{ "ticker": { "uuid": "0ba5c07e-7e9a-46c9-85ea-4189e38e100f", "symbol": "CPIX", "name": "Cumberland Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/0ba5c07e-7e9a-46c9-85ea-4189e38e100f/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ba5c07e-7e9a-46c9-85ea-4189e38e100f/" }, "ticker_metadata": { "id": 5511, "uuid": "0ba5c07e-7e9a-46c9-85ea-4189e38e100f", "symbol": "CPIX", "name": "Cumberland Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 87801000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Cumberland Pharmaceuticals Inc., a specialty pharmaceutical company, focuses on the acquisition, development, and marketing of prescription products for hospital acute care, gastroenterology, and rheumatology in the United States and internationally. The company is headquartered in Nashville, Tennessee.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0ba5c07e-7e9a-46c9-85ea-4189e38e100f", "symbol": "CPIX", "name": "Cumberland Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/0ba5c07e-7e9a-46c9-85ea-4189e38e100f/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ba5c07e-7e9a-46c9-85ea-4189e38e100f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.2, "quality": 0.29, "momentum": 0.18, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 5.8, "market_cap": 86769218, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3342, "piotroski_f_score": 6, "momentum_12_1": -0.1959, "volatility_252d": 1.1892 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:09.859608+00:00", "batch_id": "" }, "size": { "price_close": 5.8, "market_cap": 86769218, "market_cap_usd": 86769218, "enterprise_value": 81487868, "shares_outstanding": 14960210, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.0103, "ptbv_ratio": 10.9429, "ps_ratio": 2.0689, "pcf_ratio": 61.0608, "pfcf_ratio": 57.2677, "ev_ebitda": null, "ev_ebit": -11.8749, "ev_sales": 1.943, "ev_fcf": 53.782, "earnings_yield": null, "fcf_yield": 0.0186, "price_to_sales": 2.0689, "price_to_book": 4.0103, "price_to_cashflow": 61.0608, "ebitda_to_ev": null, "sales_yield": 0.5147 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8289, "operating_margin": -0.1636, "net_margin": -0.1724, "ebitda_margin": -0.0453, "fcf_margin": 0.0361, "roe": -0.3342, "roa": -0.1019, "roic": -0.3147, "roc_greenblatt": null, "asset_turnover": 0.5907, "cash_conversion": -0.2095, "accruals_ratio": -0.1219, "sbc_to_revenue": 0.0105, "piotroski_f_score": 6, "altman_z_score": 0.6973, "earnings_stability_5y": 0.9597, "revenue_stability_5y": 0.0903, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4897, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2967, "net_debt_to_ebitda": 2.7768, "debt_to_assets": 0.0807, "interest_coverage": -16.4157, "current_ratio": 0.9507, "quick_ratio": 0.7926, "net_debt": -5281350, "local_beta": -0.0025, "volatility_252d": 1.1892, "volatility_60d": 2.7057, "max_drawdown_12m": -0.6212, "risk_adjusted_momentum": -0.1647 }, "growth": { "revenue_growth_1y": 0.0208, "revenue_growth_3y_cagr": 0.0195, "revenue_growth_5y_cagr": 0.0352, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7287, "book_value_growth_1y": 0.0234, "revenue_growth": 0.0208, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2393, "price_return_3m": 0.6571, "price_return_6m": 1.4268, "price_return_9m": 0.7523, "price_return_12m": -0.0034, "price_return_12m_ex1m": -0.1959, "momentum_6m": 1.4268, "momentum_12m": -0.0034, "momentum_12_1": -0.1959, "distance_from_52w_high": -0.0569, "distance_from_52w_low": 1.9219, "relative_strength": -0.1614 }, "raw_ttm": { "revenue_ttm": 41939693, "gross_profit_ttm": 34764311, "ebit_ttm": -6862193, "ebitda_ttm": -1901924, "net_income_ttm": -7231579, "eps_diluted_ttm": -0.4834, "operating_cash_flow_ttm": 1421030, "capital_expenditure_ttm": 94122, "fcf_ttm": 1515152, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 418027, "cash_and_equivalents": 11007245, "total_current_assets": 32789257, "total_current_liabilities": 34488051, "net_ppe": null, "total_assets": 70995020, "total_debt": 5725895, "total_equity": 21636524, "net_working_capital": -12220877, "book_value_per_share": 1.4463, "retained_earnings": -30093698, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7929275, "tangible_book_per_share": 0.53 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 72, "rank_ptbv": 83, "rank_ps": 49, "rank_pcf": 95, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 65, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 88, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 9, "rank_fcf_margin": 82, "rank_piotroski": 26, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 68 }, "composites": { "value_composite": 80, "quality_composite": 71, "momentum_composite": 82, "growth_composite": 74, "yield_composite": 77, "svqf_composite": 43, "vc1_composite": 81, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.2408, "os_score": 0.05, "value_percentile": 0.2, "quality_percentile": 0.29, "momentum_percentile": 0.18, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 837, "ticker_id": 5511, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:09.859608+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.8, "market_cap": 86769218, "market_cap_usd": 86769218, "enterprise_value": 81487868, "shares_outstanding": 14960210, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.01031228, "ptbv_ratio": 10.94289427, "ps_ratio": 2.06890446, "pcf_ratio": 61.06079252, "pfcf_ratio": 57.26766555, "ev_ebitda": null, "ev_ebit": -11.8749018, "ev_sales": 1.94297722, "ev_fcf": 53.78197567, "earnings_yield": null, "fcf_yield": 0.01859359, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.82891191, "operating_margin": -0.16362049, "net_margin": -0.17242804, "ebitda_margin": -0.04534902, "fcf_margin": 0.03612692, "roe": -0.33423017, "roa": -0.10186037, "roic": -0.31467991, "roc_greenblatt": null, "asset_turnover": 0.59074134, "cash_conversion": -0.20951883, "accruals_ratio": -0.12187628, "sbc_to_revenue": 0.01051391, "debt_to_equity": 2.29667242, "net_debt_to_ebitda": 2.77684597, "debt_to_assets": 0.08065207, "interest_coverage": -16.41566932, "current_ratio": 0.95074253, "quick_ratio": 0.79260556, "net_debt": -5281350, "revenue_growth_1y": 0.02084531, "revenue_growth_3y_cagr": 0.01953516, "revenue_growth_5y_cagr": 0.0352471, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.72871208, "book_value_growth_1y": 0.0234425, "piotroski_f_score": 6, "altman_z_score": 0.69730364, "earnings_stability_5y": 0.959679, "revenue_stability_5y": 0.090279, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23931624, "price_return_3m": 0.65714286, "price_return_6m": 1.42677824, "price_return_9m": 0.75226586, "price_return_12m": -0.00343643, "price_return_12m_ex1m": -0.19587629, "distance_from_52w_high": -0.05691057, "distance_from_52w_low": 1.92191436, "relative_strength": -0.16137748, "local_beta": -0.0025, "volatility_252d": 1.189217, "volatility_60d": 2.705669, "max_drawdown_12m": -0.62118321, "revenue_ttm": 41939693, "gross_profit_ttm": 34764311, "ebit_ttm": -6862193, "ebitda_ttm": -1901924, "net_income_ttm": -7231579, "eps_diluted_ttm": -0.48338753, "operating_cash_flow_ttm": 1421030, "capital_expenditure_ttm": 94122, "fcf_ttm": 1515152, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 418027, "cash_and_equivalents": 11007245, "total_current_assets": 32789257, "total_current_liabilities": 34488051, "net_ppe": null, "total_assets": 70995020, "total_debt": 5725895, "total_equity": 21636524, "net_working_capital": -12220877, "book_value_per_share": 1.44627141, "retained_earnings": -30093698, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7929275, "tangible_book_per_share": 0.53002431, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 72, "rank_ptbv": 83, "rank_ps": 49, "rank_pcf": 95, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 65, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 88, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 9, "rank_fcf_margin": 82, "rank_piotroski": 26, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 68, "value_composite": 80, "quality_composite": 71, "momentum_composite": 82, "growth_composite": 74, "yield_composite": 77, "svqf_composite": 43, "vc1_composite": 81, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.8, "os": 0.05, "value": 0.2, "quality": 0.29, "momentum": 0.18, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3342, "momentum_12_1": -0.1959, "complete_fields": { "id": 837, "ticker_id": 5511, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:09.859608+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.8, "market_cap": 86769218, "market_cap_usd": 86769218, "enterprise_value": 81487868, "shares_outstanding": 14960210, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.01031228, "ptbv_ratio": 10.94289427, "ps_ratio": 2.06890446, "pcf_ratio": 61.06079252, "pfcf_ratio": 57.26766555, "ev_ebitda": null, "ev_ebit": -11.8749018, "ev_sales": 1.94297722, "ev_fcf": 53.78197567, "earnings_yield": null, "fcf_yield": 0.01859359, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.82891191, "operating_margin": -0.16362049, "net_margin": -0.17242804, "ebitda_margin": -0.04534902, "fcf_margin": 0.03612692, "roe": -0.33423017, "roa": -0.10186037, "roic": -0.31467991, "roc_greenblatt": null, "asset_turnover": 0.59074134, "cash_conversion": -0.20951883, "accruals_ratio": -0.12187628, "sbc_to_revenue": 0.01051391, "debt_to_equity": 2.29667242, "net_debt_to_ebitda": 2.77684597, "debt_to_assets": 0.08065207, "interest_coverage": -16.41566932, "current_ratio": 0.95074253, "quick_ratio": 0.79260556, "net_debt": -5281350, "revenue_growth_1y": 0.02084531, "revenue_growth_3y_cagr": 0.01953516, "revenue_growth_5y_cagr": 0.0352471, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.72871208, "book_value_growth_1y": 0.0234425, "piotroski_f_score": 6, "altman_z_score": 0.69730364, "earnings_stability_5y": 0.959679, "revenue_stability_5y": 0.090279, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23931624, "price_return_3m": 0.65714286, "price_return_6m": 1.42677824, "price_return_9m": 0.75226586, "price_return_12m": -0.00343643, "price_return_12m_ex1m": -0.19587629, "distance_from_52w_high": -0.05691057, "distance_from_52w_low": 1.92191436, "relative_strength": -0.16137748, "local_beta": -0.0025, "volatility_252d": 1.189217, "volatility_60d": 2.705669, "max_drawdown_12m": -0.62118321, "revenue_ttm": 41939693, "gross_profit_ttm": 34764311, "ebit_ttm": -6862193, "ebitda_ttm": -1901924, "net_income_ttm": -7231579, "eps_diluted_ttm": -0.48338753, "operating_cash_flow_ttm": 1421030, "capital_expenditure_ttm": 94122, "fcf_ttm": 1515152, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 418027, "cash_and_equivalents": 11007245, "total_current_assets": 32789257, "total_current_liabilities": 34488051, "net_ppe": null, "total_assets": 70995020, "total_debt": 5725895, "total_equity": 21636524, "net_working_capital": -12220877, "book_value_per_share": 1.44627141, "retained_earnings": -30093698, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7929275, "tangible_book_per_share": 0.53002431, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 72, "rank_ptbv": 83, "rank_ps": 49, "rank_pcf": 95, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 65, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 88, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 9, "rank_fcf_margin": 82, "rank_piotroski": 26, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 68, "value_composite": 80, "quality_composite": 71, "momentum_composite": 82, "growth_composite": 74, "yield_composite": 77, "svqf_composite": 43, "vc1_composite": 81, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "income_statement": { "revenue": 44521431, "cost_of_revenue": 6667207, "gross_profit": 37854224, "ebit": -2791993, "ebitda": 2493946, "pretax_income": -2824455, "tax_provision": 40256, "net_income": -2836128, "net_income_to_common": -2836128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11444693, "total_current_assets": 37060267, "total_assets": 76823992, "short_term_debt": 467774, "long_term_debt": 5240733, "total_debt": 5708507, "total_liabilities": 52279770, "total_equity": 24880322, "shares_outstanding": 14956627, "goodwill_and_intangibles": 14941921 }, "cash_flow": { "operating_cash_flow": 4932522, "capital_expenditure": 97902, "free_cash_flow": 5030424, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48503, "ticker_id": 5511, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2791993", "ebitda": "2493946", "netIncome": "-2836128", "grossProfit": "37854224", "depreciation": "None", "totalRevenue": "44521431", "costOfRevenue": "6667207", "interestIncome": "476748", "incomeBeforeTax": "-2824455", "interestExpense": "495990", "operatingIncome": "-2791993", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40256", "reportedCurrency": "USD", "netInterestIncome": "-19242", "nonInterestIncome": "None", "operatingExpenses": "40646217", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5566498", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6667207", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5285939", "sellingGeneralAndAdministrative": "11946909", "netIncomeFromContinuingOperations": "-2864711" }, "balance": { "goodwill": "914000", "inventory": "6225518", "commonStock": "51684381", "currentDebt": "None", "investments": "None", "totalAssets": "76823992", "longTermDebt": "5240733", "shortTermDebt": "467774", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14027921", "reportedCurrency": "USD", "retainedEarnings": "-26804059", "totalLiabilities": "52279770", "otherCurrentAssets": "2445276", "totalCurrentAssets": "37060267", "currentLongTermDebt": "None", "longTermInvestments": "3986780", "shortTermInvestments": "None", "currentNetReceivables": "16944780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39763725", "currentAccountsPayable": "18567546", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10180472", "totalShareholderEquity": "24880322", "capitalLeaseObligations": "4939739", "otherCurrentLiabilities": "17709599", "totalCurrentLiabilities": "36744919", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "15534850", "cashAndShortTermInvestments": "11444693", "commonStockSharesOutstanding": "14956627", "intangibleAssetsExcludingGoodwill": "14027921", "cashAndCashEquivalentsAtCarryingValue": "11444693", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2836128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2242616", "operatingCashflow": "4932522", "capitalExpenditures": "97902", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6745516", "cashflowFromInvestment": "-4706497", "stockBasedCompensation": "408320", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263478", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5285939", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44521431, "cost_of_revenue": 6667207, "gross_profit": 37854224, "research_and_development": 5566498, "selling_general_admin": 11946909, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2791993, "depreciation_amortisation": 5285939, "ebitda": 2493946, "interest_expense": 495990, "interest_income": null, "other_non_operating": null, "pretax_income": -2824455, "tax_provision": 40256, "effective_tax_rate": null, "net_income": -2836128, "net_income_continuing_ops": -2864711, "net_income_to_common": -2836128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11444693, "short_term_investments": null, "net_receivables": 16944780, "inventory": 6225518, "other_current_assets": null, "total_current_assets": 37060267, "net_ppe": null, "goodwill": 914000, "intangible_assets": 14027921, "goodwill_and_intangibles": 14941921, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39763725, "total_assets": 76823992, "short_term_debt": 467774, "accounts_payable": 18567546, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36744919, "long_term_debt": 5240733, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15534850, "total_liabilities": 52279770, "total_debt": 5708507, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26804059, "total_equity": 24880322, "shares_outstanding": 14956627, "operating_cash_flow": 4932522, "stock_based_compensation": 408320, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97902, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4706497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6745516, "free_cash_flow": 5030424, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2791993", "ebitda": "2493946", "netIncome": "-2836128", "grossProfit": "37854224", "depreciation": "None", "totalRevenue": "44521431", "costOfRevenue": "6667207", "interestIncome": "476748", "incomeBeforeTax": "-2824455", "interestExpense": "495990", "operatingIncome": "-2791993", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40256", "reportedCurrency": "USD", "netInterestIncome": "-19242", "nonInterestIncome": "None", "operatingExpenses": "40646217", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5566498", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6667207", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5285939", "sellingGeneralAndAdministrative": "11946909", "netIncomeFromContinuingOperations": "-2864711" }, "balance": { "goodwill": "914000", "inventory": "6225518", "commonStock": "51684381", "currentDebt": "None", "investments": "None", "totalAssets": "76823992", "longTermDebt": "5240733", "shortTermDebt": "467774", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14027921", "reportedCurrency": "USD", "retainedEarnings": "-26804059", "totalLiabilities": "52279770", "otherCurrentAssets": "2445276", "totalCurrentAssets": "37060267", "currentLongTermDebt": "None", "longTermInvestments": "3986780", "shortTermInvestments": "None", "currentNetReceivables": "16944780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39763725", "currentAccountsPayable": "18567546", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10180472", "totalShareholderEquity": "24880322", "capitalLeaseObligations": "4939739", "otherCurrentLiabilities": "17709599", "totalCurrentLiabilities": "36744919", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "15534850", "cashAndShortTermInvestments": "11444693", "commonStockSharesOutstanding": "14956627", "intangibleAssetsExcludingGoodwill": "14027921", "cashAndCashEquivalentsAtCarryingValue": "11444693", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2836128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2242616", "operatingCashflow": "4932522", "capitalExpenditures": "97902", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6745516", "cashflowFromInvestment": "-4706497", "stockBasedCompensation": "408320", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263478", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5285939", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "income_statement": { "revenue": 37867945, "cost_of_revenue": 6585972, "gross_profit": 31281973, "ebit": -5860876, "ebitda": 182422, "pretax_income": -6466384, "tax_provision": -22669, "net_income": -6479770, "net_income_to_common": -6479770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17964184, "total_current_assets": 36452158, "total_assets": 75583410, "short_term_debt": 5456508, "long_term_debt": 10176170, "total_debt": 15632678, "total_liabilities": 53037433, "total_equity": 22853494, "shares_outstanding": 14060272, "goodwill_and_intangibles": 18887449 }, "cash_flow": { "operating_cash_flow": -612186, "capital_expenditure": 179714, "free_cash_flow": -432472, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48508, "ticker_id": 5511, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5860876", "ebitda": "182422", "netIncome": "-6479770", "grossProfit": "31281973", "depreciation": "None", "totalRevenue": "37867945", "costOfRevenue": "6585972", "interestIncome": "334444", "incomeBeforeTax": "-6466384", "interestExpense": "605508", "operatingIncome": "-6432409", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-22669", "reportedCurrency": "USD", "netInterestIncome": "-271064", "nonInterestIncome": "None", "operatingExpenses": "37714382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4816206", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6585972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6043298", "sellingGeneralAndAdministrative": "11126901", "netIncomeFromContinuingOperations": "-6443715" }, "balance": { "goodwill": "914000", "inventory": "3999995", "commonStock": "46821425", "currentDebt": "None", "investments": "None", "totalAssets": "75583410", "longTermDebt": "10176170", "shortTermDebt": "5456508", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17973449", "reportedCurrency": "USD", "retainedEarnings": "-23967931", "totalLiabilities": "53037433", "otherCurrentAssets": "2786513", "totalCurrentAssets": "36452158", "currentLongTermDebt": "5100000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "11701466", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39131252", "currentAccountsPayable": "13914266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20572417", "totalShareholderEquity": "22853494", "capitalLeaseObligations": "5296247", "otherCurrentLiabilities": "12250955", "totalCurrentLiabilities": "31621729", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "21415704", "cashAndShortTermInvestments": "17964184", "commonStockSharesOutstanding": "14060272", "intangibleAssetsExcludingGoodwill": "17973449", "cashAndCashEquivalentsAtCarryingValue": "17964184", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6479770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2408397", "operatingCashflow": "-612186", "capitalExpenditures": "179714", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196904", "cashflowFromInvestment": "57842", "stockBasedCompensation": "301895", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-579049", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6043298", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37867945, "cost_of_revenue": 6585972, "gross_profit": 31281973, "research_and_development": 4816206, "selling_general_admin": 11126901, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5860876, "depreciation_amortisation": 6043298, "ebitda": 182422, "interest_expense": 605508, "interest_income": null, "other_non_operating": null, "pretax_income": -6466384, "tax_provision": -22669, "effective_tax_rate": null, "net_income": -6479770, "net_income_continuing_ops": -6443715, "net_income_to_common": -6479770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17964184, "short_term_investments": null, "net_receivables": 11701466, "inventory": 3999995, "other_current_assets": null, "total_current_assets": 36452158, "net_ppe": null, "goodwill": 914000, "intangible_assets": 17973449, "goodwill_and_intangibles": 18887449, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39131252, "total_assets": 75583410, "short_term_debt": 5456508, "accounts_payable": 13914266, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31621729, "long_term_debt": 10176170, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21415704, "total_liabilities": 53037433, "total_debt": 15632678, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23967931, "total_equity": 22853494, "shares_outstanding": 14060272, "operating_cash_flow": -612186, "stock_based_compensation": 301895, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179714, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57842, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 196904, "free_cash_flow": -432472, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5860876", "ebitda": "182422", "netIncome": "-6479770", "grossProfit": "31281973", "depreciation": "None", "totalRevenue": "37867945", "costOfRevenue": "6585972", "interestIncome": "334444", "incomeBeforeTax": "-6466384", "interestExpense": "605508", "operatingIncome": "-6432409", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-22669", "reportedCurrency": "USD", "netInterestIncome": "-271064", "nonInterestIncome": "None", "operatingExpenses": "37714382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4816206", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6585972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6043298", "sellingGeneralAndAdministrative": "11126901", "netIncomeFromContinuingOperations": "-6443715" }, "balance": { "goodwill": "914000", "inventory": "3999995", "commonStock": "46821425", "currentDebt": "None", "investments": "None", "totalAssets": "75583410", "longTermDebt": "10176170", "shortTermDebt": "5456508", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17973449", "reportedCurrency": "USD", "retainedEarnings": "-23967931", "totalLiabilities": "53037433", "otherCurrentAssets": "2786513", "totalCurrentAssets": "36452158", "currentLongTermDebt": "5100000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "11701466", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39131252", "currentAccountsPayable": "13914266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20572417", "totalShareholderEquity": "22853494", "capitalLeaseObligations": "5296247", "otherCurrentLiabilities": "12250955", "totalCurrentLiabilities": "31621729", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "21415704", "cashAndShortTermInvestments": "17964184", "commonStockSharesOutstanding": "14060272", "intangibleAssetsExcludingGoodwill": "17973449", "cashAndCashEquivalentsAtCarryingValue": "17964184", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6479770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2408397", "operatingCashflow": "-612186", "capitalExpenditures": "179714", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196904", "cashflowFromInvestment": "57842", "stockBasedCompensation": "301895", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-579049", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6043298", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "income_statement": { "revenue": 39552507, "cost_of_revenue": 6066611, "gross_profit": 33485896, "ebit": -5617136, "ebitda": 2485512, "pretax_income": -6284997, "tax_provision": 45769, "net_income": -6279320, "net_income_to_common": -6279320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18321624, "total_current_assets": 35714410, "total_assets": 81776075, "short_term_debt": 348092, "long_term_debt": 12784144, "total_debt": 13132236, "total_liabilities": 52516206, "total_equity": 29603441, "shares_outstanding": 14298774, "goodwill_and_intangibles": 23521918 }, "cash_flow": { "operating_cash_flow": 6093821, "capital_expenditure": 453051, "free_cash_flow": 6546872, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48513, "ticker_id": 5511, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5617136", "ebitda": "2485512", "netIncome": "-6279320", "grossProfit": "33485896", "depreciation": "None", "totalRevenue": "39552507", "costOfRevenue": "6066611", "interestIncome": "251550", "incomeBeforeTax": "-6284997", "interestExpense": "667861", "operatingIncome": "-9554661", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45769", "reportedCurrency": "USD", "netInterestIncome": "-416975", "nonInterestIncome": "None", "operatingExpenses": "43040557", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5834229", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6066611", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8102648", "sellingGeneralAndAdministrative": "10651915", "netIncomeFromContinuingOperations": "-2488493" }, "balance": { "goodwill": "914000", "inventory": "4609362", "commonStock": "47091602", "currentDebt": "None", "investments": "None", "totalAssets": "81776075", "longTermDebt": "12784144", "shortTermDebt": "348092", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22607918", "reportedCurrency": "USD", "retainedEarnings": "-17488161", "totalLiabilities": "52516206", "otherCurrentAssets": "3025248", "totalCurrentAssets": "35714410", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9758176", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46061665", "currentAccountsPayable": "14037629", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18428483", "totalShareholderEquity": "29603441", "capitalLeaseObligations": "5644339", "otherCurrentLiabilities": "13596528", "totalCurrentLiabilities": "27982249", "otherNonCurrentLiabilities": "274000", "totalNonCurrentLiabilities": "24533957", "cashAndShortTermInvestments": "18321624", "commonStockSharesOutstanding": "14298774", "intangibleAssetsExcludingGoodwill": "22607918", "cashAndCashEquivalentsAtCarryingValue": "18321624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6279320", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-23143", "operatingCashflow": "6093821", "capitalExpenditures": "453051", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7424472", "cashflowFromInvestment": "-105695", "stockBasedCompensation": "365040", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-740533", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5770454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39552507, "cost_of_revenue": 6066611, "gross_profit": 33485896, "research_and_development": 5834229, "selling_general_admin": 10651915, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5617136, "depreciation_amortisation": 8102648, "ebitda": 2485512, "interest_expense": 667861, "interest_income": null, "other_non_operating": null, "pretax_income": -6284997, "tax_provision": 45769, "effective_tax_rate": null, "net_income": -6279320, "net_income_continuing_ops": -2488493, "net_income_to_common": -6279320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18321624, "short_term_investments": null, "net_receivables": 9758176, "inventory": 4609362, "other_current_assets": null, "total_current_assets": 35714410, "net_ppe": null, "goodwill": 914000, "intangible_assets": 22607918, "goodwill_and_intangibles": 23521918, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46061665, "total_assets": 81776075, "short_term_debt": 348092, "accounts_payable": 14037629, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27982249, "long_term_debt": 12784144, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24533957, "total_liabilities": 52516206, "total_debt": 13132236, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17488161, "total_equity": 29603441, "shares_outstanding": 14298774, "operating_cash_flow": 6093821, "stock_based_compensation": 365040, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 453051, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105695, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7424472, "free_cash_flow": 6546872, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5617136", "ebitda": "2485512", "netIncome": "-6279320", "grossProfit": "33485896", "depreciation": "None", "totalRevenue": "39552507", "costOfRevenue": "6066611", "interestIncome": "251550", "incomeBeforeTax": "-6284997", "interestExpense": "667861", "operatingIncome": "-9554661", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45769", "reportedCurrency": "USD", "netInterestIncome": "-416975", "nonInterestIncome": "None", "operatingExpenses": "43040557", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5834229", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6066611", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8102648", "sellingGeneralAndAdministrative": "10651915", "netIncomeFromContinuingOperations": "-2488493" }, "balance": { "goodwill": "914000", "inventory": "4609362", "commonStock": "47091602", "currentDebt": "None", "investments": "None", "totalAssets": "81776075", "longTermDebt": "12784144", "shortTermDebt": "348092", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22607918", "reportedCurrency": "USD", "retainedEarnings": "-17488161", "totalLiabilities": "52516206", "otherCurrentAssets": "3025248", "totalCurrentAssets": "35714410", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9758176", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46061665", "currentAccountsPayable": "14037629", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18428483", "totalShareholderEquity": "29603441", "capitalLeaseObligations": "5644339", "otherCurrentLiabilities": "13596528", "totalCurrentLiabilities": "27982249", "otherNonCurrentLiabilities": "274000", "totalNonCurrentLiabilities": "24533957", "cashAndShortTermInvestments": "18321624", "commonStockSharesOutstanding": "14298774", "intangibleAssetsExcludingGoodwill": "22607918", "cashAndCashEquivalentsAtCarryingValue": "18321624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6279320", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-23143", "operatingCashflow": "6093821", "capitalExpenditures": "453051", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7424472", "cashflowFromInvestment": "-105695", "stockBasedCompensation": "365040", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-740533", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5770454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "income_statement": { "revenue": 42010949, "cost_of_revenue": 9118521, "gross_profit": 32892428, "ebit": -4995194, "ebitda": 332919, "pretax_income": -5581189, "tax_provision": 68850, "net_income": -5570241, "net_income_to_common": -5570241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19757970, "total_current_assets": 45870210, "total_assets": 92925158, "short_term_debt": 172910, "long_term_debt": 16200000, "total_debt": 16372910, "total_liabilities": 56951152, "total_equity": 36266132, "shares_outstanding": 14563592, "goodwill_and_intangibles": 31504678 }, "cash_flow": { "operating_cash_flow": 8453396, "capital_expenditure": 2073810, "free_cash_flow": 10527206, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48518, "ticker_id": 5511, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4995194", "ebitda": "332919", "netIncome": "-5570241", "grossProfit": "32892428", "depreciation": "None", "totalRevenue": "42010949", "costOfRevenue": "9118521", "interestIncome": "98405", "incomeBeforeTax": "-5581189", "interestExpense": "585995", "operatingIncome": "-5704929", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "68850", "reportedCurrency": "USD", "netInterestIncome": "-487590", "nonInterestIncome": "None", "operatingExpenses": "38597357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6688924", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9118521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5328113", "sellingGeneralAndAdministrative": "10180120", "netIncomeFromContinuingOperations": "-5650039" }, "balance": { "goodwill": "914000", "inventory": "9863581", "commonStock": "47474973", "currentDebt": "None", "investments": "None", "totalAssets": "92925158", "longTermDebt": "16200000", "shortTermDebt": "172910", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "30590678", "reportedCurrency": "USD", "retainedEarnings": "-11208841", "totalLiabilities": "56951152", "otherCurrentAssets": "3084978", "totalCurrentAssets": "45870210", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13163681", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47054948", "currentAccountsPayable": "10819011", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5502442", "shortLongTermDebtTotal": "20959211", "totalShareholderEquity": "36266132", "capitalLeaseObligations": "4759211", "otherCurrentLiabilities": "17587911", "totalCurrentLiabilities": "28579832", "otherNonCurrentLiabilities": "7585019", "totalNonCurrentLiabilities": "28371320", "cashAndShortTermInvestments": "19757970", "commonStockSharesOutstanding": "14563592", "intangibleAssetsExcludingGoodwill": "30590678", "cashAndCashEquivalentsAtCarryingValue": "19757970", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5650039", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1375078", "operatingCashflow": "8453396", "capitalExpenditures": "2073810", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2061786", "cashflowFromInvestment": "-13674456", "stockBasedCompensation": "447503", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1053042", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5328113", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42010949, "cost_of_revenue": 9118521, "gross_profit": 32892428, "research_and_development": 6688924, "selling_general_admin": 10180120, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4995194, "depreciation_amortisation": 5328113, "ebitda": 332919, "interest_expense": 585995, "interest_income": null, "other_non_operating": null, "pretax_income": -5581189, "tax_provision": 68850, "effective_tax_rate": null, "net_income": -5570241, "net_income_continuing_ops": -5650039, "net_income_to_common": -5570241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19757970, "short_term_investments": null, "net_receivables": 13163681, "inventory": 9863581, "other_current_assets": null, "total_current_assets": 45870210, "net_ppe": null, "goodwill": 914000, "intangible_assets": 30590678, "goodwill_and_intangibles": 31504678, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47054948, "total_assets": 92925158, "short_term_debt": 172910, "accounts_payable": 10819011, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28579832, "long_term_debt": 16200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28371320, "total_liabilities": 56951152, "total_debt": 16372910, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11208841, "total_equity": 36266132, "shares_outstanding": 14563592, "operating_cash_flow": 8453396, "stock_based_compensation": 447503, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2073810, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13674456, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2061786, "free_cash_flow": 10527206, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4995194", "ebitda": "332919", "netIncome": "-5570241", "grossProfit": "32892428", "depreciation": "None", "totalRevenue": "42010949", "costOfRevenue": "9118521", "interestIncome": "98405", "incomeBeforeTax": "-5581189", "interestExpense": "585995", "operatingIncome": "-5704929", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "68850", "reportedCurrency": "USD", "netInterestIncome": "-487590", "nonInterestIncome": "None", "operatingExpenses": "38597357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6688924", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9118521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5328113", "sellingGeneralAndAdministrative": "10180120", "netIncomeFromContinuingOperations": "-5650039" }, "balance": { "goodwill": "914000", "inventory": "9863581", "commonStock": "47474973", "currentDebt": "None", "investments": "None", "totalAssets": "92925158", "longTermDebt": "16200000", "shortTermDebt": "172910", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "30590678", "reportedCurrency": "USD", "retainedEarnings": "-11208841", "totalLiabilities": "56951152", "otherCurrentAssets": "3084978", "totalCurrentAssets": "45870210", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13163681", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47054948", "currentAccountsPayable": "10819011", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5502442", "shortLongTermDebtTotal": "20959211", "totalShareholderEquity": "36266132", "capitalLeaseObligations": "4759211", "otherCurrentLiabilities": "17587911", "totalCurrentLiabilities": "28579832", "otherNonCurrentLiabilities": "7585019", "totalNonCurrentLiabilities": "28371320", "cashAndShortTermInvestments": "19757970", "commonStockSharesOutstanding": "14563592", "intangibleAssetsExcludingGoodwill": "30590678", "cashAndCashEquivalentsAtCarryingValue": "19757970", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5650039", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1375078", "operatingCashflow": "8453396", "capitalExpenditures": "2073810", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2061786", "cashflowFromInvestment": "-13674456", "stockBasedCompensation": "447503", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1053042", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5328113", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "income_statement": { "revenue": 35985043, "cost_of_revenue": 8811248, "gross_profit": 27173795, "ebit": -5464199, "ebitda": -857833, "pretax_income": -5562230, "tax_provision": 34891, "net_income": -3507587, "net_income_to_common": -3507587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27040816, "total_current_assets": 45688013, "total_assets": 84459798, "short_term_debt": 969677, "long_term_debt": 15000000, "total_debt": 15969677, "total_liabilities": 41857820, "total_equity": 42814306, "shares_outstanding": 14904834, "goodwill_and_intangibles": 24836475 }, "cash_flow": { "operating_cash_flow": 6342443, "capital_expenditure": 354462, "free_cash_flow": 6696905, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48523, "ticker_id": 5511, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5464199", "ebitda": "-857833", "netIncome": "-3507587", "grossProfit": "27173795", "depreciation": "None", "totalRevenue": "35985043", "costOfRevenue": "8811248", "interestIncome": "26081", "incomeBeforeTax": "-5562230", "interestExpense": "98031", "operatingIncome": "-7677420", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "34891", "reportedCurrency": "USD", "netInterestIncome": "-71950", "nonInterestIncome": "None", "operatingExpenses": "34851215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5684465", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8811248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4606366", "sellingGeneralAndAdministrative": "9780026", "netIncomeFromContinuingOperations": "-5597121" }, "balance": { "goodwill": "882000", "inventory": "8429882", "commonStock": "48452906", "currentDebt": "None", "investments": "None", "totalAssets": "84459798", "longTermDebt": "15000000", "shortTermDebt": "969677", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "23954475", "reportedCurrency": "USD", "retainedEarnings": "-5638600", "totalLiabilities": "41857820", "otherCurrentAssets": "3339969", "totalCurrentAssets": "45688013", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6877346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38771785", "currentAccountsPayable": "9640980", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1466835", "shortLongTermDebtTotal": "16059693", "totalShareholderEquity": "42814306", "capitalLeaseObligations": "1059693", "otherCurrentLiabilities": "8668303", "totalCurrentLiabilities": "19278960", "otherNonCurrentLiabilities": "224786", "totalNonCurrentLiabilities": "22578860", "cashAndShortTermInvestments": "27040816", "commonStockSharesOutstanding": "14904834", "intangibleAssetsExcludingGoodwill": "23954475", "cashAndCashEquivalentsAtCarryingValue": "27040816", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3602799", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4816450", "operatingCashflow": "6342443", "capitalExpenditures": "354462", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3553530", "cashflowFromInvestment": "-501893", "stockBasedCompensation": "741867", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1386849", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4606366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35985043, "cost_of_revenue": 8811248, "gross_profit": 27173795, "research_and_development": 5684465, "selling_general_admin": 9780026, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5464199, "depreciation_amortisation": 4606366, "ebitda": -857833, "interest_expense": 98031, "interest_income": null, "other_non_operating": null, "pretax_income": -5562230, "tax_provision": 34891, "effective_tax_rate": null, "net_income": -3507587, "net_income_continuing_ops": -5597121, "net_income_to_common": -3507587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27040816, "short_term_investments": null, "net_receivables": 6877346, "inventory": 8429882, "other_current_assets": null, "total_current_assets": 45688013, "net_ppe": null, "goodwill": 882000, "intangible_assets": 23954475, "goodwill_and_intangibles": 24836475, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38771785, "total_assets": 84459798, "short_term_debt": 969677, "accounts_payable": 9640980, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19278960, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22578860, "total_liabilities": 41857820, "total_debt": 15969677, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5638600, "total_equity": 42814306, "shares_outstanding": 14904834, "operating_cash_flow": 6342443, "stock_based_compensation": 741867, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354462, "acquisitions": null, "other_investing": null, "investing_cash_flow": -501893, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3553530, "free_cash_flow": 6696905, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5464199", "ebitda": "-857833", "netIncome": "-3507587", "grossProfit": "27173795", "depreciation": "None", "totalRevenue": "35985043", "costOfRevenue": "8811248", "interestIncome": "26081", "incomeBeforeTax": "-5562230", "interestExpense": "98031", "operatingIncome": "-7677420", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "34891", "reportedCurrency": "USD", "netInterestIncome": "-71950", "nonInterestIncome": "None", "operatingExpenses": "34851215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5684465", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8811248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4606366", "sellingGeneralAndAdministrative": "9780026", "netIncomeFromContinuingOperations": "-5597121" }, "balance": { "goodwill": "882000", "inventory": "8429882", "commonStock": "48452906", "currentDebt": "None", "investments": "None", "totalAssets": "84459798", "longTermDebt": "15000000", "shortTermDebt": "969677", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "23954475", "reportedCurrency": "USD", "retainedEarnings": "-5638600", "totalLiabilities": "41857820", "otherCurrentAssets": "3339969", "totalCurrentAssets": "45688013", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6877346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38771785", "currentAccountsPayable": "9640980", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1466835", "shortLongTermDebtTotal": "16059693", "totalShareholderEquity": "42814306", "capitalLeaseObligations": "1059693", "otherCurrentLiabilities": "8668303", "totalCurrentLiabilities": "19278960", "otherNonCurrentLiabilities": "224786", "totalNonCurrentLiabilities": "22578860", "cashAndShortTermInvestments": "27040816", "commonStockSharesOutstanding": "14904834", "intangibleAssetsExcludingGoodwill": "23954475", "cashAndCashEquivalentsAtCarryingValue": "27040816", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3602799", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4816450", "operatingCashflow": "6342443", "capitalExpenditures": "354462", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3553530", "cashflowFromInvestment": "-501893", "stockBasedCompensation": "741867", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1386849", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4606366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "income_statement": { "revenue": 37441134, "cost_of_revenue": 8653020, "gross_profit": 28788114, "ebit": -6306250, "ebitda": -1557685, "pretax_income": -6569877, "tax_provision": 55902, "net_income": -3339408, "net_income_to_common": -3339408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24753796, "total_current_assets": 49969592, "total_assets": 96463305, "short_term_debt": 3203919, "long_term_debt": 15000000, "total_debt": 18203919, "total_liabilities": 49589911, "total_equity": 46990510, "shares_outstanding": 15162184, "goodwill_and_intangibles": 29000316 }, "cash_flow": { "operating_cash_flow": 5415061, "capital_expenditure": 2113927, "free_cash_flow": 7528988, "dividends_paid": 135405, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48528, "ticker_id": 5511, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6306250", "ebitda": "-1557685", "netIncome": "-3339408", "grossProfit": "28788114", "depreciation": "None", "totalRevenue": "37441134", "costOfRevenue": "8653020", "interestIncome": "75345", "incomeBeforeTax": "-6569877", "interestExpense": "263627", "operatingIncome": "-6381595", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "55902", "reportedCurrency": "USD", "netInterestIncome": "-188282", "nonInterestIncome": "None", "operatingExpenses": "35169709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5773825", "otherNonOperatingIncome": "75345", "costofGoodsAndServicesSold": "8653020", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4748565", "sellingGeneralAndAdministrative": "10196299", "netIncomeFromContinuingOperations": "-6625779" }, "balance": { "goodwill": "882000", "inventory": "10638157", "commonStock": "49121523", "currentDebt": "None", "investments": "None", "totalAssets": "96463305", "longTermDebt": "15000000", "shortTermDebt": "3203919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "28118316", "reportedCurrency": "USD", "retainedEarnings": "-2131013", "totalLiabilities": "49589911", "otherCurrentAssets": "2199926", "totalCurrentAssets": "49969592", "currentLongTermDebt": "2187140", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12377713", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46493713", "currentAccountsPayable": "13396286", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12230911", "shortLongTermDebtTotal": "19263612", "totalShareholderEquity": "46990510", "capitalLeaseObligations": "2076472", "otherCurrentLiabilities": "9067241", "totalCurrentLiabilities": "25667446", "otherNonCurrentLiabilities": "8922465", "totalNonCurrentLiabilities": "23922465", "cashAndShortTermInvestments": "24753796", "commonStockSharesOutstanding": "15162184", "intangibleAssetsExcludingGoodwill": "28118316", "cashAndCashEquivalentsAtCarryingValue": "24753796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3418904", "profitLoss": "None", "dividendPayout": "135405", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2131347", "operatingCashflow": "5415061", "capitalExpenditures": "2113927", "changeInReceivables": "4518707", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7116111", "cashflowFromInvestment": "-1757789", "stockBasedCompensation": "1046516", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135405", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3458839", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1851526", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4748565", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37441134, "cost_of_revenue": 8653020, "gross_profit": 28788114, "research_and_development": 5773825, "selling_general_admin": 10196299, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6306250, "depreciation_amortisation": 4748565, "ebitda": -1557685, "interest_expense": 263627, "interest_income": null, "other_non_operating": null, "pretax_income": -6569877, "tax_provision": 55902, "effective_tax_rate": null, "net_income": -3339408, "net_income_continuing_ops": -6625779, "net_income_to_common": -3339408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24753796, "short_term_investments": null, "net_receivables": 12377713, "inventory": 10638157, "other_current_assets": null, "total_current_assets": 49969592, "net_ppe": null, "goodwill": 882000, "intangible_assets": 28118316, "goodwill_and_intangibles": 29000316, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46493713, "total_assets": 96463305, "short_term_debt": 3203919, "accounts_payable": 13396286, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25667446, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23922465, "total_liabilities": 49589911, "total_debt": 18203919, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2131013, "total_equity": 46990510, "shares_outstanding": 15162184, "operating_cash_flow": 5415061, "stock_based_compensation": 1046516, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2113927, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1757789, "dividends_paid": 135405, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7116111, "free_cash_flow": 7528988, "net_change_in_cash": -3458839 }, "raw_data": { "income": { "ebit": "-6306250", "ebitda": "-1557685", "netIncome": "-3339408", "grossProfit": "28788114", "depreciation": "None", "totalRevenue": "37441134", "costOfRevenue": "8653020", "interestIncome": "75345", "incomeBeforeTax": "-6569877", "interestExpense": "263627", "operatingIncome": "-6381595", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "55902", "reportedCurrency": "USD", "netInterestIncome": "-188282", "nonInterestIncome": "None", "operatingExpenses": "35169709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5773825", "otherNonOperatingIncome": "75345", "costofGoodsAndServicesSold": "8653020", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4748565", "sellingGeneralAndAdministrative": "10196299", "netIncomeFromContinuingOperations": "-6625779" }, "balance": { "goodwill": "882000", "inventory": "10638157", "commonStock": "49121523", "currentDebt": "None", "investments": "None", "totalAssets": "96463305", "longTermDebt": "15000000", "shortTermDebt": "3203919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "28118316", "reportedCurrency": "USD", "retainedEarnings": "-2131013", "totalLiabilities": "49589911", "otherCurrentAssets": "2199926", "totalCurrentAssets": "49969592", "currentLongTermDebt": "2187140", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12377713", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46493713", "currentAccountsPayable": "13396286", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12230911", "shortLongTermDebtTotal": "19263612", "totalShareholderEquity": "46990510", "capitalLeaseObligations": "2076472", "otherCurrentLiabilities": "9067241", "totalCurrentLiabilities": "25667446", "otherNonCurrentLiabilities": "8922465", "totalNonCurrentLiabilities": "23922465", "cashAndShortTermInvestments": "24753796", "commonStockSharesOutstanding": "15162184", "intangibleAssetsExcludingGoodwill": "28118316", "cashAndCashEquivalentsAtCarryingValue": "24753796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3418904", "profitLoss": "None", "dividendPayout": "135405", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2131347", "operatingCashflow": "5415061", "capitalExpenditures": "2113927", "changeInReceivables": "4518707", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7116111", "cashflowFromInvestment": "-1757789", "stockBasedCompensation": "1046516", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135405", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3458839", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1851526", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4748565", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "income_statement": { "revenue": 34388295, "cost_of_revenue": 7421316, "gross_profit": 26966979, "ebit": -9044818, "ebitda": -4640643, "pretax_income": -9291004, "tax_provision": -79316, "net_income": -3537759, "net_income_to_common": -3537759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28212635, "total_current_assets": 50163075, "total_assets": 104549283, "short_term_debt": 920431, "long_term_debt": 18500000, "total_debt": 19420431, "total_liabilities": 53464030, "total_equity": 51122873, "shares_outstanding": 15396098, "goodwill_and_intangibles": 31802324 }, "cash_flow": { "operating_cash_flow": 3056356, "capital_expenditure": 246202, "free_cash_flow": 3302558, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48533, "ticker_id": 5511, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9044818", "ebitda": "-4640643", "netIncome": "-3537759", "grossProfit": "26966979", "depreciation": "None", "totalRevenue": "34388295", "costOfRevenue": "7421316", "interestIncome": "243364", "incomeBeforeTax": "-9291004", "interestExpense": "246186", "operatingIncome": "-9288182", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-79316", "reportedCurrency": "USD", "netInterestIncome": "-2822", "nonInterestIncome": "None", "operatingExpenses": "36255161", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6868480", "otherNonOperatingIncome": "243364", "costofGoodsAndServicesSold": "7421316", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4404175", "sellingGeneralAndAdministrative": "9974384", "netIncomeFromContinuingOperations": "-3546511" }, "balance": { "goodwill": "882000", "inventory": "8871254", "commonStock": "49914478", "currentDebt": "None", "investments": "None", "totalAssets": "104549283", "longTermDebt": "18500000", "shortTermDebt": "920431", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "30920324", "reportedCurrency": "USD", "retainedEarnings": "1208395", "totalLiabilities": "53464030", "otherCurrentAssets": "5220180", "totalCurrentAssets": "50163075", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7859006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54386208", "currentAccountsPayable": "9993578", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16302788", "shortLongTermDebtTotal": "21496903", "totalShareholderEquity": "51122873", "capitalLeaseObligations": "2996903", "otherCurrentLiabilities": "13236226", "totalCurrentLiabilities": "24150235", "otherNonCurrentLiabilities": "10813795", "totalNonCurrentLiabilities": "29313795", "cashAndShortTermInvestments": "28212635", "commonStockSharesOutstanding": "15396098", "intangibleAssetsExcludingGoodwill": "30920324", "cashAndCashEquivalentsAtCarryingValue": "28212635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3537759", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1106175", "operatingCashflow": "3056356", "capitalExpenditures": "246202", "changeInReceivables": "-1937214", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5080529", "cashflowFromInvestment": "2297848", "stockBasedCompensation": "1485898", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "273675", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3494921", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4404175", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34388295, "cost_of_revenue": 7421316, "gross_profit": 26966979, "research_and_development": 6868480, "selling_general_admin": 9974384, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9044818, "depreciation_amortisation": 4404175, "ebitda": -4640643, "interest_expense": 246186, "interest_income": null, "other_non_operating": null, "pretax_income": -9291004, "tax_provision": -79316, "effective_tax_rate": null, "net_income": -3537759, "net_income_continuing_ops": -3546511, "net_income_to_common": -3537759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28212635, "short_term_investments": 0, "net_receivables": 7859006, "inventory": 8871254, "other_current_assets": null, "total_current_assets": 50163075, "net_ppe": null, "goodwill": 882000, "intangible_assets": 30920324, "goodwill_and_intangibles": 31802324, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54386208, "total_assets": 104549283, "short_term_debt": 920431, "accounts_payable": 9993578, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24150235, "long_term_debt": 18500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29313795, "total_liabilities": 53464030, "total_debt": 19420431, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1208395, "total_equity": 51122873, "shares_outstanding": 15396098, "operating_cash_flow": 3056356, "stock_based_compensation": 1485898, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246202, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2297848, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5080529, "free_cash_flow": 3302558, "net_change_in_cash": 273675 }, "raw_data": { "income": { "ebit": "-9044818", "ebitda": "-4640643", "netIncome": "-3537759", "grossProfit": "26966979", "depreciation": "None", "totalRevenue": "34388295", "costOfRevenue": "7421316", "interestIncome": "243364", "incomeBeforeTax": "-9291004", "interestExpense": "246186", "operatingIncome": "-9288182", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-79316", "reportedCurrency": "USD", "netInterestIncome": "-2822", "nonInterestIncome": "None", "operatingExpenses": "36255161", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6868480", "otherNonOperatingIncome": "243364", "costofGoodsAndServicesSold": "7421316", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4404175", "sellingGeneralAndAdministrative": "9974384", "netIncomeFromContinuingOperations": "-3546511" }, "balance": { "goodwill": "882000", "inventory": "8871254", "commonStock": "49914478", "currentDebt": "None", "investments": "None", "totalAssets": "104549283", "longTermDebt": "18500000", "shortTermDebt": "920431", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "30920324", "reportedCurrency": "USD", "retainedEarnings": "1208395", "totalLiabilities": "53464030", "otherCurrentAssets": "5220180", "totalCurrentAssets": "50163075", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7859006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54386208", "currentAccountsPayable": "9993578", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16302788", "shortLongTermDebtTotal": "21496903", "totalShareholderEquity": "51122873", "capitalLeaseObligations": "2996903", "otherCurrentLiabilities": "13236226", "totalCurrentLiabilities": "24150235", "otherNonCurrentLiabilities": "10813795", "totalNonCurrentLiabilities": "29313795", "cashAndShortTermInvestments": "28212635", "commonStockSharesOutstanding": "15396098", "intangibleAssetsExcludingGoodwill": "30920324", "cashAndCashEquivalentsAtCarryingValue": "28212635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3537759", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1106175", "operatingCashflow": "3056356", "capitalExpenditures": "246202", "changeInReceivables": "-1937214", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5080529", "cashflowFromInvestment": "2297848", "stockBasedCompensation": "1485898", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "273675", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3494921", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4404175", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "income_statement": { "revenue": 40741765, "cost_of_revenue": 7378095, "gross_profit": 33363670, "ebit": -11172996, "ebitda": -8190293, "pretax_income": -7022136, "tax_provision": 16636, "net_income": -6963068, "net_income_to_common": -6963068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27938960, "total_current_assets": 74865037, "total_assets": 112693868, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 20000000, "total_liabilities": 57123367, "total_equity": 55844767, "shares_outstanding": 15614052, "goodwill_and_intangibles": 34439099 }, "cash_flow": { "operating_cash_flow": 3112737, "capital_expenditure": 4275055, "free_cash_flow": 7387792, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48538, "ticker_id": 5511, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11172996", "ebitda": "-8190293", "netIncome": "-6963068", "grossProfit": "33363670", "depreciation": "None", "totalRevenue": "40741765", "costOfRevenue": "7378095", "interestIncome": "564484", "incomeBeforeTax": "-7022136", "interestExpense": "195848", "operatingIncome": "-7390772", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16636", "reportedCurrency": "USD", "netInterestIncome": "368636", "nonInterestIncome": "None", "operatingExpenses": "40754442", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7320797", "otherNonOperatingIncome": "564484", "costofGoodsAndServicesSold": "7378095", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2982703", "sellingGeneralAndAdministrative": "10405872", "netIncomeFromContinuingOperations": "-7038772" }, "balance": { "goodwill": "784000", "inventory": "27827343", "commonStock": "51098613", "currentDebt": "None", "investments": "None", "totalAssets": "112693868", "longTermDebt": "20000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "33655099", "reportedCurrency": "USD", "retainedEarnings": "4746154", "totalLiabilities": "57123367", "otherCurrentAssets": "2963806", "totalCurrentAssets": "74865037", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8290679", "currentNetReceivables": "7844249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37828831", "currentAccountsPayable": "11093297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "771213", "shortLongTermDebtTotal": "20000000", "totalShareholderEquity": "55844767", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16710927", "totalCurrentLiabilities": "27804224", "otherNonCurrentLiabilities": "9319143", "totalNonCurrentLiabilities": "29319143", "cashAndShortTermInvestments": "27938960", "commonStockSharesOutstanding": "15614052", "intangibleAssetsExcludingGoodwill": "33655099", "cashAndCashEquivalentsAtCarryingValue": "27938960", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7038772", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "460505", "operatingCashflow": "3112737", "capitalExpenditures": "4275055", "changeInReceivables": "550863", "changeInExchangeRate": "None", "cashflowFromFinancing": "7138173", "cashflowFromInvestment": "-27724818", "stockBasedCompensation": "1364698", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17473908", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2879426", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2982703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40741765, "cost_of_revenue": 7378095, "gross_profit": 33363670, "research_and_development": 7320797, "selling_general_admin": 10405872, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11172996, "depreciation_amortisation": 2982703, "ebitda": -8190293, "interest_expense": 195848, "interest_income": null, "other_non_operating": null, "pretax_income": -7022136, "tax_provision": 16636, "effective_tax_rate": null, "net_income": -6963068, "net_income_continuing_ops": -7038772, "net_income_to_common": -6963068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27938960, "short_term_investments": 8290679, "net_receivables": 7844249, "inventory": 27827343, "other_current_assets": null, "total_current_assets": 74865037, "net_ppe": null, "goodwill": 784000, "intangible_assets": 33655099, "goodwill_and_intangibles": 34439099, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37828831, "total_assets": 112693868, "short_term_debt": null, "accounts_payable": 11093297, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27804224, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29319143, "total_liabilities": 57123367, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4746154, "total_equity": 55844767, "shares_outstanding": 15614052, "operating_cash_flow": 3112737, "stock_based_compensation": 1364698, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4275055, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27724818, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7138173, "free_cash_flow": 7387792, "net_change_in_cash": -17473908 }, "raw_data": { "income": { "ebit": "-11172996", "ebitda": "-8190293", "netIncome": "-6963068", "grossProfit": "33363670", "depreciation": "None", "totalRevenue": "40741765", "costOfRevenue": "7378095", "interestIncome": "564484", "incomeBeforeTax": "-7022136", "interestExpense": "195848", "operatingIncome": "-7390772", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16636", "reportedCurrency": "USD", "netInterestIncome": "368636", "nonInterestIncome": "None", "operatingExpenses": "40754442", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7320797", "otherNonOperatingIncome": "564484", "costofGoodsAndServicesSold": "7378095", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2982703", "sellingGeneralAndAdministrative": "10405872", "netIncomeFromContinuingOperations": "-7038772" }, "balance": { "goodwill": "784000", "inventory": "27827343", "commonStock": "51098613", "currentDebt": "None", "investments": "None", "totalAssets": "112693868", "longTermDebt": "20000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "33655099", "reportedCurrency": "USD", "retainedEarnings": "4746154", "totalLiabilities": "57123367", "otherCurrentAssets": "2963806", "totalCurrentAssets": "74865037", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8290679", "currentNetReceivables": "7844249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37828831", "currentAccountsPayable": "11093297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "771213", "shortLongTermDebtTotal": "20000000", "totalShareholderEquity": "55844767", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16710927", "totalCurrentLiabilities": "27804224", "otherNonCurrentLiabilities": "9319143", "totalNonCurrentLiabilities": "29319143", "cashAndShortTermInvestments": "27938960", "commonStockSharesOutstanding": "15614052", "intangibleAssetsExcludingGoodwill": "33655099", "cashAndCashEquivalentsAtCarryingValue": "27938960", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7038772", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "460505", "operatingCashflow": "3112737", "capitalExpenditures": "4275055", "changeInReceivables": "550863", "changeInExchangeRate": "None", "cashflowFromFinancing": "7138173", "cashflowFromInvestment": "-27724818", "stockBasedCompensation": "1364698", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17473908", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2879426", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2982703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "income_statement": { "revenue": 9131317, "cost_of_revenue": 1933889, "gross_profit": 7197428, "ebit": -3129292, "ebitda": -1853009, "pretax_income": -3137100, "tax_provision": 3871, "net_income": -3138383, "net_income_to_common": -3138383, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11007245, "total_current_assets": 32789257, "total_assets": 70995020, "short_term_debt": 485162, "long_term_debt": 5240733, "total_debt": 5725895, "total_liabilities": 49692008, "total_equity": 21636524, "shares_outstanding": 14960210, "goodwill_and_intangibles": 13707249 }, "cash_flow": { "operating_cash_flow": 387025, "capital_expenditure": 5, "free_cash_flow": 387030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48501, "ticker_id": 5511, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3129292", "ebitda": "-1853009", "netIncome": "-3138383", "grossProfit": "7197428", "depreciation": "None", "totalRevenue": "9131317", "costOfRevenue": "1933889", "interestIncome": "78031", "incomeBeforeTax": "-3137100", "interestExpense": "85839", "operatingIncome": "-3129292", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3871", "reportedCurrency": "USD", "netInterestIncome": "-7808", "nonInterestIncome": "None", "operatingExpenses": "10326720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1458436", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1933889", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1276283", "sellingGeneralAndAdministrative": "2554475", "netIncomeFromContinuingOperations": "-3287051" }, "balance": { "goodwill": "914000", "inventory": "5453836", "commonStock": "51730222", "currentDebt": "None", "investments": "None", "totalAssets": "70995020", "longTermDebt": "5240733", "shortTermDebt": "485162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12793249", "reportedCurrency": "USD", "retainedEarnings": "-30093698", "totalLiabilities": "49692008", "otherCurrentAssets": "2066198", "totalCurrentAssets": "32789257", "currentLongTermDebt": "None", "longTermInvestments": "3840700", "shortTermInvestments": "None", "currentNetReceivables": "14261978", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38205763", "currentAccountsPayable": "16537072", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10069787", "totalShareholderEquity": "21636524", "capitalLeaseObligations": "4829054", "otherCurrentLiabilities": "17465817", "totalCurrentLiabilities": "34488051", "otherNonCurrentLiabilities": "5619332", "totalNonCurrentLiabilities": "15203957", "cashAndShortTermInvestments": "11007245", "commonStockSharesOutstanding": "14960210", "intangibleAssetsExcludingGoodwill": "12793249", "cashAndCashEquivalentsAtCarryingValue": "11007245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3287051", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "703861", "operatingCashflow": "387025", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-763300", "cashflowFromInvestment": "-61173", "stockBasedCompensation": "106842", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1561467", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9131317, "cost_of_revenue": 1933889, "gross_profit": 7197428, "research_and_development": 1458436, "selling_general_admin": 2554475, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3129292, "depreciation_amortisation": 1276283, "ebitda": -1853009, "interest_expense": 85839, "interest_income": null, "other_non_operating": null, "pretax_income": -3137100, "tax_provision": 3871, "effective_tax_rate": null, "net_income": -3138383, "net_income_continuing_ops": -3287051, "net_income_to_common": -3138383, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11007245, "short_term_investments": null, "net_receivables": 14261978, "inventory": 5453836, "other_current_assets": null, "total_current_assets": 32789257, "net_ppe": null, "goodwill": 914000, "intangible_assets": 12793249, "goodwill_and_intangibles": 13707249, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38205763, "total_assets": 70995020, "short_term_debt": 485162, "accounts_payable": 16537072, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34488051, "long_term_debt": 5240733, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15203957, "total_liabilities": 49692008, "total_debt": 5725895, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30093698, "total_equity": 21636524, "shares_outstanding": 14960210, "operating_cash_flow": 387025, "stock_based_compensation": 106842, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61173, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -763300, "free_cash_flow": 387030, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3129292", "ebitda": "-1853009", "netIncome": "-3138383", "grossProfit": "7197428", "depreciation": "None", "totalRevenue": "9131317", "costOfRevenue": "1933889", "interestIncome": "78031", "incomeBeforeTax": "-3137100", "interestExpense": "85839", "operatingIncome": "-3129292", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3871", "reportedCurrency": "USD", "netInterestIncome": "-7808", "nonInterestIncome": "None", "operatingExpenses": "10326720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1458436", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1933889", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1276283", "sellingGeneralAndAdministrative": "2554475", "netIncomeFromContinuingOperations": "-3287051" }, "balance": { "goodwill": "914000", "inventory": "5453836", "commonStock": "51730222", "currentDebt": "None", "investments": "None", "totalAssets": "70995020", "longTermDebt": "5240733", "shortTermDebt": "485162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12793249", "reportedCurrency": "USD", "retainedEarnings": "-30093698", "totalLiabilities": "49692008", "otherCurrentAssets": "2066198", "totalCurrentAssets": "32789257", "currentLongTermDebt": "None", "longTermInvestments": "3840700", "shortTermInvestments": "None", "currentNetReceivables": "14261978", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38205763", "currentAccountsPayable": "16537072", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10069787", "totalShareholderEquity": "21636524", "capitalLeaseObligations": "4829054", "otherCurrentLiabilities": "17465817", "totalCurrentLiabilities": "34488051", "otherNonCurrentLiabilities": "5619332", "totalNonCurrentLiabilities": "15203957", "cashAndShortTermInvestments": "11007245", "commonStockSharesOutstanding": "14960210", "intangibleAssetsExcludingGoodwill": "12793249", "cashAndCashEquivalentsAtCarryingValue": "11007245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3287051", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "703861", "operatingCashflow": "387025", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-763300", "cashflowFromInvestment": "-61173", "stockBasedCompensation": "106842", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1561467", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "income_statement": { "revenue": 13678651, "cost_of_revenue": 2241344, "gross_profit": 11437307, "ebit": -1279235, "ebitda": 47844, "pretax_income": -1405397, "tax_provision": 23245, "net_income": -1411692, "net_income_to_common": -1411692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11444693, "total_current_assets": 37060267, "total_assets": 76823992, "short_term_debt": 467774, "long_term_debt": 5240733, "total_debt": 5708507, "total_liabilities": 52279770, "total_equity": 24880322, "shares_outstanding": 14956627, "goodwill_and_intangibles": 14941921 }, "cash_flow": { "operating_cash_flow": 3024, "capital_expenditure": 43841, "free_cash_flow": 46865, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48502, "ticker_id": 5511, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1279235", "ebitda": "47844", "netIncome": "-1411692", "grossProfit": "11437307", "depreciation": "None", "totalRevenue": "13678651", "costOfRevenue": "2241344", "interestIncome": "91967", "incomeBeforeTax": "-1405397", "interestExpense": "112942", "operatingIncome": "-1371202", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23245", "reportedCurrency": "USD", "netInterestIncome": "-20975", "nonInterestIncome": "None", "operatingExpenses": "12808509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1549656", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2241344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1327079", "sellingGeneralAndAdministrative": "4036913", "netIncomeFromContinuingOperations": "-1428642" }, "balance": { "goodwill": "914000", "inventory": "6225518", "commonStock": "51684381", "currentDebt": "None", "investments": "None", "totalAssets": "76823992", "longTermDebt": "5240733", "shortTermDebt": "467774", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14027921", "reportedCurrency": "USD", "retainedEarnings": "-26804059", "totalLiabilities": "52279770", "otherCurrentAssets": "2445276", "totalCurrentAssets": "37060267", "currentLongTermDebt": "None", "longTermInvestments": "3986780", "shortTermInvestments": "None", "currentNetReceivables": "16944780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39763725", "currentAccountsPayable": "18567546", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10180472", "totalShareholderEquity": "24880322", "capitalLeaseObligations": "4939739", "otherCurrentLiabilities": "17709599", "totalCurrentLiabilities": "36744919", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "15534850", "cashAndShortTermInvestments": "11444693", "commonStockSharesOutstanding": "14956627", "intangibleAssetsExcludingGoodwill": "14027921", "cashAndCashEquivalentsAtCarryingValue": "11444693", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1428642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-205989", "operatingCashflow": "3024", "capitalExpenditures": "43841", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-681738", "cashflowFromInvestment": "-3073338", "stockBasedCompensation": "172160", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "263478", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1327079", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13678651, "cost_of_revenue": 2241344, "gross_profit": 11437307, "research_and_development": 1549656, "selling_general_admin": 4036913, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1279235, "depreciation_amortisation": 1327079, "ebitda": 47844, "interest_expense": 112942, "interest_income": null, "other_non_operating": null, "pretax_income": -1405397, "tax_provision": 23245, "effective_tax_rate": null, "net_income": -1411692, "net_income_continuing_ops": -1428642, "net_income_to_common": -1411692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11444693, "short_term_investments": null, "net_receivables": 16944780, "inventory": 6225518, "other_current_assets": null, "total_current_assets": 37060267, "net_ppe": null, "goodwill": 914000, "intangible_assets": 14027921, "goodwill_and_intangibles": 14941921, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39763725, "total_assets": 76823992, "short_term_debt": 467774, "accounts_payable": 18567546, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36744919, "long_term_debt": 5240733, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15534850, "total_liabilities": 52279770, "total_debt": 5708507, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26804059, "total_equity": 24880322, "shares_outstanding": 14956627, "operating_cash_flow": 3024, "stock_based_compensation": 172160, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43841, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3073338, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -681738, "free_cash_flow": 46865, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1279235", "ebitda": "47844", "netIncome": "-1411692", "grossProfit": "11437307", "depreciation": "None", "totalRevenue": "13678651", "costOfRevenue": "2241344", "interestIncome": "91967", "incomeBeforeTax": "-1405397", "interestExpense": "112942", "operatingIncome": "-1371202", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23245", "reportedCurrency": "USD", "netInterestIncome": "-20975", "nonInterestIncome": "None", "operatingExpenses": "12808509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1549656", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2241344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1327079", "sellingGeneralAndAdministrative": "4036913", "netIncomeFromContinuingOperations": "-1428642" }, "balance": { "goodwill": "914000", "inventory": "6225518", "commonStock": "51684381", "currentDebt": "None", "investments": "None", "totalAssets": "76823992", "longTermDebt": "5240733", "shortTermDebt": "467774", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14027921", "reportedCurrency": "USD", "retainedEarnings": "-26804059", "totalLiabilities": "52279770", "otherCurrentAssets": "2445276", "totalCurrentAssets": "37060267", "currentLongTermDebt": "None", "longTermInvestments": "3986780", "shortTermInvestments": "None", "currentNetReceivables": "16944780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39763725", "currentAccountsPayable": "18567546", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10180472", "totalShareholderEquity": "24880322", "capitalLeaseObligations": "4939739", "otherCurrentLiabilities": "17709599", "totalCurrentLiabilities": "36744919", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "15534850", "cashAndShortTermInvestments": "11444693", "commonStockSharesOutstanding": "14956627", "intangibleAssetsExcludingGoodwill": "14027921", "cashAndCashEquivalentsAtCarryingValue": "11444693", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1428642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-205989", "operatingCashflow": "3024", "capitalExpenditures": "43841", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-681738", "cashflowFromInvestment": "-3073338", "stockBasedCompensation": "172160", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "263478", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1327079", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "income_statement": { "revenue": 8292362, "cost_of_revenue": 988760, "gross_profit": 7303602, "ebit": -1833677, "ebitda": -795873, "pretax_income": -1943376, "tax_provision": 5670, "net_income": -1940764, "net_income_to_common": -1940764, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15196745, "total_current_assets": 29939448, "total_assets": 65898560, "short_term_debt": 401445, "long_term_debt": 5240733, "total_debt": 5642178, "total_liabilities": 40097856, "total_equity": 26119854, "shares_outstanding": 14953944, "goodwill_and_intangibles": 15924795 }, "cash_flow": { "operating_cash_flow": 187180, "capital_expenditure": 23790, "free_cash_flow": 210970, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48504, "ticker_id": 5511, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1833677", "ebitda": "-795873", "netIncome": "-1940764", "grossProfit": "7303602", "depreciation": "None", "totalRevenue": "8292362", "costOfRevenue": "988760", "interestIncome": "131583", "incomeBeforeTax": "-1943376", "interestExpense": "109699", "operatingIncome": "-1965260", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5670", "reportedCurrency": "USD", "netInterestIncome": "21884", "nonInterestIncome": "None", "operatingExpenses": "9268862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1253367", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "988760", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1037804", "sellingGeneralAndAdministrative": "2572066", "netIncomeFromContinuingOperations": "-1949046" }, "balance": { "goodwill": "914000", "inventory": "2934723", "commonStock": "51512221", "currentDebt": "None", "investments": "None", "totalAssets": "65898560", "longTermDebt": "5240733", "shortTermDebt": "401445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15010795", "reportedCurrency": "USD", "retainedEarnings": "-25392367", "totalLiabilities": "40097856", "otherCurrentAssets": "1377378", "totalCurrentAssets": "29939448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10430602", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35959112", "currentAccountsPayable": "13832497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10237946", "totalShareholderEquity": "26119854", "capitalLeaseObligations": "4997213", "otherCurrentLiabilities": "10076027", "totalCurrentLiabilities": "24309969", "otherNonCurrentLiabilities": "5951386", "totalNonCurrentLiabilities": "15787887", "cashAndShortTermInvestments": "15196745", "commonStockSharesOutstanding": "14953944", "intangibleAssetsExcludingGoodwill": "15010795", "cashAndCashEquivalentsAtCarryingValue": "15196745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1940764", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "630409", "operatingCashflow": "187180", "capitalExpenditures": "23790", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-386879", "cashflowFromInvestment": "-690837", "stockBasedCompensation": "81262", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10439", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1037804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8292362, "cost_of_revenue": 988760, "gross_profit": 7303602, "research_and_development": 1253367, "selling_general_admin": 2572066, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1833677, "depreciation_amortisation": 1037804, "ebitda": -795873, "interest_expense": 109699, "interest_income": null, "other_non_operating": null, "pretax_income": -1943376, "tax_provision": 5670, "effective_tax_rate": null, "net_income": -1940764, "net_income_continuing_ops": -1949046, "net_income_to_common": -1940764, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15196745, "short_term_investments": null, "net_receivables": 10430602, "inventory": 2934723, "other_current_assets": null, "total_current_assets": 29939448, "net_ppe": null, "goodwill": 914000, "intangible_assets": 15010795, "goodwill_and_intangibles": 15924795, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35959112, "total_assets": 65898560, "short_term_debt": 401445, "accounts_payable": 13832497, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24309969, "long_term_debt": 5240733, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15787887, "total_liabilities": 40097856, "total_debt": 5642178, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25392367, "total_equity": 26119854, "shares_outstanding": 14953944, "operating_cash_flow": 187180, "stock_based_compensation": 81262, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23790, "acquisitions": null, "other_investing": null, "investing_cash_flow": -690837, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -386879, "free_cash_flow": 210970, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1833677", "ebitda": "-795873", "netIncome": "-1940764", "grossProfit": "7303602", "depreciation": "None", "totalRevenue": "8292362", "costOfRevenue": "988760", "interestIncome": "131583", "incomeBeforeTax": "-1943376", "interestExpense": "109699", "operatingIncome": "-1965260", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5670", "reportedCurrency": "USD", "netInterestIncome": "21884", "nonInterestIncome": "None", "operatingExpenses": "9268862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1253367", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "988760", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1037804", "sellingGeneralAndAdministrative": "2572066", "netIncomeFromContinuingOperations": "-1949046" }, "balance": { "goodwill": "914000", "inventory": "2934723", "commonStock": "51512221", "currentDebt": "None", "investments": "None", "totalAssets": "65898560", "longTermDebt": "5240733", "shortTermDebt": "401445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15010795", "reportedCurrency": "USD", "retainedEarnings": "-25392367", "totalLiabilities": "40097856", "otherCurrentAssets": "1377378", "totalCurrentAssets": "29939448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10430602", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35959112", "currentAccountsPayable": "13832497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10237946", "totalShareholderEquity": "26119854", "capitalLeaseObligations": "4997213", "otherCurrentLiabilities": "10076027", "totalCurrentLiabilities": "24309969", "otherNonCurrentLiabilities": "5951386", "totalNonCurrentLiabilities": "15787887", "cashAndShortTermInvestments": "15196745", "commonStockSharesOutstanding": "14953944", "intangibleAssetsExcludingGoodwill": "15010795", "cashAndCashEquivalentsAtCarryingValue": "15196745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1940764", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "630409", "operatingCashflow": "187180", "capitalExpenditures": "23790", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-386879", "cashflowFromInvestment": "-690837", "stockBasedCompensation": "81262", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10439", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1037804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "income_statement": { "revenue": 10837363, "cost_of_revenue": 2011389, "gross_profit": 8825974, "ebit": -619989, "ebitda": 699114, "pretax_income": -729536, "tax_provision": 5671, "net_income": -740740, "net_income_to_common": -740740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16087281, "total_current_assets": 31205329, "total_assets": 67907149, "short_term_debt": 386077, "long_term_debt": 5240733, "total_debt": 5626810, "total_liabilities": 40228222, "total_equity": 27989795, "shares_outstanding": 14960596, "goodwill_and_intangibles": 16902232 }, "cash_flow": { "operating_cash_flow": 843801, "capital_expenditure": 26486, "free_cash_flow": 870287, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48505, "ticker_id": 5511, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-619989", "ebitda": "699114", "netIncome": "-740740", "grossProfit": "8825974", "depreciation": "None", "totalRevenue": "10837363", "costOfRevenue": "2011389", "interestIncome": "127489", "incomeBeforeTax": "-729536", "interestExpense": "109547", "operatingIncome": "-747478", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5671", "reportedCurrency": "USD", "netInterestIncome": "17942", "nonInterestIncome": "None", "operatingExpenses": "9573452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1468399", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2011389", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1319103", "sellingGeneralAndAdministrative": "2874922", "netIncomeFromContinuingOperations": "-735207" }, "balance": { "goodwill": "914000", "inventory": "3222872", "commonStock": "51441398", "currentDebt": "None", "investments": "None", "totalAssets": "67907149", "longTermDebt": "5240733", "shortTermDebt": "386077", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15988232", "reportedCurrency": "USD", "retainedEarnings": "-23451603", "totalLiabilities": "40228222", "otherCurrentAssets": "1578265", "totalCurrentAssets": "31205329", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10316911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36701820", "currentAccountsPayable": "13446531", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10340993", "totalShareholderEquity": "27989795", "capitalLeaseObligations": "5100260", "otherCurrentLiabilities": "10139532", "totalCurrentLiabilities": "23972140", "otherNonCurrentLiabilities": "6301166", "totalNonCurrentLiabilities": "16256082", "cashAndShortTermInvestments": "16087281", "commonStockSharesOutstanding": "14960596", "intangibleAssetsExcludingGoodwill": "15988232", "cashAndCashEquivalentsAtCarryingValue": "16087281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-740740", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "850797", "operatingCashflow": "843801", "capitalExpenditures": "26486", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150797", "cashflowFromInvestment": "285864", "stockBasedCompensation": "80686", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7171", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1319103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10837363, "cost_of_revenue": 2011389, "gross_profit": 8825974, "research_and_development": 1468399, "selling_general_admin": 2874922, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -619989, "depreciation_amortisation": 1319103, "ebitda": 699114, "interest_expense": 109547, "interest_income": null, "other_non_operating": null, "pretax_income": -729536, "tax_provision": 5671, "effective_tax_rate": null, "net_income": -740740, "net_income_continuing_ops": -735207, "net_income_to_common": -740740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16087281, "short_term_investments": null, "net_receivables": 10316911, "inventory": 3222872, "other_current_assets": null, "total_current_assets": 31205329, "net_ppe": null, "goodwill": 914000, "intangible_assets": 15988232, "goodwill_and_intangibles": 16902232, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36701820, "total_assets": 67907149, "short_term_debt": 386077, "accounts_payable": 13446531, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23972140, "long_term_debt": 5240733, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16256082, "total_liabilities": 40228222, "total_debt": 5626810, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23451603, "total_equity": 27989795, "shares_outstanding": 14960596, "operating_cash_flow": 843801, "stock_based_compensation": 80686, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26486, "acquisitions": null, "other_investing": null, "investing_cash_flow": 285864, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150797, "free_cash_flow": 870287, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-619989", "ebitda": "699114", "netIncome": "-740740", "grossProfit": "8825974", "depreciation": "None", "totalRevenue": "10837363", "costOfRevenue": "2011389", "interestIncome": "127489", "incomeBeforeTax": "-729536", "interestExpense": "109547", "operatingIncome": "-747478", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5671", "reportedCurrency": "USD", "netInterestIncome": "17942", "nonInterestIncome": "None", "operatingExpenses": "9573452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1468399", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2011389", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1319103", "sellingGeneralAndAdministrative": "2874922", "netIncomeFromContinuingOperations": "-735207" }, "balance": { "goodwill": "914000", "inventory": "3222872", "commonStock": "51441398", "currentDebt": "None", "investments": "None", "totalAssets": "67907149", "longTermDebt": "5240733", "shortTermDebt": "386077", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15988232", "reportedCurrency": "USD", "retainedEarnings": "-23451603", "totalLiabilities": "40228222", "otherCurrentAssets": "1578265", "totalCurrentAssets": "31205329", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10316911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36701820", "currentAccountsPayable": "13446531", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10340993", "totalShareholderEquity": "27989795", "capitalLeaseObligations": "5100260", "otherCurrentLiabilities": "10139532", "totalCurrentLiabilities": "23972140", "otherNonCurrentLiabilities": "6301166", "totalNonCurrentLiabilities": "16256082", "cashAndShortTermInvestments": "16087281", "commonStockSharesOutstanding": "14960596", "intangibleAssetsExcludingGoodwill": "15988232", "cashAndCashEquivalentsAtCarryingValue": "16087281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-740740", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "850797", "operatingCashflow": "843801", "capitalExpenditures": "26486", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150797", "cashflowFromInvestment": "285864", "stockBasedCompensation": "80686", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7171", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1319103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "income_statement": { "revenue": 11713055, "cost_of_revenue": 1425714, "gross_profit": 10287341, "ebit": 1417656, "ebitda": 2734424, "pretax_income": 1253854, "tax_provision": 5670, "net_income": 1257068, "net_income_to_common": 1257068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15108413, "total_current_assets": 31877151, "total_assets": 69935878, "short_term_debt": 371094, "long_term_debt": 5240733, "total_debt": 5611827, "total_liabilities": 41595259, "total_equity": 28657020, "shares_outstanding": 15259824, "goodwill_and_intangibles": 17900962 }, "cash_flow": { "operating_cash_flow": 3898517, "capital_expenditure": 47630, "free_cash_flow": 3946147, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48506, "ticker_id": 5511, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1417656", "ebitda": "2734424", "netIncome": "1257068", "grossProfit": "10287341", "depreciation": "None", "totalRevenue": "11713055", "costOfRevenue": "1425714", "interestIncome": "125709", "incomeBeforeTax": "1253854", "interestExpense": "163802", "operatingIncome": "1291947", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5670", "reportedCurrency": "USD", "netInterestIncome": "-38093", "nonInterestIncome": "None", "operatingExpenses": "8995394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1295076", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1425714", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1316768", "sellingGeneralAndAdministrative": "2463008", "netIncomeFromContinuingOperations": "1248184" }, "balance": { "goodwill": "914000", "inventory": "4098859", "commonStock": "51367883", "currentDebt": "None", "investments": "None", "totalAssets": "69935878", "longTermDebt": "5240733", "shortTermDebt": "371094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16986962", "reportedCurrency": "USD", "retainedEarnings": "-22710863", "totalLiabilities": "41595259", "otherCurrentAssets": "2181954", "totalCurrentAssets": "31877151", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10487925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38058727", "currentAccountsPayable": "13927623", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10440881", "totalShareholderEquity": "28657020", "capitalLeaseObligations": "5200148", "otherCurrentLiabilities": "11220902", "totalCurrentLiabilities": "25519619", "otherNonCurrentLiabilities": "6005853", "totalNonCurrentLiabilities": "16075640", "cashAndShortTermInvestments": "15108413", "commonStockSharesOutstanding": "15259824", "intangibleAssetsExcludingGoodwill": "16986962", "cashAndCashEquivalentsAtCarryingValue": "15108413", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1248184", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "967399", "operatingCashflow": "3898517", "capitalExpenditures": "47630", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5526102", "cashflowFromInvestment": "-1228186", "stockBasedCompensation": "74212", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245868", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1316768", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11713055, "cost_of_revenue": 1425714, "gross_profit": 10287341, "research_and_development": 1295076, "selling_general_admin": 2463008, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1417656, "depreciation_amortisation": 1316768, "ebitda": 2734424, "interest_expense": 163802, "interest_income": null, "other_non_operating": null, "pretax_income": 1253854, "tax_provision": 5670, "effective_tax_rate": null, "net_income": 1257068, "net_income_continuing_ops": 1248184, "net_income_to_common": 1257068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15108413, "short_term_investments": null, "net_receivables": 10487925, "inventory": 4098859, "other_current_assets": null, "total_current_assets": 31877151, "net_ppe": null, "goodwill": 914000, "intangible_assets": 16986962, "goodwill_and_intangibles": 17900962, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38058727, "total_assets": 69935878, "short_term_debt": 371094, "accounts_payable": 13927623, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25519619, "long_term_debt": 5240733, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16075640, "total_liabilities": 41595259, "total_debt": 5611827, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22710863, "total_equity": 28657020, "shares_outstanding": 15259824, "operating_cash_flow": 3898517, "stock_based_compensation": 74212, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47630, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1228186, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5526102, "free_cash_flow": 3946147, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1417656", "ebitda": "2734424", "netIncome": "1257068", "grossProfit": "10287341", "depreciation": "None", "totalRevenue": "11713055", "costOfRevenue": "1425714", "interestIncome": "125709", "incomeBeforeTax": "1253854", "interestExpense": "163802", "operatingIncome": "1291947", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5670", "reportedCurrency": "USD", "netInterestIncome": "-38093", "nonInterestIncome": "None", "operatingExpenses": "8995394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1295076", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1425714", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1316768", "sellingGeneralAndAdministrative": "2463008", "netIncomeFromContinuingOperations": "1248184" }, "balance": { "goodwill": "914000", "inventory": "4098859", "commonStock": "51367883", "currentDebt": "None", "investments": "None", "totalAssets": "69935878", "longTermDebt": "5240733", "shortTermDebt": "371094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16986962", "reportedCurrency": "USD", "retainedEarnings": "-22710863", "totalLiabilities": "41595259", "otherCurrentAssets": "2181954", "totalCurrentAssets": "31877151", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10487925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38058727", "currentAccountsPayable": "13927623", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10440881", "totalShareholderEquity": "28657020", "capitalLeaseObligations": "5200148", "otherCurrentLiabilities": "11220902", "totalCurrentLiabilities": "25519619", "otherNonCurrentLiabilities": "6005853", "totalNonCurrentLiabilities": "16075640", "cashAndShortTermInvestments": "15108413", "commonStockSharesOutstanding": "15259824", "intangibleAssetsExcludingGoodwill": "16986962", "cashAndCashEquivalentsAtCarryingValue": "15108413", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1248184", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "967399", "operatingCashflow": "3898517", "capitalExpenditures": "47630", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5526102", "cashflowFromInvestment": "-1228186", "stockBasedCompensation": "74212", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245868", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1316768", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "income_statement": { "revenue": 10435569, "cost_of_revenue": 1976473, "gross_profit": 8459096, "ebit": -1735372, "ebitda": 46207, "pretax_income": -1958633, "tax_provision": -56996, "net_income": -1903814, "net_income_to_common": -1903814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17964184, "total_current_assets": 36452158, "total_assets": 75583410, "short_term_debt": 5456508, "long_term_debt": 10176170, "total_debt": 15632678, "total_liabilities": 53037433, "total_equity": 22853494, "shares_outstanding": 13971228, "goodwill_and_intangibles": 18887449 }, "cash_flow": { "operating_cash_flow": 1904618, "capital_expenditure": 26809, "free_cash_flow": 1931427, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48507, "ticker_id": 5511, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1735372", "ebitda": "46207", "netIncome": "-1903814", "grossProfit": "8459096", "depreciation": "None", "totalRevenue": "10435569", "costOfRevenue": "1976473", "interestIncome": "106667", "incomeBeforeTax": "-1958633", "interestExpense": "223261", "operatingIncome": "-1842039", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-56996", "reportedCurrency": "USD", "netInterestIncome": "-116594", "nonInterestIncome": "None", "operatingExpenses": "10301135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1292671", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1976473", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1781579", "sellingGeneralAndAdministrative": "3326466", "netIncomeFromContinuingOperations": "-1901637" }, "balance": { "goodwill": "914000", "inventory": "3999995", "commonStock": "46821425", "currentDebt": "None", "investments": "None", "totalAssets": "75583410", "longTermDebt": "10176170", "shortTermDebt": "5456508", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17973449", "reportedCurrency": "USD", "retainedEarnings": "-23967931", "totalLiabilities": "53037433", "otherCurrentAssets": "2786513", "totalCurrentAssets": "36452158", "currentLongTermDebt": "5100000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "11701466", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39131252", "currentAccountsPayable": "13914266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20572417", "totalShareholderEquity": "22853494", "capitalLeaseObligations": "5296247", "otherCurrentLiabilities": "12250955", "totalCurrentLiabilities": "31621729", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "21415704", "cashAndShortTermInvestments": "17964184", "commonStockSharesOutstanding": "13971228", "intangibleAssetsExcludingGoodwill": "17973449", "cashAndCashEquivalentsAtCarryingValue": "17964184", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1901637", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1336102", "operatingCashflow": "1904618", "capitalExpenditures": "26809", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1378379", "cashflowFromInvestment": "-26809", "stockBasedCompensation": "74812", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98383", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1781579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10435569, "cost_of_revenue": 1976473, "gross_profit": 8459096, "research_and_development": 1292671, "selling_general_admin": 3326466, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1735372, "depreciation_amortisation": 1781579, "ebitda": 46207, "interest_expense": 223261, "interest_income": null, "other_non_operating": null, "pretax_income": -1958633, "tax_provision": -56996, "effective_tax_rate": null, "net_income": -1903814, "net_income_continuing_ops": -1901637, "net_income_to_common": -1903814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17964184, "short_term_investments": null, "net_receivables": 11701466, "inventory": 3999995, "other_current_assets": null, "total_current_assets": 36452158, "net_ppe": null, "goodwill": 914000, "intangible_assets": 17973449, "goodwill_and_intangibles": 18887449, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39131252, "total_assets": 75583410, "short_term_debt": 5456508, "accounts_payable": 13914266, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31621729, "long_term_debt": 10176170, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21415704, "total_liabilities": 53037433, "total_debt": 15632678, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23967931, "total_equity": 22853494, "shares_outstanding": 13971228, "operating_cash_flow": 1904618, "stock_based_compensation": 74812, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26809, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26809, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1378379, "free_cash_flow": 1931427, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1735372", "ebitda": "46207", "netIncome": "-1903814", "grossProfit": "8459096", "depreciation": "None", "totalRevenue": "10435569", "costOfRevenue": "1976473", "interestIncome": "106667", "incomeBeforeTax": "-1958633", "interestExpense": "223261", "operatingIncome": "-1842039", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-56996", "reportedCurrency": "USD", "netInterestIncome": "-116594", "nonInterestIncome": "None", "operatingExpenses": "10301135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1292671", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1976473", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1781579", "sellingGeneralAndAdministrative": "3326466", "netIncomeFromContinuingOperations": "-1901637" }, "balance": { "goodwill": "914000", "inventory": "3999995", "commonStock": "46821425", "currentDebt": "None", "investments": "None", "totalAssets": "75583410", "longTermDebt": "10176170", "shortTermDebt": "5456508", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17973449", "reportedCurrency": "USD", "retainedEarnings": "-23967931", "totalLiabilities": "53037433", "otherCurrentAssets": "2786513", "totalCurrentAssets": "36452158", "currentLongTermDebt": "5100000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "11701466", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39131252", "currentAccountsPayable": "13914266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20572417", "totalShareholderEquity": "22853494", "capitalLeaseObligations": "5296247", "otherCurrentLiabilities": "12250955", "totalCurrentLiabilities": "31621729", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "21415704", "cashAndShortTermInvestments": "17964184", "commonStockSharesOutstanding": "13971228", "intangibleAssetsExcludingGoodwill": "17973449", "cashAndCashEquivalentsAtCarryingValue": "17964184", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1901637", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1336102", "operatingCashflow": "1904618", "capitalExpenditures": "26809", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1378379", "cashflowFromInvestment": "-26809", "stockBasedCompensation": "74812", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98383", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1781579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "income_statement": { "revenue": 9085826, "cost_of_revenue": 1323013, "gross_profit": 7762813, "ebit": -1388153, "ebitda": 13067, "pretax_income": -1525527, "tax_provision": 11442, "net_income": -1544081, "net_income_to_common": -1544081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17464754, "total_current_assets": 35236406, "total_assets": 76747513, "short_term_debt": 6380608, "long_term_debt": 10102672, "total_debt": 16483280, "total_liabilities": 52278121, "total_equity": 24779086, "shares_outstanding": 14052754, "goodwill_and_intangibles": 20329232 }, "cash_flow": { "operating_cash_flow": 475503, "capital_expenditure": 40812, "free_cash_flow": 516315, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48509, "ticker_id": 5511, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1388153", "ebitda": "13067", "netIncome": "-1544081", "grossProfit": "7762813", "depreciation": "None", "totalRevenue": "9085826", "costOfRevenue": "1323013", "interestIncome": "69190", "incomeBeforeTax": "-1525527", "interestExpense": "137374", "operatingIncome": "-1694432", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11442", "reportedCurrency": "USD", "netInterestIncome": "-68184", "nonInterestIncome": "None", "operatingExpenses": "9457245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1306095", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1323013", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1401220", "sellingGeneralAndAdministrative": "2675380", "netIncomeFromContinuingOperations": "-1536969" }, "balance": { "goodwill": "914000", "inventory": "4509669", "commonStock": "46843203", "currentDebt": "None", "investments": "None", "totalAssets": "76747513", "longTermDebt": "10102672", "shortTermDebt": "6380608", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19415232", "reportedCurrency": "USD", "retainedEarnings": "-22064117", "totalLiabilities": "52278121", "otherCurrentAssets": "1951358", "totalCurrentAssets": "35236406", "currentLongTermDebt": "5988920", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11310625", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41511107", "currentAccountsPayable": "12057712", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21480492", "totalShareholderEquity": "24779086", "capitalLeaseObligations": "5388900", "otherCurrentLiabilities": "12649195", "totalCurrentLiabilities": "31087515", "otherNonCurrentLiabilities": "6090722", "totalNonCurrentLiabilities": "21190606", "cashAndShortTermInvestments": "17464754", "commonStockSharesOutstanding": "14052754", "intangibleAssetsExcludingGoodwill": "19415232", "cashAndCashEquivalentsAtCarryingValue": "17464754", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1536969", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-170950", "operatingCashflow": "475503", "capitalExpenditures": "40812", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536836", "cashflowFromInvestment": "189641", "stockBasedCompensation": "76371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98815", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1401220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9085826, "cost_of_revenue": 1323013, "gross_profit": 7762813, "research_and_development": 1306095, "selling_general_admin": 2675380, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1388153, "depreciation_amortisation": 1401220, "ebitda": 13067, "interest_expense": 137374, "interest_income": null, "other_non_operating": null, "pretax_income": -1525527, "tax_provision": 11442, "effective_tax_rate": null, "net_income": -1544081, "net_income_continuing_ops": -1536969, "net_income_to_common": -1544081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17464754, "short_term_investments": null, "net_receivables": 11310625, "inventory": 4509669, "other_current_assets": null, "total_current_assets": 35236406, "net_ppe": null, "goodwill": 914000, "intangible_assets": 19415232, "goodwill_and_intangibles": 20329232, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41511107, "total_assets": 76747513, "short_term_debt": 6380608, "accounts_payable": 12057712, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31087515, "long_term_debt": 10102672, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21190606, "total_liabilities": 52278121, "total_debt": 16483280, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22064117, "total_equity": 24779086, "shares_outstanding": 14052754, "operating_cash_flow": 475503, "stock_based_compensation": 76371, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40812, "acquisitions": null, "other_investing": null, "investing_cash_flow": 189641, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -536836, "free_cash_flow": 516315, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1388153", "ebitda": "13067", "netIncome": "-1544081", "grossProfit": "7762813", "depreciation": "None", "totalRevenue": "9085826", "costOfRevenue": "1323013", "interestIncome": "69190", "incomeBeforeTax": "-1525527", "interestExpense": "137374", "operatingIncome": "-1694432", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11442", "reportedCurrency": "USD", "netInterestIncome": "-68184", "nonInterestIncome": "None", "operatingExpenses": "9457245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1306095", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1323013", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1401220", "sellingGeneralAndAdministrative": "2675380", "netIncomeFromContinuingOperations": "-1536969" }, "balance": { "goodwill": "914000", "inventory": "4509669", "commonStock": "46843203", "currentDebt": "None", "investments": "None", "totalAssets": "76747513", "longTermDebt": "10102672", "shortTermDebt": "6380608", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19415232", "reportedCurrency": "USD", "retainedEarnings": "-22064117", "totalLiabilities": "52278121", "otherCurrentAssets": "1951358", "totalCurrentAssets": "35236406", "currentLongTermDebt": "5988920", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11310625", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41511107", "currentAccountsPayable": "12057712", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21480492", "totalShareholderEquity": "24779086", "capitalLeaseObligations": "5388900", "otherCurrentLiabilities": "12649195", "totalCurrentLiabilities": "31087515", "otherNonCurrentLiabilities": "6090722", "totalNonCurrentLiabilities": "21190606", "cashAndShortTermInvestments": "17464754", "commonStockSharesOutstanding": "14052754", "intangibleAssetsExcludingGoodwill": "19415232", "cashAndCashEquivalentsAtCarryingValue": "17464754", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1536969", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-170950", "operatingCashflow": "475503", "capitalExpenditures": "40812", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536836", "cashflowFromInvestment": "189641", "stockBasedCompensation": "76371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98815", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1401220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "income_statement": { "revenue": 9848849, "cost_of_revenue": 1710944, "gross_profit": 8137905, "ebit": -964847, "ebitda": 459783, "pretax_income": -1091194, "tax_provision": 11443, "net_income": -1085612, "net_income_to_common": -1085612, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17336446, "total_current_assets": 35581093, "total_assets": 78519175, "short_term_debt": 376780, "long_term_debt": 16091592, "total_debt": 16468372, "total_liabilities": 52486991, "total_equity": 26348990, "shares_outstanding": 14118091, "goodwill_and_intangibles": 21372835 }, "cash_flow": { "operating_cash_flow": -855660, "capital_expenditure": 46804, "free_cash_flow": -808856, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48510, "ticker_id": 5511, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-964847", "ebitda": "459783", "netIncome": "-1085612", "grossProfit": "8137905", "depreciation": "None", "totalRevenue": "9848849", "costOfRevenue": "1710944", "interestIncome": "61841", "incomeBeforeTax": "-1091194", "interestExpense": "126347", "operatingIncome": "-1026688", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11443", "reportedCurrency": "USD", "netInterestIncome": "-64506", "nonInterestIncome": "None", "operatingExpenses": "9164593", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1059187", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1710944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1424630", "sellingGeneralAndAdministrative": "2757148", "netIncomeFromContinuingOperations": "-1102637" }, "balance": { "goodwill": "914000", "inventory": "4302159", "commonStock": "46869026", "currentDebt": "None", "investments": "None", "totalAssets": "78519175", "longTermDebt": "16091592", "shortTermDebt": "376780", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20458835", "reportedCurrency": "USD", "retainedEarnings": "-20520036", "totalLiabilities": "52486991", "otherCurrentAssets": "2322725", "totalCurrentAssets": "35581093", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11619763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42938082", "currentAccountsPayable": "12508026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21568632", "totalShareholderEquity": "26348990", "capitalLeaseObligations": "5477040", "otherCurrentLiabilities": "11871363", "totalCurrentLiabilities": "24756169", "otherNonCurrentLiabilities": "6538970", "totalNonCurrentLiabilities": "27730822", "cashAndShortTermInvestments": "17336446", "commonStockSharesOutstanding": "14118091", "intangibleAssetsExcludingGoodwill": "20458835", "cashAndCashEquivalentsAtCarryingValue": "17336446", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1102637", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1072776", "operatingCashflow": "-855660", "capitalExpenditures": "46804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309575", "cashflowFromInvestment": "-46804", "stockBasedCompensation": "71958", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134246", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1424630", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9848849, "cost_of_revenue": 1710944, "gross_profit": 8137905, "research_and_development": 1059187, "selling_general_admin": 2757148, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -964847, "depreciation_amortisation": 1424630, "ebitda": 459783, "interest_expense": 126347, "interest_income": null, "other_non_operating": null, "pretax_income": -1091194, "tax_provision": 11443, "effective_tax_rate": null, "net_income": -1085612, "net_income_continuing_ops": -1102637, "net_income_to_common": -1085612, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17336446, "short_term_investments": null, "net_receivables": 11619763, "inventory": 4302159, "other_current_assets": null, "total_current_assets": 35581093, "net_ppe": null, "goodwill": 914000, "intangible_assets": 20458835, "goodwill_and_intangibles": 21372835, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42938082, "total_assets": 78519175, "short_term_debt": 376780, "accounts_payable": 12508026, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24756169, "long_term_debt": 16091592, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27730822, "total_liabilities": 52486991, "total_debt": 16468372, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20520036, "total_equity": 26348990, "shares_outstanding": 14118091, "operating_cash_flow": -855660, "stock_based_compensation": 71958, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46804, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46804, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -309575, "free_cash_flow": -808856, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-964847", "ebitda": "459783", "netIncome": "-1085612", "grossProfit": "8137905", "depreciation": "None", "totalRevenue": "9848849", "costOfRevenue": "1710944", "interestIncome": "61841", "incomeBeforeTax": "-1091194", "interestExpense": "126347", "operatingIncome": "-1026688", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11443", "reportedCurrency": "USD", "netInterestIncome": "-64506", "nonInterestIncome": "None", "operatingExpenses": "9164593", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1059187", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1710944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1424630", "sellingGeneralAndAdministrative": "2757148", "netIncomeFromContinuingOperations": "-1102637" }, "balance": { "goodwill": "914000", "inventory": "4302159", "commonStock": "46869026", "currentDebt": "None", "investments": "None", "totalAssets": "78519175", "longTermDebt": "16091592", "shortTermDebt": "376780", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20458835", "reportedCurrency": "USD", "retainedEarnings": "-20520036", "totalLiabilities": "52486991", "otherCurrentAssets": "2322725", "totalCurrentAssets": "35581093", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11619763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42938082", "currentAccountsPayable": "12508026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21568632", "totalShareholderEquity": "26348990", "capitalLeaseObligations": "5477040", "otherCurrentLiabilities": "11871363", "totalCurrentLiabilities": "24756169", "otherNonCurrentLiabilities": "6538970", "totalNonCurrentLiabilities": "27730822", "cashAndShortTermInvestments": "17336446", "commonStockSharesOutstanding": "14118091", "intangibleAssetsExcludingGoodwill": "20458835", "cashAndCashEquivalentsAtCarryingValue": "17336446", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1102637", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1072776", "operatingCashflow": "-855660", "capitalExpenditures": "46804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309575", "cashflowFromInvestment": "-46804", "stockBasedCompensation": "71958", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134246", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1424630", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "income_statement": { "revenue": 8497701, "cost_of_revenue": 1575542, "gross_profit": 6922159, "ebit": -1772504, "ebitda": -336635, "pretax_income": -1891030, "tax_provision": 11442, "net_income": -1946263, "net_income_to_common": -1946263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18548485, "total_current_assets": 36205951, "total_assets": 81509518, "short_term_debt": 362244, "long_term_debt": 16084144, "total_debt": 16446388, "total_liabilities": 54319966, "total_equity": 27489333, "shares_outstanding": 14098022, "goodwill_and_intangibles": 22436441 }, "cash_flow": { "operating_cash_flow": -2136647, "capital_expenditure": 58186, "free_cash_flow": -2078461, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48511, "ticker_id": 5511, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1772504", "ebitda": "-336635", "netIncome": "-1946263", "grossProfit": "6922159", "depreciation": "None", "totalRevenue": "8497701", "costOfRevenue": "1575542", "interestIncome": "96746", "incomeBeforeTax": "-1891030", "interestExpense": "118526", "operatingIncome": "-1869250", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11442", "reportedCurrency": "USD", "netInterestIncome": "-21780", "nonInterestIncome": "None", "operatingExpenses": "8791409", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1158253", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1575542", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1435869", "sellingGeneralAndAdministrative": "2367907", "netIncomeFromContinuingOperations": "-1902472" }, "balance": { "goodwill": "914000", "inventory": "4327526", "commonStock": "46923757", "currentDebt": "None", "investments": "None", "totalAssets": "81509518", "longTermDebt": "16084144", "shortTermDebt": "362244", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21522441", "reportedCurrency": "USD", "retainedEarnings": "-19434424", "totalLiabilities": "54319966", "otherCurrentAssets": "2682673", "totalCurrentAssets": "36205951", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10647267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45303567", "currentAccountsPayable": "13075764", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21646536", "totalShareholderEquity": "27489333", "capitalLeaseObligations": "5562392", "otherCurrentLiabilities": "12987372", "totalCurrentLiabilities": "26425380", "otherNonCurrentLiabilities": "6610294", "totalNonCurrentLiabilities": "27894586", "cashAndShortTermInvestments": "18548485", "commonStockSharesOutstanding": "14098022", "intangibleAssetsExcludingGoodwill": "21522441", "cashAndCashEquivalentsAtCarryingValue": "18548485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1902472", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "170469", "operatingCashflow": "-2136647", "capitalExpenditures": "58186", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2421694", "cashflowFromInvestment": "-58186", "stockBasedCompensation": "78754", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247605", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1435869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8497701, "cost_of_revenue": 1575542, "gross_profit": 6922159, "research_and_development": 1158253, "selling_general_admin": 2367907, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1772504, "depreciation_amortisation": 1435869, "ebitda": -336635, "interest_expense": 118526, "interest_income": null, "other_non_operating": null, "pretax_income": -1891030, "tax_provision": 11442, "effective_tax_rate": null, "net_income": -1946263, "net_income_continuing_ops": -1902472, "net_income_to_common": -1946263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18548485, "short_term_investments": null, "net_receivables": 10647267, "inventory": 4327526, "other_current_assets": null, "total_current_assets": 36205951, "net_ppe": null, "goodwill": 914000, "intangible_assets": 21522441, "goodwill_and_intangibles": 22436441, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45303567, "total_assets": 81509518, "short_term_debt": 362244, "accounts_payable": 13075764, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26425380, "long_term_debt": 16084144, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27894586, "total_liabilities": 54319966, "total_debt": 16446388, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19434424, "total_equity": 27489333, "shares_outstanding": 14098022, "operating_cash_flow": -2136647, "stock_based_compensation": 78754, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58186, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58186, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2421694, "free_cash_flow": -2078461, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1772504", "ebitda": "-336635", "netIncome": "-1946263", "grossProfit": "6922159", "depreciation": "None", "totalRevenue": "8497701", "costOfRevenue": "1575542", "interestIncome": "96746", "incomeBeforeTax": "-1891030", "interestExpense": "118526", "operatingIncome": "-1869250", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11442", "reportedCurrency": "USD", "netInterestIncome": "-21780", "nonInterestIncome": "None", "operatingExpenses": "8791409", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1158253", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1575542", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1435869", "sellingGeneralAndAdministrative": "2367907", "netIncomeFromContinuingOperations": "-1902472" }, "balance": { "goodwill": "914000", "inventory": "4327526", "commonStock": "46923757", "currentDebt": "None", "investments": "None", "totalAssets": "81509518", "longTermDebt": "16084144", "shortTermDebt": "362244", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21522441", "reportedCurrency": "USD", "retainedEarnings": "-19434424", "totalLiabilities": "54319966", "otherCurrentAssets": "2682673", "totalCurrentAssets": "36205951", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10647267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45303567", "currentAccountsPayable": "13075764", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21646536", "totalShareholderEquity": "27489333", "capitalLeaseObligations": "5562392", "otherCurrentLiabilities": "12987372", "totalCurrentLiabilities": "26425380", "otherNonCurrentLiabilities": "6610294", "totalNonCurrentLiabilities": "27894586", "cashAndShortTermInvestments": "18548485", "commonStockSharesOutstanding": "14098022", "intangibleAssetsExcludingGoodwill": "21522441", "cashAndCashEquivalentsAtCarryingValue": "18548485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1902472", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "170469", "operatingCashflow": "-2136647", "capitalExpenditures": "58186", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2421694", "cashflowFromInvestment": "-58186", "stockBasedCompensation": "78754", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247605", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1435869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "income_statement": { "revenue": 9353066, "cost_of_revenue": 1529983, "gross_profit": 7823083, "ebit": -6098239, "ebitda": -4030472, "pretax_income": -6277031, "tax_provision": 24956, "net_income": -6294406, "net_income_to_common": -6294406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18321624, "total_current_assets": 35714410, "total_assets": 81776075, "short_term_debt": 348092, "long_term_debt": 12784144, "total_debt": 13132236, "total_liabilities": 52516206, "total_equity": 29603441, "shares_outstanding": 14164270, "goodwill_and_intangibles": 23521918 }, "cash_flow": { "operating_cash_flow": 1040121, "capital_expenditure": 86717, "free_cash_flow": 1126838, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48512, "ticker_id": 5511, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6098239", "ebitda": "-4030472", "netIncome": "-6294406", "grossProfit": "7823083", "depreciation": "None", "totalRevenue": "9353066", "costOfRevenue": "1529983", "interestIncome": "81000", "incomeBeforeTax": "-6277031", "interestExpense": "178792", "operatingIncome": "-6179239", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24956", "reportedCurrency": "USD", "netInterestIncome": "-97792", "nonInterestIncome": "None", "operatingExpenses": "14002322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1264753", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1529983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2067767", "sellingGeneralAndAdministrative": "3439184", "netIncomeFromContinuingOperations": "-6301987" }, "balance": { "goodwill": "914000", "inventory": "4609362", "commonStock": "47091602", "currentDebt": "None", "investments": "None", "totalAssets": "81776075", "longTermDebt": "12784144", "shortTermDebt": "348092", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22607918", "reportedCurrency": "USD", "retainedEarnings": "-17488161", "totalLiabilities": "52516206", "otherCurrentAssets": "3025248", "totalCurrentAssets": "35714410", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9758176", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46061665", "currentAccountsPayable": "14037629", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18428483", "totalShareholderEquity": "29603441", "capitalLeaseObligations": "5644339", "otherCurrentLiabilities": "13596528", "totalCurrentLiabilities": "27982249", "otherNonCurrentLiabilities": "274000", "totalNonCurrentLiabilities": "24533957", "cashAndShortTermInvestments": "18321624", "commonStockSharesOutstanding": "14164270", "intangibleAssetsExcludingGoodwill": "22607918", "cashAndCashEquivalentsAtCarryingValue": "18321624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6301987", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-441498", "operatingCashflow": "1040121", "capitalExpenditures": "86717", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1487101", "cashflowFromInvestment": "260639", "stockBasedCompensation": "93894", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188970", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2067767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9353066, "cost_of_revenue": 1529983, "gross_profit": 7823083, "research_and_development": 1264753, "selling_general_admin": 3439184, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6098239, "depreciation_amortisation": 2067767, "ebitda": -4030472, "interest_expense": 178792, "interest_income": null, "other_non_operating": null, "pretax_income": -6277031, "tax_provision": 24956, "effective_tax_rate": null, "net_income": -6294406, "net_income_continuing_ops": -6301987, "net_income_to_common": -6294406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18321624, "short_term_investments": null, "net_receivables": 9758176, "inventory": 4609362, "other_current_assets": null, "total_current_assets": 35714410, "net_ppe": null, "goodwill": 914000, "intangible_assets": 22607918, "goodwill_and_intangibles": 23521918, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46061665, "total_assets": 81776075, "short_term_debt": 348092, "accounts_payable": 14037629, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27982249, "long_term_debt": 12784144, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24533957, "total_liabilities": 52516206, "total_debt": 13132236, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17488161, "total_equity": 29603441, "shares_outstanding": 14164270, "operating_cash_flow": 1040121, "stock_based_compensation": 93894, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86717, "acquisitions": null, "other_investing": null, "investing_cash_flow": 260639, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1487101, "free_cash_flow": 1126838, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6098239", "ebitda": "-4030472", "netIncome": "-6294406", "grossProfit": "7823083", "depreciation": "None", "totalRevenue": "9353066", "costOfRevenue": "1529983", "interestIncome": "81000", "incomeBeforeTax": "-6277031", "interestExpense": "178792", "operatingIncome": "-6179239", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24956", "reportedCurrency": "USD", "netInterestIncome": "-97792", "nonInterestIncome": "None", "operatingExpenses": "14002322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1264753", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1529983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2067767", "sellingGeneralAndAdministrative": "3439184", "netIncomeFromContinuingOperations": "-6301987" }, "balance": { "goodwill": "914000", "inventory": "4609362", "commonStock": "47091602", "currentDebt": "None", "investments": "None", "totalAssets": "81776075", "longTermDebt": "12784144", "shortTermDebt": "348092", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22607918", "reportedCurrency": "USD", "retainedEarnings": "-17488161", "totalLiabilities": "52516206", "otherCurrentAssets": "3025248", "totalCurrentAssets": "35714410", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9758176", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46061665", "currentAccountsPayable": "14037629", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18428483", "totalShareholderEquity": "29603441", "capitalLeaseObligations": "5644339", "otherCurrentLiabilities": "13596528", "totalCurrentLiabilities": "27982249", "otherNonCurrentLiabilities": "274000", "totalNonCurrentLiabilities": "24533957", "cashAndShortTermInvestments": "18321624", "commonStockSharesOutstanding": "14164270", "intangibleAssetsExcludingGoodwill": "22607918", "cashAndCashEquivalentsAtCarryingValue": "18321624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6301987", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-441498", "operatingCashflow": "1040121", "capitalExpenditures": "86717", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1487101", "cashflowFromInvestment": "260639", "stockBasedCompensation": "93894", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188970", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2067767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "income_statement": { "revenue": 10085926, "cost_of_revenue": 1765590, "gross_profit": 8320336, "ebit": -946200, "ebitda": 540559, "pretax_income": -1056281, "tax_provision": 6938, "net_income": -1049298, "net_income_to_common": -1049298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18507965, "total_current_assets": 41769797, "total_assets": 87750944, "short_term_debt": 334288, "long_term_debt": 12923125, "total_debt": 13257413, "total_liabilities": 52095386, "total_equity": 35991549, "shares_outstanding": 14277229, "goodwill_and_intangibles": 28035070 }, "cash_flow": { "operating_cash_flow": 1236548, "capital_expenditure": 95073, "free_cash_flow": 1331621, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48514, "ticker_id": 5511, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-946200", "ebitda": "540559", "netIncome": "-1049298", "grossProfit": "8320336", "depreciation": "None", "totalRevenue": "10085926", "costOfRevenue": "1765590", "interestIncome": "98603", "incomeBeforeTax": "-1056281", "interestExpense": "110081", "operatingIncome": "-1866603", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6938", "reportedCurrency": "USD", "netInterestIncome": "-11478", "nonInterestIncome": "None", "operatingExpenses": "10186939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1924768", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1765590", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1486759", "sellingGeneralAndAdministrative": "2343855", "netIncomeFromContinuingOperations": "-1063219" }, "balance": { "goodwill": "914000", "inventory": "8670548", "commonStock": "47185304", "currentDebt": "None", "investments": "None", "totalAssets": "87750944", "longTermDebt": "12923125", "shortTermDebt": "334288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "27121070", "reportedCurrency": "USD", "retainedEarnings": "-11193755", "totalLiabilities": "52095386", "otherCurrentAssets": "1971164", "totalCurrentAssets": "41769797", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12620120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45981147", "currentAccountsPayable": "10818045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18646313", "totalShareholderEquity": "35991549", "capitalLeaseObligations": "5723188", "otherCurrentLiabilities": "16175937", "totalCurrentLiabilities": "27328270", "otherNonCurrentLiabilities": "6455091", "totalNonCurrentLiabilities": "24767116", "cashAndShortTermInvestments": "18507965", "commonStockSharesOutstanding": "14277229", "intangibleAssetsExcludingGoodwill": "27121070", "cashAndCashEquivalentsAtCarryingValue": "18507965", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1063219", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "650465", "operatingCashflow": "1236548", "capitalExpenditures": "95073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-882596", "cashflowFromInvestment": "-95073", "stockBasedCompensation": "83112", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201653", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1486759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10085926, "cost_of_revenue": 1765590, "gross_profit": 8320336, "research_and_development": 1924768, "selling_general_admin": 2343855, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -946200, "depreciation_amortisation": 1486759, "ebitda": 540559, "interest_expense": 110081, "interest_income": null, "other_non_operating": null, "pretax_income": -1056281, "tax_provision": 6938, "effective_tax_rate": null, "net_income": -1049298, "net_income_continuing_ops": -1063219, "net_income_to_common": -1049298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18507965, "short_term_investments": null, "net_receivables": 12620120, "inventory": 8670548, "other_current_assets": null, "total_current_assets": 41769797, "net_ppe": null, "goodwill": 914000, "intangible_assets": 27121070, "goodwill_and_intangibles": 28035070, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45981147, "total_assets": 87750944, "short_term_debt": 334288, "accounts_payable": 10818045, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27328270, "long_term_debt": 12923125, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24767116, "total_liabilities": 52095386, "total_debt": 13257413, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11193755, "total_equity": 35991549, "shares_outstanding": 14277229, "operating_cash_flow": 1236548, "stock_based_compensation": 83112, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95073, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95073, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -882596, "free_cash_flow": 1331621, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-946200", "ebitda": "540559", "netIncome": "-1049298", "grossProfit": "8320336", "depreciation": "None", "totalRevenue": "10085926", "costOfRevenue": "1765590", "interestIncome": "98603", "incomeBeforeTax": "-1056281", "interestExpense": "110081", "operatingIncome": "-1866603", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6938", "reportedCurrency": "USD", "netInterestIncome": "-11478", "nonInterestIncome": "None", "operatingExpenses": "10186939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1924768", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1765590", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1486759", "sellingGeneralAndAdministrative": "2343855", "netIncomeFromContinuingOperations": "-1063219" }, "balance": { "goodwill": "914000", "inventory": "8670548", "commonStock": "47185304", "currentDebt": "None", "investments": "None", "totalAssets": "87750944", "longTermDebt": "12923125", "shortTermDebt": "334288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "27121070", "reportedCurrency": "USD", "retainedEarnings": "-11193755", "totalLiabilities": "52095386", "otherCurrentAssets": "1971164", "totalCurrentAssets": "41769797", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12620120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45981147", "currentAccountsPayable": "10818045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18646313", "totalShareholderEquity": "35991549", "capitalLeaseObligations": "5723188", "otherCurrentLiabilities": "16175937", "totalCurrentLiabilities": "27328270", "otherNonCurrentLiabilities": "6455091", "totalNonCurrentLiabilities": "24767116", "cashAndShortTermInvestments": "18507965", "commonStockSharesOutstanding": "14277229", "intangibleAssetsExcludingGoodwill": "27121070", "cashAndCashEquivalentsAtCarryingValue": "18507965", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1063219", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "650465", "operatingCashflow": "1236548", "capitalExpenditures": "95073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-882596", "cashflowFromInvestment": "-95073", "stockBasedCompensation": "83112", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201653", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1486759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "income_statement": { "revenue": 10888877, "cost_of_revenue": 1520774, "gross_profit": 9368103, "ebit": 1061726, "ebitda": 2558791, "pretax_income": 869091, "tax_provision": 6937, "net_income": 872200, "net_income_to_common": 872200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18249086, "total_current_assets": 43674133, "total_assets": 89375360, "short_term_debt": 320837, "long_term_debt": 13148125, "total_debt": 13468962, "total_liabilities": 52538458, "total_equity": 37158972, "shares_outstanding": 14554264, "goodwill_and_intangibles": 29183781 }, "cash_flow": { "operating_cash_flow": 5235361, "capital_expenditure": 96808, "free_cash_flow": 5332169, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48515, "ticker_id": 5511, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:09.754360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1061726", "ebitda": "2558791", "netIncome": "872200", "grossProfit": "9368103", "depreciation": "None", "totalRevenue": "10888877", "costOfRevenue": "1520774", "interestIncome": "57061", "incomeBeforeTax": "869091", "interestExpense": "192635", "operatingIncome": "22859", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6937", "reportedCurrency": "USD", "netInterestIncome": "-135574", "nonInterestIncome": "None", "operatingExpenses": "9345244", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1145038", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1520774", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1497065", "sellingGeneralAndAdministrative": "2369883", "netIncomeFromContinuingOperations": "862154" }, "balance": { "goodwill": "914000", "inventory": "10928406", "commonStock": "47303429", "currentDebt": "None", "investments": "None", "totalAssets": "89375360", "longTermDebt": "13148125", "shortTermDebt": "320837", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "28269781", "reportedCurrency": "USD", "retainedEarnings": "-10144457", "totalLiabilities": "52538458", "otherCurrentAssets": "2277885", "totalCurrentAssets": "43674133", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12218756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45701227", "currentAccountsPayable": "10912044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7215885", "shortLongTermDebtTotal": "18946002", "totalShareholderEquity": "37158972", "capitalLeaseObligations": "5797877", "otherCurrentLiabilities": "15726206", "totalCurrentLiabilities": "26959087", "otherNonCurrentLiabilities": "6954206", "totalNonCurrentLiabilities": "25579371", "cashAndShortTermInvestments": "18249086", "commonStockSharesOutstanding": "14554264", "intangibleAssetsExcludingGoodwill": "28269781", "cashAndCashEquivalentsAtCarryingValue": "18249086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "862154", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "91447", "operatingCashflow": "5235361", "capitalExpenditures": "96808", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3275633", "cashflowFromInvestment": "-96808", "stockBasedCompensation": "97878", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162793", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1497065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10888877, "cost_of_revenue": 1520774, "gross_profit": 9368103, "research_and_development": 1145038, "selling_general_admin": 2369883, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1061726, "depreciation_amortisation": 1497065, "ebitda": 2558791, "interest_expense": 192635, "interest_income": null, "other_non_operating": null, "pretax_income": 869091, "tax_provision": 6937, "effective_tax_rate": null, "net_income": 872200, "net_income_continuing_ops": 862154, "net_income_to_common": 872200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18249086, "short_term_investments": null, "net_receivables": 12218756, "inventory": 10928406, "other_current_assets": null, "total_current_assets": 43674133, "net_ppe": null, "goodwill": 914000, "intangible_assets": 28269781, "goodwill_and_intangibles": 29183781, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45701227, "total_assets": 89375360, "short_term_debt": 320837, "accounts_payable": 10912044, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26959087, "long_term_debt": 13148125, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25579371, "total_liabilities": 52538458, "total_debt": 13468962, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10144457, "total_equity": 37158972, "shares_outstanding": 14554264, "operating_cash_flow": 5235361, "stock_based_compensation": 97878, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96808, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96808, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3275633, "free_cash_flow": 5332169, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1061726", "ebitda": "2558791", "netIncome": "872200", "grossProfit": "9368103", "depreciation": "None", "totalRevenue": "10888877", "costOfRevenue": "1520774", "interestIncome": "57061", "incomeBeforeTax": "869091", "interestExpense": "192635", "operatingIncome": "22859", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6937", "reportedCurrency": "USD", "netInterestIncome": "-135574", "nonInterestIncome": "None", "operatingExpenses": "9345244", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1145038", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1520774", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1497065", "sellingGeneralAndAdministrative": "2369883", "netIncomeFromContinuingOperations": "862154" }, "balance": { "goodwill": "914000", "inventory": "10928406", "commonStock": "47303429", "currentDebt": "None", "investments": "None", "totalAssets": "89375360", "longTermDebt": "13148125", "shortTermDebt": "320837", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "28269781", "reportedCurrency": "USD", "retainedEarnings": "-10144457", "totalLiabilities": "52538458", "otherCurrentAssets": "2277885", "totalCurrentAssets": "43674133", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12218756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45701227", "currentAccountsPayable": "10912044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7215885", "shortLongTermDebtTotal": "18946002", "totalShareholderEquity": "37158972", "capitalLeaseObligations": "5797877", "otherCurrentLiabilities": "15726206", "totalCurrentLiabilities": "26959087", "otherNonCurrentLiabilities": "6954206", "totalNonCurrentLiabilities": "25579371", "cashAndShortTermInvestments": "18249086", "commonStockSharesOutstanding": "14554264", "intangibleAssetsExcludingGoodwill": "28269781", "cashAndCashEquivalentsAtCarryingValue": "18249086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "862154", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "91447", "operatingCashflow": "5235361", "capitalExpenditures": "96808", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3275633", "cashflowFromInvestment": "-96808", "stockBasedCompensation": "97878", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162793", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1497065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }