{ "ticker": { "uuid": "0b9f7c17-7fe4-4a20-b2b6-6a7297254aca", "symbol": "MELI", "name": "MercadoLibre Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/0b9f7c17-7fe4-4a20-b2b6-6a7297254aca/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b9f7c17-7fe4-4a20-b2b6-6a7297254aca/" }, "latest_snapshot": { "ticker": { "uuid": "0b9f7c17-7fe4-4a20-b2b6-6a7297254aca", "symbol": "MELI", "name": "MercadoLibre Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/0b9f7c17-7fe4-4a20-b2b6-6a7297254aca/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b9f7c17-7fe4-4a20-b2b6-6a7297254aca/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.13, "value": 0.09, "quality": 0.93, "momentum": 0.12, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 1801.44, "market_cap": 91327931542.08, "pe_ratio": 47.5666, "earnings_yield": 0.0249, "ebitda_to_ev": 0.0339, "shareholder_yield": 0.0, "roe": 0.2637, "piotroski_f_score": 5, "momentum_12_1": -0.291, "volatility_252d": 0.3685 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 47.5666, "ev_ebitda": 29.5322, "earnings_yield": 0.0249, "fcf_yield": 0.1319, "shareholder_yield": 0.0 }, "quality": { "roe": 0.2637, "roic": 0.1318, "gross_margin": 0.4386, "fcf_margin": 0.4146, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.4211, "eps_growth_1y": -0.0684, "fcf_growth_1y": 0.5822 }, "momentum": { "price_return_12m": -0.2375, "momentum_12_1": -0.291, "relative_strength": -0.4537 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.93, "momentum_percentile": 0.12, "growth_composite": 27, "yield_composite": 80, "overall_composite": 87, "os_score": 0.13, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1607.8, "os": 0.15, "value": 0.13, "quality": 0.92, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 42.4536, "earnings_yield": 0.0277, "shareholder_yield": 0.0, "roe": 0.2637, "momentum_12_1": -0.3424 }, { "week_end_date": "2026-06-14", "price": 1589.6, "os": 0.15, "value": 0.14, "quality": 0.92, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 41.973, "earnings_yield": 0.0279, "shareholder_yield": 0.0, "roe": 0.2637, "momentum_12_1": -0.3479 }, { "week_end_date": "2026-06-21", "price": 1635.15, "os": 0.13, "value": 0.12, "quality": 0.92, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 43.1758, "earnings_yield": 0.0272, "shareholder_yield": 0.0, "roe": 0.2637, "momentum_12_1": -0.3076 }, { "week_end_date": "2026-06-28", "price": 1675.1, "os": 0.14, "value": 0.13, "quality": 0.91, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 44.2307, "earnings_yield": 0.0266, "shareholder_yield": 0.0, "roe": 0.2637, "momentum_12_1": -0.3376 }, { "week_end_date": "2026-07-05", "price": 1763.36, "os": 0.14, "value": 0.11, "quality": 0.92, "momentum": 0.09, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 46.5611, "earnings_yield": 0.0254, "shareholder_yield": 0.0, "roe": 0.2637, "momentum_12_1": -0.3605 }, { "week_end_date": "2026-07-12", "price": 1852.22, "os": 0.17, "value": 0.1, "quality": 0.93, "momentum": 0.18, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 48.9075, "earnings_yield": 0.0243, "shareholder_yield": 0.0, "roe": 0.2637, "momentum_12_1": -0.3342 }, { "week_end_date": "2026-07-19", "price": 1813.91, "os": 0.13, "value": 0.1, "quality": 0.92, "momentum": 0.1, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 47.8959, "earnings_yield": 0.0248, "shareholder_yield": 0.0, "roe": 0.2637, "momentum_12_1": -0.3225 }, { "week_end_date": "2026-07-26", "price": 1801.44, "os": 0.13, "value": 0.09, "quality": 0.93, "momentum": 0.12, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 47.5666, "earnings_yield": 0.0249, "shareholder_yield": 0.0, "roe": 0.2637, "momentum_12_1": -0.291 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28893000000, "cost_of_revenue": 16035000000, "gross_profit": 12858000000, "ebit": 2990000000, "ebitda": 3561000000, "pretax_income": 2842000000, "tax_provision": 845000000, "net_income": 1997000000, "net_income_to_common": 1997000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3670000000, "total_current_assets": 33573000000, "total_assets": 42667000000, "short_term_debt": 5053000000, "long_term_debt": 4488000000, "total_debt": 11392000000, "total_liabilities": 35919000000, "total_equity": 6748000000, "shares_outstanding": 50697000, "goodwill_and_intangibles": 196000000 }, "cash_flow": { "operating_cash_flow": 12116000000, "capital_expenditure": 1343000000, "free_cash_flow": 13459000000, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 2905000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28893000000, "cost_of_revenue": 16035000000, "gross_profit": 12858000000, "ebit": 2990000000, "ebitda": 3561000000, "pretax_income": 2842000000, "tax_provision": 845000000, "net_income": 1997000000, "net_income_to_common": 1997000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3670000000, "total_current_assets": 33573000000, "total_assets": 42667000000, "short_term_debt": 5053000000, "long_term_debt": 4488000000, "total_debt": 11392000000, "total_liabilities": 35919000000, "total_equity": 6748000000, "shares_outstanding": 50697000, "goodwill_and_intangibles": 196000000 }, "cash_flow": { "operating_cash_flow": 12116000000, "capital_expenditure": 1343000000, "free_cash_flow": 13459000000, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 2905000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28893000000, "cost_of_revenue": 16035000000, "gross_profit": 12858000000, "ebit": 2990000000, "ebitda": 3561000000, "pretax_income": 2842000000, "tax_provision": 845000000, "net_income": 1997000000, "net_income_to_common": 1997000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3670000000, "total_current_assets": 33573000000, "total_assets": 42667000000, "short_term_debt": 5053000000, "long_term_debt": 4488000000, "total_debt": 11392000000, "total_liabilities": 35919000000, "total_equity": 6748000000, "shares_outstanding": 50697000, "goodwill_and_intangibles": 196000000 }, "cash_flow": { "operating_cash_flow": 12116000000, "capital_expenditure": 1343000000, "free_cash_flow": 13459000000, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 2905000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28893000000, "cost_of_revenue": 16035000000, "gross_profit": 12858000000, "ebit": 2990000000, "ebitda": 3561000000, "pretax_income": 2842000000, "tax_provision": 845000000, "net_income": 1997000000, "net_income_to_common": 1997000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3670000000, "total_current_assets": 33573000000, "total_assets": 42667000000, "short_term_debt": 5053000000, "long_term_debt": 4488000000, "total_debt": 11392000000, "total_liabilities": 35919000000, "total_equity": 6748000000, "shares_outstanding": 50697000, "goodwill_and_intangibles": 196000000 }, "cash_flow": { "operating_cash_flow": 12116000000, "capital_expenditure": 1343000000, "free_cash_flow": 13459000000, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 2905000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28893000000, "cost_of_revenue": 16035000000, "gross_profit": 12858000000, "ebit": 2990000000, "ebitda": 3561000000, "pretax_income": 2842000000, "tax_provision": 845000000, "net_income": 1997000000, "net_income_to_common": 1997000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3670000000, "total_current_assets": 33573000000, "total_assets": 42667000000, "short_term_debt": 5053000000, "long_term_debt": 4488000000, "total_debt": 11392000000, "total_liabilities": 35919000000, "total_equity": 6748000000, "shares_outstanding": 50697000, "goodwill_and_intangibles": 196000000 }, "cash_flow": { "operating_cash_flow": 12116000000, "capital_expenditure": 1343000000, "free_cash_flow": 13459000000, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 2905000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28893000000, "cost_of_revenue": 16035000000, "gross_profit": 12858000000, "ebit": 2990000000, "ebitda": 3561000000, "pretax_income": 2842000000, "tax_provision": 845000000, "net_income": 1997000000, "net_income_to_common": 1997000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3670000000, "total_current_assets": 33573000000, "total_assets": 42667000000, "short_term_debt": 5053000000, "long_term_debt": 4488000000, "total_debt": 11392000000, "total_liabilities": 35919000000, "total_equity": 6748000000, "shares_outstanding": 50697000, "goodwill_and_intangibles": 196000000 }, "cash_flow": { "operating_cash_flow": 12116000000, "capital_expenditure": 1343000000, "free_cash_flow": 13459000000, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 2905000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28893000000, "cost_of_revenue": 16035000000, "gross_profit": 12858000000, "ebit": 2990000000, "ebitda": 3561000000, "pretax_income": 2842000000, "tax_provision": 845000000, "net_income": 1997000000, "net_income_to_common": 1997000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3670000000, "total_current_assets": 33573000000, "total_assets": 42667000000, "short_term_debt": 5053000000, "long_term_debt": 4488000000, "total_debt": 11392000000, "total_liabilities": 35919000000, "total_equity": 6748000000, "shares_outstanding": 50697000, "goodwill_and_intangibles": 196000000 }, "cash_flow": { "operating_cash_flow": 12116000000, "capital_expenditure": 1343000000, "free_cash_flow": 13459000000, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 2905000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20777000000, "cost_of_revenue": 11200000000, "gross_profit": 9577000000, "ebit": 2597000000, "ebitda": 3214000000, "pretax_income": 2432000000, "tax_provision": 521000000, "net_income": 1911000000, "net_income_to_common": 1911000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2635000000, "total_current_assets": 20142000000, "total_assets": 25196000000, "short_term_debt": 3069000000, "long_term_debt": 2806000000, "total_debt": 6850000000, "total_liabilities": 20845000000, "total_equity": 4351000000, "shares_outstanding": 50697000, "goodwill_and_intangibles": 210000000 }, "cash_flow": { "operating_cash_flow": 7918000000, "capital_expenditure": 860000000, "free_cash_flow": 8778000000, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 1960000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8845000000, "cost_of_revenue": 4983000000, "gross_profit": 3862000000, "ebit": 644000000, "ebitda": 890000000, "pretax_income": 579000000, "tax_provision": 162000000, "net_income": 417000000, "net_income_to_common": 417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3677000000, "total_current_assets": 37123000000, "total_assets": 46934000000, "short_term_debt": 5788000000, "long_term_debt": 4539000000, "total_debt": 12345000000, "total_liabilities": 39653000000, "total_equity": 7281000000, "shares_outstanding": 50697000, "goodwill_and_intangibles": 198000000 }, "cash_flow": { "operating_cash_flow": 1552000000, "capital_expenditure": 271000000, "free_cash_flow": 1823000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 473000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8845000000, "cost_of_revenue": 4983000000, "gross_profit": 3862000000, "ebit": 644000000, "ebitda": 890000000, "pretax_income": 579000000, "tax_provision": 162000000, "net_income": 417000000, "net_income_to_common": 417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3677000000, "total_current_assets": 37123000000, "total_assets": 46934000000, "short_term_debt": 5788000000, "long_term_debt": 4539000000, "total_debt": 12345000000, "total_liabilities": 39653000000, "total_equity": 7281000000, "shares_outstanding": 50697000, "goodwill_and_intangibles": 198000000 }, "cash_flow": { "operating_cash_flow": 1552000000, "capital_expenditure": 271000000, "free_cash_flow": 1823000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 473000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8845000000, "cost_of_revenue": 4983000000, "gross_profit": 3862000000, "ebit": 644000000, "ebitda": 890000000, "pretax_income": 579000000, "tax_provision": 162000000, "net_income": 417000000, "net_income_to_common": 417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3677000000, "total_current_assets": 37123000000, "total_assets": 46934000000, "short_term_debt": 5788000000, "long_term_debt": 4539000000, "total_debt": 12345000000, "total_liabilities": 39653000000, "total_equity": 7281000000, "shares_outstanding": 50697000, "goodwill_and_intangibles": 198000000 }, "cash_flow": { "operating_cash_flow": 1552000000, "capital_expenditure": 271000000, "free_cash_flow": 1823000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 473000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8845000000, "cost_of_revenue": 4983000000, "gross_profit": 3862000000, "ebit": 644000000, "ebitda": 890000000, "pretax_income": 579000000, "tax_provision": 162000000, "net_income": 417000000, "net_income_to_common": 417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3677000000, "total_current_assets": 37123000000, "total_assets": 46934000000, "short_term_debt": 5788000000, "long_term_debt": 4539000000, "total_debt": 12345000000, "total_liabilities": 39653000000, "total_equity": 7281000000, "shares_outstanding": 50697000, "goodwill_and_intangibles": 198000000 }, "cash_flow": { "operating_cash_flow": 1552000000, "capital_expenditure": 271000000, "free_cash_flow": 1823000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 473000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8845000000, "cost_of_revenue": 4983000000, "gross_profit": 3862000000, "ebit": 644000000, "ebitda": 890000000, "pretax_income": 579000000, "tax_provision": 162000000, "net_income": 417000000, "net_income_to_common": 417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3677000000, "total_current_assets": 37123000000, "total_assets": 46934000000, "short_term_debt": 5788000000, "long_term_debt": 4539000000, "total_debt": 12345000000, "total_liabilities": 39653000000, "total_equity": 7281000000, "shares_outstanding": 50697000, "goodwill_and_intangibles": 198000000 }, "cash_flow": { "operating_cash_flow": 1552000000, "capital_expenditure": 271000000, "free_cash_flow": 1823000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 473000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8845000000, "cost_of_revenue": 4983000000, "gross_profit": 3862000000, "ebit": 644000000, "ebitda": 890000000, "pretax_income": 579000000, "tax_provision": 162000000, "net_income": 417000000, "net_income_to_common": 417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3677000000, "total_current_assets": 37123000000, "total_assets": 46934000000, "short_term_debt": 5788000000, "long_term_debt": 4539000000, "total_debt": 12345000000, "total_liabilities": 39653000000, "total_equity": 7281000000, "shares_outstanding": 50697000, "goodwill_and_intangibles": 198000000 }, "cash_flow": { "operating_cash_flow": 1552000000, "capital_expenditure": 271000000, "free_cash_flow": 1823000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 473000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8845000000, "cost_of_revenue": 4983000000, "gross_profit": 3862000000, "ebit": 611000000, "ebitda": 857000000, "pretax_income": 579000000, "tax_provision": 162000000, "net_income": 417000000, "net_income_to_common": 417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3677000000, "total_current_assets": 37123000000, "total_assets": 46934000000, "short_term_debt": 5788000000, "long_term_debt": 4539000000, "total_debt": 12345000000, "total_liabilities": 39653000000, "total_equity": 7281000000, "shares_outstanding": 50697000, "goodwill_and_intangibles": 198000000 }, "cash_flow": { "operating_cash_flow": 1552000000, "capital_expenditure": 271000000, "free_cash_flow": 1823000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 473000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8759000000, "cost_of_revenue": 4975000000, "gross_profit": 3784000000, "ebit": 822000000, "ebitda": 1060000000, "pretax_income": 784000000, "tax_provision": 225000000, "net_income": 559000000, "net_income_to_common": 559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3670000000, "total_current_assets": 33573000000, "total_assets": 42667000000, "short_term_debt": 5053000000, "long_term_debt": 4488000000, "total_debt": 11392000000, "total_liabilities": 35919000000, "total_equity": 6748000000, "shares_outstanding": 50697250, "goodwill_and_intangibles": 196000000 }, "cash_flow": { "operating_cash_flow": 5209000000, "capital_expenditure": 427000000, "free_cash_flow": 5636000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1382000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8759000000, "cost_of_revenue": 4975000000, "gross_profit": 3784000000, "ebit": 822000000, "ebitda": 1060000000, "pretax_income": 784000000, "tax_provision": 225000000, "net_income": 559000000, "net_income_to_common": 559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3670000000, "total_current_assets": 33573000000, "total_assets": 42667000000, "short_term_debt": 5053000000, "long_term_debt": 4488000000, "total_debt": 11392000000, "total_liabilities": 35919000000, "total_equity": 6748000000, "shares_outstanding": 50697250, "goodwill_and_intangibles": 196000000 }, "cash_flow": { "operating_cash_flow": 5209000000, "capital_expenditure": 427000000, "free_cash_flow": 5636000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1382000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8759000000, "cost_of_revenue": 4975000000, "gross_profit": 3784000000, "ebit": 822000000, "ebitda": 1060000000, "pretax_income": 784000000, "tax_provision": 225000000, "net_income": 559000000, "net_income_to_common": 559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3670000000, "total_current_assets": 33573000000, "total_assets": 42667000000, "short_term_debt": 5053000000, "long_term_debt": 4488000000, "total_debt": 11392000000, "total_liabilities": 35919000000, "total_equity": 6748000000, "shares_outstanding": 50697250, "goodwill_and_intangibles": 196000000 }, "cash_flow": { "operating_cash_flow": 5209000000, "capital_expenditure": 427000000, "free_cash_flow": 5636000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1382000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8759000000, "cost_of_revenue": 4975000000, "gross_profit": 3784000000, "ebit": 822000000, "ebitda": 1060000000, "pretax_income": 784000000, "tax_provision": 225000000, "net_income": 559000000, "net_income_to_common": 559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3670000000, "total_current_assets": 33573000000, "total_assets": 42667000000, "short_term_debt": 5053000000, "long_term_debt": 4488000000, "total_debt": 11392000000, "total_liabilities": 35919000000, "total_equity": 6748000000, "shares_outstanding": 50697250, "goodwill_and_intangibles": 196000000 }, "cash_flow": { "operating_cash_flow": 5209000000, "capital_expenditure": 427000000, "free_cash_flow": 5636000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1382000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8759000000, "cost_of_revenue": 4975000000, "gross_profit": 3784000000, "ebit": 822000000, "ebitda": 1060000000, "pretax_income": 784000000, "tax_provision": 225000000, "net_income": 559000000, "net_income_to_common": 559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3670000000, "total_current_assets": 33573000000, "total_assets": 42667000000, "short_term_debt": 5053000000, "long_term_debt": 4488000000, "total_debt": 11392000000, "total_liabilities": 35919000000, "total_equity": 6748000000, "shares_outstanding": 50697250, "goodwill_and_intangibles": 196000000 }, "cash_flow": { "operating_cash_flow": 5209000000, "capital_expenditure": 427000000, "free_cash_flow": 5636000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1382000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }