherNonCurrentLiabilities": "7600000", "totalNonCurrentLiabilities": "39943000", "cashAndShortTermInvestments": "69331000", "commonStockSharesOutstanding": "55959000", "intangibleAssetsExcludingGoodwill": "521912000", "cashAndCashEquivalentsAtCarryingValue": "69331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15806000", "operatingCashflow": "171951000", "capitalExpenditures": "725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12193000", "cashflowFromInvestment": "-189867000", "stockBasedCompensation": "27755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "income_statement": { "revenue": 607521000, "cost_of_revenue": 83779000, "gross_profit": 523742000, "ebit": 5184000, "ebitda": 90043000, "pretax_income": 2769000, "tax_provision": 1453000, "net_income": 1316000, "net_income_to_common": 1316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75054000, "total_current_assets": 493113000, "total_assets": 1277673000, "short_term_debt": 8331000, "long_term_debt": null, "total_debt": 8331000, "total_liabilities": 356157000, "total_equity": 921516000, "shares_outstanding": 55506828, "goodwill_and_intangibles": 716908000 }, "cash_flow": { "operating_cash_flow": 111085000, "capital_expenditure": 551000, "free_cash_flow": 111636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178412, "ticker_id": 8422, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5184000", "ebitda": "90043000", "netIncome": "1316000", "grossProfit": "523742000", "depreciation": "None", "totalRevenue": "607521000", "costOfRevenue": "83779000", "interestIncome": "10867000", "incomeBeforeTax": "2769000", "interestExpense": "2415000", "operatingIncome": "-5269000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1453000", "reportedCurrency": "USD", "netInterestIncome": "6858000", "nonInterestIncome": "None", "operatingExpenses": "529011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84859000", "sellingGeneralAndAdministrative": "236661000", "netIncomeFromContinuingOperations": "25622000" }, "balance": { "goodwill": "117019000", "inventory": "77408000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1277673000", "longTermDebt": "None", "shortTermDebt": "8331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "599889000", "reportedCurrency": "USD", "retainedEarnings": "482561000", "totalLiabilities": "356157000", "otherCurrentAssets": "16676000", "totalCurrentAssets": "493113000", "currentLongTermDebt": "None", "longTermInvestments": "16617000", "shortTermInvestments": "179820000", "currentNetReceivables": "144155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784560000", "currentAccountsPayable": "1964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41527000", "totalShareholderEquity": "921516000", "capitalLeaseObligations": "41527000", "otherCurrentLiabilities": "279901000", "totalCurrentLiabilities": "290196000", "otherNonCurrentLiabilities": "7802000", "totalNonCurrentLiabilities": "65961000", "cashAndShortTermInvestments": "75054000", "commonStockSharesOutstanding": "55506828", "intangibleAssetsExcludingGoodwill": "599889000", "cashAndCashEquivalentsAtCarryingValue": "75054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6110000", "operatingCashflow": "111085000", "capitalExpenditures": "551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-397880000", "cashflowFromInvestment": "268729000", "stockBasedCompensation": "26759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 607521000, "cost_of_revenue": 83779000, "gross_profit": 523742000, "research_and_development": 91593000, "selling_general_admin": 236661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5184000, "depreciation_amortisation": 84859000, "ebitda": 90043000, "interest_expense": 2415000, "interest_income": null, "other_non_operating": null, "pretax_income": 2769000, "tax_provision": 1453000, "effective_tax_rate": null, "net_income": 1316000, "net_income_continuing_ops": 25622000, "net_income_to_common": 1316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75054000, "short_term_investments": 179820000, "net_receivables": 144155000, "inventory": 77408000, "other_current_assets": null, "total_current_assets": 493113000, "net_ppe": null, "goodwill": 117019000, "intangible_assets": 599889000, "goodwill_and_intangibles": 716908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 784560000, "total_assets": 1277673000, "short_term_debt": 8331000, "accounts_payable": 1964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290196000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65961000, "total_liabilities": 356157000, "total_debt": 8331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 482561000, "total_equity": 921516000, "shares_outstanding": 55506828, "operating_cash_flow": 111085000, "stock_based_compensation": 26759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 268729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -397880000, "free_cash_flow": 111636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5184000", "ebitda": "90043000", "netIncome": "1316000", "grossProfit": "523742000", "depreciation": "None", "totalRevenue": "607521000", "costOfRevenue": "83779000", "interestIncome": "10867000", "incomeBeforeTax": "2769000", "interestExpense": "2415000", "operatingIncome": "-5269000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1453000", "reportedCurrency": "USD", "netInterestIncome": "6858000", "nonInterestIncome": "None", "operatingExpenses": "529011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84859000", "sellingGeneralAndAdministrative": "236661000", "netIncomeFromContinuingOperations": "25622000" }, "balance": { "goodwill": "117019000", "inventory": "77408000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1277673000", "longTermDebt": "None", "shortTermDebt": "8331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "599889000", "reportedCurrency": "USD", "retainedEarnings": "482561000", "totalLiabilities": "356157000", "otherCurrentAssets": "16676000", "totalCurrentAssets": "493113000", "currentLongTermDebt": "None", "longTermInvestments": "16617000", "shortTermInvestments": "179820000", "currentNetReceivables": "144155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784560000", "currentAccountsPayable": "1964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41527000", "totalShareholderEquity": "921516000", "capitalLeaseObligations": "41527000", "otherCurrentLiabilities": "279901000", "totalCurrentLiabilities": "290196000", "otherNonCurrentLiabilities": "7802000", "totalNonCurrentLiabilities": "65961000", "cashAndShortTermInvestments": "75054000", "commonStockSharesOutstanding": "55506828", "intangibleAssetsExcludingGoodwill": "599889000", "cashAndCashEquivalentsAtCarryingValue": "75054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6110000", "operatingCashflow": "111085000", "capitalExpenditures": "551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-397880000", "cashflowFromInvestment": "268729000", "stockBasedCompensation": "26759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "income_statement": { "revenue": 667238000, "cost_of_revenue": 87221000, "gross_profit": 580017000, "ebit": 67813000, "ebitda": 153356000, "pretax_income": 60743000, "tax_provision": 32000, "net_income": 60711000, "net_income_to_common": 60711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93120000, "total_current_assets": 734151000, "total_assets": 1702508000, "short_term_debt": 408759000, "long_term_debt": null, "total_debt": 408759000, "total_liabilities": 816304000, "total_equity": 886204000, "shares_outstanding": 61679800, "goodwill_and_intangibles": 819482000 }, "cash_flow": { "operating_cash_flow": 116826000, "capital_expenditure": 412000, "free_cash_flow": 117238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178417, "ticker_id": 8422, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67813000", "ebitda": "153356000", "netIncome": "60711000", "grossProfit": "580017000", "depreciation": "None", "totalRevenue": "667238000", "costOfRevenue": "87221000", "interestIncome": "21689000", "incomeBeforeTax": "60743000", "interestExpense": "7070000", "operatingIncome": "46124000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "14619000", "nonInterestIncome": "None", "operatingExpenses": "533893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74552000", "otherNonOperatingIncome": "14619000", "costofGoodsAndServicesSold": "87221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85543000", "sellingGeneralAndAdministrative": "109433000", "netIncomeFromContinuingOperations": "60711000" }, "balance": { "goodwill": "117019000", "inventory": "91541000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1702508000", "longTermDebt": "None", "shortTermDebt": "408759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "702463000", "reportedCurrency": "USD", "retainedEarnings": "481245000", "totalLiabilities": "816304000", "otherCurrentAssets": "15779000", "totalCurrentAssets": "734151000", "currentLongTermDebt": "401968000", "longTermInvestments": "93896000", "shortTermInvestments": "368214000", "currentNetReceivables": "165497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "968357000", "currentAccountsPayable": "10543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44077000", "shortLongTermDebtTotal": "444757000", "totalShareholderEquity": "886204000", "capitalLeaseObligations": "35998000", "otherCurrentLiabilities": "268656000", "totalCurrentLiabilities": "687958000", "otherNonCurrentLiabilities": "42539000", "totalNonCurrentLiabilities": "128346000", "cashAndShortTermInvestments": "93120000", "commonStockSharesOutstanding": "61679800", "intangibleAssetsExcludingGoodwill": "702463000", "cashAndCashEquivalentsAtCarryingValue": "93120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-17858000", "operatingCashflow": "116826000", "capitalExpenditures": "412000", "changeInReceivables": "-16366000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10477000", "cashflowFromInvestment": "-216663000", "stockBasedCompensation": "17568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-110314000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 667238000, "cost_of_revenue": 87221000, "gross_profit": 580017000, "research_and_development": 74552000, "selling_general_admin": 109433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67813000, "depreciation_amortisation": 85543000, "ebitda": 153356000, "interest_expense": 7070000, "interest_income": null, "other_non_operating": null, "pretax_income": 60743000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": 60711000, "net_income_continuing_ops": 60711000, "net_income_to_common": 60711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93120000, "short_term_investments": 368214000, "net_receivables": 165497000, "inventory": 91541000, "other_current_assets": null, "total_current_assets": 734151000, "net_ppe": null, "goodwill": 117019000, "intangible_assets": 702463000, "goodwill_and_intangibles": 819482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 968357000, "total_assets": 1702508000, "short_term_debt": 408759000, "accounts_payable": 10543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687958000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128346000, "total_liabilities": 816304000, "total_debt": 408759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 481245000, "total_equity": 886204000, "shares_outstanding": 61679800, "operating_cash_flow": 116826000, "stock_based_compensation": 17568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10477000, "free_cash_flow": 117238000, "net_change_in_cash": -110314000 }, "raw_data": { "income": { "ebit": "67813000", "ebitda": "153356000", "netIncome": "60711000", "grossProfit": "580017000", "depreciation": "None", "totalRevenue": "667238000", "costOfRevenue": "87221000", "interestIncome": "21689000", "incomeBeforeTax": "60743000", "interestExpense": "7070000", "operatingIncome": "46124000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "14619000", "nonInterestIncome": "None", "operatingExpenses": "533893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74552000", "otherNonOperatingIncome": "14619000", "costofGoodsAndServicesSold": "87221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85543000", "sellingGeneralAndAdministrative": "109433000", "netIncomeFromContinuingOperations": "60711000" }, "balance": { "goodwill": "117019000", "inventory": "91541000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1702508000", "longTermDebt": "None", "shortTermDebt": "408759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "702463000", "reportedCurrency": "USD", "retainedEarnings": "481245000", "totalLiabilities": "816304000", "otherCurrentAssets": "15779000", "totalCurrentAssets": "734151000", "currentLongTermDebt": "401968000", "longTermInvestments": "93896000", "shortTermInvestments": "368214000", "currentNetReceivables": "165497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "968357000", "currentAccountsPayable": "10543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44077000", "shortLongTermDebtTotal": "444757000", "totalShareholderEquity": "886204000", "capitalLeaseObligations": "35998000", "otherCurrentLiabilities": "268656000", "totalCurrentLiabilities": "687958000", "otherNonCurrentLiabilities": "42539000", "totalNonCurrentLiabilities": "128346000", "cashAndShortTermInvestments": "93120000", "commonStockSharesOutstanding": "61679800", "intangibleAssetsExcludingGoodwill": "702463000", "cashAndCashEquivalentsAtCarryingValue": "93120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-17858000", "operatingCashflow": "116826000", "capitalExpenditures": "412000", "changeInReceivables": "-16366000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10477000", "cashflowFromInvestment": "-216663000", "stockBasedCompensation": "17568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-110314000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "income_statement": { "revenue": 579775000, "cost_of_revenue": 75061000, "gross_profit": 504714000, "ebit": 96598000, "ebitda": 129193000, "pretax_income": 73175000, "tax_provision": 19751000, "net_income": 53424000, "net_income_to_common": 53424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203434000, "total_current_assets": 601590000, "total_assets": 1689152000, "short_term_debt": 6477000, "long_term_debt": 379252000, "total_debt": 385729000, "total_liabilities": 873301000, "total_equity": 815851000, "shares_outstanding": 54356744, "goodwill_and_intangibles": 902209000 }, "cash_flow": { "operating_cash_flow": 127127000, "capital_expenditure": 2045000, "free_cash_flow": 129172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178422, "ticker_id": 8422, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96598000", "ebitda": "129193000", "netIncome": "53424000", "grossProfit": "504714000", "depreciation": "None", "totalRevenue": "579775000", "costOfRevenue": "75061000", "interestIncome": "10569000", "incomeBeforeTax": "73175000", "interestExpense": "23423000", "operatingIncome": "86029000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "19751000", "reportedCurrency": "USD", "netInterestIncome": "-12854000", "nonInterestIncome": "None", "operatingExpenses": "418685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90467000", "otherNonOperatingIncome": "-12854000", "costofGoodsAndServicesSold": "75061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32595000", "sellingGeneralAndAdministrative": "105050000", "netIncomeFromContinuingOperations": "53424000" }, "balance": { "goodwill": "117516000", "inventory": "85959000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1689152000", "longTermDebt": "379252000", "shortTermDebt": "6477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "784693000", "reportedCurrency": "USD", "retainedEarnings": "379922000", "totalLiabilities": "873301000", "otherCurrentAssets": "27019000", "totalCurrentAssets": "601590000", "currentLongTermDebt": "None", "longTermInvestments": "119166000", "shortTermInvestments": "136246000", "currentNetReceivables": "148932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087562000", "currentAccountsPayable": "9331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52320000", "shortLongTermDebtTotal": "427027000", "totalShareholderEquity": "815851000", "capitalLeaseObligations": "47775000", "otherCurrentLiabilities": "299571000", "totalCurrentLiabilities": "315379000", "otherNonCurrentLiabilities": "35637000", "totalNonCurrentLiabilities": "557922000", "cashAndShortTermInvestments": "203434000", "commonStockSharesOutstanding": "54356744", "intangibleAssetsExcludingGoodwill": "784693000", "cashAndCashEquivalentsAtCarryingValue": "203434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-14580000", "operatingCashflow": "127127000", "capitalExpenditures": "2045000", "changeInReceivables": "3867000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130420000", "cashflowFromInvestment": "-81913000", "stockBasedCompensation": "17910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-85206000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 579775000, "cost_of_revenue": 75061000, "gross_profit": 504714000, "research_and_development": 90467000, "selling_general_admin": 105050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96598000, "depreciation_amortisation": 32595000, "ebitda": 129193000, "interest_expense": 23423000, "interest_income": null, "other_non_operating": null, "pretax_income": 73175000, "tax_provision": 19751000, "effective_tax_rate": null, "net_income": 53424000, "net_income_continuing_ops": 53424000, "net_income_to_common": 53424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203434000, "short_term_investments": 136246000, "net_receivables": 148932000, "inventory": 85959000, "other_current_assets": null, "total_current_assets": 601590000, "net_ppe": null, "goodwill": 117516000, "intangible_assets": 784693000, "goodwill_and_intangibles": 902209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1087562000, "total_assets": 1689152000, "short_term_debt": 6477000, "accounts_payable": 9331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315379000, "long_term_debt": 379252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 557922000, "total_liabilities": 873301000, "total_debt": 385729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 379922000, "total_equity": 815851000, "shares_outstanding": 54356744, "operating_cash_flow": 127127000, "stock_based_compensation": 17910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130420000, "free_cash_flow": 129172000, "net_change_in_cash": -85206000 }, "raw_data": { "income": { "ebit": "96598000", "ebitda": "129193000", "netIncome": "53424000", "grossProfit": "504714000", "depreciation": "None", "totalRevenue": "579775000", "costOfRevenue": "75061000", "interestIncome": "10569000", "incomeBeforeTax": "73175000", "interestExpense": "23423000", "operatingIncome": "86029000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "19751000", "reportedCurrency": "USD", "netInterestIncome": "-12854000", "nonInterestIncome": "None", "operatingExpenses": "418685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90467000", "otherNonOperatingIncome": "-12854000", "costofGoodsAndServicesSold": "75061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32595000", "sellingGeneralAndAdministrative": "105050000", "netIncomeFromContinuingOperations": "53424000" }, "balance": { "goodwill": "117516000", "inventory": "85959000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1689152000", "longTermDebt": "379252000", "shortTermDebt": "6477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "784693000", "reportedCurrency": "USD", "retainedEarnings": "379922000", "totalLiabilities": "873301000", "otherCurrentAssets": "27019000", "totalCurrentAssets": "601590000", "currentLongTermDebt": "None", "longTermInvestments": "119166000", "shortTermInvestments": "136246000", "currentNetReceivables": "148932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087562000", "currentAccountsPayable": "9331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52320000", "shortLongTermDebtTotal": "427027000", "totalShareholderEquity": "815851000", "capitalLeaseObligations": "47775000", "otherCurrentLiabilities": "299571000", "totalCurrentLiabilities": "315379000", "otherNonCurrentLiabilities": "35637000", "totalNonCurrentLiabilities": "557922000", "cashAndShortTermInvestments": "203434000", "commonStockSharesOutstanding": "54356744", "intangibleAssetsExcludingGoodwill": "784693000", "cashAndCashEquivalentsAtCarryingValue": "203434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-14580000", "operatingCashflow": "127127000", "capitalExpenditures": "2045000", "changeInReceivables": "3867000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130420000", "cashflowFromInvestment": "-81913000", "stockBasedCompensation": "17910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-85206000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "income_statement": { "revenue": 520397000, "cost_of_revenue": 52459000, "gross_profit": 467938000, "ebit": 192402000, "ebitda": 210543000, "pretax_income": 168648000, "tax_provision": 41698000, "net_income": 126950000, "net_income_to_common": 126950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288640000, "total_current_assets": 630417000, "total_assets": 1504102000, "short_term_debt": 3760000, "long_term_debt": 361751000, "total_debt": 365511000, "total_liabilities": 759244000, "total_equity": 744858000, "shares_outstanding": 53689743, "goodwill_and_intangibles": 442253000 }, "cash_flow": { "operating_cash_flow": 138399000, "capital_expenditure": 3449000, "free_cash_flow": 141848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178427, "ticker_id": 8422, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192402000", "ebitda": "210543000", "netIncome": "126950000", "grossProfit": "467938000", "depreciation": "None", "totalRevenue": "520397000", "costOfRevenue": "52459000", "interestIncome": "18704000", "incomeBeforeTax": "168648000", "interestExpense": "23754000", "operatingIncome": "173698000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "41698000", "reportedCurrency": "USD", "netInterestIncome": "-5050000", "nonInterestIncome": "None", "operatingExpenses": "294240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75961000", "otherNonOperatingIncome": "-5050000", "costofGoodsAndServicesSold": "52459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18141000", "sellingGeneralAndAdministrative": "65924000", "netIncomeFromContinuingOperations": "126950000" }, "balance": { "goodwill": "77911000", "inventory": "48325000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1504102000", "longTermDebt": "361751000", "shortTermDebt": "3760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "364342000", "reportedCurrency": "USD", "retainedEarnings": "326498000", "totalLiabilities": "759244000", "otherCurrentAssets": "18682000", "totalCurrentAssets": "630417000", "currentLongTermDebt": "None", "longTermInvestments": "350359000", "shortTermInvestments": "133893000", "currentNetReceivables": "140877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "873685000", "currentAccountsPayable": "6147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37824000", "shortLongTermDebtTotal": "414325000", "totalShareholderEquity": "744858000", "capitalLeaseObligations": "28579000", "otherCurrentLiabilities": "235201000", "totalCurrentLiabilities": "245108000", "otherNonCurrentLiabilities": "45800000", "totalNonCurrentLiabilities": "514136000", "cashAndShortTermInvestments": "288640000", "commonStockSharesOutstanding": "53689743", "intangibleAssetsExcludingGoodwill": "364342000", "cashAndCashEquivalentsAtCarryingValue": "288640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-10124000", "operatingCashflow": "138399000", "capitalExpenditures": "3449000", "changeInReceivables": "-34607000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3559000", "cashflowFromInvestment": "-34699000", "stockBasedCompensation": "16561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "107259000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 520397000, "cost_of_revenue": 52459000, "gross_profit": 467938000, "research_and_development": 75961000, "selling_general_admin": 65924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192402000, "depreciation_amortisation": 18141000, "ebitda": 210543000, "interest_expense": 23754000, "interest_income": null, "other_non_operating": null, "pretax_income": 168648000, "tax_provision": 41698000, "effective_tax_rate": null, "net_income": 126950000, "net_income_continuing_ops": 126950000, "net_income_to_common": 126950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288640000, "short_term_investments": 133893000, "net_receivables": 140877000, "inventory": 48325000, "other_current_assets": null, "total_current_assets": 630417000, "net_ppe": null, "goodwill": 77911000, "intangible_assets": 364342000, "goodwill_and_intangibles": 442253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 873685000, "total_assets": 1504102000, "short_term_debt": 3760000, "accounts_payable": 6147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245108000, "long_term_debt": 361751000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 514136000, "total_liabilities": 759244000, "total_debt": 365511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 326498000, "total_equity": 744858000, "shares_outstanding": 53689743, "operating_cash_flow": 138399000, "stock_based_compensation": 16561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3559000, "free_cash_flow": 141848000, "net_change_in_cash": 107259000 }, "raw_data": { "income": { "ebit": "192402000", "ebitda": "210543000", "netIncome": "126950000", "grossProfit": "467938000", "depreciation": "None", "totalRevenue": "520397000", "costOfRevenue": "52459000", "interestIncome": "18704000", "incomeBeforeTax": "168648000", "interestExpense": "23754000", "operatingIncome": "173698000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "41698000", "reportedCurrency": "USD", "netInterestIncome": "-5050000", "nonInterestIncome": "None", "operatingExpenses": "294240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75961000", "otherNonOperatingIncome": "-5050000", "costofGoodsAndServicesSold": "52459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18141000", "sellingGeneralAndAdministrative": "65924000", "netIncomeFromContinuingOperations": "126950000" }, "balance": { "goodwill": "77911000", "inventory": "48325000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1504102000", "longTermDebt": "361751000", "shortTermDebt": "3760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "364342000", "reportedCurrency": "USD", "retainedEarnings": "326498000", "totalLiabilities": "759244000", "otherCurrentAssets": "18682000", "totalCurrentAssets": "630417000", "currentLongTermDebt": "None", "longTermInvestments": "350359000", "shortTermInvestments": "133893000", "currentNetReceivables": "140877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "873685000", "currentAccountsPayable": "6147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37824000", "shortLongTermDebtTotal": "414325000", "totalShareholderEquity": "744858000", "capitalLeaseObligations": "28579000", "otherCurrentLiabilities": "235201000", "totalCurrentLiabilities": "245108000", "otherNonCurrentLiabilities": "45800000", "totalNonCurrentLiabilities": "514136000", "cashAndShortTermInvestments": "288640000", "commonStockSharesOutstanding": "53689743", "intangibleAssetsExcludingGoodwill": "364342000", "cashAndCashEquivalentsAtCarryingValue": "288640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-10124000", "operatingCashflow": "138399000", "capitalExpenditures": "3449000", "changeInReceivables": "-34607000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3559000", "cashflowFromInvestment": "-34699000", "stockBasedCompensation": "16561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "107259000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "income_statement": { "revenue": 392755000, "cost_of_revenue": 16660000, "gross_profit": 376095000, "ebit": 170194000, "ebitda": 180419000, "pretax_income": 147487000, "tax_provision": 34431000, "net_income": 113056000, "net_income_to_common": 113056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181381000, "total_current_assets": 472644000, "total_assets": 1160282000, "short_term_debt": 2825000, "long_term_debt": 345170000, "total_debt": 347995000, "total_liabilities": 564854000, "total_equity": 595428000, "shares_outstanding": 53816754, "goodwill_and_intangibles": 49680000 }, "cash_flow": { "operating_cash_flow": 143129000, "capital_expenditure": 2736000, "free_cash_flow": 145865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178432, "ticker_id": 8422, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170194000", "ebitda": "180419000", "netIncome": "113056000", "grossProfit": "376095000", "depreciation": "None", "totalRevenue": "392755000", "costOfRevenue": "16660000", "interestIncome": "21623000", "incomeBeforeTax": "147487000", "interestExpense": "22707000", "operatingIncome": "148571000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34431000", "reportedCurrency": "USD", "netInterestIncome": "-1084000", "nonInterestIncome": "None", "operatingExpenses": "227524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69099000", "otherNonOperatingIncome": "-1084000", "costofGoodsAndServicesSold": "16660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10225000", "sellingGeneralAndAdministrative": "117625000", "netIncomeFromContinuingOperations": "113056000" }, "balance": { "goodwill": "24840000", "inventory": "26628000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1160282000", "longTermDebt": "345170000", "shortTermDebt": "2825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "24840000", "reportedCurrency": "USD", "retainedEarnings": "199548000", "totalLiabilities": "564854000", "otherCurrentAssets": "11611000", "totalCurrentAssets": "472644000", "currentLongTermDebt": "None", "longTermInvestments": "591773000", "shortTermInvestments": "165692000", "currentNetReceivables": "87332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687638000", "currentAccountsPayable": "10141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17068000", "shortLongTermDebtTotal": "378435000", "totalShareholderEquity": "595428000", "capitalLeaseObligations": "33265000", "otherCurrentLiabilities": "145178000", "totalCurrentLiabilities": "160587000", "otherNonCurrentLiabilities": "59097000", "totalNonCurrentLiabilities": "404267000", "cashAndShortTermInvestments": "181381000", "commonStockSharesOutstanding": "53816754", "intangibleAssetsExcludingGoodwill": "24840000", "cashAndCashEquivalentsAtCarryingValue": "181381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-969000", "operatingCashflow": "143129000", "capitalExpenditures": "2736000", "changeInReceivables": "15751000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3928000", "cashflowFromInvestment": "-157924000", "stockBasedCompensation": "14846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10867000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 392755000, "cost_of_revenue": 16660000, "gross_profit": 376095000, "research_and_development": 69099000, "selling_general_admin": 117625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170194000, "depreciation_amortisation": 10225000, "ebitda": 180419000, "interest_expense": 22707000, "interest_income": null, "other_non_operating": null, "pretax_income": 147487000, "tax_provision": 34431000, "effective_tax_rate": null, "net_income": 113056000, "net_income_continuing_ops": 113056000, "net_income_to_common": 113056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181381000, "short_term_investments": 165692000, "net_receivables": 87332000, "inventory": 26628000, "other_current_assets": null, "total_current_assets": 472644000, "net_ppe": null, "goodwill": 24840000, "intangible_assets": 24840000, "goodwill_and_intangibles": 49680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687638000, "total_assets": 1160282000, "short_term_debt": 2825000, "accounts_payable": 10141000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160587000, "long_term_debt": 345170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 404267000, "total_liabilities": 564854000, "total_debt": 347995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199548000, "total_equity": 595428000, "shares_outstanding": 53816754, "operating_cash_flow": 143129000, "stock_based_compensation": 14846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3928000, "free_cash_flow": 145865000, "net_change_in_cash": -10867000 }, "raw_data": { "income": { "ebit": "170194000", "ebitda": "180419000", "netIncome": "113056000", "grossProfit": "376095000", "depreciation": "None", "totalRevenue": "392755000", "costOfRevenue": "16660000", "interestIncome": "21623000", "incomeBeforeTax": "147487000", "interestExpense": "22707000", "operatingIncome": "148571000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34431000", "reportedCurrency": "USD", "netInterestIncome": "-1084000", "nonInterestIncome": "None", "operatingExpenses": "227524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69099000", "otherNonOperatingIncome": "-1084000", "costofGoodsAndServicesSold": "16660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10225000", "sellingGeneralAndAdministrative": "117625000", "netIncomeFromContinuingOperations": "113056000" }, "balance": { "goodwill": "24840000", "inventory": "26628000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1160282000", "longTermDebt": "345170000", "shortTermDebt": "2825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "24840000", "reportedCurrency": "USD", "retainedEarnings": "199548000", "totalLiabilities": "564854000", "otherCurrentAssets": "11611000", "totalCurrentAssets": "472644000", "currentLongTermDebt": "None", "longTermInvestments": "591773000", "shortTermInvestments": "165692000", "currentNetReceivables": "87332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687638000", "currentAccountsPayable": "10141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17068000", "shortLongTermDebtTotal": "378435000", "totalShareholderEquity": "595428000", "capitalLeaseObligations": "33265000", "otherCurrentLiabilities": "145178000", "totalCurrentLiabilities": "160587000", "otherNonCurrentLiabilities": "59097000", "totalNonCurrentLiabilities": "404267000", "cashAndShortTermInvestments": "181381000", "commonStockSharesOutstanding": "53816754", "intangibleAssetsExcludingGoodwill": "24840000", "cashAndCashEquivalentsAtCarryingValue": "181381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-969000", "operatingCashflow": "143129000", "capitalExpenditures": "2736000", "changeInReceivables": "15751000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3928000", "cashflowFromInvestment": "-157924000", "stockBasedCompensation": "14846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10867000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "income_statement": { "revenue": 408897000, "cost_of_revenue": 15356000, "gross_profit": 393541000, "ebit": 144444000, "ebitda": 151507000, "pretax_income": 140176000, "tax_provision": 29183000, "net_income": 110993000, "net_income_to_common": 110993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192248000, "total_current_assets": 493487000, "total_assets": 977811000, "short_term_debt": 2183000, "long_term_debt": 329462000, "total_debt": 331645000, "total_liabilities": 524788000, "total_equity": 453023000, "shares_outstanding": 54098872, "goodwill_and_intangibles": 62736000 }, "cash_flow": { "operating_cash_flow": 128986000, "capital_expenditure": 844000, "free_cash_flow": 129830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178437, "ticker_id": 8422, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144444000", "ebitda": "151507000", "netIncome": "110993000", "grossProfit": "393541000", "depreciation": "None", "totalRevenue": "408897000", "costOfRevenue": "15356000", "interestIncome": "13843000", "incomeBeforeTax": "140176000", "interestExpense": "18111000", "operatingIncome": "144444000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "29183000", "reportedCurrency": "USD", "netInterestIncome": "-4268000", "nonInterestIncome": "None", "operatingExpenses": "249097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89209000", "otherNonOperatingIncome": "9572000", "costofGoodsAndServicesSold": "15356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7063000", "sellingGeneralAndAdministrative": "116588000", "netIncomeFromContinuingOperations": "110993000" }, "balance": { "goodwill": "31368000", "inventory": "25659000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "977811000", "longTermDebt": "329462000", "shortTermDebt": "2183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31368000", "reportedCurrency": "USD", "retainedEarnings": "86492000", "totalLiabilities": "524788000", "otherCurrentAssets": "8888000", "totalCurrentAssets": "493487000", "currentLongTermDebt": "None", "longTermInvestments": "418798000", "shortTermInvestments": "163770000", "currentNetReceivables": "102922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484324000", "currentAccountsPayable": "3195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4095000", "shortLongTermDebtTotal": "331645000", "totalShareholderEquity": "453023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158158000", "totalCurrentLiabilities": "161353000", "otherNonCurrentLiabilities": "33973000", "totalNonCurrentLiabilities": "363435000", "cashAndShortTermInvestments": "192248000", "commonStockSharesOutstanding": "54098872", "intangibleAssetsExcludingGoodwill": "31368000", "cashAndCashEquivalentsAtCarryingValue": "192248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-9355000", "operatingCashflow": "128986000", "capitalExpenditures": "844000", "changeInReceivables": "-35856000", "changeInExchangeRate": "None", "cashflowFromFinancing": "376438000", "cashflowFromInvestment": "-413480000", "stockBasedCompensation": "11291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "91944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 408897000, "cost_of_revenue": 15356000, "gross_profit": 393541000, "research_and_development": 89209000, "selling_general_admin": 116588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144444000, "depreciation_amortisation": 7063000, "ebitda": 151507000, "interest_expense": 18111000, "interest_income": null, "other_non_operating": null, "pretax_income": 140176000, "tax_provision": 29183000, "effective_tax_rate": null, "net_income": 110993000, "net_income_continuing_ops": 110993000, "net_income_to_common": 110993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192248000, "short_term_investments": 163770000, "net_receivables": 102922000, "inventory": 25659000, "other_current_assets": null, "total_current_assets": 493487000, "net_ppe": null, "goodwill": 31368000, "intangible_assets": 31368000, "goodwill_and_intangibles": 62736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 484324000, "total_assets": 977811000, "short_term_debt": 2183000, "accounts_payable": 3195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161353000, "long_term_debt": 329462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 363435000, "total_liabilities": 524788000, "total_debt": 331645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86492000, "total_equity": 453023000, "shares_outstanding": 54098872, "operating_cash_flow": 128986000, "stock_based_compensation": 11291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -413480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 376438000, "free_cash_flow": 129830000, "net_change_in_cash": 91944000 }, "raw_data": { "income": { "ebit": "144444000", "ebitda": "151507000", "netIncome": "110993000", "grossProfit": "393541000", "depreciation": "None", "totalRevenue": "408897000", "costOfRevenue": "15356000", "interestIncome": "13843000", "incomeBeforeTax": "140176000", "interestExpense": "18111000", "operatingIncome": "144444000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "29183000", "reportedCurrency": "USD", "netInterestIncome": "-4268000", "nonInterestIncome": "None", "operatingExpenses": "249097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89209000", "otherNonOperatingIncome": "9572000", "costofGoodsAndServicesSold": "15356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7063000", "sellingGeneralAndAdministrative": "116588000", "netIncomeFromContinuingOperations": "110993000" }, "balance": { "goodwill": "31368000", "inventory": "25659000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "977811000", "longTermDebt": "329462000", "shortTermDebt": "2183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31368000", "reportedCurrency": "USD", "retainedEarnings": "86492000", "totalLiabilities": "524788000", "otherCurrentAssets": "8888000", "totalCurrentAssets": "493487000", "currentLongTermDebt": "None", "longTermInvestments": "418798000", "shortTermInvestments": "163770000", "currentNetReceivables": "102922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484324000", "currentAccountsPayable": "3195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4095000", "shortLongTermDebtTotal": "331645000", "totalShareholderEquity": "453023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158158000", "totalCurrentLiabilities": "161353000", "otherNonCurrentLiabilities": "33973000", "totalNonCurrentLiabilities": "363435000", "cashAndShortTermInvestments": "192248000", "commonStockSharesOutstanding": "54098872", "intangibleAssetsExcludingGoodwill": "31368000", "cashAndCashEquivalentsAtCarryingValue": "192248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-9355000", "operatingCashflow": "128986000", "capitalExpenditures": "844000", "changeInReceivables": "-35856000", "changeInExchangeRate": "None", "cashflowFromFinancing": "376438000", "cashflowFromInvestment": "-413480000", "stockBasedCompensation": "11291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "91944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "income_statement": { "revenue": 207705000, "cost_of_revenue": 23391000, "gross_profit": 184314000, "ebit": -7441000, "ebitda": 18703000, "pretax_income": -5950000, "tax_provision": -3657000, "net_income": -2293000, "net_income_to_common": -2293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184869000, "total_current_assets": 731580000, "total_assets": 1500725000, "short_term_debt": 10636000, "long_term_debt": null, "total_debt": 10636000, "total_liabilities": 423920000, "total_equity": 1076805000, "shares_outstanding": 57647548, "goodwill_and_intangibles": 670380000 }, "cash_flow": { "operating_cash_flow": 66524000, "capital_expenditure": 0, "free_cash_flow": 66524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178400, "ticker_id": 8422, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7441000", "ebitda": "18703000", "netIncome": "-2293000", "grossProfit": "184314000", "depreciation": "None", "totalRevenue": "207705000", "costOfRevenue": "23391000", "interestIncome": "2382000", "incomeBeforeTax": "-5950000", "interestExpense": "None", "operatingIncome": "-7441000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3657000", "reportedCurrency": "USD", "netInterestIncome": "2382000", "nonInterestIncome": "None", "operatingExpenses": "192646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26144000", "sellingGeneralAndAdministrative": "125173000", "netIncomeFromContinuingOperations": "-2293000" }, "balance": { "goodwill": "120668000", "inventory": "87062000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1500725000", "longTermDebt": "None", "shortTermDebt": "10636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "549712000", "reportedCurrency": "USD", "retainedEarnings": "515582999", "totalLiabilities": "423920000", "otherCurrentAssets": "78094000", "totalCurrentAssets": "731580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "199372000", "currentNetReceivables": "182183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769144999", "currentAccountsPayable": "10171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40903000", "totalShareholderEquity": "1076805000", "capitalLeaseObligations": "40903000", "otherCurrentLiabilities": "353122000", "totalCurrentLiabilities": "373929000", "otherNonCurrentLiabilities": "19724000", "totalNonCurrentLiabilities": "49991000", "cashAndShortTermInvestments": "184869000", "commonStockSharesOutstanding": "57647548", "intangibleAssetsExcludingGoodwill": "549712000", "cashAndCashEquivalentsAtCarryingValue": "184869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-105000", "operatingCashflow": "66524000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9115000", "cashflowFromInvestment": "-19218000", "stockBasedCompensation": "8480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207705000, "cost_of_revenue": 23391000, "gross_profit": 184314000, "research_and_development": 39438000, "selling_general_admin": 125173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7441000, "depreciation_amortisation": 26144000, "ebitda": 18703000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5950000, "tax_provision": -3657000, "effective_tax_rate": null, "net_income": -2293000, "net_income_continuing_ops": -2293000, "net_income_to_common": -2293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184869000, "short_term_investments": 199372000, "net_receivables": 182183000, "inventory": 87062000, "other_current_assets": null, "total_current_assets": 731580000, "net_ppe": null, "goodwill": 120668000, "intangible_assets": 549712000, "goodwill_and_intangibles": 670380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 769144999, "total_assets": 1500725000, "short_term_debt": 10636000, "accounts_payable": 10171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373929000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49991000, "total_liabilities": 423920000, "total_debt": 10636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 515582999, "total_equity": 1076805000, "shares_outstanding": 57647548, "operating_cash_flow": 66524000, "stock_based_compensation": 8480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9115000, "free_cash_flow": 66524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7441000", "ebitda": "18703000", "netIncome": "-2293000", "grossProfit": "184314000", "depreciation": "None", "totalRevenue": "207705000", "costOfRevenue": "23391000", "interestIncome": "2382000", "incomeBeforeTax": "-5950000", "interestExpense": "None", "operatingIncome": "-7441000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3657000", "reportedCurrency": "USD", "netInterestIncome": "2382000", "nonInterestIncome": "None", "operatingExpenses": "192646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26144000", "sellingGeneralAndAdministrative": "125173000", "netIncomeFromContinuingOperations": "-2293000" }, "balance": { "goodwill": "120668000", "inventory": "87062000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1500725000", "longTermDebt": "None", "shortTermDebt": "10636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "549712000", "reportedCurrency": "USD", "retainedEarnings": "515582999", "totalLiabilities": "423920000", "otherCurrentAssets": "78094000", "totalCurrentAssets": "731580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "199372000", "currentNetReceivables": "182183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769144999", "currentAccountsPayable": "10171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40903000", "totalShareholderEquity": "1076805000", "capitalLeaseObligations": "40903000", "otherCurrentLiabilities": "353122000", "totalCurrentLiabilities": "373929000", "otherNonCurrentLiabilities": "19724000", "totalNonCurrentLiabilities": "49991000", "cashAndShortTermInvestments": "184869000", "commonStockSharesOutstanding": "57647548", "intangibleAssetsExcludingGoodwill": "549712000", "cashAndCashEquivalentsAtCarryingValue": "184869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-105000", "operatingCashflow": "66524000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9115000", "cashflowFromInvestment": "-19218000", "stockBasedCompensation": "8480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "income_statement": { "revenue": 211572000, "cost_of_revenue": 23007000, "gross_profit": 188565000, "ebit": 1656000, "ebitda": 26672000, "pretax_income": -1914000, "tax_provision": 2191000, "net_income": -4105000, "net_income_to_common": -4105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128448000, "total_current_assets": 644182000, "total_assets": 1452648000, "short_term_debt": 10612000, "long_term_debt": null, "total_debt": 10612000, "total_liabilities": 390934000, "total_equity": 1061714000, "shares_outstanding": 57344000, "goodwill_and_intangibles": 694338000 }, "cash_flow": { "operating_cash_flow": 19861000, "capital_expenditure": 427000, "free_cash_flow": 20288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178401, "ticker_id": 8422, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1656000", "ebitda": "26672000", "netIncome": "-4105000", "grossProfit": "188565000", "depreciation": "None", "totalRevenue": "211572000", "costOfRevenue": "23007000", "interestIncome": "2023000", "incomeBeforeTax": "-1914000", "interestExpense": "None", "operatingIncome": "13822000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2191000", "reportedCurrency": "USD", "netInterestIncome": "2023000", "nonInterestIncome": "None", "operatingExpenses": "174743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25016000", "sellingGeneralAndAdministrative": "39205000", "netIncomeFromContinuingOperations": "-4105000" }, "balance": { "goodwill": "124882000", "inventory": "82385000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1452648000", "longTermDebt": "None", "shortTermDebt": "10612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "569456000", "reportedCurrency": "USD", "retainedEarnings": "517876000", "totalLiabilities": "390934000", "otherCurrentAssets": "65325000", "totalCurrentAssets": "644182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "180222000", "currentNetReceivables": "187802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808466000", "currentAccountsPayable": "2677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40977000", "totalShareholderEquity": "1061714000", "capitalLeaseObligations": "40977000", "otherCurrentLiabilities": "324882000", "totalCurrentLiabilities": "338171000", "otherNonCurrentLiabilities": "22398000", "totalNonCurrentLiabilities": "52763000", "cashAndShortTermInvestments": "128448000", "commonStockSharesOutstanding": "57344000", "intangibleAssetsExcludingGoodwill": "569456000", "cashAndCashEquivalentsAtCarryingValue": "128448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4179999", "operatingCashflow": "19861000", "capitalExpenditures": "427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8526000", "cashflowFromInvestment": "-51310000", "stockBasedCompensation": "33051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211572000, "cost_of_revenue": 23007000, "gross_profit": 188565000, "research_and_development": 27827000, "selling_general_admin": 39205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1656000, "depreciation_amortisation": 25016000, "ebitda": 26672000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1914000, "tax_provision": 2191000, "effective_tax_rate": null, "net_income": -4105000, "net_income_continuing_ops": -4105000, "net_income_to_common": -4105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128448000, "short_term_investments": 180222000, "net_receivables": 187802000, "inventory": 82385000, "other_current_assets": null, "total_current_assets": 644182000, "net_ppe": null, "goodwill": 124882000, "intangible_assets": 569456000, "goodwill_and_intangibles": 694338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 808466000, "total_assets": 1452648000, "short_term_debt": 10612000, "accounts_payable": 2677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338171000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52763000, "total_liabilities": 390934000, "total_debt": 10612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 517876000, "total_equity": 1061714000, "shares_outstanding": 57344000, "operating_cash_flow": 19861000, "stock_based_compensation": 33051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8526000, "free_cash_flow": 20288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1656000", "ebitda": "26672000", "netIncome": "-4105000", "grossProfit": "188565000", "depreciation": "None", "totalRevenue": "211572000", "costOfRevenue": "23007000", "interestIncome": "2023000", "incomeBeforeTax": "-1914000", "interestExpense": "None", "operatingIncome": "13822000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2191000", "reportedCurrency": "USD", "netInterestIncome": "2023000", "nonInterestIncome": "None", "operatingExpenses": "174743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25016000", "sellingGeneralAndAdministrative": "39205000", "netIncomeFromContinuingOperations": "-4105000" }, "balance": { "goodwill": "124882000", "inventory": "82385000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1452648000", "longTermDebt": "None", "shortTermDebt": "10612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "569456000", "reportedCurrency": "USD", "retainedEarnings": "517876000", "totalLiabilities": "390934000", "otherCurrentAssets": "65325000", "totalCurrentAssets": "644182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "180222000", "currentNetReceivables": "187802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808466000", "currentAccountsPayable": "2677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40977000", "totalShareholderEquity": "1061714000", "capitalLeaseObligations": "40977000", "otherCurrentLiabilities": "324882000", "totalCurrentLiabilities": "338171000", "otherNonCurrentLiabilities": "22398000", "totalNonCurrentLiabilities": "52763000", "cashAndShortTermInvestments": "128448000", "commonStockSharesOutstanding": "57344000", "intangibleAssetsExcludingGoodwill": "569456000", "cashAndCashEquivalentsAtCarryingValue": "128448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4179999", "operatingCashflow": "19861000", "capitalExpenditures": "427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8526000", "cashflowFromInvestment": "-51310000", "stockBasedCompensation": "33051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "income_statement": { "revenue": 192103000, "cost_of_revenue": 18965000, "gross_profit": 173138000, "ebit": -60231000, "ebitda": -35425000, "pretax_income": -57954000, "tax_provision": -12837000, "net_income": -45117000, "net_income_to_common": -45117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151371000, "total_current_assets": 593891000, "total_assets": 1419754000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 370087000, "total_equity": 1049666999, "shares_outstanding": 56552741, "goodwill_and_intangibles": 742561000 }, "cash_flow": { "operating_cash_flow": -61664000, "capital_expenditure": 129000, "free_cash_flow": -61535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178403, "ticker_id": 8422, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60231000", "ebitda": "-35425000", "netIncome": "-45117000", "grossProfit": "173138000", "depreciation": "None", "totalRevenue": "192103000", "costOfRevenue": "18965000", "interestIncome": "2277000", "incomeBeforeTax": "-57954000", "interestExpense": "None", "operatingIncome": "-60231000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-12837000", "reportedCurrency": "USD", "netInterestIncome": "2277000", "nonInterestIncome": "None", "operatingExpenses": "233369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24806000", "sellingGeneralAndAdministrative": "102620000", "netIncomeFromContinuingOperations": "-45117000" }, "balance": { "goodwill": "119080000", "inventory": "79399000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1419754000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "623481000", "reportedCurrency": "USD", "retainedEarnings": "521981000", "totalLiabilities": "370087000", "otherCurrentAssets": "62078000", "totalCurrentAssets": "593891000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "129788999", "currentNetReceivables": "171254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825863000", "currentAccountsPayable": "108613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31422000", "totalShareholderEquity": "1049666999", "capitalLeaseObligations": "42212000", "otherCurrentLiabilities": "222016000", "totalCurrentLiabilities": "330629000", "otherNonCurrentLiabilities": "8036000", "totalNonCurrentLiabilities": "39458000", "cashAndShortTermInvestments": "151371000", "commonStockSharesOutstanding": "56552741", "intangibleAssetsExcludingGoodwill": "623481000", "cashAndCashEquivalentsAtCarryingValue": "151371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-12940000", "operatingCashflow": "-61664000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21068000", "cashflowFromInvestment": "48706000", "stockBasedCompensation": "7825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192103000, "cost_of_revenue": 18965000, "gross_profit": 173138000, "research_and_development": 29366000, "selling_general_admin": 102620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60231000, "depreciation_amortisation": 24806000, "ebitda": -35425000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -57954000, "tax_provision": -12837000, "effective_tax_rate": null, "net_income": -45117000, "net_income_continuing_ops": -45117000, "net_income_to_common": -45117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151371000, "short_term_investments": 129788999, "net_receivables": 171254000, "inventory": 79399000, "other_current_assets": null, "total_current_assets": 593891000, "net_ppe": null, "goodwill": 119080000, "intangible_assets": 623481000, "goodwill_and_intangibles": 742561000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 825863000, "total_assets": 1419754000, "short_term_debt": null, "accounts_payable": 108613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330629000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39458000, "total_liabilities": 370087000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 521981000, "total_equity": 1049666999, "shares_outstanding": 56552741, "operating_cash_flow": -61664000, "stock_based_compensation": 7825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21068000, "free_cash_flow": -61535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60231000", "ebitda": "-35425000", "netIncome": "-45117000", "grossProfit": "173138000", "depreciation": "None", "totalRevenue": "192103000", "costOfRevenue": "18965000", "interestIncome": "2277000", "incomeBeforeTax": "-57954000", "interestExpense": "None", "operatingIncome": "-60231000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-12837000", "reportedCurrency": "USD", "netInterestIncome": "2277000", "nonInterestIncome": "None", "operatingExpenses": "233369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24806000", "sellingGeneralAndAdministrative": "102620000", "netIncomeFromContinuingOperations": "-45117000" }, "balance": { "goodwill": "119080000", "inventory": "79399000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1419754000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "623481000", "reportedCurrency": "USD", "retainedEarnings": "521981000", "totalLiabilities": "370087000", "otherCurrentAssets": "62078000", "totalCurrentAssets": "593891000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "129788999", "currentNetReceivables": "171254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825863000", "currentAccountsPayable": "108613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31422000", "totalShareholderEquity": "1049666999", "capitalLeaseObligations": "42212000", "otherCurrentLiabilities": "222016000", "totalCurrentLiabilities": "330629000", "otherNonCurrentLiabilities": "8036000", "totalNonCurrentLiabilities": "39458000", "cashAndShortTermInvestments": "151371000", "commonStockSharesOutstanding": "56552741", "intangibleAssetsExcludingGoodwill": "623481000", "cashAndCashEquivalentsAtCarryingValue": "151371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-12940000", "operatingCashflow": "-61664000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21068000", "cashflowFromInvestment": "48706000", "stockBasedCompensation": "7825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "income_statement": { "revenue": 165453000, "cost_of_revenue": 16827000, "gross_profit": 148626000, "ebit": 12141000, "ebitda": 33499000, "pretax_income": 16669000, "tax_provision": -5830000, "net_income": 22499000, "net_income_to_common": 22499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144711000, "total_current_assets": 738866000, "total_assets": 1382405000, "short_term_debt": 7391000, "long_term_debt": null, "total_debt": 7391000, "total_liabilities": 318505000, "total_equity": 1063900000, "shares_outstanding": 56643189, "goodwill_and_intangibles": 598326000 }, "cash_flow": { "operating_cash_flow": 58535000, "capital_expenditure": 455000, "free_cash_flow": 58990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178404, "ticker_id": 8422, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12141000", "ebitda": "33499000", "netIncome": "22499000", "grossProfit": "148626000", "depreciation": "None", "totalRevenue": "165453000", "costOfRevenue": "16827000", "interestIncome": "4528000", "incomeBeforeTax": "16669000", "interestExpense": "None", "operatingIncome": "12141000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5830000", "reportedCurrency": "USD", "netInterestIncome": "4528000", "nonInterestIncome": "None", "operatingExpenses": "136485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21358000", "sellingGeneralAndAdministrative": "28421000", "netIncomeFromContinuingOperations": "22499000" }, "balance": { "goodwill": "117019000", "inventory": "44023000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1382405000", "longTermDebt": "None", "shortTermDebt": "7391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "481307000", "reportedCurrency": "USD", "retainedEarnings": "567098000", "totalLiabilities": "318505000", "otherCurrentAssets": "31416000", "totalCurrentAssets": "738866000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "377885000", "currentNetReceivables": "140831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643539000", "currentAccountsPayable": "8215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31774000", "totalShareholderEquity": "1063900000", "capitalLeaseObligations": "31774000", "otherCurrentLiabilities": "270754000", "totalCurrentLiabilities": "286360000", "otherNonCurrentLiabilities": "7762000", "totalNonCurrentLiabilities": "32145000", "cashAndShortTermInvestments": "144711000", "commonStockSharesOutstanding": "56643189", "intangibleAssetsExcludingGoodwill": "481307000", "cashAndCashEquivalentsAtCarryingValue": "144711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4887000", "operatingCashflow": "58535000", "capitalExpenditures": "455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "935000", "cashflowFromInvestment": "-30607000", "stockBasedCompensation": "7507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165453000, "cost_of_revenue": 16827000, "gross_profit": 148626000, "research_and_development": 22115000, "selling_general_admin": 28421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12141000, "depreciation_amortisation": 21358000, "ebitda": 33499000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 16669000, "tax_provision": -5830000, "effective_tax_rate": null, "net_income": 22499000, "net_income_continuing_ops": 22499000, "net_income_to_common": 22499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144711000, "short_term_investments": 377885000, "net_receivables": 140831000, "inventory": 44023000, "other_current_assets": null, "total_current_assets": 738866000, "net_ppe": null, "goodwill": 117019000, "intangible_assets": 481307000, "goodwill_and_intangibles": 598326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 643539000, "total_assets": 1382405000, "short_term_debt": 7391000, "accounts_payable": 8215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32145000, "total_liabilities": 318505000, "total_debt": 7391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 567098000, "total_equity": 1063900000, "shares_outstanding": 56643189, "operating_cash_flow": 58535000, "stock_based_compensation": 7507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 935000, "free_cash_flow": 58990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12141000", "ebitda": "33499000", "netIncome": "22499000", "grossProfit": "148626000", "depreciation": "None", "totalRevenue": "165453000", "costOfRevenue": "16827000", "interestIncome": "4528000", "incomeBeforeTax": "16669000", "interestExpense": "None", "operatingIncome": "12141000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5830000", "reportedCurrency": "USD", "netInterestIncome": "4528000", "nonInterestIncome": "None", "operatingExpenses": "136485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21358000", "sellingGeneralAndAdministrative": "28421000", "netIncomeFromContinuingOperations": "22499000" }, "balance": { "goodwill": "117019000", "inventory": "44023000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1382405000", "longTermDebt": "None", "shortTermDebt": "7391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "481307000", "reportedCurrency": "USD", "retainedEarnings": "567098000", "totalLiabilities": "318505000", "otherCurrentAssets": "31416000", "totalCurrentAssets": "738866000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "377885000", "currentNetReceivables": "140831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643539000", "currentAccountsPayable": "8215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31774000", "totalShareholderEquity": "1063900000", "capitalLeaseObligations": "31774000", "otherCurrentLiabilities": "270754000", "totalCurrentLiabilities": "286360000", "otherNonCurrentLiabilities": "7762000", "totalNonCurrentLiabilities": "32145000", "cashAndShortTermInvestments": "144711000", "commonStockSharesOutstanding": "56643189", "intangibleAssetsExcludingGoodwill": "481307000", "cashAndCashEquivalentsAtCarryingValue": "144711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4887000", "operatingCashflow": "58535000", "capitalExpenditures": "455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "935000", "cashflowFromInvestment": "-30607000", "stockBasedCompensation": "7507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "income_statement": { "revenue": 149824000, "cost_of_revenue": 15763000, "gross_profit": 134061000, "ebit": -2596000, "ebitda": 17787000, "pretax_income": -5831000, "tax_provision": 5996000, "net_income": -11827000, "net_income_to_common": -11827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115848000, "total_current_assets": 687584000, "total_assets": 1347290000, "short_term_debt": 5937000, "long_term_debt": null, "total_debt": 5937000, "total_liabilities": 316585000, "total_equity": 1030705000, "shares_outstanding": 55864692, "goodwill_and_intangibles": 619145000 }, "cash_flow": { "operating_cash_flow": 30599000, "capital_expenditure": 327000, "free_cash_flow": 30926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178405, "ticker_id": 8422, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2596000", "ebitda": "17787000", "netIncome": "-11827000", "grossProfit": "134061000", "depreciation": "None", "totalRevenue": "149824000", "costOfRevenue": "15763000", "interestIncome": "4425000", "incomeBeforeTax": "-5831000", "interestExpense": "None", "operatingIncome": "-10256000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5996000", "reportedCurrency": "USD", "netInterestIncome": "4425000", "nonInterestIncome": "None", "operatingExpenses": "144317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20383000", "sellingGeneralAndAdministrative": "26666000", "netIncomeFromContinuingOperations": "-11827000" }, "balance": { "goodwill": "117019000", "inventory": "49423000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1347290000", "longTermDebt": "None", "shortTermDebt": "5937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "502126000", "reportedCurrency": "USD", "retainedEarnings": "544599000", "totalLiabilities": "316585000", "otherCurrentAssets": "28931000", "totalCurrentAssets": "687584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "347742000", "currentNetReceivables": "145640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "659706000", "currentAccountsPayable": "7072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32305000", "totalShareholderEquity": "1030705000", "capitalLeaseObligations": "32305000", "otherCurrentLiabilities": "268763000", "totalCurrentLiabilities": "281772000", "otherNonCurrentLiabilities": "7464000", "totalNonCurrentLiabilities": "34813000", "cashAndShortTermInvestments": "115848000", "commonStockSharesOutstanding": "55864692", "intangibleAssetsExcludingGoodwill": "502126000", "cashAndCashEquivalentsAtCarryingValue": "115848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4731000", "operatingCashflow": "30599000", "capitalExpenditures": "327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21399000", "cashflowFromInvestment": "37317000", "stockBasedCompensation": "8068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149824000, "cost_of_revenue": 15763000, "gross_profit": 134061000, "research_and_development": 26927000, "selling_general_admin": 26666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2596000, "depreciation_amortisation": 20383000, "ebitda": 17787000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5831000, "tax_provision": 5996000, "effective_tax_rate": null, "net_income": -11827000, "net_income_continuing_ops": -11827000, "net_income_to_common": -11827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115848000, "short_term_investments": 347742000, "net_receivables": 145640000, "inventory": 49423000, "other_current_assets": null, "total_current_assets": 687584000, "net_ppe": null, "goodwill": 117019000, "intangible_assets": 502126000, "goodwill_and_intangibles": 619145000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 659706000, "total_assets": 1347290000, "short_term_debt": 5937000, "accounts_payable": 7072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281772000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34813000, "total_liabilities": 316585000, "total_debt": 5937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 544599000, "total_equity": 1030705000, "shares_outstanding": 55864692, "operating_cash_flow": 30599000, "stock_based_compensation": 8068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21399000, "free_cash_flow": 30926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2596000", "ebitda": "17787000", "netIncome": "-11827000", "grossProfit": "134061000", "depreciation": "None", "totalRevenue": "149824000", "costOfRevenue": "15763000", "interestIncome": "4425000", "incomeBeforeTax": "-5831000", "interestExpense": "None", "operatingIncome": "-10256000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5996000", "reportedCurrency": "USD", "netInterestIncome": "4425000", "nonInterestIncome": "None", "operatingExpenses": "144317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20383000", "sellingGeneralAndAdministrative": "26666000", "netIncomeFromContinuingOperations": "-11827000" }, "balance": { "goodwill": "117019000", "inventory": "49423000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1347290000", "longTermDebt": "None", "shortTermDebt": "5937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "502126000", "reportedCurrency": "USD", "retainedEarnings": "544599000", "totalLiabilities": "316585000", "otherCurrentAssets": "28931000", "totalCurrentAssets": "687584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "347742000", "currentNetReceivables": "145640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "659706000", "currentAccountsPayable": "7072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32305000", "totalShareholderEquity": "1030705000", "capitalLeaseObligations": "32305000", "otherCurrentLiabilities": "268763000", "totalCurrentLiabilities": "281772000", "otherNonCurrentLiabilities": "7464000", "totalNonCurrentLiabilities": "34813000", "cashAndShortTermInvestments": "115848000", "commonStockSharesOutstanding": "55864692", "intangibleAssetsExcludingGoodwill": "502126000", "cashAndCashEquivalentsAtCarryingValue": "115848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4731000", "operatingCashflow": "30599000", "capitalExpenditures": "327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21399000", "cashflowFromInvestment": "37317000", "stockBasedCompensation": "8068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "income_statement": { "revenue": 174159000, "cost_of_revenue": 26098000, "gross_profit": 148061000, "ebit": 26382000, "ebitda": 45227000, "pretax_income": 26382000, "tax_provision": 11054000, "net_income": 15328000, "net_income_to_common": 15328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69331000, "total_current_assets": 686070000, "total_assets": 1368073000, "short_term_debt": 6889000, "long_term_debt": null, "total_debt": 6889000, "total_liabilities": 332340000, "total_equity": 1035733000, "shares_outstanding": 56464768, "goodwill_and_intangibles": 638931000 }, "cash_flow": { "operating_cash_flow": 44406000, "capital_expenditure": 213000, "free_cash_flow": 44619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178406, "ticker_id": 8422, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26382000", "ebitda": "45227000", "netIncome": "15328000", "grossProfit": "148061000", "depreciation": "None", "totalRevenue": "174159000", "costOfRevenue": "26098000", "interestIncome": "4977000", "incomeBeforeTax": "26382000", "interestExpense": "0", "operatingIncome": "21405000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11054000", "reportedCurrency": "USD", "netInterestIncome": "4977000", "nonInterestIncome": "None", "operatingExpenses": "126656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18845000", "sellingGeneralAndAdministrative": "24816000", "netIncomeFromContinuingOperations": "15328000" }, "balance": { "goodwill": "117019000", "inventory": "54293000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1368073000", "longTermDebt": "None", "shortTermDebt": "6889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "521912000", "reportedCurrency": "USD", "retainedEarnings": "556426000", "totalLiabilities": "332340000", "otherCurrentAssets": "36088000", "totalCurrentAssets": "686070000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "384281000", "currentNetReceivables": "142077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682003000", "currentAccountsPayable": "4587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34271000", "totalShareholderEquity": "1035733000", "capitalLeaseObligations": "34271000", "otherCurrentLiabilities": "280921000", "totalCurrentLiabilities": "292397000", "otherNonCurrentLiabilities": "7600000", "totalNonCurrentLiabilities": "39943000", "cashAndShortTermInvestments": "69331000", "commonStockSharesOutstanding": "56464768", "intangibleAssetsExcludingGoodwill": "521912000", "cashAndCashEquivalentsAtCarryingValue": "69331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3187000", "operatingCashflow": "44406000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5890000", "cashflowFromInvestment": "-12638000", "stockBasedCompensation": "7632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174159000, "cost_of_revenue": 26098000, "gross_profit": 148061000, "research_and_development": 28647000, "selling_general_admin": 24816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26382000, "depreciation_amortisation": 18845000, "ebitda": 45227000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 26382000, "tax_provision": 11054000, "effective_tax_rate": null, "net_income": 15328000, "net_income_continuing_ops": 15328000, "net_income_to_common": 15328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69331000, "short_term_investments": 384281000, "net_receivables": 142077000, "inventory": 54293000, "other_current_assets": null, "total_current_assets": 686070000, "net_ppe": null, "goodwill": 117019000, "intangible_assets": 521912000, "goodwill_and_intangibles": 638931000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 682003000, "total_assets": 1368073000, "short_term_debt": 6889000, "accounts_payable": 4587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292397000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39943000, "total_liabilities": 332340000, "total_debt": 6889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 556426000, "total_equity": 1035733000, "shares_outstanding": 56464768, "operating_cash_flow": 44406000, "stock_based_compensation": 7632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5890000, "free_cash_flow": 44619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26382000", "ebitda": "45227000", "netIncome": "15328000", "grossProfit": "148061000", "depreciation": "None", "totalRevenue": "174159000", "costOfRevenue": "26098000", "interestIncome": "4977000", "incomeBeforeTax": "26382000", "interestExpense": "0", "operatingIncome": "21405000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11054000", "reportedCurrency": "USD", "netInterestIncome": "4977000", "nonInterestIncome": "None", "operatingExpenses": "126656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18845000", "sellingGeneralAndAdministrative": "24816000", "netIncomeFromContinuingOperations": "15328000" }, "balance": { "goodwill": "117019000", "inventory": "54293000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1368073000", "longTermDebt": "None", "shortTermDebt": "6889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "521912000", "reportedCurrency": "USD", "retainedEarnings": "556426000", "totalLiabilities": "332340000", "otherCurrentAssets": "36088000", "totalCurrentAssets": "686070000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "384281000", "currentNetReceivables": "142077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682003000", "currentAccountsPayable": "4587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34271000", "totalShareholderEquity": "1035733000", "capitalLeaseObligations": "34271000", "otherCurrentLiabilities": "280921000", "totalCurrentLiabilities": "292397000", "otherNonCurrentLiabilities": "7600000", "totalNonCurrentLiabilities": "39943000", "cashAndShortTermInvestments": "69331000", "commonStockSharesOutstanding": "56464768", "intangibleAssetsExcludingGoodwill": "521912000", "cashAndCashEquivalentsAtCarryingValue": "69331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3187000", "operatingCashflow": "44406000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5890000", "cashflowFromInvestment": "-12638000", "stockBasedCompensation": "7632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "income_statement": { "revenue": 175689000, "cost_of_revenue": 17583000, "gross_profit": 158106000, "ebit": 44943000, "ebitda": 65045000, "pretax_income": 44943000, "tax_provision": 6446000, "net_income": 38497000, "net_income_to_common": 38497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31673000, "total_current_assets": 640003000, "total_assets": 1342701000, "short_term_debt": 9227000, "long_term_debt": null, "total_debt": 9227000, "total_liabilities": 335551000, "total_equity": 1007150000, "shares_outstanding": 56016350, "goodwill_and_intangibles": 657175000 }, "cash_flow": { "operating_cash_flow": 53520000, "capital_expenditure": 200000, "free_cash_flow": 53720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178408, "ticker_id": 8422, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44943000", "ebitda": "65045000", "netIncome": "38497000", "grossProfit": "158106000", "depreciation": "None", "totalRevenue": "175689000", "costOfRevenue": "17583000", "interestIncome": "4098000", "incomeBeforeTax": "44943000", "interestExpense": "0", "operatingIncome": "40845000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6446000", "reportedCurrency": "USD", "netInterestIncome": "4098000", "nonInterestIncome": "None", "operatingExpenses": "117261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20102000", "sellingGeneralAndAdministrative": "15424000", "netIncomeFromContinuingOperations": "38497000" }, "balance": { "goodwill": "117019000", "inventory": "63981000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1342701000", "longTermDebt": "None", "shortTermDebt": "9227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "540156000", "reportedCurrency": "USD", "retainedEarnings": "541098000", "totalLiabilities": "335551000", "otherCurrentAssets": "27404000", "totalCurrentAssets": "640003000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "371537000", "currentNetReceivables": "145408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702698000", "currentAccountsPayable": "6392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38153000", "totalShareholderEquity": "1007150000", "capitalLeaseObligations": "38153000", "otherCurrentLiabilities": "275889000", "totalCurrentLiabilities": "291508000", "otherNonCurrentLiabilities": "7753000", "totalNonCurrentLiabilities": "44043000", "cashAndShortTermInvestments": "31673000", "commonStockSharesOutstanding": "56016350", "intangibleAssetsExcludingGoodwill": "540156000", "cashAndCashEquivalentsAtCarryingValue": "31673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4604000", "operatingCashflow": "53520000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3075000", "cashflowFromInvestment": "-77011000", "stockBasedCompensation": "7674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175689000, "cost_of_revenue": 17583000, "gross_profit": 158106000, "research_and_development": 29036000, "selling_general_admin": 15424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44943000, "depreciation_amortisation": 20102000, "ebitda": 65045000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 44943000, "tax_provision": 6446000, "effective_tax_rate": null, "net_income": 38497000, "net_income_continuing_ops": 38497000, "net_income_to_common": 38497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31673000, "short_term_investments": 371537000, "net_receivables": 145408000, "inventory": 63981000, "other_current_assets": null, "total_current_assets": 640003000, "net_ppe": null, "goodwill": 117019000, "intangible_assets": 540156000, "goodwill_and_intangibles": 657175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 702698000, "total_assets": 1342701000, "short_term_debt": 9227000, "accounts_payable": 6392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291508000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44043000, "total_liabilities": 335551000, "total_debt": 9227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 541098000, "total_equity": 1007150000, "shares_outstanding": 56016350, "operating_cash_flow": 53520000, "stock_based_compensation": 7674000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3075000, "free_cash_flow": 53720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44943000", "ebitda": "65045000", "netIncome": "38497000", "grossProfit": "158106000", "depreciation": "None", "totalRevenue": "175689000", "costOfRevenue": "17583000", "interestIncome": "4098000", "incomeBeforeTax": "44943000", "interestExpense": "0", "operatingIncome": "40845000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6446000", "reportedCurrency": "USD", "netInterestIncome": "4098000", "nonInterestIncome": "None", "operatingExpenses": "117261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20102000", "sellingGeneralAndAdministrative": "15424000", "netIncomeFromContinuingOperations": "38497000" }, "balance": { "goodwill": "117019000", "inventory": "63981000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1342701000", "longTermDebt": "None", "shortTermDebt": "9227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "540156000", "reportedCurrency": "USD", "retainedEarnings": "541098000", "totalLiabilities": "335551000", "otherCurrentAssets": "27404000", "totalCurrentAssets": "640003000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "371537000", "currentNetReceivables": "145408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702698000", "currentAccountsPayable": "6392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38153000", "totalShareholderEquity": "1007150000", "capitalLeaseObligations": "38153000", "otherCurrentLiabilities": "275889000", "totalCurrentLiabilities": "291508000", "otherNonCurrentLiabilities": "7753000", "totalNonCurrentLiabilities": "44043000", "cashAndShortTermInvestments": "31673000", "commonStockSharesOutstanding": "56016350", "intangibleAssetsExcludingGoodwill": "540156000", "cashAndCashEquivalentsAtCarryingValue": "31673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4604000", "operatingCashflow": "53520000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3075000", "cashflowFromInvestment": "-77011000", "stockBasedCompensation": "7674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "income_statement": { "revenue": 168325000, "cost_of_revenue": 17916000, "gross_profit": 150409000, "ebit": 18214000, "ebitda": 38932000, "pretax_income": 26302000, "tax_provision": 6386000, "net_income": 19916000, "net_income_to_common": 19916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52089000, "total_current_assets": 591002000, "total_assets": 1315829000, "short_term_debt": 9683000, "long_term_debt": null, "total_debt": 9683000, "total_liabilities": 358375000, "total_equity": 957454000, "shares_outstanding": 55724283, "goodwill_and_intangibles": 676663000 }, "cash_flow": { "operating_cash_flow": 35624000, "capital_expenditure": 64000, "free_cash_flow": 35688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178409, "ticker_id": 8422, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18214000", "ebitda": "38932000", "netIncome": "19916000", "grossProfit": "150409000", "depreciation": "None", "totalRevenue": "168325000", "costOfRevenue": "17916000", "interestIncome": "3733000", "incomeBeforeTax": "26302000", "interestExpense": "0", "operatingIncome": "22569000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6386000", "reportedCurrency": "USD", "netInterestIncome": "3733000", "nonInterestIncome": "None", "operatingExpenses": "127840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20718000", "sellingGeneralAndAdministrative": "27100000", "netIncomeFromContinuingOperations": "19916000" }, "balance": { "goodwill": "117019000", "inventory": "68155000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1315829000", "longTermDebt": "None", "shortTermDebt": "9683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "559644000", "reportedCurrency": "USD", "retainedEarnings": "502601000", "totalLiabilities": "358375000", "otherCurrentAssets": "23166000", "totalCurrentAssets": "591002000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "295098000", "currentNetReceivables": "152494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724827000", "currentAccountsPayable": "4628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39977000", "totalShareholderEquity": "957454000", "capitalLeaseObligations": "39977000", "otherCurrentLiabilities": "294345000", "totalCurrentLiabilities": "308656000", "otherNonCurrentLiabilities": "7985000", "totalNonCurrentLiabilities": "49719000", "cashAndShortTermInvestments": "52089000", "commonStockSharesOutstanding": "55724283", "intangibleAssetsExcludingGoodwill": "559644000", "cashAndCashEquivalentsAtCarryingValue": "52089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6025000", "operatingCashflow": "35624000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1658000", "cashflowFromInvestment": "-48594000", "stockBasedCompensation": "6552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168325000, "cost_of_revenue": 17916000, "gross_profit": 150409000, "research_and_development": 26183000, "selling_general_admin": 27100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18214000, "depreciation_amortisation": 20718000, "ebitda": 38932000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 26302000, "tax_provision": 6386000, "effective_tax_rate": null, "net_income": 19916000, "net_income_continuing_ops": 19916000, "net_income_to_common": 19916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52089000, "short_term_investments": 295098000, "net_receivables": 152494000, "inventory": 68155000, "other_current_assets": null, "total_current_assets": 591002000, "net_ppe": null, "goodwill": 117019000, "intangible_assets": 559644000, "goodwill_and_intangibles": 676663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 724827000, "total_assets": 1315829000, "short_term_debt": 9683000, "accounts_payable": 4628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308656000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49719000, "total_liabilities": 358375000, "total_debt": 9683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 502601000, "total_equity": 957454000, "shares_outstanding": 55724283, "operating_cash_flow": 35624000, "stock_based_compensation": 6552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1658000, "free_cash_flow": 35688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18214000", "ebitda": "38932000", "netIncome": "19916000", "grossProfit": "150409000", "depreciation": "None", "totalRevenue": "168325000", "costOfRevenue": "17916000", "interestIncome": "3733000", "incomeBeforeTax": "26302000", "interestExpense": "0", "operatingIncome": "22569000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6386000", "reportedCurrency": "USD", "netInterestIncome": "3733000", "nonInterestIncome": "None", "operatingExpenses": "127840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20718000", "sellingGeneralAndAdministrative": "27100000", "netIncomeFromContinuingOperations": "19916000" }, "balance": { "goodwill": "117019000", "inventory": "68155000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1315829000", "longTermDebt": "None", "shortTermDebt": "9683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "559644000", "reportedCurrency": "USD", "retainedEarnings": "502601000", "totalLiabilities": "358375000", "otherCurrentAssets": "23166000", "totalCurrentAssets": "591002000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "295098000", "currentNetReceivables": "152494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724827000", "currentAccountsPayable": "4628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39977000", "totalShareholderEquity": "957454000", "capitalLeaseObligations": "39977000", "otherCurrentLiabilities": "294345000", "totalCurrentLiabilities": "308656000", "otherNonCurrentLiabilities": "7985000", "totalNonCurrentLiabilities": "49719000", "cashAndShortTermInvestments": "52089000", "commonStockSharesOutstanding": "55724283", "intangibleAssetsExcludingGoodwill": "559644000", "cashAndCashEquivalentsAtCarryingValue": "52089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6025000", "operatingCashflow": "35624000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1658000", "cashflowFromInvestment": "-48594000", "stockBasedCompensation": "6552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "income_statement": { "revenue": 143644000, "cost_of_revenue": 16309000, "gross_profit": 127335000, "ebit": -4248000, "ebitda": 16501000, "pretax_income": 243000, "tax_provision": 119000, "net_income": 124000, "net_income_to_common": 124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63401000, "total_current_assets": 544321000, "total_assets": 1304090000, "short_term_debt": 9133000, "long_term_debt": null, "total_debt": 9133000, "total_liabilities": 374924000, "total_equity": 929166000, "shares_outstanding": 55626663, "goodwill_and_intangibles": 696771000 }, "cash_flow": { "operating_cash_flow": 38401000, "capital_expenditure": 248000, "free_cash_flow": 38649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178410, "ticker_id": 8422, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4248000", "ebitda": "16501000", "netIncome": "124000", "grossProfit": "127335000", "depreciation": "None", "totalRevenue": "143644000", "costOfRevenue": "16309000", "interestIncome": "3396000", "incomeBeforeTax": "243000", "interestExpense": "0", "operatingIncome": "-3153000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "3396000", "nonInterestIncome": "None", "operatingExpenses": "130488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20749000", "sellingGeneralAndAdministrative": "26949000", "netIncomeFromContinuingOperations": "124000" }, "balance": { "goodwill": "117019000", "inventory": "75079000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1304090000", "longTermDebt": "None", "shortTermDebt": "9133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "579752000", "reportedCurrency": "USD", "retainedEarnings": "482685000", "totalLiabilities": "374924000", "otherCurrentAssets": "23772000", "totalCurrentAssets": "544321000", "currentLongTermDebt": "None", "longTermInvestments": "11662000", "shortTermInvestments": "234335000", "currentNetReceivables": "147734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759769000", "currentAccountsPayable": "14397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42127000", "totalShareholderEquity": "929166000", "capitalLeaseObligations": "42127000", "otherCurrentLiabilities": "291024000", "totalCurrentLiabilities": "314554000", "otherNonCurrentLiabilities": "7875000", "totalNonCurrentLiabilities": "60370000", "cashAndShortTermInvestments": "63401000", "commonStockSharesOutstanding": "55626663", "intangibleAssetsExcludingGoodwill": "579752000", "cashAndCashEquivalentsAtCarryingValue": "63401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1990000", "operatingCashflow": "38401000", "capitalExpenditures": "248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1570000", "cashflowFromInvestment": "-51624000", "stockBasedCompensation": "5897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143644000, "cost_of_revenue": 16309000, "gross_profit": 127335000, "research_and_development": 24930000, "selling_general_admin": 26949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4248000, "depreciation_amortisation": 20749000, "ebitda": 16501000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 243000, "tax_provision": 119000, "effective_tax_rate": null, "net_income": 124000, "net_income_continuing_ops": 124000, "net_income_to_common": 124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63401000, "short_term_investments": 234335000, "net_receivables": 147734000, "inventory": 75079000, "other_current_assets": null, "total_current_assets": 544321000, "net_ppe": null, "goodwill": 117019000, "intangible_assets": 579752000, "goodwill_and_intangibles": 696771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 759769000, "total_assets": 1304090000, "short_term_debt": 9133000, "accounts_payable": 14397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314554000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60370000, "total_liabilities": 374924000, "total_debt": 9133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 482685000, "total_equity": 929166000, "shares_outstanding": 55626663, "operating_cash_flow": 38401000, "stock_based_compensation": 5897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1570000, "free_cash_flow": 38649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4248000", "ebitda": "16501000", "netIncome": "124000", "grossProfit": "127335000", "depreciation": "None", "totalRevenue": "143644000", "costOfRevenue": "16309000", "interestIncome": "3396000", "incomeBeforeTax": "243000", "interestExpense": "0", "operatingIncome": "-3153000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "3396000", "nonInterestIncome": "None", "operatingExpenses": "130488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20749000", "sellingGeneralAndAdministrative": "26949000", "netIncomeFromContinuingOperations": "124000" }, "balance": { "goodwill": "117019000", "inventory": "75079000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1304090000", "longTermDebt": "None", "shortTermDebt": "9133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "579752000", "reportedCurrency": "USD", "retainedEarnings": "482685000", "totalLiabilities": "374924000", "otherCurrentAssets": "23772000", "totalCurrentAssets": "544321000", "currentLongTermDebt": "None", "longTermInvestments": "11662000", "shortTermInvestments": "234335000", "currentNetReceivables": "147734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759769000", "currentAccountsPayable": "14397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42127000", "totalShareholderEquity": "929166000", "capitalLeaseObligations": "42127000", "otherCurrentLiabilities": "291024000", "totalCurrentLiabilities": "314554000", "otherNonCurrentLiabilities": "7875000", "totalNonCurrentLiabilities": "60370000", "cashAndShortTermInvestments": "63401000", "commonStockSharesOutstanding": "55626663", "intangibleAssetsExcludingGoodwill": "579752000", "cashAndCashEquivalentsAtCarryingValue": "63401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1990000", "operatingCashflow": "38401000", "capitalExpenditures": "248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1570000", "cashflowFromInvestment": "-51624000", "stockBasedCompensation": "5897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "income_statement": { "revenue": 164314000, "cost_of_revenue": 19627000, "gross_profit": 144687000, "ebit": 990000, "ebitda": 22666000, "pretax_income": 990000, "tax_provision": -185000, "net_income": 1175000, "net_income_to_common": 1175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75054000, "total_current_assets": 493113000, "total_assets": 1277673000, "short_term_debt": 8331000, "long_term_debt": null, "total_debt": 8331000, "total_liabilities": 356157000, "total_equity": 921516000, "shares_outstanding": 55057896, "goodwill_and_intangibles": 716908000 }, "cash_flow": { "operating_cash_flow": 44958000, "capital_expenditure": 36000, "free_cash_flow": 44994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178411, "ticker_id": 8422, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "990000", "ebitda": "22666000", "netIncome": "1175000", "grossProfit": "144687000", "depreciation": "None", "totalRevenue": "164314000", "costOfRevenue": "19627000", "interestIncome": "1986000", "incomeBeforeTax": "990000", "interestExpense": "4830000", "operatingIncome": "-996000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-185000", "reportedCurrency": "USD", "netInterestIncome": "1986000", "nonInterestIncome": "None", "operatingExpenses": "145683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21676000", "sellingGeneralAndAdministrative": "26005000", "netIncomeFromContinuingOperations": "1175000" }, "balance": { "goodwill": "117019000", "inventory": "77408000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1277673000", "longTermDebt": "None", "shortTermDebt": "8331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "599889000", "reportedCurrency": "USD", "retainedEarnings": "482561000", "totalLiabilities": "356157000", "otherCurrentAssets": "16676000", "totalCurrentAssets": "493113000", "currentLongTermDebt": "None", "longTermInvestments": "16617000", "shortTermInvestments": "179820000", "currentNetReceivables": "144155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784560000", "currentAccountsPayable": "1964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41527000", "totalShareholderEquity": "921516000", "capitalLeaseObligations": "41527000", "otherCurrentLiabilities": "279901000", "totalCurrentLiabilities": "290196000", "otherNonCurrentLiabilities": "7802000", "totalNonCurrentLiabilities": "65961000", "cashAndShortTermInvestments": "75054000", "commonStockSharesOutstanding": "55057896", "intangibleAssetsExcludingGoodwill": "599889000", "cashAndCashEquivalentsAtCarryingValue": "75054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5028000", "operatingCashflow": "44958000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1092000", "cashflowFromInvestment": "-65981000", "stockBasedCompensation": "6445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164314000, "cost_of_revenue": 19627000, "gross_profit": 144687000, "research_and_development": 23347000, "selling_general_admin": 26005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 990000, "depreciation_amortisation": 21676000, "ebitda": 22666000, "interest_expense": 4830000, "interest_income": null, "other_non_operating": null, "pretax_income": 990000, "tax_provision": -185000, "effective_tax_rate": null, "net_income": 1175000, "net_income_continuing_ops": 1175000, "net_income_to_common": 1175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75054000, "short_term_investments": 179820000, "net_receivables": 144155000, "inventory": 77408000, "other_current_assets": null, "total_current_assets": 493113000, "net_ppe": null, "goodwill": 117019000, "intangible_assets": 599889000, "goodwill_and_intangibles": 716908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 784560000, "total_assets": 1277673000, "short_term_debt": 8331000, "accounts_payable": 1964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290196000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65961000, "total_liabilities": 356157000, "total_debt": 8331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 482561000, "total_equity": 921516000, "shares_outstanding": 55057896, "operating_cash_flow": 44958000, "stock_based_compensation": 6445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1092000, "free_cash_flow": 44994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "990000", "ebitda": "22666000", "netIncome": "1175000", "grossProfit": "144687000", "depreciation": "None", "totalRevenue": "164314000", "costOfRevenue": "19627000", "interestIncome": "1986000", "incomeBeforeTax": "990000", "interestExpense": "4830000", "operatingIncome": "-996000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-185000", "reportedCurrency": "USD", "netInterestIncome": "1986000", "nonInterestIncome": "None", "operatingExpenses": "145683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21676000", "sellingGeneralAndAdministrative": "26005000", "netIncomeFromContinuingOperations": "1175000" }, "balance": { "goodwill": "117019000", "inventory": "77408000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1277673000", "longTermDebt": "None", "shortTermDebt": "8331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "599889000", "reportedCurrency": "USD", "retainedEarnings": "482561000", "totalLiabilities": "356157000", "otherCurrentAssets": "16676000", "totalCurrentAssets": "493113000", "currentLongTermDebt": "None", "longTermInvestments": "16617000", "shortTermInvestments": "179820000", "currentNetReceivables": "144155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784560000", "currentAccountsPayable": "1964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41527000", "totalShareholderEquity": "921516000", "capitalLeaseObligations": "41527000", "otherCurrentLiabilities": "279901000", "totalCurrentLiabilities": "290196000", "otherNonCurrentLiabilities": "7802000", "totalNonCurrentLiabilities": "65961000", "cashAndShortTermInvestments": "75054000", "commonStockSharesOutstanding": "55057896", "intangibleAssetsExcludingGoodwill": "599889000", "cashAndCashEquivalentsAtCarryingValue": "75054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5028000", "operatingCashflow": "44958000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1092000", "cashflowFromInvestment": "-65981000", "stockBasedCompensation": "6445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "income_statement": { "revenue": 153880000, "cost_of_revenue": 19601000, "gross_profit": 134279000, "ebit": 9889000, "ebitda": 31746000, "pretax_income": 9889000, "tax_provision": 25865000, "net_income": -15976000, "net_income_to_common": -15976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94985000, "total_current_assets": 449360000, "total_assets": 1285160000, "short_term_debt": 8480000, "long_term_debt": null, "total_debt": 8480000, "total_liabilities": 372969000, "total_equity": 912191000, "shares_outstanding": 54608963, "goodwill_and_intangibles": 758166000 }, "cash_flow": { "operating_cash_flow": 35875000, "capital_expenditure": 150000, "free_cash_flow": 36025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178413, "ticker_id": 8422, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9889000", "ebitda": "31746000", "netIncome": "-15976000", "grossProfit": "134279000", "depreciation": "None", "totalRevenue": "153880000", "costOfRevenue": "19601000", "interestIncome": "1751000", "incomeBeforeTax": "9889000", "interestExpense": "0", "operatingIncome": "8138000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25865000", "reportedCurrency": "USD", "netInterestIncome": "1751000", "nonInterestIncome": "None", "operatingExpenses": "126141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21857000", "sellingGeneralAndAdministrative": "25915000", "netIncomeFromContinuingOperations": "-15976000" }, "balance": { "goodwill": "117019000", "inventory": "83480000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1285160000", "longTermDebt": "None", "shortTermDebt": "8480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "641147000", "reportedCurrency": "USD", "retainedEarnings": "481386000", "totalLiabilities": "372969000", "otherCurrentAssets": "23927000", "totalCurrentAssets": "449360000", "currentLongTermDebt": "None", "longTermInvestments": "25125000", "shortTermInvestments": "105204000", "currentNetReceivables": "141764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "835800000", "currentAccountsPayable": "3389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42321000", "totalShareholderEquity": "912191000", "capitalLeaseObligations": "42321000", "otherCurrentLiabilities": "275665000", "totalCurrentLiabilities": "287534000", "otherNonCurrentLiabilities": "16370000", "totalNonCurrentLiabilities": "85435000", "cashAndShortTermInvestments": "94985000", "commonStockSharesOutstanding": "54608963", "intangibleAssetsExcludingGoodwill": "641147000", "cashAndCashEquivalentsAtCarryingValue": "94985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6912000", "operatingCashflow": "35875000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230000", "cashflowFromInvestment": "34634000", "stockBasedCompensation": "7920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153880000, "cost_of_revenue": 19601000, "gross_profit": 134279000, "research_and_development": 22655000, "selling_general_admin": 25915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9889000, "depreciation_amortisation": 21857000, "ebitda": 31746000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 9889000, "tax_provision": 25865000, "effective_tax_rate": null, "net_income": -15976000, "net_income_continuing_ops": -15976000, "net_income_to_common": -15976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94985000, "short_term_investments": 105204000, "net_receivables": 141764000, "inventory": 83480000, "other_current_assets": null, "total_current_assets": 449360000, "net_ppe": null, "goodwill": 117019000, "intangible_assets": 641147000, "goodwill_and_intangibles": 758166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 835800000, "total_assets": 1285160000, "short_term_debt": 8480000, "accounts_payable": 3389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85435000, "total_liabilities": 372969000, "total_debt": 8480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 481386000, "total_equity": 912191000, "shares_outstanding": 54608963, "operating_cash_flow": 35875000, "stock_based_compensation": 7920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230000, "free_cash_flow": 36025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9889000", "ebitda": "31746000", "netIncome": "-15976000", "grossProfit": "134279000", "depreciation": "None", "totalRevenue": "153880000", "costOfRevenue": "19601000", "interestIncome": "1751000", "incomeBeforeTax": "9889000", "interestExpense": "0", "operatingIncome": "8138000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25865000", "reportedCurrency": "USD", "netInterestIncome": "1751000", "nonInterestIncome": "None", "operatingExpenses": "126141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21857000", "sellingGeneralAndAdministrative": "25915000", "netIncomeFromContinuingOperations": "-15976000" }, "balance": { "goodwill": "117019000", "inventory": "83480000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1285160000", "longTermDebt": "None", "shortTermDebt": "8480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "641147000", "reportedCurrency": "USD", "retainedEarnings": "481386000", "totalLiabilities": "372969000", "otherCurrentAssets": "23927000", "totalCurrentAssets": "449360000", "currentLongTermDebt": "None", "longTermInvestments": "25125000", "shortTermInvestments": "105204000", "currentNetReceivables": "141764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "835800000", "currentAccountsPayable": "3389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42321000", "totalShareholderEquity": "912191000", "capitalLeaseObligations": "42321000", "otherCurrentLiabilities": "275665000", "totalCurrentLiabilities": "287534000", "otherNonCurrentLiabilities": "16370000", "totalNonCurrentLiabilities": "85435000", "cashAndShortTermInvestments": "94985000", "commonStockSharesOutstanding": "54608963", "intangibleAssetsExcludingGoodwill": "641147000", "cashAndCashEquivalentsAtCarryingValue": "94985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6912000", "operatingCashflow": "35875000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230000", "cashflowFromInvestment": "34634000", "stockBasedCompensation": "7920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "income_statement": { "revenue": 135563000, "cost_of_revenue": 21091000, "gross_profit": 114472000, "ebit": -16217000, "ebitda": 4508000, "pretax_income": -17127000, "tax_provision": -16296000, "net_income": -831000, "net_income_to_common": -831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24706000, "total_current_assets": 423538000, "total_assets": 1293099000, "short_term_debt": 8019000, "long_term_debt": null, "total_debt": 8019000, "total_liabilities": 373191000, "total_equity": 919908000, "shares_outstanding": 54502993, "goodwill_and_intangibles": 779408000 }, "cash_flow": { "operating_cash_flow": -18874000, "capital_expenditure": 159000, "free_cash_flow": -18715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178414, "ticker_id": 8422, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:50.023195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16217000", "ebitda": "4508000", "netIncome": "-831000", "grossProfit": "114472000", "depreciation": "None", "totalRevenue": "135563000", "costOfRevenue": "21091000", "interestIncome": "1370000", "incomeBeforeTax": "-17127000", "interestExpense": "910000", "operatingIncome": "-17587000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-16296000", "reportedCurrency": "USD", "netInterestIncome": "460000", "nonInterestIncome": "None", "operatingExpenses": "132059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24379000", "otherNonOperatingIncome": "1370000", "costofGoodsAndServicesSold": "21091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20725000", "sellingGeneralAndAdministrative": "26888000", "netIncomeFromContinuingOperations": "-831000" }, "balance": { "goodwill": "117019000", "inventory": "90560000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1293099000", "longTermDebt": "None", "shortTermDebt": "8019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "662389000", "reportedCurrency": "USD", "retainedEarnings": "497362000", "totalLiabilities": "373191000", "otherCurrentAssets": "44766000", "totalCurrentAssets": "423538000", "currentLongTermDebt": "None", "longTermInvestments": "37478000", "shortTermInvestments": "126950000", "currentNetReceivables": "136556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869561000", "currentAccountsPayable": "4400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14186000", "shortLongTermDebtTotal": "42196000", "totalShareholderEquity": "919908000", "capitalLeaseObligations": "42196000", "otherCurrentLiabilities": "240171000", "totalCurrentLiabilities": "252590000", "otherNonCurrentLiabilities": "76301000", "totalNonCurrentLiabilities": "120601000", "cashAndShortTermInvestments": "24706000", "commonStockSharesOutstanding": "54502993", "intangibleAssetsExcludingGoodwill": "662389000", "cashAndCashEquivalentsAtCarryingValue": "24706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3979000", "operatingCashflow": "-18874000", "capitalExpenditures": "159000", "changeInReceivables": "4393000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-478916000", "cashflowFromInvestment": "60296000", "stockBasedCompensation": "6088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-437494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135563000, "cost_of_revenue": 21091000, "gross_profit": 114472000, "research_and_development": 24379000, "selling_general_admin": 26888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16217000, "depreciation_amortisation": 20725000, "ebitda": 4508000, "interest_expense": 910000, "interest_income": null, "other_non_operating": null, "pretax_income": -17127000, "tax_provision": -16296000, "effective_tax_rate": null, "net_income": -831000, "net_income_continuing_ops": -831000, "net_income_to_common": -831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24706000, "short_term_investments": 126950000, "net_receivables": 136556000, "inventory": 90560000, "other_current_assets": null, "total_current_assets": 423538000, "net_ppe": null, "goodwill": 117019000, "intangible_assets": 662389000, "goodwill_and_intangibles": 779408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 869561000, "total_assets": 1293099000, "short_term_debt": 8019000, "accounts_payable": 4400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252590000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120601000, "total_liabilities": 373191000, "total_debt": 8019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 497362000, "total_equity": 919908000, "shares_outstanding": 54502993, "operating_cash_flow": -18874000, "stock_based_compensation": 6088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -478916000, "free_cash_flow": -18715000, "net_change_in_cash": -437494000 }, "raw_data": { "income": { "ebit": "-16217000", "ebitda": "4508000", "netIncome": "-831000", "grossProfit": "114472000", "depreciation": "None", "totalRevenue": "135563000", "costOfRevenue": "21091000", "interestIncome": "1370000", "incomeBeforeTax": "-17127000", "interestExpense": "910000", "operatingIncome": "-17587000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-16296000", "reportedCurrency": "USD", "netInterestIncome": "460000", "nonInterestIncome": "None", "operatingExpenses": "132059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24379000", "otherNonOperatingIncome": "1370000", "costofGoodsAndServicesSold": "21091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20725000", "sellingGeneralAndAdministrative": "26888000", "netIncomeFromContinuingOperations": "-831000" }, "balance": { "goodwill": "117019000", "inventory": "90560000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1293099000", "longTermDebt": "None", "shortTermDebt": "8019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "662389000", "reportedCurrency": "USD", "retainedEarnings": "497362000", "totalLiabilities": "373191000", "otherCurrentAssets": "44766000", "totalCurrentAssets": "423538000", "currentLongTermDebt": "None", "longTermInvestments": "37478000", "shortTermInvestments": "126950000", "currentNetReceivables": "136556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869561000", "currentAccountsPayable": "4400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14186000", "shortLongTermDebtTotal": "42196000", "totalShareholderEquity": "919908000", "capitalLeaseObligations": "42196000", "otherCurrentLiabilities": "240171000", "totalCurrentLiabilities": "252590000", "otherNonCurrentLiabilities": "76301000", "totalNonCurrentLiabilities": "120601000", "cashAndShortTermInvestments": "24706000", "commonStockSharesOutstanding": "54502993", "intangibleAssetsExcludingGoodwill": "662389000", "cashAndCashEquivalentsAtCarryingValue": "24706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3979000", "operatingCashflow": "-18874000", "capitalExpenditures": "159000", "changeInReceivables": "4393000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-478916000", "cashflowFromInvestment": "60296000", "stockBasedCompensation": "6088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-437494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }