{ "ticker": { "uuid": "0baeaed5-dd9e-4bc6-9033-8962f361a50d", "symbol": "BAM", "name": "Brookfield Asset Management Ltd.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/0baeaed5-dd9e-4bc6-9033-8962f361a50d/", "api_url": "https://sharemaestro.com/factors/api/tickers/0baeaed5-dd9e-4bc6-9033-8962f361a50d/" }, "ticker_metadata": { "id": 355, "uuid": "0baeaed5-dd9e-4bc6-9033-8962f361a50d", "symbol": "BAM", "name": "Brookfield Asset Management Ltd.", "asset_type": "equity", "market_cap": 78226571000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Brookfield Asset Management is a leading global alternative asset manager and one of the largest investors in real assets.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0baeaed5-dd9e-4bc6-9033-8962f361a50d", "symbol": "BAM", "name": "Brookfield Asset Management Ltd.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/0baeaed5-dd9e-4bc6-9033-8962f361a50d/", "api_url": "https://sharemaestro.com/factors/api/tickers/0baeaed5-dd9e-4bc6-9033-8962f361a50d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.04, "quality": 0.9, "momentum": 0.15, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 46.18, "market_cap": 74779274000, "pe_ratio": 29.7566, "earnings_yield": 0.0336, "ebitda_to_ev": 0.0385, "shareholder_yield": 0.039, "roe": 0.3299, "piotroski_f_score": 5, "momentum_12_1": -0.1121, "volatility_252d": 0.2548 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:20.749778+00:00", "batch_id": "" }, "size": { "price_close": 46.18, "market_cap": 74779274000, "market_cap_usd": 74779274000, "enterprise_value": 80498907000, "shares_outstanding": 1619300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.7566, "pb_ratio": 9.8175, "ptbv_ratio": 10.4558, "ps_ratio": 14.7702, "pcf_ratio": 32.2463, "pfcf_ratio": 32.0528, "ev_ebitda": 25.9856, "ev_ebit": 26.5355, "ev_sales": 15.8999, "ev_fcf": 34.5045, "earnings_yield": 0.0336, "fcf_yield": 0.029, "price_to_sales": 14.7702, "price_to_book": 9.8175, "price_to_cashflow": 32.2463, "ebitda_to_ev": 0.0385, "sales_yield": 0.0629 }, "yield": { "dividend_yield": 0.039, "buyback_yield": 0, "shareholder_yield": 0.039, "debt_paydown_yield": null, "total_yield": 0.039 }, "quality": { "gross_margin": 0.8583, "operating_margin": 0.5992, "net_margin": 0.4964, "ebitda_margin": 0.6119, "fcf_margin": 0.4608, "roe": 0.3299, "roa": 0.1401, "roic": 0.1858, "roc_greenblatt": null, "asset_turnover": 0.2823, "cash_conversion": 0.9284, "accruals_ratio": 0.0108, "sbc_to_revenue": 0.0699, "piotroski_f_score": 5, "altman_z_score": 7.4909, "earnings_stability_5y": 0.1208, "revenue_stability_5y": 0.2983, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2422, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8799, "net_debt_to_ebitda": 1.8463, "debt_to_assets": 0.3771, "interest_coverage": 14.2861, "current_ratio": 1.4182, "quick_ratio": 1.4182, "net_debt": 5719633000, "local_beta": 0.0014, "volatility_252d": 0.2548, "volatility_60d": 0.5681, "max_drawdown_12m": -0.3012, "risk_adjusted_momentum": -0.44 }, "growth": { "revenue_growth_1y": 0.2121, "revenue_growth_3y_cagr": 0.1067, "revenue_growth_5y_cagr": 0.1795, "eps_growth_1y": 0.0888, "eps_growth_3y_cagr": 0.0907, "eps_growth_5y_cagr": 0.4543, "fcf_growth_1y": 0.3385, "book_value_growth_1y": 0.866, "revenue_growth": 0.2121, "earnings_growth": 0.0888 }, "momentum": { "price_return_1m": -0.0624, "price_return_3m": 0.0128, "price_return_6m": -0.1146, "price_return_9m": -0.184, "price_return_12m": -0.1675, "price_return_12m_ex1m": -0.1121, "momentum_6m": -0.1146, "momentum_12m": -0.1675, "momentum_12_1": -0.1121, "distance_from_52w_high": -0.24, "distance_from_52w_low": 0.0876, "relative_strength": -0.2674 }, "raw_ttm": { "revenue_ttm": 5062842181, "gross_profit_ttm": 4345229850, "ebit_ttm": 3033635510, "ebitda_ttm": 3097832902, "net_income_ttm": 2513035065, "eps_diluted_ttm": 1.5519, "operating_cash_flow_ttm": 2319000000, "capital_expenditure_ttm": 14000000, "fcf_ttm": 2333000000, "dividends_paid_ttm": 2920000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 212348968, "cash_and_equivalents": 1045000000, "total_current_assets": 1918000000, "total_current_liabilities": 1352433000, "net_ppe": null, "total_assets": 17937000000, "total_debt": 6764633000, "total_equity": 7616969000, "net_working_capital": 2459200000, "book_value_per_share": 4.7039, "retained_earnings": -1050443000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7151969000, "tangible_book_per_share": 4.4167 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 70, "rank_pb": 90, "rank_ptbv": 82, "rank_ps": 93, "rank_pcf": 88, "rank_ev_ebitda": 83, "rank_ev_ebit": 79, "rank_earnings_yield": 70, "rank_fcf_yield": 77, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 9, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 8, "rank_fcf_margin": 17, "rank_piotroski": 57, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 76 }, "composites": { "value_composite": 96, "quality_composite": 10, "momentum_composite": 85, "growth_composite": 7, "yield_composite": 13, "svqf_composite": 85, "vc1_composite": 97, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.1897, "os_score": 0.1, "value_percentile": 0.04, "quality_percentile": 0.9, "momentum_percentile": 0.15, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3706, "ticker_id": 355, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:20.749778+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.18, "market_cap": 74779274000, "market_cap_usd": 74779274000, "enterprise_value": 80498907000, "shares_outstanding": 1619300000, "fx_rate_to_usd": null, "pe_ratio": 29.75655813, "pb_ratio": 9.8174581, "ptbv_ratio": 10.45576036, "ps_ratio": 14.77021628, "pcf_ratio": 32.24634498, "pfcf_ratio": 32.05283926, "ev_ebitda": 25.98555492, "ev_ebit": 26.53545778, "ev_sales": 15.89994397, "ev_fcf": 34.50446078, "earnings_yield": 0.03360604, "fcf_yield": 0.02898176, "dividend_yield": 0.03904825, "buyback_yield": 0, "shareholder_yield": 0.03904825, "debt_paydown_yield": null, "total_yield": 0.03904825, "gross_margin": 0.858259, "operating_margin": 0.59919614, "net_margin": 0.49636844, "ebitda_margin": 0.61187625, "fcf_margin": 0.46080836, "roe": 0.32992586, "roa": 0.14010342, "roic": 0.18575248, "roc_greenblatt": null, "asset_turnover": 0.28225691, "cash_conversion": 0.92835951, "accruals_ratio": 0.01081759, "sbc_to_revenue": 0.0699212, "debt_to_equity": 0.87987755, "net_debt_to_ebitda": 1.84633361, "debt_to_assets": 0.37713291, "interest_coverage": 14.28608549, "current_ratio": 1.41818486, "quick_ratio": 1.41818486, "net_debt": 5719633000, "revenue_growth_1y": 0.21207617, "revenue_growth_3y_cagr": 0.10672244, "revenue_growth_5y_cagr": 0.17946104, "eps_growth_1y": 0.08883668, "eps_growth_3y_cagr": 0.09073489, "eps_growth_5y_cagr": 0.45429532, "fcf_growth_1y": 0.33849684, "book_value_growth_1y": 0.8660464, "piotroski_f_score": 5, "altman_z_score": 7.49087865, "earnings_stability_5y": 0.120834, "revenue_stability_5y": 0.298317, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06235026, "price_return_3m": 0.01275261, "price_return_6m": -0.11455218, "price_return_9m": -0.18396774, "price_return_12m": -0.16746141, "price_return_12m_ex1m": -0.11210065, "distance_from_52w_high": -0.23998802, "distance_from_52w_low": 0.08758626, "relative_strength": -0.26742499, "local_beta": 0.0014, "volatility_252d": 0.254799, "volatility_60d": 0.5681, "max_drawdown_12m": -0.30119383, "revenue_ttm": 5062842181, "gross_profit_ttm": 4345229850, "ebit_ttm": 3033635510, "ebitda_ttm": 3097832902, "net_income_ttm": 2513035065, "eps_diluted_ttm": 1.5519268, "operating_cash_flow_ttm": 2319000000, "capital_expenditure_ttm": 14000000, "fcf_ttm": 2333000000, "dividends_paid_ttm": 2920000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 212348968, "cash_and_equivalents": 1045000000, "total_current_assets": 1918000000, "total_current_liabilities": 1352433000, "net_ppe": null, "total_assets": 17937000000, "total_debt": 6764633000, "total_equity": 7616969000, "net_working_capital": 2459200000, "book_value_per_share": 4.70386525, "retained_earnings": -1050443000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7151969000, "tangible_book_per_share": 4.41670413, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 70, "rank_pb": 90, "rank_ptbv": 82, "rank_ps": 93, "rank_pcf": 88, "rank_ev_ebitda": 83, "rank_ev_ebit": 79, "rank_earnings_yield": 70, "rank_fcf_yield": 77, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 9, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 8, "rank_fcf_margin": 17, "rank_piotroski": 57, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 76, "value_composite": 96, "quality_composite": 10, "momentum_composite": 85, "growth_composite": 7, "yield_composite": 13, "svqf_composite": 85, "vc1_composite": 97, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.18, "os": 0.1, "value": 0.04, "quality": 0.9, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": 29.7566, "earnings_yield": 0.0336, "shareholder_yield": 0.039, "roe": 0.3299, "momentum_12_1": -0.1121, "complete_fields": { "id": 3706, "ticker_id": 355, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:20.749778+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.18, "market_cap": 74779274000, "market_cap_usd": 74779274000, "enterprise_value": 80498907000, "shares_outstanding": 1619300000, "fx_rate_to_usd": null, "pe_ratio": 29.75655813, "pb_ratio": 9.8174581, "ptbv_ratio": 10.45576036, "ps_ratio": 14.77021628, "pcf_ratio": 32.24634498, "pfcf_ratio": 32.05283926, "ev_ebitda": 25.98555492, "ev_ebit": 26.53545778, "ev_sales": 15.89994397, "ev_fcf": 34.50446078, "earnings_yield": 0.03360604, "fcf_yield": 0.02898176, "dividend_yield": 0.03904825, "buyback_yield": 0, "shareholder_yield": 0.03904825, "debt_paydown_yield": null, "total_yield": 0.03904825, "gross_margin": 0.858259, "operating_margin": 0.59919614, "net_margin": 0.49636844, "ebitda_margin": 0.61187625, "fcf_margin": 0.46080836, "roe": 0.32992586, "roa": 0.14010342, "roic": 0.18575248, "roc_greenblatt": null, "asset_turnover": 0.28225691, "cash_conversion": 0.92835951, "accruals_ratio": 0.01081759, "sbc_to_revenue": 0.0699212, "debt_to_equity": 0.87987755, "net_debt_to_ebitda": 1.84633361, "debt_to_assets": 0.37713291, "interest_coverage": 14.28608549, "current_ratio": 1.41818486, "quick_ratio": 1.41818486, "net_debt": 5719633000, "revenue_growth_1y": 0.21207617, "revenue_growth_3y_cagr": 0.10672244, "revenue_growth_5y_cagr": 0.17946104, "eps_growth_1y": 0.08883668, "eps_growth_3y_cagr": 0.09073489, "eps_growth_5y_cagr": 0.45429532, "fcf_growth_1y": 0.33849684, "book_value_growth_1y": 0.8660464, "piotroski_f_score": 5, "altman_z_score": 7.49087865, "earnings_stability_5y": 0.120834, "revenue_stability_5y": 0.298317, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06235026, "price_return_3m": 0.01275261, "price_return_6m": -0.11455218, "price_return_9m": -0.18396774, "price_return_12m": -0.16746141, "price_return_12m_ex1m": -0.11210065, "distance_from_52w_high": -0.23998802, "distance_from_52w_low": 0.08758626, "relative_strength": -0.26742499, "local_beta": 0.0014, "volatility_252d": 0.254799, "volatility_60d": 0.5681, "max_drawdown_12m": -0.30119383, "revenue_ttm": 5062842181, "gross_profit_ttm": 4345229850, "ebit_ttm": 3033635510, "ebitda_ttm": 3097832902, "net_income_ttm": 2513035065, "eps_diluted_ttm": 1.5519268, "operating_cash_flow_ttm": 2319000000, "capital_expenditure_ttm": 14000000, "fcf_ttm": 2333000000, "dividends_paid_ttm": 2920000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 212348968, "cash_and_equivalents": 1045000000, "total_current_assets": 1918000000, "total_current_liabilities": 1352433000, "net_ppe": null, "total_assets": 17937000000, "total_debt": 6764633000, "total_equity": 7616969000, "net_working_capital": 2459200000, "book_value_per_share": 4.70386525, "retained_earnings": -1050443000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7151969000, "tangible_book_per_share": 4.41670413, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 70, "rank_pb": 90, "rank_ptbv": 82, "rank_ps": 93, "rank_pcf": 88, "rank_ev_ebitda": 83, "rank_ev_ebit": 79, "rank_earnings_yield": 70, "rank_fcf_yield": 77, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 9, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 8, "rank_fcf_margin": 17, "rank_piotroski": 57, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 76, "value_composite": 96, "quality_composite": 10, "momentum_composite": 85, "growth_composite": 7, "yield_composite": 13, "svqf_composite": 85, "vc1_composite": 97, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "income_statement": { "revenue": 4916586738, "cost_of_revenue": 229956250, "gross_profit": 4686630488, "ebit": 3093216822, "ebitda": 3133917043, "pretax_income": 2925000000, "tax_provision": 527000000, "net_income": 2485000000, "net_income_to_common": 2485000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1580119000, "total_current_assets": 4959957000, "total_assets": 17212619000, "short_term_debt": 1179849000, "long_term_debt": 2940000000, "total_debt": 4119849000, "total_liabilities": 6921381000, "total_equity": 8895781000, "shares_outstanding": 1646256685, "goodwill_and_intangibles": 470000000 }, "cash_flow": { "operating_cash_flow": 2101000000, "capital_expenditure": 9000000, "free_cash_flow": 2110000000, "dividends_paid": 2818000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222464, "ticker_id": 355, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3093216822", "ebitda": "3133917043", "netIncome": "2485000000", "grossProfit": "4686630488", "depreciation": "None", "totalRevenue": "4916586738", "costOfRevenue": "229956250", "interestIncome": "141000000", "incomeBeforeTax": "2925000000", "interestExpense": "115000000", "operatingIncome": "3034000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "527000000", "reportedCurrency": "USD", "netInterestIncome": "-261000000", "nonInterestIncome": "None", "operatingExpenses": "1732811924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229956250", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40700221", "sellingGeneralAndAdministrative": "56000000", "netIncomeFromContinuingOperations": "2398000000" }, "balance": { "goodwill": "236000000", "inventory": "None", "commonStock": "8912000000", "currentDebt": "None", "investments": "None", "totalAssets": "17212619000", "longTermDebt": "2940000000", "shortTermDebt": "1179849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "234000000", "reportedCurrency": "USD", "retainedEarnings": "-851000000", "totalLiabilities": "6921381000", "otherCurrentAssets": "2650168000", "totalCurrentAssets": "4959957000", "currentLongTermDebt": "462000000", "longTermInvestments": "8884000000", "shortTermInvestments": "None", "currentNetReceivables": "729670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12252661000", "currentAccountsPayable": "2912000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92000000", "shortLongTermDebtTotal": "3653339000", "totalShareholderEquity": "8895781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2912000000", "totalCurrentLiabilities": "1179849000", "otherNonCurrentLiabilities": "1398000000", "totalNonCurrentLiabilities": "5741532000", "cashAndShortTermInvestments": "1580119000", "commonStockSharesOutstanding": "1646256685", "intangibleAssetsExcludingGoodwill": "234000000", "cashAndCashEquivalentsAtCarryingValue": "1580119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2398000000", "profitLoss": "None", "dividendPayout": "2818000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2101000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-590000000", "cashflowFromInvestment": "-339000000", "stockBasedCompensation": "352000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2818000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4916586738, "cost_of_revenue": 229956250, "gross_profit": 4686630488, "research_and_development": null, "selling_general_admin": 56000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3093216822, "depreciation_amortisation": 40700221, "ebitda": 3133917043, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2925000000, "tax_provision": 527000000, "effective_tax_rate": null, "net_income": 2485000000, "net_income_continuing_ops": 2398000000, "net_income_to_common": 2485000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1580119000, "short_term_investments": null, "net_receivables": 729670000, "inventory": null, "other_current_assets": null, "total_current_assets": 4959957000, "net_ppe": null, "goodwill": 236000000, "intangible_assets": 234000000, "goodwill_and_intangibles": 470000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12252661000, "total_assets": 17212619000, "short_term_debt": 1179849000, "accounts_payable": 2912000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1179849000, "long_term_debt": 2940000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5741532000, "total_liabilities": 6921381000, "total_debt": 4119849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -851000000, "total_equity": 8895781000, "shares_outstanding": 1646256685, "operating_cash_flow": 2101000000, "stock_based_compensation": 352000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339000000, "dividends_paid": 2818000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -590000000, "free_cash_flow": 2110000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3093216822", "ebitda": "3133917043", "netIncome": "2485000000", "grossProfit": "4686630488", "depreciation": "None", "totalRevenue": "4916586738", "costOfRevenue": "229956250", "interestIncome": "141000000", "incomeBeforeTax": "2925000000", "interestExpense": "115000000", "operatingIncome": "3034000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "527000000", "reportedCurrency": "USD", "netInterestIncome": "-261000000", "nonInterestIncome": "None", "operatingExpenses": "1732811924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229956250", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40700221", "sellingGeneralAndAdministrative": "56000000", "netIncomeFromContinuingOperations": "2398000000" }, "balance": { "goodwill": "236000000", "inventory": "None", "commonStock": "8912000000", "currentDebt": "None", "investments": "None", "totalAssets": "17212619000", "longTermDebt": "2940000000", "shortTermDebt": "1179849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "234000000", "reportedCurrency": "USD", "retainedEarnings": "-851000000", "totalLiabilities": "6921381000", "otherCurrentAssets": "2650168000", "totalCurrentAssets": "4959957000", "currentLongTermDebt": "462000000", "longTermInvestments": "8884000000", "shortTermInvestments": "None", "currentNetReceivables": "729670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12252661000", "currentAccountsPayable": "2912000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92000000", "shortLongTermDebtTotal": "3653339000", "totalShareholderEquity": "8895781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2912000000", "totalCurrentLiabilities": "1179849000", "otherNonCurrentLiabilities": "1398000000", "totalNonCurrentLiabilities": "5741532000", "cashAndShortTermInvestments": "1580119000", "commonStockSharesOutstanding": "1646256685", "intangibleAssetsExcludingGoodwill": "234000000", "cashAndCashEquivalentsAtCarryingValue": "1580119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2398000000", "profitLoss": "None", "dividendPayout": "2818000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2101000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-590000000", "cashflowFromInvestment": "-339000000", "stockBasedCompensation": "352000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2818000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "income_statement": { "revenue": 3980000000, "cost_of_revenue": 1154000000, "gross_profit": 2826000000, "ebit": 2415000000, "ebitda": 2429000000, "pretax_income": 2546000000, "tax_provision": 438000000, "net_income": 2168000000, "net_income_to_common": 2168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12000000, "total_current_assets": 980000000, "total_assets": 4386000000, "short_term_debt": 219000000, "long_term_debt": 897000000, "total_debt": 1116000000, "total_liabilities": 1108000000, "total_equity": 3247000000, "shares_outstanding": 1121290640, "goodwill_and_intangibles": 289000000 }, "cash_flow": { "operating_cash_flow": 1612000000, "capital_expenditure": 8000000, "free_cash_flow": 1620000000, "dividends_paid": 2478000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222469, "ticker_id": 355, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2415000000", "ebitda": "2429000000", "netIncome": "2168000000", "grossProfit": "2826000000", "depreciation": "None", "totalRevenue": "3980000000", "costOfRevenue": "1154000000", "interestIncome": "434000000", "incomeBeforeTax": "2546000000", "interestExpense": "136000000", "operatingIncome": "2762000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "438000000", "reportedCurrency": "USD", "netInterestIncome": "-136000000", "nonInterestIncome": "None", "operatingExpenses": "64000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "64000000", "netIncomeFromContinuingOperations": "541000000" }, "balance": { "goodwill": "251000000", "inventory": "None", "commonStock": "3475000000", "currentDebt": "None", "investments": "None", "totalAssets": "4386000000", "longTermDebt": "897000000", "shortTermDebt": "219000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "38000000", "reportedCurrency": "USD", "retainedEarnings": "-143000000", "totalLiabilities": "1108000000", "otherCurrentAssets": "968000000", "totalCurrentAssets": "980000000", "currentLongTermDebt": "219000000", "longTermInvestments": "3331000000", "shortTermInvestments": "None", "currentNetReceivables": "968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3406000000", "currentAccountsPayable": "879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219000000", "totalShareholderEquity": "3247000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10000000", "totalCurrentLiabilities": "1108000000", "otherNonCurrentLiabilities": "485000000", "totalNonCurrentLiabilities": "46000000", "cashAndShortTermInvestments": "12000000", "commonStockSharesOutstanding": "1121290640", "intangibleAssetsExcludingGoodwill": "38000000", "cashAndCashEquivalentsAtCarryingValue": "12000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2108000000", "profitLoss": "None", "dividendPayout": "2478000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1612000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2119000000", "cashflowFromInvestment": "-1744000000", "stockBasedCompensation": "172000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2478000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3980000000, "cost_of_revenue": 1154000000, "gross_profit": 2826000000, "research_and_development": null, "selling_general_admin": 64000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2415000000, "depreciation_amortisation": 14000000, "ebitda": 2429000000, "interest_expense": 136000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2546000000, "tax_provision": 438000000, "effective_tax_rate": null, "net_income": 2168000000, "net_income_continuing_ops": 541000000, "net_income_to_common": 2168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12000000, "short_term_investments": null, "net_receivables": 968000000, "inventory": null, "other_current_assets": null, "total_current_assets": 980000000, "net_ppe": null, "goodwill": 251000000, "intangible_assets": 38000000, "goodwill_and_intangibles": 289000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3406000000, "total_assets": 4386000000, "short_term_debt": 219000000, "accounts_payable": 879000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1108000000, "long_term_debt": 897000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46000000, "total_liabilities": 1108000000, "total_debt": 1116000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143000000, "total_equity": 3247000000, "shares_outstanding": 1121290640, "operating_cash_flow": 1612000000, "stock_based_compensation": 172000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1744000000, "dividends_paid": 2478000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2119000000, "free_cash_flow": 1620000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2415000000", "ebitda": "2429000000", "netIncome": "2168000000", "grossProfit": "2826000000", "depreciation": "None", "totalRevenue": "3980000000", "costOfRevenue": "1154000000", "interestIncome": "434000000", "incomeBeforeTax": "2546000000", "interestExpense": "136000000", "operatingIncome": "2762000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "438000000", "reportedCurrency": "USD", "netInterestIncome": "-136000000", "nonInterestIncome": "None", "operatingExpenses": "64000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "64000000", "netIncomeFromContinuingOperations": "541000000" }, "balance": { "goodwill": "251000000", "inventory": "None", "commonStock": "3475000000", "currentDebt": "None", "investments": "None", "totalAssets": "4386000000", "longTermDebt": "897000000", "shortTermDebt": "219000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "38000000", "reportedCurrency": "USD", "retainedEarnings": "-143000000", "totalLiabilities": "1108000000", "otherCurrentAssets": "968000000", "totalCurrentAssets": "980000000", "currentLongTermDebt": "219000000", "longTermInvestments": "3331000000", "shortTermInvestments": "None", "currentNetReceivables": "968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3406000000", "currentAccountsPayable": "879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219000000", "totalShareholderEquity": "3247000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10000000", "totalCurrentLiabilities": "1108000000", "otherNonCurrentLiabilities": "485000000", "totalNonCurrentLiabilities": "46000000", "cashAndShortTermInvestments": "12000000", "commonStockSharesOutstanding": "1121290640", "intangibleAssetsExcludingGoodwill": "38000000", "cashAndCashEquivalentsAtCarryingValue": "12000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2108000000", "profitLoss": "None", "dividendPayout": "2478000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1612000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2119000000", "cashflowFromInvestment": "-1744000000", "stockBasedCompensation": "172000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2478000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "income_statement": { "revenue": 4062000000, "cost_of_revenue": 1048000000, "gross_profit": 3014000000, "ebit": 2616000000, "ebitda": 2630000000, "pretax_income": 2554000000, "tax_provision": 417000000, "net_income": 1839000000, "net_income_to_common": 1839000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9000000, "total_current_assets": 895000000, "total_assets": 3205000000, "short_term_debt": 256000000, "long_term_debt": null, "total_debt": 256000000, "total_liabilities": 1120000000, "total_equity": 2076000000, "shares_outstanding": 388754746, "goodwill_and_intangibles": 293000000 }, "cash_flow": { "operating_cash_flow": 1439000000, "capital_expenditure": 17000000, "free_cash_flow": 1456000000, "dividends_paid": 2101000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222474, "ticker_id": 355, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2616000000", "ebitda": "2630000000", "netIncome": "1839000000", "grossProfit": "3014000000", "depreciation": "None", "totalRevenue": "4062000000", "costOfRevenue": "1048000000", "interestIncome": "399000000", "incomeBeforeTax": "2554000000", "interestExpense": "71000000", "operatingIncome": "2958000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "417000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "56000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1048000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "56000000", "netIncomeFromContinuingOperations": "451000000" }, "balance": { "goodwill": "251000000", "inventory": "13281000001", "commonStock": "2354000000", "currentDebt": "None", "investments": "None", "totalAssets": "3205000000", "longTermDebt": "None", "shortTermDebt": "256000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-35000000", "totalLiabilities": "1120000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "895000000", "currentLongTermDebt": "256000000", "longTermInvestments": "2270000000", "shortTermInvestments": "-2644354827", "currentNetReceivables": "886000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2310000000", "currentAccountsPayable": "859000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256000000", "totalShareholderEquity": "2076000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5000000", "totalCurrentLiabilities": "1120000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5000000", "cashAndShortTermInvestments": "9000000", "commonStockSharesOutstanding": "388754746", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "9000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2137000000", "profitLoss": "None", "dividendPayout": "2101000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1439000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1842000000", "cashflowFromInvestment": "-475000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2101000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4062000000, "cost_of_revenue": 1048000000, "gross_profit": 3014000000, "research_and_development": 1.18, "selling_general_admin": 56000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2616000000, "depreciation_amortisation": 14000000, "ebitda": 2630000000, "interest_expense": 71000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2554000000, "tax_provision": 417000000, "effective_tax_rate": null, "net_income": 1839000000, "net_income_continuing_ops": 451000000, "net_income_to_common": 1839000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9000000, "short_term_investments": -2644354827, "net_receivables": 886000000, "inventory": 13281000001, "other_current_assets": null, "total_current_assets": 895000000, "net_ppe": null, "goodwill": 251000000, "intangible_assets": 42000000, "goodwill_and_intangibles": 293000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2310000000, "total_assets": 3205000000, "short_term_debt": 256000000, "accounts_payable": 859000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1120000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5000000, "total_liabilities": 1120000000, "total_debt": 256000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35000000, "total_equity": 2076000000, "shares_outstanding": 388754746, "operating_cash_flow": 1439000000, "stock_based_compensation": 87000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -475000000, "dividends_paid": 2101000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1842000000, "free_cash_flow": 1456000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2616000000", "ebitda": "2630000000", "netIncome": "1839000000", "grossProfit": "3014000000", "depreciation": "None", "totalRevenue": "4062000000", "costOfRevenue": "1048000000", "interestIncome": "399000000", "incomeBeforeTax": "2554000000", "interestExpense": "71000000", "operatingIncome": "2958000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "417000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "56000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1048000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "56000000", "netIncomeFromContinuingOperations": "451000000" }, "balance": { "goodwill": "251000000", "inventory": "13281000001", "commonStock": "2354000000", "currentDebt": "None", "investments": "None", "totalAssets": "3205000000", "longTermDebt": "None", "shortTermDebt": "256000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-35000000", "totalLiabilities": "1120000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "895000000", "currentLongTermDebt": "256000000", "longTermInvestments": "2270000000", "shortTermInvestments": "-2644354827", "currentNetReceivables": "886000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2310000000", "currentAccountsPayable": "859000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256000000", "totalShareholderEquity": "2076000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5000000", "totalCurrentLiabilities": "1120000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5000000", "cashAndShortTermInvestments": "9000000", "commonStockSharesOutstanding": "388754746", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "9000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2137000000", "profitLoss": "None", "dividendPayout": "2101000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1439000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1842000000", "cashflowFromInvestment": "-475000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2101000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "income_statement": { "revenue": 3627000000, "cost_of_revenue": 700000000, "gross_profit": 2927000000, "ebit": 2610000000, "ebitda": 2623000000, "pretax_income": 3492000000, "tax_provision": 627000000, "net_income": 1915000000, "net_income_to_common": 1915000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000000, "total_current_assets": 783000000, "total_assets": 3161000000, "short_term_debt": 3000000, "long_term_debt": 3000000, "total_debt": 6000000, "total_liabilities": 784000000, "total_equity": 2377000000, "shares_outstanding": 396176008, "goodwill_and_intangibles": 308000000 }, "cash_flow": { "operating_cash_flow": -374000000, "capital_expenditure": 13000000, "free_cash_flow": -361000000, "dividends_paid": 3184000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222479, "ticker_id": 355, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2610000000", "ebitda": "2623000000", "netIncome": "1915000000", "grossProfit": "2927000000", "depreciation": "None", "totalRevenue": "3627000000", "costOfRevenue": "700000000", "interestIncome": "146000000", "incomeBeforeTax": "3492000000", "interestExpense": "3000000", "operatingIncome": "2846000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "627000000", "reportedCurrency": "USD", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "81000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.51", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "1915000000" }, "balance": { "goodwill": "249000000", "inventory": "-2305000000", "commonStock": "2410000000", "currentDebt": "None", "investments": "None", "totalAssets": "3161000000", "longTermDebt": "3000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "59000000", "reportedCurrency": "USD", "retainedEarnings": "19000000", "totalLiabilities": "784000000", "otherCurrentAssets": "198000000", "totalCurrentAssets": "783000000", "currentLongTermDebt": "3000000", "longTermInvestments": "5097000000", "shortTermInvestments": "None", "currentNetReceivables": "782000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2378000000", "currentAccountsPayable": "781000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68000000", "shortLongTermDebtTotal": "3000000", "totalShareholderEquity": "2377000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5576000000", "totalCurrentLiabilities": "784000000", "otherNonCurrentLiabilities": "681000000", "totalNonCurrentLiabilities": "4802000000", "cashAndShortTermInvestments": "1000000", "commonStockSharesOutstanding": "396176008", "intangibleAssetsExcludingGoodwill": "59000000", "cashAndCashEquivalentsAtCarryingValue": "1000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2865000000", "profitLoss": "None", "dividendPayout": "3184000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-374000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280000000", "cashflowFromInvestment": "1706000000", "stockBasedCompensation": "-48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3184000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3380000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3627000000, "cost_of_revenue": 700000000, "gross_profit": 2927000000, "research_and_development": 0.51, "selling_general_admin": 81000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2610000000, "depreciation_amortisation": 13000000, "ebitda": 2623000000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3492000000, "tax_provision": 627000000, "effective_tax_rate": null, "net_income": 1915000000, "net_income_continuing_ops": 1915000000, "net_income_to_common": 1915000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000000, "short_term_investments": null, "net_receivables": 782000000, "inventory": -2305000000, "other_current_assets": null, "total_current_assets": 783000000, "net_ppe": null, "goodwill": 249000000, "intangible_assets": 59000000, "goodwill_and_intangibles": 308000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2378000000, "total_assets": 3161000000, "short_term_debt": 3000000, "accounts_payable": 781000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 784000000, "long_term_debt": 3000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4802000000, "total_liabilities": 784000000, "total_debt": 6000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19000000, "total_equity": 2377000000, "shares_outstanding": 396176008, "operating_cash_flow": -374000000, "stock_based_compensation": -48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1706000000, "dividends_paid": 3184000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -280000000, "free_cash_flow": -361000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2610000000", "ebitda": "2623000000", "netIncome": "1915000000", "grossProfit": "2927000000", "depreciation": "None", "totalRevenue": "3627000000", "costOfRevenue": "700000000", "interestIncome": "146000000", "incomeBeforeTax": "3492000000", "interestExpense": "3000000", "operatingIncome": "2846000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "627000000", "reportedCurrency": "USD", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "81000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.51", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "1915000000" }, "balance": { "goodwill": "249000000", "inventory": "-2305000000", "commonStock": "2410000000", "currentDebt": "None", "investments": "None", "totalAssets": "3161000000", "longTermDebt": "3000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "59000000", "reportedCurrency": "USD", "retainedEarnings": "19000000", "totalLiabilities": "784000000", "otherCurrentAssets": "198000000", "totalCurrentAssets": "783000000", "currentLongTermDebt": "3000000", "longTermInvestments": "5097000000", "shortTermInvestments": "None", "currentNetReceivables": "782000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2378000000", "currentAccountsPayable": "781000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68000000", "shortLongTermDebtTotal": "3000000", "totalShareholderEquity": "2377000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5576000000", "totalCurrentLiabilities": "784000000", "otherNonCurrentLiabilities": "681000000", "totalNonCurrentLiabilities": "4802000000", "cashAndShortTermInvestments": "1000000", "commonStockSharesOutstanding": "396176008", "intangibleAssetsExcludingGoodwill": "59000000", "cashAndCashEquivalentsAtCarryingValue": "1000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2865000000", "profitLoss": "None", "dividendPayout": "3184000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-374000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280000000", "cashflowFromInvestment": "1706000000", "stockBasedCompensation": "-48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3184000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3380000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "income_statement": { "revenue": 3087000000, "cost_of_revenue": 703000000, "gross_profit": 2384000000, "ebit": 2067000000, "ebitda": 2078000000, "pretax_income": 3332000000, "tax_provision": 504000000, "net_income": 1851000000, "net_income_to_common": 1851000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2494000000, "total_current_assets": 9450000000, "total_assets": 25643000000, "short_term_debt": 461000000, "long_term_debt": 175932000000, "total_debt": 176393000000, "total_liabilities": 11240000000, "total_equity": 14403000000, "shares_outstanding": 412223260, "goodwill_and_intangibles": 313000000 }, "cash_flow": { "operating_cash_flow": 1443000000, "capital_expenditure": 35000000, "free_cash_flow": 1478000000, "dividends_paid": 1395000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222484, "ticker_id": 355, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2067000000", "ebitda": "2078000000", "netIncome": "1851000000", "grossProfit": "2384000000", "depreciation": "None", "totalRevenue": "3087000000", "costOfRevenue": "703000000", "interestIncome": "161000000", "incomeBeforeTax": "3332000000", "interestExpense": "382000000", "operatingIncome": "2252000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "504000000", "reportedCurrency": "USD", "netInterestIncome": "-7604000000", "nonInterestIncome": "None", "operatingExpenses": "132000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.03", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "703000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "132000000", "netIncomeFromContinuingOperations": "12388000000" }, "balance": { "goodwill": "249000000", "inventory": "9954561359", "commonStock": "9715000000", "currentDebt": "None", "investments": "None", "totalAssets": "25643000000", "longTermDebt": "175932000000", "shortTermDebt": "461000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "64000000", "reportedCurrency": "USD", "retainedEarnings": "9783738682", "totalLiabilities": "11240000000", "otherCurrentAssets": "-9914561359", "totalCurrentAssets": "9450000000", "currentLongTermDebt": "32791000000", "longTermInvestments": "55683000000", "shortTermInvestments": "6963000000", "currentNetReceivables": "6916000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16193000000", "currentAccountsPayable": "561000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216354000000", "shortLongTermDebtTotal": "176393000000", "totalShareholderEquity": "14403000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9518000000", "totalCurrentLiabilities": "10540000000", "otherNonCurrentLiabilities": "1538000000", "totalNonCurrentLiabilities": "700000000", "cashAndShortTermInvestments": "2494000000", "commonStockSharesOutstanding": "412223260", "intangibleAssetsExcludingGoodwill": "64000000", "cashAndCashEquivalentsAtCarryingValue": "2494000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2846000000", "profitLoss": "None", "dividendPayout": "1395000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "1443000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187000000", "cashflowFromInvestment": "-21045000000", "stockBasedCompensation": "199000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1395000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3087000000, "cost_of_revenue": 703000000, "gross_profit": 2384000000, "research_and_development": 1.03, "selling_general_admin": 132000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2067000000, "depreciation_amortisation": 11000000, "ebitda": 2078000000, "interest_expense": 382000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3332000000, "tax_provision": 504000000, "effective_tax_rate": null, "net_income": 1851000000, "net_income_continuing_ops": 12388000000, "net_income_to_common": 1851000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2494000000, "short_term_investments": 6963000000, "net_receivables": 6916000000, "inventory": 9954561359, "other_current_assets": null, "total_current_assets": 9450000000, "net_ppe": null, "goodwill": 249000000, "intangible_assets": 64000000, "goodwill_and_intangibles": 313000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16193000000, "total_assets": 25643000000, "short_term_debt": 461000000, "accounts_payable": 561000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10540000000, "long_term_debt": 175932000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 700000000, "total_liabilities": 11240000000, "total_debt": 176393000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9783738682, "total_equity": 14403000000, "shares_outstanding": 412223260, "operating_cash_flow": 1443000000, "stock_based_compensation": 199000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21045000000, "dividends_paid": 1395000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -187000000, "free_cash_flow": 1478000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2067000000", "ebitda": "2078000000", "netIncome": "1851000000", "grossProfit": "2384000000", "depreciation": "None", "totalRevenue": "3087000000", "costOfRevenue": "703000000", "interestIncome": "161000000", "incomeBeforeTax": "3332000000", "interestExpense": "382000000", "operatingIncome": "2252000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "504000000", "reportedCurrency": "USD", "netInterestIncome": "-7604000000", "nonInterestIncome": "None", "operatingExpenses": "132000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.03", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "703000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "132000000", "netIncomeFromContinuingOperations": "12388000000" }, "balance": { "goodwill": "249000000", "inventory": "9954561359", "commonStock": "9715000000", "currentDebt": "None", "investments": "None", "totalAssets": "25643000000", "longTermDebt": "175932000000", "shortTermDebt": "461000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "64000000", "reportedCurrency": "USD", "retainedEarnings": "9783738682", "totalLiabilities": "11240000000", "otherCurrentAssets": "-9914561359", "totalCurrentAssets": "9450000000", "currentLongTermDebt": "32791000000", "longTermInvestments": "55683000000", "shortTermInvestments": "6963000000", "currentNetReceivables": "6916000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16193000000", "currentAccountsPayable": "561000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216354000000", "shortLongTermDebtTotal": "176393000000", "totalShareholderEquity": "14403000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9518000000", "totalCurrentLiabilities": "10540000000", "otherNonCurrentLiabilities": "1538000000", "totalNonCurrentLiabilities": "700000000", "cashAndShortTermInvestments": "2494000000", "commonStockSharesOutstanding": "412223260", "intangibleAssetsExcludingGoodwill": "64000000", "cashAndCashEquivalentsAtCarryingValue": "2494000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2846000000", "profitLoss": "None", "dividendPayout": "1395000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "1443000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187000000", "cashflowFromInvestment": "-21045000000", "stockBasedCompensation": "199000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1395000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "income_statement": { "revenue": 2154000000, "cost_of_revenue": 519000000, "gross_profit": 1635000000, "ebit": 1364000000, "ebitda": 1371000000, "pretax_income": 783000000, "tax_provision": 226000000, "net_income": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2101000000, "total_current_assets": 8930000000, "total_assets": 22471000000, "short_term_debt": 4781000000, "long_term_debt": 148401000000, "total_debt": 153182000000, "total_liabilities": 10523000000, "total_equity": 11948000000, "shares_outstanding": 412223260, "goodwill_and_intangibles": 320000000 }, "cash_flow": { "operating_cash_flow": 1786000000, "capital_expenditure": 20000000, "free_cash_flow": 1806000000, "dividends_paid": 1264000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222489, "ticker_id": 355, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1364000000", "ebitda": "1371000000", "netIncome": "382000000", "grossProfit": "1635000000", "depreciation": "None", "totalRevenue": "2154000000", "costOfRevenue": "519000000", "interestIncome": "38000000", "incomeBeforeTax": "783000000", "interestExpense": "377000000", "operatingIncome": "1521000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "226000000", "reportedCurrency": "USD", "netInterestIncome": "-7213000000", "nonInterestIncome": "None", "operatingExpenses": "114000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "707000000" }, "balance": { "goodwill": "249000000", "inventory": "-23431000000", "commonStock": "8942000000", "currentDebt": "None", "investments": "None", "totalAssets": "22471000000", "longTermDebt": "148401000000", "shortTermDebt": "4781000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "71000000", "reportedCurrency": "USD", "retainedEarnings": "9104000000", "totalLiabilities": "10523000000", "otherCurrentAssets": "6775000000", "totalCurrentAssets": "8930000000", "currentLongTermDebt": "21287000000", "longTermInvestments": "59057000000", "shortTermInvestments": "5483000000", "currentNetReceivables": "54000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13541000000", "currentAccountsPayable": "611000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196876000000", "shortLongTermDebtTotal": "153182000000", "totalShareholderEquity": "11948000000", "capitalLeaseObligations": "8223000000", "otherCurrentLiabilities": "15051000000", "totalCurrentLiabilities": "5000000000", "otherNonCurrentLiabilities": "3699000000", "totalNonCurrentLiabilities": "5523000000", "cashAndShortTermInvestments": "2101000000", "commonStockSharesOutstanding": "412223260", "intangibleAssetsExcludingGoodwill": "71000000", "cashAndCashEquivalentsAtCarryingValue": "2101000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "573000000", "profitLoss": "None", "dividendPayout": "1264000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "51000000", "operatingCashflow": "1786000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-576000000", "cashflowFromInvestment": "-13873000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1264000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2154000000, "cost_of_revenue": 519000000, "gross_profit": 1635000000, "research_and_development": 0.35, "selling_general_admin": 114000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1364000000, "depreciation_amortisation": 7000000, "ebitda": 1371000000, "interest_expense": 377000000, "interest_income": null, "other_non_operating": null, "pretax_income": 783000000, "tax_provision": 226000000, "effective_tax_rate": null, "net_income": 382000000, "net_income_continuing_ops": 707000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2101000000, "short_term_investments": 5483000000, "net_receivables": 54000000, "inventory": -23431000000, "other_current_assets": null, "total_current_assets": 8930000000, "net_ppe": null, "goodwill": 249000000, "intangible_assets": 71000000, "goodwill_and_intangibles": 320000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13541000000, "total_assets": 22471000000, "short_term_debt": 4781000000, "accounts_payable": 611000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5000000000, "long_term_debt": 148401000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5523000000, "total_liabilities": 10523000000, "total_debt": 153182000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9104000000, "total_equity": 11948000000, "shares_outstanding": 412223260, "operating_cash_flow": 1786000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13873000000, "dividends_paid": 1264000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -576000000, "free_cash_flow": 1806000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1364000000", "ebitda": "1371000000", "netIncome": "382000000", "grossProfit": "1635000000", "depreciation": "None", "totalRevenue": "2154000000", "costOfRevenue": "519000000", "interestIncome": "38000000", "incomeBeforeTax": "783000000", "interestExpense": "377000000", "operatingIncome": "1521000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "226000000", "reportedCurrency": "USD", "netInterestIncome": "-7213000000", "nonInterestIncome": "None", "operatingExpenses": "114000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "707000000" }, "balance": { "goodwill": "249000000", "inventory": "-23431000000", "commonStock": "8942000000", "currentDebt": "None", "investments": "None", "totalAssets": "22471000000", "longTermDebt": "148401000000", "shortTermDebt": "4781000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "71000000", "reportedCurrency": "USD", "retainedEarnings": "9104000000", "totalLiabilities": "10523000000", "otherCurrentAssets": "6775000000", "totalCurrentAssets": "8930000000", "currentLongTermDebt": "21287000000", "longTermInvestments": "59057000000", "shortTermInvestments": "5483000000", "currentNetReceivables": "54000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13541000000", "currentAccountsPayable": "611000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196876000000", "shortLongTermDebtTotal": "153182000000", "totalShareholderEquity": "11948000000", "capitalLeaseObligations": "8223000000", "otherCurrentLiabilities": "15051000000", "totalCurrentLiabilities": "5000000000", "otherNonCurrentLiabilities": "3699000000", "totalNonCurrentLiabilities": "5523000000", "cashAndShortTermInvestments": "2101000000", "commonStockSharesOutstanding": "412223260", "intangibleAssetsExcludingGoodwill": "71000000", "cashAndCashEquivalentsAtCarryingValue": "2101000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "573000000", "profitLoss": "None", "dividendPayout": "1264000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "51000000", "operatingCashflow": "1786000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-576000000", "cashflowFromInvestment": "-13873000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1264000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "income_statement": { "revenue": 2173000000, "cost_of_revenue": 550000000, "gross_profit": 1623000000, "ebit": 1357000000, "ebitda": 1363000000, "pretax_income": 1722000000, "tax_provision": -375000000, "net_income": 1913000000, "net_income_to_common": 1913000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6778000000, "total_current_assets": 34801000000, "total_assets": 323969000000, "short_term_debt": 15713000000, "long_term_debt": 130048000000, "total_debt": 145761000000, "total_liabilities": 207123000000, "total_equity": 116846000000, "shares_outstanding": 412223260, "goodwill_and_intangibles": 42260000000 }, "cash_flow": { "operating_cash_flow": 829000000, "capital_expenditure": 1000000, "free_cash_flow": 830000000, "dividends_paid": 480000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222494, "ticker_id": 355, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1357000000", "ebitda": "1363000000", "netIncome": "1913000000", "grossProfit": "1623000000", "depreciation": "None", "totalRevenue": "2173000000", "costOfRevenue": "550000000", "interestIncome": "26000000", "incomeBeforeTax": "1722000000", "interestExpense": "157580267", "operatingIncome": "1531000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-375000000", "reportedCurrency": "USD", "netInterestIncome": "-7227000000", "nonInterestIncome": "None", "operatingExpenses": "92000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "5354000000" }, "balance": { "goodwill": "14550000000", "inventory": "7054000000", "commonStock": "7305000000", "currentDebt": "None", "investments": "None", "totalAssets": "323969000000", "longTermDebt": "130048000000", "shortTermDebt": "15713000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "27710000000", "reportedCurrency": "USD", "retainedEarnings": "16026000000", "totalLiabilities": "207123000000", "otherCurrentAssets": "3502000000", "totalCurrentAssets": "34801000000", "currentLongTermDebt": "15713000000", "longTermInvestments": "49561000000", "shortTermInvestments": "3605000000", "currentNetReceivables": "13862000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289168000000", "currentAccountsPayable": "23212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186059000000", "shortLongTermDebtTotal": "158988000000", "totalShareholderEquity": "116846000000", "capitalLeaseObligations": "5494000000", "otherCurrentLiabilities": "1690000000", "totalCurrentLiabilities": "40615000000", "otherNonCurrentLiabilities": "4132000000", "totalNonCurrentLiabilities": "166508000000", "cashAndShortTermInvestments": "6778000000", "commonStockSharesOutstanding": "412223260", "intangibleAssetsExcludingGoodwill": "27710000000", "cashAndCashEquivalentsAtCarryingValue": "6778000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1913000000", "profitLoss": "None", "dividendPayout": "480000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "829000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3384000000", "cashflowFromInvestment": "-3998000000", "stockBasedCompensation": "182000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "480000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2173000000, "cost_of_revenue": 550000000, "gross_profit": 1623000000, "research_and_development": null, "selling_general_admin": 92000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1357000000, "depreciation_amortisation": 6000000, "ebitda": 1363000000, "interest_expense": 157580267, "interest_income": null, "other_non_operating": null, "pretax_income": 1722000000, "tax_provision": -375000000, "effective_tax_rate": null, "net_income": 1913000000, "net_income_continuing_ops": 5354000000, "net_income_to_common": 1913000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6778000000, "short_term_investments": 3605000000, "net_receivables": 13862000000, "inventory": 7054000000, "other_current_assets": null, "total_current_assets": 34801000000, "net_ppe": null, "goodwill": 14550000000, "intangible_assets": 27710000000, "goodwill_and_intangibles": 42260000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 289168000000, "total_assets": 323969000000, "short_term_debt": 15713000000, "accounts_payable": 23212000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40615000000, "long_term_debt": 130048000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166508000000, "total_liabilities": 207123000000, "total_debt": 145761000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16026000000, "total_equity": 116846000000, "shares_outstanding": 412223260, "operating_cash_flow": 829000000, "stock_based_compensation": 182000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3998000000, "dividends_paid": 480000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3384000000, "free_cash_flow": 830000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1357000000", "ebitda": "1363000000", "netIncome": "1913000000", "grossProfit": "1623000000", "depreciation": "None", "totalRevenue": "2173000000", "costOfRevenue": "550000000", "interestIncome": "26000000", "incomeBeforeTax": "1722000000", "interestExpense": "157580267", "operatingIncome": "1531000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-375000000", "reportedCurrency": "USD", "netInterestIncome": "-7227000000", "nonInterestIncome": "None", "operatingExpenses": "92000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "5354000000" }, "balance": { "goodwill": "14550000000", "inventory": "7054000000", "commonStock": "7305000000", "currentDebt": "None", "investments": "None", "totalAssets": "323969000000", "longTermDebt": "130048000000", "shortTermDebt": "15713000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "27710000000", "reportedCurrency": "USD", "retainedEarnings": "16026000000", "totalLiabilities": "207123000000", "otherCurrentAssets": "3502000000", "totalCurrentAssets": "34801000000", "currentLongTermDebt": "15713000000", "longTermInvestments": "49561000000", "shortTermInvestments": "3605000000", "currentNetReceivables": "13862000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289168000000", "currentAccountsPayable": "23212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186059000000", "shortLongTermDebtTotal": "158988000000", "totalShareholderEquity": "116846000000", "capitalLeaseObligations": "5494000000", "otherCurrentLiabilities": "1690000000", "totalCurrentLiabilities": "40615000000", "otherNonCurrentLiabilities": "4132000000", "totalNonCurrentLiabilities": "166508000000", "cashAndShortTermInvestments": "6778000000", "commonStockSharesOutstanding": "412223260", "intangibleAssetsExcludingGoodwill": "27710000000", "cashAndCashEquivalentsAtCarryingValue": "6778000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1913000000", "profitLoss": "None", "dividendPayout": "480000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "829000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3384000000", "cashflowFromInvestment": "-3998000000", "stockBasedCompensation": "182000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "480000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "income_statement": { "revenue": 56771000000, "cost_of_revenue": 45519000000, "gross_profit": 11252000000, "ebit": 8190000000, "ebitda": 11292000000, "pretax_income": 7240000000, "tax_provision": -248000000, "net_income": 3584000000, "net_income_to_common": 3584000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8390000000, "total_current_assets": 30446000000, "total_assets": 256281000000, "short_term_debt": 11159000000, "long_term_debt": 108771000000, "total_debt": 119930000000, "total_liabilities": 159131000000, "total_equity": 97150000000, "shares_outstanding": 1466100000, "goodwill_and_intangibles": 27577000000 }, "cash_flow": { "operating_cash_flow": 5159000000, "capital_expenditure": 1962000000, "free_cash_flow": 7121000000, "dividends_paid": 726000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222499, "ticker_id": 355, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8190000000", "ebitda": "11292000000", "netIncome": "3584000000", "grossProfit": "11252000000", "depreciation": "None", "totalRevenue": "56771000000", "costOfRevenue": "45519000000", "interestIncome": "None", "incomeBeforeTax": "7240000000", "interestExpense": "4854000000", "operatingIncome": "8046000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-248000000", "reportedCurrency": "USD", "netInterestIncome": "-4854000000", "nonInterestIncome": "None", "operatingExpenses": "3206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3102000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "7488000000" }, "balance": { "goodwill": "8815000000", "inventory": "4578000000", "commonStock": "4457000000", "currentDebt": "None", "investments": "None", "totalAssets": "256281000000", "longTermDebt": "108771000000", "shortTermDebt": "11159000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18762000000", "reportedCurrency": "USD", "retainedEarnings": "14244000000", "totalLiabilities": "159131000000", "otherCurrentAssets": "2185000000", "totalCurrentAssets": "30446000000", "currentLongTermDebt": "440000000", "longTermInvestments": "36492000000", "shortTermInvestments": "3382000000", "currentNetReceivables": "11911000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225835000000", "currentAccountsPayable": "14337000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151936000000", "shortLongTermDebtTotal": "120154000000", "totalShareholderEquity": "97150000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "812000000", "totalCurrentLiabilities": "26308000000", "otherNonCurrentLiabilities": "3876000000", "totalNonCurrentLiabilities": "132823000000", "cashAndShortTermInvestments": "8390000000", "commonStockSharesOutstanding": "1466100000", "intangibleAssetsExcludingGoodwill": "18762000000", "cashAndCashEquivalentsAtCarryingValue": "8390000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7488000000", "profitLoss": "None", "dividendPayout": "726000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2542000000", "operatingCashflow": "5159000000", "capitalExpenditures": "1962000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18136000000", "cashflowFromInvestment": "-19833000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "726000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56771000000, "cost_of_revenue": 45519000000, "gross_profit": 11252000000, "research_and_development": null, "selling_general_admin": 104000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8190000000, "depreciation_amortisation": 3102000000, "ebitda": 11292000000, "interest_expense": 4854000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7240000000, "tax_provision": -248000000, "effective_tax_rate": null, "net_income": 3584000000, "net_income_continuing_ops": 7488000000, "net_income_to_common": 3584000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8390000000, "short_term_investments": 3382000000, "net_receivables": 11911000000, "inventory": 4578000000, "other_current_assets": null, "total_current_assets": 30446000000, "net_ppe": null, "goodwill": 8815000000, "intangible_assets": 18762000000, "goodwill_and_intangibles": 27577000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225835000000, "total_assets": 256281000000, "short_term_debt": 11159000000, "accounts_payable": 14337000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26308000000, "long_term_debt": 108771000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132823000000, "total_liabilities": 159131000000, "total_debt": 119930000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14244000000, "total_equity": 97150000000, "shares_outstanding": 1466100000, "operating_cash_flow": 5159000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1962000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19833000000, "dividends_paid": 726000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18136000000, "free_cash_flow": 7121000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8190000000", "ebitda": "11292000000", "netIncome": "3584000000", "grossProfit": "11252000000", "depreciation": "None", "totalRevenue": "56771000000", "costOfRevenue": "45519000000", "interestIncome": "None", "incomeBeforeTax": "7240000000", "interestExpense": "4854000000", "operatingIncome": "8046000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-248000000", "reportedCurrency": "USD", "netInterestIncome": "-4854000000", "nonInterestIncome": "None", "operatingExpenses": "3206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3102000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "7488000000" }, "balance": { "goodwill": "8815000000", "inventory": "4578000000", "commonStock": "4457000000", "currentDebt": "None", "investments": "None", "totalAssets": "256281000000", "longTermDebt": "108771000000", "shortTermDebt": "11159000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18762000000", "reportedCurrency": "USD", "retainedEarnings": "14244000000", "totalLiabilities": "159131000000", "otherCurrentAssets": "2185000000", "totalCurrentAssets": "30446000000", "currentLongTermDebt": "440000000", "longTermInvestments": "36492000000", "shortTermInvestments": "3382000000", "currentNetReceivables": "11911000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225835000000", "currentAccountsPayable": "14337000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151936000000", "shortLongTermDebtTotal": "120154000000", "totalShareholderEquity": "97150000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "812000000", "totalCurrentLiabilities": "26308000000", "otherNonCurrentLiabilities": "3876000000", "totalNonCurrentLiabilities": "132823000000", "cashAndShortTermInvestments": "8390000000", "commonStockSharesOutstanding": "1466100000", "intangibleAssetsExcludingGoodwill": "18762000000", "cashAndCashEquivalentsAtCarryingValue": "8390000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7488000000", "profitLoss": "None", "dividendPayout": "726000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2542000000", "operatingCashflow": "5159000000", "capitalExpenditures": "1962000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18136000000", "cashflowFromInvestment": "-19833000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "726000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "income_statement": { "revenue": 1319466384, "cost_of_revenue": 233717139, "gross_profit": 1085749245, "ebit": 732708163, "ebitda": 745528090, "pretax_income": 686359195, "tax_provision": 108476309, "net_income": 608453482, "net_income_to_common": 608453482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1045000000, "total_current_assets": 1918000000, "total_assets": 17937000000, "short_term_debt": 2938633000, "long_term_debt": 3826000000, "total_debt": 6764633000, "total_liabilities": 6702000000, "total_equity": 7616969000, "shares_outstanding": 1619300000, "goodwill_and_intangibles": 465000000 }, "cash_flow": { "operating_cash_flow": 339000000, "capital_expenditure": 0, "free_cash_flow": 339000000, "dividends_paid": 809000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222462, "ticker_id": 355, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "732708163", "ebitda": "745528090", "netIncome": "608453482", "grossProfit": "1085749245", "depreciation": "None", "totalRevenue": "1319466384", "costOfRevenue": "233717139", "interestIncome": "None", "incomeBeforeTax": "686359195", "interestExpense": "46348968", "operatingIncome": "642968671", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "108476309", "reportedCurrency": "USD", "netInterestIncome": "-258000000", "nonInterestIncome": "None", "operatingExpenses": "442780574", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233717139", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12819927", "sellingGeneralAndAdministrative": "22000000", "netIncomeFromContinuingOperations": "586000000" }, "balance": { "goodwill": "236000000", "inventory": "None", "commonStock": "9187116000", "currentDebt": "None", "investments": "None", "totalAssets": "17937000000", "longTermDebt": "3826000000", "shortTermDebt": "2938633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "229000000", "reportedCurrency": "USD", "retainedEarnings": "-1050443000", "totalLiabilities": "6702000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1918000000", "currentLongTermDebt": "None", "longTermInvestments": "10396000000", "shortTermInvestments": "None", "currentNetReceivables": "873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1132000000", "currentAccountsPayable": "2103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5424783000", "totalShareholderEquity": "7616969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3689200000", "totalCurrentLiabilities": "1352433000", "otherNonCurrentLiabilities": "467000000", "totalNonCurrentLiabilities": "5371608000", "cashAndShortTermInvestments": "1045000000", "commonStockSharesOutstanding": "1619300000", "intangibleAssetsExcludingGoodwill": "229000000", "cashAndCashEquivalentsAtCarryingValue": "1045000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586000000", "profitLoss": "None", "dividendPayout": "809000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "339000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-983000000", "cashflowFromInvestment": "160000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "809000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-376000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1319466384, "cost_of_revenue": 233717139, "gross_profit": 1085749245, "research_and_development": null, "selling_general_admin": 22000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 732708163, "depreciation_amortisation": 12819927, "ebitda": 745528090, "interest_expense": 46348968, "interest_income": null, "other_non_operating": null, "pretax_income": 686359195, "tax_provision": 108476309, "effective_tax_rate": null, "net_income": 608453482, "net_income_continuing_ops": 586000000, "net_income_to_common": 608453482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1045000000, "short_term_investments": null, "net_receivables": 873000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1918000000, "net_ppe": null, "goodwill": 236000000, "intangible_assets": 229000000, "goodwill_and_intangibles": 465000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1132000000, "total_assets": 17937000000, "short_term_debt": 2938633000, "accounts_payable": 2103000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1352433000, "long_term_debt": 3826000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5371608000, "total_liabilities": 6702000000, "total_debt": 6764633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1050443000, "total_equity": 7616969000, "shares_outstanding": 1619300000, "operating_cash_flow": 339000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 160000000, "dividends_paid": 809000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -983000000, "free_cash_flow": 339000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "732708163", "ebitda": "745528090", "netIncome": "608453482", "grossProfit": "1085749245", "depreciation": "None", "totalRevenue": "1319466384", "costOfRevenue": "233717139", "interestIncome": "None", "incomeBeforeTax": "686359195", "interestExpense": "46348968", "operatingIncome": "642968671", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "108476309", "reportedCurrency": "USD", "netInterestIncome": "-258000000", "nonInterestIncome": "None", "operatingExpenses": "442780574", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233717139", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12819927", "sellingGeneralAndAdministrative": "22000000", "netIncomeFromContinuingOperations": "586000000" }, "balance": { "goodwill": "236000000", "inventory": "None", "commonStock": "9187116000", "currentDebt": "None", "investments": "None", "totalAssets": "17937000000", "longTermDebt": "3826000000", "shortTermDebt": "2938633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "229000000", "reportedCurrency": "USD", "retainedEarnings": "-1050443000", "totalLiabilities": "6702000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1918000000", "currentLongTermDebt": "None", "longTermInvestments": "10396000000", "shortTermInvestments": "None", "currentNetReceivables": "873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1132000000", "currentAccountsPayable": "2103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5424783000", "totalShareholderEquity": "7616969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3689200000", "totalCurrentLiabilities": "1352433000", "otherNonCurrentLiabilities": "467000000", "totalNonCurrentLiabilities": "5371608000", "cashAndShortTermInvestments": "1045000000", "commonStockSharesOutstanding": "1619300000", "intangibleAssetsExcludingGoodwill": "229000000", "cashAndCashEquivalentsAtCarryingValue": "1045000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586000000", "profitLoss": "None", "dividendPayout": "809000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "339000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-983000000", "cashflowFromInvestment": "160000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "809000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-376000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "income_statement": { "revenue": 1415427552, "cost_of_revenue": 68029874, "gross_profit": 1347397678, "ebit": 928049342, "ebitda": 952418252, "pretax_income": 928049342, "tax_provision": 303596010, "net_income": 568607912, "net_income_to_common": 568607912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1580119000, "total_current_assets": 4959957000, "total_assets": 17212619000, "short_term_debt": 1179849000, "long_term_debt": 2940000000, "total_debt": 4119849000, "total_liabilities": 6921381000, "total_equity": 8895781000, "shares_outstanding": 1647058824, "goodwill_and_intangibles": 470000000 }, "cash_flow": { "operating_cash_flow": 706000000, "capital_expenditure": 9000000, "free_cash_flow": 715000000, "dividends_paid": 703000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222463, "ticker_id": 355, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "928049342", "ebitda": "952418252", "netIncome": "568607912", "grossProfit": "1347397678", "depreciation": "None", "totalRevenue": "1415427552", "costOfRevenue": "68029874", "interestIncome": "10000000", "incomeBeforeTax": "928049342", "interestExpense": "52000000", "operatingIncome": "917895629", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "303596010", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "429502049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68029874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24368910", "sellingGeneralAndAdministrative": "447000000", "netIncomeFromContinuingOperations": "615000000" }, "balance": { "goodwill": "236000000", "inventory": "None", "commonStock": "8912000000", "currentDebt": "None", "investments": "None", "totalAssets": "17212619000", "longTermDebt": "2940000000", "shortTermDebt": "1179849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "234000000", "reportedCurrency": "USD", "retainedEarnings": "-851000000", "totalLiabilities": "6921381000", "otherCurrentAssets": "2650168000", "totalCurrentAssets": "4959957000", "currentLongTermDebt": "462000000", "longTermInvestments": "8884000000", "shortTermInvestments": "None", "currentNetReceivables": "729670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12252661000", "currentAccountsPayable": "2912000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92000000", "shortLongTermDebtTotal": "3653339000", "totalShareholderEquity": "8895781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2912000000", "totalCurrentLiabilities": "1179849000", "otherNonCurrentLiabilities": "1398000000", "totalNonCurrentLiabilities": "5741532000", "cashAndShortTermInvestments": "1580119000", "commonStockSharesOutstanding": "1647058824", "intangibleAssetsExcludingGoodwill": "234000000", "cashAndCashEquivalentsAtCarryingValue": "1580119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "615000000", "profitLoss": "None", "dividendPayout": "703000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "706000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108000000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "258000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "703000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1415427552, "cost_of_revenue": 68029874, "gross_profit": 1347397678, "research_and_development": null, "selling_general_admin": 447000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 928049342, "depreciation_amortisation": 24368910, "ebitda": 952418252, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": 928049342, "tax_provision": 303596010, "effective_tax_rate": null, "net_income": 568607912, "net_income_continuing_ops": 615000000, "net_income_to_common": 568607912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1580119000, "short_term_investments": null, "net_receivables": 729670000, "inventory": null, "other_current_assets": null, "total_current_assets": 4959957000, "net_ppe": null, "goodwill": 236000000, "intangible_assets": 234000000, "goodwill_and_intangibles": 470000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12252661000, "total_assets": 17212619000, "short_term_debt": 1179849000, "accounts_payable": 2912000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1179849000, "long_term_debt": 2940000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5741532000, "total_liabilities": 6921381000, "total_debt": 4119849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -851000000, "total_equity": 8895781000, "shares_outstanding": 1647058824, "operating_cash_flow": 706000000, "stock_based_compensation": 258000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76000000, "dividends_paid": 703000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108000000, "free_cash_flow": 715000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "928049342", "ebitda": "952418252", "netIncome": "568607912", "grossProfit": "1347397678", "depreciation": "None", "totalRevenue": "1415427552", "costOfRevenue": "68029874", "interestIncome": "10000000", "incomeBeforeTax": "928049342", "interestExpense": "52000000", "operatingIncome": "917895629", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "303596010", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "429502049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68029874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24368910", "sellingGeneralAndAdministrative": "447000000", "netIncomeFromContinuingOperations": "615000000" }, "balance": { "goodwill": "236000000", "inventory": "None", "commonStock": "8912000000", "currentDebt": "None", "investments": "None", "totalAssets": "17212619000", "longTermDebt": "2940000000", "shortTermDebt": "1179849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "234000000", "reportedCurrency": "USD", "retainedEarnings": "-851000000", "totalLiabilities": "6921381000", "otherCurrentAssets": "2650168000", "totalCurrentAssets": "4959957000", "currentLongTermDebt": "462000000", "longTermInvestments": "8884000000", "shortTermInvestments": "None", "currentNetReceivables": "729670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12252661000", "currentAccountsPayable": "2912000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92000000", "shortLongTermDebtTotal": "3653339000", "totalShareholderEquity": "8895781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2912000000", "totalCurrentLiabilities": "1179849000", "otherNonCurrentLiabilities": "1398000000", "totalNonCurrentLiabilities": "5741532000", "cashAndShortTermInvestments": "1580119000", "commonStockSharesOutstanding": "1647058824", "intangibleAssetsExcludingGoodwill": "234000000", "cashAndCashEquivalentsAtCarryingValue": "1580119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "615000000", "profitLoss": "None", "dividendPayout": "703000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "706000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108000000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "258000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "703000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "income_statement": { "revenue": 1237948245, "cost_of_revenue": 11865318, "gross_profit": 1226082927, "ebit": 787066136, "ebitda": 802886560, "pretax_income": 761357946, "tax_provision": 69463711, "net_income": 715973671, "net_income_to_common": 715973671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062000000, "total_current_assets": 6518000000, "total_assets": 16521000000, "short_term_debt": 453000000, "long_term_debt": 2350000000, "total_debt": 2803000000, "total_liabilities": 5847000000, "total_equity": 8461000000, "shares_outstanding": 1645454545, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 745000000, "capital_expenditure": 4000000, "free_cash_flow": 749000000, "dividends_paid": 706000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222465, "ticker_id": 355, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "787066136", "ebitda": "802886560", "netIncome": "715973671", "grossProfit": "1226082927", "depreciation": "None", "totalRevenue": "1237948245", "costOfRevenue": "11865318", "interestIncome": "46000000", "incomeBeforeTax": "761357946", "interestExpense": "60000000", "operatingIncome": "774212041", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "69463711", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "451870885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11865318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15820424", "sellingGeneralAndAdministrative": "33000000", "netIncomeFromContinuingOperations": "692000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9151000000", "currentDebt": "None", "investments": "None", "totalAssets": "16521000000", "longTermDebt": "2350000000", "shortTermDebt": "453000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-704000000", "totalLiabilities": "5847000000", "otherCurrentAssets": "-264378077", "totalCurrentAssets": "6518000000", "currentLongTermDebt": "453000000", "longTermInvestments": "8718000000", "shortTermInvestments": "None", "currentNetReceivables": "5456000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10003000000", "currentAccountsPayable": "2495000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2803000000", "totalShareholderEquity": "8461000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35000000", "totalCurrentLiabilities": "2983000000", "otherNonCurrentLiabilities": "393000000", "totalNonCurrentLiabilities": "2864000000", "cashAndShortTermInvestments": "1062000000", "commonStockSharesOutstanding": "1645454545", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1062000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "692000000", "profitLoss": "None", "dividendPayout": "706000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "745000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "706000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1237948245, "cost_of_revenue": 11865318, "gross_profit": 1226082927, "research_and_development": null, "selling_general_admin": 33000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 787066136, "depreciation_amortisation": 15820424, "ebitda": 802886560, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 761357946, "tax_provision": 69463711, "effective_tax_rate": null, "net_income": 715973671, "net_income_continuing_ops": 692000000, "net_income_to_common": 715973671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1062000000, "short_term_investments": null, "net_receivables": 5456000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6518000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10003000000, "total_assets": 16521000000, "short_term_debt": 453000000, "accounts_payable": 2495000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2983000000, "long_term_debt": 2350000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2864000000, "total_liabilities": 5847000000, "total_debt": 2803000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -704000000, "total_equity": 8461000000, "shares_outstanding": 1645454545, "operating_cash_flow": 745000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000000, "dividends_paid": 706000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161000000, "free_cash_flow": 749000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "787066136", "ebitda": "802886560", "netIncome": "715973671", "grossProfit": "1226082927", "depreciation": "None", "totalRevenue": "1237948245", "costOfRevenue": "11865318", "interestIncome": "46000000", "incomeBeforeTax": "761357946", "interestExpense": "60000000", "operatingIncome": "774212041", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "69463711", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "451870885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11865318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15820424", "sellingGeneralAndAdministrative": "33000000", "netIncomeFromContinuingOperations": "692000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9151000000", "currentDebt": "None", "investments": "None", "totalAssets": "16521000000", "longTermDebt": "2350000000", "shortTermDebt": "453000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-704000000", "totalLiabilities": "5847000000", "otherCurrentAssets": "-264378077", "totalCurrentAssets": "6518000000", "currentLongTermDebt": "453000000", "longTermInvestments": "8718000000", "shortTermInvestments": "None", "currentNetReceivables": "5456000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10003000000", "currentAccountsPayable": "2495000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2803000000", "totalShareholderEquity": "8461000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35000000", "totalCurrentLiabilities": "2983000000", "otherNonCurrentLiabilities": "393000000", "totalNonCurrentLiabilities": "2864000000", "cashAndShortTermInvestments": "1062000000", "commonStockSharesOutstanding": "1645454545", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1062000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "692000000", "profitLoss": "None", "dividendPayout": "706000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "745000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "706000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "income_statement": { "revenue": 1090000000, "cost_of_revenue": 404000000, "gross_profit": 686000000, "ebit": 585811869, "ebitda": 597000000, "pretax_income": 659000000, "tax_provision": 75000000, "net_income": 620000000, "net_income_to_common": 620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480000000, "total_current_assets": 5961000000, "total_assets": 16143000000, "short_term_debt": 507000000, "long_term_debt": 743000000, "total_debt": 1250000000, "total_liabilities": 5113000000, "total_equity": 8470000000, "shares_outstanding": 1536842105, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 529000000, "capital_expenditure": 1000000, "free_cash_flow": 530000000, "dividends_paid": 702000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222466, "ticker_id": 355, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "585811869", "ebitda": "597000000", "netIncome": "620000000", "grossProfit": "686000000", "depreciation": "None", "totalRevenue": "1090000000", "costOfRevenue": "404000000", "interestIncome": "1000000", "incomeBeforeTax": "659000000", "interestExpense": "54000000", "operatingIncome": "668000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "18000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11188131", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "584000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8929000000", "currentDebt": "None", "investments": "None", "totalAssets": "16143000000", "longTermDebt": "743000000", "shortTermDebt": "507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-715000000", "totalLiabilities": "5113000000", "otherCurrentAssets": "-4698432000", "totalCurrentAssets": "5961000000", "currentLongTermDebt": "507000000", "longTermInvestments": "8958000000", "shortTermInvestments": "None", "currentNetReceivables": "5481000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10182000000", "currentAccountsPayable": "2357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1250000000", "totalShareholderEquity": "8470000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "990000000", "totalCurrentLiabilities": "3854000000", "otherNonCurrentLiabilities": "402000000", "totalNonCurrentLiabilities": "1259000000", "cashAndShortTermInvestments": "480000000", "commonStockSharesOutstanding": "1536842105", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "480000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "584000000", "profitLoss": "None", "dividendPayout": "702000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "529000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108000000", "cashflowFromInvestment": "-490000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "702000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "72251795", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1090000000, "cost_of_revenue": 404000000, "gross_profit": 686000000, "research_and_development": null, "selling_general_admin": 18000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 585811869, "depreciation_amortisation": 11188131, "ebitda": 597000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 659000000, "tax_provision": 75000000, "effective_tax_rate": null, "net_income": 620000000, "net_income_continuing_ops": 584000000, "net_income_to_common": 620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480000000, "short_term_investments": null, "net_receivables": 5481000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5961000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10182000000, "total_assets": 16143000000, "short_term_debt": 507000000, "accounts_payable": 2357000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3854000000, "long_term_debt": 743000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1259000000, "total_liabilities": 5113000000, "total_debt": 1250000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -715000000, "total_equity": 8470000000, "shares_outstanding": 1536842105, "operating_cash_flow": 529000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -490000000, "dividends_paid": 702000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108000000, "free_cash_flow": 530000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "585811869", "ebitda": "597000000", "netIncome": "620000000", "grossProfit": "686000000", "depreciation": "None", "totalRevenue": "1090000000", "costOfRevenue": "404000000", "interestIncome": "1000000", "incomeBeforeTax": "659000000", "interestExpense": "54000000", "operatingIncome": "668000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "18000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11188131", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "584000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8929000000", "currentDebt": "None", "investments": "None", "totalAssets": "16143000000", "longTermDebt": "743000000", "shortTermDebt": "507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-715000000", "totalLiabilities": "5113000000", "otherCurrentAssets": "-4698432000", "totalCurrentAssets": "5961000000", "currentLongTermDebt": "507000000", "longTermInvestments": "8958000000", "shortTermInvestments": "None", "currentNetReceivables": "5481000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10182000000", "currentAccountsPayable": "2357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1250000000", "totalShareholderEquity": "8470000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "990000000", "totalCurrentLiabilities": "3854000000", "otherNonCurrentLiabilities": "402000000", "totalNonCurrentLiabilities": "1259000000", "cashAndShortTermInvestments": "480000000", "commonStockSharesOutstanding": "1536842105", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "480000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "584000000", "profitLoss": "None", "dividendPayout": "702000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "529000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108000000", "cashflowFromInvestment": "-490000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "702000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "72251795", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "income_statement": { "revenue": 1081000000, "cost_of_revenue": 259000000, "gross_profit": 822000000, "ebit": 738000000, "ebitda": 741000000, "pretax_income": 582000000, "tax_provision": 75000000, "net_income": 581000000, "net_income_to_common": 581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332000000, "total_current_assets": 5790000000, "total_assets": 14966000000, "short_term_debt": 404000000, "long_term_debt": 235000000, "total_debt": 639000000, "total_liabilities": 4073000000, "total_equity": 8489000000, "shares_outstanding": 1613888889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 265000000, "capital_expenditure": 2000000, "free_cash_flow": 267000000, "dividends_paid": 707000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222467, "ticker_id": 355, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "738000000", "ebitda": "741000000", "netIncome": "581000000", "grossProfit": "822000000", "depreciation": "None", "totalRevenue": "1081000000", "costOfRevenue": "259000000", "interestIncome": "101000000", "incomeBeforeTax": "582000000", "interestExpense": "159000000", "operatingIncome": "816000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "6000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "6000000", "netIncomeFromContinuingOperations": "507000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8920000000", "currentDebt": "None", "investments": "None", "totalAssets": "14966000000", "longTermDebt": "235000000", "shortTermDebt": "404000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-617000000", "totalLiabilities": "4073000000", "otherCurrentAssets": "None", "totalCurrentAssets": "5790000000", "currentLongTermDebt": "404000000", "longTermInvestments": "8001000000", "shortTermInvestments": "None", "currentNetReceivables": "5458000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9176000000", "currentAccountsPayable": "2118000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "639000000", "totalShareholderEquity": "8489000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "917000000", "totalCurrentLiabilities": "3439000000", "otherNonCurrentLiabilities": "302000000", "totalNonCurrentLiabilities": "634000000", "cashAndShortTermInvestments": "332000000", "commonStockSharesOutstanding": "1613888889", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "507000000", "profitLoss": "None", "dividendPayout": "707000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "265000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-422000000", "cashflowFromInvestment": "84000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "707000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1081000000, "cost_of_revenue": 259000000, "gross_profit": 822000000, "research_and_development": null, "selling_general_admin": 6000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 738000000, "depreciation_amortisation": 3000000, "ebitda": 741000000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": 582000000, "tax_provision": 75000000, "effective_tax_rate": null, "net_income": 581000000, "net_income_continuing_ops": 507000000, "net_income_to_common": 581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332000000, "short_term_investments": null, "net_receivables": 5458000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5790000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9176000000, "total_assets": 14966000000, "short_term_debt": 404000000, "accounts_payable": 2118000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3439000000, "long_term_debt": 235000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 634000000, "total_liabilities": 4073000000, "total_debt": 639000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -617000000, "total_equity": 8489000000, "shares_outstanding": 1613888889, "operating_cash_flow": 265000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 84000000, "dividends_paid": 707000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -422000000, "free_cash_flow": 267000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "738000000", "ebitda": "741000000", "netIncome": "581000000", "grossProfit": "822000000", "depreciation": "None", "totalRevenue": "1081000000", "costOfRevenue": "259000000", "interestIncome": "101000000", "incomeBeforeTax": "582000000", "interestExpense": "159000000", "operatingIncome": "816000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "6000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "6000000", "netIncomeFromContinuingOperations": "507000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8920000000", "currentDebt": "None", "investments": "None", "totalAssets": "14966000000", "longTermDebt": "235000000", "shortTermDebt": "404000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-617000000", "totalLiabilities": "4073000000", "otherCurrentAssets": "None", "totalCurrentAssets": "5790000000", "currentLongTermDebt": "404000000", "longTermInvestments": "8001000000", "shortTermInvestments": "None", "currentNetReceivables": "5458000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9176000000", "currentAccountsPayable": "2118000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "639000000", "totalShareholderEquity": "8489000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "917000000", "totalCurrentLiabilities": "3439000000", "otherNonCurrentLiabilities": "302000000", "totalNonCurrentLiabilities": "634000000", "cashAndShortTermInvestments": "332000000", "commonStockSharesOutstanding": "1613888889", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "507000000", "profitLoss": "None", "dividendPayout": "707000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "265000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-422000000", "cashflowFromInvestment": "84000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "707000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "income_statement": { "revenue": 1063000000, "cost_of_revenue": 276000000, "gross_profit": 787000000, "ebit": 656000000, "ebitda": 659000000, "pretax_income": 809000000, "tax_provision": 129000000, "net_income": 688000000, "net_income_to_common": 688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12000000, "total_current_assets": 980000000, "total_assets": 4386000000, "short_term_debt": 219000000, "long_term_debt": 897000000, "total_debt": 1116000000, "total_liabilities": 1108000000, "total_equity": 3247000000, "shares_outstanding": 1119470848, "goodwill_and_intangibles": 289000000 }, "cash_flow": { "operating_cash_flow": 387000000, "capital_expenditure": 3000000, "free_cash_flow": 390000000, "dividends_paid": 619000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222468, "ticker_id": 355, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "656000000", "ebitda": "659000000", "netIncome": "688000000", "grossProfit": "787000000", "depreciation": "None", "totalRevenue": "1063000000", "costOfRevenue": "276000000", "interestIncome": "164000000", "incomeBeforeTax": "809000000", "interestExpense": "28000000", "operatingIncome": "765000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "129000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "22000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "22000000", "netIncomeFromContinuingOperations": "186000000" }, "balance": { "goodwill": "251000000", "inventory": "None", "commonStock": "3475000000", "currentDebt": "None", "investments": "None", "totalAssets": "4386000000", "longTermDebt": "897000000", "shortTermDebt": "219000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "38000000", "reportedCurrency": "USD", "retainedEarnings": "-143000000", "totalLiabilities": "1108000000", "otherCurrentAssets": "None", "totalCurrentAssets": "980000000", "currentLongTermDebt": "219000000", "longTermInvestments": "3331000000", "shortTermInvestments": "None", "currentNetReceivables": "968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3406000000", "currentAccountsPayable": "879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219000000", "totalShareholderEquity": "3247000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10000000", "totalCurrentLiabilities": "1108000000", "otherNonCurrentLiabilities": "485000000", "totalNonCurrentLiabilities": "1428000000", "cashAndShortTermInvestments": "12000000", "commonStockSharesOutstanding": "1119470848", "intangibleAssetsExcludingGoodwill": "38000000", "cashAndCashEquivalentsAtCarryingValue": "12000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688000000", "profitLoss": "None", "dividendPayout": "619000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "387000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-659000000", "cashflowFromInvestment": "-214000000", "stockBasedCompensation": "166000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "619000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7028814", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1063000000, "cost_of_revenue": 276000000, "gross_profit": 787000000, "research_and_development": null, "selling_general_admin": 22000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 656000000, "depreciation_amortisation": 3000000, "ebitda": 659000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 809000000, "tax_provision": 129000000, "effective_tax_rate": null, "net_income": 688000000, "net_income_continuing_ops": 186000000, "net_income_to_common": 688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12000000, "short_term_investments": null, "net_receivables": 968000000, "inventory": null, "other_current_assets": null, "total_current_assets": 980000000, "net_ppe": null, "goodwill": 251000000, "intangible_assets": 38000000, "goodwill_and_intangibles": 289000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3406000000, "total_assets": 4386000000, "short_term_debt": 219000000, "accounts_payable": 879000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1108000000, "long_term_debt": 897000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1428000000, "total_liabilities": 1108000000, "total_debt": 1116000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143000000, "total_equity": 3247000000, "shares_outstanding": 1119470848, "operating_cash_flow": 387000000, "stock_based_compensation": 166000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214000000, "dividends_paid": 619000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -659000000, "free_cash_flow": 390000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "656000000", "ebitda": "659000000", "netIncome": "688000000", "grossProfit": "787000000", "depreciation": "None", "totalRevenue": "1063000000", "costOfRevenue": "276000000", "interestIncome": "164000000", "incomeBeforeTax": "809000000", "interestExpense": "28000000", "operatingIncome": "765000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "129000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "22000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "22000000", "netIncomeFromContinuingOperations": "186000000" }, "balance": { "goodwill": "251000000", "inventory": "None", "commonStock": "3475000000", "currentDebt": "None", "investments": "None", "totalAssets": "4386000000", "longTermDebt": "897000000", "shortTermDebt": "219000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "38000000", "reportedCurrency": "USD", "retainedEarnings": "-143000000", "totalLiabilities": "1108000000", "otherCurrentAssets": "None", "totalCurrentAssets": "980000000", "currentLongTermDebt": "219000000", "longTermInvestments": "3331000000", "shortTermInvestments": "None", "currentNetReceivables": "968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3406000000", "currentAccountsPayable": "879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219000000", "totalShareholderEquity": "3247000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10000000", "totalCurrentLiabilities": "1108000000", "otherNonCurrentLiabilities": "485000000", "totalNonCurrentLiabilities": "1428000000", "cashAndShortTermInvestments": "12000000", "commonStockSharesOutstanding": "1119470848", "intangibleAssetsExcludingGoodwill": "38000000", "cashAndCashEquivalentsAtCarryingValue": "12000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688000000", "profitLoss": "None", "dividendPayout": "619000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "387000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-659000000", "cashflowFromInvestment": "-214000000", "stockBasedCompensation": "166000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "619000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7028814", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "income_statement": { "revenue": 1117000000, "cost_of_revenue": 326000000, "gross_profit": 791000000, "ebit": 687000000, "ebitda": 691000000, "pretax_income": 633000000, "tax_provision": 96000000, "net_income": 544000000, "net_income_to_common": 544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16000000, "total_current_assets": 939000000, "total_assets": 4324000000, "short_term_debt": 210000000, "long_term_debt": null, "total_debt": 210000000, "total_liabilities": 1076000000, "total_equity": 3217000000, "shares_outstanding": 1621800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 567000000, "capital_expenditure": 2000000, "free_cash_flow": 569000000, "dividends_paid": 620000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222470, "ticker_id": 355, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "687000000", "ebitda": "691000000", "netIncome": "544000000", "grossProfit": "791000000", "depreciation": "None", "totalRevenue": "1117000000", "costOfRevenue": "326000000", "interestIncome": "107000000", "incomeBeforeTax": "633000000", "interestExpense": "31000000", "operatingIncome": "771000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "20000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "20000000", "netIncomeFromContinuingOperations": "537000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "4324000000", "longTermDebt": "None", "shortTermDebt": "210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150000000", "totalLiabilities": "1076000000", "otherCurrentAssets": "None", "totalCurrentAssets": "939000000", "currentLongTermDebt": "210000000", "longTermInvestments": "3309000000", "shortTermInvestments": "None", "currentNetReceivables": "923000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3385000000", "currentAccountsPayable": "858000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210000000", "totalShareholderEquity": "3217000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8000000", "totalCurrentLiabilities": "1076000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16000000", "commonStockSharesOutstanding": "1621800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "537000000", "profitLoss": "None", "dividendPayout": "620000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "567000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-277000000", "cashflowFromInvestment": "-1323000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7028814", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1117000000, "cost_of_revenue": 326000000, "gross_profit": 791000000, "research_and_development": null, "selling_general_admin": 20000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 687000000, "depreciation_amortisation": 4000000, "ebitda": 691000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 633000000, "tax_provision": 96000000, "effective_tax_rate": null, "net_income": 544000000, "net_income_continuing_ops": 537000000, "net_income_to_common": 544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16000000, "short_term_investments": null, "net_receivables": 923000000, "inventory": null, "other_current_assets": null, "total_current_assets": 939000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3385000000, "total_assets": 4324000000, "short_term_debt": 210000000, "accounts_payable": 858000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1076000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1076000000, "total_debt": 210000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150000000, "total_equity": 3217000000, "shares_outstanding": 1621800000, "operating_cash_flow": 567000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1323000000, "dividends_paid": 620000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -277000000, "free_cash_flow": 569000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "687000000", "ebitda": "691000000", "netIncome": "544000000", "grossProfit": "791000000", "depreciation": "None", "totalRevenue": "1117000000", "costOfRevenue": "326000000", "interestIncome": "107000000", "incomeBeforeTax": "633000000", "interestExpense": "31000000", "operatingIncome": "771000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "20000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "20000000", "netIncomeFromContinuingOperations": "537000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "4324000000", "longTermDebt": "None", "shortTermDebt": "210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150000000", "totalLiabilities": "1076000000", "otherCurrentAssets": "None", "totalCurrentAssets": "939000000", "currentLongTermDebt": "210000000", "longTermInvestments": "3309000000", "shortTermInvestments": "None", "currentNetReceivables": "923000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3385000000", "currentAccountsPayable": "858000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210000000", "totalShareholderEquity": "3217000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8000000", "totalCurrentLiabilities": "1076000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16000000", "commonStockSharesOutstanding": "1621800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "537000000", "profitLoss": "None", "dividendPayout": "620000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "567000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-277000000", "cashflowFromInvestment": "-1323000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7028814", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "income_statement": { "revenue": 916000000, "cost_of_revenue": 277000000, "gross_profit": 639000000, "ebit": 548000000, "ebitda": 551000000, "pretax_income": 660000000, "tax_provision": 142000000, "net_income": 495000000, "net_income_to_common": 495000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10000000, "total_current_assets": 779000000, "total_assets": 4185000000, "short_term_debt": 206000000, "long_term_debt": null, "total_debt": 206000000, "total_liabilities": 925000000, "total_equity": 3229000000, "shares_outstanding": 1610700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 393000000, "capital_expenditure": 124000000, "free_cash_flow": 517000000, "dividends_paid": 619000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222471, "ticker_id": 355, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "548000000", "ebitda": "551000000", "netIncome": "495000000", "grossProfit": "639000000", "depreciation": "None", "totalRevenue": "916000000", "costOfRevenue": "277000000", "interestIncome": "2000000", "incomeBeforeTax": "660000000", "interestExpense": "29000000", "operatingIncome": "626000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "142000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "13000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "13000000", "netIncomeFromContinuingOperations": "124000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3467000000", "currentDebt": "None", "investments": "None", "totalAssets": "4185000000", "longTermDebt": "None", "shortTermDebt": "206000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119000000", "totalLiabilities": "925000000", "otherCurrentAssets": "None", "totalCurrentAssets": "779000000", "currentLongTermDebt": "None", "longTermInvestments": "3330000000", "shortTermInvestments": "-76000000", "currentNetReceivables": "769000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3406000000", "currentAccountsPayable": "709000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206000000", "totalShareholderEquity": "3229000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "216000000", "totalCurrentLiabilities": "925000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10000000", "cashAndShortTermInvestments": "10000000", "commonStockSharesOutstanding": "1610700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518000000", "profitLoss": "None", "dividendPayout": "619000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "393000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-603000000", "cashflowFromInvestment": "-452000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "619000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 916000000, "cost_of_revenue": 277000000, "gross_profit": 639000000, "research_and_development": null, "selling_general_admin": 13000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 548000000, "depreciation_amortisation": 3000000, "ebitda": 551000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 660000000, "tax_provision": 142000000, "effective_tax_rate": null, "net_income": 495000000, "net_income_continuing_ops": 124000000, "net_income_to_common": 495000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10000000, "short_term_investments": -76000000, "net_receivables": 769000000, "inventory": null, "other_current_assets": null, "total_current_assets": 779000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3406000000, "total_assets": 4185000000, "short_term_debt": 206000000, "accounts_payable": 709000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 925000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10000000, "total_liabilities": 925000000, "total_debt": 206000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119000000, "total_equity": 3229000000, "shares_outstanding": 1610700000, "operating_cash_flow": 393000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -452000000, "dividends_paid": 619000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -603000000, "free_cash_flow": 517000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "548000000", "ebitda": "551000000", "netIncome": "495000000", "grossProfit": "639000000", "depreciation": "None", "totalRevenue": "916000000", "costOfRevenue": "277000000", "interestIncome": "2000000", "incomeBeforeTax": "660000000", "interestExpense": "29000000", "operatingIncome": "626000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "142000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "13000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "13000000", "netIncomeFromContinuingOperations": "124000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3467000000", "currentDebt": "None", "investments": "None", "totalAssets": "4185000000", "longTermDebt": "None", "shortTermDebt": "206000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119000000", "totalLiabilities": "925000000", "otherCurrentAssets": "None", "totalCurrentAssets": "779000000", "currentLongTermDebt": "None", "longTermInvestments": "3330000000", "shortTermInvestments": "-76000000", "currentNetReceivables": "769000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3406000000", "currentAccountsPayable": "709000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206000000", "totalShareholderEquity": "3229000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "216000000", "totalCurrentLiabilities": "925000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10000000", "cashAndShortTermInvestments": "10000000", "commonStockSharesOutstanding": "1610700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518000000", "profitLoss": "None", "dividendPayout": "619000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "393000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-603000000", "cashflowFromInvestment": "-452000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "619000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "income_statement": { "revenue": 884000000, "cost_of_revenue": 275000000, "gross_profit": 609000000, "ebit": 524000000, "ebitda": 528000000, "pretax_income": 444000000, "tax_provision": 71000000, "net_income": 441000000, "net_income_to_common": 441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9000000, "total_current_assets": 814000000, "total_assets": 3205000000, "short_term_debt": 259000000, "long_term_debt": null, "total_debt": 259000000, "total_liabilities": 978000000, "total_equity": 2218000000, "shares_outstanding": 1592100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 516000000, "capital_expenditure": 3000000, "free_cash_flow": 519000000, "dividends_paid": 620000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222472, "ticker_id": 355, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "524000000", "ebitda": "528000000", "netIncome": "441000000", "grossProfit": "609000000", "depreciation": "None", "totalRevenue": "884000000", "costOfRevenue": "275000000", "interestIncome": "None", "incomeBeforeTax": "444000000", "interestExpense": "88000000", "operatingIncome": "600000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "9000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "9000000", "netIncomeFromContinuingOperations": "102000000" }, "balance": { "goodwill": "None", "inventory": "-93000000", "commonStock": "2412000000", "currentDebt": "None", "investments": "None", "totalAssets": "3205000000", "longTermDebt": "None", "shortTermDebt": "259000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82000000", "totalLiabilities": "978000000", "otherCurrentAssets": "-778885755", "totalCurrentAssets": "814000000", "currentLongTermDebt": "None", "longTermInvestments": "2314000000", "shortTermInvestments": "None", "currentNetReceivables": "805000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2391000000", "currentAccountsPayable": "710000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259000000", "totalShareholderEquity": "2218000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268000000", "totalCurrentLiabilities": "978000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "924864344", "cashAndShortTermInvestments": "9000000", "commonStockSharesOutstanding": "1592100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "373000000", "profitLoss": "None", "dividendPayout": "620000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "516000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-580000000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 884000000, "cost_of_revenue": 275000000, "gross_profit": 609000000, "research_and_development": null, "selling_general_admin": 9000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 524000000, "depreciation_amortisation": 4000000, "ebitda": 528000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 444000000, "tax_provision": 71000000, "effective_tax_rate": null, "net_income": 441000000, "net_income_continuing_ops": 102000000, "net_income_to_common": 441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9000000, "short_term_investments": null, "net_receivables": 805000000, "inventory": -93000000, "other_current_assets": null, "total_current_assets": 814000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2391000000, "total_assets": 3205000000, "short_term_debt": 259000000, "accounts_payable": 710000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 978000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 924864344, "total_liabilities": 978000000, "total_debt": 259000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82000000, "total_equity": 2218000000, "shares_outstanding": 1592100000, "operating_cash_flow": 516000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000000, "dividends_paid": 620000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -580000000, "free_cash_flow": 519000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "524000000", "ebitda": "528000000", "netIncome": "441000000", "grossProfit": "609000000", "depreciation": "None", "totalRevenue": "884000000", "costOfRevenue": "275000000", "interestIncome": "None", "incomeBeforeTax": "444000000", "interestExpense": "88000000", "operatingIncome": "600000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "9000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "9000000", "netIncomeFromContinuingOperations": "102000000" }, "balance": { "goodwill": "None", "inventory": "-93000000", "commonStock": "2412000000", "currentDebt": "None", "investments": "None", "totalAssets": "3205000000", "longTermDebt": "None", "shortTermDebt": "259000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82000000", "totalLiabilities": "978000000", "otherCurrentAssets": "-778885755", "totalCurrentAssets": "814000000", "currentLongTermDebt": "None", "longTermInvestments": "2314000000", "shortTermInvestments": "None", "currentNetReceivables": "805000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2391000000", "currentAccountsPayable": "710000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259000000", "totalShareholderEquity": "2218000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268000000", "totalCurrentLiabilities": "978000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "924864344", "cashAndShortTermInvestments": "9000000", "commonStockSharesOutstanding": "1592100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "373000000", "profitLoss": "None", "dividendPayout": "620000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "516000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-580000000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "income_statement": { "revenue": 1130000000, "cost_of_revenue": 283000000, "gross_profit": 847000000, "ebit": 715000000, "ebitda": 719000000, "pretax_income": 647000000, "tax_provision": 116000000, "net_income": 374000000, "net_income_to_common": 374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9000000, "total_current_assets": 895000000, "total_assets": 3205000000, "short_term_debt": 256000000, "long_term_debt": null, "total_debt": 256000000, "total_liabilities": 1120000000, "total_equity": 2076000000, "shares_outstanding": 388754746, "goodwill_and_intangibles": 293000000 }, "cash_flow": { "operating_cash_flow": 345000000, "capital_expenditure": 4000000, "free_cash_flow": 349000000, "dividends_paid": 525000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222473, "ticker_id": 355, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "715000000", "ebitda": "719000000", "netIncome": "374000000", "grossProfit": "847000000", "depreciation": "None", "totalRevenue": "1130000000", "costOfRevenue": "283000000", "interestIncome": "None", "incomeBeforeTax": "647000000", "interestExpense": "8000000", "operatingIncome": "828000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "19000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "95000000" }, "balance": { "goodwill": "251000000", "inventory": "-2814000000", "commonStock": "2354000000", "currentDebt": "None", "investments": "None", "totalAssets": "3205000000", "longTermDebt": "None", "shortTermDebt": "256000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-35000000", "totalLiabilities": "1120000000", "otherCurrentAssets": "-813160888", "totalCurrentAssets": "895000000", "currentLongTermDebt": "256000000", "longTermInvestments": "2270000000", "shortTermInvestments": "5252000000", "currentNetReceivables": "886000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2310000000", "currentAccountsPayable": "859000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256000000", "totalShareholderEquity": "2076000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5000000", "totalCurrentLiabilities": "1120000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1514000000", "cashAndShortTermInvestments": "9000000", "commonStockSharesOutstanding": "388754746", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "9000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374000000", "profitLoss": "None", "dividendPayout": "525000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "345000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-357000000", "cashflowFromInvestment": "-266000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "525000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1130000000, "cost_of_revenue": 283000000, "gross_profit": 847000000, "research_and_development": null, "selling_general_admin": 19000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 715000000, "depreciation_amortisation": 4000000, "ebitda": 719000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 647000000, "tax_provision": 116000000, "effective_tax_rate": null, "net_income": 374000000, "net_income_continuing_ops": 95000000, "net_income_to_common": 374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9000000, "short_term_investments": 5252000000, "net_receivables": 886000000, "inventory": -2814000000, "other_current_assets": null, "total_current_assets": 895000000, "net_ppe": null, "goodwill": 251000000, "intangible_assets": 42000000, "goodwill_and_intangibles": 293000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2310000000, "total_assets": 3205000000, "short_term_debt": 256000000, "accounts_payable": 859000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1120000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1514000000, "total_liabilities": 1120000000, "total_debt": 256000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35000000, "total_equity": 2076000000, "shares_outstanding": 388754746, "operating_cash_flow": 345000000, "stock_based_compensation": 120000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266000000, "dividends_paid": 525000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -357000000, "free_cash_flow": 349000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "715000000", "ebitda": "719000000", "netIncome": "374000000", "grossProfit": "847000000", "depreciation": "None", "totalRevenue": "1130000000", "costOfRevenue": "283000000", "interestIncome": "None", "incomeBeforeTax": "647000000", "interestExpense": "8000000", "operatingIncome": "828000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "19000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "95000000" }, "balance": { "goodwill": "251000000", "inventory": "-2814000000", "commonStock": "2354000000", "currentDebt": "None", "investments": "None", "totalAssets": "3205000000", "longTermDebt": "None", "shortTermDebt": "256000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-35000000", "totalLiabilities": "1120000000", "otherCurrentAssets": "-813160888", "totalCurrentAssets": "895000000", "currentLongTermDebt": "256000000", "longTermInvestments": "2270000000", "shortTermInvestments": "5252000000", "currentNetReceivables": "886000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2310000000", "currentAccountsPayable": "859000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256000000", "totalShareholderEquity": "2076000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5000000", "totalCurrentLiabilities": "1120000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1514000000", "cashAndShortTermInvestments": "9000000", "commonStockSharesOutstanding": "388754746", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "9000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374000000", "profitLoss": "None", "dividendPayout": "525000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "345000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-357000000", "cashflowFromInvestment": "-266000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "525000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "income_statement": { "revenue": 893000000, "cost_of_revenue": 208000000, "gross_profit": 685000000, "ebit": 586000000, "ebitda": 589000000, "pretax_income": 562000000, "tax_provision": 52000000, "net_income": 494000000, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12000000, "total_current_assets": 835000000, "total_assets": 3170000000, "short_term_debt": 189000000, "long_term_debt": 194000000, "total_debt": 383000000, "total_liabilities": 1003000000, "total_equity": 2158000000, "shares_outstanding": 390064767, "goodwill_and_intangibles": 581201004 }, "cash_flow": { "operating_cash_flow": 599000000, "capital_expenditure": 3000000, "free_cash_flow": 602000000, "dividends_paid": 524000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222475, "ticker_id": 355, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "586000000", "ebitda": "589000000", "netIncome": "494000000", "grossProfit": "685000000", "depreciation": "None", "totalRevenue": "893000000", "costOfRevenue": "208000000", "interestIncome": "22000000", "incomeBeforeTax": "562000000", "interestExpense": "7000000", "operatingIncome": "667000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "18000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "510000000" }, "balance": { "goodwill": "263729908", "inventory": "5518423924", "commonStock": "2357000000", "currentDebt": "None", "investments": "None", "totalAssets": "3170000000", "longTermDebt": "194000000", "shortTermDebt": "189000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "317471096", "reportedCurrency": "USD", "retainedEarnings": "-4000000", "totalLiabilities": "1003000000", "otherCurrentAssets": "-5518423924", "totalCurrentAssets": "835000000", "currentLongTermDebt": "189000000", "longTermInvestments": "2294000000", "shortTermInvestments": "5252000000", "currentNetReceivables": "823000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2335000000", "currentAccountsPayable": "761000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69000000", "shortLongTermDebtTotal": "383000000", "totalShareholderEquity": "2158000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "242000000", "totalCurrentLiabilities": "1003000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194000000", "cashAndShortTermInvestments": "12000000", "commonStockSharesOutstanding": "390064767", "intangibleAssetsExcludingGoodwill": "317471096", "cashAndCashEquivalentsAtCarryingValue": "12000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "510000000", "profitLoss": "None", "dividendPayout": "524000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "599000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-608000000", "cashflowFromInvestment": "36000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "524000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 893000000, "cost_of_revenue": 208000000, "gross_profit": 685000000, "research_and_development": null, "selling_general_admin": 18000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 586000000, "depreciation_amortisation": 3000000, "ebitda": 589000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 562000000, "tax_provision": 52000000, "effective_tax_rate": null, "net_income": 494000000, "net_income_continuing_ops": 510000000, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12000000, "short_term_investments": 5252000000, "net_receivables": 823000000, "inventory": 5518423924, "other_current_assets": null, "total_current_assets": 835000000, "net_ppe": null, "goodwill": 263729908, "intangible_assets": 317471096, "goodwill_and_intangibles": 581201004, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2335000000, "total_assets": 3170000000, "short_term_debt": 189000000, "accounts_payable": 761000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1003000000, "long_term_debt": 194000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194000000, "total_liabilities": 1003000000, "total_debt": 383000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4000000, "total_equity": 2158000000, "shares_outstanding": 390064767, "operating_cash_flow": 599000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36000000, "dividends_paid": 524000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -608000000, "free_cash_flow": 602000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "586000000", "ebitda": "589000000", "netIncome": "494000000", "grossProfit": "685000000", "depreciation": "None", "totalRevenue": "893000000", "costOfRevenue": "208000000", "interestIncome": "22000000", "incomeBeforeTax": "562000000", "interestExpense": "7000000", "operatingIncome": "667000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "18000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "510000000" }, "balance": { "goodwill": "263729908", "inventory": "5518423924", "commonStock": "2357000000", "currentDebt": "None", "investments": "None", "totalAssets": "3170000000", "longTermDebt": "194000000", "shortTermDebt": "189000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "317471096", "reportedCurrency": "USD", "retainedEarnings": "-4000000", "totalLiabilities": "1003000000", "otherCurrentAssets": "-5518423924", "totalCurrentAssets": "835000000", "currentLongTermDebt": "189000000", "longTermInvestments": "2294000000", "shortTermInvestments": "5252000000", "currentNetReceivables": "823000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2335000000", "currentAccountsPayable": "761000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69000000", "shortLongTermDebtTotal": "383000000", "totalShareholderEquity": "2158000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "242000000", "totalCurrentLiabilities": "1003000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194000000", "cashAndShortTermInvestments": "12000000", "commonStockSharesOutstanding": "390064767", "intangibleAssetsExcludingGoodwill": "317471096", "cashAndCashEquivalentsAtCarryingValue": "12000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "510000000", "profitLoss": "None", "dividendPayout": "524000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "599000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-608000000", "cashflowFromInvestment": "36000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "524000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "income_statement": { "revenue": 985000000, "cost_of_revenue": 258000000, "gross_profit": 727000000, "ebit": 637000000, "ebitda": 640000000, "pretax_income": 736000000, "tax_provision": 156000000, "net_income": 455000000, "net_income_to_common": 455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2918000000, "total_current_assets": 5557000000, "total_assets": 14060000000, "short_term_debt": 124000000, "long_term_debt": 195000000, "total_debt": 319000000, "total_liabilities": 4622000000, "total_equity": 7418000000, "shares_outstanding": 412234280, "goodwill_and_intangibles": 324000000 }, "cash_flow": { "operating_cash_flow": 526000000, "capital_expenditure": 3000000, "free_cash_flow": 529000000, "dividends_paid": 524000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222476, "ticker_id": 355, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:33.504269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "637000000", "ebitda": "640000000", "netIncome": "455000000", "grossProfit": "727000000", "depreciation": "None", "totalRevenue": "985000000", "costOfRevenue": "258000000", "interestIncome": "1000000", "incomeBeforeTax": "736000000", "interestExpense": "16000000", "operatingIncome": "715000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "156000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "12000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "12000000", "netIncomeFromContinuingOperations": "580000000" }, "balance": { "goodwill": "265000000", "inventory": "6978834261", "commonStock": "9013000000", "currentDebt": "None", "investments": "None", "totalAssets": "14060000000", "longTermDebt": "195000000", "shortTermDebt": "124000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "59000000", "reportedCurrency": "USD", "retainedEarnings": "3000000", "totalLiabilities": "4622000000", "otherCurrentAssets": "-6978834261", "totalCurrentAssets": "5557000000", "currentLongTermDebt": "124000000", "longTermInvestments": "7364000000", "shortTermInvestments": "None", "currentNetReceivables": "2639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8503000000", "currentAccountsPayable": "1685000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65000000", "shortLongTermDebtTotal": "319000000", "totalShareholderEquity": "7418000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "890000000", "totalCurrentLiabilities": "2575000000", "otherNonCurrentLiabilities": "2047000000", "totalNonCurrentLiabilities": "2047000000", "cashAndShortTermInvestments": "2918000000", "commonStockSharesOutstanding": "412234280", "intangibleAssetsExcludingGoodwill": "59000000", "cashAndCashEquivalentsAtCarryingValue": "2918000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "580000000", "profitLoss": "None", "dividendPayout": "524000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "526000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-528000000", "cashflowFromInvestment": "-237000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "524000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 985000000, "cost_of_revenue": 258000000, "gross_profit": 727000000, "research_and_development": null, "selling_general_admin": 12000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 637000000, "depreciation_amortisation": 3000000, "ebitda": 640000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": 736000000, "tax_provision": 156000000, "effective_tax_rate": null, "net_income": 455000000, "net_income_continuing_ops": 580000000, "net_income_to_common": 455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2918000000, "short_term_investments": null, "net_receivables": 2639000000, "inventory": 6978834261, "other_current_assets": null, "total_current_assets": 5557000000, "net_ppe": null, "goodwill": 265000000, "intangible_assets": 59000000, "goodwill_and_intangibles": 324000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8503000000, "total_assets": 14060000000, "short_term_debt": 124000000, "accounts_payable": 1685000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2575000000, "long_term_debt": 195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2047000000, "total_liabilities": 4622000000, "total_debt": 319000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3000000, "total_equity": 7418000000, "shares_outstanding": 412234280, "operating_cash_flow": 526000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -237000000, "dividends_paid": 524000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -528000000, "free_cash_flow": 529000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "637000000", "ebitda": "640000000", "netIncome": "455000000", "grossProfit": "727000000", "depreciation": "None", "totalRevenue": "985000000", "costOfRevenue": "258000000", "interestIncome": "1000000", "incomeBeforeTax": "736000000", "interestExpense": "16000000", "operatingIncome": "715000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "156000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "12000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "12000000", "netIncomeFromContinuingOperations": "580000000" }, "balance": { "goodwill": "265000000", "inventory": "6978834261", "commonStock": "9013000000", "currentDebt": "None", "investments": "None", "totalAssets": "14060000000", "longTermDebt": "195000000", "shortTermDebt": "124000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "59000000", "reportedCurrency": "USD", "retainedEarnings": "3000000", "totalLiabilities": "4622000000", "otherCurrentAssets": "-6978834261", "totalCurrentAssets": "5557000000", "currentLongTermDebt": "124000000", "longTermInvestments": "7364000000", "shortTermInvestments": "None", "currentNetReceivables": "2639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8503000000", "currentAccountsPayable": "1685000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65000000", "shortLongTermDebtTotal": "319000000", "totalShareholderEquity": "7418000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "890000000", "totalCurrentLiabilities": "2575000000", "otherNonCurrentLiabilities": "2047000000", "totalNonCurrentLiabilities": "2047000000", "cashAndShortTermInvestments": "2918000000", "commonStockSharesOutstanding": "412234280", "intangibleAssetsExcludingGoodwill": "59000000", "cashAndCashEquivalentsAtCarryingValue": "2918000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "580000000", "profitLoss": "None", "dividendPayout": "524000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "526000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-528000000", "cashflowFromInvestment": "-237000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "524000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }