{ "ticker": { "uuid": "0b79d36f-32b5-444f-9221-501f20f48057", "symbol": "BUD", "name": "Anheuser Busch Inbev NV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Brewers", "page_url": "https://sharemaestro.com/factors/ticker/0b79d36f-32b5-444f-9221-501f20f48057/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b79d36f-32b5-444f-9221-501f20f48057/" }, "latest_snapshot": { "ticker": { "uuid": "0b79d36f-32b5-444f-9221-501f20f48057", "symbol": "BUD", "name": "Anheuser Busch Inbev NV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Brewers", "page_url": "https://sharemaestro.com/factors/ticker/0b79d36f-32b5-444f-9221-501f20f48057/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b79d36f-32b5-444f-9221-501f20f48057/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.94, "value": 0.82, "quality": 0.91, "momentum": 0.7, "coverage": 0.97, "confidence": 0.94, "delta": -6 }, "headline_factors": { "price": 80.57, "market_cap": 155670963187.6, "pe_ratio": 15.6075, "earnings_yield": 0.1046, "ebitda_to_ev": 0.1237, "shareholder_yield": 0.0294, "roe": 0.1143, "piotroski_f_score": 8, "momentum_12_1": 0.2098, "volatility_252d": 0.3321 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 15.6075, "ev_ebitda": 8.0854, "earnings_yield": 0.1046, "fcf_yield": 0.0817, "shareholder_yield": 0.0294 }, "quality": { "roe": 0.1143, "roic": 0.133, "gross_margin": 0.5623, "fcf_margin": 0.2043, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.2317, "eps_growth_1y": 0.1105, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2073, "momentum_12_1": 0.2098, "relative_strength": 0.0583 }, "scores": { "value_percentile": 0.82, "quality_percentile": 0.91, "momentum_percentile": 0.7, "growth_composite": 7, "yield_composite": 34, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 78.5, "os": 0.86, "value": 0.81, "quality": 0.91, "momentum": 0.35, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.2314, "earnings_yield": 0.1063, "shareholder_yield": 0.0301, "roe": 0.1143, "momentum_12_1": 0.1448 }, { "week_end_date": "2026-06-14", "price": 82.91, "os": 0.93, "value": 0.8, "quality": 0.91, "momentum": 0.71, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.0827, "earnings_yield": 0.1024, "shareholder_yield": 0.0285, "roe": 0.1143, "momentum_12_1": 0.1562 }, { "week_end_date": "2026-06-21", "price": 80.74, "os": 0.93, "value": 0.81, "quality": 0.91, "momentum": 0.65, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.6574, "earnings_yield": 0.1043, "shareholder_yield": 0.0293, "roe": 0.1143, "momentum_12_1": 0.1928 }, { "week_end_date": "2026-06-28", "price": 85.09, "os": 0.94, "value": 0.8, "quality": 0.91, "momentum": 0.77, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.4965, "earnings_yield": 0.1006, "shareholder_yield": 0.0278, "roe": 0.1143, "momentum_12_1": 0.1883 }, { "week_end_date": "2026-07-05", "price": 81.33, "os": 0.94, "value": 0.82, "quality": 0.92, "momentum": 0.69, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 15.7633, "earnings_yield": 0.1039, "shareholder_yield": 0.0291, "roe": 0.1143, "momentum_12_1": 0.1592 }, { "week_end_date": "2026-07-12", "price": 79.61, "os": 0.88, "value": 0.82, "quality": 0.91, "momentum": 0.36, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 15.4258, "earnings_yield": 0.1054, "shareholder_yield": 0.0297, "roe": 0.1143, "momentum_12_1": 0.2499 }, { "week_end_date": "2026-07-19", "price": 80.57, "os": 0.94, "value": 0.82, "quality": 0.91, "momentum": 0.7, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 15.6075, "earnings_yield": 0.1046, "shareholder_yield": 0.0294, "roe": 0.1143, "momentum_12_1": 0.2098 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59320000000, "cost_of_revenue": 26141000000, "gross_profit": 33179000000, "ebit": 15192000000, "ebitda": 20844000000, "pretax_income": 11328000000, "tax_provision": 2850000000, "net_income": 6837000000, "net_income_to_common": 6837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11638000000, "total_current_assets": 24769000000, "total_assets": 218808000000, "short_term_debt": 899000000, "long_term_debt": 70352000000, "total_debt": 73027000000, "total_liabilities": 121071000000, "total_equity": 87287000000, "shares_outstanding": 1984018000, "goodwill_and_intangibles": 159893000000 }, "cash_flow": { "operating_cash_flow": 14929051024, "capital_expenditure": 3667312404, "free_cash_flow": 18596363428, "dividends_paid": 4557056964, "share_repurchases": -2301000000, "shares_issued": null, "net_debt_issued": -3194000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59320000000, "cost_of_revenue": 26141000000, "gross_profit": 33179000000, "ebit": 15192000000, "ebitda": 20844000000, "pretax_income": 11328000000, "tax_provision": 2850000000, "net_income": 6837000000, "net_income_to_common": 6837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11638000000, "total_current_assets": 24769000000, "total_assets": 218808000000, "short_term_debt": 899000000, "long_term_debt": 70352000000, "total_debt": 73027000000, "total_liabilities": 121071000000, "total_equity": 87287000000, "shares_outstanding": 1984018000, "goodwill_and_intangibles": 159893000000 }, "cash_flow": { "operating_cash_flow": 14929051024, "capital_expenditure": 3667312404, "free_cash_flow": 18596363428, "dividends_paid": 4557056964, "share_repurchases": -2301000000, "shares_issued": null, "net_debt_issued": -3194000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59320000000, "cost_of_revenue": 26141000000, "gross_profit": 33179000000, "ebit": 15192000000, "ebitda": 20844000000, "pretax_income": 11328000000, "tax_provision": 2850000000, "net_income": 6837000000, "net_income_to_common": 6837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11638000000, "total_current_assets": 24769000000, "total_assets": 218808000000, "short_term_debt": 899000000, "long_term_debt": 70352000000, "total_debt": 73027000000, "total_liabilities": 121071000000, "total_equity": 87287000000, "shares_outstanding": 1984018000, "goodwill_and_intangibles": 159893000000 }, "cash_flow": { "operating_cash_flow": 14929051024, "capital_expenditure": 3667312404, "free_cash_flow": 18596363428, "dividends_paid": 4557056964, "share_repurchases": -2301000000, "shares_issued": null, "net_debt_issued": -3194000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59320000000, "cost_of_revenue": 26141000000, "gross_profit": 33179000000, "ebit": 15192000000, "ebitda": 20844000000, "pretax_income": 11328000000, "tax_provision": 2850000000, "net_income": 6837000000, "net_income_to_common": 6837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11638000000, "total_current_assets": 24769000000, "total_assets": 218808000000, "short_term_debt": 899000000, "long_term_debt": 70352000000, "total_debt": 73027000000, "total_liabilities": 121071000000, "total_equity": 87287000000, "shares_outstanding": 1984018000, "goodwill_and_intangibles": 159893000000 }, "cash_flow": { "operating_cash_flow": 14929051024, "capital_expenditure": 3667312404, "free_cash_flow": 18596363428, "dividends_paid": 4557056964, "share_repurchases": -2301000000, "shares_issued": null, "net_debt_issued": -3194000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59320000000, "cost_of_revenue": 26141000000, "gross_profit": 33179000000, "ebit": 15192000000, "ebitda": 20844000000, "pretax_income": 11328000000, "tax_provision": 2850000000, "net_income": 6837000000, "net_income_to_common": 6837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11638000000, "total_current_assets": 24769000000, "total_assets": 218808000000, "short_term_debt": 899000000, "long_term_debt": 70352000000, "total_debt": 73027000000, "total_liabilities": 121071000000, "total_equity": 87287000000, "shares_outstanding": 1984018000, "goodwill_and_intangibles": 159893000000 }, "cash_flow": { "operating_cash_flow": 14929051024, "capital_expenditure": 3667312404, "free_cash_flow": 18596363428, "dividends_paid": 4557056964, "share_repurchases": -2301000000, "shares_issued": null, "net_debt_issued": -3194000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59320000000, "cost_of_revenue": 26141000000, "gross_profit": 33179000000, "ebit": 15192000000, "ebitda": 20844000000, "pretax_income": 11328000000, "tax_provision": 2850000000, "net_income": 6837000000, "net_income_to_common": 6837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11638000000, "total_current_assets": 24769000000, "total_assets": 218808000000, "short_term_debt": 899000000, "long_term_debt": 70352000000, "total_debt": 73027000000, "total_liabilities": 121071000000, "total_equity": 87287000000, "shares_outstanding": 1984018000, "goodwill_and_intangibles": 159893000000 }, "cash_flow": { "operating_cash_flow": 14929051024, "capital_expenditure": 3667312404, "free_cash_flow": 18596363428, "dividends_paid": 4557056964, "share_repurchases": -2301000000, "shares_issued": null, "net_debt_issued": -3194000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59768000000, "cost_of_revenue": 26744000000, "gross_profit": 33024000000, "ebit": 14761000000, "ebitda": 20296000000, "pretax_income": 10568000000, "tax_provision": 3152000000, "net_income": 5855000000, "net_income_to_common": 5855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11174000000, "total_current_assets": 22999000000, "total_assets": 206637000000, "short_term_debt": 1449000000, "long_term_debt": 68973000000, "total_debt": 72170000000, "total_liabilities": 117937000000, "total_equity": 78237000000, "shares_outstanding": 2044000000, "goodwill_and_intangibles": 150513000000 }, "cash_flow": { "operating_cash_flow": 15028406043, "capital_expenditure": 3856176193, "free_cash_flow": 18884582236, "dividends_paid": 2667280036, "share_repurchases": -937000000, "shares_issued": null, "net_debt_issued": -4617000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59768000000, "cost_of_revenue": 26744000000, "gross_profit": 33024000000, "ebit": 14761000000, "ebitda": 20296000000, "pretax_income": 10568000000, "tax_provision": 3152000000, "net_income": 5855000000, "net_income_to_common": 5855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11174000000, "total_current_assets": 22999000000, "total_assets": 206637000000, "short_term_debt": 1449000000, "long_term_debt": 68973000000, "total_debt": 72170000000, "total_liabilities": 117937000000, "total_equity": 78237000000, "shares_outstanding": 2044000000, "goodwill_and_intangibles": 150513000000 }, "cash_flow": { "operating_cash_flow": 15028406043, "capital_expenditure": 3856176193, "free_cash_flow": 18884582236, "dividends_paid": 2667280036, "share_repurchases": -937000000, "shares_issued": null, "net_debt_issued": -4617000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15267000000, "cost_of_revenue": 6620000000, "gross_profit": 8647000000, "ebit": 4074000000, "ebitda": 4593000000, "pretax_income": 3764000000, "tax_provision": null, "net_income": 2563000000, "net_income_to_common": 2563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15267000000, "cost_of_revenue": 6620000000, "gross_profit": 8647000000, "ebit": 4074000000, "ebitda": 4593000000, "pretax_income": 3764000000, "tax_provision": null, "net_income": 2563000000, "net_income_to_common": 2563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15267000000, "cost_of_revenue": 6620000000, "gross_profit": 8647000000, "ebit": 4074000000, "ebitda": 4593000000, "pretax_income": 3764000000, "tax_provision": null, "net_income": 2563000000, "net_income_to_common": 2563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15267000000, "cost_of_revenue": 6620000000, "gross_profit": 8647000000, "ebit": 4074000000, "ebitda": 4593000000, "pretax_income": 3764000000, "tax_provision": null, "net_income": 2563000000, "net_income_to_common": 2563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15267000000, "cost_of_revenue": 6620000000, "gross_profit": 8647000000, "ebit": 4074000000, "ebitda": 4593000000, "pretax_income": 3764000000, "tax_provision": null, "net_income": 2563000000, "net_income_to_common": 2563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15267000000, "cost_of_revenue": 6620000000, "gross_profit": 8647000000, "ebit": 4074000000, "ebitda": 4593000000, "pretax_income": 3764000000, "tax_provision": null, "net_income": 2563000000, "net_income_to_common": 2563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30607927000, "cost_of_revenue": 13503673000, "gross_profit": 17104254000, "ebit": 7595131000, "ebitda": 10658118000, "pretax_income": 5342025000, "tax_provision": 1443224000, "net_income": 3005138000, "net_income_to_common": 3005138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11638000000, "total_current_assets": 24769000000, "total_assets": 218808000000, "short_term_debt": 899000000, "long_term_debt": 70352000000, "total_debt": 73027000000, "total_liabilities": 121071000000, "total_equity": 87287000000, "shares_outstanding": 1977715000, "goodwill_and_intangibles": 159893000000 }, "cash_flow": { "operating_cash_flow": 12118514003, "capital_expenditure": 2231217983, "free_cash_flow": 14349731986, "dividends_paid": 1358946486, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30607927000, "cost_of_revenue": 13503673000, "gross_profit": 17104254000, "ebit": 7595131000, "ebitda": 10658118000, "pretax_income": 5342025000, "tax_provision": 1443224000, "net_income": 3005138000, "net_income_to_common": 3005138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11638000000, "total_current_assets": 24769000000, "total_assets": 218808000000, "short_term_debt": 899000000, "long_term_debt": 70352000000, "total_debt": 73027000000, "total_liabilities": 121071000000, "total_equity": 87287000000, "shares_outstanding": 1977715000, "goodwill_and_intangibles": 159893000000 }, "cash_flow": { "operating_cash_flow": 12118514003, "capital_expenditure": 2231217983, "free_cash_flow": 14349731986, "dividends_paid": 1358946486, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30607927000, "cost_of_revenue": 13503673000, "gross_profit": 17104254000, "ebit": 7595131000, "ebitda": 10658118000, "pretax_income": 5342025000, "tax_provision": 1443224000, "net_income": 3005138000, "net_income_to_common": 3005138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11638000000, "total_current_assets": 24769000000, "total_assets": 218808000000, "short_term_debt": 899000000, "long_term_debt": 70352000000, "total_debt": 73027000000, "total_liabilities": 121071000000, "total_equity": 87287000000, "shares_outstanding": 1977715000, "goodwill_and_intangibles": 159893000000 }, "cash_flow": { "operating_cash_flow": 12118514003, "capital_expenditure": 2231217983, "free_cash_flow": 14349731986, "dividends_paid": 1358946486, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30607927000, "cost_of_revenue": 13503673000, "gross_profit": 17104254000, "ebit": 7595131000, "ebitda": 10658118000, "pretax_income": 5342025000, "tax_provision": 1443224000, "net_income": 3005138000, "net_income_to_common": 3005138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11638000000, "total_current_assets": 24769000000, "total_assets": 218808000000, "short_term_debt": 899000000, "long_term_debt": 70352000000, "total_debt": 73027000000, "total_liabilities": 121071000000, "total_equity": 87287000000, "shares_outstanding": 1977715000, "goodwill_and_intangibles": 159893000000 }, "cash_flow": { "operating_cash_flow": 12118514003, "capital_expenditure": 2231217983, "free_cash_flow": 14349731986, "dividends_paid": 1358946486, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30607927000, "cost_of_revenue": 13503673000, "gross_profit": 17104254000, "ebit": 7595131000, "ebitda": 10658118000, "pretax_income": 5342025000, "tax_provision": 1443224000, "net_income": 3005138000, "net_income_to_common": 3005138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11638000000, "total_current_assets": 24769000000, "total_assets": 218808000000, "short_term_debt": 899000000, "long_term_debt": 70352000000, "total_debt": 73027000000, "total_liabilities": 121071000000, "total_equity": 87287000000, "shares_outstanding": 1977715000, "goodwill_and_intangibles": 159893000000 }, "cash_flow": { "operating_cash_flow": 12118514003, "capital_expenditure": 2231217983, "free_cash_flow": 14349731986, "dividends_paid": 1358946486, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30607927000, "cost_of_revenue": 13503673000, "gross_profit": 17104254000, "ebit": 7807575000, "ebitda": 10870562000, "pretax_income": 5342025000, "tax_provision": 1443224000, "net_income": 3005138000, "net_income_to_common": 3005138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11638000000, "total_current_assets": 24769000000, "total_assets": 218808000000, "short_term_debt": 899000000, "long_term_debt": 70352000000, "total_debt": 73027000000, "total_liabilities": 121071000000, "total_equity": 87287000000, "shares_outstanding": 1977715000, "goodwill_and_intangibles": 159893000000 }, "cash_flow": { "operating_cash_flow": 12118514003, "capital_expenditure": 2231217983, "free_cash_flow": 14349731986, "dividends_paid": 1358946486, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }