{ "ticker": { "uuid": "0ba0cb0e-b150-4365-a513-cba0171f3bc2", "symbol": "MVBF", "name": "MVB Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/0ba0cb0e-b150-4365-a513-cba0171f3bc2/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ba0cb0e-b150-4365-a513-cba0171f3bc2/" }, "ticker_metadata": { "id": 7243, "uuid": "0ba0cb0e-b150-4365-a513-cba0171f3bc2", "symbol": "MVBF", "name": "MVB Financial Corp", "asset_type": "equity", "market_cap": 339173000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "MVB Financial Corp. The company is headquartered in Fairmont, West Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0ba0cb0e-b150-4365-a513-cba0171f3bc2", "symbol": "MVBF", "name": "MVB Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/0ba0cb0e-b150-4365-a513-cba0171f3bc2/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ba0cb0e-b150-4365-a513-cba0171f3bc2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.76, "quality": 0.24, "momentum": 0.8, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 27.86, "market_cap": 367512543.3, "pe_ratio": 12.8739, "earnings_yield": 0.0777, "ebitda_to_ev": 0.1012, "shareholder_yield": 0.0236, "roe": 0.0852, "piotroski_f_score": 7, "momentum_12_1": 0.3381, "volatility_252d": 0.2603 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:59.564799+00:00", "batch_id": "" }, "size": { "price_close": 27.86, "market_cap": 367512543.3, "market_cap_usd": 367512543.3, "enterprise_value": 396621543.3, "shares_outstanding": 13191405, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.8739, "pb_ratio": 1.0973, "ptbv_ratio": 1.0973, "ps_ratio": 1.8403, "pcf_ratio": null, "pfcf_ratio": -11.7016, "ev_ebitda": 9.8861, "ev_ebit": 10.2383, "ev_sales": 1.9861, "ev_fcf": -12.6284, "earnings_yield": 0.0777, "fcf_yield": -0.0792, "price_to_sales": 1.8403, "price_to_book": 1.0973, "price_to_cashflow": null, "ebitda_to_ev": 0.1012, "sales_yield": 0.5035 }, "yield": { "dividend_yield": 0.0236, "buyback_yield": 0, "shareholder_yield": 0.0236, "debt_paydown_yield": null, "total_yield": 0.0236 }, "quality": { "gross_margin": 0.6089, "operating_margin": 0.194, "net_margin": 0.143, "ebitda_margin": 0.2009, "fcf_margin": -0.1573, "roe": 0.0852, "roa": 0.0086, "roic": 0.0784, "roc_greenblatt": null, "asset_turnover": 0.0601, "cash_conversion": -1.1002, "accruals_ratio": 0.0186, "sbc_to_revenue": 0.0187, "piotroski_f_score": 7, "altman_z_score": 0.2619, "earnings_stability_5y": 0.8511, "revenue_stability_5y": 0.3316, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0366, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.9197, "net_debt_to_ebitda": 0.7256, "debt_to_assets": 0.0116, "interest_coverage": 0.5724, "current_ratio": 5.9716, "quick_ratio": 5.9716, "net_debt": 29109000, "local_beta": 0, "volatility_252d": 0.2603, "volatility_60d": 0.5402, "max_drawdown_12m": -0.1403, "risk_adjusted_momentum": 1.2991 }, "growth": { "revenue_growth_1y": -0.0826, "revenue_growth_3y_cagr": 0.2108, "revenue_growth_5y_cagr": 0.1601, "eps_growth_1y": 0.4879, "eps_growth_3y_cagr": 0.2143, "eps_growth_5y_cagr": -0.0636, "fcf_growth_1y": -1.7839, "book_value_growth_1y": 0.0952, "revenue_growth": -0.0826, "earnings_growth": 0.4879 }, "momentum": { "price_return_1m": 0.076, "price_return_3m": 0.0994, "price_return_6m": 0.0334, "price_return_9m": 0.1735, "price_return_12m": 0.4398, "price_return_12m_ex1m": 0.3381, "momentum_6m": 0.0334, "momentum_12m": 0.4398, "momentum_12_1": 0.3381, "distance_from_52w_high": -0.0299, "distance_from_52w_low": 0.396, "relative_strength": 0.2819 }, "raw_ttm": { "revenue_ttm": 199699000, "gross_profit_ttm": 121601000, "ebit_ttm": 38739000, "ebitda_ttm": 40119000, "net_income_ttm": 28547000, "eps_diluted_ttm": 2.1641, "operating_cash_flow_ttm": -33406000, "capital_expenditure_ttm": 1999000, "fcf_ttm": -31407000, "dividends_paid_ttm": 8691000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67684000, "cash_and_equivalents": 9366000, "total_current_assets": 26448000, "total_current_liabilities": 4429000, "net_ppe": null, "total_assets": 3322298000, "total_debt": 38475000, "total_equity": 334920000, "net_working_capital": 17082000, "book_value_per_share": 25.3893, "retained_earnings": 193413000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.3893 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 32, "rank_pb": 25, "rank_ptbv": 20, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 42, "rank_earnings_yield": 32, "rank_fcf_yield": 93, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 50, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 32, "rank_fcf_margin": 91, "rank_piotroski": 23, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 29 }, "composites": { "value_composite": 24, "quality_composite": 76, "momentum_composite": 20, "growth_composite": 90, "yield_composite": 22, "svqf_composite": 16, "vc1_composite": 20, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.4271, "os_score": 0.79, "value_percentile": 0.76, "quality_percentile": 0.24, "momentum_percentile": 0.8, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1859, "ticker_id": 7243, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:59.564799+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.86, "market_cap": 367512543.3, "market_cap_usd": 367512543.3, "enterprise_value": 396621543.3, "shares_outstanding": 13191405, "fx_rate_to_usd": null, "pe_ratio": 12.87394624, "pb_ratio": 1.09731441, "ptbv_ratio": 1.09731441, "ps_ratio": 1.84033242, "pcf_ratio": null, "pfcf_ratio": -11.70161248, "ev_ebitda": 9.88612735, "ev_ebit": 10.23830102, "ev_sales": 1.98609679, "ev_fcf": -12.62844408, "earnings_yield": 0.07767626, "fcf_yield": -0.07918632, "dividend_yield": 0.02364817, "buyback_yield": 0, "shareholder_yield": 0.02364817, "debt_paydown_yield": null, "total_yield": 0.02364817, "gross_margin": 0.60892143, "operating_margin": 0.19398695, "net_margin": 0.14295014, "ebitda_margin": 0.20089735, "fcf_margin": -0.15727169, "roe": 0.08523528, "roa": 0.00859255, "roic": 0.07841958, "roc_greenblatt": null, "asset_turnover": 0.0601087, "cash_conversion": -1.10018566, "accruals_ratio": 0.01864763, "sbc_to_revenue": 0.01866309, "debt_to_equity": 8.91967634, "net_debt_to_ebitda": 0.72556644, "debt_to_assets": 0.01158084, "interest_coverage": 0.57235092, "current_ratio": 5.97155114, "quick_ratio": 5.97155114, "net_debt": 29109000, "revenue_growth_1y": -0.0826029, "revenue_growth_3y_cagr": 0.21078578, "revenue_growth_5y_cagr": 0.16005304, "eps_growth_1y": 0.48790785, "eps_growth_3y_cagr": 0.21427175, "eps_growth_5y_cagr": -0.06356065, "fcf_growth_1y": -1.78392073, "book_value_growth_1y": 0.09516905, "piotroski_f_score": 7, "altman_z_score": 0.26185721, "earnings_stability_5y": 0.85112, "revenue_stability_5y": 0.331583, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07598725, "price_return_3m": 0.09944751, "price_return_6m": 0.03337129, "price_return_9m": 0.17350227, "price_return_12m": 0.4398156, "price_return_12m_ex1m": 0.33813444, "distance_from_52w_high": -0.02991727, "distance_from_52w_low": 0.39595244, "relative_strength": 0.28187455, "local_beta": 0, "volatility_252d": 0.260278, "volatility_60d": 0.540246, "max_drawdown_12m": -0.14028594, "revenue_ttm": 199699000, "gross_profit_ttm": 121601000, "ebit_ttm": 38739000, "ebitda_ttm": 40119000, "net_income_ttm": 28547000, "eps_diluted_ttm": 2.16406061, "operating_cash_flow_ttm": -33406000, "capital_expenditure_ttm": 1999000, "fcf_ttm": -31407000, "dividends_paid_ttm": 8691000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67684000, "cash_and_equivalents": 9366000, "total_current_assets": 26448000, "total_current_liabilities": 4429000, "net_ppe": null, "total_assets": 3322298000, "total_debt": 38475000, "total_equity": 334920000, "net_working_capital": 17082000, "book_value_per_share": 25.38925914, "retained_earnings": 193413000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.38925914, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 32, "rank_pb": 25, "rank_ptbv": 20, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 42, "rank_earnings_yield": 32, "rank_fcf_yield": 93, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 50, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 32, "rank_fcf_margin": 91, "rank_piotroski": 23, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 29, "value_composite": 24, "quality_composite": 76, "momentum_composite": 20, "growth_composite": 90, "yield_composite": 22, "svqf_composite": 16, "vc1_composite": 20, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.86, "os": 0.79, "value": 0.76, "quality": 0.24, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.8739, "earnings_yield": 0.0777, "shareholder_yield": 0.0236, "roe": 0.0852, "momentum_12_1": 0.3381, "complete_fields": { "id": 1859, "ticker_id": 7243, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:59.564799+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.86, "market_cap": 367512543.3, "market_cap_usd": 367512543.3, "enterprise_value": 396621543.3, "shares_outstanding": 13191405, "fx_rate_to_usd": null, "pe_ratio": 12.87394624, "pb_ratio": 1.09731441, "ptbv_ratio": 1.09731441, "ps_ratio": 1.84033242, "pcf_ratio": null, "pfcf_ratio": -11.70161248, "ev_ebitda": 9.88612735, "ev_ebit": 10.23830102, "ev_sales": 1.98609679, "ev_fcf": -12.62844408, "earnings_yield": 0.07767626, "fcf_yield": -0.07918632, "dividend_yield": 0.02364817, "buyback_yield": 0, "shareholder_yield": 0.02364817, "debt_paydown_yield": null, "total_yield": 0.02364817, "gross_margin": 0.60892143, "operating_margin": 0.19398695, "net_margin": 0.14295014, "ebitda_margin": 0.20089735, "fcf_margin": -0.15727169, "roe": 0.08523528, "roa": 0.00859255, "roic": 0.07841958, "roc_greenblatt": null, "asset_turnover": 0.0601087, "cash_conversion": -1.10018566, "accruals_ratio": 0.01864763, "sbc_to_revenue": 0.01866309, "debt_to_equity": 8.91967634, "net_debt_to_ebitda": 0.72556644, "debt_to_assets": 0.01158084, "interest_coverage": 0.57235092, "current_ratio": 5.97155114, "quick_ratio": 5.97155114, "net_debt": 29109000, "revenue_growth_1y": -0.0826029, "revenue_growth_3y_cagr": 0.21078578, "revenue_growth_5y_cagr": 0.16005304, "eps_growth_1y": 0.48790785, "eps_growth_3y_cagr": 0.21427175, "eps_growth_5y_cagr": -0.06356065, "fcf_growth_1y": -1.78392073, "book_value_growth_1y": 0.09516905, "piotroski_f_score": 7, "altman_z_score": 0.26185721, "earnings_stability_5y": 0.85112, "revenue_stability_5y": 0.331583, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07598725, "price_return_3m": 0.09944751, "price_return_6m": 0.03337129, "price_return_9m": 0.17350227, "price_return_12m": 0.4398156, "price_return_12m_ex1m": 0.33813444, "distance_from_52w_high": -0.02991727, "distance_from_52w_low": 0.39595244, "relative_strength": 0.28187455, "local_beta": 0, "volatility_252d": 0.260278, "volatility_60d": 0.540246, "max_drawdown_12m": -0.14028594, "revenue_ttm": 199699000, "gross_profit_ttm": 121601000, "ebit_ttm": 38739000, "ebitda_ttm": 40119000, "net_income_ttm": 28547000, "eps_diluted_ttm": 2.16406061, "operating_cash_flow_ttm": -33406000, "capital_expenditure_ttm": 1999000, "fcf_ttm": -31407000, "dividends_paid_ttm": 8691000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67684000, "cash_and_equivalents": 9366000, "total_current_assets": 26448000, "total_current_liabilities": 4429000, "net_ppe": null, "total_assets": 3322298000, "total_debt": 38475000, "total_equity": 334920000, "net_working_capital": 17082000, "book_value_per_share": 25.38925914, "retained_earnings": 193413000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.38925914, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 32, "rank_pb": 25, "rank_ptbv": 20, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 42, "rank_earnings_yield": 32, "rank_fcf_yield": 93, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 50, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 32, "rank_fcf_margin": 91, "rank_piotroski": 23, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 29, "value_composite": 24, "quality_composite": 76, "momentum_composite": 20, "growth_composite": 90, "yield_composite": 22, "svqf_composite": 16, "vc1_composite": 20, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "income_statement": { "revenue": 270443000, "cost_of_revenue": 76652000, "gross_profit": 193791000, "ebit": 36850000, "ebitda": 36850000, "pretax_income": 36850000, "tax_provision": 9928000, "net_income": 26940000, "net_income_to_common": 26940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244125000, "total_current_assets": 249861000, "total_assets": 3308918000, "short_term_debt": 3339000, "long_term_debt": 74026000, "total_debt": 77365000, "total_liabilities": 2974950000, "total_equity": 333968000, "shares_outstanding": 13105521, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4028000, "capital_expenditure": 1914999, "free_cash_flow": 5942999, "dividends_paid": 8707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125725, "ticker_id": 7243, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "36850000", "netIncome": "26940000", "grossProfit": "193791000", "depreciation": "None", "totalRevenue": "270443000", "costOfRevenue": "76652000", "interestIncome": "175323000", "incomeBeforeTax": "36850000", "interestExpense": "67915000", "operatingIncome": "36850000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9928000", "reportedCurrency": "USD", "netInterestIncome": "107408000", "nonInterestIncome": "None", "operatingExpenses": "156941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "70984000", "netIncomeFromContinuingOperations": "26922000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14043000", "currentDebt": "None", "investments": "None", "totalAssets": "3308918000", "longTermDebt": "74026000", "shortTermDebt": "3339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "190414000", "totalLiabilities": "2974950000", "otherCurrentAssets": "None", "totalCurrentAssets": "249861000", "currentLongTermDebt": "None", "longTermInvestments": "547976000", "shortTermInvestments": "5736000", "currentNetReceivables": "2321336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3059057000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77365000", "totalShareholderEquity": "333968000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2842046000", "totalCurrentLiabilities": "2845385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129565000", "cashAndShortTermInvestments": "244125000", "commonStockSharesOutstanding": "13105521", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "244125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26940000", "profitLoss": "None", "dividendPayout": "8707000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4028000", "capitalExpenditures": "1914999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130785000", "cashflowFromInvestment": "-208601000", "stockBasedCompensation": "3801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270443000, "cost_of_revenue": 76652000, "gross_profit": 193791000, "research_and_development": null, "selling_general_admin": 70984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36850000, "depreciation_amortisation": null, "ebitda": 36850000, "interest_expense": 67915000, "interest_income": null, "other_non_operating": null, "pretax_income": 36850000, "tax_provision": 9928000, "effective_tax_rate": null, "net_income": 26940000, "net_income_continuing_ops": 26922000, "net_income_to_common": 26940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244125000, "short_term_investments": 5736000, "net_receivables": 2321336000, "inventory": null, "other_current_assets": null, "total_current_assets": 249861000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3059057000, "total_assets": 3308918000, "short_term_debt": 3339000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2845385000, "long_term_debt": 74026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129565000, "total_liabilities": 2974950000, "total_debt": 77365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190414000, "total_equity": 333968000, "shares_outstanding": 13105521, "operating_cash_flow": 4028000, "stock_based_compensation": 3801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1914999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208601000, "dividends_paid": 8707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130785000, "free_cash_flow": 5942999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "36850000", "netIncome": "26940000", "grossProfit": "193791000", "depreciation": "None", "totalRevenue": "270443000", "costOfRevenue": "76652000", "interestIncome": "175323000", "incomeBeforeTax": "36850000", "interestExpense": "67915000", "operatingIncome": "36850000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9928000", "reportedCurrency": "USD", "netInterestIncome": "107408000", "nonInterestIncome": "None", "operatingExpenses": "156941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "70984000", "netIncomeFromContinuingOperations": "26922000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14043000", "currentDebt": "None", "investments": "None", "totalAssets": "3308918000", "longTermDebt": "74026000", "shortTermDebt": "3339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "190414000", "totalLiabilities": "2974950000", "otherCurrentAssets": "None", "totalCurrentAssets": "249861000", "currentLongTermDebt": "None", "longTermInvestments": "547976000", "shortTermInvestments": "5736000", "currentNetReceivables": "2321336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3059057000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77365000", "totalShareholderEquity": "333968000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2842046000", "totalCurrentLiabilities": "2845385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129565000", "cashAndShortTermInvestments": "244125000", "commonStockSharesOutstanding": "13105521", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "244125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26940000", "profitLoss": "None", "dividendPayout": "8707000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4028000", "capitalExpenditures": "1914999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130785000", "cashflowFromInvestment": "-208601000", "stockBasedCompensation": "3801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "income_statement": { "revenue": 227334000, "cost_of_revenue": 80185000, "gross_profit": 147149000, "ebit": 26344000, "ebitda": 30275000, "pretax_income": 26344000, "tax_provision": 6099000, "net_income": 20091000, "net_income_to_common": 20091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317913000, "total_current_assets": 729553000, "total_assets": 3128704000, "short_term_debt": 2759000, "long_term_debt": 73787000, "total_debt": 76546000, "total_liabilities": 2822913000, "total_equity": 305679000, "shares_outstanding": 13137000, "goodwill_and_intangibles": 1388000 }, "cash_flow": { "operating_cash_flow": -285000, "capital_expenditure": 1620000, "free_cash_flow": 1335000, "dividends_paid": 8772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125730, "ticker_id": 7243, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26344000", "ebitda": "30275000", "netIncome": "20091000", "grossProfit": "147149000", "depreciation": "None", "totalRevenue": "227334000", "costOfRevenue": "80185000", "interestIncome": "185842000", "incomeBeforeTax": "26344000", "interestExpense": "76644000", "operatingIncome": "26344000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6099000", "reportedCurrency": "USD", "netInterestIncome": "109198000", "nonInterestIncome": "None", "operatingExpenses": "120805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3931000", "sellingGeneralAndAdministrative": "72124000", "netIncomeFromContinuingOperations": "20245000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13793000", "currentDebt": "None", "investments": "None", "totalAssets": "3128704000", "longTermDebt": "73787000", "shortTermDebt": "2759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1388000", "reportedCurrency": "USD", "retainedEarnings": "172181000", "totalLiabilities": "2822913000", "otherCurrentAssets": "None", "totalCurrentAssets": "729553000", "currentLongTermDebt": "None", "longTermInvestments": "532478000", "shortTermInvestments": "411640000", "currentNetReceivables": "2080468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2399151000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76546000", "totalShareholderEquity": "305679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2693615000", "totalCurrentLiabilities": "2696374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126539000", "cashAndShortTermInvestments": "317913000", "commonStockSharesOutstanding": "13137000", "intangibleAssetsExcludingGoodwill": "1388000", "cashAndCashEquivalentsAtCarryingValue": "317913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20245000", "profitLoss": "None", "dividendPayout": "8772000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-285000", "capitalExpenditures": "1620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224494000", "cashflowFromInvestment": "144463000", "stockBasedCompensation": "3330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227334000, "cost_of_revenue": 80185000, "gross_profit": 147149000, "research_and_development": null, "selling_general_admin": 72124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26344000, "depreciation_amortisation": 3931000, "ebitda": 30275000, "interest_expense": 76644000, "interest_income": null, "other_non_operating": null, "pretax_income": 26344000, "tax_provision": 6099000, "effective_tax_rate": null, "net_income": 20091000, "net_income_continuing_ops": 20245000, "net_income_to_common": 20091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317913000, "short_term_investments": 411640000, "net_receivables": 2080468000, "inventory": null, "other_current_assets": null, "total_current_assets": 729553000, "net_ppe": null, "goodwill": null, "intangible_assets": 1388000, "goodwill_and_intangibles": 1388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2399151000, "total_assets": 3128704000, "short_term_debt": 2759000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2696374000, "long_term_debt": 73787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126539000, "total_liabilities": 2822913000, "total_debt": 76546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172181000, "total_equity": 305679000, "shares_outstanding": 13137000, "operating_cash_flow": -285000, "stock_based_compensation": 3330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 144463000, "dividends_paid": 8772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -224494000, "free_cash_flow": 1335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26344000", "ebitda": "30275000", "netIncome": "20091000", "grossProfit": "147149000", "depreciation": "None", "totalRevenue": "227334000", "costOfRevenue": "80185000", "interestIncome": "185842000", "incomeBeforeTax": "26344000", "interestExpense": "76644000", "operatingIncome": "26344000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6099000", "reportedCurrency": "USD", "netInterestIncome": "109198000", "nonInterestIncome": "None", "operatingExpenses": "120805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3931000", "sellingGeneralAndAdministrative": "72124000", "netIncomeFromContinuingOperations": "20245000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13793000", "currentDebt": "None", "investments": "None", "totalAssets": "3128704000", "longTermDebt": "73787000", "shortTermDebt": "2759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1388000", "reportedCurrency": "USD", "retainedEarnings": "172181000", "totalLiabilities": "2822913000", "otherCurrentAssets": "None", "totalCurrentAssets": "729553000", "currentLongTermDebt": "None", "longTermInvestments": "532478000", "shortTermInvestments": "411640000", "currentNetReceivables": "2080468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2399151000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76546000", "totalShareholderEquity": "305679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2693615000", "totalCurrentLiabilities": "2696374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126539000", "cashAndShortTermInvestments": "317913000", "commonStockSharesOutstanding": "13137000", "intangibleAssetsExcludingGoodwill": "1388000", "cashAndCashEquivalentsAtCarryingValue": "317913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20245000", "profitLoss": "None", "dividendPayout": "8772000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-285000", "capitalExpenditures": "1620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224494000", "cashflowFromInvestment": "144463000", "stockBasedCompensation": "3330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "income_statement": { "revenue": 213018000, "cost_of_revenue": 64614000, "gross_profit": 148404000, "ebit": 27294000, "ebitda": 32297000, "pretax_income": 27294000, "tax_provision": 5070000, "net_income": 31232000, "net_income_to_common": 31232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398229000, "total_current_assets": 743504000, "total_assets": 3313882000, "short_term_debt": 4821000, "long_term_debt": 80326000, "total_debt": 85147000, "total_liabilities": 3024540000, "total_equity": 289384000, "shares_outstanding": 12997000, "goodwill_and_intangibles": 3190000 }, "cash_flow": { "operating_cash_flow": 58233000, "capital_expenditure": 1915000, "free_cash_flow": 60148000, "dividends_paid": 8639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125735, "ticker_id": 7243, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27294000", "ebitda": "32297000", "netIncome": "31232000", "grossProfit": "148404000", "depreciation": "None", "totalRevenue": "213018000", "costOfRevenue": "64614000", "interestIncome": "180821000", "incomeBeforeTax": "27294000", "interestExpense": "66535000", "operatingIncome": "27294000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5070000", "reportedCurrency": "USD", "netInterestIncome": "125625000", "nonInterestIncome": "None", "operatingExpenses": "121110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5003000", "sellingGeneralAndAdministrative": "67807000", "netIncomeFromContinuingOperations": "22679000" }, "balance": { "goodwill": "2838000", "inventory": "-1897241000", "commonStock": "13606000", "currentDebt": "None", "investments": "None", "totalAssets": "3313882000", "longTermDebt": "80326000", "shortTermDebt": "4821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "352000", "reportedCurrency": "USD", "retainedEarnings": "160862000", "totalLiabilities": "3024540000", "otherCurrentAssets": "414321000", "totalCurrentAssets": "743504000", "currentLongTermDebt": "None", "longTermInvestments": "462115000", "shortTermInvestments": "345275000", "currentNetReceivables": "2295470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2570378000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85147000", "totalShareholderEquity": "289384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2901476000", "totalCurrentLiabilities": "2906297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118243000", "cashAndShortTermInvestments": "398229000", "commonStockSharesOutstanding": "12997000", "intangibleAssetsExcludingGoodwill": "352000", "cashAndCashEquivalentsAtCarryingValue": "398229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31006000", "profitLoss": "None", "dividendPayout": "8639000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58233000", "capitalExpenditures": "1915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211567000", "cashflowFromInvestment": "88249000", "stockBasedCompensation": "3392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213018000, "cost_of_revenue": 64614000, "gross_profit": 148404000, "research_and_development": null, "selling_general_admin": 67807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27294000, "depreciation_amortisation": 5003000, "ebitda": 32297000, "interest_expense": 66535000, "interest_income": null, "other_non_operating": null, "pretax_income": 27294000, "tax_provision": 5070000, "effective_tax_rate": null, "net_income": 31232000, "net_income_continuing_ops": 22679000, "net_income_to_common": 31232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398229000, "short_term_investments": 345275000, "net_receivables": 2295470000, "inventory": -1897241000, "other_current_assets": null, "total_current_assets": 743504000, "net_ppe": null, "goodwill": 2838000, "intangible_assets": 352000, "goodwill_and_intangibles": 3190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2570378000, "total_assets": 3313882000, "short_term_debt": 4821000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2906297000, "long_term_debt": 80326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118243000, "total_liabilities": 3024540000, "total_debt": 85147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160862000, "total_equity": 289384000, "shares_outstanding": 12997000, "operating_cash_flow": 58233000, "stock_based_compensation": 3392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 88249000, "dividends_paid": 8639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211567000, "free_cash_flow": 60148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27294000", "ebitda": "32297000", "netIncome": "31232000", "grossProfit": "148404000", "depreciation": "None", "totalRevenue": "213018000", "costOfRevenue": "64614000", "interestIncome": "180821000", "incomeBeforeTax": "27294000", "interestExpense": "66535000", "operatingIncome": "27294000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5070000", "reportedCurrency": "USD", "netInterestIncome": "125625000", "nonInterestIncome": "None", "operatingExpenses": "121110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5003000", "sellingGeneralAndAdministrative": "67807000", "netIncomeFromContinuingOperations": "22679000" }, "balance": { "goodwill": "2838000", "inventory": "-1897241000", "commonStock": "13606000", "currentDebt": "None", "investments": "None", "totalAssets": "3313882000", "longTermDebt": "80326000", "shortTermDebt": "4821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "352000", "reportedCurrency": "USD", "retainedEarnings": "160862000", "totalLiabilities": "3024540000", "otherCurrentAssets": "414321000", "totalCurrentAssets": "743504000", "currentLongTermDebt": "None", "longTermInvestments": "462115000", "shortTermInvestments": "345275000", "currentNetReceivables": "2295470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2570378000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85147000", "totalShareholderEquity": "289384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2901476000", "totalCurrentLiabilities": "2906297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118243000", "cashAndShortTermInvestments": "398229000", "commonStockSharesOutstanding": "12997000", "intangibleAssetsExcludingGoodwill": "352000", "cashAndCashEquivalentsAtCarryingValue": "398229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31006000", "profitLoss": "None", "dividendPayout": "8639000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58233000", "capitalExpenditures": "1915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211567000", "cashflowFromInvestment": "88249000", "stockBasedCompensation": "3392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "income_statement": { "revenue": 152361000, "cost_of_revenue": 28348000, "gross_profit": 124013000, "ebit": 15028000, "ebitda": 20350000, "pretax_income": 15028000, "tax_provision": 3294000, "net_income": 15047000, "net_income_to_common": 15047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40280000, "total_current_assets": 509438000, "total_assets": 3055928000, "short_term_debt": 10037000, "long_term_debt": 185384000, "total_debt": 195421000, "total_liabilities": 2794230000, "total_equity": 261391000, "shares_outstanding": 12871000, "goodwill_and_intangibles": 4469000 }, "cash_flow": { "operating_cash_flow": 65180000, "capital_expenditure": 3041000, "free_cash_flow": 68221000, "dividends_paid": 8355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125740, "ticker_id": 7243, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15028000", "ebitda": "20350000", "netIncome": "15047000", "grossProfit": "124013000", "depreciation": "None", "totalRevenue": "152361000", "costOfRevenue": "28348000", "interestIncome": "125957000", "incomeBeforeTax": "15028000", "interestExpense": "14154000", "operatingIncome": "15028000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3294000", "reportedCurrency": "USD", "netInterestIncome": "111803000", "nonInterestIncome": "None", "operatingExpenses": "108985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5322000", "sellingGeneralAndAdministrative": "65139000", "netIncomeFromContinuingOperations": "14387000" }, "balance": { "goodwill": "2838000", "inventory": "-54091000", "commonStock": "13466000", "currentDebt": "None", "investments": "None", "totalAssets": "3055928000", "longTermDebt": "185384000", "shortTermDebt": "10037000", "treasuryStock": "-16741000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1631000", "reportedCurrency": "USD", "retainedEarnings": "144911000", "totalLiabilities": "2794230000", "otherCurrentAssets": "54091000", "totalCurrentAssets": "509438000", "currentLongTermDebt": "None", "longTermInvestments": "418558000", "shortTermInvestments": "379814000", "currentNetReceivables": "89344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2559412000", "currentAccountsPayable": "41556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37553000", "shortLongTermDebtTotal": "195421000", "totalShareholderEquity": "261391000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2570482000", "totalCurrentLiabilities": "2622075000", "otherNonCurrentLiabilities": "112370000", "totalNonCurrentLiabilities": "185384000", "cashAndShortTermInvestments": "40280000", "commonStockSharesOutstanding": "12871000", "intangibleAssetsExcludingGoodwill": "1631000", "cashAndCashEquivalentsAtCarryingValue": "40280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14387000", "profitLoss": "None", "dividendPayout": "8355000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65180000", "capitalExpenditures": "3041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296617000", "cashflowFromInvestment": "-628954000", "stockBasedCompensation": "3217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-267157000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152361000, "cost_of_revenue": 28348000, "gross_profit": 124013000, "research_and_development": null, "selling_general_admin": 65139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15028000, "depreciation_amortisation": 5322000, "ebitda": 20350000, "interest_expense": 14154000, "interest_income": null, "other_non_operating": null, "pretax_income": 15028000, "tax_provision": 3294000, "effective_tax_rate": null, "net_income": 15047000, "net_income_continuing_ops": 14387000, "net_income_to_common": 15047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40280000, "short_term_investments": 379814000, "net_receivables": 89344000, "inventory": -54091000, "other_current_assets": null, "total_current_assets": 509438000, "net_ppe": null, "goodwill": 2838000, "intangible_assets": 1631000, "goodwill_and_intangibles": 4469000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2559412000, "total_assets": 3055928000, "short_term_debt": 10037000, "accounts_payable": 41556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2622075000, "long_term_debt": 185384000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185384000, "total_liabilities": 2794230000, "total_debt": 195421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144911000, "total_equity": 261391000, "shares_outstanding": 12871000, "operating_cash_flow": 65180000, "stock_based_compensation": 3217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -628954000, "dividends_paid": 8355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 296617000, "free_cash_flow": 68221000, "net_change_in_cash": -267157000 }, "raw_data": { "income": { "ebit": "15028000", "ebitda": "20350000", "netIncome": "15047000", "grossProfit": "124013000", "depreciation": "None", "totalRevenue": "152361000", "costOfRevenue": "28348000", "interestIncome": "125957000", "incomeBeforeTax": "15028000", "interestExpense": "14154000", "operatingIncome": "15028000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3294000", "reportedCurrency": "USD", "netInterestIncome": "111803000", "nonInterestIncome": "None", "operatingExpenses": "108985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5322000", "sellingGeneralAndAdministrative": "65139000", "netIncomeFromContinuingOperations": "14387000" }, "balance": { "goodwill": "2838000", "inventory": "-54091000", "commonStock": "13466000", "currentDebt": "None", "investments": "None", "totalAssets": "3055928000", "longTermDebt": "185384000", "shortTermDebt": "10037000", "treasuryStock": "-16741000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1631000", "reportedCurrency": "USD", "retainedEarnings": "144911000", "totalLiabilities": "2794230000", "otherCurrentAssets": "54091000", "totalCurrentAssets": "509438000", "currentLongTermDebt": "None", "longTermInvestments": "418558000", "shortTermInvestments": "379814000", "currentNetReceivables": "89344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2559412000", "currentAccountsPayable": "41556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37553000", "shortLongTermDebtTotal": "195421000", "totalShareholderEquity": "261391000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2570482000", "totalCurrentLiabilities": "2622075000", "otherNonCurrentLiabilities": "112370000", "totalNonCurrentLiabilities": "185384000", "cashAndShortTermInvestments": "40280000", "commonStockSharesOutstanding": "12871000", "intangibleAssetsExcludingGoodwill": "1631000", "cashAndCashEquivalentsAtCarryingValue": "40280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14387000", "profitLoss": "None", "dividendPayout": "8355000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65180000", "capitalExpenditures": "3041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296617000", "cashflowFromInvestment": "-628954000", "stockBasedCompensation": "3217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-267157000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "income_statement": { "revenue": 111071000, "cost_of_revenue": -5000, "gross_profit": 111076000, "ebit": 47479000, "ebitda": 51677000, "pretax_income": 47479000, "tax_provision": 9641000, "net_income": 39121000, "net_income_to_common": 39121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310156000, "total_current_assets": 794849000, "total_assets": 2789319000, "short_term_debt": 13373000, "long_term_debt": 73030000, "total_debt": 86403000, "total_liabilities": 2513041000, "total_equity": 276278000, "shares_outstanding": 12613620, "goodwill_and_intangibles": 6304000 }, "cash_flow": { "operating_cash_flow": 34815000, "capital_expenditure": 4865000, "free_cash_flow": 39680000, "dividends_paid": 6073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125745, "ticker_id": 7243, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47479000", "ebitda": "51677000", "netIncome": "39121000", "grossProfit": "111076000", "depreciation": "None", "totalRevenue": "111071000", "costOfRevenue": "-5000", "interestIncome": "83429000", "incomeBeforeTax": "47479000", "interestExpense": "6270000", "operatingIncome": "47479000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9641000", "reportedCurrency": "USD", "netInterestIncome": "77159000", "nonInterestIncome": "None", "operatingExpenses": "63597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4198000", "sellingGeneralAndAdministrative": "54997000", "netIncomeFromContinuingOperations": "38696000" }, "balance": { "goodwill": "3988000", "inventory": "-320346000", "commonStock": "12935000", "currentDebt": "None", "investments": "None", "totalAssets": "2789319000", "longTermDebt": "73030000", "shortTermDebt": "13373000", "treasuryStock": "-16741000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2316000", "reportedCurrency": "USD", "retainedEarnings": "138219000", "totalLiabilities": "2513041000", "otherCurrentAssets": "320346000", "totalCurrentAssets": "794849000", "currentLongTermDebt": "None", "longTermInvestments": "453868000", "shortTermInvestments": "421466000", "currentNetReceivables": "63227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482908000", "currentAccountsPayable": "55126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25052000", "shortLongTermDebtTotal": "86403000", "totalShareholderEquity": "276278000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-55126000", "totalCurrentLiabilities": "55126000", "otherNonCurrentLiabilities": "11385000", "totalNonCurrentLiabilities": "73030000", "cashAndShortTermInvestments": "310156000", "commonStockSharesOutstanding": "12613620", "intangibleAssetsExcludingGoodwill": "2316000", "cashAndCashEquivalentsAtCarryingValue": "310156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38696000", "profitLoss": "None", "dividendPayout": "6073000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34815000", "capitalExpenditures": "4865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "580683000", "cashflowFromInvestment": "-571954000", "stockBasedCompensation": "3208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43544000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111071000, "cost_of_revenue": -5000, "gross_profit": 111076000, "research_and_development": null, "selling_general_admin": 54997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47479000, "depreciation_amortisation": 4198000, "ebitda": 51677000, "interest_expense": 6270000, "interest_income": null, "other_non_operating": null, "pretax_income": 47479000, "tax_provision": 9641000, "effective_tax_rate": null, "net_income": 39121000, "net_income_continuing_ops": 38696000, "net_income_to_common": 39121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310156000, "short_term_investments": 421466000, "net_receivables": 63227000, "inventory": -320346000, "other_current_assets": null, "total_current_assets": 794849000, "net_ppe": null, "goodwill": 3988000, "intangible_assets": 2316000, "goodwill_and_intangibles": 6304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 482908000, "total_assets": 2789319000, "short_term_debt": 13373000, "accounts_payable": 55126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55126000, "long_term_debt": 73030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73030000, "total_liabilities": 2513041000, "total_debt": 86403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138219000, "total_equity": 276278000, "shares_outstanding": 12613620, "operating_cash_flow": 34815000, "stock_based_compensation": 3208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -571954000, "dividends_paid": 6073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 580683000, "free_cash_flow": 39680000, "net_change_in_cash": 43544000 }, "raw_data": { "income": { "ebit": "47479000", "ebitda": "51677000", "netIncome": "39121000", "grossProfit": "111076000", "depreciation": "None", "totalRevenue": "111071000", "costOfRevenue": "-5000", "interestIncome": "83429000", "incomeBeforeTax": "47479000", "interestExpense": "6270000", "operatingIncome": "47479000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9641000", "reportedCurrency": "USD", "netInterestIncome": "77159000", "nonInterestIncome": "None", "operatingExpenses": "63597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4198000", "sellingGeneralAndAdministrative": "54997000", "netIncomeFromContinuingOperations": "38696000" }, "balance": { "goodwill": "3988000", "inventory": "-320346000", "commonStock": "12935000", "currentDebt": "None", "investments": "None", "totalAssets": "2789319000", "longTermDebt": "73030000", "shortTermDebt": "13373000", "treasuryStock": "-16741000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2316000", "reportedCurrency": "USD", "retainedEarnings": "138219000", "totalLiabilities": "2513041000", "otherCurrentAssets": "320346000", "totalCurrentAssets": "794849000", "currentLongTermDebt": "None", "longTermInvestments": "453868000", "shortTermInvestments": "421466000", "currentNetReceivables": "63227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482908000", "currentAccountsPayable": "55126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25052000", "shortLongTermDebtTotal": "86403000", "totalShareholderEquity": "276278000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-55126000", "totalCurrentLiabilities": "55126000", "otherNonCurrentLiabilities": "11385000", "totalNonCurrentLiabilities": "73030000", "cashAndShortTermInvestments": "310156000", "commonStockSharesOutstanding": "12613620", "intangibleAssetsExcludingGoodwill": "2316000", "cashAndCashEquivalentsAtCarryingValue": "310156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38696000", "profitLoss": "None", "dividendPayout": "6073000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34815000", "capitalExpenditures": "4865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "580683000", "cashflowFromInvestment": "-571954000", "stockBasedCompensation": "3208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43544000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "income_statement": { "revenue": 128732000, "cost_of_revenue": 28206000, "gross_profit": 100526000, "ebit": 46943000, "ebitda": 50235000, "pretax_income": 46943000, "tax_provision": 9532000, "net_income": 37411000, "net_income_to_common": 37411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275696000, "total_current_assets": 756220000, "total_assets": 2331476000, "short_term_debt": 11980000, "long_term_debt": 43407000, "total_debt": 55387000, "total_liabilities": 2091993000, "total_equity": 239483000, "shares_outstanding": 12088106, "goodwill_and_intangibles": 4750000 }, "cash_flow": { "operating_cash_flow": 112235000, "capital_expenditure": 6615000, "free_cash_flow": 118850000, "dividends_paid": 4736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125750, "ticker_id": 7243, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46943000", "ebitda": "50235000", "netIncome": "37411000", "grossProfit": "100526000", "depreciation": "None", "totalRevenue": "128732000", "costOfRevenue": "28206000", "interestIncome": "80453000", "incomeBeforeTax": "46943000", "interestExpense": "11627000", "operatingIncome": "46943000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9532000", "reportedCurrency": "USD", "netInterestIncome": "68826000", "nonInterestIncome": "None", "operatingExpenses": "53583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3292000", "sellingGeneralAndAdministrative": "63719000", "netIncomeFromContinuingOperations": "37411000" }, "balance": { "goodwill": "2350000", "inventory": "-289219000", "commonStock": "12374000", "currentDebt": "None", "investments": "None", "totalAssets": "2331476000", "longTermDebt": "43407000", "shortTermDebt": "11980000", "treasuryStock": "-16741000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2400000", "reportedCurrency": "USD", "retainedEarnings": "105171000", "totalLiabilities": "2091993000", "otherCurrentAssets": "289219000", "totalCurrentAssets": "756220000", "currentLongTermDebt": "None", "longTermInvestments": "458180000", "shortTermInvestments": "410624000", "currentNetReceivables": "69900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466762000", "currentAccountsPayable": "55931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26203000", "shortLongTermDebtTotal": "55387000", "totalShareholderEquity": "239483000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-55931000", "totalCurrentLiabilities": "55931000", "otherNonCurrentLiabilities": "10266000", "totalNonCurrentLiabilities": "43407000", "cashAndShortTermInvestments": "275696000", "commonStockSharesOutstanding": "12088106", "intangibleAssetsExcludingGoodwill": "2400000", "cashAndCashEquivalentsAtCarryingValue": "275696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37411000", "profitLoss": "None", "dividendPayout": "4736000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112235000", "capitalExpenditures": "6615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417767000", "cashflowFromInvestment": "-294111000", "stockBasedCompensation": "2353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "235891000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128732000, "cost_of_revenue": 28206000, "gross_profit": 100526000, "research_and_development": null, "selling_general_admin": 63719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46943000, "depreciation_amortisation": 3292000, "ebitda": 50235000, "interest_expense": 11627000, "interest_income": null, "other_non_operating": null, "pretax_income": 46943000, "tax_provision": 9532000, "effective_tax_rate": null, "net_income": 37411000, "net_income_continuing_ops": 37411000, "net_income_to_common": 37411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275696000, "short_term_investments": 410624000, "net_receivables": 69900000, "inventory": -289219000, "other_current_assets": null, "total_current_assets": 756220000, "net_ppe": null, "goodwill": 2350000, "intangible_assets": 2400000, "goodwill_and_intangibles": 4750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 466762000, "total_assets": 2331476000, "short_term_debt": 11980000, "accounts_payable": 55931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55931000, "long_term_debt": 43407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43407000, "total_liabilities": 2091993000, "total_debt": 55387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105171000, "total_equity": 239483000, "shares_outstanding": 12088106, "operating_cash_flow": 112235000, "stock_based_compensation": 2353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294111000, "dividends_paid": 4736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 417767000, "free_cash_flow": 118850000, "net_change_in_cash": 235891000 }, "raw_data": { "income": { "ebit": "46943000", "ebitda": "50235000", "netIncome": "37411000", "grossProfit": "100526000", "depreciation": "None", "totalRevenue": "128732000", "costOfRevenue": "28206000", "interestIncome": "80453000", "incomeBeforeTax": "46943000", "interestExpense": "11627000", "operatingIncome": "46943000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9532000", "reportedCurrency": "USD", "netInterestIncome": "68826000", "nonInterestIncome": "None", "operatingExpenses": "53583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3292000", "sellingGeneralAndAdministrative": "63719000", "netIncomeFromContinuingOperations": "37411000" }, "balance": { "goodwill": "2350000", "inventory": "-289219000", "commonStock": "12374000", "currentDebt": "None", "investments": "None", "totalAssets": "2331476000", "longTermDebt": "43407000", "shortTermDebt": "11980000", "treasuryStock": "-16741000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2400000", "reportedCurrency": "USD", "retainedEarnings": "105171000", "totalLiabilities": "2091993000", "otherCurrentAssets": "289219000", "totalCurrentAssets": "756220000", "currentLongTermDebt": "None", "longTermInvestments": "458180000", "shortTermInvestments": "410624000", "currentNetReceivables": "69900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466762000", "currentAccountsPayable": "55931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26203000", "shortLongTermDebtTotal": "55387000", "totalShareholderEquity": "239483000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-55931000", "totalCurrentLiabilities": "55931000", "otherNonCurrentLiabilities": "10266000", "totalNonCurrentLiabilities": "43407000", "cashAndShortTermInvestments": "275696000", "commonStockSharesOutstanding": "12088106", "intangibleAssetsExcludingGoodwill": "2400000", "cashAndCashEquivalentsAtCarryingValue": "275696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37411000", "profitLoss": "None", "dividendPayout": "4736000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112235000", "capitalExpenditures": "6615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417767000", "cashflowFromInvestment": "-294111000", "stockBasedCompensation": "2353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "235891000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "income_statement": { "revenue": 143924000, "cost_of_revenue": 24750000, "gross_profit": 119174000, "ebit": 35024000, "ebitda": 38284000, "pretax_income": 35014000, "tax_provision": 8450000, "net_income": 26991000, "net_income_to_common": 26991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40551000, "total_current_assets": 326041000, "total_assets": 1944114000, "short_term_debt": 10172000, "long_term_debt": 227009000, "total_debt": 237181000, "total_liabilities": 1732178000, "total_equity": 211936000, "shares_outstanding": 12045000, "goodwill_and_intangibles": 23103000 }, "cash_flow": { "operating_cash_flow": -8062000, "capital_expenditure": 2042000, "free_cash_flow": -6020000, "dividends_paid": 2769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125755, "ticker_id": 7243, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35024000", "ebitda": "38284000", "netIncome": "26991000", "grossProfit": "119174000", "depreciation": "None", "totalRevenue": "143924000", "costOfRevenue": "24750000", "interestIncome": "82361000", "incomeBeforeTax": "35014000", "interestExpense": "22961000", "operatingIncome": "35014000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8450000", "reportedCurrency": "USD", "netInterestIncome": "59400000", "nonInterestIncome": "None", "operatingExpenses": "84160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3260000", "sellingGeneralAndAdministrative": "66014000", "netIncomeFromContinuingOperations": "26564000" }, "balance": { "goodwill": "19630000", "inventory": "-96411000", "commonStock": "11995000", "currentDebt": "None", "investments": "None", "totalAssets": "1944114000", "longTermDebt": "227009000", "shortTermDebt": "10172000", "treasuryStock": "-1084000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3473000", "reportedCurrency": "USD", "retainedEarnings": "72496000", "totalLiabilities": "1732178000", "otherCurrentAssets": "96411000", "totalCurrentAssets": "326041000", "currentLongTermDebt": "30000", "longTermInvestments": "254335000", "shortTermInvestments": "235821000", "currentNetReceivables": "49669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1618073000", "currentAccountsPayable": "41685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21974000", "shortLongTermDebtTotal": "237181000", "totalShareholderEquity": "211936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1265042000", "totalCurrentLiabilities": "1316899000", "otherNonCurrentLiabilities": "421327000", "totalNonCurrentLiabilities": "415279000", "cashAndShortTermInvestments": "40551000", "commonStockSharesOutstanding": "12045000", "intangibleAssetsExcludingGoodwill": "3473000", "cashAndCashEquivalentsAtCarryingValue": "40551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26991000", "profitLoss": "None", "dividendPayout": "2769000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8062000", "capitalExpenditures": "2042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133898000", "cashflowFromInvestment": "-120055000", "stockBasedCompensation": "1759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5781000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143924000, "cost_of_revenue": 24750000, "gross_profit": 119174000, "research_and_development": null, "selling_general_admin": 66014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35024000, "depreciation_amortisation": 3260000, "ebitda": 38284000, "interest_expense": 22961000, "interest_income": null, "other_non_operating": null, "pretax_income": 35014000, "tax_provision": 8450000, "effective_tax_rate": null, "net_income": 26991000, "net_income_continuing_ops": 26564000, "net_income_to_common": 26991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40551000, "short_term_investments": 235821000, "net_receivables": 49669000, "inventory": -96411000, "other_current_assets": null, "total_current_assets": 326041000, "net_ppe": null, "goodwill": 19630000, "intangible_assets": 3473000, "goodwill_and_intangibles": 23103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1618073000, "total_assets": 1944114000, "short_term_debt": 10172000, "accounts_payable": 41685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1316899000, "long_term_debt": 227009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 415279000, "total_liabilities": 1732178000, "total_debt": 237181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72496000, "total_equity": 211936000, "shares_outstanding": 12045000, "operating_cash_flow": -8062000, "stock_based_compensation": 1759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120055000, "dividends_paid": 2769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133898000, "free_cash_flow": -6020000, "net_change_in_cash": 5781000 }, "raw_data": { "income": { "ebit": "35024000", "ebitda": "38284000", "netIncome": "26991000", "grossProfit": "119174000", "depreciation": "None", "totalRevenue": "143924000", "costOfRevenue": "24750000", "interestIncome": "82361000", "incomeBeforeTax": "35014000", "interestExpense": "22961000", "operatingIncome": "35014000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8450000", "reportedCurrency": "USD", "netInterestIncome": "59400000", "nonInterestIncome": "None", "operatingExpenses": "84160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3260000", "sellingGeneralAndAdministrative": "66014000", "netIncomeFromContinuingOperations": "26564000" }, "balance": { "goodwill": "19630000", "inventory": "-96411000", "commonStock": "11995000", "currentDebt": "None", "investments": "None", "totalAssets": "1944114000", "longTermDebt": "227009000", "shortTermDebt": "10172000", "treasuryStock": "-1084000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3473000", "reportedCurrency": "USD", "retainedEarnings": "72496000", "totalLiabilities": "1732178000", "otherCurrentAssets": "96411000", "totalCurrentAssets": "326041000", "currentLongTermDebt": "30000", "longTermInvestments": "254335000", "shortTermInvestments": "235821000", "currentNetReceivables": "49669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1618073000", "currentAccountsPayable": "41685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21974000", "shortLongTermDebtTotal": "237181000", "totalShareholderEquity": "211936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1265042000", "totalCurrentLiabilities": "1316899000", "otherNonCurrentLiabilities": "421327000", "totalNonCurrentLiabilities": "415279000", "cashAndShortTermInvestments": "40551000", "commonStockSharesOutstanding": "12045000", "intangibleAssetsExcludingGoodwill": "3473000", "cashAndCashEquivalentsAtCarryingValue": "40551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26991000", "profitLoss": "None", "dividendPayout": "2769000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8062000", "capitalExpenditures": "2042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133898000", "cashflowFromInvestment": "-120055000", "stockBasedCompensation": "1759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5781000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "income_statement": { "revenue": 104849000, "cost_of_revenue": 20146000, "gross_profit": 84703000, "ebit": 15376000, "ebitda": 18314000, "pretax_income": 15376000, "tax_provision": 3373000, "net_income": 12003000, "net_income_to_common": 12003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36999000, "total_current_assets": 292270000, "total_assets": 1750969000, "short_term_debt": 14925000, "long_term_debt": 232411000, "total_debt": 247336000, "total_liabilities": 1574196000, "total_equity": 176773000, "shares_outstanding": 12722000, "goodwill_and_intangibles": 19030000 }, "cash_flow": { "operating_cash_flow": 6694000, "capital_expenditure": 2693000, "free_cash_flow": 9387000, "dividends_paid": 1709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125760, "ticker_id": 7243, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15376000", "ebitda": "18314000", "netIncome": "12003000", "grossProfit": "84703000", "depreciation": "None", "totalRevenue": "104849000", "costOfRevenue": "20146000", "interestIncome": "69760000", "incomeBeforeTax": "15376000", "interestExpense": "17706000", "operatingIncome": "15376000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3373000", "reportedCurrency": "USD", "netInterestIncome": "52054000", "nonInterestIncome": "None", "operatingExpenses": "69327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2938000", "sellingGeneralAndAdministrative": "54619000", "netIncomeFromContinuingOperations": "12003000" }, "balance": { "goodwill": "18480000", "inventory": "2145000", "commonStock": "11658000", "currentDebt": "None", "investments": "None", "totalAssets": "1750969000", "longTermDebt": "232411000", "shortTermDebt": "14925000", "treasuryStock": "-1084000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "550000", "reportedCurrency": "USD", "retainedEarnings": "48274000", "totalLiabilities": "1574196000", "otherCurrentAssets": "1181911000", "totalCurrentAssets": "292270000", "currentLongTermDebt": "85000", "longTermInvestments": "231213000", "shortTermInvestments": "221614000", "currentNetReceivables": "33657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1458699000", "currentAccountsPayable": "17706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26545000", "shortLongTermDebtTotal": "247336000", "totalShareholderEquity": "176773000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1309154000", "totalCurrentLiabilities": "1341785000", "otherNonCurrentLiabilities": "229812000", "totalNonCurrentLiabilities": "232411000", "cashAndShortTermInvestments": "36999000", "commonStockSharesOutstanding": "12722000", "intangibleAssetsExcludingGoodwill": "550000", "cashAndCashEquivalentsAtCarryingValue": "36999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12003000", "profitLoss": "None", "dividendPayout": "1709000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6694000", "capitalExpenditures": "2693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205199000", "cashflowFromInvestment": "-209977000", "stockBasedCompensation": "1267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1916000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104849000, "cost_of_revenue": 20146000, "gross_profit": 84703000, "research_and_development": null, "selling_general_admin": 54619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15376000, "depreciation_amortisation": 2938000, "ebitda": 18314000, "interest_expense": 17706000, "interest_income": null, "other_non_operating": null, "pretax_income": 15376000, "tax_provision": 3373000, "effective_tax_rate": null, "net_income": 12003000, "net_income_continuing_ops": 12003000, "net_income_to_common": 12003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36999000, "short_term_investments": 221614000, "net_receivables": 33657000, "inventory": 2145000, "other_current_assets": null, "total_current_assets": 292270000, "net_ppe": null, "goodwill": 18480000, "intangible_assets": 550000, "goodwill_and_intangibles": 19030000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1458699000, "total_assets": 1750969000, "short_term_debt": 14925000, "accounts_payable": 17706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1341785000, "long_term_debt": 232411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232411000, "total_liabilities": 1574196000, "total_debt": 247336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48274000, "total_equity": 176773000, "shares_outstanding": 12722000, "operating_cash_flow": 6694000, "stock_based_compensation": 1267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209977000, "dividends_paid": 1709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 205199000, "free_cash_flow": 9387000, "net_change_in_cash": 1916000 }, "raw_data": { "income": { "ebit": "15376000", "ebitda": "18314000", "netIncome": "12003000", "grossProfit": "84703000", "depreciation": "None", "totalRevenue": "104849000", "costOfRevenue": "20146000", "interestIncome": "69760000", "incomeBeforeTax": "15376000", "interestExpense": "17706000", "operatingIncome": "15376000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3373000", "reportedCurrency": "USD", "netInterestIncome": "52054000", "nonInterestIncome": "None", "operatingExpenses": "69327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2938000", "sellingGeneralAndAdministrative": "54619000", "netIncomeFromContinuingOperations": "12003000" }, "balance": { "goodwill": "18480000", "inventory": "2145000", "commonStock": "11658000", "currentDebt": "None", "investments": "None", "totalAssets": "1750969000", "longTermDebt": "232411000", "shortTermDebt": "14925000", "treasuryStock": "-1084000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "550000", "reportedCurrency": "USD", "retainedEarnings": "48274000", "totalLiabilities": "1574196000", "otherCurrentAssets": "1181911000", "totalCurrentAssets": "292270000", "currentLongTermDebt": "85000", "longTermInvestments": "231213000", "shortTermInvestments": "221614000", "currentNetReceivables": "33657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1458699000", "currentAccountsPayable": "17706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26545000", "shortLongTermDebtTotal": "247336000", "totalShareholderEquity": "176773000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1309154000", "totalCurrentLiabilities": "1341785000", "otherNonCurrentLiabilities": "229812000", "totalNonCurrentLiabilities": "232411000", "cashAndShortTermInvestments": "36999000", "commonStockSharesOutstanding": "12722000", "intangibleAssetsExcludingGoodwill": "550000", "cashAndCashEquivalentsAtCarryingValue": "36999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12003000", "profitLoss": "None", "dividendPayout": "1709000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6694000", "capitalExpenditures": "2693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205199000", "cashflowFromInvestment": "-209977000", "stockBasedCompensation": "1267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1916000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "income_statement": { "revenue": 52983000, "cost_of_revenue": 18176000, "gross_profit": 34807000, "ebit": 6695000, "ebitda": 6695000, "pretax_income": 6695000, "tax_provision": 1511000, "net_income": 5184000, "net_income_to_common": 5184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9366000, "total_current_assets": 26448000, "total_assets": 3322298000, "short_term_debt": 4429000, "long_term_debt": 34046000, "total_debt": 38475000, "total_liabilities": 2987378000, "total_equity": 334920000, "shares_outstanding": 13191405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23306000, "capital_expenditure": 140000, "free_cash_flow": -23166000, "dividends_paid": 2185000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125723, "ticker_id": 7243, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6695000", "netIncome": "5184000", "grossProfit": "34807000", "depreciation": "None", "totalRevenue": "52983000", "costOfRevenue": "18176000", "interestIncome": "44774000", "incomeBeforeTax": "6695000", "interestExpense": "16322000", "operatingIncome": "6695000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1511000", "reportedCurrency": "USD", "netInterestIncome": "28452000", "nonInterestIncome": "None", "operatingExpenses": "28112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18149000", "netIncomeFromContinuingOperations": "5184000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14174000", "currentDebt": "None", "investments": "None", "totalAssets": "3322298000", "longTermDebt": "34046000", "shortTermDebt": "4429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "193413000", "totalLiabilities": "2987378000", "otherCurrentAssets": "-17082000", "totalCurrentAssets": "26448000", "currentLongTermDebt": "20000000", "longTermInvestments": "561997000", "shortTermInvestments": "421729000", "currentNetReceivables": "17082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3295850000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58475000", "totalShareholderEquity": "334920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2982949000", "cashAndShortTermInvestments": "9366000", "commonStockSharesOutstanding": "13191405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5184000", "profitLoss": "None", "dividendPayout": "2185000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23306000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35432000", "cashflowFromInvestment": "-78616000", "stockBasedCompensation": "741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2185000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52983000, "cost_of_revenue": 18176000, "gross_profit": 34807000, "research_and_development": null, "selling_general_admin": 18149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6695000, "depreciation_amortisation": null, "ebitda": 6695000, "interest_expense": 16322000, "interest_income": null, "other_non_operating": null, "pretax_income": 6695000, "tax_provision": 1511000, "effective_tax_rate": null, "net_income": 5184000, "net_income_continuing_ops": 5184000, "net_income_to_common": 5184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9366000, "short_term_investments": 421729000, "net_receivables": 17082000, "inventory": null, "other_current_assets": null, "total_current_assets": 26448000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3295850000, "total_assets": 3322298000, "short_term_debt": 4429000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4429000, "long_term_debt": 34046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2982949000, "total_liabilities": 2987378000, "total_debt": 38475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 193413000, "total_equity": 334920000, "shares_outstanding": 13191405, "operating_cash_flow": -23306000, "stock_based_compensation": 741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78616000, "dividends_paid": 2185000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35432000, "free_cash_flow": -23166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6695000", "netIncome": "5184000", "grossProfit": "34807000", "depreciation": "None", "totalRevenue": "52983000", "costOfRevenue": "18176000", "interestIncome": "44774000", "incomeBeforeTax": "6695000", "interestExpense": "16322000", "operatingIncome": "6695000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1511000", "reportedCurrency": "USD", "netInterestIncome": "28452000", "nonInterestIncome": "None", "operatingExpenses": "28112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18149000", "netIncomeFromContinuingOperations": "5184000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14174000", "currentDebt": "None", "investments": "None", "totalAssets": "3322298000", "longTermDebt": "34046000", "shortTermDebt": "4429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "193413000", "totalLiabilities": "2987378000", "otherCurrentAssets": "-17082000", "totalCurrentAssets": "26448000", "currentLongTermDebt": "20000000", "longTermInvestments": "561997000", "shortTermInvestments": "421729000", "currentNetReceivables": "17082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3295850000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58475000", "totalShareholderEquity": "334920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2982949000", "cashAndShortTermInvestments": "9366000", "commonStockSharesOutstanding": "13191405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5184000", "profitLoss": "None", "dividendPayout": "2185000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23306000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35432000", "cashflowFromInvestment": "-78616000", "stockBasedCompensation": "741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2185000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "income_statement": { "revenue": 56351000, "cost_of_revenue": 19254000, "gross_profit": 37097000, "ebit": 5451000, "ebitda": 5451000, "pretax_income": 5451000, "tax_provision": 1226000, "net_income": 4225000, "net_income_to_common": 4225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244125000, "total_current_assets": 249861000, "total_assets": 3308918000, "short_term_debt": 3339000, "long_term_debt": 74026000, "total_debt": 77365000, "total_liabilities": 2974950000, "total_equity": 333968000, "shares_outstanding": 13082568, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14975000, "capital_expenditure": 713000, "free_cash_flow": -14262000, "dividends_paid": 2161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125724, "ticker_id": 7243, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5451000", "netIncome": "4225000", "grossProfit": "37097000", "depreciation": "None", "totalRevenue": "56351000", "costOfRevenue": "19254000", "interestIncome": "45490000", "incomeBeforeTax": "5451000", "interestExpense": "17111000", "operatingIncome": "5451000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1226000", "reportedCurrency": "USD", "netInterestIncome": "28379000", "nonInterestIncome": "None", "operatingExpenses": "31646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17372000", "netIncomeFromContinuingOperations": "4225000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14043000", "currentDebt": "None", "investments": "None", "totalAssets": "3308918000", "longTermDebt": "74026000", "shortTermDebt": "3339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "190414000", "totalLiabilities": "2974950000", "otherCurrentAssets": "None", "totalCurrentAssets": "249861000", "currentLongTermDebt": "None", "longTermInvestments": "547976000", "shortTermInvestments": "5736000", "currentNetReceivables": "2321336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3059057000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77365000", "totalShareholderEquity": "333968000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2842046000", "totalCurrentLiabilities": "2845385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129565000", "cashAndShortTermInvestments": "244125000", "commonStockSharesOutstanding": "13082568", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "244125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4225000", "profitLoss": "None", "dividendPayout": "2161000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14975000", "capitalExpenditures": "713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66074000", "cashflowFromInvestment": "-107016000", "stockBasedCompensation": "878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56351000, "cost_of_revenue": 19254000, "gross_profit": 37097000, "research_and_development": null, "selling_general_admin": 17372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5451000, "depreciation_amortisation": null, "ebitda": 5451000, "interest_expense": 17111000, "interest_income": null, "other_non_operating": null, "pretax_income": 5451000, "tax_provision": 1226000, "effective_tax_rate": null, "net_income": 4225000, "net_income_continuing_ops": 4225000, "net_income_to_common": 4225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244125000, "short_term_investments": 5736000, "net_receivables": 2321336000, "inventory": null, "other_current_assets": null, "total_current_assets": 249861000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3059057000, "total_assets": 3308918000, "short_term_debt": 3339000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2845385000, "long_term_debt": 74026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129565000, "total_liabilities": 2974950000, "total_debt": 77365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190414000, "total_equity": 333968000, "shares_outstanding": 13082568, "operating_cash_flow": -14975000, "stock_based_compensation": 878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107016000, "dividends_paid": 2161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66074000, "free_cash_flow": -14262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5451000", "netIncome": "4225000", "grossProfit": "37097000", "depreciation": "None", "totalRevenue": "56351000", "costOfRevenue": "19254000", "interestIncome": "45490000", "incomeBeforeTax": "5451000", "interestExpense": "17111000", "operatingIncome": "5451000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1226000", "reportedCurrency": "USD", "netInterestIncome": "28379000", "nonInterestIncome": "None", "operatingExpenses": "31646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17372000", "netIncomeFromContinuingOperations": "4225000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14043000", "currentDebt": "None", "investments": "None", "totalAssets": "3308918000", "longTermDebt": "74026000", "shortTermDebt": "3339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "190414000", "totalLiabilities": "2974950000", "otherCurrentAssets": "None", "totalCurrentAssets": "249861000", "currentLongTermDebt": "None", "longTermInvestments": "547976000", "shortTermInvestments": "5736000", "currentNetReceivables": "2321336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3059057000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77365000", "totalShareholderEquity": "333968000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2842046000", "totalCurrentLiabilities": "2845385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129565000", "cashAndShortTermInvestments": "244125000", "commonStockSharesOutstanding": "13082568", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "244125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4225000", "profitLoss": "None", "dividendPayout": "2161000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14975000", "capitalExpenditures": "713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66074000", "cashflowFromInvestment": "-107016000", "stockBasedCompensation": "878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "income_statement": { "revenue": 42351000, "cost_of_revenue": 22074000, "gross_profit": 20277000, "ebit": 23427000, "ebitda": 24025000, "pretax_income": 23427000, "tax_provision": 6291000, "net_income": 17136000, "net_income_to_common": 17136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300042000, "total_current_assets": 624751000, "total_assets": 3232953000, "short_term_debt": 2975000, "long_term_debt": 73976000, "total_debt": 76951000, "total_liabilities": 2905201000, "total_equity": 327752000, "shares_outstanding": 13010527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2564000, "capital_expenditure": 955000, "free_cash_flow": -1609000, "dividends_paid": 2136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125726, "ticker_id": 7243, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23427000", "ebitda": "24025000", "netIncome": "17136000", "grossProfit": "20277000", "depreciation": "None", "totalRevenue": "42351000", "costOfRevenue": "22074000", "interestIncome": "44220000", "incomeBeforeTax": "23427000", "interestExpense": "17647000", "operatingIncome": "23427000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6291000", "reportedCurrency": "USD", "netInterestIncome": "26573000", "nonInterestIncome": "None", "operatingExpenses": "-3150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598000", "sellingGeneralAndAdministrative": "22319000", "netIncomeFromContinuingOperations": "17136000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13892000", "currentDebt": "None", "investments": "None", "totalAssets": "3232953000", "longTermDebt": "73976000", "shortTermDebt": "2975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "188350000", "totalLiabilities": "2905201000", "otherCurrentAssets": "None", "totalCurrentAssets": "624751000", "currentLongTermDebt": "None", "longTermInvestments": "452830000", "shortTermInvestments": "324709000", "currentNetReceivables": "2236064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2608202000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76951000", "totalShareholderEquity": "327752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2776078000", "totalCurrentLiabilities": "2779053000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126148000", "cashAndShortTermInvestments": "300042000", "commonStockSharesOutstanding": "13010527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "300042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17136000", "profitLoss": "None", "dividendPayout": "2136000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2564000", "capitalExpenditures": "955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34043000", "cashflowFromInvestment": "-62730000", "stockBasedCompensation": "1108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42351000, "cost_of_revenue": 22074000, "gross_profit": 20277000, "research_and_development": null, "selling_general_admin": 22319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23427000, "depreciation_amortisation": 598000, "ebitda": 24025000, "interest_expense": 17647000, "interest_income": null, "other_non_operating": null, "pretax_income": 23427000, "tax_provision": 6291000, "effective_tax_rate": null, "net_income": 17136000, "net_income_continuing_ops": 17136000, "net_income_to_common": 17136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300042000, "short_term_investments": 324709000, "net_receivables": 2236064000, "inventory": null, "other_current_assets": null, "total_current_assets": 624751000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2608202000, "total_assets": 3232953000, "short_term_debt": 2975000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2779053000, "long_term_debt": 73976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126148000, "total_liabilities": 2905201000, "total_debt": 76951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 188350000, "total_equity": 327752000, "shares_outstanding": 13010527, "operating_cash_flow": -2564000, "stock_based_compensation": 1108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62730000, "dividends_paid": 2136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34043000, "free_cash_flow": -1609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23427000", "ebitda": "24025000", "netIncome": "17136000", "grossProfit": "20277000", "depreciation": "None", "totalRevenue": "42351000", "costOfRevenue": "22074000", "interestIncome": "44220000", "incomeBeforeTax": "23427000", "interestExpense": "17647000", "operatingIncome": "23427000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6291000", "reportedCurrency": "USD", "netInterestIncome": "26573000", "nonInterestIncome": "None", "operatingExpenses": "-3150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598000", "sellingGeneralAndAdministrative": "22319000", "netIncomeFromContinuingOperations": "17136000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13892000", "currentDebt": "None", "investments": "None", "totalAssets": "3232953000", "longTermDebt": "73976000", "shortTermDebt": "2975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "188350000", "totalLiabilities": "2905201000", "otherCurrentAssets": "None", "totalCurrentAssets": "624751000", "currentLongTermDebt": "None", "longTermInvestments": "452830000", "shortTermInvestments": "324709000", "currentNetReceivables": "2236064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2608202000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76951000", "totalShareholderEquity": "327752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2776078000", "totalCurrentLiabilities": "2779053000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126148000", "cashAndShortTermInvestments": "300042000", "commonStockSharesOutstanding": "13010527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "300042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17136000", "profitLoss": "None", "dividendPayout": "2136000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2564000", "capitalExpenditures": "955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34043000", "cashflowFromInvestment": "-62730000", "stockBasedCompensation": "1108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "income_statement": { "revenue": 48014000, "cost_of_revenue": 18594000, "gross_profit": 29420000, "ebit": 3166000, "ebitda": 3948000, "pretax_income": 3166000, "tax_provision": 1164000, "net_income": 2002000, "net_income_to_common": 2002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399379000, "total_current_assets": 795934000, "total_assets": 3224008000, "short_term_debt": 3027000, "long_term_debt": 73912000, "total_debt": 76939000, "total_liabilities": 2921693000, "total_equity": 302315000, "shares_outstanding": 13121436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7439000, "capital_expenditure": 191000, "free_cash_flow": 7630000, "dividends_paid": 2209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125727, "ticker_id": 7243, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3166000", "ebitda": "3948000", "netIncome": "2002000", "grossProfit": "29420000", "depreciation": "None", "totalRevenue": "48014000", "costOfRevenue": "18594000", "interestIncome": "42384000", "incomeBeforeTax": "3166000", "interestExpense": "16604000", "operatingIncome": "3166000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1164000", "reportedCurrency": "USD", "netInterestIncome": "25780000", "nonInterestIncome": "None", "operatingExpenses": "26254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "782000", "sellingGeneralAndAdministrative": "16879000", "netIncomeFromContinuingOperations": "2002000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13877000", "currentDebt": "None", "investments": "None", "totalAssets": "3224008000", "longTermDebt": "73912000", "shortTermDebt": "3027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "173350000", "totalLiabilities": "2921693000", "otherCurrentAssets": "None", "totalCurrentAssets": "795934000", "currentLongTermDebt": "None", "longTermInvestments": "521901000", "shortTermInvestments": "396555000", "currentNetReceivables": "2132524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2428074000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76939000", "totalShareholderEquity": "302315000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2804423000", "totalCurrentLiabilities": "2807450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114243000", "cashAndShortTermInvestments": "399379000", "commonStockSharesOutstanding": "13121436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "399379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2002000", "profitLoss": "None", "dividendPayout": "2209000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7439000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210614000", "cashflowFromInvestment": "-70124000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48014000, "cost_of_revenue": 18594000, "gross_profit": 29420000, "research_and_development": null, "selling_general_admin": 16879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3166000, "depreciation_amortisation": 782000, "ebitda": 3948000, "interest_expense": 16604000, "interest_income": null, "other_non_operating": null, "pretax_income": 3166000, "tax_provision": 1164000, "effective_tax_rate": null, "net_income": 2002000, "net_income_continuing_ops": 2002000, "net_income_to_common": 2002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399379000, "short_term_investments": 396555000, "net_receivables": 2132524000, "inventory": null, "other_current_assets": null, "total_current_assets": 795934000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2428074000, "total_assets": 3224008000, "short_term_debt": 3027000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2807450000, "long_term_debt": 73912000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114243000, "total_liabilities": 2921693000, "total_debt": 76939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 173350000, "total_equity": 302315000, "shares_outstanding": 13121436, "operating_cash_flow": 7439000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70124000, "dividends_paid": 2209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 210614000, "free_cash_flow": 7630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3166000", "ebitda": "3948000", "netIncome": "2002000", "grossProfit": "29420000", "depreciation": "None", "totalRevenue": "48014000", "costOfRevenue": "18594000", "interestIncome": "42384000", "incomeBeforeTax": "3166000", "interestExpense": "16604000", "operatingIncome": "3166000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1164000", "reportedCurrency": "USD", "netInterestIncome": "25780000", "nonInterestIncome": "None", "operatingExpenses": "26254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "782000", "sellingGeneralAndAdministrative": "16879000", "netIncomeFromContinuingOperations": "2002000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13877000", "currentDebt": "None", "investments": "None", "totalAssets": "3224008000", "longTermDebt": "73912000", "shortTermDebt": "3027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "173350000", "totalLiabilities": "2921693000", "otherCurrentAssets": "None", "totalCurrentAssets": "795934000", "currentLongTermDebt": "None", "longTermInvestments": "521901000", "shortTermInvestments": "396555000", "currentNetReceivables": "2132524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2428074000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76939000", "totalShareholderEquity": "302315000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2804423000", "totalCurrentLiabilities": "2807450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114243000", "cashAndShortTermInvestments": "399379000", "commonStockSharesOutstanding": "13121436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "399379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2002000", "profitLoss": "None", "dividendPayout": "2209000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7439000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210614000", "cashflowFromInvestment": "-70124000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "income_statement": { "revenue": 49326000, "cost_of_revenue": 16730000, "gross_profit": 32596000, "ebit": 4806000, "ebitda": 5582000, "pretax_income": 4806000, "tax_provision": 1247000, "net_income": 3577000, "net_income_to_common": 3577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251450000, "total_current_assets": 671067000, "total_assets": 3019687000, "short_term_debt": 4047000, "long_term_debt": 73850000, "total_debt": 77897000, "total_liabilities": 2709633000, "total_equity": 310054000, "shares_outstanding": 13181213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14128000, "capital_expenditure": 261000, "free_cash_flow": 14389000, "dividends_paid": 2201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125728, "ticker_id": 7243, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4806000", "ebitda": "5582000", "netIncome": "3577000", "grossProfit": "32596000", "depreciation": "None", "totalRevenue": "49326000", "costOfRevenue": "16730000", "interestIncome": "43229000", "incomeBeforeTax": "4806000", "interestExpense": "16553000", "operatingIncome": "4806000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1247000", "reportedCurrency": "USD", "netInterestIncome": "26676000", "nonInterestIncome": "None", "operatingExpenses": "27790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "776000", "sellingGeneralAndAdministrative": "17369000", "netIncomeFromContinuingOperations": "3559000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13798000", "currentDebt": "None", "investments": "None", "totalAssets": "3019687000", "longTermDebt": "73850000", "shortTermDebt": "4047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "173557000", "totalLiabilities": "2709633000", "otherCurrentAssets": "None", "totalCurrentAssets": "671067000", "currentLongTermDebt": "None", "longTermInvestments": "542938000", "shortTermInvestments": "419617000", "currentNetReceivables": "2044131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2348620000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77897000", "totalShareholderEquity": "310054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2583798000", "totalCurrentLiabilities": "2587845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121788000", "cashAndShortTermInvestments": "251450000", "commonStockSharesOutstanding": "13181213", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "251450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3559000", "profitLoss": "None", "dividendPayout": "2201000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14128000", "capitalExpenditures": "261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111860000", "cashflowFromInvestment": "31269000", "stockBasedCompensation": "815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49326000, "cost_of_revenue": 16730000, "gross_profit": 32596000, "research_and_development": null, "selling_general_admin": 17369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4806000, "depreciation_amortisation": 776000, "ebitda": 5582000, "interest_expense": 16553000, "interest_income": null, "other_non_operating": null, "pretax_income": 4806000, "tax_provision": 1247000, "effective_tax_rate": null, "net_income": 3577000, "net_income_continuing_ops": 3559000, "net_income_to_common": 3577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251450000, "short_term_investments": 419617000, "net_receivables": 2044131000, "inventory": null, "other_current_assets": null, "total_current_assets": 671067000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2348620000, "total_assets": 3019687000, "short_term_debt": 4047000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2587845000, "long_term_debt": 73850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121788000, "total_liabilities": 2709633000, "total_debt": 77897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 173557000, "total_equity": 310054000, "shares_outstanding": 13181213, "operating_cash_flow": 14128000, "stock_based_compensation": 815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31269000, "dividends_paid": 2201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111860000, "free_cash_flow": 14389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4806000", "ebitda": "5582000", "netIncome": "3577000", "grossProfit": "32596000", "depreciation": "None", "totalRevenue": "49326000", "costOfRevenue": "16730000", "interestIncome": "43229000", "incomeBeforeTax": "4806000", "interestExpense": "16553000", "operatingIncome": "4806000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1247000", "reportedCurrency": "USD", "netInterestIncome": "26676000", "nonInterestIncome": "None", "operatingExpenses": "27790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "776000", "sellingGeneralAndAdministrative": "17369000", "netIncomeFromContinuingOperations": "3559000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13798000", "currentDebt": "None", "investments": "None", "totalAssets": "3019687000", "longTermDebt": "73850000", "shortTermDebt": "4047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "173557000", "totalLiabilities": "2709633000", "otherCurrentAssets": "None", "totalCurrentAssets": "671067000", "currentLongTermDebt": "None", "longTermInvestments": "542938000", "shortTermInvestments": "419617000", "currentNetReceivables": "2044131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2348620000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77897000", "totalShareholderEquity": "310054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2583798000", "totalCurrentLiabilities": "2587845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121788000", "cashAndShortTermInvestments": "251450000", "commonStockSharesOutstanding": "13181213", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "251450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3559000", "profitLoss": "None", "dividendPayout": "2201000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14128000", "capitalExpenditures": "261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111860000", "cashflowFromInvestment": "31269000", "stockBasedCompensation": "815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "income_statement": { "revenue": 63019000, "cost_of_revenue": 18485000, "gross_profit": 44534000, "ebit": 12233000, "ebitda": 13093000, "pretax_income": 12233000, "tax_provision": 2795000, "net_income": 9440000, "net_income_to_common": 9440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317913000, "total_current_assets": 729553000, "total_assets": 3128704000, "short_term_debt": 2759000, "long_term_debt": 73787000, "total_debt": 76546000, "total_liabilities": 2822913000, "total_equity": 305679000, "shares_outstanding": 13195000, "goodwill_and_intangibles": 1388000 }, "cash_flow": { "operating_cash_flow": -10547000, "capital_expenditure": 134000, "free_cash_flow": -10413000, "dividends_paid": 2237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125729, "ticker_id": 7243, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12233000", "ebitda": "13093000", "netIncome": "9440000", "grossProfit": "44534000", "depreciation": "None", "totalRevenue": "63019000", "costOfRevenue": "18485000", "interestIncome": "43058000", "incomeBeforeTax": "12233000", "interestExpense": "18154000", "operatingIncome": "12233000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2795000", "reportedCurrency": "USD", "netInterestIncome": "24904000", "nonInterestIncome": "None", "operatingExpenses": "32301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "860000", "sellingGeneralAndAdministrative": "19946000", "netIncomeFromContinuingOperations": "9438000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13793000", "currentDebt": "None", "investments": "None", "totalAssets": "3128704000", "longTermDebt": "73787000", "shortTermDebt": "2759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1388000", "reportedCurrency": "USD", "retainedEarnings": "172181000", "totalLiabilities": "2822913000", "otherCurrentAssets": "None", "totalCurrentAssets": "729553000", "currentLongTermDebt": "None", "longTermInvestments": "532478000", "shortTermInvestments": "411640000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2399151000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76546000", "totalShareholderEquity": "305679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2693615000", "totalCurrentLiabilities": "2696374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126539000", "cashAndShortTermInvestments": "317913000", "commonStockSharesOutstanding": "13195000", "intangibleAssetsExcludingGoodwill": "1388000", "cashAndCashEquivalentsAtCarryingValue": "317913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9438000", "profitLoss": "None", "dividendPayout": "2237000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10547000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311975000", "cashflowFromInvestment": "29524000", "stockBasedCompensation": "876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63019000, "cost_of_revenue": 18485000, "gross_profit": 44534000, "research_and_development": null, "selling_general_admin": 19946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12233000, "depreciation_amortisation": 860000, "ebitda": 13093000, "interest_expense": 18154000, "interest_income": null, "other_non_operating": null, "pretax_income": 12233000, "tax_provision": 2795000, "effective_tax_rate": null, "net_income": 9440000, "net_income_continuing_ops": 9438000, "net_income_to_common": 9440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317913000, "short_term_investments": 411640000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 729553000, "net_ppe": null, "goodwill": null, "intangible_assets": 1388000, "goodwill_and_intangibles": 1388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2399151000, "total_assets": 3128704000, "short_term_debt": 2759000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2696374000, "long_term_debt": 73787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126539000, "total_liabilities": 2822913000, "total_debt": 76546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172181000, "total_equity": 305679000, "shares_outstanding": 13195000, "operating_cash_flow": -10547000, "stock_based_compensation": 876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29524000, "dividends_paid": 2237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -311975000, "free_cash_flow": -10413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12233000", "ebitda": "13093000", "netIncome": "9440000", "grossProfit": "44534000", "depreciation": "None", "totalRevenue": "63019000", "costOfRevenue": "18485000", "interestIncome": "43058000", "incomeBeforeTax": "12233000", "interestExpense": "18154000", "operatingIncome": "12233000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2795000", "reportedCurrency": "USD", "netInterestIncome": "24904000", "nonInterestIncome": "None", "operatingExpenses": "32301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "860000", "sellingGeneralAndAdministrative": "19946000", "netIncomeFromContinuingOperations": "9438000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13793000", "currentDebt": "None", "investments": "None", "totalAssets": "3128704000", "longTermDebt": "73787000", "shortTermDebt": "2759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1388000", "reportedCurrency": "USD", "retainedEarnings": "172181000", "totalLiabilities": "2822913000", "otherCurrentAssets": "None", "totalCurrentAssets": "729553000", "currentLongTermDebt": "None", "longTermInvestments": "532478000", "shortTermInvestments": "411640000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2399151000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76546000", "totalShareholderEquity": "305679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2693615000", "totalCurrentLiabilities": "2696374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126539000", "cashAndShortTermInvestments": "317913000", "commonStockSharesOutstanding": "13195000", "intangibleAssetsExcludingGoodwill": "1388000", "cashAndCashEquivalentsAtCarryingValue": "317913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9438000", "profitLoss": "None", "dividendPayout": "2237000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10547000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311975000", "cashflowFromInvestment": "29524000", "stockBasedCompensation": "876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "income_statement": { "revenue": 52538000, "cost_of_revenue": 21001000, "gross_profit": 31537000, "ebit": 2798000, "ebitda": 3728000, "pretax_income": 2798000, "tax_provision": 642000, "net_income": 2080000, "net_income_to_common": 2080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 610911000, "total_current_assets": 985739000, "total_assets": 3418756000, "short_term_debt": 4755000, "long_term_debt": 73725000, "total_debt": 78480000, "total_liabilities": 3115556000, "total_equity": 303086000, "shares_outstanding": 13169011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8638000, "capital_expenditure": 309000, "free_cash_flow": 8947000, "dividends_paid": 1717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125731, "ticker_id": 7243, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2798000", "ebitda": "3728000", "netIncome": "2080000", "grossProfit": "31537000", "depreciation": "None", "totalRevenue": "52538000", "costOfRevenue": "21001000", "interestIncome": "46627000", "incomeBeforeTax": "2798000", "interestExpense": "20042000", "operatingIncome": "2798000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "642000", "reportedCurrency": "USD", "netInterestIncome": "26585000", "nonInterestIncome": "None", "operatingExpenses": "28739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "930000", "sellingGeneralAndAdministrative": "17763000", "netIncomeFromContinuingOperations": "2156000" }, "balance": { "goodwill": "None", "inventory": "-626236000", "commonStock": "13776000", "currentDebt": "None", "investments": "None", "totalAssets": "3418756000", "longTermDebt": "73725000", "shortTermDebt": "4755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "164978000", "totalLiabilities": "3115556000", "otherCurrentAssets": "626236000", "totalCurrentAssets": "985739000", "currentLongTermDebt": "None", "longTermInvestments": "493760000", "shortTermInvestments": "374828000", "currentNetReceivables": "2149773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2433017000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78480000", "totalShareholderEquity": "303086000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3001648000", "totalCurrentLiabilities": "3006403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109153000", "cashAndShortTermInvestments": "610911000", "commonStockSharesOutstanding": "13169011", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "610911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2156000", "profitLoss": "None", "dividendPayout": "1717000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8638000", "capitalExpenditures": "309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118987000", "cashflowFromInvestment": "27769000", "stockBasedCompensation": "652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52538000, "cost_of_revenue": 21001000, "gross_profit": 31537000, "research_and_development": null, "selling_general_admin": 17763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2798000, "depreciation_amortisation": 930000, "ebitda": 3728000, "interest_expense": 20042000, "interest_income": null, "other_non_operating": null, "pretax_income": 2798000, "tax_provision": 642000, "effective_tax_rate": null, "net_income": 2080000, "net_income_continuing_ops": 2156000, "net_income_to_common": 2080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 610911000, "short_term_investments": 374828000, "net_receivables": 2149773000, "inventory": -626236000, "other_current_assets": null, "total_current_assets": 985739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2433017000, "total_assets": 3418756000, "short_term_debt": 4755000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3006403000, "long_term_debt": 73725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109153000, "total_liabilities": 3115556000, "total_debt": 78480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164978000, "total_equity": 303086000, "shares_outstanding": 13169011, "operating_cash_flow": 8638000, "stock_based_compensation": 652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27769000, "dividends_paid": 1717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118987000, "free_cash_flow": 8947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2798000", "ebitda": "3728000", "netIncome": "2080000", "grossProfit": "31537000", "depreciation": "None", "totalRevenue": "52538000", "costOfRevenue": "21001000", "interestIncome": "46627000", "incomeBeforeTax": "2798000", "interestExpense": "20042000", "operatingIncome": "2798000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "642000", "reportedCurrency": "USD", "netInterestIncome": "26585000", "nonInterestIncome": "None", "operatingExpenses": "28739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "930000", "sellingGeneralAndAdministrative": "17763000", "netIncomeFromContinuingOperations": "2156000" }, "balance": { "goodwill": "None", "inventory": "-626236000", "commonStock": "13776000", "currentDebt": "None", "investments": "None", "totalAssets": "3418756000", "longTermDebt": "73725000", "shortTermDebt": "4755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "164978000", "totalLiabilities": "3115556000", "otherCurrentAssets": "626236000", "totalCurrentAssets": "985739000", "currentLongTermDebt": "None", "longTermInvestments": "493760000", "shortTermInvestments": "374828000", "currentNetReceivables": "2149773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2433017000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78480000", "totalShareholderEquity": "303086000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3001648000", "totalCurrentLiabilities": "3006403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109153000", "cashAndShortTermInvestments": "610911000", "commonStockSharesOutstanding": "13169011", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "610911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2156000", "profitLoss": "None", "dividendPayout": "1717000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8638000", "capitalExpenditures": "309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118987000", "cashflowFromInvestment": "27769000", "stockBasedCompensation": "652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "income_statement": { "revenue": 52797000, "cost_of_revenue": 18811000, "gross_profit": 33986000, "ebit": 5528000, "ebitda": 6567000, "pretax_income": 5528000, "tax_provision": 1379000, "net_income": 4089000, "net_income_to_common": 4089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455517000, "total_current_assets": 816771000, "total_assets": 3288004000, "short_term_debt": 2366000, "long_term_debt": 73663000, "total_debt": 76029000, "total_liabilities": 2991341000, "total_equity": 296625000, "shares_outstanding": 13045660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26885000, "capital_expenditure": 256000, "free_cash_flow": 27141000, "dividends_paid": 2192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125732, "ticker_id": 7243, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5528000", "ebitda": "6567000", "netIncome": "4089000", "grossProfit": "33986000", "depreciation": "None", "totalRevenue": "52797000", "costOfRevenue": "18811000", "interestIncome": "46127000", "incomeBeforeTax": "5528000", "interestExpense": "18557000", "operatingIncome": "5528000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1379000", "reportedCurrency": "USD", "netInterestIncome": "27570000", "nonInterestIncome": "None", "operatingExpenses": "28458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1039000", "sellingGeneralAndAdministrative": "17034000", "netIncomeFromContinuingOperations": "4149000" }, "balance": { "goodwill": "None", "inventory": "-2640226000", "commonStock": "13776000", "currentDebt": "None", "investments": "None", "totalAssets": "3288004000", "longTermDebt": "73663000", "shortTermDebt": "2366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "165096000", "totalLiabilities": "2991341000", "otherCurrentAssets": "471332000", "totalCurrentAssets": "816771000", "currentLongTermDebt": "None", "longTermInvestments": "478350000", "shortTermInvestments": "361254000", "currentNetReceivables": "2184709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2471233000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76029000", "totalShareholderEquity": "296625000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2882852000", "totalCurrentLiabilities": "2885218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106123000", "cashAndShortTermInvestments": "455517000", "commonStockSharesOutstanding": "13045660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "455517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4149000", "profitLoss": "None", "dividendPayout": "2192000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26885000", "capitalExpenditures": "256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273166000", "cashflowFromInvestment": "61372000", "stockBasedCompensation": "918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52797000, "cost_of_revenue": 18811000, "gross_profit": 33986000, "research_and_development": null, "selling_general_admin": 17034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5528000, "depreciation_amortisation": 1039000, "ebitda": 6567000, "interest_expense": 18557000, "interest_income": null, "other_non_operating": null, "pretax_income": 5528000, "tax_provision": 1379000, "effective_tax_rate": null, "net_income": 4089000, "net_income_continuing_ops": 4149000, "net_income_to_common": 4089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455517000, "short_term_investments": 361254000, "net_receivables": 2184709000, "inventory": -2640226000, "other_current_assets": null, "total_current_assets": 816771000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2471233000, "total_assets": 3288004000, "short_term_debt": 2366000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2885218000, "long_term_debt": 73663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106123000, "total_liabilities": 2991341000, "total_debt": 76029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165096000, "total_equity": 296625000, "shares_outstanding": 13045660, "operating_cash_flow": 26885000, "stock_based_compensation": 918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61372000, "dividends_paid": 2192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -273166000, "free_cash_flow": 27141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5528000", "ebitda": "6567000", "netIncome": "4089000", "grossProfit": "33986000", "depreciation": "None", "totalRevenue": "52797000", "costOfRevenue": "18811000", "interestIncome": "46127000", "incomeBeforeTax": "5528000", "interestExpense": "18557000", "operatingIncome": "5528000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1379000", "reportedCurrency": "USD", "netInterestIncome": "27570000", "nonInterestIncome": "None", "operatingExpenses": "28458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1039000", "sellingGeneralAndAdministrative": "17034000", "netIncomeFromContinuingOperations": "4149000" }, "balance": { "goodwill": "None", "inventory": "-2640226000", "commonStock": "13776000", "currentDebt": "None", "investments": "None", "totalAssets": "3288004000", "longTermDebt": "73663000", "shortTermDebt": "2366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "165096000", "totalLiabilities": "2991341000", "otherCurrentAssets": "471332000", "totalCurrentAssets": "816771000", "currentLongTermDebt": "None", "longTermInvestments": "478350000", "shortTermInvestments": "361254000", "currentNetReceivables": "2184709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2471233000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76029000", "totalShareholderEquity": "296625000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2882852000", "totalCurrentLiabilities": "2885218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106123000", "cashAndShortTermInvestments": "455517000", "commonStockSharesOutstanding": "13045660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "455517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4149000", "profitLoss": "None", "dividendPayout": "2192000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26885000", "capitalExpenditures": "256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273166000", "cashflowFromInvestment": "61372000", "stockBasedCompensation": "918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "income_statement": { "revenue": 59041000, "cost_of_revenue": 21888000, "gross_profit": 37158000, "ebit": 5785000, "ebitda": 6887000, "pretax_income": 5785000, "tax_provision": 1283000, "net_income": 4482000, "net_income_to_common": 4482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 640426000, "total_current_assets": 990104000, "total_assets": 3547390000, "short_term_debt": 3810000, "long_term_debt": 80151000, "total_debt": 83961000, "total_liabilities": 3255562000, "total_equity": 291850000, "shares_outstanding": 13119292, "goodwill_and_intangibles": 2838000 }, "cash_flow": { "operating_cash_flow": -25261000, "capital_expenditure": 921000, "free_cash_flow": -24340000, "dividends_paid": 2145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125733, "ticker_id": 7243, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5785000", "ebitda": "6887000", "netIncome": "4482000", "grossProfit": "37158000", "depreciation": "None", "totalRevenue": "59041000", "costOfRevenue": "21888000", "interestIncome": "50030000", "incomeBeforeTax": "5785000", "interestExpense": "19891000", "operatingIncome": "5785000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1283000", "reportedCurrency": "USD", "netInterestIncome": "30139000", "nonInterestIncome": "None", "operatingExpenses": "31373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102000", "sellingGeneralAndAdministrative": "17381000", "netIncomeFromContinuingOperations": "4502000" }, "balance": { "goodwill": "2838000", "inventory": "-2884932000", "commonStock": "13689000", "currentDebt": "None", "investments": "None", "totalAssets": "3547390000", "longTermDebt": "80151000", "shortTermDebt": "3810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "163199000", "totalLiabilities": "3255562000", "otherCurrentAssets": "658311000", "totalCurrentAssets": "990104000", "currentLongTermDebt": "None", "longTermInvestments": "466905000", "shortTermInvestments": "349678000", "currentNetReceivables": "2244506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2557286000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83961000", "totalShareholderEquity": "291850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3145329000", "totalCurrentLiabilities": "3149139000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106423000", "cashAndShortTermInvestments": "640426000", "commonStockSharesOutstanding": "13119292", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "640426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4502000", "profitLoss": "None", "dividendPayout": "2145000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25261000", "capitalExpenditures": "921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241660000", "cashflowFromInvestment": "25798000", "stockBasedCompensation": "884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59041000, "cost_of_revenue": 21888000, "gross_profit": 37158000, "research_and_development": null, "selling_general_admin": 17381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5785000, "depreciation_amortisation": 1102000, "ebitda": 6887000, "interest_expense": 19891000, "interest_income": null, "other_non_operating": null, "pretax_income": 5785000, "tax_provision": 1283000, "effective_tax_rate": null, "net_income": 4482000, "net_income_continuing_ops": 4502000, "net_income_to_common": 4482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 640426000, "short_term_investments": 349678000, "net_receivables": 2244506000, "inventory": -2884932000, "other_current_assets": null, "total_current_assets": 990104000, "net_ppe": null, "goodwill": 2838000, "intangible_assets": null, "goodwill_and_intangibles": 2838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2557286000, "total_assets": 3547390000, "short_term_debt": 3810000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3149139000, "long_term_debt": 80151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106423000, "total_liabilities": 3255562000, "total_debt": 83961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 163199000, "total_equity": 291850000, "shares_outstanding": 13119292, "operating_cash_flow": -25261000, "stock_based_compensation": 884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25798000, "dividends_paid": 2145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 241660000, "free_cash_flow": -24340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5785000", "ebitda": "6887000", "netIncome": "4482000", "grossProfit": "37158000", "depreciation": "None", "totalRevenue": "59041000", "costOfRevenue": "21888000", "interestIncome": "50030000", "incomeBeforeTax": "5785000", "interestExpense": "19891000", "operatingIncome": "5785000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1283000", "reportedCurrency": "USD", "netInterestIncome": "30139000", "nonInterestIncome": "None", "operatingExpenses": "31373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102000", "sellingGeneralAndAdministrative": "17381000", "netIncomeFromContinuingOperations": "4502000" }, "balance": { "goodwill": "2838000", "inventory": "-2884932000", "commonStock": "13689000", "currentDebt": "None", "investments": "None", "totalAssets": "3547390000", "longTermDebt": "80151000", "shortTermDebt": "3810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "163199000", "totalLiabilities": "3255562000", "otherCurrentAssets": "658311000", "totalCurrentAssets": "990104000", "currentLongTermDebt": "None", "longTermInvestments": "466905000", "shortTermInvestments": "349678000", "currentNetReceivables": "2244506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2557286000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83961000", "totalShareholderEquity": "291850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3145329000", "totalCurrentLiabilities": "3149139000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106423000", "cashAndShortTermInvestments": "640426000", "commonStockSharesOutstanding": "13119292", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "640426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4502000", "profitLoss": "None", "dividendPayout": "2145000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25261000", "capitalExpenditures": "921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241660000", "cashflowFromInvestment": "25798000", "stockBasedCompensation": "884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "income_statement": { "revenue": 56566000, "cost_of_revenue": 16489000, "gross_profit": 40077000, "ebit": 9347000, "ebitda": 10456000, "pretax_income": 9347000, "tax_provision": 1431000, "net_income": 7911000, "net_income_to_common": 7911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398229000, "total_current_assets": 743504000, "total_assets": 3313882000, "short_term_debt": 4821000, "long_term_debt": 80326000, "total_debt": 85147000, "total_liabilities": 3024540000, "total_equity": 289384000, "shares_outstanding": 13024562, "goodwill_and_intangibles": 3190000 }, "cash_flow": { "operating_cash_flow": 18758000, "capital_expenditure": 474000, "free_cash_flow": 19232000, "dividends_paid": 2166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125734, "ticker_id": 7243, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9347000", "ebitda": "10456000", "netIncome": "7911000", "grossProfit": "40077000", "depreciation": "None", "totalRevenue": "56566000", "costOfRevenue": "16489000", "interestIncome": "49699000", "incomeBeforeTax": "9347000", "interestExpense": "18592000", "operatingIncome": "9347000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1431000", "reportedCurrency": "USD", "netInterestIncome": "31107000", "nonInterestIncome": "None", "operatingExpenses": "30730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1109000", "sellingGeneralAndAdministrative": "15867000", "netIncomeFromContinuingOperations": "7916000" }, "balance": { "goodwill": "2838000", "inventory": "-1897241000", "commonStock": "13606000", "currentDebt": "None", "investments": "None", "totalAssets": "3313882000", "longTermDebt": "80326000", "shortTermDebt": "4821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "352000", "reportedCurrency": "USD", "retainedEarnings": "160862000", "totalLiabilities": "3024540000", "otherCurrentAssets": "414321000", "totalCurrentAssets": "743504000", "currentLongTermDebt": "None", "longTermInvestments": "462115000", "shortTermInvestments": "345275000", "currentNetReceivables": "2295470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2570378000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85147000", "totalShareholderEquity": "289384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2901476000", "totalCurrentLiabilities": "2906297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118243000", "cashAndShortTermInvestments": "398229000", "commonStockSharesOutstanding": "13024562", "intangibleAssetsExcludingGoodwill": "352000", "cashAndCashEquivalentsAtCarryingValue": "398229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7916000", "profitLoss": "None", "dividendPayout": "2166000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18758000", "capitalExpenditures": "474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140699000", "cashflowFromInvestment": "-66930000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56566000, "cost_of_revenue": 16489000, "gross_profit": 40077000, "research_and_development": null, "selling_general_admin": 15867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9347000, "depreciation_amortisation": 1109000, "ebitda": 10456000, "interest_expense": 18592000, "interest_income": null, "other_non_operating": null, "pretax_income": 9347000, "tax_provision": 1431000, "effective_tax_rate": null, "net_income": 7911000, "net_income_continuing_ops": 7916000, "net_income_to_common": 7911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398229000, "short_term_investments": 345275000, "net_receivables": 2295470000, "inventory": -1897241000, "other_current_assets": null, "total_current_assets": 743504000, "net_ppe": null, "goodwill": 2838000, "intangible_assets": 352000, "goodwill_and_intangibles": 3190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2570378000, "total_assets": 3313882000, "short_term_debt": 4821000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2906297000, "long_term_debt": 80326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118243000, "total_liabilities": 3024540000, "total_debt": 85147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160862000, "total_equity": 289384000, "shares_outstanding": 13024562, "operating_cash_flow": 18758000, "stock_based_compensation": 543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66930000, "dividends_paid": 2166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140699000, "free_cash_flow": 19232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9347000", "ebitda": "10456000", "netIncome": "7911000", "grossProfit": "40077000", "depreciation": "None", "totalRevenue": "56566000", "costOfRevenue": "16489000", "interestIncome": "49699000", "incomeBeforeTax": "9347000", "interestExpense": "18592000", "operatingIncome": "9347000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1431000", "reportedCurrency": "USD", "netInterestIncome": "31107000", "nonInterestIncome": "None", "operatingExpenses": "30730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1109000", "sellingGeneralAndAdministrative": "15867000", "netIncomeFromContinuingOperations": "7916000" }, "balance": { "goodwill": "2838000", "inventory": "-1897241000", "commonStock": "13606000", "currentDebt": "None", "investments": "None", "totalAssets": "3313882000", "longTermDebt": "80326000", "shortTermDebt": "4821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "352000", "reportedCurrency": "USD", "retainedEarnings": "160862000", "totalLiabilities": "3024540000", "otherCurrentAssets": "414321000", "totalCurrentAssets": "743504000", "currentLongTermDebt": "None", "longTermInvestments": "462115000", "shortTermInvestments": "345275000", "currentNetReceivables": "2295470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2570378000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85147000", "totalShareholderEquity": "289384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2901476000", "totalCurrentLiabilities": "2906297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118243000", "cashAndShortTermInvestments": "398229000", "commonStockSharesOutstanding": "13024562", "intangibleAssetsExcludingGoodwill": "352000", "cashAndCashEquivalentsAtCarryingValue": "398229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7916000", "profitLoss": "None", "dividendPayout": "2166000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18758000", "capitalExpenditures": "474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140699000", "cashflowFromInvestment": "-66930000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "income_statement": { "revenue": 54866000, "cost_of_revenue": 18301000, "gross_profit": 36565000, "ebit": 5090000, "ebitda": 6301000, "pretax_income": 5090000, "tax_provision": 1218000, "net_income": 3867000, "net_income_to_common": 3867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587100000, "total_current_assets": 898637000, "total_assets": 3437583000, "short_term_debt": 4502000, "long_term_debt": 81951000, "total_debt": 86453000, "total_liabilities": 3166214000, "total_equity": 271369000, "shares_outstanding": 13116629, "goodwill_and_intangibles": 2838000 }, "cash_flow": { "operating_cash_flow": 8862000, "capital_expenditure": 228000, "free_cash_flow": 9090000, "dividends_paid": 2164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125736, "ticker_id": 7243, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5090000", "ebitda": "6301000", "netIncome": "3867000", "grossProfit": "36565000", "depreciation": "None", "totalRevenue": "54866000", "costOfRevenue": "18301000", "interestIncome": "48325000", "incomeBeforeTax": "5090000", "interestExpense": "18460000", "operatingIncome": "5090000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1218000", "reportedCurrency": "USD", "netInterestIncome": "29865000", "nonInterestIncome": "None", "operatingExpenses": "31475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1211000", "sellingGeneralAndAdministrative": "17413000", "netIncomeFromContinuingOperations": "3872000" }, "balance": { "goodwill": "2838000", "inventory": "-2848887000", "commonStock": "13574000", "currentDebt": "None", "investments": "None", "totalAssets": "3437583000", "longTermDebt": "81951000", "shortTermDebt": "4502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "155117000", "totalLiabilities": "3166214000", "otherCurrentAssets": "602730000", "totalCurrentAssets": "898637000", "currentLongTermDebt": "None", "longTermInvestments": "352372000", "shortTermInvestments": "311537000", "currentNetReceivables": "2246157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2538946000", "currentAccountsPayable": "40872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86453000", "totalShareholderEquity": "271369000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3038889000", "totalCurrentLiabilities": "3084263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81951000", "cashAndShortTermInvestments": "587100000", "commonStockSharesOutstanding": "13116629", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "587100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3867000", "profitLoss": "None", "dividendPayout": "2164000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8862000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77213000", "cashflowFromInvestment": "43976000", "stockBasedCompensation": "1053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54866000, "cost_of_revenue": 18301000, "gross_profit": 36565000, "research_and_development": null, "selling_general_admin": 17413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5090000, "depreciation_amortisation": 1211000, "ebitda": 6301000, "interest_expense": 18460000, "interest_income": null, "other_non_operating": null, "pretax_income": 5090000, "tax_provision": 1218000, "effective_tax_rate": null, "net_income": 3867000, "net_income_continuing_ops": 3872000, "net_income_to_common": 3867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587100000, "short_term_investments": 311537000, "net_receivables": 2246157000, "inventory": -2848887000, "other_current_assets": null, "total_current_assets": 898637000, "net_ppe": null, "goodwill": 2838000, "intangible_assets": null, "goodwill_and_intangibles": 2838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2538946000, "total_assets": 3437583000, "short_term_debt": 4502000, "accounts_payable": 40872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3084263000, "long_term_debt": 81951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81951000, "total_liabilities": 3166214000, "total_debt": 86453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 155117000, "total_equity": 271369000, "shares_outstanding": 13116629, "operating_cash_flow": 8862000, "stock_based_compensation": 1053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43976000, "dividends_paid": 2164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77213000, "free_cash_flow": 9090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5090000", "ebitda": "6301000", "netIncome": "3867000", "grossProfit": "36565000", "depreciation": "None", "totalRevenue": "54866000", "costOfRevenue": "18301000", "interestIncome": "48325000", "incomeBeforeTax": "5090000", "interestExpense": "18460000", "operatingIncome": "5090000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1218000", "reportedCurrency": "USD", "netInterestIncome": "29865000", "nonInterestIncome": "None", "operatingExpenses": "31475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1211000", "sellingGeneralAndAdministrative": "17413000", "netIncomeFromContinuingOperations": "3872000" }, "balance": { "goodwill": "2838000", "inventory": "-2848887000", "commonStock": "13574000", "currentDebt": "None", "investments": "None", "totalAssets": "3437583000", "longTermDebt": "81951000", "shortTermDebt": "4502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "155117000", "totalLiabilities": "3166214000", "otherCurrentAssets": "602730000", "totalCurrentAssets": "898637000", "currentLongTermDebt": "None", "longTermInvestments": "352372000", "shortTermInvestments": "311537000", "currentNetReceivables": "2246157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2538946000", "currentAccountsPayable": "40872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86453000", "totalShareholderEquity": "271369000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3038889000", "totalCurrentLiabilities": "3084263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81951000", "cashAndShortTermInvestments": "587100000", "commonStockSharesOutstanding": "13116629", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "587100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3867000", "profitLoss": "None", "dividendPayout": "2164000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8862000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77213000", "cashflowFromInvestment": "43976000", "stockBasedCompensation": "1053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "income_statement": { "revenue": 52563000, "cost_of_revenue": 13214000, "gross_profit": 39349000, "ebit": 9954000, "ebitda": 11213000, "pretax_income": 9954000, "tax_provision": 1956000, "net_income": 8112000, "net_income_to_common": 8112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455835000, "total_current_assets": 784972000, "total_assets": 3351847000, "short_term_debt": 5627000, "long_term_debt": 82249000, "total_debt": 87876000, "total_liabilities": 82249000, "total_equity": 274297000, "shares_outstanding": 12915294, "goodwill_and_intangibles": 2838000 }, "cash_flow": { "operating_cash_flow": 35934000, "capital_expenditure": 305000, "free_cash_flow": 36239000, "dividends_paid": 2163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125737, "ticker_id": 7243, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:07.946428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9954000", "ebitda": "11213000", "netIncome": "8112000", "grossProfit": "39349000", "depreciation": "None", "totalRevenue": "52563000", "costOfRevenue": "13214000", "interestIncome": "47031000", "incomeBeforeTax": "9954000", "interestExpense": "17449000", "operatingIncome": "9954000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1956000", "reportedCurrency": "USD", "netInterestIncome": "29582000", "nonInterestIncome": "None", "operatingExpenses": "29395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1259000", "sellingGeneralAndAdministrative": "16877000", "netIncomeFromContinuingOperations": "7998000" }, "balance": { "goodwill": "2838000", "inventory": "-2754030000", "commonStock": "13568000", "currentDebt": "None", "investments": "None", "totalAssets": "3351847000", "longTermDebt": "82249000", "shortTermDebt": "5627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "153414000", "totalLiabilities": "82249000", "otherCurrentAssets": "471937000", "totalCurrentAssets": "784972000", "currentLongTermDebt": "None", "longTermInvestments": "370219000", "shortTermInvestments": "329137000", "currentNetReceivables": "2282093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395464000", "currentAccountsPayable": "31564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35707000", "shortLongTermDebtTotal": "87876000", "totalShareholderEquity": "274297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-31564000", "totalCurrentLiabilities": "31564000", "otherNonCurrentLiabilities": "4798000", "totalNonCurrentLiabilities": "82249000", "cashAndShortTermInvestments": "455835000", "commonStockSharesOutstanding": "12915294", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "455835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7998000", "profitLoss": "None", "dividendPayout": "2163000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35934000", "capitalExpenditures": "305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195979000", "cashflowFromInvestment": "40615000", "stockBasedCompensation": "896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-119430000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52563000, "cost_of_revenue": 13214000, "gross_profit": 39349000, "research_and_development": null, "selling_general_admin": 16877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9954000, "depreciation_amortisation": 1259000, "ebitda": 11213000, "interest_expense": 17449000, "interest_income": null, "other_non_operating": null, "pretax_income": 9954000, "tax_provision": 1956000, "effective_tax_rate": null, "net_income": 8112000, "net_income_continuing_ops": 7998000, "net_income_to_common": 8112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455835000, "short_term_investments": 329137000, "net_receivables": 2282093000, "inventory": -2754030000, "other_current_assets": null, "total_current_assets": 784972000, "net_ppe": null, "goodwill": 2838000, "intangible_assets": null, "goodwill_and_intangibles": 2838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 395464000, "total_assets": 3351847000, "short_term_debt": 5627000, "accounts_payable": 31564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31564000, "long_term_debt": 82249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82249000, "total_liabilities": 82249000, "total_debt": 87876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153414000, "total_equity": 274297000, "shares_outstanding": 12915294, "operating_cash_flow": 35934000, "stock_based_compensation": 896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40615000, "dividends_paid": 2163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195979000, "free_cash_flow": 36239000, "net_change_in_cash": -119430000 }, "raw_data": { "income": { "ebit": "9954000", "ebitda": "11213000", "netIncome": "8112000", "grossProfit": "39349000", "depreciation": "None", "totalRevenue": "52563000", "costOfRevenue": "13214000", "interestIncome": "47031000", "incomeBeforeTax": "9954000", "interestExpense": "17449000", "operatingIncome": "9954000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1956000", "reportedCurrency": "USD", "netInterestIncome": "29582000", "nonInterestIncome": "None", "operatingExpenses": "29395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1259000", "sellingGeneralAndAdministrative": "16877000", "netIncomeFromContinuingOperations": "7998000" }, "balance": { "goodwill": "2838000", "inventory": "-2754030000", "commonStock": "13568000", "currentDebt": "None", "investments": "None", "totalAssets": "3351847000", "longTermDebt": "82249000", "shortTermDebt": "5627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "153414000", "totalLiabilities": "82249000", "otherCurrentAssets": "471937000", "totalCurrentAssets": "784972000", "currentLongTermDebt": "None", "longTermInvestments": "370219000", "shortTermInvestments": "329137000", "currentNetReceivables": "2282093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395464000", "currentAccountsPayable": "31564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35707000", "shortLongTermDebtTotal": "87876000", "totalShareholderEquity": "274297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-31564000", "totalCurrentLiabilities": "31564000", "otherNonCurrentLiabilities": "4798000", "totalNonCurrentLiabilities": "82249000", "cashAndShortTermInvestments": "455835000", "commonStockSharesOutstanding": "12915294", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "455835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7998000", "profitLoss": "None", "dividendPayout": "2163000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35934000", "capitalExpenditures": "305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195979000", "cashflowFromInvestment": "40615000", "stockBasedCompensation": "896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-119430000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }