{ "ticker": { "uuid": "0b79d36f-32b5-444f-9221-501f20f48057", "symbol": "BUD", "name": "Anheuser Busch Inbev NV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Brewers", "page_url": "https://sharemaestro.com/factors/ticker/0b79d36f-32b5-444f-9221-501f20f48057/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b79d36f-32b5-444f-9221-501f20f48057/" }, "ticker_metadata": { "id": 588, "uuid": "0b79d36f-32b5-444f-9221-501f20f48057", "symbol": "BUD", "name": "Anheuser Busch Inbev NV ADR", "asset_type": "equity", "market_cap": 162530738000, "stock_exchange_id": 3, "industry": "Beverages - Brewers", "sector": "Consumer Defensive", "description": "Anheuser-Busch InBev SA / NV is engaged in the production, distribution and sale of beer, alcoholic beverages and soft drinks worldwide.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0b79d36f-32b5-444f-9221-501f20f48057", "symbol": "BUD", "name": "Anheuser Busch Inbev NV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Brewers", "page_url": "https://sharemaestro.com/factors/ticker/0b79d36f-32b5-444f-9221-501f20f48057/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b79d36f-32b5-444f-9221-501f20f48057/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.75, "quality": 0.86, "momentum": 0.32, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 78.5, "market_cap": 155250627500, "pe_ratio": 15.5653, "earnings_yield": 0.0642, "ebitda_to_ev": 0.097, "shareholder_yield": 0.0294, "roe": 0.1143, "piotroski_f_score": 8, "momentum_12_1": 0.1448, "volatility_252d": 0.3227 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:59.486265+00:00", "batch_id": "" }, "size": { "price_close": 78.5, "market_cap": 155250627500, "market_cap_usd": 155250627500, "enterprise_value": 214863627500, "shares_outstanding": 1977715000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.5653, "pb_ratio": 1.7786, "ptbv_ratio": null, "ps_ratio": 1.7058, "pcf_ratio": 10.3992, "pfcf_ratio": 8.3484, "ev_ebitda": 10.3082, "ev_ebit": 8.9517, "ev_sales": 2.3607, "ev_fcf": 11.5541, "earnings_yield": 0.0642, "fcf_yield": 0.0865, "price_to_sales": 1.7058, "price_to_book": 1.7786, "price_to_cashflow": 10.3992, "ebitda_to_ev": 0.097, "sales_yield": 0.4236 }, "yield": { "dividend_yield": 0.0294, "buyback_yield": 0, "shareholder_yield": 0.0294, "debt_paydown_yield": null, "total_yield": 0.0294 }, "quality": { "gross_margin": 0.5623, "operating_margin": 0.2637, "net_margin": 0.1096, "ebitda_margin": 0.229, "fcf_margin": 0.2043, "roe": 0.1143, "roa": 0.0456, "roic": 0.1358, "roc_greenblatt": null, "asset_turnover": 0.416, "cash_conversion": 1.8645, "accruals_ratio": -0.0226, "sbc_to_revenue": 0.0069, "piotroski_f_score": 8, "altman_z_score": 1.8149, "earnings_stability_5y": 0.3542, "revenue_stability_5y": 0.0863, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2339, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.387, "net_debt_to_ebitda": 2.86, "debt_to_assets": 0.3256, "interest_coverage": 3.0688, "current_ratio": 0.7185, "quick_ratio": 0.5703, "net_debt": 59613000000, "local_beta": 0.0011, "volatility_252d": 0.3227, "volatility_60d": 0.5709, "max_drawdown_12m": -0.1983, "risk_adjusted_momentum": 0.4488 }, "growth": { "revenue_growth_1y": 0.2317, "revenue_growth_3y_cagr": 0.0088, "revenue_growth_5y_cagr": 0.0482, "eps_growth_1y": 0.1105, "eps_growth_3y_cagr": 0.0463, "eps_growth_5y_cagr": 0.3723, "fcf_growth_1y": null, "book_value_growth_1y": 0.1494, "revenue_growth": 0.2317, "earnings_growth": 0.1105 }, "momentum": { "price_return_1m": -0.0174, "price_return_3m": 0.0815, "price_return_6m": 0.3024, "price_return_9m": 0.3262, "price_return_12m": 0.1249, "price_return_12m_ex1m": 0.1448, "momentum_6m": 0.3024, "momentum_12m": 0.1249, "momentum_12_1": 0.1448, "distance_from_52w_high": -0.0593, "distance_from_52w_low": 0.3989, "relative_strength": 0.0249 }, "raw_ttm": { "revenue_ttm": 91015927000, "gross_profit_ttm": 51180254000, "ebit_ttm": 24002575000, "ebitda_ttm": 20844000000, "net_income_ttm": 9974138000, "eps_diluted_ttm": 5.0433, "operating_cash_flow_ttm": 14929051024, "capital_expenditure_ttm": 3646460517, "fcf_ttm": 18596363428, "dividends_paid_ttm": 4557056964, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7821582000, "cash_and_equivalents": 11638000000, "total_current_assets": 24769000000, "total_current_liabilities": 34475000000, "net_ppe": null, "total_assets": 218808000000, "total_debt": 71251000000, "total_equity": 87287000000, "net_working_capital": -20445000000, "book_value_per_share": 44.1353, "retained_earnings": 50128000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -72606000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 41, "rank_pb": 45, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 45, "rank_ev_ebitda": 40, "rank_ev_ebit": 37, "rank_earnings_yield": 41, "rank_fcf_yield": 47, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 27, "rank_roe": 38, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 37, "rank_fcf_margin": 46, "rank_piotroski": 5, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 50 }, "composites": { "value_composite": 25, "quality_composite": 14, "momentum_composite": 68, "growth_composite": 7, "yield_composite": 18, "svqf_composite": 21, "vc1_composite": 26, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.8031, "os_score": 0.84, "value_percentile": 0.75, "quality_percentile": 0.86, "momentum_percentile": 0.32, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3514, "ticker_id": 588, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:59.486265+00:00", "batch_id": "", "os_score_delta": null, "price_close": 78.5, "market_cap": 155250627500, "market_cap_usd": 155250627500, "enterprise_value": 214863627500, "shares_outstanding": 1977715000, "fx_rate_to_usd": null, "pe_ratio": 15.56531777, "pb_ratio": 1.77862256, "ptbv_ratio": null, "ps_ratio": 1.70575231, "pcf_ratio": 10.39922948, "pfcf_ratio": 8.34844017, "ev_ebitda": 10.30817633, "ev_ebit": 8.9516907, "ev_sales": 2.36072558, "ev_fcf": 11.55406692, "earnings_yield": 0.0642454, "fcf_yield": 0.08654961, "dividend_yield": 0.02935291, "buyback_yield": 0, "shareholder_yield": 0.02935291, "debt_paydown_yield": null, "total_yield": 0.02935291, "gross_margin": 0.56232195, "operating_margin": 0.2637184, "net_margin": 0.10958673, "ebitda_margin": 0.22901486, "fcf_margin": 0.20431988, "roe": 0.11426831, "roa": 0.04558397, "roic": 0.13582799, "roc_greenblatt": null, "asset_turnover": 0.41596252, "cash_conversion": 1.8644582, "accruals_ratio": -0.02264503, "sbc_to_revenue": 0.00686693, "debt_to_equity": 1.38704504, "net_debt_to_ebitda": 2.8599597, "debt_to_assets": 0.32563252, "interest_coverage": 3.06876218, "current_ratio": 0.71846265, "quick_ratio": 0.57032632, "net_debt": 59613000000, "revenue_growth_1y": 0.2317093, "revenue_growth_3y_cagr": 0.00877158, "revenue_growth_5y_cagr": 0.04819203, "eps_growth_1y": 0.11045847, "eps_growth_3y_cagr": 0.04629625, "eps_growth_5y_cagr": 0.37226457, "fcf_growth_1y": null, "book_value_growth_1y": 0.14940389, "piotroski_f_score": 8, "altman_z_score": 1.81485282, "earnings_stability_5y": 0.354178, "revenue_stability_5y": 0.086327, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01739892, "price_return_3m": 0.08150855, "price_return_6m": 0.30237281, "price_return_9m": 0.3262353, "price_return_12m": 0.12489969, "price_return_12m_ex1m": 0.1448183, "distance_from_52w_high": -0.05931696, "distance_from_52w_low": 0.39893289, "relative_strength": 0.02493611, "local_beta": 0.0011, "volatility_252d": 0.322663, "volatility_60d": 0.570923, "max_drawdown_12m": -0.19825862, "revenue_ttm": 91015927000, "gross_profit_ttm": 51180254000, "ebit_ttm": 24002575000, "ebitda_ttm": 20844000000, "net_income_ttm": 9974138000, "eps_diluted_ttm": 5.04326356, "operating_cash_flow_ttm": 14929051024, "capital_expenditure_ttm": 3646460517, "fcf_ttm": 18596363428, "dividends_paid_ttm": 4557056964, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7821582000, "cash_and_equivalents": 11638000000, "total_current_assets": 24769000000, "total_current_liabilities": 34475000000, "net_ppe": null, "total_assets": 218808000000, "total_debt": 71251000000, "total_equity": 87287000000, "net_working_capital": -20445000000, "book_value_per_share": 44.13527733, "retained_earnings": 50128000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -72606000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 41, "rank_pb": 45, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 45, "rank_ev_ebitda": 40, "rank_ev_ebit": 37, "rank_earnings_yield": 41, "rank_fcf_yield": 47, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 27, "rank_roe": 38, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 37, "rank_fcf_margin": 46, "rank_piotroski": 5, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 50, "value_composite": 25, "quality_composite": 14, "momentum_composite": 68, "growth_composite": 7, "yield_composite": 18, "svqf_composite": 21, "vc1_composite": 26, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 78.5, "os": 0.84, "value": 0.75, "quality": 0.86, "momentum": 0.32, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.5653, "earnings_yield": 0.0642, "shareholder_yield": 0.0294, "roe": 0.1143, "momentum_12_1": 0.1448, "complete_fields": { "id": 3514, "ticker_id": 588, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:59.486265+00:00", "batch_id": "", "os_score_delta": null, "price_close": 78.5, "market_cap": 155250627500, "market_cap_usd": 155250627500, "enterprise_value": 214863627500, "shares_outstanding": 1977715000, "fx_rate_to_usd": null, "pe_ratio": 15.56531777, "pb_ratio": 1.77862256, "ptbv_ratio": null, "ps_ratio": 1.70575231, "pcf_ratio": 10.39922948, "pfcf_ratio": 8.34844017, "ev_ebitda": 10.30817633, "ev_ebit": 8.9516907, "ev_sales": 2.36072558, "ev_fcf": 11.55406692, "earnings_yield": 0.0642454, "fcf_yield": 0.08654961, "dividend_yield": 0.02935291, "buyback_yield": 0, "shareholder_yield": 0.02935291, "debt_paydown_yield": null, "total_yield": 0.02935291, "gross_margin": 0.56232195, "operating_margin": 0.2637184, "net_margin": 0.10958673, "ebitda_margin": 0.22901486, "fcf_margin": 0.20431988, "roe": 0.11426831, "roa": 0.04558397, "roic": 0.13582799, "roc_greenblatt": null, "asset_turnover": 0.41596252, "cash_conversion": 1.8644582, "accruals_ratio": -0.02264503, "sbc_to_revenue": 0.00686693, "debt_to_equity": 1.38704504, "net_debt_to_ebitda": 2.8599597, "debt_to_assets": 0.32563252, "interest_coverage": 3.06876218, "current_ratio": 0.71846265, "quick_ratio": 0.57032632, "net_debt": 59613000000, "revenue_growth_1y": 0.2317093, "revenue_growth_3y_cagr": 0.00877158, "revenue_growth_5y_cagr": 0.04819203, "eps_growth_1y": 0.11045847, "eps_growth_3y_cagr": 0.04629625, "eps_growth_5y_cagr": 0.37226457, "fcf_growth_1y": null, "book_value_growth_1y": 0.14940389, "piotroski_f_score": 8, "altman_z_score": 1.81485282, "earnings_stability_5y": 0.354178, "revenue_stability_5y": 0.086327, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01739892, "price_return_3m": 0.08150855, "price_return_6m": 0.30237281, "price_return_9m": 0.3262353, "price_return_12m": 0.12489969, "price_return_12m_ex1m": 0.1448183, "distance_from_52w_high": -0.05931696, "distance_from_52w_low": 0.39893289, "relative_strength": 0.02493611, "local_beta": 0.0011, "volatility_252d": 0.322663, "volatility_60d": 0.570923, "max_drawdown_12m": -0.19825862, "revenue_ttm": 91015927000, "gross_profit_ttm": 51180254000, "ebit_ttm": 24002575000, "ebitda_ttm": 20844000000, "net_income_ttm": 9974138000, "eps_diluted_ttm": 5.04326356, "operating_cash_flow_ttm": 14929051024, "capital_expenditure_ttm": 3646460517, "fcf_ttm": 18596363428, "dividends_paid_ttm": 4557056964, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7821582000, "cash_and_equivalents": 11638000000, "total_current_assets": 24769000000, "total_current_liabilities": 34475000000, "net_ppe": null, "total_assets": 218808000000, "total_debt": 71251000000, "total_equity": 87287000000, "net_working_capital": -20445000000, "book_value_per_share": 44.13527733, "retained_earnings": 50128000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -72606000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 41, "rank_pb": 45, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 45, "rank_ev_ebitda": 40, "rank_ev_ebit": 37, "rank_earnings_yield": 41, "rank_fcf_yield": 47, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 27, "rank_roe": 38, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 37, "rank_fcf_margin": 46, "rank_piotroski": 5, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 50, "value_composite": 25, "quality_composite": 14, "momentum_composite": 68, "growth_composite": 7, "yield_composite": 18, "svqf_composite": 21, "vc1_composite": 26, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "income_statement": { "revenue": 59320000000, "cost_of_revenue": 26141000000, "gross_profit": 33179000000, "ebit": 15192000000, "ebitda": 20844000000, "pretax_income": 11328000000, "tax_provision": 2850000000, "net_income": 6837000000, "net_income_to_common": 6837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11638000000, "total_current_assets": 24769000000, "total_assets": 218808000000, "short_term_debt": 899000000, "long_term_debt": 70352000000, "total_debt": 71251000000, "total_liabilities": 121071000000, "total_equity": 87287000000, "shares_outstanding": 1984018000, "goodwill_and_intangibles": 159893000000 }, "cash_flow": { "operating_cash_flow": 14929051024, "capital_expenditure": 3667312404, "free_cash_flow": 18596363428, "dividends_paid": 4557056964, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231245, "ticker_id": 588, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15192000000", "ebitda": "20844000000", "netIncome": "6837000000", "grossProfit": "33179000000", "depreciation": "None", "totalRevenue": "59320000000", "costOfRevenue": "26141000000", "interestIncome": "3232000000", "incomeBeforeTax": "11328000000", "interestExpense": "3864000000", "operatingIncome": "15650000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2850000000", "reportedCurrency": "USD", "netInterestIncome": "-4280000000", "nonInterestIncome": "None", "operatingExpenses": "17529000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26141000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5652000000", "sellingGeneralAndAdministrative": "4667000000", "netIncomeFromContinuingOperations": "8478000000" }, "balance": { "goodwill": "117908000000", "inventory": "5107000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "218808000000", "longTermDebt": "70352000000", "shortTermDebt": "899000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41985000000", "reportedCurrency": "USD", "retainedEarnings": "50128000000", "totalLiabilities": "121071000000", "otherCurrentAssets": "772000000", "totalCurrentAssets": "24769000000", "currentLongTermDebt": "899000000", "longTermInvestments": "5163000000", "shortTermInvestments": "306000000", "currentNetReceivables": "6946000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194039000000", "currentAccountsPayable": "25455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23664000000", "shortLongTermDebtTotal": "73027000000", "totalShareholderEquity": "87287000000", "capitalLeaseObligations": "2397000000", "otherCurrentLiabilities": "8121000000", "totalCurrentLiabilities": "34475000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "86596000000", "cashAndShortTermInvestments": "11638000000", "commonStockSharesOutstanding": "1984018000", "intangibleAssetsExcludingGoodwill": "41985000000", "cashAndCashEquivalentsAtCarryingValue": "11638000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6858155066", "profitLoss": "None", "dividendPayout": "4557056964", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "87269195", "operatingCashflow": "14929051024", "capitalExpenditures": "3667312404", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11161429198", "cashflowFromInvestment": "-3770631109", "stockBasedCompensation": "625000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4557056964", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2308119761", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5669488436", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59320000000, "cost_of_revenue": 26141000000, "gross_profit": 33179000000, "research_and_development": null, "selling_general_admin": 4667000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15192000000, "depreciation_amortisation": 5652000000, "ebitda": 20844000000, "interest_expense": 3864000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11328000000, "tax_provision": 2850000000, "effective_tax_rate": null, "net_income": 6837000000, "net_income_continuing_ops": 8478000000, "net_income_to_common": 6837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11638000000, "short_term_investments": 306000000, "net_receivables": 6946000000, "inventory": 5107000000, "other_current_assets": null, "total_current_assets": 24769000000, "net_ppe": null, "goodwill": 117908000000, "intangible_assets": 41985000000, "goodwill_and_intangibles": 159893000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194039000000, "total_assets": 218808000000, "short_term_debt": 899000000, "accounts_payable": 25455000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34475000000, "long_term_debt": 70352000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86596000000, "total_liabilities": 121071000000, "total_debt": 71251000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50128000000, "total_equity": 87287000000, "shares_outstanding": 1984018000, "operating_cash_flow": 14929051024, "stock_based_compensation": 625000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3667312404, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3770631109, "dividends_paid": 4557056964, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11161429198, "free_cash_flow": 18596363428, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15192000000", "ebitda": "20844000000", "netIncome": "6837000000", "grossProfit": "33179000000", "depreciation": "None", "totalRevenue": "59320000000", "costOfRevenue": "26141000000", "interestIncome": "3232000000", "incomeBeforeTax": "11328000000", "interestExpense": "3864000000", "operatingIncome": "15650000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2850000000", "reportedCurrency": "USD", "netInterestIncome": "-4280000000", "nonInterestIncome": "None", "operatingExpenses": "17529000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26141000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5652000000", "sellingGeneralAndAdministrative": "4667000000", "netIncomeFromContinuingOperations": "8478000000" }, "balance": { "goodwill": "117908000000", "inventory": "5107000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "218808000000", "longTermDebt": "70352000000", "shortTermDebt": "899000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41985000000", "reportedCurrency": "USD", "retainedEarnings": "50128000000", "totalLiabilities": "121071000000", "otherCurrentAssets": "772000000", "totalCurrentAssets": "24769000000", "currentLongTermDebt": "899000000", "longTermInvestments": "5163000000", "shortTermInvestments": "306000000", "currentNetReceivables": "6946000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194039000000", "currentAccountsPayable": "25455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23664000000", "shortLongTermDebtTotal": "73027000000", "totalShareholderEquity": "87287000000", "capitalLeaseObligations": "2397000000", "otherCurrentLiabilities": "8121000000", "totalCurrentLiabilities": "34475000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "86596000000", "cashAndShortTermInvestments": "11638000000", "commonStockSharesOutstanding": "1984018000", "intangibleAssetsExcludingGoodwill": "41985000000", "cashAndCashEquivalentsAtCarryingValue": "11638000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6858155066", "profitLoss": "None", "dividendPayout": "4557056964", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "87269195", "operatingCashflow": "14929051024", "capitalExpenditures": "3667312404", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11161429198", "cashflowFromInvestment": "-3770631109", "stockBasedCompensation": "625000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4557056964", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2308119761", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5669488436", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "income_statement": { "revenue": 59768000000, "cost_of_revenue": 26744000000, "gross_profit": 33024000000, "ebit": 14761000000, "ebitda": 20296000000, "pretax_income": 10568000000, "tax_provision": 3152000000, "net_income": 5855000000, "net_income_to_common": 5855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11174000000, "total_current_assets": 22999000000, "total_assets": 206637000000, "short_term_debt": 1449000000, "long_term_debt": 68973000000, "total_debt": 70422000000, "total_liabilities": 117937000000, "total_equity": 78237000000, "shares_outstanding": 2044000000, "goodwill_and_intangibles": 150513000000 }, "cash_flow": { "operating_cash_flow": 15028406043, "capital_expenditure": 3856176193, "free_cash_flow": 18884582236, "dividends_paid": 2667280036, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231250, "ticker_id": 588, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14761000000", "ebitda": "20296000000", "netIncome": "5855000000", "grossProfit": "33024000000", "depreciation": "None", "totalRevenue": "59768000000", "costOfRevenue": "26744000000", "interestIncome": "733000000", "incomeBeforeTax": "10568000000", "interestExpense": "4466097000", "operatingIncome": "15487000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3152000000", "reportedCurrency": "USD", "netInterestIncome": "-3822000000", "nonInterestIncome": "None", "operatingExpenses": "17537000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5535000000", "sellingGeneralAndAdministrative": "4983000000", "netIncomeFromContinuingOperations": "7416000000" }, "balance": { "goodwill": "110479000000", "inventory": "5020000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "206637000000", "longTermDebt": "68973000000", "shortTermDebt": "1449000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40034000000", "reportedCurrency": "USD", "retainedEarnings": "46577000000", "totalLiabilities": "117937000000", "otherCurrentAssets": "1079000000", "totalCurrentAssets": "22999000000", "currentLongTermDebt": "893000000", "longTermInvestments": "4780000000", "shortTermInvestments": "221000000", "currentNetReceivables": "5505000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183638000000", "currentAccountsPayable": "16010000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23503000000", "shortLongTermDebtTotal": "72170000000", "totalShareholderEquity": "78237000000", "capitalLeaseObligations": "2304000000", "otherCurrentLiabilities": "11242000000", "totalCurrentLiabilities": "33066000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "84871000000", "cashAndShortTermInvestments": "11174000000", "commonStockSharesOutstanding": "2044000000", "intangibleAssetsExcludingGoodwill": "40034000000", "cashAndCashEquivalentsAtCarryingValue": "11174000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5844657415", "profitLoss": "None", "dividendPayout": "2667280036", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-148736798", "operatingCashflow": "15028406043", "capitalExpenditures": "3856176193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9402361775", "cashflowFromInvestment": "-3687474721", "stockBasedCompensation": "644000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2667280036", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-935344833", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5525222680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59768000000, "cost_of_revenue": 26744000000, "gross_profit": 33024000000, "research_and_development": 222000000, "selling_general_admin": 4983000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14761000000, "depreciation_amortisation": 5535000000, "ebitda": 20296000000, "interest_expense": 4466097000, "interest_income": null, "other_non_operating": null, "pretax_income": 10568000000, "tax_provision": 3152000000, "effective_tax_rate": null, "net_income": 5855000000, "net_income_continuing_ops": 7416000000, "net_income_to_common": 5855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11174000000, "short_term_investments": 221000000, "net_receivables": 5505000000, "inventory": 5020000000, "other_current_assets": null, "total_current_assets": 22999000000, "net_ppe": null, "goodwill": 110479000000, "intangible_assets": 40034000000, "goodwill_and_intangibles": 150513000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183638000000, "total_assets": 206637000000, "short_term_debt": 1449000000, "accounts_payable": 16010000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33066000000, "long_term_debt": 68973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84871000000, "total_liabilities": 117937000000, "total_debt": 70422000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46577000000, "total_equity": 78237000000, "shares_outstanding": 2044000000, "operating_cash_flow": 15028406043, "stock_based_compensation": 644000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3856176193, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3687474721, "dividends_paid": 2667280036, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9402361775, "free_cash_flow": 18884582236, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14761000000", "ebitda": "20296000000", "netIncome": "5855000000", "grossProfit": "33024000000", "depreciation": "None", "totalRevenue": "59768000000", "costOfRevenue": "26744000000", "interestIncome": "733000000", "incomeBeforeTax": "10568000000", "interestExpense": "4466097000", "operatingIncome": "15487000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3152000000", "reportedCurrency": "USD", "netInterestIncome": "-3822000000", "nonInterestIncome": "None", "operatingExpenses": "17537000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5535000000", "sellingGeneralAndAdministrative": "4983000000", "netIncomeFromContinuingOperations": "7416000000" }, "balance": { "goodwill": "110479000000", "inventory": "5020000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "206637000000", "longTermDebt": "68973000000", "shortTermDebt": "1449000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40034000000", "reportedCurrency": "USD", "retainedEarnings": "46577000000", "totalLiabilities": "117937000000", "otherCurrentAssets": "1079000000", "totalCurrentAssets": "22999000000", "currentLongTermDebt": "893000000", "longTermInvestments": "4780000000", "shortTermInvestments": "221000000", "currentNetReceivables": "5505000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183638000000", "currentAccountsPayable": "16010000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23503000000", "shortLongTermDebtTotal": "72170000000", "totalShareholderEquity": "78237000000", "capitalLeaseObligations": "2304000000", "otherCurrentLiabilities": "11242000000", "totalCurrentLiabilities": "33066000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "84871000000", "cashAndShortTermInvestments": "11174000000", "commonStockSharesOutstanding": "2044000000", "intangibleAssetsExcludingGoodwill": "40034000000", "cashAndCashEquivalentsAtCarryingValue": "11174000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5844657415", "profitLoss": "None", "dividendPayout": "2667280036", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-148736798", "operatingCashflow": "15028406043", "capitalExpenditures": "3856176193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9402361775", "cashflowFromInvestment": "-3687474721", "stockBasedCompensation": "644000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2667280036", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-935344833", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5525222680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "income_statement": { "revenue": 59380000000, "cost_of_revenue": 27396000000, "gross_profit": 31984000000, "ebit": 13656000000, "ebitda": 19067000000, "pretax_income": 9124000000, "tax_provision": 2234000000, "net_income": 5341000000, "net_income_to_common": 5341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10332000000, "total_current_assets": 23367000000, "total_assets": 219340000000, "short_term_debt": 4004000000, "long_term_debt": 74163000000, "total_debt": 78167000000, "total_liabilities": 126664000000, "total_equity": 81848000000, "shares_outstanding": 2054000000, "goodwill_and_intangibles": 158329000000 }, "cash_flow": { "operating_cash_flow": 13285544404, "capital_expenditure": 4645183184, "free_cash_flow": 17930727588, "dividends_paid": 3017666437, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231255, "ticker_id": 588, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13656000000", "ebitda": "19067000000", "netIncome": "5341000000", "grossProfit": "31984000000", "depreciation": "None", "totalRevenue": "59380000000", "costOfRevenue": "27396000000", "interestIncome": "423000000", "incomeBeforeTax": "9124000000", "interestExpense": "4759360000", "operatingIncome": "13966000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2234000000", "reportedCurrency": "USD", "netInterestIncome": "-3355000000", "nonInterestIncome": "None", "operatingExpenses": "18018000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27396000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5411000000", "sellingGeneralAndAdministrative": "4738000000", "netIncomeFromContinuingOperations": "7920000000" }, "balance": { "goodwill": "117043000000", "inventory": "5583000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "219340000000", "longTermDebt": "74163000000", "shortTermDebt": "4004000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "41286000000", "reportedCurrency": "USD", "retainedEarnings": "42215000000", "totalLiabilities": "126664000000", "otherCurrentAssets": "2968000000", "totalCurrentAssets": "23367000000", "currentLongTermDebt": "4004000000", "longTermInvestments": "5050000000", "shortTermInvestments": "67000000", "currentNetReceivables": "4417000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195973000000", "currentAccountsPayable": "17729000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26818000000", "shortLongTermDebtTotal": "78168000000", "totalShareholderEquity": "81848000000", "capitalLeaseObligations": "2829000000", "otherCurrentLiabilities": "13840000000", "totalCurrentLiabilities": "37156000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "89508000000", "cashAndShortTermInvestments": "10332000000", "commonStockSharesOutstanding": "2054000000", "intangibleAssetsExcludingGoodwill": "41286000000", "cashAndCashEquivalentsAtCarryingValue": "10332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5349271968", "profitLoss": "None", "dividendPayout": "3017666437", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "718110466", "operatingCashflow": "13285544404", "capitalExpenditures": "4645183184", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8587279134", "cashflowFromInvestment": "-4382777407", "stockBasedCompensation": "570000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3017666437", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-362560653", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5399349407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59380000000, "cost_of_revenue": 27396000000, "gross_profit": 31984000000, "research_and_development": 256000000, "selling_general_admin": 4738000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13656000000, "depreciation_amortisation": 5411000000, "ebitda": 19067000000, "interest_expense": 4759360000, "interest_income": null, "other_non_operating": null, "pretax_income": 9124000000, "tax_provision": 2234000000, "effective_tax_rate": null, "net_income": 5341000000, "net_income_continuing_ops": 7920000000, "net_income_to_common": 5341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10332000000, "short_term_investments": 67000000, "net_receivables": 4417000000, "inventory": 5583000000, "other_current_assets": null, "total_current_assets": 23367000000, "net_ppe": null, "goodwill": 117043000000, "intangible_assets": 41286000000, "goodwill_and_intangibles": 158329000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195973000000, "total_assets": 219340000000, "short_term_debt": 4004000000, "accounts_payable": 17729000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37156000000, "long_term_debt": 74163000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89508000000, "total_liabilities": 126664000000, "total_debt": 78167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42215000000, "total_equity": 81848000000, "shares_outstanding": 2054000000, "operating_cash_flow": 13285544404, "stock_based_compensation": 570000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4645183184, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4382777407, "dividends_paid": 3017666437, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8587279134, "free_cash_flow": 17930727588, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13656000000", "ebitda": "19067000000", "netIncome": "5341000000", "grossProfit": "31984000000", "depreciation": "None", "totalRevenue": "59380000000", "costOfRevenue": "27396000000", "interestIncome": "423000000", "incomeBeforeTax": "9124000000", "interestExpense": "4759360000", "operatingIncome": "13966000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2234000000", "reportedCurrency": "USD", "netInterestIncome": "-3355000000", "nonInterestIncome": "None", "operatingExpenses": "18018000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27396000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5411000000", "sellingGeneralAndAdministrative": "4738000000", "netIncomeFromContinuingOperations": "7920000000" }, "balance": { "goodwill": "117043000000", "inventory": "5583000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "219340000000", "longTermDebt": "74163000000", "shortTermDebt": "4004000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "41286000000", "reportedCurrency": "USD", "retainedEarnings": "42215000000", "totalLiabilities": "126664000000", "otherCurrentAssets": "2968000000", "totalCurrentAssets": "23367000000", "currentLongTermDebt": "4004000000", "longTermInvestments": "5050000000", "shortTermInvestments": "67000000", "currentNetReceivables": "4417000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195973000000", "currentAccountsPayable": "17729000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26818000000", "shortLongTermDebtTotal": "78168000000", "totalShareholderEquity": "81848000000", "capitalLeaseObligations": "2829000000", "otherCurrentLiabilities": "13840000000", "totalCurrentLiabilities": "37156000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "89508000000", "cashAndShortTermInvestments": "10332000000", "commonStockSharesOutstanding": "2054000000", "intangibleAssetsExcludingGoodwill": "41286000000", "cashAndCashEquivalentsAtCarryingValue": "10332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5349271968", "profitLoss": "None", "dividendPayout": "3017666437", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "718110466", "operatingCashflow": "13285544404", "capitalExpenditures": "4645183184", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8587279134", "cashflowFromInvestment": "-4382777407", "stockBasedCompensation": "570000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3017666437", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-362560653", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5399349407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "income_statement": { "revenue": 57786000000, "cost_of_revenue": 26305000000, "gross_profit": 31481000000, "ebit": 13903000000, "ebitda": 18981000000, "pretax_income": 9524000000, "tax_provision": 1928000000, "net_income": 5969000000, "net_income_to_common": 5969000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9900000000, "total_current_assets": 23186000000, "total_assets": 212943000000, "short_term_debt": 1304000000, "long_term_debt": 76917000000, "total_debt": 78221000000, "total_liabilities": 128665000000, "total_equity": 73398000000, "shares_outstanding": 2050000000, "goodwill_and_intangibles": 153220000000 }, "cash_flow": { "operating_cash_flow": 13298000000, "capital_expenditure": 5160000000, "free_cash_flow": 18458000000, "dividends_paid": 2442000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231260, "ticker_id": 588, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13903000000", "ebitda": "18981000000", "netIncome": "5969000000", "grossProfit": "31481000000", "depreciation": "None", "totalRevenue": "57786000000", "costOfRevenue": "26305000000", "interestIncome": "4605000000", "incomeBeforeTax": "9524000000", "interestExpense": "4611525000", "operatingIncome": "14517000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1928000000", "reportedCurrency": "USD", "netInterestIncome": "-4480000000", "nonInterestIncome": "None", "operatingExpenses": "16964000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "268000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5078000000", "sellingGeneralAndAdministrative": "4414000000", "netIncomeFromContinuingOperations": "7596000000" }, "balance": { "goodwill": "113010000000", "inventory": "6525000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "212943000000", "longTermDebt": "76917000000", "shortTermDebt": "1304000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "40210000000", "reportedCurrency": "USD", "retainedEarnings": "38823000000", "totalLiabilities": "128665000000", "otherCurrentAssets": "930000000", "totalCurrentAssets": "23186000000", "currentLongTermDebt": "582000000", "longTermInvestments": "4831000000", "shortTermInvestments": "97000000", "currentNetReceivables": "5734000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189757000000", "currentAccountsPayable": "18589000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26671000000", "shortLongTermDebtTotal": "79991000000", "totalShareholderEquity": "73398000000", "capitalLeaseObligations": "2492000000", "otherCurrentLiabilities": "10284000000", "totalCurrentLiabilities": "34383000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "94282000000", "cashAndShortTermInvestments": "9900000000", "commonStockSharesOutstanding": "2050000000", "intangibleAssetsExcludingGoodwill": "40210000000", "cashAndCashEquivalentsAtCarryingValue": "9900000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7597000000", "profitLoss": "None", "dividendPayout": "2442000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1547000000", "operatingCashflow": "13298000000", "capitalExpenditures": "5160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10620000000", "cashflowFromInvestment": "-4620000000", "stockBasedCompensation": "448000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2442000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5078000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57786000000, "cost_of_revenue": 26305000000, "gross_profit": 31481000000, "research_and_development": 268000000, "selling_general_admin": 4414000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13903000000, "depreciation_amortisation": 5078000000, "ebitda": 18981000000, "interest_expense": 4611525000, "interest_income": null, "other_non_operating": null, "pretax_income": 9524000000, "tax_provision": 1928000000, "effective_tax_rate": null, "net_income": 5969000000, "net_income_continuing_ops": 7596000000, "net_income_to_common": 5969000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9900000000, "short_term_investments": 97000000, "net_receivables": 5734000000, "inventory": 6525000000, "other_current_assets": null, "total_current_assets": 23186000000, "net_ppe": null, "goodwill": 113010000000, "intangible_assets": 40210000000, "goodwill_and_intangibles": 153220000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189757000000, "total_assets": 212943000000, "short_term_debt": 1304000000, "accounts_payable": 18589000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34383000000, "long_term_debt": 76917000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94282000000, "total_liabilities": 128665000000, "total_debt": 78221000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38823000000, "total_equity": 73398000000, "shares_outstanding": 2050000000, "operating_cash_flow": 13298000000, "stock_based_compensation": 448000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5160000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4620000000, "dividends_paid": 2442000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10620000000, "free_cash_flow": 18458000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13903000000", "ebitda": "18981000000", "netIncome": "5969000000", "grossProfit": "31481000000", "depreciation": "None", "totalRevenue": "57786000000", "costOfRevenue": "26305000000", "interestIncome": "4605000000", "incomeBeforeTax": "9524000000", "interestExpense": "4611525000", "operatingIncome": "14517000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1928000000", "reportedCurrency": "USD", "netInterestIncome": "-4480000000", "nonInterestIncome": "None", "operatingExpenses": "16964000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "268000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5078000000", "sellingGeneralAndAdministrative": "4414000000", "netIncomeFromContinuingOperations": "7596000000" }, "balance": { "goodwill": "113010000000", "inventory": "6525000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "212943000000", "longTermDebt": "76917000000", "shortTermDebt": "1304000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "40210000000", "reportedCurrency": "USD", "retainedEarnings": "38823000000", "totalLiabilities": "128665000000", "otherCurrentAssets": "930000000", "totalCurrentAssets": "23186000000", "currentLongTermDebt": "582000000", "longTermInvestments": "4831000000", "shortTermInvestments": "97000000", "currentNetReceivables": "5734000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189757000000", "currentAccountsPayable": "18589000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26671000000", "shortLongTermDebtTotal": "79991000000", "totalShareholderEquity": "73398000000", "capitalLeaseObligations": "2492000000", "otherCurrentLiabilities": "10284000000", "totalCurrentLiabilities": "34383000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "94282000000", "cashAndShortTermInvestments": "9900000000", "commonStockSharesOutstanding": "2050000000", "intangibleAssetsExcludingGoodwill": "40210000000", "cashAndCashEquivalentsAtCarryingValue": "9900000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7597000000", "profitLoss": "None", "dividendPayout": "2442000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1547000000", "operatingCashflow": "13298000000", "capitalExpenditures": "5160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10620000000", "cashflowFromInvestment": "-4620000000", "stockBasedCompensation": "448000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2442000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5078000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "income_statement": { "revenue": 54304000000, "cost_of_revenue": 23097000000, "gross_profit": 31207000000, "ebit": 12736000000, "ebitda": 17788000000, "pretax_income": 8463000000, "tax_provision": 2350000000, "net_income": 4670000000, "net_income_to_common": 4670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12019000000, "total_current_assets": 23949000000, "total_assets": 217627000000, "short_term_debt": 1461000000, "long_term_debt": 85539000000, "total_debt": 87000000000, "total_liabilities": 138287000000, "total_equity": 68669000000, "shares_outstanding": 2045000000, "goodwill_and_intangibles": 156226000000 }, "cash_flow": { "operating_cash_flow": 14799000000, "capital_expenditure": 5640000000, "free_cash_flow": 20439000000, "dividends_paid": 2364000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231265, "ticker_id": 588, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12736000000", "ebitda": "17788000000", "netIncome": "4670000000", "grossProfit": "31207000000", "depreciation": "None", "totalRevenue": "54304000000", "costOfRevenue": "23097000000", "interestIncome": "3221000000", "incomeBeforeTax": "8463000000", "interestExpense": "4395107000", "operatingIncome": "13824000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2350000000", "reportedCurrency": "USD", "netInterestIncome": "-5609000000", "nonInterestIncome": "None", "operatingExpenses": "17383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23097000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5052000000", "sellingGeneralAndAdministrative": "4394000000", "netIncomeFromContinuingOperations": "6113000000" }, "balance": { "goodwill": "115796000000", "inventory": "5399000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "217627000000", "longTermDebt": "85539000000", "shortTermDebt": "1461000000", "treasuryStock": "-3994000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "40430000000", "reportedCurrency": "USD", "retainedEarnings": "33882000000", "totalLiabilities": "138287000000", "otherCurrentAssets": "2630000000", "totalCurrentAssets": "23949000000", "currentLongTermDebt": "1014000000", "longTermInvestments": "6035000000", "shortTermInvestments": "374000000", "currentNetReceivables": "3564000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193678000000", "currentAccountsPayable": "17810000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26678000000", "shortLongTermDebtTotal": "88830000000", "totalShareholderEquity": "68669000000", "capitalLeaseObligations": "2277000000", "otherCurrentLiabilities": "11071000000", "totalCurrentLiabilities": "34184000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104103000000", "cashAndShortTermInvestments": "12019000000", "commonStockSharesOutstanding": "2045000000", "intangibleAssetsExcludingGoodwill": "40430000000", "cashAndCashEquivalentsAtCarryingValue": "12019000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6114000000", "profitLoss": "None", "dividendPayout": "2364000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1232000000", "operatingCashflow": "14799000000", "capitalExpenditures": "5640000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11598000000", "cashflowFromInvestment": "-5878000000", "stockBasedCompensation": "510000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2364000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5052000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54304000000, "cost_of_revenue": 23097000000, "gross_profit": 31207000000, "research_and_development": 298000000, "selling_general_admin": 4394000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12736000000, "depreciation_amortisation": 5052000000, "ebitda": 17788000000, "interest_expense": 4395107000, "interest_income": null, "other_non_operating": null, "pretax_income": 8463000000, "tax_provision": 2350000000, "effective_tax_rate": null, "net_income": 4670000000, "net_income_continuing_ops": 6113000000, "net_income_to_common": 4670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12019000000, "short_term_investments": 374000000, "net_receivables": 3564000000, "inventory": 5399000000, "other_current_assets": null, "total_current_assets": 23949000000, "net_ppe": null, "goodwill": 115796000000, "intangible_assets": 40430000000, "goodwill_and_intangibles": 156226000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193678000000, "total_assets": 217627000000, "short_term_debt": 1461000000, "accounts_payable": 17810000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34184000000, "long_term_debt": 85539000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104103000000, "total_liabilities": 138287000000, "total_debt": 87000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33882000000, "total_equity": 68669000000, "shares_outstanding": 2045000000, "operating_cash_flow": 14799000000, "stock_based_compensation": 510000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5640000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5878000000, "dividends_paid": 2364000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11598000000, "free_cash_flow": 20439000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12736000000", "ebitda": "17788000000", "netIncome": "4670000000", "grossProfit": "31207000000", "depreciation": "None", "totalRevenue": "54304000000", "costOfRevenue": "23097000000", "interestIncome": "3221000000", "incomeBeforeTax": "8463000000", "interestExpense": "4395107000", "operatingIncome": "13824000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2350000000", "reportedCurrency": "USD", "netInterestIncome": "-5609000000", "nonInterestIncome": "None", "operatingExpenses": "17383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23097000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5052000000", "sellingGeneralAndAdministrative": "4394000000", "netIncomeFromContinuingOperations": "6113000000" }, "balance": { "goodwill": "115796000000", "inventory": "5399000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "217627000000", "longTermDebt": "85539000000", "shortTermDebt": "1461000000", "treasuryStock": "-3994000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "40430000000", "reportedCurrency": "USD", "retainedEarnings": "33882000000", "totalLiabilities": "138287000000", "otherCurrentAssets": "2630000000", "totalCurrentAssets": "23949000000", "currentLongTermDebt": "1014000000", "longTermInvestments": "6035000000", "shortTermInvestments": "374000000", "currentNetReceivables": "3564000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193678000000", "currentAccountsPayable": "17810000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26678000000", "shortLongTermDebtTotal": "88830000000", "totalShareholderEquity": "68669000000", "capitalLeaseObligations": "2277000000", "otherCurrentLiabilities": "11071000000", "totalCurrentLiabilities": "34184000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104103000000", "cashAndShortTermInvestments": "12019000000", "commonStockSharesOutstanding": "2045000000", "intangibleAssetsExcludingGoodwill": "40430000000", "cashAndCashEquivalentsAtCarryingValue": "12019000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6114000000", "profitLoss": "None", "dividendPayout": "2364000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1232000000", "operatingCashflow": "14799000000", "capitalExpenditures": "5640000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11598000000", "cashflowFromInvestment": "-5878000000", "stockBasedCompensation": "510000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2364000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5052000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "income_statement": { "revenue": 46881000000, "cost_of_revenue": 19634000000, "gross_profit": 27247000000, "ebit": 6729000000, "ebitda": 11558000000, "pretax_income": 2079000000, "tax_provision": 1932000000, "net_income": 1405000000, "net_income_to_common": 1405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15168000000, "total_current_assets": 26519000000, "total_assets": 226410000000, "short_term_debt": 3350000000, "long_term_debt": 93642000000, "total_debt": 96992000000, "total_liabilities": 148059000000, "total_equity": 68024000000, "shares_outstanding": 1998000000, "goodwill_and_intangibles": 162498000000 }, "cash_flow": { "operating_cash_flow": 14036000000, "capital_expenditure": 4854000000, "free_cash_flow": 18890000000, "dividends_paid": 5015000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231270, "ticker_id": 588, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6729000000", "ebitda": "11558000000", "netIncome": "1405000000", "grossProfit": "27247000000", "depreciation": "None", "totalRevenue": "46881000000", "costOfRevenue": "19634000000", "interestIncome": "642000000", "incomeBeforeTax": "2079000000", "interestExpense": "4734170770", "operatingIncome": "9620000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1932000000", "reportedCurrency": "USD", "netInterestIncome": "-7697000000", "nonInterestIncome": "None", "operatingExpenses": "17627000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19634000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4829000000", "sellingGeneralAndAdministrative": "3404000000", "netIncomeFromContinuingOperations": "147000000" }, "balance": { "goodwill": "120971000000", "inventory": "4482000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "226410000000", "longTermDebt": "93642000000", "shortTermDebt": "3350000000", "treasuryStock": "-4911000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "41527000000", "reportedCurrency": "USD", "retainedEarnings": "30870000000", "totalLiabilities": "148059000000", "otherCurrentAssets": "2988000000", "totalCurrentAssets": "26519000000", "currentLongTermDebt": "2689000000", "longTermInvestments": "6280000000", "shortTermInvestments": "396000000", "currentNetReceivables": "3401000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199891000000", "currentAccountsPayable": "15898000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26419000000", "shortLongTermDebtTotal": "98565000000", "totalShareholderEquity": "68024000000", "capitalLeaseObligations": "2234000000", "otherCurrentLiabilities": "9439000000", "totalCurrentLiabilities": "32352000000", "otherNonCurrentLiabilities": "-2000000", "totalNonCurrentLiabilities": "115707000000", "cashAndShortTermInvestments": "15168000000", "commonStockSharesOutstanding": "1998000000", "intangibleAssetsExcludingGoodwill": "41527000000", "cashAndCashEquivalentsAtCarryingValue": "15168000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9990000000", "profitLoss": "None", "dividendPayout": "5015000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-427000000", "operatingCashflow": "14036000000", "capitalExpenditures": "4854000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8755000000", "cashflowFromInvestment": "6336000000", "stockBasedCompensation": "169000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5015000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8032000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4829000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46881000000, "cost_of_revenue": 19634000000, "gross_profit": 27247000000, "research_and_development": 296000000, "selling_general_admin": 3404000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6729000000, "depreciation_amortisation": 4829000000, "ebitda": 11558000000, "interest_expense": 4734170770, "interest_income": null, "other_non_operating": null, "pretax_income": 2079000000, "tax_provision": 1932000000, "effective_tax_rate": null, "net_income": 1405000000, "net_income_continuing_ops": 147000000, "net_income_to_common": 1405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15168000000, "short_term_investments": 396000000, "net_receivables": 3401000000, "inventory": 4482000000, "other_current_assets": null, "total_current_assets": 26519000000, "net_ppe": null, "goodwill": 120971000000, "intangible_assets": 41527000000, "goodwill_and_intangibles": 162498000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199891000000, "total_assets": 226410000000, "short_term_debt": 3350000000, "accounts_payable": 15898000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32352000000, "long_term_debt": 93642000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115707000000, "total_liabilities": 148059000000, "total_debt": 96992000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30870000000, "total_equity": 68024000000, "shares_outstanding": 1998000000, "operating_cash_flow": 14036000000, "stock_based_compensation": 169000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4854000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6336000000, "dividends_paid": 5015000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8755000000, "free_cash_flow": 18890000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6729000000", "ebitda": "11558000000", "netIncome": "1405000000", "grossProfit": "27247000000", "depreciation": "None", "totalRevenue": "46881000000", "costOfRevenue": "19634000000", "interestIncome": "642000000", "incomeBeforeTax": "2079000000", "interestExpense": "4734170770", "operatingIncome": "9620000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1932000000", "reportedCurrency": "USD", "netInterestIncome": "-7697000000", "nonInterestIncome": "None", "operatingExpenses": "17627000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19634000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4829000000", "sellingGeneralAndAdministrative": "3404000000", "netIncomeFromContinuingOperations": "147000000" }, "balance": { "goodwill": "120971000000", "inventory": "4482000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "226410000000", "longTermDebt": "93642000000", "shortTermDebt": "3350000000", "treasuryStock": "-4911000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "41527000000", "reportedCurrency": "USD", "retainedEarnings": "30870000000", "totalLiabilities": "148059000000", "otherCurrentAssets": "2988000000", "totalCurrentAssets": "26519000000", "currentLongTermDebt": "2689000000", "longTermInvestments": "6280000000", "shortTermInvestments": "396000000", "currentNetReceivables": "3401000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199891000000", "currentAccountsPayable": "15898000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26419000000", "shortLongTermDebtTotal": "98565000000", "totalShareholderEquity": "68024000000", "capitalLeaseObligations": "2234000000", "otherCurrentLiabilities": "9439000000", "totalCurrentLiabilities": "32352000000", "otherNonCurrentLiabilities": "-2000000", "totalNonCurrentLiabilities": "115707000000", "cashAndShortTermInvestments": "15168000000", "commonStockSharesOutstanding": "1998000000", "intangibleAssetsExcludingGoodwill": "41527000000", "cashAndCashEquivalentsAtCarryingValue": "15168000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9990000000", "profitLoss": "None", "dividendPayout": "5015000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-427000000", "operatingCashflow": "14036000000", "capitalExpenditures": "4854000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8755000000", "cashflowFromInvestment": "6336000000", "stockBasedCompensation": "169000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5015000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8032000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4829000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "income_statement": { "revenue": 52329000000, "cost_of_revenue": 20362000000, "gross_profit": 31967000000, "ebit": 17670000000, "ebitda": 22327000000, "pretax_income": 12776000000, "tax_provision": 2786000000, "net_income": 9171000000, "net_income_to_common": 9171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7238000000, "total_current_assets": 28814000000, "total_assets": 236648000000, "short_term_debt": 5517000000, "long_term_debt": 95872000000, "total_debt": 101389000000, "total_liabilities": 152095000000, "total_equity": 75722000000, "shares_outstanding": 2026000000, "goodwill_and_intangibles": 170566000000 }, "cash_flow": { "operating_cash_flow": 13396000000, "capital_expenditure": 5174000000, "free_cash_flow": 18570000000, "dividends_paid": 5015000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231275, "ticker_id": 588, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17670000000", "ebitda": "22327000000", "netIncome": "9171000000", "grossProfit": "31967000000", "depreciation": "None", "totalRevenue": "52329000000", "costOfRevenue": "20362000000", "interestIncome": "2384000000", "incomeBeforeTax": "12776000000", "interestExpense": "5023064000", "operatingIncome": "16098000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2786000000", "reportedCurrency": "USD", "netInterestIncome": "-3720000000", "nonInterestIncome": "None", "operatingExpenses": "15869000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "291000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20362000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4657000000", "sellingGeneralAndAdministrative": "3548000000", "netIncomeFromContinuingOperations": "9990000000" }, "balance": { "goodwill": "128114000000", "inventory": "4322000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "236648000000", "longTermDebt": "95872000000", "shortTermDebt": "5517000000", "treasuryStock": "-6270000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "42452000000", "reportedCurrency": "USD", "retainedEarnings": "31484000000", "totalLiabilities": "152095000000", "otherCurrentAssets": "12996000000", "totalCurrentAssets": "28814000000", "currentLongTermDebt": "5144000000", "longTermInvestments": "5971000000", "shortTermInvestments": "92000000", "currentNetReceivables": "4166000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207834000000", "currentAccountsPayable": "15876000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27544000000", "shortLongTermDebtTotal": "103041000000", "totalShareholderEquity": "75722000000", "capitalLeaseObligations": "2025000000", "otherCurrentLiabilities": "9394000000", "totalCurrentLiabilities": "34841000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "117254000000", "cashAndShortTermInvestments": "7238000000", "commonStockSharesOutstanding": "2026000000", "intangibleAssetsExcludingGoodwill": "42452000000", "cashAndCashEquivalentsAtCarryingValue": "7238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9990000000", "profitLoss": "None", "dividendPayout": "5015000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-426000000", "operatingCashflow": "13396000000", "capitalExpenditures": "5174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8512000000", "cashflowFromInvestment": "-4931000000", "stockBasedCompensation": "340000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5015000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22584000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4657000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52329000000, "cost_of_revenue": 20362000000, "gross_profit": 31967000000, "research_and_development": 291000000, "selling_general_admin": 3548000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17670000000, "depreciation_amortisation": 4657000000, "ebitda": 22327000000, "interest_expense": 5023064000, "interest_income": null, "other_non_operating": null, "pretax_income": 12776000000, "tax_provision": 2786000000, "effective_tax_rate": null, "net_income": 9171000000, "net_income_continuing_ops": 9990000000, "net_income_to_common": 9171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7238000000, "short_term_investments": 92000000, "net_receivables": 4166000000, "inventory": 4322000000, "other_current_assets": null, "total_current_assets": 28814000000, "net_ppe": null, "goodwill": 128114000000, "intangible_assets": 42452000000, "goodwill_and_intangibles": 170566000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207834000000, "total_assets": 236648000000, "short_term_debt": 5517000000, "accounts_payable": 15876000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34841000000, "long_term_debt": 95872000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117254000000, "total_liabilities": 152095000000, "total_debt": 101389000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31484000000, "total_equity": 75722000000, "shares_outstanding": 2026000000, "operating_cash_flow": 13396000000, "stock_based_compensation": 340000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5174000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4931000000, "dividends_paid": 5015000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8512000000, "free_cash_flow": 18570000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17670000000", "ebitda": "22327000000", "netIncome": "9171000000", "grossProfit": "31967000000", "depreciation": "None", "totalRevenue": "52329000000", "costOfRevenue": "20362000000", "interestIncome": "2384000000", "incomeBeforeTax": "12776000000", "interestExpense": "5023064000", "operatingIncome": "16098000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2786000000", "reportedCurrency": "USD", "netInterestIncome": "-3720000000", "nonInterestIncome": "None", "operatingExpenses": "15869000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "291000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20362000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4657000000", "sellingGeneralAndAdministrative": "3548000000", "netIncomeFromContinuingOperations": "9990000000" }, "balance": { "goodwill": "128114000000", "inventory": "4322000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "236648000000", "longTermDebt": "95872000000", "shortTermDebt": "5517000000", "treasuryStock": "-6270000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "42452000000", "reportedCurrency": "USD", "retainedEarnings": "31484000000", "totalLiabilities": "152095000000", "otherCurrentAssets": "12996000000", "totalCurrentAssets": "28814000000", "currentLongTermDebt": "5144000000", "longTermInvestments": "5971000000", "shortTermInvestments": "92000000", "currentNetReceivables": "4166000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207834000000", "currentAccountsPayable": "15876000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27544000000", "shortLongTermDebtTotal": "103041000000", "totalShareholderEquity": "75722000000", "capitalLeaseObligations": "2025000000", "otherCurrentLiabilities": "9394000000", "totalCurrentLiabilities": "34841000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "117254000000", "cashAndShortTermInvestments": "7238000000", "commonStockSharesOutstanding": "2026000000", "intangibleAssetsExcludingGoodwill": "42452000000", "cashAndCashEquivalentsAtCarryingValue": "7238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9990000000", "profitLoss": "None", "dividendPayout": "5015000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-426000000", "operatingCashflow": "13396000000", "capitalExpenditures": "5174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8512000000", "cashflowFromInvestment": "-4931000000", "stockBasedCompensation": "340000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5015000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22584000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4657000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "income_statement": { "revenue": 53041000000, "cost_of_revenue": 19933000000, "gross_profit": 33108000000, "ebit": 17002000000, "ebitda": 21626000000, "pretax_income": 7741000000, "tax_provision": 2585000000, "net_income": 4370000000, "net_income_to_common": 4370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7074000000, "total_current_assets": 18281000000, "total_assets": 232103000000, "short_term_debt": 4330000000, "long_term_debt": 105422000000, "total_debt": 109752000000, "total_liabilities": 160199000000, "total_equity": 71904000000, "shares_outstanding": 2011000000, "goodwill_and_intangibles": 178142000000 }, "cash_flow": { "operating_cash_flow": 13653289270, "capital_expenditure": 4999613170, "free_cash_flow": 18652902440, "dividends_paid": 7752646914, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231280, "ticker_id": 588, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17002000000", "ebitda": "21626000000", "netIncome": "4370000000", "grossProfit": "33108000000", "depreciation": "None", "totalRevenue": "53041000000", "costOfRevenue": "19933000000", "interestIncome": "7558000000", "incomeBeforeTax": "7741000000", "interestExpense": "4865757000", "operatingIncome": "16414000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2585000000", "reportedCurrency": "USD", "netInterestIncome": "-6396000000", "nonInterestIncome": "None", "operatingExpenses": "16694000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19933000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4624000000", "sellingGeneralAndAdministrative": "3421000000", "netIncomeFromContinuingOperations": "5691000000" }, "balance": { "goodwill": "133311000000", "inventory": "4111000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "232103000000", "longTermDebt": "105422000000", "shortTermDebt": "4330000000", "treasuryStock": "-6549000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "44831000000", "reportedCurrency": "USD", "retainedEarnings": "26074000000", "totalLiabilities": "160199000000", "otherCurrentAssets": "-1000000", "totalCurrentAssets": "18281000000", "currentLongTermDebt": "4288000000", "longTermInvestments": "6244000000", "shortTermInvestments": "87000000", "currentNetReceivables": "6503000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213822000000", "currentAccountsPayable": "15512000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27615000000", "shortLongTermDebtTotal": "111327000000", "totalShareholderEquity": "71904000000", "capitalLeaseObligations": "204000000", "otherCurrentLiabilities": "14585000000", "totalCurrentLiabilities": "34459000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "125740000000", "cashAndShortTermInvestments": "7074000000", "commonStockSharesOutstanding": "2011000000", "intangibleAssetsExcludingGoodwill": "44831000000", "cashAndCashEquivalentsAtCarryingValue": "7074000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3834868123", "profitLoss": "None", "dividendPayout": "7752646914", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-587367141", "operatingCashflow": "13653289270", "capitalExpenditures": "4999613170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12877125547", "cashflowFromInvestment": "-4020667933", "stockBasedCompensation": "337000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7752646914", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4619023235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53041000000, "cost_of_revenue": 19933000000, "gross_profit": 33108000000, "research_and_development": 276000000, "selling_general_admin": 3421000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17002000000, "depreciation_amortisation": 4624000000, "ebitda": 21626000000, "interest_expense": 4865757000, "interest_income": null, "other_non_operating": null, "pretax_income": 7741000000, "tax_provision": 2585000000, "effective_tax_rate": null, "net_income": 4370000000, "net_income_continuing_ops": 5691000000, "net_income_to_common": 4370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7074000000, "short_term_investments": 87000000, "net_receivables": 6503000000, "inventory": 4111000000, "other_current_assets": null, "total_current_assets": 18281000000, "net_ppe": null, "goodwill": 133311000000, "intangible_assets": 44831000000, "goodwill_and_intangibles": 178142000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213822000000, "total_assets": 232103000000, "short_term_debt": 4330000000, "accounts_payable": 15512000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34459000000, "long_term_debt": 105422000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125740000000, "total_liabilities": 160199000000, "total_debt": 109752000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26074000000, "total_equity": 71904000000, "shares_outstanding": 2011000000, "operating_cash_flow": 13653289270, "stock_based_compensation": 337000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4999613170, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4020667933, "dividends_paid": 7752646914, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12877125547, "free_cash_flow": 18652902440, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17002000000", "ebitda": "21626000000", "netIncome": "4370000000", "grossProfit": "33108000000", "depreciation": "None", "totalRevenue": "53041000000", "costOfRevenue": "19933000000", "interestIncome": "7558000000", "incomeBeforeTax": "7741000000", "interestExpense": "4865757000", "operatingIncome": "16414000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2585000000", "reportedCurrency": "USD", "netInterestIncome": "-6396000000", "nonInterestIncome": "None", "operatingExpenses": "16694000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19933000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4624000000", "sellingGeneralAndAdministrative": "3421000000", "netIncomeFromContinuingOperations": "5691000000" }, "balance": { "goodwill": "133311000000", "inventory": "4111000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "232103000000", "longTermDebt": "105422000000", "shortTermDebt": "4330000000", "treasuryStock": "-6549000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "44831000000", "reportedCurrency": "USD", "retainedEarnings": "26074000000", "totalLiabilities": "160199000000", "otherCurrentAssets": "-1000000", "totalCurrentAssets": "18281000000", "currentLongTermDebt": "4288000000", "longTermInvestments": "6244000000", "shortTermInvestments": "87000000", "currentNetReceivables": "6503000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213822000000", "currentAccountsPayable": "15512000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27615000000", "shortLongTermDebtTotal": "111327000000", "totalShareholderEquity": "71904000000", "capitalLeaseObligations": "204000000", "otherCurrentLiabilities": "14585000000", "totalCurrentLiabilities": "34459000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "125740000000", "cashAndShortTermInvestments": "7074000000", "commonStockSharesOutstanding": "2011000000", "intangibleAssetsExcludingGoodwill": "44831000000", "cashAndCashEquivalentsAtCarryingValue": "7074000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3834868123", "profitLoss": "None", "dividendPayout": "7752646914", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-587367141", "operatingCashflow": "13653289270", "capitalExpenditures": "4999613170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12877125547", "cashflowFromInvestment": "-4020667933", "stockBasedCompensation": "337000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7752646914", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4619023235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "income_statement": { "revenue": 15267000000, "cost_of_revenue": 6620000000, "gross_profit": 8647000000, "ebit": 4074000000, "ebitda": null, "pretax_income": 3764000000, "tax_provision": null, "net_income": 2563000000, "net_income_to_common": 2563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231243, "ticker_id": 588, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2563000000", "grossProfit": "8647000000", "depreciation": "None", "totalRevenue": "15267000000", "costOfRevenue": "6620000000", "interestIncome": "None", "incomeBeforeTax": "3764000000", "interestExpense": "829000000", "operatingIncome": "4074000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1049000000", "nonInterestIncome": "None", "operatingExpenses": "11193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6620000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4743000000", "netIncomeFromContinuingOperations": "2978000000" }, "cashflow": { "netIncome": "2563000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15267000000, "cost_of_revenue": 6620000000, "gross_profit": 8647000000, "research_and_development": null, "selling_general_admin": 4743000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4074000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 829000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3764000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2563000000, "net_income_continuing_ops": 2978000000, "net_income_to_common": 2563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2563000000", "grossProfit": "8647000000", "depreciation": "None", "totalRevenue": "15267000000", "costOfRevenue": "6620000000", "interestIncome": "None", "incomeBeforeTax": "3764000000", "interestExpense": "829000000", "operatingIncome": "4074000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1049000000", "nonInterestIncome": "None", "operatingExpenses": "11193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6620000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4743000000", "netIncomeFromContinuingOperations": "2978000000" }, "cashflow": { "netIncome": "2563000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "income_statement": { "revenue": 30607927000, "cost_of_revenue": 13503673000, "gross_profit": 17104254000, "ebit": 7807575000, "ebitda": 10870562000, "pretax_income": 5342025000, "tax_provision": 1443224000, "net_income": 3005138000, "net_income_to_common": 3005138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11638000000, "total_current_assets": 24769000000, "total_assets": 218808000000, "short_term_debt": 899000000, "long_term_debt": 70352000000, "total_debt": 71251000000, "total_liabilities": 121071000000, "total_equity": 87287000000, "shares_outstanding": 1977715000, "goodwill_and_intangibles": 159893000000 }, "cash_flow": { "operating_cash_flow": 12118514003, "capital_expenditure": 2231217983, "free_cash_flow": 14349731986, "dividends_paid": 1358946486, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231244, "ticker_id": 588, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7807575000", "ebitda": "10870562000", "netIncome": "3005138000", "grossProfit": "17104254000", "depreciation": "None", "totalRevenue": "30607927000", "costOfRevenue": "13503673000", "interestIncome": "81000000", "incomeBeforeTax": "5342025000", "interestExpense": "2253106000", "operatingIncome": "7807575000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1443224000", "reportedCurrency": "USD", "netInterestIncome": "-1069000000", "nonInterestIncome": "None", "operatingExpenses": "9296679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13503673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3062987000", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "2379000000" }, "balance": { "goodwill": "117908000000", "inventory": "5107000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "218808000000", "longTermDebt": "70352000000", "shortTermDebt": "899000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41985000000", "reportedCurrency": "USD", "retainedEarnings": "50128000000", "totalLiabilities": "121071000000", "otherCurrentAssets": "772000000", "totalCurrentAssets": "24769000000", "currentLongTermDebt": "899000000", "longTermInvestments": "5163000000", "shortTermInvestments": "306000000", "currentNetReceivables": "6946000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194039000000", "currentAccountsPayable": "25455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23664000000", "shortLongTermDebtTotal": "73027000000", "totalShareholderEquity": "87287000000", "capitalLeaseObligations": "2397000000", "otherCurrentLiabilities": "8121000000", "totalCurrentLiabilities": "34475000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "86596000000", "cashAndShortTermInvestments": "11638000000", "commonStockSharesOutstanding": "1977715000", "intangibleAssetsExcludingGoodwill": "41985000000", "cashAndCashEquivalentsAtCarryingValue": "11638000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3005138282", "profitLoss": "None", "dividendPayout": "1358946486", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "330710810", "operatingCashflow": "12118514003", "capitalExpenditures": "2231217983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5530741247", "cashflowFromInvestment": "-2116219611", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1358946486", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-378773811", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3192647740", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30607927000, "cost_of_revenue": 13503673000, "gross_profit": 17104254000, "research_and_development": null, "selling_general_admin": 143000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7807575000, "depreciation_amortisation": 3062987000, "ebitda": 10870562000, "interest_expense": 2253106000, "interest_income": null, "other_non_operating": null, "pretax_income": 5342025000, "tax_provision": 1443224000, "effective_tax_rate": null, "net_income": 3005138000, "net_income_continuing_ops": 2379000000, "net_income_to_common": 3005138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11638000000, "short_term_investments": 306000000, "net_receivables": 6946000000, "inventory": 5107000000, "other_current_assets": null, "total_current_assets": 24769000000, "net_ppe": null, "goodwill": 117908000000, "intangible_assets": 41985000000, "goodwill_and_intangibles": 159893000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194039000000, "total_assets": 218808000000, "short_term_debt": 899000000, "accounts_payable": 25455000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34475000000, "long_term_debt": 70352000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86596000000, "total_liabilities": 121071000000, "total_debt": 71251000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50128000000, "total_equity": 87287000000, "shares_outstanding": 1977715000, "operating_cash_flow": 12118514003, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2231217983, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2116219611, "dividends_paid": 1358946486, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5530741247, "free_cash_flow": 14349731986, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7807575000", "ebitda": "10870562000", "netIncome": "3005138000", "grossProfit": "17104254000", "depreciation": "None", "totalRevenue": "30607927000", "costOfRevenue": "13503673000", "interestIncome": "81000000", "incomeBeforeTax": "5342025000", "interestExpense": "2253106000", "operatingIncome": "7807575000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1443224000", "reportedCurrency": "USD", "netInterestIncome": "-1069000000", "nonInterestIncome": "None", "operatingExpenses": "9296679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13503673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3062987000", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "2379000000" }, "balance": { "goodwill": "117908000000", "inventory": "5107000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "218808000000", "longTermDebt": "70352000000", "shortTermDebt": "899000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41985000000", "reportedCurrency": "USD", "retainedEarnings": "50128000000", "totalLiabilities": "121071000000", "otherCurrentAssets": "772000000", "totalCurrentAssets": "24769000000", "currentLongTermDebt": "899000000", "longTermInvestments": "5163000000", "shortTermInvestments": "306000000", "currentNetReceivables": "6946000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194039000000", "currentAccountsPayable": "25455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23664000000", "shortLongTermDebtTotal": "73027000000", "totalShareholderEquity": "87287000000", "capitalLeaseObligations": "2397000000", "otherCurrentLiabilities": "8121000000", "totalCurrentLiabilities": "34475000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "86596000000", "cashAndShortTermInvestments": "11638000000", "commonStockSharesOutstanding": "1977715000", "intangibleAssetsExcludingGoodwill": "41985000000", "cashAndCashEquivalentsAtCarryingValue": "11638000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3005138282", "profitLoss": "None", "dividendPayout": "1358946486", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "330710810", "operatingCashflow": "12118514003", "capitalExpenditures": "2231217983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5530741247", "cashflowFromInvestment": "-2116219611", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1358946486", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-378773811", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3192647740", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "income_statement": { "revenue": 15133000000, "cost_of_revenue": 6596000000, "gross_profit": 8537000000, "ebit": 4205000000, "ebitda": 3162000000, "pretax_income": 2259000000, "tax_provision": 726000000, "net_income": 1054000000, "net_income_to_common": 1054000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -91414000000, "total_equity": 91414000000, "shares_outstanding": 1986000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231246, "ticker_id": 588, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3162000000", "netIncome": "1054000000", "grossProfit": "8537000000", "depreciation": "None", "totalRevenue": "15133000000", "costOfRevenue": "6596000000", "interestIncome": "1512000000", "incomeBeforeTax": "2259000000", "interestExpense": "903000000", "operatingIncome": "4205000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "726000000", "reportedCurrency": "USD", "netInterestIncome": "-1165000000", "nonInterestIncome": "None", "operatingExpenses": "4332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6596000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4535000000", "netIncomeFromContinuingOperations": "1533000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-91414000000", "otherCurrentAssets": "-7372000000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "91414000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-91414000000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1986000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1054000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15133000000, "cost_of_revenue": 6596000000, "gross_profit": 8537000000, "research_and_development": null, "selling_general_admin": 4535000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4205000000, "depreciation_amortisation": null, "ebitda": 3162000000, "interest_expense": 903000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2259000000, "tax_provision": 726000000, "effective_tax_rate": null, "net_income": 1054000000, "net_income_continuing_ops": 1533000000, "net_income_to_common": 1054000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -91414000000, "total_liabilities": -91414000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 91414000000, "shares_outstanding": 1986000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3162000000", "netIncome": "1054000000", "grossProfit": "8537000000", "depreciation": "None", "totalRevenue": "15133000000", "costOfRevenue": "6596000000", "interestIncome": "1512000000", "incomeBeforeTax": "2259000000", "interestExpense": "903000000", "operatingIncome": "4205000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "726000000", "reportedCurrency": "USD", "netInterestIncome": "-1165000000", "nonInterestIncome": "None", "operatingExpenses": "4332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6596000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4535000000", "netIncomeFromContinuingOperations": "1533000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-91414000000", "otherCurrentAssets": "-7372000000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "91414000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-91414000000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1986000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1054000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "income_statement": { "revenue": 30008000000, "cost_of_revenue": 13116000000, "gross_profit": 16892000000, "ebit": 7916000000, "ebitda": 9725000000, "pretax_income": 5528000000, "tax_provision": 1480000000, "net_income": 3352000000, "net_income_to_common": 3352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7062000000, "total_current_assets": 21215000000, "total_assets": 211107000000, "short_term_debt": 3600000000, "long_term_debt": 70235000000, "total_debt": 73835000000, "total_liabilities": 119693000000, "total_equity": 80671000000, "shares_outstanding": 1994000000, "goodwill_and_intangibles": 155880000000 }, "cash_flow": { "operating_cash_flow": 2725652294, "capital_expenditure": 1415242534, "free_cash_flow": 4140894828, "dividends_paid": 3172199619, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231247, "ticker_id": 588, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7916000000", "ebitda": "9725000000", "netIncome": "3352000000", "grossProfit": "16892000000", "depreciation": "None", "totalRevenue": "30008000000", "costOfRevenue": "13116000000", "interestIncome": "1047000000", "incomeBeforeTax": "5528000000", "interestExpense": "3836476000", "operatingIncome": "15012000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1480000000", "reportedCurrency": "USD", "netInterestIncome": "-764000000", "nonInterestIncome": "None", "operatingExpenses": "1880000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13116000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1809000000", "sellingGeneralAndAdministrative": "4524000000", "netIncomeFromContinuingOperations": "1030000000" }, "balance": { "goodwill": "114782000000", "inventory": "5475000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "211107000000", "longTermDebt": "70235000000", "shortTermDebt": "3600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "41098000000", "reportedCurrency": "USD", "retainedEarnings": "47641000000", "totalLiabilities": "119693000000", "otherCurrentAssets": "1394000000", "totalCurrentAssets": "21215000000", "currentLongTermDebt": "3011000000", "longTermInvestments": "5030000000", "shortTermInvestments": "205000000", "currentNetReceivables": "7079000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189892000000", "currentAccountsPayable": "22188000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23854000000", "shortLongTermDebtTotal": "75580000000", "totalShareholderEquity": "80671000000", "capitalLeaseObligations": "2334000000", "otherCurrentLiabilities": "5835000000", "totalCurrentLiabilities": "33009000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "86684000000", "cashAndShortTermInvestments": "7062000000", "commonStockSharesOutstanding": "1994000000", "intangibleAssetsExcludingGoodwill": "41098000000", "cashAndCashEquivalentsAtCarryingValue": "7062000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3854620701", "profitLoss": "None", "dividendPayout": "3172199619", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-243937816", "operatingCashflow": "2725652294", "capitalExpenditures": "1415242534", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5567225452", "cashflowFromInvestment": "-1632972158", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3172199619", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1916222267", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2470626395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30008000000, "cost_of_revenue": 13116000000, "gross_profit": 16892000000, "research_and_development": null, "selling_general_admin": 4524000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7916000000, "depreciation_amortisation": 1809000000, "ebitda": 9725000000, "interest_expense": 3836476000, "interest_income": null, "other_non_operating": null, "pretax_income": 5528000000, "tax_provision": 1480000000, "effective_tax_rate": null, "net_income": 3352000000, "net_income_continuing_ops": 1030000000, "net_income_to_common": 3352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7062000000, "short_term_investments": 205000000, "net_receivables": 7079000000, "inventory": 5475000000, "other_current_assets": null, "total_current_assets": 21215000000, "net_ppe": null, "goodwill": 114782000000, "intangible_assets": 41098000000, "goodwill_and_intangibles": 155880000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189892000000, "total_assets": 211107000000, "short_term_debt": 3600000000, "accounts_payable": 22188000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33009000000, "long_term_debt": 70235000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86684000000, "total_liabilities": 119693000000, "total_debt": 73835000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47641000000, "total_equity": 80671000000, "shares_outstanding": 1994000000, "operating_cash_flow": 2725652294, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1415242534, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1632972158, "dividends_paid": 3172199619, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5567225452, "free_cash_flow": 4140894828, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7916000000", "ebitda": "9725000000", "netIncome": "3352000000", "grossProfit": "16892000000", "depreciation": "None", "totalRevenue": "30008000000", "costOfRevenue": "13116000000", "interestIncome": "1047000000", "incomeBeforeTax": "5528000000", "interestExpense": "3836476000", "operatingIncome": "15012000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1480000000", "reportedCurrency": "USD", "netInterestIncome": "-764000000", "nonInterestIncome": "None", "operatingExpenses": "1880000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13116000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1809000000", "sellingGeneralAndAdministrative": "4524000000", "netIncomeFromContinuingOperations": "1030000000" }, "balance": { "goodwill": "114782000000", "inventory": "5475000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "211107000000", "longTermDebt": "70235000000", "shortTermDebt": "3600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "41098000000", "reportedCurrency": "USD", "retainedEarnings": "47641000000", "totalLiabilities": "119693000000", "otherCurrentAssets": "1394000000", "totalCurrentAssets": "21215000000", "currentLongTermDebt": "3011000000", "longTermInvestments": "5030000000", "shortTermInvestments": "205000000", "currentNetReceivables": "7079000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189892000000", "currentAccountsPayable": "22188000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23854000000", "shortLongTermDebtTotal": "75580000000", "totalShareholderEquity": "80671000000", "capitalLeaseObligations": "2334000000", "otherCurrentLiabilities": "5835000000", "totalCurrentLiabilities": "33009000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "86684000000", "cashAndShortTermInvestments": "7062000000", "commonStockSharesOutstanding": "1994000000", "intangibleAssetsExcludingGoodwill": "41098000000", "cashAndCashEquivalentsAtCarryingValue": "7062000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3854620701", "profitLoss": "None", "dividendPayout": "3172199619", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-243937816", "operatingCashflow": "2725652294", "capitalExpenditures": "1415242534", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5567225452", "cashflowFromInvestment": "-1632972158", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3172199619", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1916222267", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2470626395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "income_statement": { "revenue": 13628000000, "cost_of_revenue": 6044000000, "gross_profit": 7583000000, "ebit": 3606000000, "ebitda": 3587000000, "pretax_income": 3538000000, "tax_provision": 664000000, "net_income": 2148000000, "net_income_to_common": 2148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -88700000000, "total_equity": 88700000000, "shares_outstanding": 1994000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231248, "ticker_id": 588, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3606000000", "ebitda": "3587000000", "netIncome": "2148000000", "grossProfit": "7583000000", "depreciation": "None", "totalRevenue": "13628000000", "costOfRevenue": "6044000000", "interestIncome": "30000000", "incomeBeforeTax": "3538000000", "interestExpense": "818000000", "operatingIncome": "3538000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "664000000", "reportedCurrency": "USD", "netInterestIncome": "-984000000", "nonInterestIncome": "None", "operatingExpenses": "4046000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6044000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966750000", "sellingGeneralAndAdministrative": "4188000000", "netIncomeFromContinuingOperations": "2544000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-88700000000", "otherCurrentAssets": "-11395000000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "88700000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-88700000000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1994000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2148000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13628000000, "cost_of_revenue": 6044000000, "gross_profit": 7583000000, "research_and_development": null, "selling_general_admin": 4188000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3606000000, "depreciation_amortisation": 966750000, "ebitda": 3587000000, "interest_expense": 818000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3538000000, "tax_provision": 664000000, "effective_tax_rate": null, "net_income": 2148000000, "net_income_continuing_ops": 2544000000, "net_income_to_common": 2148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -88700000000, "total_liabilities": -88700000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 88700000000, "shares_outstanding": 1994000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3606000000", "ebitda": "3587000000", "netIncome": "2148000000", "grossProfit": "7583000000", "depreciation": "None", "totalRevenue": "13628000000", "costOfRevenue": "6044000000", "interestIncome": "30000000", "incomeBeforeTax": "3538000000", "interestExpense": "818000000", "operatingIncome": "3538000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "664000000", "reportedCurrency": "USD", "netInterestIncome": "-984000000", "nonInterestIncome": "None", "operatingExpenses": "4046000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6044000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966750000", "sellingGeneralAndAdministrative": "4188000000", "netIncomeFromContinuingOperations": "2544000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-88700000000", "otherCurrentAssets": "-11395000000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "88700000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-88700000000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1994000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2148000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "income_statement": { "revenue": 29887000000, "cost_of_revenue": 13324000000, "gross_profit": 16563000000, "ebit": 3667000000, "ebitda": 8084000000, "pretax_income": 5787000000, "tax_provision": 1606000000, "net_income": 3291000000, "net_income_to_common": 3291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11174000000, "total_current_assets": 22999000000, "total_assets": 206637000000, "short_term_debt": 1449000000, "long_term_debt": 68973000000, "total_debt": 70422000000, "total_liabilities": 117937000000, "total_equity": 78237000000, "shares_outstanding": 2003000000, "goodwill_and_intangibles": 150513000000 }, "cash_flow": { "operating_cash_flow": 12461720844, "capital_expenditure": 2123193784, "free_cash_flow": 14584914628, "dividends_paid": 528146339, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231249, "ticker_id": 588, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3667000000", "ebitda": "8084000000", "netIncome": "3291000000", "grossProfit": "16563000000", "depreciation": "None", "totalRevenue": "29887000000", "costOfRevenue": "13324000000", "interestIncome": "638000000", "incomeBeforeTax": "5787000000", "interestExpense": "2924062000", "operatingIncome": "7940000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1606000000", "reportedCurrency": "USD", "netInterestIncome": "-422000000", "nonInterestIncome": "None", "operatingExpenses": "8623000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13324000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966750000", "sellingGeneralAndAdministrative": "4983000000", "netIncomeFromContinuingOperations": "1691000000" }, "balance": { "goodwill": "110479000000", "inventory": "5020000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "206637000000", "longTermDebt": "68973000000", "shortTermDebt": "1449000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40034000000", "reportedCurrency": "USD", "retainedEarnings": "46577000000", "totalLiabilities": "117937000000", "otherCurrentAssets": "1079000000", "totalCurrentAssets": "22999000000", "currentLongTermDebt": "893000000", "longTermInvestments": "4780000000", "shortTermInvestments": "221000000", "currentNetReceivables": "5505000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183638000000", "currentAccountsPayable": "16010000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23503000000", "shortLongTermDebtTotal": "72170000000", "totalShareholderEquity": "78237000000", "capitalLeaseObligations": "2304000000", "otherCurrentLiabilities": "11242000000", "totalCurrentLiabilities": "33066000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "84871000000", "cashAndShortTermInvestments": "11174000000", "commonStockSharesOutstanding": "2003000000", "intangibleAssetsExcludingGoodwill": "40034000000", "cashAndCashEquivalentsAtCarryingValue": "11174000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3284597480", "profitLoss": "None", "dividendPayout": "528146339", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "175782404", "operatingCashflow": "12461720844", "capitalExpenditures": "2123193784", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6506202313", "cashflowFromInvestment": "-1544164321", "stockBasedCompensation": "644000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "528146339", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98485592", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2941266719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29887000000, "cost_of_revenue": 13324000000, "gross_profit": 16563000000, "research_and_development": null, "selling_general_admin": 4983000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3667000000, "depreciation_amortisation": 966750000, "ebitda": 8084000000, "interest_expense": 2924062000, "interest_income": null, "other_non_operating": null, "pretax_income": 5787000000, "tax_provision": 1606000000, "effective_tax_rate": null, "net_income": 3291000000, "net_income_continuing_ops": 1691000000, "net_income_to_common": 3291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11174000000, "short_term_investments": 221000000, "net_receivables": 5505000000, "inventory": 5020000000, "other_current_assets": null, "total_current_assets": 22999000000, "net_ppe": null, "goodwill": 110479000000, "intangible_assets": 40034000000, "goodwill_and_intangibles": 150513000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183638000000, "total_assets": 206637000000, "short_term_debt": 1449000000, "accounts_payable": 16010000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33066000000, "long_term_debt": 68973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84871000000, "total_liabilities": 117937000000, "total_debt": 70422000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46577000000, "total_equity": 78237000000, "shares_outstanding": 2003000000, "operating_cash_flow": 12461720844, "stock_based_compensation": 644000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2123193784, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1544164321, "dividends_paid": 528146339, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6506202313, "free_cash_flow": 14584914628, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3667000000", "ebitda": "8084000000", "netIncome": "3291000000", "grossProfit": "16563000000", "depreciation": "None", "totalRevenue": "29887000000", "costOfRevenue": "13324000000", "interestIncome": "638000000", "incomeBeforeTax": "5787000000", "interestExpense": "2924062000", "operatingIncome": "7940000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1606000000", "reportedCurrency": "USD", "netInterestIncome": "-422000000", "nonInterestIncome": "None", "operatingExpenses": "8623000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13324000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966750000", "sellingGeneralAndAdministrative": "4983000000", "netIncomeFromContinuingOperations": "1691000000" }, "balance": { "goodwill": "110479000000", "inventory": "5020000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "206637000000", "longTermDebt": "68973000000", "shortTermDebt": "1449000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40034000000", "reportedCurrency": "USD", "retainedEarnings": "46577000000", "totalLiabilities": "117937000000", "otherCurrentAssets": "1079000000", "totalCurrentAssets": "22999000000", "currentLongTermDebt": "893000000", "longTermInvestments": "4780000000", "shortTermInvestments": "221000000", "currentNetReceivables": "5505000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183638000000", "currentAccountsPayable": "16010000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23503000000", "shortLongTermDebtTotal": "72170000000", "totalShareholderEquity": "78237000000", "capitalLeaseObligations": "2304000000", "otherCurrentLiabilities": "11242000000", "totalCurrentLiabilities": "33066000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "84871000000", "cashAndShortTermInvestments": "11174000000", "commonStockSharesOutstanding": "2003000000", "intangibleAssetsExcludingGoodwill": "40034000000", "cashAndCashEquivalentsAtCarryingValue": "11174000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3284597480", "profitLoss": "None", "dividendPayout": "528146339", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "175782404", "operatingCashflow": "12461720844", "capitalExpenditures": "2123193784", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6506202313", "cashflowFromInvestment": "-1544164321", "stockBasedCompensation": "644000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "528146339", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98485592", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2941266719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "income_statement": { "revenue": 15046000000, "cost_of_revenue": 6680000000, "gross_profit": 8366000000, "ebit": 4069000000, "ebitda": 4152000000, "pretax_income": 3248000000, "tax_provision": 758000000, "net_income": 2071000000, "net_income_to_common": 2071000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7644000000, "total_current_assets": 7644000000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -89242000000, "total_equity": 89242000000, "shares_outstanding": 2043000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231251, "ticker_id": 588, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4069000000", "ebitda": "4152000000", "netIncome": "2071000000", "grossProfit": "8366000000", "depreciation": "None", "totalRevenue": "15046000000", "costOfRevenue": "6680000000", "interestIncome": "34000000", "incomeBeforeTax": "3248000000", "interestExpense": "904000000", "operatingIncome": "4091000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "758000000", "reportedCurrency": "USD", "netInterestIncome": "-1043000000", "nonInterestIncome": "None", "operatingExpenses": "4275000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "957250000", "sellingGeneralAndAdministrative": "4490000000", "netIncomeFromContinuingOperations": "2490000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-89242000000", "otherCurrentAssets": "None", "totalCurrentAssets": "7644000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-7644000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "89242000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-89242000000", "cashAndShortTermInvestments": "7644000000", "commonStockSharesOutstanding": "2043000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7644000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2071000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15046000000, "cost_of_revenue": 6680000000, "gross_profit": 8366000000, "research_and_development": null, "selling_general_admin": 4490000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4069000000, "depreciation_amortisation": 957250000, "ebitda": 4152000000, "interest_expense": 904000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3248000000, "tax_provision": 758000000, "effective_tax_rate": null, "net_income": 2071000000, "net_income_continuing_ops": 2490000000, "net_income_to_common": 2071000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7644000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7644000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -7644000000, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -89242000000, "total_liabilities": -89242000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 89242000000, "shares_outstanding": 2043000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4069000000", "ebitda": "4152000000", "netIncome": "2071000000", "grossProfit": "8366000000", "depreciation": "None", "totalRevenue": "15046000000", "costOfRevenue": "6680000000", "interestIncome": "34000000", "incomeBeforeTax": "3248000000", "interestExpense": "904000000", "operatingIncome": "4091000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "758000000", "reportedCurrency": "USD", "netInterestIncome": "-1043000000", "nonInterestIncome": "None", "operatingExpenses": "4275000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "957250000", "sellingGeneralAndAdministrative": "4490000000", "netIncomeFromContinuingOperations": "2490000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-89242000000", "otherCurrentAssets": "None", "totalCurrentAssets": "7644000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-7644000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "89242000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-89242000000", "cashAndShortTermInvestments": "7644000000", "commonStockSharesOutstanding": "2043000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7644000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2071000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "income_statement": { "revenue": 15333000000, "cost_of_revenue": 13419000000, "gross_profit": 16461000000, "ebit": 3905000000, "ebitda": 9369000000, "pretax_income": 2503000000, "tax_provision": 752000000, "net_income": 1472000000, "net_income_to_common": 1472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7392000000, "total_current_assets": 21026000000, "total_assets": 210720000000, "short_term_debt": 2257000000, "long_term_debt": 74068000000, "total_debt": 76325000000, "total_liabilities": 121478000000, "total_equity": 78517000000, "shares_outstanding": 2043000000, "goodwill_and_intangibles": 154154000000 }, "cash_flow": { "operating_cash_flow": 2563990207, "capital_expenditure": 1732290887, "free_cash_flow": 4296281094, "dividends_paid": 2138655382, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231252, "ticker_id": 588, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3905000000", "ebitda": "9369000000", "netIncome": "1472000000", "grossProfit": "16461000000", "depreciation": "None", "totalRevenue": "15333000000", "costOfRevenue": "13419000000", "interestIncome": "25000000", "incomeBeforeTax": "2503000000", "interestExpense": "824000000", "operatingIncome": "3905000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "752000000", "reportedCurrency": "USD", "netInterestIncome": "-1170000000", "nonInterestIncome": "None", "operatingExpenses": "9248000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13419000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5464000000", "sellingGeneralAndAdministrative": "2517000000", "netIncomeFromContinuingOperations": "1751000000" }, "balance": { "goodwill": "113451000000", "inventory": "5567000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "210720000000", "longTermDebt": "74068000000", "shortTermDebt": "2257000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "40703000000", "reportedCurrency": "USD", "retainedEarnings": "43543000000", "totalLiabilities": "121478000000", "otherCurrentAssets": "1133000000", "totalCurrentAssets": "21026000000", "currentLongTermDebt": "1613000000", "longTermInvestments": "5050000000", "shortTermInvestments": "252000000", "currentNetReceivables": "6682000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189694000000", "currentAccountsPayable": "21708000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25086000000", "shortLongTermDebtTotal": "78200000000", "totalShareholderEquity": "78517000000", "capitalLeaseObligations": "2519000000", "otherCurrentLiabilities": "5457000000", "totalCurrentLiabilities": "30566000000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "90912000000", "cashAndShortTermInvestments": "7392000000", "commonStockSharesOutstanding": "2043000000", "intangibleAssetsExcludingGoodwill": "40703000000", "cashAndCashEquivalentsAtCarryingValue": "7392000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2559996452", "profitLoss": "None", "dividendPayout": "2138655382", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-324492530", "operatingCashflow": "2563990207", "capitalExpenditures": "1732290887", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2894473368", "cashflowFromInvestment": "-2142649137", "stockBasedCompensation": "315000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2138655382", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-836691508", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2583958978", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15333000000, "cost_of_revenue": 13419000000, "gross_profit": 16461000000, "research_and_development": null, "selling_general_admin": 2517000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3905000000, "depreciation_amortisation": 5464000000, "ebitda": 9369000000, "interest_expense": 824000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2503000000, "tax_provision": 752000000, "effective_tax_rate": null, "net_income": 1472000000, "net_income_continuing_ops": 1751000000, "net_income_to_common": 1472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7392000000, "short_term_investments": 252000000, "net_receivables": 6682000000, "inventory": 5567000000, "other_current_assets": null, "total_current_assets": 21026000000, "net_ppe": null, "goodwill": 113451000000, "intangible_assets": 40703000000, "goodwill_and_intangibles": 154154000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189694000000, "total_assets": 210720000000, "short_term_debt": 2257000000, "accounts_payable": 21708000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30566000000, "long_term_debt": 74068000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90912000000, "total_liabilities": 121478000000, "total_debt": 76325000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43543000000, "total_equity": 78517000000, "shares_outstanding": 2043000000, "operating_cash_flow": 2563990207, "stock_based_compensation": 315000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1732290887, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2142649137, "dividends_paid": 2138655382, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2894473368, "free_cash_flow": 4296281094, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3905000000", "ebitda": "9369000000", "netIncome": "1472000000", "grossProfit": "16461000000", "depreciation": "None", "totalRevenue": "15333000000", "costOfRevenue": "13419000000", "interestIncome": "25000000", "incomeBeforeTax": "2503000000", "interestExpense": "824000000", "operatingIncome": "3905000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "752000000", "reportedCurrency": "USD", "netInterestIncome": "-1170000000", "nonInterestIncome": "None", "operatingExpenses": "9248000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13419000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5464000000", "sellingGeneralAndAdministrative": "2517000000", "netIncomeFromContinuingOperations": "1751000000" }, "balance": { "goodwill": "113451000000", "inventory": "5567000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "210720000000", "longTermDebt": "74068000000", "shortTermDebt": "2257000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "40703000000", "reportedCurrency": "USD", "retainedEarnings": "43543000000", "totalLiabilities": "121478000000", "otherCurrentAssets": "1133000000", "totalCurrentAssets": "21026000000", "currentLongTermDebt": "1613000000", "longTermInvestments": "5050000000", "shortTermInvestments": "252000000", "currentNetReceivables": "6682000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189694000000", "currentAccountsPayable": "21708000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25086000000", "shortLongTermDebtTotal": "78200000000", "totalShareholderEquity": "78517000000", "capitalLeaseObligations": "2519000000", "otherCurrentLiabilities": "5457000000", "totalCurrentLiabilities": "30566000000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "90912000000", "cashAndShortTermInvestments": "7392000000", "commonStockSharesOutstanding": "2043000000", "intangibleAssetsExcludingGoodwill": "40703000000", "cashAndCashEquivalentsAtCarryingValue": "7392000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2559996452", "profitLoss": "None", "dividendPayout": "2138655382", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-324492530", "operatingCashflow": "2563990207", "capitalExpenditures": "1732290887", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2894473368", "cashflowFromInvestment": "-2142649137", "stockBasedCompensation": "315000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2138655382", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-836691508", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2583958978", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "income_statement": { "revenue": 14547000000, "cost_of_revenue": 6653000000, "gross_profit": 7894000000, "ebit": 3620000000, "ebitda": 3205000000, "pretax_income": 2278000000, "tax_provision": 794000000, "net_income": 1091000000, "net_income_to_common": 1091000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -10399000000, "total_current_assets": 10399000000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -92676000000, "total_equity": 92676000000, "shares_outstanding": 2015000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231253, "ticker_id": 588, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3620000000", "ebitda": "3205000000", "netIncome": "1091000000", "grossProfit": "7894000000", "depreciation": "None", "totalRevenue": "14547000000", "costOfRevenue": "6653000000", "interestIncome": "36000000", "incomeBeforeTax": "2278000000", "interestExpense": "927000000", "operatingIncome": "3642000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "794000000", "reportedCurrency": "USD", "netInterestIncome": "-1187000000", "nonInterestIncome": "None", "operatingExpenses": "4252000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "957250000", "sellingGeneralAndAdministrative": "4435000000", "netIncomeFromContinuingOperations": "1484000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-92676000000", "otherCurrentAssets": "None", "totalCurrentAssets": "10399000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20798000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-10399000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "92676000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-92676000000", "cashAndShortTermInvestments": "-10399000000", "commonStockSharesOutstanding": "2015000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-10399000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1091000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14547000000, "cost_of_revenue": 6653000000, "gross_profit": 7894000000, "research_and_development": null, "selling_general_admin": 4435000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3620000000, "depreciation_amortisation": 957250000, "ebitda": 3205000000, "interest_expense": 927000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2278000000, "tax_provision": 794000000, "effective_tax_rate": null, "net_income": 1091000000, "net_income_continuing_ops": 1484000000, "net_income_to_common": 1091000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -10399000000, "short_term_investments": 20798000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10399000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -10399000000, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -92676000000, "total_liabilities": -92676000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 92676000000, "shares_outstanding": 2015000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3620000000", "ebitda": "3205000000", "netIncome": "1091000000", "grossProfit": "7894000000", "depreciation": "None", "totalRevenue": "14547000000", "costOfRevenue": "6653000000", "interestIncome": "36000000", "incomeBeforeTax": "2278000000", "interestExpense": "927000000", "operatingIncome": "3642000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "794000000", "reportedCurrency": "USD", "netInterestIncome": "-1187000000", "nonInterestIncome": "None", "operatingExpenses": "4252000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "957250000", "sellingGeneralAndAdministrative": "4435000000", "netIncomeFromContinuingOperations": "1484000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-92676000000", "otherCurrentAssets": "None", "totalCurrentAssets": "10399000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20798000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-10399000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "92676000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-92676000000", "cashAndShortTermInvestments": "-10399000000", "commonStockSharesOutstanding": "2015000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-10399000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1091000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "income_statement": { "revenue": 30047000000, "cost_of_revenue": 13859000000, "gross_profit": 16188000000, "ebit": 2654750000, "ebitda": 7249000000, "pretax_income": 5278000000, "tax_provision": 1042000000, "net_income": 3363000000, "net_income_to_common": 3363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10332000000, "total_current_assets": 23367000000, "total_assets": 219340000000, "short_term_debt": 4004000000, "long_term_debt": 74163000000, "total_debt": 78167000000, "total_liabilities": 126664000000, "total_equity": 81848000000, "shares_outstanding": 2016000000, "goodwill_and_intangibles": 158329000000 }, "cash_flow": { "operating_cash_flow": 12379016277, "capital_expenditure": 2534377237, "free_cash_flow": 14913393514, "dividends_paid": 1091289715, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231254, "ticker_id": 588, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2654750000", "ebitda": "7249000000", "netIncome": "3363000000", "grossProfit": "16188000000", "depreciation": "None", "totalRevenue": "30047000000", "costOfRevenue": "13859000000", "interestIncome": "61000000", "incomeBeforeTax": "5278000000", "interestExpense": "2514398000", "operatingIncome": "7518000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1042000000", "reportedCurrency": "USD", "netInterestIncome": "-1290000000", "nonInterestIncome": "None", "operatingExpenses": "8670000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13859000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "957250000", "sellingGeneralAndAdministrative": "4738000000", "netIncomeFromContinuingOperations": "2270000000" }, "balance": { "goodwill": "117043000000", "inventory": "5583000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "219340000000", "longTermDebt": "74163000000", "shortTermDebt": "4004000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "41286000000", "reportedCurrency": "USD", "retainedEarnings": "42215000000", "totalLiabilities": "126664000000", "otherCurrentAssets": "1013000000", "totalCurrentAssets": "23367000000", "currentLongTermDebt": "4004000000", "longTermInvestments": "5050000000", "shortTermInvestments": "67000000", "currentNetReceivables": "6372000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195973000000", "currentAccountsPayable": "17729000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78168000000", "totalShareholderEquity": "81848000000", "capitalLeaseObligations": "2829000000", "otherCurrentLiabilities": "13840000000", "totalCurrentLiabilities": "37156000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "89508000000", "cashAndShortTermInvestments": "10332000000", "commonStockSharesOutstanding": "2016000000", "intangibleAssetsExcludingGoodwill": "41286000000", "cashAndCashEquivalentsAtCarryingValue": "10332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3368942965", "profitLoss": "None", "dividendPayout": "1091289715", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "946425536", "operatingCashflow": "12379016277", "capitalExpenditures": "2534377237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6456128050", "cashflowFromInvestment": "-2315062417", "stockBasedCompensation": "1140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1091289715", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-362531912", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2909268524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30047000000, "cost_of_revenue": 13859000000, "gross_profit": 16188000000, "research_and_development": 256000000, "selling_general_admin": 4738000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2654750000, "depreciation_amortisation": 957250000, "ebitda": 7249000000, "interest_expense": 2514398000, "interest_income": null, "other_non_operating": null, "pretax_income": 5278000000, "tax_provision": 1042000000, "effective_tax_rate": null, "net_income": 3363000000, "net_income_continuing_ops": 2270000000, "net_income_to_common": 3363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10332000000, "short_term_investments": 67000000, "net_receivables": 6372000000, "inventory": 5583000000, "other_current_assets": null, "total_current_assets": 23367000000, "net_ppe": null, "goodwill": 117043000000, "intangible_assets": 41286000000, "goodwill_and_intangibles": 158329000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195973000000, "total_assets": 219340000000, "short_term_debt": 4004000000, "accounts_payable": 17729000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37156000000, "long_term_debt": 74163000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89508000000, "total_liabilities": 126664000000, "total_debt": 78167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42215000000, "total_equity": 81848000000, "shares_outstanding": 2016000000, "operating_cash_flow": 12379016277, "stock_based_compensation": 1140000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2534377237, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2315062417, "dividends_paid": 1091289715, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6456128050, "free_cash_flow": 14913393514, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2654750000", "ebitda": "7249000000", "netIncome": "3363000000", "grossProfit": "16188000000", "depreciation": "None", "totalRevenue": "30047000000", "costOfRevenue": "13859000000", "interestIncome": "61000000", "incomeBeforeTax": "5278000000", "interestExpense": "2514398000", "operatingIncome": "7518000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1042000000", "reportedCurrency": "USD", "netInterestIncome": "-1290000000", "nonInterestIncome": "None", "operatingExpenses": "8670000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13859000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "957250000", "sellingGeneralAndAdministrative": "4738000000", "netIncomeFromContinuingOperations": "2270000000" }, "balance": { "goodwill": "117043000000", "inventory": "5583000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "219340000000", "longTermDebt": "74163000000", "shortTermDebt": "4004000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "41286000000", "reportedCurrency": "USD", "retainedEarnings": "42215000000", "totalLiabilities": "126664000000", "otherCurrentAssets": "1013000000", "totalCurrentAssets": "23367000000", "currentLongTermDebt": "4004000000", "longTermInvestments": "5050000000", "shortTermInvestments": "67000000", "currentNetReceivables": "6372000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195973000000", "currentAccountsPayable": "17729000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78168000000", "totalShareholderEquity": "81848000000", "capitalLeaseObligations": "2829000000", "otherCurrentLiabilities": "13840000000", "totalCurrentLiabilities": "37156000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "89508000000", "cashAndShortTermInvestments": "10332000000", "commonStockSharesOutstanding": "2016000000", "intangibleAssetsExcludingGoodwill": "41286000000", "cashAndCashEquivalentsAtCarryingValue": "10332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3368942965", "profitLoss": "None", "dividendPayout": "1091289715", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "946425536", "operatingCashflow": "12379016277", "capitalExpenditures": "2534377237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6456128050", "cashflowFromInvestment": "-2315062417", "stockBasedCompensation": "1140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1091289715", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-362531912", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2909268524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "income_statement": { "revenue": 15574000000, "cost_of_revenue": 7180000000, "gross_profit": 8394000000, "ebit": 4006000000, "ebitda": 3637000000, "pretax_income": 2632000000, "tax_provision": 666000000, "net_income": 1472000000, "net_income_to_common": 1472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -6933000000, "total_current_assets": 6933000000, "total_assets": 216352000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 88784000000, "shares_outstanding": 2016000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231256, "ticker_id": 588, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4006000000", "ebitda": "3637000000", "netIncome": "1472000000", "grossProfit": "8394000000", "depreciation": "None", "totalRevenue": "15574000000", "costOfRevenue": "7180000000", "interestIncome": "1128000000", "incomeBeforeTax": "2632000000", "interestExpense": "1509000000", "operatingIncome": "4027000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "666000000", "reportedCurrency": "USD", "netInterestIncome": "-1223000000", "nonInterestIncome": "None", "operatingExpenses": "4367000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7180000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "948750000", "sellingGeneralAndAdministrative": "4583000000", "netIncomeFromContinuingOperations": "1966000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "216352000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "6933000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13866000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-6933000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "88784000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "-6933000000", "commonStockSharesOutstanding": "2016000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-6933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1472000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15574000000, "cost_of_revenue": 7180000000, "gross_profit": 8394000000, "research_and_development": null, "selling_general_admin": 4583000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4006000000, "depreciation_amortisation": 948750000, "ebitda": 3637000000, "interest_expense": 1509000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2632000000, "tax_provision": 666000000, "effective_tax_rate": null, "net_income": 1472000000, "net_income_continuing_ops": 1966000000, "net_income_to_common": 1472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -6933000000, "short_term_investments": 13866000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6933000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -6933000000, "total_assets": 216352000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 88784000000, "shares_outstanding": 2016000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4006000000", "ebitda": "3637000000", "netIncome": "1472000000", "grossProfit": "8394000000", "depreciation": "None", "totalRevenue": "15574000000", "costOfRevenue": "7180000000", "interestIncome": "1128000000", "incomeBeforeTax": "2632000000", "interestExpense": "1509000000", "operatingIncome": "4027000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "666000000", "reportedCurrency": "USD", "netInterestIncome": "-1223000000", "nonInterestIncome": "None", "operatingExpenses": "4367000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7180000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "948750000", "sellingGeneralAndAdministrative": "4583000000", "netIncomeFromContinuingOperations": "1966000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "216352000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "6933000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13866000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-6933000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "88784000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "-6933000000", "commonStockSharesOutstanding": "2016000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-6933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1472000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "income_statement": { "revenue": 29333000000, "cost_of_revenue": 13536000000, "gross_profit": 15797000000, "ebit": 1579500000, "ebitda": 5906000000, "pretax_income": 3849000000, "tax_provision": 1192000000, "net_income": 1978000000, "net_income_to_common": 1978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6848000000, "total_current_assets": 21483000000, "total_assets": 216352000000, "short_term_debt": 2730000000, "long_term_debt": 78323000000, "total_debt": 81053000000, "total_liabilities": 127568000000, "total_equity": 77460000000, "shares_outstanding": 2017000000, "goodwill_and_intangibles": 157141000000 }, "cash_flow": { "operating_cash_flow": 905474935, "capital_expenditure": 2110437705, "free_cash_flow": 3015912640, "dividends_paid": 1926137500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231257, "ticker_id": 588, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:38.340277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1579500000", "ebitda": "5906000000", "netIncome": "1978000000", "grossProfit": "15797000000", "depreciation": "None", "totalRevenue": "29333000000", "costOfRevenue": "13536000000", "interestIncome": "272000000", "incomeBeforeTax": "3849000000", "interestExpense": "2244656000", "operatingIncome": "7072000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1192000000", "reportedCurrency": "USD", "netInterestIncome": "-1283000000", "nonInterestIncome": "None", "operatingExpenses": "8725000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "894500000", "sellingGeneralAndAdministrative": "2350000000", "netIncomeFromContinuingOperations": "607000000" }, "balance": { "goodwill": "116168000000", "inventory": "6839000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "216352000000", "longTermDebt": "78323000000", "shortTermDebt": "2730000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "40973000000", "reportedCurrency": "USD", "retainedEarnings": "39269000000", "totalLiabilities": "127568000000", "otherCurrentAssets": "3038000000", "totalCurrentAssets": "21483000000", "currentLongTermDebt": "2577000000", "longTermInvestments": "4907000000", "shortTermInvestments": "85000000", "currentNetReceivables": "4673000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194868000000", "currentAccountsPayable": "23347000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27181000000", "shortLongTermDebtTotal": "80900000000", "totalShareholderEquity": "77460000000", "capitalLeaseObligations": "2699000000", "otherCurrentLiabilities": "6433000000", "totalCurrentLiabilities": "33773000000", "otherNonCurrentLiabilities": "-2000000", "totalNonCurrentLiabilities": "93795000000", "cashAndShortTermInvestments": "6848000000", "commonStockSharesOutstanding": "2017000000", "intangibleAssetsExcludingGoodwill": "40973000000", "cashAndCashEquivalentsAtCarryingValue": "6848000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1980225605", "profitLoss": "None", "dividendPayout": "1926137500", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-228371996", "operatingCashflow": "905474935", "capitalExpenditures": "2110437705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2130470340", "cashflowFromInvestment": "-2067367551", "stockBasedCompensation": "-570000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1926137500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "363063824", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2490056072", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29333000000, "cost_of_revenue": 13536000000, "gross_profit": 15797000000, "research_and_development": null, "selling_general_admin": 2350000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1579500000, "depreciation_amortisation": 894500000, "ebitda": 5906000000, "interest_expense": 2244656000, "interest_income": null, "other_non_operating": null, "pretax_income": 3849000000, "tax_provision": 1192000000, "effective_tax_rate": null, "net_income": 1978000000, "net_income_continuing_ops": 607000000, "net_income_to_common": 1978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6848000000, "short_term_investments": 85000000, "net_receivables": 4673000000, "inventory": 6839000000, "other_current_assets": null, "total_current_assets": 21483000000, "net_ppe": null, "goodwill": 116168000000, "intangible_assets": 40973000000, "goodwill_and_intangibles": 157141000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194868000000, "total_assets": 216352000000, "short_term_debt": 2730000000, "accounts_payable": 23347000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33773000000, "long_term_debt": 78323000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93795000000, "total_liabilities": 127568000000, "total_debt": 81053000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39269000000, "total_equity": 77460000000, "shares_outstanding": 2017000000, "operating_cash_flow": 905474935, "stock_based_compensation": -570000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2110437705, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2067367551, "dividends_paid": 1926137500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2130470340, "free_cash_flow": 3015912640, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1579500000", "ebitda": "5906000000", "netIncome": "1978000000", "grossProfit": "15797000000", "depreciation": "None", "totalRevenue": "29333000000", "costOfRevenue": "13536000000", "interestIncome": "272000000", "incomeBeforeTax": "3849000000", "interestExpense": "2244656000", "operatingIncome": "7072000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1192000000", "reportedCurrency": "USD", "netInterestIncome": "-1283000000", "nonInterestIncome": "None", "operatingExpenses": "8725000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "894500000", "sellingGeneralAndAdministrative": "2350000000", "netIncomeFromContinuingOperations": "607000000" }, "balance": { "goodwill": "116168000000", "inventory": "6839000000", "commonStock": "1736000000", "currentDebt": "None", "investments": "None", "totalAssets": "216352000000", "longTermDebt": "78323000000", "shortTermDebt": "2730000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "40973000000", "reportedCurrency": "USD", "retainedEarnings": "39269000000", "totalLiabilities": "127568000000", "otherCurrentAssets": "3038000000", "totalCurrentAssets": "21483000000", "currentLongTermDebt": "2577000000", "longTermInvestments": "4907000000", "shortTermInvestments": "85000000", "currentNetReceivables": "4673000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194868000000", "currentAccountsPayable": "23347000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27181000000", "shortLongTermDebtTotal": "80900000000", "totalShareholderEquity": "77460000000", "capitalLeaseObligations": "2699000000", "otherCurrentLiabilities": "6433000000", "totalCurrentLiabilities": "33773000000", "otherNonCurrentLiabilities": "-2000000", "totalNonCurrentLiabilities": "93795000000", "cashAndShortTermInvestments": "6848000000", "commonStockSharesOutstanding": "2017000000", "intangibleAssetsExcludingGoodwill": "40973000000", "cashAndCashEquivalentsAtCarryingValue": "6848000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1980225605", "profitLoss": "None", "dividendPayout": "1926137500", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-228371996", "operatingCashflow": "905474935", "capitalExpenditures": "2110437705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2130470340", "cashflowFromInvestment": "-2067367551", "stockBasedCompensation": "-570000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1926137500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "363063824", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2490056072", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }