{ "ticker": { "uuid": "0ba2cacb-3d2e-4317-820e-63f437554b1a", "symbol": "HAW", "name": "Hawesko Holding SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/0ba2cacb-3d2e-4317-820e-63f437554b1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ba2cacb-3d2e-4317-820e-63f437554b1a/" }, "latest_snapshot": { "ticker": { "uuid": "0ba2cacb-3d2e-4317-820e-63f437554b1a", "symbol": "HAW", "name": "Hawesko Holding SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/0ba2cacb-3d2e-4317-820e-63f437554b1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ba2cacb-3d2e-4317-820e-63f437554b1a/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.59, "value": 0.78, "quality": 0.33, "momentum": 0.19, "coverage": 0.939, "confidence": 0.9, "delta": 3 }, "headline_factors": { "price": 18.1, "market_cap": 162599594.3, "pe_ratio": 14.7617, "earnings_yield": 0.0429, "ebitda_to_ev": 0.1771, "shareholder_yield": 0.0552, "roe": 0.0903, "piotroski_f_score": 6, "momentum_12_1": -0.1992, "volatility_252d": 0.1387 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.7617, "ev_ebitda": 5.6462, "earnings_yield": 0.0429, "fcf_yield": 0.1336, "shareholder_yield": 0.0552 }, "quality": { "roe": 0.0903, "roic": 0.0381, "gross_margin": 0.4412, "fcf_margin": 0.0612, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0281, "eps_growth_1y": -0.1503, "fcf_growth_1y": -0.2508 }, "momentum": { "price_return_12m": -0.1788, "momentum_12_1": -0.1992, "relative_strength": -0.2148 }, "scores": { "value_percentile": 0.78, "quality_percentile": 0.33, "momentum_percentile": 0.19, "growth_composite": 91, "yield_composite": 9, "overall_composite": 41, "os_score": 0.59, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.91, "os": 0.56, "value": 0.74, "quality": 0.35, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.4182, "earnings_yield": 0.0418, "shareholder_yield": 0.0688, "roe": 0.0903, "momentum_12_1": -0.187 }, { "week_end_date": "2026-06-14", "price": 19.1, "os": 0.51, "value": 0.74, "quality": 0.34, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.5772, "earnings_yield": 0.0415, "shareholder_yield": 0.0524, "roe": 0.0903, "momentum_12_1": -0.2647 }, { "week_end_date": "2026-06-21", "price": 18.35, "os": 0.57, "value": 0.77, "quality": 0.35, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.9655, "earnings_yield": 0.0425, "shareholder_yield": 0.0545, "roe": 0.0903, "momentum_12_1": -0.166 }, { "week_end_date": "2026-06-28", "price": 17.65, "os": 0.58, "value": 0.78, "quality": 0.33, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.3946, "earnings_yield": 0.0435, "shareholder_yield": 0.0567, "roe": 0.0903, "momentum_12_1": -0.1404 }, { "week_end_date": "2026-07-05", "price": 17.45, "os": 0.6, "value": 0.79, "quality": 0.36, "momentum": 0.16, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 14.2315, "earnings_yield": 0.0438, "shareholder_yield": 0.0573, "roe": 0.0903, "momentum_12_1": -0.1422 }, { "week_end_date": "2026-07-12", "price": 18.1, "os": 0.63, "value": 0.79, "quality": 0.35, "momentum": 0.2, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 14.7617, "earnings_yield": 0.0429, "shareholder_yield": 0.0552, "roe": 0.0903, "momentum_12_1": -0.1259 }, { "week_end_date": "2026-07-19", "price": 18, "os": 0.62, "value": 0.79, "quality": 0.34, "momentum": 0.2, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 14.6801, "earnings_yield": 0.043, "shareholder_yield": 0.0556, "roe": 0.0903, "momentum_12_1": -0.1602 }, { "week_end_date": "2026-07-26", "price": 18.1, "os": 0.59, "value": 0.78, "quality": 0.33, "momentum": 0.19, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 14.7617, "earnings_yield": 0.0429, "shareholder_yield": 0.0552, "roe": 0.0903, "momentum_12_1": -0.1992 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 621536000, "cost_of_revenue": 348435000, "gross_profit": 273101000, "ebit": 11986000, "ebitda": 50217000, "pretax_income": null, "tax_provision": null, "net_income": 10567000, "net_income_to_common": 10567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23326000, "total_current_assets": 197591000, "total_assets": 421133000, "short_term_debt": 13410000, "long_term_debt": 21649000, "total_debt": 163933000, "total_liabilities": null, "total_equity": 122096000, "shares_outstanding": 8983403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47367000, "capital_expenditure": -7528000, "free_cash_flow": 39839000, "dividends_paid": -11678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6477000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 621536000, "cost_of_revenue": 348435000, "gross_profit": 273101000, "ebit": 11986000, "ebitda": 50217000, "pretax_income": null, "tax_provision": null, "net_income": 10567000, "net_income_to_common": 10567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23326000, "total_current_assets": 197591000, "total_assets": 421133000, "short_term_debt": 13410000, "long_term_debt": 21649000, "total_debt": 163933000, "total_liabilities": null, "total_equity": 122096000, "shares_outstanding": 8983403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47367000, "capital_expenditure": -7528000, "free_cash_flow": 39839000, "dividends_paid": -11678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6477000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 621536000, "cost_of_revenue": 348435000, "gross_profit": 273101000, "ebit": 11986000, "ebitda": 50217000, "pretax_income": null, "tax_provision": null, "net_income": 10567000, "net_income_to_common": 10567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23326000, "total_current_assets": 197591000, "total_assets": 421133000, "short_term_debt": 13410000, "long_term_debt": 21649000, "total_debt": 163933000, "total_liabilities": null, "total_equity": 122096000, "shares_outstanding": 8983403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47367000, "capital_expenditure": -7528000, "free_cash_flow": 39839000, "dividends_paid": -11678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6477000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 621536000, "cost_of_revenue": 348435000, "gross_profit": 273101000, "ebit": 11986000, "ebitda": 50217000, "pretax_income": null, "tax_provision": null, "net_income": 10567000, "net_income_to_common": 10567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23326000, "total_current_assets": 197591000, "total_assets": 421133000, "short_term_debt": 13410000, "long_term_debt": 21649000, "total_debt": 163933000, "total_liabilities": null, "total_equity": 122096000, "shares_outstanding": 8983403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47367000, "capital_expenditure": -7528000, "free_cash_flow": 39839000, "dividends_paid": -11678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6477000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 621536000, "cost_of_revenue": 348435000, "gross_profit": 273101000, "ebit": 11986000, "ebitda": 50217000, "pretax_income": null, "tax_provision": null, "net_income": 10567000, "net_income_to_common": 10567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23326000, "total_current_assets": 197591000, "total_assets": 421133000, "short_term_debt": 13410000, "long_term_debt": 21649000, "total_debt": 163933000, "total_liabilities": null, "total_equity": 122096000, "shares_outstanding": 8983403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47367000, "capital_expenditure": -7528000, "free_cash_flow": 39839000, "dividends_paid": -11678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6477000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 621536000, "cost_of_revenue": 348435000, "gross_profit": 273101000, "ebit": 11986000, "ebitda": 50217000, "pretax_income": null, "tax_provision": null, "net_income": 10567000, "net_income_to_common": 10567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23326000, "total_current_assets": 197591000, "total_assets": 421133000, "short_term_debt": 13410000, "long_term_debt": 21649000, "total_debt": 163933000, "total_liabilities": null, "total_equity": 122096000, "shares_outstanding": 8983403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47367000, "capital_expenditure": -7528000, "free_cash_flow": 39839000, "dividends_paid": -11678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6477000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 621536000, "cost_of_revenue": 348435000, "gross_profit": 273101000, "ebit": 11986000, "ebitda": 50217000, "pretax_income": null, "tax_provision": null, "net_income": 10567000, "net_income_to_common": 10567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23326000, "total_current_assets": 197591000, "total_assets": 421133000, "short_term_debt": 13410000, "long_term_debt": 21649000, "total_debt": 163933000, "total_liabilities": null, "total_equity": 122096000, "shares_outstanding": 8983403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47367000, "capital_expenditure": -7528000, "free_cash_flow": 39839000, "dividends_paid": -11678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6477000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 639487000, "cost_of_revenue": 354549000, "gross_profit": 284938000, "ebit": 18954000, "ebitda": 57658000, "pretax_income": null, "tax_provision": null, "net_income": 12436000, "net_income_to_common": 12436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23995000, "total_current_assets": 202102000, "total_assets": 434592000, "short_term_debt": 12802000, "long_term_debt": 28747000, "total_debt": 174968000, "total_liabilities": null, "total_equity": 122338000, "shares_outstanding": 8983403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60209000, "capital_expenditure": -7035000, "free_cash_flow": 53174000, "dividends_paid": -11678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11901000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 133145000, "cost_of_revenue": 73266000, "gross_profit": 59879000, "ebit": 1550000, "ebitda": 7761000, "pretax_income": null, "tax_provision": null, "net_income": 35000, "net_income_to_common": 35000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10878000, "total_current_assets": 180026000, "total_assets": 401352000, "short_term_debt": null, "long_term_debt": null, "total_debt": 128282000, "total_liabilities": null, "total_equity": 122017000, "shares_outstanding": 8983403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14385000, "capital_expenditure": -742000, "free_cash_flow": -15127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 133145000, "cost_of_revenue": 73266000, "gross_profit": 59879000, "ebit": 1550000, "ebitda": 7761000, "pretax_income": null, "tax_provision": null, "net_income": 35000, "net_income_to_common": 35000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10878000, "total_current_assets": 180026000, "total_assets": 401352000, "short_term_debt": null, "long_term_debt": null, "total_debt": 128282000, "total_liabilities": null, "total_equity": 122017000, "shares_outstanding": 8983403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14385000, "capital_expenditure": -742000, "free_cash_flow": -15127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 133145000, "cost_of_revenue": 73266000, "gross_profit": 59879000, "ebit": 1550000, "ebitda": 7761000, "pretax_income": null, "tax_provision": null, "net_income": 35000, "net_income_to_common": 35000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10878000, "total_current_assets": 180026000, "total_assets": 401352000, "short_term_debt": null, "long_term_debt": null, "total_debt": 128282000, "total_liabilities": null, "total_equity": 122017000, "shares_outstanding": 8983403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14385000, "capital_expenditure": -742000, "free_cash_flow": -15127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 133145000, "cost_of_revenue": 73266000, "gross_profit": 59879000, "ebit": 1550000, "ebitda": 7761000, "pretax_income": null, "tax_provision": null, "net_income": 35000, "net_income_to_common": 35000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10878000, "total_current_assets": 180026000, "total_assets": 401352000, "short_term_debt": null, "long_term_debt": null, "total_debt": 128282000, "total_liabilities": null, "total_equity": 122017000, "shares_outstanding": 8983403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14385000, "capital_expenditure": -742000, "free_cash_flow": -15127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 133145000, "cost_of_revenue": 73266000, "gross_profit": 59879000, "ebit": 1550000, "ebitda": 7761000, "pretax_income": null, "tax_provision": null, "net_income": 35000, "net_income_to_common": 35000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10878000, "total_current_assets": 180026000, "total_assets": 401352000, "short_term_debt": null, "long_term_debt": null, "total_debt": 128282000, "total_liabilities": null, "total_equity": 122017000, "shares_outstanding": 8983403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14385000, "capital_expenditure": -742000, "free_cash_flow": -15127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 133145000, "cost_of_revenue": 73266000, "gross_profit": 59879000, "ebit": 1550000, "ebitda": 7761000, "pretax_income": null, "tax_provision": null, "net_income": 35000, "net_income_to_common": 35000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10878000, "total_current_assets": 180026000, "total_assets": 401352000, "short_term_debt": null, "long_term_debt": null, "total_debt": 128282000, "total_liabilities": null, "total_equity": 122017000, "shares_outstanding": 8983403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14385000, "capital_expenditure": -742000, "free_cash_flow": -15127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 196271000, "cost_of_revenue": 110184000, "gross_profit": 86087000, "ebit": 3379000, "ebitda": 22358000, "pretax_income": null, "tax_provision": null, "net_income": 8680000, "net_income_to_common": 8680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23326000, "total_current_assets": 197591000, "total_assets": 421133000, "short_term_debt": 13410000, "long_term_debt": 21649000, "total_debt": 163933000, "total_liabilities": null, "total_equity": 122096000, "shares_outstanding": 8983403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56245000, "capital_expenditure": -1790000, "free_cash_flow": 54455000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33627000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 196271000, "cost_of_revenue": 110184000, "gross_profit": 86087000, "ebit": 3379000, "ebitda": 22358000, "pretax_income": null, "tax_provision": null, "net_income": 8680000, "net_income_to_common": 8680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23326000, "total_current_assets": 197591000, "total_assets": 421133000, "short_term_debt": 13410000, "long_term_debt": 21649000, "total_debt": 163933000, "total_liabilities": null, "total_equity": 122096000, "shares_outstanding": 8983403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56245000, "capital_expenditure": -1790000, "free_cash_flow": 54455000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33627000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 196271000, "cost_of_revenue": 110184000, "gross_profit": 86087000, "ebit": 3379000, "ebitda": 22358000, "pretax_income": null, "tax_provision": null, "net_income": 8680000, "net_income_to_common": 8680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23326000, "total_current_assets": 197591000, "total_assets": 421133000, "short_term_debt": 13410000, "long_term_debt": 21649000, "total_debt": 163933000, "total_liabilities": null, "total_equity": 122096000, "shares_outstanding": 8983403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56245000, "capital_expenditure": -1790000, "free_cash_flow": 54455000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33627000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 196271000, "cost_of_revenue": 110184000, "gross_profit": 86087000, "ebit": 3379000, "ebitda": 22358000, "pretax_income": null, "tax_provision": null, "net_income": 8680000, "net_income_to_common": 8680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23326000, "total_current_assets": 197591000, "total_assets": 421133000, "short_term_debt": 13410000, "long_term_debt": 21649000, "total_debt": 163933000, "total_liabilities": null, "total_equity": 122096000, "shares_outstanding": 8983403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56245000, "capital_expenditure": -1790000, "free_cash_flow": 54455000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33627000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 196271000, "cost_of_revenue": 110184000, "gross_profit": 86087000, "ebit": 3379000, "ebitda": 22358000, "pretax_income": null, "tax_provision": null, "net_income": 8680000, "net_income_to_common": 8680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23326000, "total_current_assets": 197591000, "total_assets": 421133000, "short_term_debt": 13410000, "long_term_debt": 21649000, "total_debt": 163933000, "total_liabilities": null, "total_equity": 122096000, "shares_outstanding": 8983403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56245000, "capital_expenditure": -1790000, "free_cash_flow": 54455000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33627000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 196271000, "cost_of_revenue": 110184000, "gross_profit": 86087000, "ebit": 3379000, "ebitda": 22358000, "pretax_income": null, "tax_provision": null, "net_income": 8680000, "net_income_to_common": 8680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23326000, "total_current_assets": 197591000, "total_assets": 421133000, "short_term_debt": 13410000, "long_term_debt": 21649000, "total_debt": 163933000, "total_liabilities": null, "total_equity": 122096000, "shares_outstanding": 8983403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56245000, "capital_expenditure": -1790000, "free_cash_flow": 54455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33627000 } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }