{ "ticker": { "uuid": "0b9c87e2-5689-40a1-882b-12fcdb8c3e7e", "symbol": "BLUECOAST", "name": "Blue Coast Hotels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/0b9c87e2-5689-40a1-882b-12fcdb8c3e7e/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b9c87e2-5689-40a1-882b-12fcdb8c3e7e/" }, "ticker_metadata": { "id": 13144, "uuid": "0b9c87e2-5689-40a1-882b-12fcdb8c3e7e", "symbol": "BLUECOAST", "name": "Blue Coast Hotels Limited", "asset_type": "equity", "market_cap": 638011200, "stock_exchange_id": 7, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "Blue Coast Hotels Limited does not have significant operations. Previously, it was engaged in the hotel business. The company was formerly known as Blue Coast Hotels and Resorts Ltd. and changed its name to Blue Coast Hotels Limited in October 2009. Blue Coast Hotels Limited was incorporated in 1992 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0b9c87e2-5689-40a1-882b-12fcdb8c3e7e", "symbol": "BLUECOAST", "name": "Blue Coast Hotels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/0b9c87e2-5689-40a1-882b-12fcdb8c3e7e/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b9c87e2-5689-40a1-882b-12fcdb8c3e7e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.68, "value": 0.56, "quality": 0.56, "momentum": 0.59, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 29.99, "market_cap": 515601785.43, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.003, "shareholder_yield": 0, "roe": 0.0966, "piotroski_f_score": 3, "momentum_12_1": 0.0288, "volatility_252d": 0.7838 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:18.112487+00:00", "batch_id": "" }, "size": { "price_close": 29.99, "market_cap": 515601785.43, "market_cap_usd": 515601785.43, "enterprise_value": 698591785.43, "shares_outstanding": 17192457, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 25.2969, "pcf_ratio": 13.8644, "pfcf_ratio": 13.8778, "ev_ebitda": 332.0303, "ev_ebit": -154.8297, "ev_sales": 34.2749, "ev_fcf": 18.8031, "earnings_yield": null, "fcf_yield": 0.0532, "price_to_sales": 25.2969, "price_to_book": null, "price_to_cashflow": 13.8644, "ebitda_to_ev": 0.003, "sales_yield": 0.0292 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6134, "operating_margin": -0.2214, "net_margin": -1.0269, "ebitda_margin": 0.1032, "fcf_margin": 1.8228, "roe": 0.0966, "roa": -0.3026, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2947, "cash_conversion": -1.7751, "accruals_ratio": -0.8402, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.2064, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1807, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 86.9724, "debt_to_assets": 2.6706, "interest_coverage": -0.2585, "current_ratio": 0.1149, "quick_ratio": 0.1149, "net_debt": 182990000, "local_beta": 0.3622, "volatility_252d": 0.7838, "volatility_60d": 1.2123, "max_drawdown_12m": -0.753, "risk_adjusted_momentum": 0.0368 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0563, "price_return_3m": 0.4329, "price_return_6m": -0.2423, "price_return_9m": -0.5196, "price_return_12m": -0.0291, "price_return_12m_ex1m": 0.0288, "momentum_6m": -0.2423, "momentum_12m": -0.0291, "momentum_12_1": 0.0288, "distance_from_52w_high": -0.6169, "distance_from_52w_low": 0.5507, "relative_strength": 0.0785 }, "raw_ttm": { "revenue_ttm": 20382000, "gross_profit_ttm": 12503000, "ebit_ttm": -4512000, "ebitda_ttm": 2104000, "net_income_ttm": -20930000, "eps_diluted_ttm": -1.2174, "operating_cash_flow_ttm": 37189000, "capital_expenditure_ttm": -36000, "fcf_ttm": 37153000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17453000, "cash_and_equivalents": 1746000, "total_current_assets": 22934000, "total_current_liabilities": 199569000, "net_ppe": null, "total_assets": 69173000, "total_debt": 184736000, "total_equity": -216587000, "net_working_capital": -81692000, "book_value_per_share": -12.5978, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.56, "os_score": 0.68, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.59, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5650, "ticker_id": 13144, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:18.112487+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.99, "market_cap": 515601785.43, "market_cap_usd": 515601785.43, "enterprise_value": 698591785.43, "shares_outstanding": 17192457, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 25.29691814, "pcf_ratio": 13.86436273, "pfcf_ratio": 13.87779682, "ev_ebitda": 332.03031627, "ev_ebit": -154.82973968, "ev_sales": 34.27493796, "ev_fcf": 18.80310568, "earnings_yield": null, "fcf_yield": 0.0531827, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61343342, "operating_margin": -0.2213718, "net_margin": -1.02688647, "ebitda_margin": 0.10322834, "fcf_margin": 1.82283387, "roe": 0.09663553, "roa": -0.3025747, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.29465254, "cash_conversion": -1.7751075, "accruals_ratio": -0.84019777, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 86.97243346, "debt_to_assets": 2.67063739, "interest_coverage": -0.25852289, "current_ratio": 0.11491765, "quick_ratio": 0.11491765, "net_debt": 182990000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.206432, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05632476, "price_return_3m": 0.43287148, "price_return_6m": -0.24229413, "price_return_9m": -0.51962198, "price_return_12m": -0.02913561, "price_return_12m_ex1m": 0.02881198, "distance_from_52w_high": -0.61693703, "distance_from_52w_low": 0.55067218, "relative_strength": 0.07854413, "local_beta": 0.3622, "volatility_252d": 0.783796, "volatility_60d": 1.212303, "max_drawdown_12m": -0.75296973, "revenue_ttm": 20382000, "gross_profit_ttm": 12503000, "ebit_ttm": -4512000, "ebitda_ttm": 2104000, "net_income_ttm": -20930000, "eps_diluted_ttm": -1.21739435, "operating_cash_flow_ttm": 37189000, "capital_expenditure_ttm": -36000, "fcf_ttm": 37153000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17453000, "cash_and_equivalents": 1746000, "total_current_assets": 22934000, "total_current_liabilities": 199569000, "net_ppe": null, "total_assets": 69173000, "total_debt": 184736000, "total_equity": -216587000, "net_working_capital": -81692000, "book_value_per_share": -12.59779216, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.99, "os": 0.68, "value": 0.56, "quality": 0.56, "momentum": 0.59, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0966, "momentum_12_1": 0.0288, "complete_fields": { "id": 5650, "ticker_id": 13144, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:18.112487+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.99, "market_cap": 515601785.43, "market_cap_usd": 515601785.43, "enterprise_value": 698591785.43, "shares_outstanding": 17192457, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 25.29691814, "pcf_ratio": 13.86436273, "pfcf_ratio": 13.87779682, "ev_ebitda": 332.03031627, "ev_ebit": -154.82973968, "ev_sales": 34.27493796, "ev_fcf": 18.80310568, "earnings_yield": null, "fcf_yield": 0.0531827, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61343342, "operating_margin": -0.2213718, "net_margin": -1.02688647, "ebitda_margin": 0.10322834, "fcf_margin": 1.82283387, "roe": 0.09663553, "roa": -0.3025747, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.29465254, "cash_conversion": -1.7751075, "accruals_ratio": -0.84019777, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 86.97243346, "debt_to_assets": 2.67063739, "interest_coverage": -0.25852289, "current_ratio": 0.11491765, "quick_ratio": 0.11491765, "net_debt": 182990000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.206432, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05632476, "price_return_3m": 0.43287148, "price_return_6m": -0.24229413, "price_return_9m": -0.51962198, "price_return_12m": -0.02913561, "price_return_12m_ex1m": 0.02881198, "distance_from_52w_high": -0.61693703, "distance_from_52w_low": 0.55067218, "relative_strength": 0.07854413, "local_beta": 0.3622, "volatility_252d": 0.783796, "volatility_60d": 1.212303, "max_drawdown_12m": -0.75296973, "revenue_ttm": 20382000, "gross_profit_ttm": 12503000, "ebit_ttm": -4512000, "ebitda_ttm": 2104000, "net_income_ttm": -20930000, "eps_diluted_ttm": -1.21739435, "operating_cash_flow_ttm": 37189000, "capital_expenditure_ttm": -36000, "fcf_ttm": 37153000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17453000, "cash_and_equivalents": 1746000, "total_current_assets": 22934000, "total_current_liabilities": 199569000, "net_ppe": null, "total_assets": 69173000, "total_debt": 184736000, "total_equity": -216587000, "net_working_capital": -81692000, "book_value_per_share": -12.59779216, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:10.667714+00:00", "is_restated": false, "income_statement": { "revenue": 20382000, "cost_of_revenue": 7879000, "gross_profit": 12503000, "ebit": 788000, "ebitda": 2103000, "pretax_income": null, "tax_provision": null, "net_income": -20931000, "net_income_to_common": -20931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746000, "total_current_assets": 22934000, "total_assets": 69173000, "short_term_debt": 96689000, "long_term_debt": 82768000, "total_debt": 184736000, "total_liabilities": null, "total_equity": -216587000, "shares_outstanding": 17192457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37189000, "capital_expenditure": -36000, "free_cash_flow": 37153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362962, "ticker_id": 13144, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:10.667714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2103000", "netIncome": "-20931000", "grossProfit": "12503000", "totalRevenue": "20382000", "costOfRevenue": "7879000", "interestExpense": "17453000", "operatingIncome": "788000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2649000" }, "balance": { "totalDebt": "184736000", "totalAssets": "69173000", "longTermDebt": "82768000", "shortTermDebt": "96689000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17192457", "totalCurrentAssets": "22934000", "totalShareholderEquity": "-216587000", "totalCurrentLiabilities": "199569000", "cashAndShortTermInvestments": "1746000" }, "cashflow": { "freeCashFlow": "37153000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "37189000", "repurchaseOfStock": null, "capitalExpenditures": "-36000" } }, "revenue": 20382000, "cost_of_revenue": 7879000, "gross_profit": 12503000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 788000, "depreciation_amortisation": 2649000, "ebitda": 2103000, "interest_expense": 17453000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20931000, "net_income_continuing_ops": null, "net_income_to_common": -20931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1746000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22934000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 69173000, "short_term_debt": 96689000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199569000, "long_term_debt": 82768000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 184736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -216587000, "shares_outstanding": 17192457, "operating_cash_flow": 37189000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 37153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2103000", "netIncome": "-20931000", "grossProfit": "12503000", "totalRevenue": "20382000", "costOfRevenue": "7879000", "interestExpense": "17453000", "operatingIncome": "788000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2649000" }, "balance": { "totalDebt": "184736000", "totalAssets": "69173000", "longTermDebt": "82768000", "shortTermDebt": "96689000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17192457", "totalCurrentAssets": "22934000", "totalShareholderEquity": "-216587000", "totalCurrentLiabilities": "199569000", "cashAndShortTermInvestments": "1746000" }, "cashflow": { "freeCashFlow": "37153000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "37189000", "repurchaseOfStock": null, "capitalExpenditures": "-36000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:10.667714+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7182000, "gross_profit": -7182000, "ebit": -19223000, "ebitda": 830878000, "pretax_income": null, "tax_provision": null, "net_income": 799960000, "net_income_to_common": 799960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1186000, "total_current_assets": 28973000, "total_assets": 79067000, "short_term_debt": 55189000, "long_term_debt": 107257000, "total_debt": 62207000, "total_liabilities": null, "total_equity": -193135000, "shares_outstanding": 14640457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5216000, "capital_expenditure": -8924000, "free_cash_flow": -14140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18920000, "net_debt_issued": null }, "complete_fields": { "id": 362967, "ticker_id": 13144, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:10.667714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "830878000", "netIncome": "799960000", "grossProfit": "-7182000", "totalRevenue": "0", "costOfRevenue": "7182000", "interestExpense": "19818000", "operatingIncome": "-19223000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2740000" }, "balance": { "totalDebt": "62207000", "totalAssets": "79067000", "longTermDebt": "107257000", "shortTermDebt": "55189000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14640457", "totalCurrentAssets": "28973000", "totalShareholderEquity": "-193135000", "totalCurrentLiabilities": "159666000", "cashAndShortTermInvestments": "1186000" }, "cashflow": { "freeCashFlow": "-14140000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "18920000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5216000", "repurchaseOfStock": null, "capitalExpenditures": "-8924000" } }, "revenue": 0, "cost_of_revenue": 7182000, "gross_profit": -7182000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19223000, "depreciation_amortisation": 2740000, "ebitda": 830878000, "interest_expense": 19818000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 799960000, "net_income_continuing_ops": null, "net_income_to_common": 799960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1186000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28973000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79067000, "short_term_debt": 55189000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159666000, "long_term_debt": 107257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 62207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -193135000, "shares_outstanding": 14640457, "operating_cash_flow": -5216000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18920000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "830878000", "netIncome": "799960000", "grossProfit": "-7182000", "totalRevenue": "0", "costOfRevenue": "7182000", "interestExpense": "19818000", "operatingIncome": "-19223000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2740000" }, "balance": { "totalDebt": "62207000", "totalAssets": "79067000", "longTermDebt": "107257000", "shortTermDebt": "55189000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14640457", "totalCurrentAssets": "28973000", "totalShareholderEquity": "-193135000", "totalCurrentLiabilities": "159666000", "cashAndShortTermInvestments": "1186000" }, "cashflow": { "freeCashFlow": "-14140000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "18920000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5216000", "repurchaseOfStock": null, "capitalExpenditures": "-8924000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:10.667714+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5805000, "gross_profit": -5805000, "ebit": -13662000, "ebitda": -6414000, "pretax_income": null, "tax_provision": null, "net_income": -73189000, "net_income_to_common": -73189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2585000, "total_current_assets": 40044000, "total_assets": 92659000, "short_term_debt": 41500000, "long_term_debt": 373500000, "total_debt": 41500000, "total_liabilities": null, "total_equity": -1262100000, "shares_outstanding": 12748457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12116000, "capital_expenditure": -25000, "free_cash_flow": 12091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362969, "ticker_id": 13144, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:10.667714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6414000", "netIncome": "-73189000", "grossProfit": "-5805000", "totalRevenue": "0", "costOfRevenue": "5805000", "interestExpense": "41500000", "operatingIncome": "-13662000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "920000" }, "balance": { "totalDebt": "41500000", "totalAssets": "92659000", "longTermDebt": "373500000", "shortTermDebt": "41500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12748457", "totalCurrentAssets": "40044000", "totalShareholderEquity": "-1262100000", "totalCurrentLiabilities": "981259000", "cashAndShortTermInvestments": "2585000" }, "cashflow": { "freeCashFlow": "12091000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "12116000", "repurchaseOfStock": null, "capitalExpenditures": "-25000" } }, "revenue": 0, "cost_of_revenue": 5805000, "gross_profit": -5805000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13662000, "depreciation_amortisation": 920000, "ebitda": -6414000, "interest_expense": 41500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -73189000, "net_income_continuing_ops": null, "net_income_to_common": -73189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2585000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40044000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 92659000, "short_term_debt": 41500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 981259000, "long_term_debt": 373500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1262100000, "shares_outstanding": 12748457, "operating_cash_flow": 12116000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6414000", "netIncome": "-73189000", "grossProfit": "-5805000", "totalRevenue": "0", "costOfRevenue": "5805000", "interestExpense": "41500000", "operatingIncome": "-13662000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "920000" }, "balance": { "totalDebt": "41500000", "totalAssets": "92659000", "longTermDebt": "373500000", "shortTermDebt": "41500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12748457", "totalCurrentAssets": "40044000", "totalShareholderEquity": "-1262100000", "totalCurrentLiabilities": "981259000", "cashAndShortTermInvestments": "2585000" }, "cashflow": { "freeCashFlow": "12091000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "12116000", "repurchaseOfStock": null, "capitalExpenditures": "-25000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:10.667714+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5814000, "gross_profit": -5814000, "ebit": -16546000, "ebitda": -11663000, "pretax_income": null, "tax_provision": null, "net_income": -71451000, "net_income_to_common": -71451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2951000, "total_current_assets": 100206000, "total_assets": 128625000, "short_term_debt": 2500000, "long_term_debt": 415000000, "total_debt": 2500000, "total_liabilities": null, "total_equity": -1188911000, "shares_outstanding": 12748457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3795000, "capital_expenditure": null, "free_cash_flow": 3795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362970, "ticker_id": 13144, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:10.667714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11663000", "netIncome": "-71451000", "grossProfit": "-5814000", "totalRevenue": "0", "costOfRevenue": "5814000", "interestExpense": "41500000", "operatingIncome": "-16546000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "948000" }, "balance": { "totalDebt": "2500000", "totalAssets": "128625000", "longTermDebt": "415000000", "shortTermDebt": "2500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12748457", "totalCurrentAssets": "100206000", "totalShareholderEquity": "-1188911000", "totalCurrentLiabilities": "902536000", "cashAndShortTermInvestments": "2951000" }, "cashflow": { "freeCashFlow": "3795000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3795000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 5814000, "gross_profit": -5814000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16546000, "depreciation_amortisation": 948000, "ebitda": -11663000, "interest_expense": 41500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -71451000, "net_income_continuing_ops": null, "net_income_to_common": -71451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2951000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100206000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 128625000, "short_term_debt": 2500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 902536000, "long_term_debt": 415000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1188911000, "shares_outstanding": 12748457, "operating_cash_flow": 3795000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11663000", "netIncome": "-71451000", "grossProfit": "-5814000", "totalRevenue": "0", "costOfRevenue": "5814000", "interestExpense": "41500000", "operatingIncome": "-16546000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "948000" }, "balance": { "totalDebt": "2500000", "totalAssets": "128625000", "longTermDebt": "415000000", "shortTermDebt": "2500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12748457", "totalCurrentAssets": "100206000", "totalShareholderEquity": "-1188911000", "totalCurrentLiabilities": "902536000", "cashAndShortTermInvestments": "2951000" }, "cashflow": { "freeCashFlow": "3795000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3795000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:10.667714+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -123000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362971, "ticker_id": 13144, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:10.667714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-123000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-123000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:10.667714+00:00", "is_restated": false, "income_statement": { "revenue": 12337000, "cost_of_revenue": 2234000, "gross_profit": 10103000, "ebit": 5534000, "ebitda": 6596000, "pretax_income": null, "tax_provision": null, "net_income": -1403000, "net_income_to_common": -1403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746000, "total_current_assets": 22934000, "total_assets": 69173000, "short_term_debt": 96689000, "long_term_debt": 82768000, "total_debt": 184736000, "total_liabilities": null, "total_equity": -216587000, "shares_outstanding": 17192457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362961, "ticker_id": 13144, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:10.667714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6596000", "netIncome": "-1403000", "grossProfit": "10103000", "totalRevenue": "12337000", "costOfRevenue": "2234000", "interestExpense": "4513000", "operatingIncome": "5534000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "554000" }, "balance": { "totalDebt": "184736000", "totalAssets": "69173000", "longTermDebt": "82768000", "shortTermDebt": "96689000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17192457", "totalCurrentAssets": "22934000", "totalShareholderEquity": "-216587000", "totalCurrentLiabilities": "199569000", "cashAndShortTermInvestments": "1746000" } }, "revenue": 12337000, "cost_of_revenue": 2234000, "gross_profit": 10103000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5534000, "depreciation_amortisation": 554000, "ebitda": 6596000, "interest_expense": 4513000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1403000, "net_income_continuing_ops": null, "net_income_to_common": -1403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1746000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22934000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 69173000, "short_term_debt": 96689000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199569000, "long_term_debt": 82768000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 184736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -216587000, "shares_outstanding": 17192457, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6596000", "netIncome": "-1403000", "grossProfit": "10103000", "totalRevenue": "12337000", "costOfRevenue": "2234000", "interestExpense": "4513000", "operatingIncome": "5534000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "554000" }, "balance": { "totalDebt": "184736000", "totalAssets": "69173000", "longTermDebt": "82768000", "shortTermDebt": "96689000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17192457", "totalCurrentAssets": "22934000", "totalShareholderEquity": "-216587000", "totalCurrentLiabilities": "199569000", "cashAndShortTermInvestments": "1746000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:10.667714+00:00", "is_restated": false, "income_statement": { "revenue": 1000000, "cost_of_revenue": 1861000, "gross_profit": -861000, "ebit": -3028000, "ebitda": 1316000, "pretax_income": null, "tax_provision": null, "net_income": -3772000, "net_income_to_common": -3772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362963, "ticker_id": 13144, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:10.667714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1316000", "netIncome": "-3772000", "grossProfit": "-861000", "totalRevenue": "1000000", "costOfRevenue": "1861000", "interestExpense": "4411000", "operatingIncome": "-3028000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "677000" } }, "revenue": 1000000, "cost_of_revenue": 1861000, "gross_profit": -861000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3028000, "depreciation_amortisation": 677000, "ebitda": 1316000, "interest_expense": 4411000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3772000, "net_income_continuing_ops": null, "net_income_to_common": -3772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1316000", "netIncome": "-3772000", "grossProfit": "-861000", "totalRevenue": "1000000", "costOfRevenue": "1861000", "interestExpense": "4411000", "operatingIncome": "-3028000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "677000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:10.667714+00:00", "is_restated": false, "income_statement": { "revenue": 5700000, "cost_of_revenue": 1861000, "gross_profit": 3839000, "ebit": 1611000, "ebitda": 2355000, "pretax_income": null, "tax_provision": null, "net_income": -2667000, "net_income_to_common": -2667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1757000, "total_current_assets": 24584000, "total_assets": 73323000, "short_term_debt": 55189000, "long_term_debt": 115551000, "total_debt": 176903000, "total_liabilities": null, "total_equity": -212102000, "shares_outstanding": 17192457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362964, "ticker_id": 13144, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:10.667714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2355000", "netIncome": "-2667000", "grossProfit": "3839000", "totalRevenue": "5700000", "costOfRevenue": "1861000", "interestExpense": "4313000", "operatingIncome": "1611000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "709000" }, "balance": { "totalDebt": "176903000", "totalAssets": "73323000", "longTermDebt": "115551000", "shortTermDebt": "55189000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17192457", "totalCurrentAssets": "24584000", "totalShareholderEquity": "-212102000", "totalCurrentLiabilities": "165508000", "cashAndShortTermInvestments": "1757000" } }, "revenue": 5700000, "cost_of_revenue": 1861000, "gross_profit": 3839000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1611000, "depreciation_amortisation": 709000, "ebitda": 2355000, "interest_expense": 4313000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2667000, "net_income_continuing_ops": null, "net_income_to_common": -2667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1757000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24584000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73323000, "short_term_debt": 55189000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165508000, "long_term_debt": 115551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 176903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -212102000, "shares_outstanding": 17192457, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2355000", "netIncome": "-2667000", "grossProfit": "3839000", "totalRevenue": "5700000", "costOfRevenue": "1861000", "interestExpense": "4313000", "operatingIncome": "1611000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "709000" }, "balance": { "totalDebt": "176903000", "totalAssets": "73323000", "longTermDebt": "115551000", "shortTermDebt": "55189000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17192457", "totalCurrentAssets": "24584000", "totalShareholderEquity": "-212102000", "totalCurrentLiabilities": "165508000", "cashAndShortTermInvestments": "1757000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:10.667714+00:00", "is_restated": false, "income_statement": { "revenue": 1345000, "cost_of_revenue": 1923000, "gross_profit": -578000, "ebit": -8629000, "ebitda": -8163000, "pretax_income": null, "tax_provision": null, "net_income": -13088000, "net_income_to_common": -13088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362965, "ticker_id": 13144, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:10.667714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8163000", "netIncome": "-13088000", "grossProfit": "-578000", "totalRevenue": "1345000", "costOfRevenue": "1923000", "interestExpense": "4216000", "operatingIncome": "-8629000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "709000" } }, "revenue": 1345000, "cost_of_revenue": 1923000, "gross_profit": -578000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8629000, "depreciation_amortisation": 709000, "ebitda": -8163000, "interest_expense": 4216000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13088000, "net_income_continuing_ops": null, "net_income_to_common": -13088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8163000", "netIncome": "-13088000", "grossProfit": "-578000", "totalRevenue": "1345000", "costOfRevenue": "1923000", "interestExpense": "4216000", "operatingIncome": "-8629000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "709000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:10.667714+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1793000, "gross_profit": -1793000, "ebit": -5249000, "ebitda": -5421000, "pretax_income": null, "tax_provision": null, "net_income": -31674000, "net_income_to_common": -31674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1186000, "total_current_assets": 28973000, "total_assets": 79067000, "short_term_debt": 55189000, "long_term_debt": 107257000, "total_debt": 62207000, "total_liabilities": null, "total_equity": -193135000, "shares_outstanding": 14640457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362966, "ticker_id": 13144, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:10.667714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5421000", "netIncome": "-31674000", "grossProfit": "-1793000", "totalRevenue": "0", "costOfRevenue": "1793000", "interestExpense": "15829000", "operatingIncome": "-5249000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2064000" }, "balance": { "totalDebt": "62207000", "totalAssets": "79067000", "longTermDebt": "107257000", "shortTermDebt": "55189000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14640457", "totalCurrentAssets": "28973000", "totalShareholderEquity": "-193135000", "totalCurrentLiabilities": "159666000", "cashAndShortTermInvestments": "1186000" } }, "revenue": 0, "cost_of_revenue": 1793000, "gross_profit": -1793000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5249000, "depreciation_amortisation": 2064000, "ebitda": -5421000, "interest_expense": 15829000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -31674000, "net_income_continuing_ops": null, "net_income_to_common": -31674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1186000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28973000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79067000, "short_term_debt": 55189000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159666000, "long_term_debt": 107257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 62207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -193135000, "shares_outstanding": 14640457, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5421000", "netIncome": "-31674000", "grossProfit": "-1793000", "totalRevenue": "0", "costOfRevenue": "1793000", "interestExpense": "15829000", "operatingIncome": "-5249000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2064000" }, "balance": { "totalDebt": "62207000", "totalAssets": "79067000", "longTermDebt": "107257000", "shortTermDebt": "55189000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14640457", "totalCurrentAssets": "28973000", "totalShareholderEquity": "-193135000", "totalCurrentLiabilities": "159666000", "cashAndShortTermInvestments": "1186000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:10.667714+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2267000, "total_current_assets": 15661000, "total_assets": 96544000, "short_term_debt": 83000000, "long_term_debt": 332000000, "total_debt": 421162000, "total_liabilities": null, "total_equity": -425490000, "shares_outstanding": 12748457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362968, "ticker_id": 13144, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:10.667714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "421162000", "totalAssets": "96544000", "longTermDebt": "332000000", "shortTermDebt": "83000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12748457", "totalCurrentAssets": "15661000", "totalShareholderEquity": "-425490000", "totalCurrentLiabilities": "183872000", "cashAndShortTermInvestments": "2267000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2267000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15661000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 96544000, "short_term_debt": 83000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183872000, "long_term_debt": 332000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 421162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -425490000, "shares_outstanding": 12748457, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "421162000", "totalAssets": "96544000", "longTermDebt": "332000000", "shortTermDebt": "83000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12748457", "totalCurrentAssets": "15661000", "totalShareholderEquity": "-425490000", "totalCurrentLiabilities": "183872000", "cashAndShortTermInvestments": "2267000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }