{ "ticker": { "uuid": "0b9f7c17-7fe4-4a20-b2b6-6a7297254aca", "symbol": "MELI", "name": "MercadoLibre Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/0b9f7c17-7fe4-4a20-b2b6-6a7297254aca/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b9f7c17-7fe4-4a20-b2b6-6a7297254aca/" }, "ticker_metadata": { "id": 7102, "uuid": "0b9f7c17-7fe4-4a20-b2b6-6a7297254aca", "symbol": "MELI", "name": "MercadoLibre Inc.", "asset_type": "equity", "market_cap": 85991047000, "stock_exchange_id": 2, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "MercadoLibre, Inc. operates online trading platforms in Latin America. The company is headquartered in Buenos Aires, Argentina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0b9f7c17-7fe4-4a20-b2b6-6a7297254aca", "symbol": "MELI", "name": "MercadoLibre Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/0b9f7c17-7fe4-4a20-b2b6-6a7297254aca/", "api_url": "https://sharemaestro.com/factors/api/tickers/0b9f7c17-7fe4-4a20-b2b6-6a7297254aca/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.12, "quality": 0.93, "momentum": 0.07, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 1607.8, "market_cap": 81510636600, "pe_ratio": 42.4535, "earnings_yield": 0.0236, "ebitda_to_ev": 0.038, "shareholder_yield": 0, "roe": 0.2637, "piotroski_f_score": 5, "momentum_12_1": -0.3424, "volatility_252d": 0.3676 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:07.356422+00:00", "batch_id": "" }, "size": { "price_close": 1607.8, "market_cap": 81510636600, "market_cap_usd": 81510636600, "enterprise_value": 88160636600, "shares_outstanding": 50697000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.4535, "pb_ratio": 11.195, "ptbv_ratio": 11.5079, "ps_ratio": 2.563, "pcf_ratio": 6.8228, "pfcf_ratio": 6.1817, "ev_ebitda": 26.2931, "ev_ebit": 35.8231, "ev_sales": 2.7721, "ev_fcf": 6.686, "earnings_yield": 0.0236, "fcf_yield": 0.1496, "price_to_sales": 2.563, "price_to_book": 11.195, "price_to_cashflow": 6.8228, "ebitda_to_ev": 0.038, "sales_yield": 0.3607 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4386, "operating_margin": 0.0774, "net_margin": 0.0604, "ebitda_margin": 0.1054, "fcf_margin": 0.4146, "roe": 0.2637, "roa": 0.0409, "roic": 0.1489, "roc_greenblatt": null, "asset_turnover": 0.6776, "cash_conversion": 6.8676, "accruals_ratio": -0.2136, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 2.4015, "earnings_stability_5y": 0.1664, "revenue_stability_5y": 0.756, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2972, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.4461, "net_debt_to_ebitda": 1.9833, "debt_to_assets": 0.22, "interest_coverage": 14.1437, "current_ratio": 1.1612, "quick_ratio": 1.14, "net_debt": 6650000000, "local_beta": -0.0011, "volatility_252d": 0.3676, "volatility_60d": 0.9004, "max_drawdown_12m": -0.3958, "risk_adjusted_momentum": -0.9314 }, "growth": { "revenue_growth_1y": 0.4211, "revenue_growth_3y_cagr": 0.3891, "revenue_growth_5y_cagr": 0.487, "eps_growth_1y": -0.0684, "eps_growth_3y_cagr": 0.6061, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5822, "book_value_growth_1y": 0.5509, "revenue_growth": 0.4211, "earnings_growth": -0.0684 }, "momentum": { "price_return_1m": -0.0151, "price_return_3m": -0.1007, "price_return_6m": -0.2219, "price_return_9m": -0.3349, "price_return_12m": -0.3523, "price_return_12m_ex1m": -0.3424, "momentum_6m": -0.2219, "momentum_12m": -0.3523, "momentum_12_1": -0.3424, "distance_from_52w_high": -0.372, "distance_from_52w_low": 0.0394, "relative_strength": -0.5103 }, "raw_ttm": { "revenue_ttm": 31803000000, "gross_profit_ttm": 13949000000, "ebit_ttm": 2461000000, "ebitda_ttm": 3353000000, "net_income_ttm": 1920000000, "eps_diluted_ttm": 37.8721, "operating_cash_flow_ttm": 11946844412, "capital_expenditure_ttm": 1238934732, "fcf_ttm": 13185779144, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 174000000, "cash_and_equivalents": 3677000000, "total_current_assets": 37123000000, "total_current_liabilities": 31969000000, "net_ppe": null, "total_assets": 46934000000, "total_debt": 10327000000, "total_equity": 7281000000, "net_working_capital": 7265000000, "book_value_per_share": 143.618, "retained_earnings": 6226000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7083000000, "tangible_book_per_share": 139.7124 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 81, "rank_pb": 91, "rank_ptbv": 84, "rank_ps": 57, "rank_pcf": 27, "rank_ev_ebitda": 83, "rank_ev_ebit": 87, "rank_earnings_yield": 81, "rank_fcf_yield": 24, "rank_dividend_yield": 97, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 13, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 52, "rank_fcf_margin": 19, "rank_piotroski": 67, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 90 }, "composites": { "value_composite": 88, "quality_composite": 7, "momentum_composite": 93, "growth_composite": 26, "yield_composite": 98, "svqf_composite": 91, "vc1_composite": 86, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.3341, "os_score": 0.13, "value_percentile": 0.12, "quality_percentile": 0.93, "momentum_percentile": 0.07, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1929, "ticker_id": 7102, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:07.356422+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1607.8, "market_cap": 81510636600, "market_cap_usd": 81510636600, "enterprise_value": 88160636600, "shares_outstanding": 50697000, "fx_rate_to_usd": null, "pe_ratio": 42.45345656, "pb_ratio": 11.19497824, "ptbv_ratio": 11.50792554, "ps_ratio": 2.56298577, "pcf_ratio": 6.82277544, "pfcf_ratio": 6.18170801, "ev_ebitda": 26.29306191, "ev_ebit": 35.82309492, "ev_sales": 2.77208555, "ev_fcf": 6.68603923, "earnings_yield": 0.02355521, "fcf_yield": 0.14956538, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43860642, "operating_margin": 0.07738264, "net_margin": 0.06037166, "ebitda_margin": 0.10543031, "fcf_margin": 0.41460803, "roe": 0.26370004, "roa": 0.04090851, "roic": 0.14886346, "roc_greenblatt": null, "asset_turnover": 0.67761111, "cash_conversion": 6.8675933, "accruals_ratio": -0.21363712, "sbc_to_revenue": null, "debt_to_equity": 5.44609257, "net_debt_to_ebitda": 1.98329854, "debt_to_assets": 0.22003239, "interest_coverage": 14.14367816, "current_ratio": 1.16121868, "quick_ratio": 1.14004192, "net_debt": 6650000000, "revenue_growth_1y": 0.42110908, "revenue_growth_3y_cagr": 0.38907158, "revenue_growth_5y_cagr": 0.4870068, "eps_growth_1y": -0.06841339, "eps_growth_3y_cagr": 0.60611637, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.58216692, "book_value_growth_1y": 0.55090784, "piotroski_f_score": 5, "altman_z_score": 2.40149931, "earnings_stability_5y": 0.166444, "revenue_stability_5y": 0.755977, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01514223, "price_return_3m": -0.10071258, "price_return_6m": -0.22193939, "price_return_9m": -0.33493003, "price_return_12m": -0.35231773, "price_return_12m_ex1m": -0.34235958, "distance_from_52w_high": -0.37196539, "distance_from_52w_low": 0.03942954, "relative_strength": -0.51025878, "local_beta": -0.0011, "volatility_252d": 0.367578, "volatility_60d": 0.900444, "max_drawdown_12m": -0.39578914, "revenue_ttm": 31803000000, "gross_profit_ttm": 13949000000, "ebit_ttm": 2461000000, "ebitda_ttm": 3353000000, "net_income_ttm": 1920000000, "eps_diluted_ttm": 37.87206344, "operating_cash_flow_ttm": 11946844412, "capital_expenditure_ttm": 1238934732, "fcf_ttm": 13185779144, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 174000000, "cash_and_equivalents": 3677000000, "total_current_assets": 37123000000, "total_current_liabilities": 31969000000, "net_ppe": null, "total_assets": 46934000000, "total_debt": 10327000000, "total_equity": 7281000000, "net_working_capital": 7265000000, "book_value_per_share": 143.61796556, "retained_earnings": 6226000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7083000000, "tangible_book_per_share": 139.71240902, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 81, "rank_pb": 91, "rank_ptbv": 84, "rank_ps": 57, "rank_pcf": 27, "rank_ev_ebitda": 83, "rank_ev_ebit": 87, "rank_earnings_yield": 81, "rank_fcf_yield": 24, "rank_dividend_yield": 97, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 13, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 52, "rank_fcf_margin": 19, "rank_piotroski": 67, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 90, "value_composite": 88, "quality_composite": 7, "momentum_composite": 93, "growth_composite": 26, "yield_composite": 98, "svqf_composite": 91, "vc1_composite": 86, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1607.8, "os": 0.13, "value": 0.12, "quality": 0.93, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 42.4535, "earnings_yield": 0.0236, "shareholder_yield": 0, "roe": 0.2637, "momentum_12_1": -0.3424, "complete_fields": { "id": 1929, "ticker_id": 7102, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:07.356422+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1607.8, "market_cap": 81510636600, "market_cap_usd": 81510636600, "enterprise_value": 88160636600, "shares_outstanding": 50697000, "fx_rate_to_usd": null, "pe_ratio": 42.45345656, "pb_ratio": 11.19497824, "ptbv_ratio": 11.50792554, "ps_ratio": 2.56298577, "pcf_ratio": 6.82277544, "pfcf_ratio": 6.18170801, "ev_ebitda": 26.29306191, "ev_ebit": 35.82309492, "ev_sales": 2.77208555, "ev_fcf": 6.68603923, "earnings_yield": 0.02355521, "fcf_yield": 0.14956538, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43860642, "operating_margin": 0.07738264, "net_margin": 0.06037166, "ebitda_margin": 0.10543031, "fcf_margin": 0.41460803, "roe": 0.26370004, "roa": 0.04090851, "roic": 0.14886346, "roc_greenblatt": null, "asset_turnover": 0.67761111, "cash_conversion": 6.8675933, "accruals_ratio": -0.21363712, "sbc_to_revenue": null, "debt_to_equity": 5.44609257, "net_debt_to_ebitda": 1.98329854, "debt_to_assets": 0.22003239, "interest_coverage": 14.14367816, "current_ratio": 1.16121868, "quick_ratio": 1.14004192, "net_debt": 6650000000, "revenue_growth_1y": 0.42110908, "revenue_growth_3y_cagr": 0.38907158, "revenue_growth_5y_cagr": 0.4870068, "eps_growth_1y": -0.06841339, "eps_growth_3y_cagr": 0.60611637, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.58216692, "book_value_growth_1y": 0.55090784, "piotroski_f_score": 5, "altman_z_score": 2.40149931, "earnings_stability_5y": 0.166444, "revenue_stability_5y": 0.755977, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01514223, "price_return_3m": -0.10071258, "price_return_6m": -0.22193939, "price_return_9m": -0.33493003, "price_return_12m": -0.35231773, "price_return_12m_ex1m": -0.34235958, "distance_from_52w_high": -0.37196539, "distance_from_52w_low": 0.03942954, "relative_strength": -0.51025878, "local_beta": -0.0011, "volatility_252d": 0.367578, "volatility_60d": 0.900444, "max_drawdown_12m": -0.39578914, "revenue_ttm": 31803000000, "gross_profit_ttm": 13949000000, "ebit_ttm": 2461000000, "ebitda_ttm": 3353000000, "net_income_ttm": 1920000000, "eps_diluted_ttm": 37.87206344, "operating_cash_flow_ttm": 11946844412, "capital_expenditure_ttm": 1238934732, "fcf_ttm": 13185779144, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 174000000, "cash_and_equivalents": 3677000000, "total_current_assets": 37123000000, "total_current_liabilities": 31969000000, "net_ppe": null, "total_assets": 46934000000, "total_debt": 10327000000, "total_equity": 7281000000, "net_working_capital": 7265000000, "book_value_per_share": 143.61796556, "retained_earnings": 6226000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7083000000, "tangible_book_per_share": 139.71240902, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 81, "rank_pb": 91, "rank_ptbv": 84, "rank_ps": 57, "rank_pcf": 27, "rank_ev_ebitda": 83, "rank_ev_ebit": 87, "rank_earnings_yield": 81, "rank_fcf_yield": 24, "rank_dividend_yield": 97, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 13, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 52, "rank_fcf_margin": 19, "rank_piotroski": 67, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 90, "value_composite": 88, "quality_composite": 7, "momentum_composite": 93, "growth_composite": 26, "yield_composite": 98, "svqf_composite": 91, "vc1_composite": 86, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "income_statement": { "revenue": 28893000000, "cost_of_revenue": 16035000000, "gross_profit": 12858000000, "ebit": 2990000000, "ebitda": 3561000000, "pretax_income": 2842000000, "tax_provision": 845000000, "net_income": 1997000000, "net_income_to_common": 1997000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3670000000, "total_current_assets": 33573000000, "total_assets": 42667000000, "short_term_debt": 5053000000, "long_term_debt": 4488000000, "total_debt": 9541000000, "total_liabilities": 35919000000, "total_equity": 6748000000, "shares_outstanding": 50697000, "goodwill_and_intangibles": 196000000 }, "cash_flow": { "operating_cash_flow": 12116000000, "capital_expenditure": 1343000000, "free_cash_flow": 13459000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119040, "ticker_id": 7102, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2990000000", "ebitda": "3561000000", "netIncome": "1997000000", "grossProfit": "12858000000", "depreciation": "None", "totalRevenue": "28893000000", "costOfRevenue": "16035000000", "interestIncome": "138000000", "incomeBeforeTax": "2842000000", "interestExpense": "148000000", "operatingIncome": "3201000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "845000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "9657000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2269000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16035000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "571000000", "sellingGeneralAndAdministrative": "1078000000", "netIncomeFromContinuingOperations": "1997000000" }, "balance": { "goodwill": "163000000", "inventory": "570000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42667000000", "longTermDebt": "4488000000", "shortTermDebt": "5053000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33000000", "reportedCurrency": "USD", "retainedEarnings": "5809000000", "totalLiabilities": "35919000000", "otherCurrentAssets": "19442000000", "totalCurrentAssets": "33573000000", "currentLongTermDebt": "4575000000", "longTermInvestments": "1756000000", "shortTermInvestments": "2629000000", "currentNetReceivables": "7262000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9094000000", "currentAccountsPayable": "4502000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11392000000", "totalShareholderEquity": "6748000000", "capitalLeaseObligations": "2329000000", "otherCurrentLiabilities": "17769000000", "totalCurrentLiabilities": "28633000000", "otherNonCurrentLiabilities": "51000000", "totalNonCurrentLiabilities": "7286000000", "cashAndShortTermInvestments": "3670000000", "commonStockSharesOutstanding": "50697000", "intangibleAssetsExcludingGoodwill": "33000000", "cashAndCashEquivalentsAtCarryingValue": "3670000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1997000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-235000000", "operatingCashflow": "12116000000", "capitalExpenditures": "1343000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2904000000", "cashflowFromInvestment": "-6179000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28893000000, "cost_of_revenue": 16035000000, "gross_profit": 12858000000, "research_and_development": 2269000000, "selling_general_admin": 1078000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2990000000, "depreciation_amortisation": 571000000, "ebitda": 3561000000, "interest_expense": 148000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2842000000, "tax_provision": 845000000, "effective_tax_rate": null, "net_income": 1997000000, "net_income_continuing_ops": 1997000000, "net_income_to_common": 1997000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3670000000, "short_term_investments": 2629000000, "net_receivables": 7262000000, "inventory": 570000000, "other_current_assets": null, "total_current_assets": 33573000000, "net_ppe": null, "goodwill": 163000000, "intangible_assets": 33000000, "goodwill_and_intangibles": 196000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9094000000, "total_assets": 42667000000, "short_term_debt": 5053000000, "accounts_payable": 4502000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28633000000, "long_term_debt": 4488000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7286000000, "total_liabilities": 35919000000, "total_debt": 9541000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5809000000, "total_equity": 6748000000, "shares_outstanding": 50697000, "operating_cash_flow": 12116000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1343000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6179000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2904000000, "free_cash_flow": 13459000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2990000000", "ebitda": "3561000000", "netIncome": "1997000000", "grossProfit": "12858000000", "depreciation": "None", "totalRevenue": "28893000000", "costOfRevenue": "16035000000", "interestIncome": "138000000", "incomeBeforeTax": "2842000000", "interestExpense": "148000000", "operatingIncome": "3201000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "845000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "9657000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2269000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16035000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "571000000", "sellingGeneralAndAdministrative": "1078000000", "netIncomeFromContinuingOperations": "1997000000" }, "balance": { "goodwill": "163000000", "inventory": "570000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42667000000", "longTermDebt": "4488000000", "shortTermDebt": "5053000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33000000", "reportedCurrency": "USD", "retainedEarnings": "5809000000", "totalLiabilities": "35919000000", "otherCurrentAssets": "19442000000", "totalCurrentAssets": "33573000000", "currentLongTermDebt": "4575000000", "longTermInvestments": "1756000000", "shortTermInvestments": "2629000000", "currentNetReceivables": "7262000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9094000000", "currentAccountsPayable": "4502000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11392000000", "totalShareholderEquity": "6748000000", "capitalLeaseObligations": "2329000000", "otherCurrentLiabilities": "17769000000", "totalCurrentLiabilities": "28633000000", "otherNonCurrentLiabilities": "51000000", "totalNonCurrentLiabilities": "7286000000", "cashAndShortTermInvestments": "3670000000", "commonStockSharesOutstanding": "50697000", "intangibleAssetsExcludingGoodwill": "33000000", "cashAndCashEquivalentsAtCarryingValue": "3670000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1997000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-235000000", "operatingCashflow": "12116000000", "capitalExpenditures": "1343000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2904000000", "cashflowFromInvestment": "-6179000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "income_statement": { "revenue": 20777000000, "cost_of_revenue": 11200000000, "gross_profit": 9577000000, "ebit": 2597000000, "ebitda": 3214000000, "pretax_income": 2432000000, "tax_provision": 521000000, "net_income": 1911000000, "net_income_to_common": 1911000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2635000000, "total_current_assets": 20142000000, "total_assets": 25196000000, "short_term_debt": 3069000000, "long_term_debt": 2806000000, "total_debt": 5875000000, "total_liabilities": 20845000000, "total_equity": 4351000000, "shares_outstanding": 50697000, "goodwill_and_intangibles": 210000000 }, "cash_flow": { "operating_cash_flow": 7918000000, "capital_expenditure": 860000000, "free_cash_flow": 8778000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119045, "ticker_id": 7102, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2597000000", "ebitda": "3214000000", "netIncome": "1911000000", "grossProfit": "9577000000", "depreciation": "None", "totalRevenue": "20777000000", "costOfRevenue": "11200000000", "interestIncome": "148000000", "incomeBeforeTax": "2432000000", "interestExpense": "153000000", "operatingIncome": "2631000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "521000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "6946000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1934000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "617000000", "sellingGeneralAndAdministrative": "963000000", "netIncomeFromContinuingOperations": "1911000000" }, "balance": { "goodwill": "149000000", "inventory": "296000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25196000000", "longTermDebt": "2806000000", "shortTermDebt": "3069000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "61000000", "reportedCurrency": "USD", "retainedEarnings": "3812000000", "totalLiabilities": "20845000000", "otherCurrentAssets": "5621000000", "totalCurrentAssets": "20142000000", "currentLongTermDebt": "2787000000", "longTermInvestments": "1191000000", "shortTermInvestments": "1115000000", "currentNetReceivables": "10475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5054000000", "currentAccountsPayable": "3196000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6850000000", "totalShareholderEquity": "4351000000", "capitalLeaseObligations": "1257000000", "otherCurrentLiabilities": "9707000000", "totalCurrentLiabilities": "16603000000", "otherNonCurrentLiabilities": "58000000", "totalNonCurrentLiabilities": "4242000000", "cashAndShortTermInvestments": "2635000000", "commonStockSharesOutstanding": "50697000", "intangibleAssetsExcludingGoodwill": "61000000", "cashAndCashEquivalentsAtCarryingValue": "2635000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1911000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-113000000", "operatingCashflow": "7918000000", "capitalExpenditures": "860000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1959000000", "cashflowFromInvestment": "-8287000000", "stockBasedCompensation": "261000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "617000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20777000000, "cost_of_revenue": 11200000000, "gross_profit": 9577000000, "research_and_development": 1934000000, "selling_general_admin": 963000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2597000000, "depreciation_amortisation": 617000000, "ebitda": 3214000000, "interest_expense": 153000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2432000000, "tax_provision": 521000000, "effective_tax_rate": null, "net_income": 1911000000, "net_income_continuing_ops": 1911000000, "net_income_to_common": 1911000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2635000000, "short_term_investments": 1115000000, "net_receivables": 10475000000, "inventory": 296000000, "other_current_assets": null, "total_current_assets": 20142000000, "net_ppe": null, "goodwill": 149000000, "intangible_assets": 61000000, "goodwill_and_intangibles": 210000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5054000000, "total_assets": 25196000000, "short_term_debt": 3069000000, "accounts_payable": 3196000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16603000000, "long_term_debt": 2806000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4242000000, "total_liabilities": 20845000000, "total_debt": 5875000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3812000000, "total_equity": 4351000000, "shares_outstanding": 50697000, "operating_cash_flow": 7918000000, "stock_based_compensation": 261000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 860000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8287000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1959000000, "free_cash_flow": 8778000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2597000000", "ebitda": "3214000000", "netIncome": "1911000000", "grossProfit": "9577000000", "depreciation": "None", "totalRevenue": "20777000000", "costOfRevenue": "11200000000", "interestIncome": "148000000", "incomeBeforeTax": "2432000000", "interestExpense": "153000000", "operatingIncome": "2631000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "521000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "6946000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1934000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "617000000", "sellingGeneralAndAdministrative": "963000000", "netIncomeFromContinuingOperations": "1911000000" }, "balance": { "goodwill": "149000000", "inventory": "296000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25196000000", "longTermDebt": "2806000000", "shortTermDebt": "3069000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "61000000", "reportedCurrency": "USD", "retainedEarnings": "3812000000", "totalLiabilities": "20845000000", "otherCurrentAssets": "5621000000", "totalCurrentAssets": "20142000000", "currentLongTermDebt": "2787000000", "longTermInvestments": "1191000000", "shortTermInvestments": "1115000000", "currentNetReceivables": "10475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5054000000", "currentAccountsPayable": "3196000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6850000000", "totalShareholderEquity": "4351000000", "capitalLeaseObligations": "1257000000", "otherCurrentLiabilities": "9707000000", "totalCurrentLiabilities": "16603000000", "otherNonCurrentLiabilities": "58000000", "totalNonCurrentLiabilities": "4242000000", "cashAndShortTermInvestments": "2635000000", "commonStockSharesOutstanding": "50697000", "intangibleAssetsExcludingGoodwill": "61000000", "cashAndCashEquivalentsAtCarryingValue": "2635000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1911000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-113000000", "operatingCashflow": "7918000000", "capitalExpenditures": "860000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1959000000", "cashflowFromInvestment": "-8287000000", "stockBasedCompensation": "261000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "617000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "income_statement": { "revenue": 15107000000, "cost_of_revenue": 7517000000, "gross_profit": 7590000000, "ebit": 1727000000, "ebitda": 2251000000, "pretax_income": 1556000000, "tax_provision": 569000000, "net_income": 987000000, "net_income_to_common": 987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2556000000, "total_current_assets": 14260000000, "total_assets": 17612000000, "short_term_debt": 2458000000, "long_term_debt": 2107000000, "total_debt": 4565000000, "total_liabilities": 14541000000, "total_equity": 3071000000, "shares_outstanding": 51006860, "goodwill_and_intangibles": 198000000 }, "cash_flow": { "operating_cash_flow": 5140000000, "capital_expenditure": 509000000, "free_cash_flow": 5649000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119050, "ticker_id": 7102, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1727000000", "ebitda": "2251000000", "netIncome": "987000000", "grossProfit": "7590000000", "depreciation": "None", "totalRevenue": "15107000000", "costOfRevenue": "7517000000", "interestIncome": "668000000", "incomeBeforeTax": "1556000000", "interestExpense": "176000000", "operatingIncome": "2207000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "569000000", "reportedCurrency": "USD", "netInterestIncome": "271000000", "nonInterestIncome": "None", "operatingExpenses": "5383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1831000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7517000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000000", "sellingGeneralAndAdministrative": "766000000", "netIncomeFromContinuingOperations": "987000000" }, "balance": { "goodwill": "163000000", "inventory": "238000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17612000000", "longTermDebt": "2107000000", "shortTermDebt": "2458000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35000000", "reportedCurrency": "USD", "retainedEarnings": "1901000000", "totalLiabilities": "14541000000", "otherCurrentAssets": "3712000000", "totalCurrentAssets": "14260000000", "currentLongTermDebt": "2257000000", "longTermInvestments": "139000000", "shortTermInvestments": "1197000000", "currentNetReceivables": "6557000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3352000000", "currentAccountsPayable": "2117000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5333000000", "totalShareholderEquity": "3071000000", "capitalLeaseObligations": "969000000", "otherCurrentLiabilities": "6145000000", "totalCurrentLiabilities": "11263000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "3278000000", "cashAndShortTermInvestments": "2556000000", "commonStockSharesOutstanding": "51006860", "intangibleAssetsExcludingGoodwill": "35000000", "cashAndCashEquivalentsAtCarryingValue": "2556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "987000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-69000000", "operatingCashflow": "5140000000", "capitalExpenditures": "509000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267000000", "cashflowFromInvestment": "-3450000000", "stockBasedCompensation": "167000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15107000000, "cost_of_revenue": 7517000000, "gross_profit": 7590000000, "research_and_development": 1831000000, "selling_general_admin": 766000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1727000000, "depreciation_amortisation": 524000000, "ebitda": 2251000000, "interest_expense": 176000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1556000000, "tax_provision": 569000000, "effective_tax_rate": null, "net_income": 987000000, "net_income_continuing_ops": 987000000, "net_income_to_common": 987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2556000000, "short_term_investments": 1197000000, "net_receivables": 6557000000, "inventory": 238000000, "other_current_assets": null, "total_current_assets": 14260000000, "net_ppe": null, "goodwill": 163000000, "intangible_assets": 35000000, "goodwill_and_intangibles": 198000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3352000000, "total_assets": 17612000000, "short_term_debt": 2458000000, "accounts_payable": 2117000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11263000000, "long_term_debt": 2107000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3278000000, "total_liabilities": 14541000000, "total_debt": 4565000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1901000000, "total_equity": 3071000000, "shares_outstanding": 51006860, "operating_cash_flow": 5140000000, "stock_based_compensation": 167000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 509000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3450000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -267000000, "free_cash_flow": 5649000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1727000000", "ebitda": "2251000000", "netIncome": "987000000", "grossProfit": "7590000000", "depreciation": "None", "totalRevenue": "15107000000", "costOfRevenue": "7517000000", "interestIncome": "668000000", "incomeBeforeTax": "1556000000", "interestExpense": "176000000", "operatingIncome": "2207000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "569000000", "reportedCurrency": "USD", "netInterestIncome": "271000000", "nonInterestIncome": "None", "operatingExpenses": "5383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1831000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7517000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000000", "sellingGeneralAndAdministrative": "766000000", "netIncomeFromContinuingOperations": "987000000" }, "balance": { "goodwill": "163000000", "inventory": "238000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17612000000", "longTermDebt": "2107000000", "shortTermDebt": "2458000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35000000", "reportedCurrency": "USD", "retainedEarnings": "1901000000", "totalLiabilities": "14541000000", "otherCurrentAssets": "3712000000", "totalCurrentAssets": "14260000000", "currentLongTermDebt": "2257000000", "longTermInvestments": "139000000", "shortTermInvestments": "1197000000", "currentNetReceivables": "6557000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3352000000", "currentAccountsPayable": "2117000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5333000000", "totalShareholderEquity": "3071000000", "capitalLeaseObligations": "969000000", "otherCurrentLiabilities": "6145000000", "totalCurrentLiabilities": "11263000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "3278000000", "cashAndShortTermInvestments": "2556000000", "commonStockSharesOutstanding": "51006860", "intangibleAssetsExcludingGoodwill": "35000000", "cashAndCashEquivalentsAtCarryingValue": "2556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "987000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-69000000", "operatingCashflow": "5140000000", "capitalExpenditures": "509000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267000000", "cashflowFromInvestment": "-3450000000", "stockBasedCompensation": "167000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "income_statement": { "revenue": 10780000000, "cost_of_revenue": 5582000000, "gross_profit": 5198000000, "ebit": 915000000, "ebitda": 1318000000, "pretax_income": 780000000, "tax_provision": 298000000, "net_income": 482000000, "net_income_to_common": 482000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1910000000, "total_current_assets": 10953000000, "total_assets": 13736000000, "short_term_debt": 2273000000, "long_term_debt": 2627000000, "total_debt": 4900000000, "total_liabilities": 11909000000, "total_equity": 1827000000, "shares_outstanding": 51335621, "goodwill_and_intangibles": 178000000 }, "cash_flow": { "operating_cash_flow": 2940000000, "capital_expenditure": 455000000, "free_cash_flow": 3395000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119055, "ticker_id": 7102, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "915000000", "ebitda": "1318000000", "netIncome": "482000000", "grossProfit": "5198000000", "depreciation": "None", "totalRevenue": "10780000000", "costOfRevenue": "5582000000", "interestIncome": "265000000", "incomeBeforeTax": "780000000", "interestExpense": "272000000", "operatingIncome": "1069000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "298000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "4129000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1099000000", "otherNonOperatingIncome": "67000000", "costofGoodsAndServicesSold": "5582000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000000", "sellingGeneralAndAdministrative": "661000000", "netIncomeFromContinuingOperations": "482000000" }, "balance": { "goodwill": "153000000", "inventory": "152000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13736000000", "longTermDebt": "2627000000", "shortTermDebt": "2273000000", "treasuryStock": "-931000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "913000000", "totalLiabilities": "11909000000", "otherCurrentAssets": "2796000000", "totalCurrentAssets": "10953000000", "currentLongTermDebt": "2131000000", "longTermInvestments": "322000000", "shortTermInvestments": "1120000000", "currentNetReceivables": "4975000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2783000000", "currentAccountsPayable": "1393000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "993000000", "shortLongTermDebtTotal": "5414000000", "totalShareholderEquity": "1827000000", "capitalLeaseObligations": "656000000", "otherCurrentLiabilities": "4401000000", "totalCurrentLiabilities": "8562000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "3347000000", "cashAndShortTermInvestments": "1910000000", "commonStockSharesOutstanding": "51335621", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "1910000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "482000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "114000000", "operatingCashflow": "2940000000", "capitalExpenditures": "455000000", "changeInReceivables": "-1032000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "916000000", "cashflowFromInvestment": "-3871000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10780000000, "cost_of_revenue": 5582000000, "gross_profit": 5198000000, "research_and_development": 1099000000, "selling_general_admin": 661000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 915000000, "depreciation_amortisation": 403000000, "ebitda": 1318000000, "interest_expense": 272000000, "interest_income": null, "other_non_operating": null, "pretax_income": 780000000, "tax_provision": 298000000, "effective_tax_rate": null, "net_income": 482000000, "net_income_continuing_ops": 482000000, "net_income_to_common": 482000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1910000000, "short_term_investments": 1120000000, "net_receivables": 4975000000, "inventory": 152000000, "other_current_assets": null, "total_current_assets": 10953000000, "net_ppe": null, "goodwill": 153000000, "intangible_assets": 25000000, "goodwill_and_intangibles": 178000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2783000000, "total_assets": 13736000000, "short_term_debt": 2273000000, "accounts_payable": 1393000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8562000000, "long_term_debt": 2627000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3347000000, "total_liabilities": 11909000000, "total_debt": 4900000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 913000000, "total_equity": 1827000000, "shares_outstanding": 51335621, "operating_cash_flow": 2940000000, "stock_based_compensation": 84000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 455000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3871000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 916000000, "free_cash_flow": 3395000000, "net_change_in_cash": -15000000 }, "raw_data": { "income": { "ebit": "915000000", "ebitda": "1318000000", "netIncome": "482000000", "grossProfit": "5198000000", "depreciation": "None", "totalRevenue": "10780000000", "costOfRevenue": "5582000000", "interestIncome": "265000000", "incomeBeforeTax": "780000000", "interestExpense": "272000000", "operatingIncome": "1069000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "298000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "4129000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1099000000", "otherNonOperatingIncome": "67000000", "costofGoodsAndServicesSold": "5582000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000000", "sellingGeneralAndAdministrative": "661000000", "netIncomeFromContinuingOperations": "482000000" }, "balance": { "goodwill": "153000000", "inventory": "152000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13736000000", "longTermDebt": "2627000000", "shortTermDebt": "2273000000", "treasuryStock": "-931000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "913000000", "totalLiabilities": "11909000000", "otherCurrentAssets": "2796000000", "totalCurrentAssets": "10953000000", "currentLongTermDebt": "2131000000", "longTermInvestments": "322000000", "shortTermInvestments": "1120000000", "currentNetReceivables": "4975000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2783000000", "currentAccountsPayable": "1393000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "993000000", "shortLongTermDebtTotal": "5414000000", "totalShareholderEquity": "1827000000", "capitalLeaseObligations": "656000000", "otherCurrentLiabilities": "4401000000", "totalCurrentLiabilities": "8562000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "3347000000", "cashAndShortTermInvestments": "1910000000", "commonStockSharesOutstanding": "51335621", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "1910000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "482000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "114000000", "operatingCashflow": "2940000000", "capitalExpenditures": "455000000", "changeInReceivables": "-1032000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "916000000", "cashflowFromInvestment": "-3871000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "income_statement": { "revenue": 7069000000, "cost_of_revenue": 4064000000, "gross_profit": 3005000000, "ebit": 470000000, "ebitda": 674000000, "pretax_income": 232000000, "tax_provision": 149000000, "net_income": 83000000, "net_income_to_common": 83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2585000000, "total_current_assets": 8175000000, "total_assets": 10101000000, "short_term_debt": 1377000000, "long_term_debt": 2233255000, "total_debt": 3610255000, "total_liabilities": 8570000000, "total_equity": 1531000000, "shares_outstanding": 49802993, "goodwill_and_intangibles": 193000000 }, "cash_flow": { "operating_cash_flow": 965043000, "capital_expenditure": 609496000, "free_cash_flow": 1574539000, "dividends_paid": 9258566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119060, "ticker_id": 7102, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "470000000", "ebitda": "674000000", "netIncome": "83000000", "grossProfit": "3005000000", "depreciation": "None", "totalRevenue": "7069000000", "costOfRevenue": "4064000000", "interestIncome": "137962000", "incomeBeforeTax": "232000000", "interestExpense": "228704000", "operatingIncome": "441000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "149000000", "reportedCurrency": "USD", "netInterestIncome": "-90742000", "nonInterestIncome": "None", "operatingExpenses": "2564000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "590000000", "otherNonOperatingIncome": "28629000", "costofGoodsAndServicesSold": "4064000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "465000000", "netIncomeFromContinuingOperations": "91826000" }, "balance": { "goodwill": "148000000", "inventory": "253000000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "10101000000", "longTermDebt": "2233255000", "shortTermDebt": "1377000000", "treasuryStock": "-789982000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "45000000", "reportedCurrency": "USD", "retainedEarnings": "397000000", "totalLiabilities": "8570000000", "otherCurrentAssets": "1791000000", "totalCurrentAssets": "8175000000", "currentLongTermDebt": "1285416000", "longTermInvestments": "149609000", "shortTermInvestments": "208000000", "currentNetReceivables": "3338000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1926000000", "currentAccountsPayable": "1036000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "807367000", "shortLongTermDebtTotal": "3982000000", "totalShareholderEquity": "1531000000", "capitalLeaseObligations": "463957000", "otherCurrentLiabilities": "3066000000", "totalCurrentLiabilities": "5837000000", "otherNonCurrentLiabilities": "437014000", "totalNonCurrentLiabilities": "2733000000", "cashAndShortTermInvestments": "2585000000", "commonStockSharesOutstanding": "49802993", "intangibleAssetsExcludingGoodwill": "45000000", "cashAndCashEquivalentsAtCarryingValue": "2585000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83304000", "profitLoss": "None", "dividendPayout": "9258566000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-142382000", "operatingCashflow": "965043000", "capitalExpenditures": "609496000", "changeInReceivables": "-1054013000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1924983000", "cashflowFromInvestment": "-1596533000", "stockBasedCompensation": "89453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9258566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1293493000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7069000000, "cost_of_revenue": 4064000000, "gross_profit": 3005000000, "research_and_development": 590000000, "selling_general_admin": 465000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470000000, "depreciation_amortisation": 204000000, "ebitda": 674000000, "interest_expense": 228704000, "interest_income": null, "other_non_operating": null, "pretax_income": 232000000, "tax_provision": 149000000, "effective_tax_rate": null, "net_income": 83000000, "net_income_continuing_ops": 91826000, "net_income_to_common": 83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2585000000, "short_term_investments": 208000000, "net_receivables": 3338000000, "inventory": 253000000, "other_current_assets": null, "total_current_assets": 8175000000, "net_ppe": null, "goodwill": 148000000, "intangible_assets": 45000000, "goodwill_and_intangibles": 193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1926000000, "total_assets": 10101000000, "short_term_debt": 1377000000, "accounts_payable": 1036000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5837000000, "long_term_debt": 2233255000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2733000000, "total_liabilities": 8570000000, "total_debt": 3610255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 397000000, "total_equity": 1531000000, "shares_outstanding": 49802993, "operating_cash_flow": 965043000, "stock_based_compensation": 89453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 609496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1596533000, "dividends_paid": 9258566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1924983000, "free_cash_flow": 1574539000, "net_change_in_cash": 1293493000 }, "raw_data": { "income": { "ebit": "470000000", "ebitda": "674000000", "netIncome": "83000000", "grossProfit": "3005000000", "depreciation": "None", "totalRevenue": "7069000000", "costOfRevenue": "4064000000", "interestIncome": "137962000", "incomeBeforeTax": "232000000", "interestExpense": "228704000", "operatingIncome": "441000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "149000000", "reportedCurrency": "USD", "netInterestIncome": "-90742000", "nonInterestIncome": "None", "operatingExpenses": "2564000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "590000000", "otherNonOperatingIncome": "28629000", "costofGoodsAndServicesSold": "4064000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "465000000", "netIncomeFromContinuingOperations": "91826000" }, "balance": { "goodwill": "148000000", "inventory": "253000000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "10101000000", "longTermDebt": "2233255000", "shortTermDebt": "1377000000", "treasuryStock": "-789982000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "45000000", "reportedCurrency": "USD", "retainedEarnings": "397000000", "totalLiabilities": "8570000000", "otherCurrentAssets": "1791000000", "totalCurrentAssets": "8175000000", "currentLongTermDebt": "1285416000", "longTermInvestments": "149609000", "shortTermInvestments": "208000000", "currentNetReceivables": "3338000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1926000000", "currentAccountsPayable": "1036000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "807367000", "shortLongTermDebtTotal": "3982000000", "totalShareholderEquity": "1531000000", "capitalLeaseObligations": "463957000", "otherCurrentLiabilities": "3066000000", "totalCurrentLiabilities": "5837000000", "otherNonCurrentLiabilities": "437014000", "totalNonCurrentLiabilities": "2733000000", "cashAndShortTermInvestments": "2585000000", "commonStockSharesOutstanding": "49802993", "intangibleAssetsExcludingGoodwill": "45000000", "cashAndCashEquivalentsAtCarryingValue": "2585000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83304000", "profitLoss": "None", "dividendPayout": "9258566000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-142382000", "operatingCashflow": "965043000", "capitalExpenditures": "609496000", "changeInReceivables": "-1054013000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1924983000", "cashflowFromInvestment": "-1596533000", "stockBasedCompensation": "89453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9258566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1293493000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "income_statement": { "revenue": 3974000000, "cost_of_revenue": 2265000000, "gross_profit": 1709000000, "ebit": 188000000, "ebitda": 293000000, "pretax_income": 81000000, "tax_provision": 82000000, "net_income": -1000000, "net_income_to_common": -1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856394000, "total_current_assets": 5346807000, "total_assets": 6526332000, "short_term_debt": 603639000, "long_term_debt": 860876000, "total_debt": 1464515000, "total_liabilities": 4874754000, "total_equity": 1651578000, "shares_outstanding": 49740407, "goodwill_and_intangibles": 99366000 }, "cash_flow": { "operating_cash_flow": 1182552000, "capital_expenditure": 247141000, "free_cash_flow": 1429693000, "dividends_paid": 3356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119065, "ticker_id": 7102, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188000000", "ebitda": "293000000", "netIncome": "-1000000", "grossProfit": "1709000000", "depreciation": "None", "totalRevenue": "3974000000", "costOfRevenue": "2265000000", "interestIncome": "102767000", "incomeBeforeTax": "81000000", "interestExpense": "106690000", "operatingIncome": "128000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "-3923000", "nonInterestIncome": "None", "operatingExpenses": "1581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "353000000", "otherNonOperatingIncome": "60313000", "costofGoodsAndServicesSold": "2265000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000000", "sellingGeneralAndAdministrative": "327000000", "netIncomeFromContinuingOperations": "-707000" }, "balance": { "goodwill": "85211000", "inventory": "118140000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "6526332000", "longTermDebt": "860876000", "shortTermDebt": "603639000", "treasuryStock": "-54805000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14155000", "reportedCurrency": "USD", "retainedEarnings": "314115000", "totalLiabilities": "4874754000", "otherCurrentAssets": "1389806000", "totalCurrentAssets": "5346807000", "currentLongTermDebt": "540999000", "longTermInvestments": "182730000", "shortTermInvestments": "604357000", "currentNetReceivables": "1378110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179525000", "currentAccountsPayable": "728056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "391684000", "shortLongTermDebtTotal": "1708116000", "totalShareholderEquity": "1651578000", "capitalLeaseObligations": "322502000", "otherCurrentLiabilities": "2001653000", "totalCurrentLiabilities": "3635880000", "otherNonCurrentLiabilities": "313644000", "totalNonCurrentLiabilities": "1238874000", "cashAndShortTermInvestments": "1856394000", "commonStockSharesOutstanding": "49740407", "intangibleAssetsExcludingGoodwill": "14155000", "cashAndCashEquivalentsAtCarryingValue": "1856394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-707000", "profitLoss": "None", "dividendPayout": "3356000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-106981000", "operatingCashflow": "1182552000", "capitalExpenditures": "247141000", "changeInReceivables": "-458053000", "changeInExchangeRate": "None", "cashflowFromFinancing": "242266000", "cashflowFromInvestment": "-252181000", "stockBasedCompensation": "130305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1172637000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3974000000, "cost_of_revenue": 2265000000, "gross_profit": 1709000000, "research_and_development": 353000000, "selling_general_admin": 327000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188000000, "depreciation_amortisation": 105000000, "ebitda": 293000000, "interest_expense": 106690000, "interest_income": null, "other_non_operating": null, "pretax_income": 81000000, "tax_provision": 82000000, "effective_tax_rate": null, "net_income": -1000000, "net_income_continuing_ops": -707000, "net_income_to_common": -1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1856394000, "short_term_investments": 604357000, "net_receivables": 1378110000, "inventory": 118140000, "other_current_assets": null, "total_current_assets": 5346807000, "net_ppe": null, "goodwill": 85211000, "intangible_assets": 14155000, "goodwill_and_intangibles": 99366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1179525000, "total_assets": 6526332000, "short_term_debt": 603639000, "accounts_payable": 728056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3635880000, "long_term_debt": 860876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1238874000, "total_liabilities": 4874754000, "total_debt": 1464515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 314115000, "total_equity": 1651578000, "shares_outstanding": 49740407, "operating_cash_flow": 1182552000, "stock_based_compensation": 130305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252181000, "dividends_paid": 3356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 242266000, "free_cash_flow": 1429693000, "net_change_in_cash": 1172637000 }, "raw_data": { "income": { "ebit": "188000000", "ebitda": "293000000", "netIncome": "-1000000", "grossProfit": "1709000000", "depreciation": "None", "totalRevenue": "3974000000", "costOfRevenue": "2265000000", "interestIncome": "102767000", "incomeBeforeTax": "81000000", "interestExpense": "106690000", "operatingIncome": "128000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "-3923000", "nonInterestIncome": "None", "operatingExpenses": "1581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "353000000", "otherNonOperatingIncome": "60313000", "costofGoodsAndServicesSold": "2265000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000000", "sellingGeneralAndAdministrative": "327000000", "netIncomeFromContinuingOperations": "-707000" }, "balance": { "goodwill": "85211000", "inventory": "118140000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "6526332000", "longTermDebt": "860876000", "shortTermDebt": "603639000", "treasuryStock": "-54805000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14155000", "reportedCurrency": "USD", "retainedEarnings": "314115000", "totalLiabilities": "4874754000", "otherCurrentAssets": "1389806000", "totalCurrentAssets": "5346807000", "currentLongTermDebt": "540999000", "longTermInvestments": "182730000", "shortTermInvestments": "604357000", "currentNetReceivables": "1378110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179525000", "currentAccountsPayable": "728056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "391684000", "shortLongTermDebtTotal": "1708116000", "totalShareholderEquity": "1651578000", "capitalLeaseObligations": "322502000", "otherCurrentLiabilities": "2001653000", "totalCurrentLiabilities": "3635880000", "otherNonCurrentLiabilities": "313644000", "totalNonCurrentLiabilities": "1238874000", "cashAndShortTermInvestments": "1856394000", "commonStockSharesOutstanding": "49740407", "intangibleAssetsExcludingGoodwill": "14155000", "cashAndCashEquivalentsAtCarryingValue": "1856394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-707000", "profitLoss": "None", "dividendPayout": "3356000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-106981000", "operatingCashflow": "1182552000", "capitalExpenditures": "247141000", "changeInReceivables": "-458053000", "changeInExchangeRate": "None", "cashflowFromFinancing": "242266000", "cashflowFromInvestment": "-252181000", "stockBasedCompensation": "130305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1172637000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "income_statement": { "revenue": 2296314000, "cost_of_revenue": 1194191000, "gross_profit": 1102123000, "ebit": -41370000, "ebitda": 31950000, "pretax_income": -107246000, "tax_provision": 64753000, "net_income": -171999000, "net_income_to_common": -171999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1384740000, "total_current_assets": 3788856000, "total_assets": 4781691000, "short_term_debt": 209397000, "long_term_debt": 631353000, "total_debt": 840750000, "total_liabilities": 2699728000, "total_equity": 2081963000, "shares_outstanding": 48692906, "goodwill_and_intangibles": 101884000 }, "cash_flow": { "operating_cash_flow": 451091000, "capital_expenditure": 136870000, "free_cash_flow": 587961000, "dividends_paid": 2844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119070, "ticker_id": 7102, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41370000", "ebitda": "31950000", "netIncome": "-171999000", "grossProfit": "1102123000", "depreciation": "None", "totalRevenue": "2296314000", "costOfRevenue": "1194191000", "interestIncome": "113523000", "incomeBeforeTax": "-107246000", "interestExpense": "65876000", "operatingIncome": "-153161000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "64753000", "reportedCurrency": "USD", "netInterestIncome": "47647000", "nonInterestIncome": "None", "operatingExpenses": "1255284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223807000", "otherNonOperatingIncome": "111791000", "costofGoodsAndServicesSold": "1194191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73320000", "sellingGeneralAndAdministrative": "197455000", "netIncomeFromContinuingOperations": "-171999000" }, "balance": { "goodwill": "87609000", "inventory": "8626000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "4781691000", "longTermDebt": "631353000", "shortTermDebt": "209397000", "treasuryStock": "-720000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14275000", "reportedCurrency": "USD", "retainedEarnings": "322592000", "totalLiabilities": "2699728000", "otherCurrentAssets": "125446000", "totalCurrentAssets": "3788856000", "currentLongTermDebt": "184130000", "longTermInvestments": "270422000", "shortTermInvestments": "1597241000", "currentNetReceivables": "672803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "992835000", "currentAccountsPayable": "331140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244257000", "shortLongTermDebtTotal": "1017423000", "totalShareholderEquity": "2081963000", "capitalLeaseObligations": "209308000", "otherCurrentLiabilities": "1044280000", "totalCurrentLiabilities": "1752320000", "otherNonCurrentLiabilities": "216103000", "totalNonCurrentLiabilities": "947408000", "cashAndShortTermInvestments": "1384740000", "commonStockSharesOutstanding": "48692906", "intangibleAssetsExcludingGoodwill": "14275000", "cashAndCashEquivalentsAtCarryingValue": "1384740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171999000", "profitLoss": "None", "dividendPayout": "2844000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4148000", "operatingCashflow": "451091000", "capitalExpenditures": "136870000", "changeInReceivables": "19803000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2021012000", "cashflowFromInvestment": "-1447790000", "stockBasedCompensation": "52057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1024313000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-720000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2296314000, "cost_of_revenue": 1194191000, "gross_profit": 1102123000, "research_and_development": 223807000, "selling_general_admin": 197455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41370000, "depreciation_amortisation": 73320000, "ebitda": 31950000, "interest_expense": 65876000, "interest_income": null, "other_non_operating": null, "pretax_income": -107246000, "tax_provision": 64753000, "effective_tax_rate": null, "net_income": -171999000, "net_income_continuing_ops": -171999000, "net_income_to_common": -171999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1384740000, "short_term_investments": 1597241000, "net_receivables": 672803000, "inventory": 8626000, "other_current_assets": null, "total_current_assets": 3788856000, "net_ppe": null, "goodwill": 87609000, "intangible_assets": 14275000, "goodwill_and_intangibles": 101884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 992835000, "total_assets": 4781691000, "short_term_debt": 209397000, "accounts_payable": 331140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1752320000, "long_term_debt": 631353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 947408000, "total_liabilities": 2699728000, "total_debt": 840750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 322592000, "total_equity": 2081963000, "shares_outstanding": 48692906, "operating_cash_flow": 451091000, "stock_based_compensation": 52057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1447790000, "dividends_paid": 2844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2021012000, "free_cash_flow": 587961000, "net_change_in_cash": 1024313000 }, "raw_data": { "income": { "ebit": "-41370000", "ebitda": "31950000", "netIncome": "-171999000", "grossProfit": "1102123000", "depreciation": "None", "totalRevenue": "2296314000", "costOfRevenue": "1194191000", "interestIncome": "113523000", "incomeBeforeTax": "-107246000", "interestExpense": "65876000", "operatingIncome": "-153161000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "64753000", "reportedCurrency": "USD", "netInterestIncome": "47647000", "nonInterestIncome": "None", "operatingExpenses": "1255284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223807000", "otherNonOperatingIncome": "111791000", "costofGoodsAndServicesSold": "1194191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73320000", "sellingGeneralAndAdministrative": "197455000", "netIncomeFromContinuingOperations": "-171999000" }, "balance": { "goodwill": "87609000", "inventory": "8626000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "4781691000", "longTermDebt": "631353000", "shortTermDebt": "209397000", "treasuryStock": "-720000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14275000", "reportedCurrency": "USD", "retainedEarnings": "322592000", "totalLiabilities": "2699728000", "otherCurrentAssets": "125446000", "totalCurrentAssets": "3788856000", "currentLongTermDebt": "184130000", "longTermInvestments": "270422000", "shortTermInvestments": "1597241000", "currentNetReceivables": "672803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "992835000", "currentAccountsPayable": "331140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244257000", "shortLongTermDebtTotal": "1017423000", "totalShareholderEquity": "2081963000", "capitalLeaseObligations": "209308000", "otherCurrentLiabilities": "1044280000", "totalCurrentLiabilities": "1752320000", "otherNonCurrentLiabilities": "216103000", "totalNonCurrentLiabilities": "947408000", "cashAndShortTermInvestments": "1384740000", "commonStockSharesOutstanding": "48692906", "intangibleAssetsExcludingGoodwill": "14275000", "cashAndCashEquivalentsAtCarryingValue": "1384740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171999000", "profitLoss": "None", "dividendPayout": "2844000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4148000", "operatingCashflow": "451091000", "capitalExpenditures": "136870000", "changeInReceivables": "19803000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2021012000", "cashflowFromInvestment": "-1447790000", "stockBasedCompensation": "52057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1024313000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-720000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "income_statement": { "revenue": 1439653000, "cost_of_revenue": 742645000, "gross_profit": 697008000, "ebit": -9203000, "ebitda": 36589000, "pretax_income": -65452000, "tax_provision": -28867000, "net_income": -36585000, "net_income_to_common": -36585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440332000, "total_current_assets": 1511123000, "total_assets": 2239519000, "short_term_debt": 132949000, "long_term_debt": 602228000, "total_debt": 735177000, "total_liabilities": 1902819000, "total_equity": 336700000, "shares_outstanding": 44529612, "goodwill_and_intangibles": 107464000 }, "cash_flow": { "operating_cash_flow": 230907000, "capital_expenditure": 97754000, "free_cash_flow": 328661000, "dividends_paid": 6624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119075, "ticker_id": 7102, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9203000", "ebitda": "36589000", "netIncome": "-36585000", "grossProfit": "697008000", "depreciation": "None", "totalRevenue": "1439653000", "costOfRevenue": "742645000", "interestIncome": "42039000", "incomeBeforeTax": "-65452000", "interestExpense": "56249000", "operatingIncome": "-69482000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-28867000", "reportedCurrency": "USD", "netInterestIncome": "-14210000", "nonInterestIncome": "None", "operatingExpenses": "766490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146273000", "otherNonOperatingIncome": "60279000", "costofGoodsAndServicesSold": "742645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45792000", "sellingGeneralAndAdministrative": "137770000", "netIncomeFromContinuingOperations": "-36585000" }, "balance": { "goodwill": "88883000", "inventory": "4612000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "2239519000", "longTermDebt": "602228000", "shortTermDebt": "132949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18581000", "reportedCurrency": "USD", "retainedEarnings": "503432000", "totalLiabilities": "1902819000", "otherCurrentAssets": "62142000", "totalCurrentAssets": "1511123000", "currentLongTermDebt": "131485000", "longTermInvestments": "276136000", "shortTermInvestments": "461541000", "currentNetReceivables": "542496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728396000", "currentAccountsPayable": "243307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165614000", "shortLongTermDebtTotal": "735177000", "totalShareholderEquity": "336700000", "capitalLeaseObligations": "7125000", "otherCurrentLiabilities": "732527000", "totalCurrentLiabilities": "1166224000", "otherNonCurrentLiabilities": "42669000", "totalNonCurrentLiabilities": "736595000", "cashAndShortTermInvestments": "440332000", "commonStockSharesOutstanding": "44529612", "intangibleAssetsExcludingGoodwill": "18581000", "cashAndCashEquivalentsAtCarryingValue": "440332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36585000", "profitLoss": "None", "dividendPayout": "6624000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3015000", "operatingCashflow": "230907000", "capitalExpenditures": "97754000", "changeInReceivables": "32283000", "changeInExchangeRate": "None", "cashflowFromFinancing": "608882000", "cashflowFromInvestment": "-672459000", "stockBasedCompensation": "27525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "167330000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148943000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1439653000, "cost_of_revenue": 742645000, "gross_profit": 697008000, "research_and_development": 146273000, "selling_general_admin": 137770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9203000, "depreciation_amortisation": 45792000, "ebitda": 36589000, "interest_expense": 56249000, "interest_income": null, "other_non_operating": null, "pretax_income": -65452000, "tax_provision": -28867000, "effective_tax_rate": null, "net_income": -36585000, "net_income_continuing_ops": -36585000, "net_income_to_common": -36585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440332000, "short_term_investments": 461541000, "net_receivables": 542496000, "inventory": 4612000, "other_current_assets": null, "total_current_assets": 1511123000, "net_ppe": null, "goodwill": 88883000, "intangible_assets": 18581000, "goodwill_and_intangibles": 107464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 728396000, "total_assets": 2239519000, "short_term_debt": 132949000, "accounts_payable": 243307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1166224000, "long_term_debt": 602228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 736595000, "total_liabilities": 1902819000, "total_debt": 735177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 503432000, "total_equity": 336700000, "shares_outstanding": 44529612, "operating_cash_flow": 230907000, "stock_based_compensation": 27525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -672459000, "dividends_paid": 6624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 608882000, "free_cash_flow": 328661000, "net_change_in_cash": 167330000 }, "raw_data": { "income": { "ebit": "-9203000", "ebitda": "36589000", "netIncome": "-36585000", "grossProfit": "697008000", "depreciation": "None", "totalRevenue": "1439653000", "costOfRevenue": "742645000", "interestIncome": "42039000", "incomeBeforeTax": "-65452000", "interestExpense": "56249000", "operatingIncome": "-69482000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-28867000", "reportedCurrency": "USD", "netInterestIncome": "-14210000", "nonInterestIncome": "None", "operatingExpenses": "766490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146273000", "otherNonOperatingIncome": "60279000", "costofGoodsAndServicesSold": "742645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45792000", "sellingGeneralAndAdministrative": "137770000", "netIncomeFromContinuingOperations": "-36585000" }, "balance": { "goodwill": "88883000", "inventory": "4612000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "2239519000", "longTermDebt": "602228000", "shortTermDebt": "132949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18581000", "reportedCurrency": "USD", "retainedEarnings": "503432000", "totalLiabilities": "1902819000", "otherCurrentAssets": "62142000", "totalCurrentAssets": "1511123000", "currentLongTermDebt": "131485000", "longTermInvestments": "276136000", "shortTermInvestments": "461541000", "currentNetReceivables": "542496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728396000", "currentAccountsPayable": "243307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165614000", "shortLongTermDebtTotal": "735177000", "totalShareholderEquity": "336700000", "capitalLeaseObligations": "7125000", "otherCurrentLiabilities": "732527000", "totalCurrentLiabilities": "1166224000", "otherNonCurrentLiabilities": "42669000", "totalNonCurrentLiabilities": "736595000", "cashAndShortTermInvestments": "440332000", "commonStockSharesOutstanding": "44529612", "intangibleAssetsExcludingGoodwill": "18581000", "cashAndCashEquivalentsAtCarryingValue": "440332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36585000", "profitLoss": "None", "dividendPayout": "6624000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3015000", "operatingCashflow": "230907000", "capitalExpenditures": "97754000", "changeInReceivables": "32283000", "changeInExchangeRate": "None", "cashflowFromFinancing": "608882000", "cashflowFromInvestment": "-672459000", "stockBasedCompensation": "27525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "167330000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148943000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "income_statement": { "revenue": 8845000000, "cost_of_revenue": 4983000000, "gross_profit": 3862000000, "ebit": 611000000, "ebitda": 857000000, "pretax_income": 579000000, "tax_provision": 162000000, "net_income": 417000000, "net_income_to_common": 417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3677000000, "total_current_assets": 37123000000, "total_assets": 46934000000, "short_term_debt": 5788000000, "long_term_debt": 4539000000, "total_debt": 10327000000, "total_liabilities": 39653000000, "total_equity": 7281000000, "shares_outstanding": 50697000, "goodwill_and_intangibles": 198000000 }, "cash_flow": { "operating_cash_flow": 1552000000, "capital_expenditure": 271000000, "free_cash_flow": 1823000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119038, "ticker_id": 7102, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "611000000", "ebitda": "857000000", "netIncome": "417000000", "grossProfit": "3862000000", "depreciation": "None", "totalRevenue": "8845000000", "costOfRevenue": "4983000000", "interestIncome": "27000000", "incomeBeforeTax": "579000000", "interestExpense": "65000000", "operatingIncome": "611000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "162000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "3251000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "699000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4983000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246000000", "sellingGeneralAndAdministrative": "326000000", "netIncomeFromContinuingOperations": "417000000" }, "balance": { "goodwill": "165000000", "inventory": "677000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46934000000", "longTermDebt": "4539000000", "shortTermDebt": "5788000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "33000000", "reportedCurrency": "USD", "retainedEarnings": "6226000000", "totalLiabilities": "39653000000", "otherCurrentAssets": "30620000000", "totalCurrentAssets": "37123000000", "currentLongTermDebt": "5268000000", "longTermInvestments": "1687000000", "shortTermInvestments": "1779000000", "currentNetReceivables": "370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9811000000", "currentAccountsPayable": "5037000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12345000000", "totalShareholderEquity": "7281000000", "capitalLeaseObligations": "2538000000", "otherCurrentLiabilities": "19846000000", "totalCurrentLiabilities": "31969000000", "otherNonCurrentLiabilities": "551000000", "totalNonCurrentLiabilities": "7684000000", "cashAndShortTermInvestments": "3677000000", "commonStockSharesOutstanding": "50697000", "intangibleAssetsExcludingGoodwill": "33000000", "cashAndCashEquivalentsAtCarryingValue": "3677000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "417000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-88000000", "operatingCashflow": "1552000000", "capitalExpenditures": "271000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "996000000", "cashflowFromInvestment": "-1471000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8845000000, "cost_of_revenue": 4983000000, "gross_profit": 3862000000, "research_and_development": 699000000, "selling_general_admin": 326000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 611000000, "depreciation_amortisation": 246000000, "ebitda": 857000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 579000000, "tax_provision": 162000000, "effective_tax_rate": null, "net_income": 417000000, "net_income_continuing_ops": 417000000, "net_income_to_common": 417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3677000000, "short_term_investments": 1779000000, "net_receivables": 370000000, "inventory": 677000000, "other_current_assets": null, "total_current_assets": 37123000000, "net_ppe": null, "goodwill": 165000000, "intangible_assets": 33000000, "goodwill_and_intangibles": 198000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9811000000, "total_assets": 46934000000, "short_term_debt": 5788000000, "accounts_payable": 5037000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31969000000, "long_term_debt": 4539000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7684000000, "total_liabilities": 39653000000, "total_debt": 10327000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6226000000, "total_equity": 7281000000, "shares_outstanding": 50697000, "operating_cash_flow": 1552000000, "stock_based_compensation": 96000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1471000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 996000000, "free_cash_flow": 1823000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "611000000", "ebitda": "857000000", "netIncome": "417000000", "grossProfit": "3862000000", "depreciation": "None", "totalRevenue": "8845000000", "costOfRevenue": "4983000000", "interestIncome": "27000000", "incomeBeforeTax": "579000000", "interestExpense": "65000000", "operatingIncome": "611000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "162000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "3251000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "699000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4983000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246000000", "sellingGeneralAndAdministrative": "326000000", "netIncomeFromContinuingOperations": "417000000" }, "balance": { "goodwill": "165000000", "inventory": "677000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46934000000", "longTermDebt": "4539000000", "shortTermDebt": "5788000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "33000000", "reportedCurrency": "USD", "retainedEarnings": "6226000000", "totalLiabilities": "39653000000", "otherCurrentAssets": "30620000000", "totalCurrentAssets": "37123000000", "currentLongTermDebt": "5268000000", "longTermInvestments": "1687000000", "shortTermInvestments": "1779000000", "currentNetReceivables": "370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9811000000", "currentAccountsPayable": "5037000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12345000000", "totalShareholderEquity": "7281000000", "capitalLeaseObligations": "2538000000", "otherCurrentLiabilities": "19846000000", "totalCurrentLiabilities": "31969000000", "otherNonCurrentLiabilities": "551000000", "totalNonCurrentLiabilities": "7684000000", "cashAndShortTermInvestments": "3677000000", "commonStockSharesOutstanding": "50697000", "intangibleAssetsExcludingGoodwill": "33000000", "cashAndCashEquivalentsAtCarryingValue": "3677000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "417000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-88000000", "operatingCashflow": "1552000000", "capitalExpenditures": "271000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "996000000", "cashflowFromInvestment": "-1471000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "income_statement": { "revenue": 8759000000, "cost_of_revenue": 4975000000, "gross_profit": 3784000000, "ebit": 822000000, "ebitda": 1060000000, "pretax_income": 784000000, "tax_provision": 225000000, "net_income": 559000000, "net_income_to_common": 559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3670000000, "total_current_assets": 33573000000, "total_assets": 42667000000, "short_term_debt": 5053000000, "long_term_debt": 4488000000, "total_debt": 9541000000, "total_liabilities": 35919000000, "total_equity": 6748000000, "shares_outstanding": 50697250, "goodwill_and_intangibles": 196000000 }, "cash_flow": { "operating_cash_flow": 5209000000, "capital_expenditure": 427000000, "free_cash_flow": 5636000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119039, "ticker_id": 7102, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "822000000", "ebitda": "1060000000", "netIncome": "559000000", "grossProfit": "3784000000", "depreciation": "None", "totalRevenue": "8759000000", "costOfRevenue": "4975000000", "interestIncome": "8000000", "incomeBeforeTax": "784000000", "interestExpense": "38000000", "operatingIncome": "889000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "225000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "2895000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "584000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4975000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000000", "sellingGeneralAndAdministrative": "292000000", "netIncomeFromContinuingOperations": "559000000" }, "balance": { "goodwill": "163000000", "inventory": "570000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42667000000", "longTermDebt": "4488000000", "shortTermDebt": "5053000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33000000", "reportedCurrency": "USD", "retainedEarnings": "5809000000", "totalLiabilities": "35919000000", "otherCurrentAssets": "19442000000", "totalCurrentAssets": "33573000000", "currentLongTermDebt": "4575000000", "longTermInvestments": "1756000000", "shortTermInvestments": "2629000000", "currentNetReceivables": "7262000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9094000000", "currentAccountsPayable": "4502000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11392000000", "totalShareholderEquity": "6748000000", "capitalLeaseObligations": "2329000000", "otherCurrentLiabilities": "17769000000", "totalCurrentLiabilities": "28633000000", "otherNonCurrentLiabilities": "51000000", "totalNonCurrentLiabilities": "7286000000", "cashAndShortTermInvestments": "3670000000", "commonStockSharesOutstanding": "50697250", "intangibleAssetsExcludingGoodwill": "33000000", "cashAndCashEquivalentsAtCarryingValue": "3670000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "559000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-48000000", "operatingCashflow": "5209000000", "capitalExpenditures": "427000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1382000000", "cashflowFromInvestment": "-2001000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8759000000, "cost_of_revenue": 4975000000, "gross_profit": 3784000000, "research_and_development": 584000000, "selling_general_admin": 292000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 822000000, "depreciation_amortisation": 238000000, "ebitda": 1060000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 784000000, "tax_provision": 225000000, "effective_tax_rate": null, "net_income": 559000000, "net_income_continuing_ops": 559000000, "net_income_to_common": 559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3670000000, "short_term_investments": 2629000000, "net_receivables": 7262000000, "inventory": 570000000, "other_current_assets": null, "total_current_assets": 33573000000, "net_ppe": null, "goodwill": 163000000, "intangible_assets": 33000000, "goodwill_and_intangibles": 196000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9094000000, "total_assets": 42667000000, "short_term_debt": 5053000000, "accounts_payable": 4502000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28633000000, "long_term_debt": 4488000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7286000000, "total_liabilities": 35919000000, "total_debt": 9541000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5809000000, "total_equity": 6748000000, "shares_outstanding": 50697250, "operating_cash_flow": 5209000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 427000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2001000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1382000000, "free_cash_flow": 5636000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "822000000", "ebitda": "1060000000", "netIncome": "559000000", "grossProfit": "3784000000", "depreciation": "None", "totalRevenue": "8759000000", "costOfRevenue": "4975000000", "interestIncome": "8000000", "incomeBeforeTax": "784000000", "interestExpense": "38000000", "operatingIncome": "889000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "225000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "2895000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "584000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4975000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000000", "sellingGeneralAndAdministrative": "292000000", "netIncomeFromContinuingOperations": "559000000" }, "balance": { "goodwill": "163000000", "inventory": "570000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42667000000", "longTermDebt": "4488000000", "shortTermDebt": "5053000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33000000", "reportedCurrency": "USD", "retainedEarnings": "5809000000", "totalLiabilities": "35919000000", "otherCurrentAssets": "19442000000", "totalCurrentAssets": "33573000000", "currentLongTermDebt": "4575000000", "longTermInvestments": "1756000000", "shortTermInvestments": "2629000000", "currentNetReceivables": "7262000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9094000000", "currentAccountsPayable": "4502000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11392000000", "totalShareholderEquity": "6748000000", "capitalLeaseObligations": "2329000000", "otherCurrentLiabilities": "17769000000", "totalCurrentLiabilities": "28633000000", "otherNonCurrentLiabilities": "51000000", "totalNonCurrentLiabilities": "7286000000", "cashAndShortTermInvestments": "3670000000", "commonStockSharesOutstanding": "50697250", "intangibleAssetsExcludingGoodwill": "33000000", "cashAndCashEquivalentsAtCarryingValue": "3670000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "559000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-48000000", "operatingCashflow": "5209000000", "capitalExpenditures": "427000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1382000000", "cashflowFromInvestment": "-2001000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "income_statement": { "revenue": 7409000000, "cost_of_revenue": 4200000000, "gross_profit": 3209000000, "ebit": 276000000, "ebitda": 485000000, "pretax_income": 241000000, "tax_provision": -215000000, "net_income": 421000000, "net_income_to_common": 421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2582000000, "total_current_assets": 28795000000, "total_assets": 36691000000, "short_term_debt": 4832000000, "long_term_debt": 3339000000, "total_debt": 8171000000, "total_liabilities": 30473000000, "total_equity": 6218000000, "shares_outstanding": 50698000, "goodwill_and_intangibles": 277000000 }, "cash_flow": { "operating_cash_flow": 2740682412, "capital_expenditure": 276692732, "free_cash_flow": 3017375144, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119041, "ticker_id": 7102, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "276000000", "ebitda": "485000000", "netIncome": "421000000", "grossProfit": "3209000000", "depreciation": "None", "totalRevenue": "7409000000", "costOfRevenue": "4200000000", "interestIncome": "49000000", "incomeBeforeTax": "241000000", "interestExpense": "35000000", "operatingIncome": "724000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-215000000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "2485000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "567000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000000", "sellingGeneralAndAdministrative": "270000000", "netIncomeFromContinuingOperations": "421000000" }, "balance": { "goodwill": "161000000", "inventory": "532000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36691000000", "longTermDebt": "3339000000", "shortTermDebt": "4832000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "116000000", "reportedCurrency": "USD", "retainedEarnings": "5250000000", "totalLiabilities": "30473000000", "otherCurrentAssets": "9429000000", "totalCurrentAssets": "28795000000", "currentLongTermDebt": "4389000000", "longTermInvestments": "1328000000", "shortTermInvestments": "1496000000", "currentNetReceivables": "14756000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7896000000", "currentAccountsPayable": "4053000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9877000000", "totalShareholderEquity": "6218000000", "capitalLeaseObligations": "2149000000", "otherCurrentLiabilities": "14749000000", "totalCurrentLiabilities": "24522000000", "otherNonCurrentLiabilities": "449000000", "totalNonCurrentLiabilities": "5951000000", "cashAndShortTermInvestments": "2582000000", "commonStockSharesOutstanding": "50698000", "intangibleAssetsExcludingGoodwill": "116000000", "cashAndCashEquivalentsAtCarryingValue": "2582000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-70030573", "operatingCashflow": "2740682412", "capitalExpenditures": "276692732", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81467044", "cashflowFromInvestment": "-765769320", "stockBasedCompensation": "160000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-887482", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7409000000, "cost_of_revenue": 4200000000, "gross_profit": 3209000000, "research_and_development": 567000000, "selling_general_admin": 270000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 276000000, "depreciation_amortisation": 209000000, "ebitda": 485000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 241000000, "tax_provision": -215000000, "effective_tax_rate": null, "net_income": 421000000, "net_income_continuing_ops": 421000000, "net_income_to_common": 421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2582000000, "short_term_investments": 1496000000, "net_receivables": 14756000000, "inventory": 532000000, "other_current_assets": null, "total_current_assets": 28795000000, "net_ppe": null, "goodwill": 161000000, "intangible_assets": 116000000, "goodwill_and_intangibles": 277000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7896000000, "total_assets": 36691000000, "short_term_debt": 4832000000, "accounts_payable": 4053000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24522000000, "long_term_debt": 3339000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5951000000, "total_liabilities": 30473000000, "total_debt": 8171000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5250000000, "total_equity": 6218000000, "shares_outstanding": 50698000, "operating_cash_flow": 2740682412, "stock_based_compensation": 160000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 276692732, "acquisitions": null, "other_investing": null, "investing_cash_flow": -765769320, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81467044, "free_cash_flow": 3017375144, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "276000000", "ebitda": "485000000", "netIncome": "421000000", "grossProfit": "3209000000", "depreciation": "None", "totalRevenue": "7409000000", "costOfRevenue": "4200000000", "interestIncome": "49000000", "incomeBeforeTax": "241000000", "interestExpense": "35000000", "operatingIncome": "724000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-215000000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "2485000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "567000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000000", "sellingGeneralAndAdministrative": "270000000", "netIncomeFromContinuingOperations": "421000000" }, "balance": { "goodwill": "161000000", "inventory": "532000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36691000000", "longTermDebt": "3339000000", "shortTermDebt": "4832000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "116000000", "reportedCurrency": "USD", "retainedEarnings": "5250000000", "totalLiabilities": "30473000000", "otherCurrentAssets": "9429000000", "totalCurrentAssets": "28795000000", "currentLongTermDebt": "4389000000", "longTermInvestments": "1328000000", "shortTermInvestments": "1496000000", "currentNetReceivables": "14756000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7896000000", "currentAccountsPayable": "4053000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9877000000", "totalShareholderEquity": "6218000000", "capitalLeaseObligations": "2149000000", "otherCurrentLiabilities": "14749000000", "totalCurrentLiabilities": "24522000000", "otherNonCurrentLiabilities": "449000000", "totalNonCurrentLiabilities": "5951000000", "cashAndShortTermInvestments": "2582000000", "commonStockSharesOutstanding": "50698000", "intangibleAssetsExcludingGoodwill": "116000000", "cashAndCashEquivalentsAtCarryingValue": "2582000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-70030573", "operatingCashflow": "2740682412", "capitalExpenditures": "276692732", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81467044", "cashflowFromInvestment": "-765769320", "stockBasedCompensation": "160000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-887482", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "income_statement": { "revenue": 6790000000, "cost_of_revenue": 3696000000, "gross_profit": 3094000000, "ebit": 752000000, "ebitda": 951000000, "pretax_income": 716000000, "tax_provision": 193000000, "net_income": 523000000, "net_income_to_common": 523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3008000000, "total_current_assets": 26062000000, "total_assets": 32948000000, "short_term_debt": 4162000000, "long_term_debt": 3412000000, "total_debt": 7574000000, "total_liabilities": 27235000000, "total_equity": 5713000000, "shares_outstanding": 50698000, "goodwill_and_intangibles": 268000000 }, "cash_flow": { "operating_cash_flow": 2445162000, "capital_expenditure": 264242000, "free_cash_flow": 2709404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119042, "ticker_id": 7102, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "752000000", "ebitda": "951000000", "netIncome": "523000000", "grossProfit": "3094000000", "depreciation": "None", "totalRevenue": "6790000000", "costOfRevenue": "3696000000", "interestIncome": "44000000", "incomeBeforeTax": "716000000", "interestExpense": "36000000", "operatingIncome": "825000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "2269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "567000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3696000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199000000", "sellingGeneralAndAdministrative": "261000000", "netIncomeFromContinuingOperations": "523000000" }, "balance": { "goodwill": "160000000", "inventory": "434000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32948000000", "longTermDebt": "3412000000", "shortTermDebt": "4162000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "108000000", "reportedCurrency": "USD", "retainedEarnings": "4829000000", "totalLiabilities": "27235000000", "otherCurrentAssets": "8188000000", "totalCurrentAssets": "26062000000", "currentLongTermDebt": "3776000000", "longTermInvestments": "1376000000", "shortTermInvestments": "960000000", "currentNetReceivables": "13472000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6886000000", "currentAccountsPayable": "3875000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8979000000", "totalShareholderEquity": "5713000000", "capitalLeaseObligations": "1791000000", "otherCurrentLiabilities": "12947000000", "totalCurrentLiabilities": "21750000000", "otherNonCurrentLiabilities": "300000000", "totalNonCurrentLiabilities": "5485000000", "cashAndShortTermInvestments": "3008000000", "commonStockSharesOutstanding": "50698000", "intangibleAssetsExcludingGoodwill": "108000000", "cashAndCashEquivalentsAtCarryingValue": "3008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "523000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-49929000", "operatingCashflow": "2445162000", "capitalExpenditures": "264242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "880216000", "cashflowFromInvestment": "-1100135000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6790000000, "cost_of_revenue": 3696000000, "gross_profit": 3094000000, "research_and_development": 567000000, "selling_general_admin": 261000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 752000000, "depreciation_amortisation": 199000000, "ebitda": 951000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 716000000, "tax_provision": 193000000, "effective_tax_rate": null, "net_income": 523000000, "net_income_continuing_ops": 523000000, "net_income_to_common": 523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3008000000, "short_term_investments": 960000000, "net_receivables": 13472000000, "inventory": 434000000, "other_current_assets": null, "total_current_assets": 26062000000, "net_ppe": null, "goodwill": 160000000, "intangible_assets": 108000000, "goodwill_and_intangibles": 268000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6886000000, "total_assets": 32948000000, "short_term_debt": 4162000000, "accounts_payable": 3875000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21750000000, "long_term_debt": 3412000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5485000000, "total_liabilities": 27235000000, "total_debt": 7574000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4829000000, "total_equity": 5713000000, "shares_outstanding": 50698000, "operating_cash_flow": 2445162000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1100135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 880216000, "free_cash_flow": 2709404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "752000000", "ebitda": "951000000", "netIncome": "523000000", "grossProfit": "3094000000", "depreciation": "None", "totalRevenue": "6790000000", "costOfRevenue": "3696000000", "interestIncome": "44000000", "incomeBeforeTax": "716000000", "interestExpense": "36000000", "operatingIncome": "825000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "2269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "567000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3696000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199000000", "sellingGeneralAndAdministrative": "261000000", "netIncomeFromContinuingOperations": "523000000" }, "balance": { "goodwill": "160000000", "inventory": "434000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32948000000", "longTermDebt": "3412000000", "shortTermDebt": "4162000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "108000000", "reportedCurrency": "USD", "retainedEarnings": "4829000000", "totalLiabilities": "27235000000", "otherCurrentAssets": "8188000000", "totalCurrentAssets": "26062000000", "currentLongTermDebt": "3776000000", "longTermInvestments": "1376000000", "shortTermInvestments": "960000000", "currentNetReceivables": "13472000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6886000000", "currentAccountsPayable": "3875000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8979000000", "totalShareholderEquity": "5713000000", "capitalLeaseObligations": "1791000000", "otherCurrentLiabilities": "12947000000", "totalCurrentLiabilities": "21750000000", "otherNonCurrentLiabilities": "300000000", "totalNonCurrentLiabilities": "5485000000", "cashAndShortTermInvestments": "3008000000", "commonStockSharesOutstanding": "50698000", "intangibleAssetsExcludingGoodwill": "108000000", "cashAndCashEquivalentsAtCarryingValue": "3008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "523000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-49929000", "operatingCashflow": "2445162000", "capitalExpenditures": "264242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "880216000", "cashflowFromInvestment": "-1100135000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "income_statement": { "revenue": 5935000000, "cost_of_revenue": 3164000000, "gross_profit": 2771000000, "ebit": 745000000, "ebitda": 917000000, "pretax_income": 706000000, "tax_provision": 212000000, "net_income": 494000000, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2977000000, "total_current_assets": 21740000000, "total_assets": 27682000000, "short_term_debt": 3853000000, "long_term_debt": 2787000000, "total_debt": 6640000000, "total_liabilities": 22678000000, "total_equity": 5004000000, "shares_outstanding": 50697384, "goodwill_and_intangibles": 247000000 }, "cash_flow": { "operating_cash_flow": 944000000, "capital_expenditure": 272000000, "free_cash_flow": 1216000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119043, "ticker_id": 7102, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "745000000", "ebitda": "917000000", "netIncome": "494000000", "grossProfit": "2771000000", "depreciation": "None", "totalRevenue": "5935000000", "costOfRevenue": "3164000000", "interestIncome": "37000000", "incomeBeforeTax": "706000000", "interestExpense": "39000000", "operatingIncome": "763000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "212000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "2008000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "551000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3164000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "255000000", "netIncomeFromContinuingOperations": "494000000" }, "balance": { "goodwill": "155000000", "inventory": "358000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27682000000", "longTermDebt": "2787000000", "shortTermDebt": "3853000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "92000000", "reportedCurrency": "USD", "retainedEarnings": "4306000000", "totalLiabilities": "22678000000", "otherCurrentAssets": "6370000000", "totalCurrentAssets": "21740000000", "currentLongTermDebt": "3530000000", "longTermInvestments": "1310000000", "shortTermInvestments": "741000000", "currentNetReceivables": "11294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5942000000", "currentAccountsPayable": "3330000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7725000000", "totalShareholderEquity": "5004000000", "capitalLeaseObligations": "1408000000", "otherCurrentLiabilities": "10395000000", "totalCurrentLiabilities": "18065000000", "otherNonCurrentLiabilities": "407000000", "totalNonCurrentLiabilities": "4613000000", "cashAndShortTermInvestments": "2977000000", "commonStockSharesOutstanding": "50697384", "intangibleAssetsExcludingGoodwill": "92000000", "cashAndCashEquivalentsAtCarryingValue": "2977000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "494000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-46000000", "operatingCashflow": "944000000", "capitalExpenditures": "272000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552000000", "cashflowFromInvestment": "-1842000000", "stockBasedCompensation": "92000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5935000000, "cost_of_revenue": 3164000000, "gross_profit": 2771000000, "research_and_development": 551000000, "selling_general_admin": 255000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 745000000, "depreciation_amortisation": 172000000, "ebitda": 917000000, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": 706000000, "tax_provision": 212000000, "effective_tax_rate": null, "net_income": 494000000, "net_income_continuing_ops": 494000000, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2977000000, "short_term_investments": 741000000, "net_receivables": 11294000000, "inventory": 358000000, "other_current_assets": null, "total_current_assets": 21740000000, "net_ppe": null, "goodwill": 155000000, "intangible_assets": 92000000, "goodwill_and_intangibles": 247000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5942000000, "total_assets": 27682000000, "short_term_debt": 3853000000, "accounts_payable": 3330000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18065000000, "long_term_debt": 2787000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4613000000, "total_liabilities": 22678000000, "total_debt": 6640000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4306000000, "total_equity": 5004000000, "shares_outstanding": 50697384, "operating_cash_flow": 944000000, "stock_based_compensation": 92000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1842000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 552000000, "free_cash_flow": 1216000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "745000000", "ebitda": "917000000", "netIncome": "494000000", "grossProfit": "2771000000", "depreciation": "None", "totalRevenue": "5935000000", "costOfRevenue": "3164000000", "interestIncome": "37000000", "incomeBeforeTax": "706000000", "interestExpense": "39000000", "operatingIncome": "763000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "212000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "2008000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "551000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3164000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "255000000", "netIncomeFromContinuingOperations": "494000000" }, "balance": { "goodwill": "155000000", "inventory": "358000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27682000000", "longTermDebt": "2787000000", "shortTermDebt": "3853000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "92000000", "reportedCurrency": "USD", "retainedEarnings": "4306000000", "totalLiabilities": "22678000000", "otherCurrentAssets": "6370000000", "totalCurrentAssets": "21740000000", "currentLongTermDebt": "3530000000", "longTermInvestments": "1310000000", "shortTermInvestments": "741000000", "currentNetReceivables": "11294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5942000000", "currentAccountsPayable": "3330000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7725000000", "totalShareholderEquity": "5004000000", "capitalLeaseObligations": "1408000000", "otherCurrentLiabilities": "10395000000", "totalCurrentLiabilities": "18065000000", "otherNonCurrentLiabilities": "407000000", "totalNonCurrentLiabilities": "4613000000", "cashAndShortTermInvestments": "2977000000", "commonStockSharesOutstanding": "50697384", "intangibleAssetsExcludingGoodwill": "92000000", "cashAndCashEquivalentsAtCarryingValue": "2977000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "494000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-46000000", "operatingCashflow": "944000000", "capitalExpenditures": "272000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552000000", "cashflowFromInvestment": "-1842000000", "stockBasedCompensation": "92000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "income_statement": { "revenue": 6059000000, "cost_of_revenue": 3310000000, "gross_profit": 2749000000, "ebit": 811000000, "ebitda": 963000000, "pretax_income": 763000000, "tax_provision": 124000000, "net_income": 639000000, "net_income_to_common": 639000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2635000000, "total_current_assets": 20142000000, "total_assets": 25196000000, "short_term_debt": 3069000000, "long_term_debt": 2806000000, "total_debt": 5875000000, "total_liabilities": 20845000000, "total_equity": 4351000000, "shares_outstanding": 50697384, "goodwill_and_intangibles": 210000000 }, "cash_flow": { "operating_cash_flow": 2924000000, "capital_expenditure": 305000000, "free_cash_flow": 3229000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119044, "ticker_id": 7102, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "811000000", "ebitda": "963000000", "netIncome": "639000000", "grossProfit": "2749000000", "depreciation": "None", "totalRevenue": "6059000000", "costOfRevenue": "3310000000", "interestIncome": "41000000", "incomeBeforeTax": "763000000", "interestExpense": "48000000", "operatingIncome": "820000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "1929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "512000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3310000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000000", "sellingGeneralAndAdministrative": "254000000", "netIncomeFromContinuingOperations": "639000000" }, "balance": { "goodwill": "149000000", "inventory": "296000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25196000000", "longTermDebt": "2806000000", "shortTermDebt": "3069000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "61000000", "reportedCurrency": "USD", "retainedEarnings": "3812000000", "totalLiabilities": "20845000000", "otherCurrentAssets": "5621000000", "totalCurrentAssets": "20142000000", "currentLongTermDebt": "2787000000", "longTermInvestments": "1191000000", "shortTermInvestments": "1115000000", "currentNetReceivables": "10475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5054000000", "currentAccountsPayable": "3196000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6850000000", "totalShareholderEquity": "4351000000", "capitalLeaseObligations": "1257000000", "otherCurrentLiabilities": "9707000000", "totalCurrentLiabilities": "16603000000", "otherNonCurrentLiabilities": "58000000", "totalNonCurrentLiabilities": "4242000000", "cashAndShortTermInvestments": "2635000000", "commonStockSharesOutstanding": "50697384", "intangibleAssetsExcludingGoodwill": "61000000", "cashAndCashEquivalentsAtCarryingValue": "2635000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "639000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2604000", "operatingCashflow": "2924000000", "capitalExpenditures": "305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "757000000", "cashflowFromInvestment": "-2128000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1320", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6059000000, "cost_of_revenue": 3310000000, "gross_profit": 2749000000, "research_and_development": 512000000, "selling_general_admin": 254000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 811000000, "depreciation_amortisation": 152000000, "ebitda": 963000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": 763000000, "tax_provision": 124000000, "effective_tax_rate": null, "net_income": 639000000, "net_income_continuing_ops": 639000000, "net_income_to_common": 639000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2635000000, "short_term_investments": 1115000000, "net_receivables": 10475000000, "inventory": 296000000, "other_current_assets": null, "total_current_assets": 20142000000, "net_ppe": null, "goodwill": 149000000, "intangible_assets": 61000000, "goodwill_and_intangibles": 210000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5054000000, "total_assets": 25196000000, "short_term_debt": 3069000000, "accounts_payable": 3196000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16603000000, "long_term_debt": 2806000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4242000000, "total_liabilities": 20845000000, "total_debt": 5875000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3812000000, "total_equity": 4351000000, "shares_outstanding": 50697384, "operating_cash_flow": 2924000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2128000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 757000000, "free_cash_flow": 3229000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "811000000", "ebitda": "963000000", "netIncome": "639000000", "grossProfit": "2749000000", "depreciation": "None", "totalRevenue": "6059000000", "costOfRevenue": "3310000000", "interestIncome": "41000000", "incomeBeforeTax": "763000000", "interestExpense": "48000000", "operatingIncome": "820000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "1929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "512000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3310000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000000", "sellingGeneralAndAdministrative": "254000000", "netIncomeFromContinuingOperations": "639000000" }, "balance": { "goodwill": "149000000", "inventory": "296000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25196000000", "longTermDebt": "2806000000", "shortTermDebt": "3069000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "61000000", "reportedCurrency": "USD", "retainedEarnings": "3812000000", "totalLiabilities": "20845000000", "otherCurrentAssets": "5621000000", "totalCurrentAssets": "20142000000", "currentLongTermDebt": "2787000000", "longTermInvestments": "1191000000", "shortTermInvestments": "1115000000", "currentNetReceivables": "10475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5054000000", "currentAccountsPayable": "3196000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6850000000", "totalShareholderEquity": "4351000000", "capitalLeaseObligations": "1257000000", "otherCurrentLiabilities": "9707000000", "totalCurrentLiabilities": "16603000000", "otherNonCurrentLiabilities": "58000000", "totalNonCurrentLiabilities": "4242000000", "cashAndShortTermInvestments": "2635000000", "commonStockSharesOutstanding": "50697384", "intangibleAssetsExcludingGoodwill": "61000000", "cashAndCashEquivalentsAtCarryingValue": "2635000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "639000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2604000", "operatingCashflow": "2924000000", "capitalExpenditures": "305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "757000000", "cashflowFromInvestment": "-2128000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1320", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "income_statement": { "revenue": 5312000000, "cost_of_revenue": 2873000000, "gross_profit": 2439000000, "ebit": 560000000, "ebitda": 717000000, "pretax_income": 520000000, "tax_provision": 123000000, "net_income": 397000000, "net_income_to_common": 397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2162000000, "total_current_assets": 17824000000, "total_assets": 22623000000, "short_term_debt": 2451000000, "long_term_debt": 3034000000, "total_debt": 5485000000, "total_liabilities": 18621000000, "total_equity": 4002000000, "shares_outstanding": 50697000, "goodwill_and_intangibles": 195000000 }, "cash_flow": { "operating_cash_flow": 1600000000, "capital_expenditure": 223000000, "free_cash_flow": 1823000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119046, "ticker_id": 7102, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "560000000", "ebitda": "717000000", "netIncome": "397000000", "grossProfit": "2439000000", "depreciation": "None", "totalRevenue": "5312000000", "costOfRevenue": "2873000000", "interestIncome": "43000000", "incomeBeforeTax": "520000000", "interestExpense": "40000000", "operatingIncome": "557000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "1882000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "504000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000000", "sellingGeneralAndAdministrative": "305000000", "netIncomeFromContinuingOperations": "397000000" }, "balance": { "goodwill": "149000000", "inventory": "322000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22623000000", "longTermDebt": "3034000000", "shortTermDebt": "2451000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "46000000", "reportedCurrency": "USD", "retainedEarnings": "3173000000", "totalLiabilities": "18621000000", "otherCurrentAssets": "5185000000", "totalCurrentAssets": "17824000000", "currentLongTermDebt": "2218000000", "longTermInvestments": "1207000000", "shortTermInvestments": "1106000000", "currentNetReceivables": "9049000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4799000000", "currentAccountsPayable": "2940000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6324000000", "totalShareholderEquity": "4002000000", "capitalLeaseObligations": "1072000000", "otherCurrentLiabilities": "8496000000", "totalCurrentLiabilities": "14313000000", "otherNonCurrentLiabilities": "207000000", "totalNonCurrentLiabilities": "4308000000", "cashAndShortTermInvestments": "2162000000", "commonStockSharesOutstanding": "50697000", "intangibleAssetsExcludingGoodwill": "46000000", "cashAndCashEquivalentsAtCarryingValue": "2162000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-66288000", "operatingCashflow": "1600000000", "capitalExpenditures": "223000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "726000000", "cashflowFromInvestment": "-2608000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "53803", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5312000000, "cost_of_revenue": 2873000000, "gross_profit": 2439000000, "research_and_development": 504000000, "selling_general_admin": 305000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 560000000, "depreciation_amortisation": 157000000, "ebitda": 717000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 520000000, "tax_provision": 123000000, "effective_tax_rate": null, "net_income": 397000000, "net_income_continuing_ops": 397000000, "net_income_to_common": 397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2162000000, "short_term_investments": 1106000000, "net_receivables": 9049000000, "inventory": 322000000, "other_current_assets": null, "total_current_assets": 17824000000, "net_ppe": null, "goodwill": 149000000, "intangible_assets": 46000000, "goodwill_and_intangibles": 195000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4799000000, "total_assets": 22623000000, "short_term_debt": 2451000000, "accounts_payable": 2940000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14313000000, "long_term_debt": 3034000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4308000000, "total_liabilities": 18621000000, "total_debt": 5485000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3173000000, "total_equity": 4002000000, "shares_outstanding": 50697000, "operating_cash_flow": 1600000000, "stock_based_compensation": 83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2608000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 726000000, "free_cash_flow": 1823000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "560000000", "ebitda": "717000000", "netIncome": "397000000", "grossProfit": "2439000000", "depreciation": "None", "totalRevenue": "5312000000", "costOfRevenue": "2873000000", "interestIncome": "43000000", "incomeBeforeTax": "520000000", "interestExpense": "40000000", "operatingIncome": "557000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "1882000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "504000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000000", "sellingGeneralAndAdministrative": "305000000", "netIncomeFromContinuingOperations": "397000000" }, "balance": { "goodwill": "149000000", "inventory": "322000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22623000000", "longTermDebt": "3034000000", "shortTermDebt": "2451000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "46000000", "reportedCurrency": "USD", "retainedEarnings": "3173000000", "totalLiabilities": "18621000000", "otherCurrentAssets": "5185000000", "totalCurrentAssets": "17824000000", "currentLongTermDebt": "2218000000", "longTermInvestments": "1207000000", "shortTermInvestments": "1106000000", "currentNetReceivables": "9049000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4799000000", "currentAccountsPayable": "2940000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6324000000", "totalShareholderEquity": "4002000000", "capitalLeaseObligations": "1072000000", "otherCurrentLiabilities": "8496000000", "totalCurrentLiabilities": "14313000000", "otherNonCurrentLiabilities": "207000000", "totalNonCurrentLiabilities": "4308000000", "cashAndShortTermInvestments": "2162000000", "commonStockSharesOutstanding": "50697000", "intangibleAssetsExcludingGoodwill": "46000000", "cashAndCashEquivalentsAtCarryingValue": "2162000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-66288000", "operatingCashflow": "1600000000", "capitalExpenditures": "223000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "726000000", "cashflowFromInvestment": "-2608000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "53803", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "income_statement": { "revenue": 5073000000, "cost_of_revenue": 2708000000, "gross_profit": 2365000000, "ebit": 707000000, "ebitda": 861000000, "pretax_income": 668000000, "tax_provision": 137000000, "net_income": 531000000, "net_income_to_common": 531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2818000000, "total_current_assets": 16479000000, "total_assets": 20030000000, "short_term_debt": 2341000000, "long_term_debt": 2361000000, "total_debt": 4702000000, "total_liabilities": 16374000000, "total_equity": 3656000000, "shares_outstanding": 50697447, "goodwill_and_intangibles": 198000000 }, "cash_flow": { "operating_cash_flow": 1882000000, "capital_expenditure": 184000000, "free_cash_flow": 2066000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119047, "ticker_id": 7102, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "707000000", "ebitda": "861000000", "netIncome": "531000000", "grossProfit": "2365000000", "depreciation": "None", "totalRevenue": "5073000000", "costOfRevenue": "2708000000", "interestIncome": "39000000", "incomeBeforeTax": "668000000", "interestExpense": "39000000", "operatingIncome": "726000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "460000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2708000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "218000000", "netIncomeFromContinuingOperations": "531000000" }, "balance": { "goodwill": "149000000", "inventory": "257000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20030000000", "longTermDebt": "2361000000", "shortTermDebt": "2341000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "49000000", "reportedCurrency": "USD", "retainedEarnings": "2776000000", "totalLiabilities": "16374000000", "otherCurrentAssets": "4611000000", "totalCurrentAssets": "16479000000", "currentLongTermDebt": "2170000000", "longTermInvestments": "398000000", "shortTermInvestments": "995000000", "currentNetReceivables": "7798000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3551000000", "currentAccountsPayable": "2556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5403000000", "totalShareholderEquity": "3656000000", "capitalLeaseObligations": "872000000", "otherCurrentLiabilities": "7598000000", "totalCurrentLiabilities": "12914000000", "otherNonCurrentLiabilities": "213000000", "totalNonCurrentLiabilities": "3460000000", "cashAndShortTermInvestments": "2818000000", "commonStockSharesOutstanding": "50697447", "intangibleAssetsExcludingGoodwill": "49000000", "cashAndCashEquivalentsAtCarryingValue": "2818000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "531000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-54712241", "operatingCashflow": "1882000000", "capitalExpenditures": "184000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "476000000", "cashflowFromInvestment": "-2085000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5073000000, "cost_of_revenue": 2708000000, "gross_profit": 2365000000, "research_and_development": 460000000, "selling_general_admin": 218000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 707000000, "depreciation_amortisation": 154000000, "ebitda": 861000000, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": 668000000, "tax_provision": 137000000, "effective_tax_rate": null, "net_income": 531000000, "net_income_continuing_ops": 531000000, "net_income_to_common": 531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2818000000, "short_term_investments": 995000000, "net_receivables": 7798000000, "inventory": 257000000, "other_current_assets": null, "total_current_assets": 16479000000, "net_ppe": null, "goodwill": 149000000, "intangible_assets": 49000000, "goodwill_and_intangibles": 198000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3551000000, "total_assets": 20030000000, "short_term_debt": 2341000000, "accounts_payable": 2556000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12914000000, "long_term_debt": 2361000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3460000000, "total_liabilities": 16374000000, "total_debt": 4702000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2776000000, "total_equity": 3656000000, "shares_outstanding": 50697447, "operating_cash_flow": 1882000000, "stock_based_compensation": 59000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2085000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 476000000, "free_cash_flow": 2066000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "707000000", "ebitda": "861000000", "netIncome": "531000000", "grossProfit": "2365000000", "depreciation": "None", "totalRevenue": "5073000000", "costOfRevenue": "2708000000", "interestIncome": "39000000", "incomeBeforeTax": "668000000", "interestExpense": "39000000", "operatingIncome": "726000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "460000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2708000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "218000000", "netIncomeFromContinuingOperations": "531000000" }, "balance": { "goodwill": "149000000", "inventory": "257000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20030000000", "longTermDebt": "2361000000", "shortTermDebt": "2341000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "49000000", "reportedCurrency": "USD", "retainedEarnings": "2776000000", "totalLiabilities": "16374000000", "otherCurrentAssets": "4611000000", "totalCurrentAssets": "16479000000", "currentLongTermDebt": "2170000000", "longTermInvestments": "398000000", "shortTermInvestments": "995000000", "currentNetReceivables": "7798000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3551000000", "currentAccountsPayable": "2556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5403000000", "totalShareholderEquity": "3656000000", "capitalLeaseObligations": "872000000", "otherCurrentLiabilities": "7598000000", "totalCurrentLiabilities": "12914000000", "otherNonCurrentLiabilities": "213000000", "totalNonCurrentLiabilities": "3460000000", "cashAndShortTermInvestments": "2818000000", "commonStockSharesOutstanding": "50697447", "intangibleAssetsExcludingGoodwill": "49000000", "cashAndCashEquivalentsAtCarryingValue": "2818000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "531000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-54712241", "operatingCashflow": "1882000000", "capitalExpenditures": "184000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "476000000", "cashflowFromInvestment": "-2085000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "income_statement": { "revenue": 4333000000, "cost_of_revenue": 2309000000, "gross_profit": 2024000000, "ebit": 519000000, "ebitda": 673000000, "pretax_income": 481000000, "tax_provision": 137000000, "net_income": 344000000, "net_income_to_common": 344000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2579000000, "total_current_assets": 15505000000, "total_assets": 19062000000, "short_term_debt": 2409000000, "long_term_debt": 2132000000, "total_debt": 4541000000, "total_liabilities": 15672000000, "total_equity": 3390000000, "shares_outstanding": 50697442, "goodwill_and_intangibles": 210000000 }, "cash_flow": { "operating_cash_flow": 1220000000, "capital_expenditure": 146000000, "free_cash_flow": 1366000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119048, "ticker_id": 7102, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "519000000", "ebitda": "673000000", "netIncome": "344000000", "grossProfit": "2024000000", "depreciation": "None", "totalRevenue": "4333000000", "costOfRevenue": "2309000000", "interestIncome": "25000000", "incomeBeforeTax": "481000000", "interestExpense": "38000000", "operatingIncome": "528000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "1496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "458000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2309000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "186000000", "netIncomeFromContinuingOperations": "344000000" }, "balance": { "goodwill": "158000000", "inventory": "223000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19062000000", "longTermDebt": "2132000000", "shortTermDebt": "2409000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "52000000", "reportedCurrency": "USD", "retainedEarnings": "2245000000", "totalLiabilities": "15672000000", "otherCurrentAssets": "4279000000", "totalCurrentAssets": "15505000000", "currentLongTermDebt": "2210000000", "longTermInvestments": "226000000", "shortTermInvestments": "1173000000", "currentNetReceivables": "7251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3557000000", "currentAccountsPayable": "2203000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5286000000", "totalShareholderEquity": "3390000000", "capitalLeaseObligations": "944000000", "otherCurrentLiabilities": "7144000000", "totalCurrentLiabilities": "12256000000", "otherNonCurrentLiabilities": "290000000", "totalNonCurrentLiabilities": "3416000000", "cashAndShortTermInvestments": "2579000000", "commonStockSharesOutstanding": "50697442", "intangibleAssetsExcludingGoodwill": "52000000", "cashAndCashEquivalentsAtCarryingValue": "2579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "344000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "1220000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292000000", "cashflowFromInvestment": "-1466000000", "stockBasedCompensation": "68000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4333000000, "cost_of_revenue": 2309000000, "gross_profit": 2024000000, "research_and_development": 458000000, "selling_general_admin": 186000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 519000000, "depreciation_amortisation": 154000000, "ebitda": 673000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 481000000, "tax_provision": 137000000, "effective_tax_rate": null, "net_income": 344000000, "net_income_continuing_ops": 344000000, "net_income_to_common": 344000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2579000000, "short_term_investments": 1173000000, "net_receivables": 7251000000, "inventory": 223000000, "other_current_assets": null, "total_current_assets": 15505000000, "net_ppe": null, "goodwill": 158000000, "intangible_assets": 52000000, "goodwill_and_intangibles": 210000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3557000000, "total_assets": 19062000000, "short_term_debt": 2409000000, "accounts_payable": 2203000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12256000000, "long_term_debt": 2132000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3416000000, "total_liabilities": 15672000000, "total_debt": 4541000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2245000000, "total_equity": 3390000000, "shares_outstanding": 50697442, "operating_cash_flow": 1220000000, "stock_based_compensation": 68000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1466000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 292000000, "free_cash_flow": 1366000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "519000000", "ebitda": "673000000", "netIncome": "344000000", "grossProfit": "2024000000", "depreciation": "None", "totalRevenue": "4333000000", "costOfRevenue": "2309000000", "interestIncome": "25000000", "incomeBeforeTax": "481000000", "interestExpense": "38000000", "operatingIncome": "528000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "1496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "458000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2309000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "186000000", "netIncomeFromContinuingOperations": "344000000" }, "balance": { "goodwill": "158000000", "inventory": "223000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19062000000", "longTermDebt": "2132000000", "shortTermDebt": "2409000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "52000000", "reportedCurrency": "USD", "retainedEarnings": "2245000000", "totalLiabilities": "15672000000", "otherCurrentAssets": "4279000000", "totalCurrentAssets": "15505000000", "currentLongTermDebt": "2210000000", "longTermInvestments": "226000000", "shortTermInvestments": "1173000000", "currentNetReceivables": "7251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3557000000", "currentAccountsPayable": "2203000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5286000000", "totalShareholderEquity": "3390000000", "capitalLeaseObligations": "944000000", "otherCurrentLiabilities": "7144000000", "totalCurrentLiabilities": "12256000000", "otherNonCurrentLiabilities": "290000000", "totalNonCurrentLiabilities": "3416000000", "cashAndShortTermInvestments": "2579000000", "commonStockSharesOutstanding": "50697442", "intangibleAssetsExcludingGoodwill": "52000000", "cashAndCashEquivalentsAtCarryingValue": "2579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "344000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "1220000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292000000", "cashflowFromInvestment": "-1466000000", "stockBasedCompensation": "68000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "income_statement": { "revenue": 4261000000, "cost_of_revenue": 2306000000, "gross_profit": 1955000000, "ebit": 311000000, "ebitda": 446000000, "pretax_income": 230000000, "tax_provision": 65000000, "net_income": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2556000000, "total_current_assets": 14260000000, "total_assets": 17612000000, "short_term_debt": 2458000000, "long_term_debt": 2107000000, "total_debt": 4565000000, "total_liabilities": 14541000000, "total_equity": 3071000000, "shares_outstanding": 50697515, "goodwill_and_intangibles": 198000000 }, "cash_flow": { "operating_cash_flow": 1928000000, "capital_expenditure": 180000000, "free_cash_flow": 2108000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119049, "ticker_id": 7102, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "311000000", "ebitda": "446000000", "netIncome": "165000000", "grossProfit": "1955000000", "depreciation": "None", "totalRevenue": "4261000000", "costOfRevenue": "2306000000", "interestIncome": "178000000", "incomeBeforeTax": "230000000", "interestExpense": "38000000", "operatingIncome": "240000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "97000000", "nonInterestIncome": "None", "operatingExpenses": "1715000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "686000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "201000000", "netIncomeFromContinuingOperations": "165000000" }, "balance": { "goodwill": "163000000", "inventory": "238000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17612000000", "longTermDebt": "2107000000", "shortTermDebt": "2458000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35000000", "reportedCurrency": "USD", "retainedEarnings": "1901000000", "totalLiabilities": "14541000000", "otherCurrentAssets": "3712000000", "totalCurrentAssets": "14260000000", "currentLongTermDebt": "2257000000", "longTermInvestments": "139000000", "shortTermInvestments": "1197000000", "currentNetReceivables": "6557000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3352000000", "currentAccountsPayable": "2117000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5333000000", "totalShareholderEquity": "3071000000", "capitalLeaseObligations": "969000000", "otherCurrentLiabilities": "6145000000", "totalCurrentLiabilities": "11263000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "3278000000", "cashAndShortTermInvestments": "2556000000", "commonStockSharesOutstanding": "50697515", "intangibleAssetsExcludingGoodwill": "35000000", "cashAndCashEquivalentsAtCarryingValue": "2556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18546412", "operatingCashflow": "1928000000", "capitalExpenditures": "180000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73000000", "cashflowFromInvestment": "-914000000", "stockBasedCompensation": "167000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32645325", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4261000000, "cost_of_revenue": 2306000000, "gross_profit": 1955000000, "research_and_development": 686000000, "selling_general_admin": 201000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 311000000, "depreciation_amortisation": 135000000, "ebitda": 446000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 230000000, "tax_provision": 65000000, "effective_tax_rate": null, "net_income": 165000000, "net_income_continuing_ops": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2556000000, "short_term_investments": 1197000000, "net_receivables": 6557000000, "inventory": 238000000, "other_current_assets": null, "total_current_assets": 14260000000, "net_ppe": null, "goodwill": 163000000, "intangible_assets": 35000000, "goodwill_and_intangibles": 198000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3352000000, "total_assets": 17612000000, "short_term_debt": 2458000000, "accounts_payable": 2117000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11263000000, "long_term_debt": 2107000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3278000000, "total_liabilities": 14541000000, "total_debt": 4565000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1901000000, "total_equity": 3071000000, "shares_outstanding": 50697515, "operating_cash_flow": 1928000000, "stock_based_compensation": 167000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -914000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73000000, "free_cash_flow": 2108000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "311000000", "ebitda": "446000000", "netIncome": "165000000", "grossProfit": "1955000000", "depreciation": "None", "totalRevenue": "4261000000", "costOfRevenue": "2306000000", "interestIncome": "178000000", "incomeBeforeTax": "230000000", "interestExpense": "38000000", "operatingIncome": "240000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "97000000", "nonInterestIncome": "None", "operatingExpenses": "1715000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "686000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "201000000", "netIncomeFromContinuingOperations": "165000000" }, "balance": { "goodwill": "163000000", "inventory": "238000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17612000000", "longTermDebt": "2107000000", "shortTermDebt": "2458000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35000000", "reportedCurrency": "USD", "retainedEarnings": "1901000000", "totalLiabilities": "14541000000", "otherCurrentAssets": "3712000000", "totalCurrentAssets": "14260000000", "currentLongTermDebt": "2257000000", "longTermInvestments": "139000000", "shortTermInvestments": "1197000000", "currentNetReceivables": "6557000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3352000000", "currentAccountsPayable": "2117000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5333000000", "totalShareholderEquity": "3071000000", "capitalLeaseObligations": "969000000", "otherCurrentLiabilities": "6145000000", "totalCurrentLiabilities": "11263000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "3278000000", "cashAndShortTermInvestments": "2556000000", "commonStockSharesOutstanding": "50697515", "intangibleAssetsExcludingGoodwill": "35000000", "cashAndCashEquivalentsAtCarryingValue": "2556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18546412", "operatingCashflow": "1928000000", "capitalExpenditures": "180000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73000000", "cashflowFromInvestment": "-914000000", "stockBasedCompensation": "167000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32645325", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "income_statement": { "revenue": 3927000000, "cost_of_revenue": 1832000000, "gross_profit": 2095000000, "ebit": 584000000, "ebitda": 719000000, "pretax_income": 531000000, "tax_provision": 172000000, "net_income": 359000000, "net_income_to_common": 359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171000000, "total_current_assets": 13050000000, "total_assets": 16124000000, "short_term_debt": 2443000000, "long_term_debt": 2143000000, "total_debt": 4586000000, "total_liabilities": 13383000000, "total_equity": 2741000000, "shares_outstanding": 50209439, "goodwill_and_intangibles": 180000000 }, "cash_flow": { "operating_cash_flow": 941000000, "capital_expenditure": 126000000, "free_cash_flow": 1067000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119051, "ticker_id": 7102, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "584000000", "ebitda": "719000000", "netIncome": "359000000", "grossProfit": "2095000000", "depreciation": "None", "totalRevenue": "3927000000", "costOfRevenue": "1832000000", "interestIncome": "196000000", "incomeBeforeTax": "531000000", "interestExpense": "53000000", "operatingIncome": "785000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "85000000", "nonInterestIncome": "None", "operatingExpenses": "1310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "396000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1832000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "196000000", "netIncomeFromContinuingOperations": "359000000" }, "balance": { "goodwill": "159000000", "inventory": "246000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16124000000", "longTermDebt": "2143000000", "shortTermDebt": "2443000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21000000", "reportedCurrency": "USD", "retainedEarnings": "1735000000", "totalLiabilities": "13383000000", "otherCurrentAssets": "3203000000", "totalCurrentAssets": "13050000000", "currentLongTermDebt": "2252000000", "longTermInvestments": "125000000", "shortTermInvestments": "1558000000", "currentNetReceivables": "5872000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3074000000", "currentAccountsPayable": "1910000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1877000000", "shortLongTermDebtTotal": "5241000000", "totalShareholderEquity": "2741000000", "capitalLeaseObligations": "846000000", "otherCurrentLiabilities": "5423000000", "totalCurrentLiabilities": "10306000000", "otherNonCurrentLiabilities": "104000000", "totalNonCurrentLiabilities": "3077000000", "cashAndShortTermInvestments": "2171000000", "commonStockSharesOutstanding": "50209439", "intangibleAssetsExcludingGoodwill": "21000000", "cashAndCashEquivalentsAtCarryingValue": "2171000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "359000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "941000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132000000", "cashflowFromInvestment": "-1330000000", "stockBasedCompensation": "-83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3927000000, "cost_of_revenue": 1832000000, "gross_profit": 2095000000, "research_and_development": 396000000, "selling_general_admin": 196000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 584000000, "depreciation_amortisation": 135000000, "ebitda": 719000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": 531000000, "tax_provision": 172000000, "effective_tax_rate": null, "net_income": 359000000, "net_income_continuing_ops": 359000000, "net_income_to_common": 359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2171000000, "short_term_investments": 1558000000, "net_receivables": 5872000000, "inventory": 246000000, "other_current_assets": null, "total_current_assets": 13050000000, "net_ppe": null, "goodwill": 159000000, "intangible_assets": 21000000, "goodwill_and_intangibles": 180000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3074000000, "total_assets": 16124000000, "short_term_debt": 2443000000, "accounts_payable": 1910000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10306000000, "long_term_debt": 2143000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3077000000, "total_liabilities": 13383000000, "total_debt": 4586000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1735000000, "total_equity": 2741000000, "shares_outstanding": 50209439, "operating_cash_flow": 941000000, "stock_based_compensation": -83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1330000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132000000, "free_cash_flow": 1067000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "584000000", "ebitda": "719000000", "netIncome": "359000000", "grossProfit": "2095000000", "depreciation": "None", "totalRevenue": "3927000000", "costOfRevenue": "1832000000", "interestIncome": "196000000", "incomeBeforeTax": "531000000", "interestExpense": "53000000", "operatingIncome": "785000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "85000000", "nonInterestIncome": "None", "operatingExpenses": "1310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "396000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1832000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "196000000", "netIncomeFromContinuingOperations": "359000000" }, "balance": { "goodwill": "159000000", "inventory": "246000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16124000000", "longTermDebt": "2143000000", "shortTermDebt": "2443000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21000000", "reportedCurrency": "USD", "retainedEarnings": "1735000000", "totalLiabilities": "13383000000", "otherCurrentAssets": "3203000000", "totalCurrentAssets": "13050000000", "currentLongTermDebt": "2252000000", "longTermInvestments": "125000000", "shortTermInvestments": "1558000000", "currentNetReceivables": "5872000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3074000000", "currentAccountsPayable": "1910000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1877000000", "shortLongTermDebtTotal": "5241000000", "totalShareholderEquity": "2741000000", "capitalLeaseObligations": "846000000", "otherCurrentLiabilities": "5423000000", "totalCurrentLiabilities": "10306000000", "otherNonCurrentLiabilities": "104000000", "totalNonCurrentLiabilities": "3077000000", "cashAndShortTermInvestments": "2171000000", "commonStockSharesOutstanding": "50209439", "intangibleAssetsExcludingGoodwill": "21000000", "cashAndCashEquivalentsAtCarryingValue": "2171000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "359000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "941000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132000000", "cashflowFromInvestment": "-1330000000", "stockBasedCompensation": "-83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "income_statement": { "revenue": 3585000000, "cost_of_revenue": 1754000000, "gross_profit": 1831000000, "ebit": 521000000, "ebitda": 649000000, "pretax_income": 472000000, "tax_provision": 210000000, "net_income": 262000000, "net_income_to_common": 262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1860000000, "total_current_assets": 12290000000, "total_assets": 15243000000, "short_term_debt": 2452000000, "long_term_debt": 2481000000, "total_debt": 4933000000, "total_liabilities": 12991000000, "total_equity": 2252000000, "shares_outstanding": 51152955, "goodwill_and_intangibles": 188000000 }, "cash_flow": { "operating_cash_flow": 1412000000, "capital_expenditure": 114000000, "free_cash_flow": 1526000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119052, "ticker_id": 7102, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:02:10.662995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "521000000", "ebitda": "649000000", "netIncome": "262000000", "grossProfit": "1831000000", "depreciation": "None", "totalRevenue": "3585000000", "costOfRevenue": "1754000000", "interestIncome": "188000000", "incomeBeforeTax": "472000000", "interestExpense": "49000000", "operatingIncome": "669000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "96000000", "nonInterestIncome": "None", "operatingExpenses": "1162000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368000000", "otherNonOperatingIncome": "6000000", "costofGoodsAndServicesSold": "1754000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "189000000", "netIncomeFromContinuingOperations": "262000000" }, "balance": { "goodwill": "166000000", "inventory": "236000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15243000000", "longTermDebt": "2481000000", "shortTermDebt": "2452000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22000000", "reportedCurrency": "USD", "retainedEarnings": "1376000000", "totalLiabilities": "12991000000", "otherCurrentAssets": "3707000000", "totalCurrentAssets": "12290000000", "currentLongTermDebt": "2286000000", "longTermInvestments": "149000000", "shortTermInvestments": "1441000000", "currentNetReceivables": "5046000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2953000000", "currentAccountsPayable": "1831000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1869000000", "shortLongTermDebtTotal": "5528000000", "totalShareholderEquity": "2252000000", "capitalLeaseObligations": "761000000", "otherCurrentLiabilities": "4886000000", "totalCurrentLiabilities": "9616000000", "otherNonCurrentLiabilities": "131000000", "totalNonCurrentLiabilities": "3375000000", "cashAndShortTermInvestments": "1860000000", "commonStockSharesOutstanding": "51152955", "intangibleAssetsExcludingGoodwill": "22000000", "cashAndCashEquivalentsAtCarryingValue": "1860000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "1412000000", "capitalExpenditures": "114000000", "changeInReceivables": "78000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360000000", "cashflowFromInvestment": "-668000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "384000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3585000000, "cost_of_revenue": 1754000000, "gross_profit": 1831000000, "research_and_development": 368000000, "selling_general_admin": 189000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 521000000, "depreciation_amortisation": 128000000, "ebitda": 649000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 472000000, "tax_provision": 210000000, "effective_tax_rate": null, "net_income": 262000000, "net_income_continuing_ops": 262000000, "net_income_to_common": 262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1860000000, "short_term_investments": 1441000000, "net_receivables": 5046000000, "inventory": 236000000, "other_current_assets": null, "total_current_assets": 12290000000, "net_ppe": null, "goodwill": 166000000, "intangible_assets": 22000000, "goodwill_and_intangibles": 188000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2953000000, "total_assets": 15243000000, "short_term_debt": 2452000000, "accounts_payable": 1831000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9616000000, "long_term_debt": 2481000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3375000000, "total_liabilities": 12991000000, "total_debt": 4933000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1376000000, "total_equity": 2252000000, "shares_outstanding": 51152955, "operating_cash_flow": 1412000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -668000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -360000000, "free_cash_flow": 1526000000, "net_change_in_cash": 384000000 }, "raw_data": { "income": { "ebit": "521000000", "ebitda": "649000000", "netIncome": "262000000", "grossProfit": "1831000000", "depreciation": "None", "totalRevenue": "3585000000", "costOfRevenue": "1754000000", "interestIncome": "188000000", "incomeBeforeTax": "472000000", "interestExpense": "49000000", "operatingIncome": "669000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "96000000", "nonInterestIncome": "None", "operatingExpenses": "1162000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368000000", "otherNonOperatingIncome": "6000000", "costofGoodsAndServicesSold": "1754000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "189000000", "netIncomeFromContinuingOperations": "262000000" }, "balance": { "goodwill": "166000000", "inventory": "236000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15243000000", "longTermDebt": "2481000000", "shortTermDebt": "2452000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22000000", "reportedCurrency": "USD", "retainedEarnings": "1376000000", "totalLiabilities": "12991000000", "otherCurrentAssets": "3707000000", "totalCurrentAssets": "12290000000", "currentLongTermDebt": "2286000000", "longTermInvestments": "149000000", "shortTermInvestments": "1441000000", "currentNetReceivables": "5046000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2953000000", "currentAccountsPayable": "1831000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1869000000", "shortLongTermDebtTotal": "5528000000", "totalShareholderEquity": "2252000000", "capitalLeaseObligations": "761000000", "otherCurrentLiabilities": "4886000000", "totalCurrentLiabilities": "9616000000", "otherNonCurrentLiabilities": "131000000", "totalNonCurrentLiabilities": "3375000000", "cashAndShortTermInvestments": "1860000000", "commonStockSharesOutstanding": "51152955", "intangibleAssetsExcludingGoodwill": "22000000", "cashAndCashEquivalentsAtCarryingValue": "1860000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "1412000000", "capitalExpenditures": "114000000", "changeInReceivables": "78000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360000000", "cashflowFromInvestment": "-668000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "384000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }