{ "ticker": { "uuid": "0bbb7337-78e8-4736-9232-f1f138b9622d", "symbol": "DHAMPURSUG", "name": "Dhampur Sugar Mills Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/0bbb7337-78e8-4736-9232-f1f138b9622d/", "api_url": "https://sharemaestro.com/factors/api/tickers/0bbb7337-78e8-4736-9232-f1f138b9622d/" }, "ticker_metadata": { "id": 13332, "uuid": "0bbb7337-78e8-4736-9232-f1f138b9622d", "symbol": "DHAMPURSUG", "name": "Dhampur Sugar Mills Limited", "asset_type": "equity", "market_cap": 9071719424, "stock_exchange_id": 7, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "Dhampur Sugar Mills Limited, together with its subsidiaries, manufactures and sells sugar and its byproducts in India. It operates in six segments: Sugar, Power, Ethanol, Chemicals, Potable Spirit, and Other. The company offers branded, white, and raw sugar; chemicals/ethyl acetate; RS, ethanol, extra-neutral alcohol, and industrial alcohol; and country liquor. It also sells petrol and agricultural products; and co-generates and sells power using bagasse and molasses. In addition, the company operates co-generation facilities with a capacity of 126.50 megawatts. Dhampur Sugar Mills Limited was incorporated in 1933 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0bbb7337-78e8-4736-9232-f1f138b9622d", "symbol": "DHAMPURSUG", "name": "Dhampur Sugar Mills Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/0bbb7337-78e8-4736-9232-f1f138b9622d/", "api_url": "https://sharemaestro.com/factors/api/tickers/0bbb7337-78e8-4736-9232-f1f138b9622d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.91, "value": 0.97, "quality": 0.39, "momentum": 0.68, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 142.51, "market_cap": 9164320276.06, "pe_ratio": 13.4532, "earnings_yield": 0.0743, "ebitda_to_ev": 0.1497, "shareholder_yield": 0.0003, "roe": 0.0605, "piotroski_f_score": 6, "momentum_12_1": -0.0016, "volatility_252d": 0.3141 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.864736+00:00", "batch_id": "" }, "size": { "price_close": 142.51, "market_cap": 9164320276.0575, "market_cap_usd": 9164320276.0575, "enterprise_value": 13965820276.0575, "shares_outstanding": 64306509, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.4532, "pb_ratio": 0.8142, "ptbv_ratio": 0.8142, "ps_ratio": 0.4395, "pcf_ratio": 4.5664, "pfcf_ratio": 5.0885, "ev_ebitda": 6.6819, "ev_ebit": 10.9467, "ev_sales": 0.6697, "ev_fcf": 7.7545, "earnings_yield": 0.0743, "fcf_yield": 0.129, "price_to_sales": 0.4395, "price_to_book": 0.8142, "price_to_cashflow": 4.5664, "ebitda_to_ev": 0.1497, "sales_yield": 1.4931 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0, "shareholder_yield": 0.0003, "debt_paydown_yield": 0.058, "total_yield": 0.0582 }, "quality": { "gross_margin": 0.1803, "operating_margin": 0.0612, "net_margin": 0.0327, "ebitda_margin": 0.1002, "fcf_margin": 0.0864, "roe": 0.0605, "roa": 0.0373, "roic": 0.0596, "roc_greenblatt": null, "asset_turnover": 1.142, "cash_conversion": 2.6439, "accruals_ratio": -0.0726, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.3348, "revenue_stability_5y": 0.1178, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2059, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.2973, "debt_to_assets": 0.2765, "interest_coverage": 2.6165, "current_ratio": 1.7983, "quick_ratio": 1.7983, "net_debt": 4801500000, "local_beta": 0.6118, "volatility_252d": 0.3141, "volatility_60d": 0.6841, "max_drawdown_12m": -0.2938, "risk_adjusted_momentum": -0.005 }, "growth": { "revenue_growth_1y": -0.0993, "revenue_growth_3y_cagr": 0.0119, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6113, "eps_growth_3y_cagr": -0.287, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0474, "revenue_growth": -0.0993, "earnings_growth": -0.6113 }, "momentum": { "price_return_1m": -0.0446, "price_return_3m": 0.1893, "price_return_6m": 0.1998, "price_return_9m": 0.0514, "price_return_12m": -0.0462, "price_return_12m_ex1m": -0.0016, "momentum_6m": 0.1998, "momentum_12m": -0.0462, "momentum_12_1": -0.0016, "distance_from_52w_high": -0.0887, "distance_from_52w_low": 0.2905, "relative_strength": 0.0615 }, "raw_ttm": { "revenue_ttm": 20852400000, "gross_profit_ttm": 3759500000, "ebit_ttm": 1275800000, "ebitda_ttm": 2090100000, "net_income_ttm": 681200000, "eps_diluted_ttm": 10.593, "operating_cash_flow_ttm": 2006900000, "capital_expenditure_ttm": -205900000, "fcf_ttm": 1801000000, "dividends_paid_ttm": -2300000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 487600000, "cash_and_equivalents": 247300000, "total_current_assets": 6880300000, "total_current_liabilities": 3826100000, "net_ppe": null, "total_assets": 18259400000, "total_debt": 5048800000, "total_equity": 11255000000, "net_working_capital": 5649000000, "book_value_per_share": 175.0212, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 175.0212 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 19, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 7, "rank_pcf": 7, "rank_ev_ebitda": 10, "rank_ev_ebit": 21, "rank_earnings_yield": 19, "rank_fcf_yield": 5, "rank_dividend_yield": 51, "rank_shareholder_yield": 45, "rank_total_yield": 6, "rank_roe": 74, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 88, "rank_fcf_margin": 26, "rank_piotroski": 33, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 44 }, "composites": { "value_composite": 3, "quality_composite": 61, "momentum_composite": 32, "growth_composite": 98, "yield_composite": 26, "svqf_composite": 14, "vc1_composite": 3, "vc2_composite": 4, "vc3_composite": 2, "trending_value_composite": 13, "overall_composite": 9, "quality_value_composite": 0.6151, "os_score": 0.91, "value_percentile": 0.97, "quality_percentile": 0.39, "momentum_percentile": 0.68, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 24, "all_cap_buyback_rank": 17, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 13, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5835, "ticker_id": 13332, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.864736+00:00", "batch_id": "", "os_score_delta": null, "price_close": 142.51, "market_cap": 9164320276.0575, "market_cap_usd": 9164320276.0575, "enterprise_value": 13965820276.0575, "shares_outstanding": 64306509, "fx_rate_to_usd": null, "pe_ratio": 13.45320064, "pb_ratio": 0.81424436, "ptbv_ratio": 0.81424436, "ps_ratio": 0.43948516, "pcf_ratio": 4.56640604, "pfcf_ratio": 5.08846212, "ev_ebitda": 6.68189095, "ev_ebit": 10.946716, "ev_sales": 0.66974642, "ev_fcf": 7.754481, "earnings_yield": 0.07433175, "fcf_yield": 0.1289577, "dividend_yield": 0.00025097, "buyback_yield": 0, "shareholder_yield": 0.00025097, "debt_paydown_yield": 0.05795302, "total_yield": 0.05820399, "gross_margin": 0.180291, "operating_margin": 0.06118241, "net_margin": 0.0326677, "ebitda_margin": 0.10023307, "fcf_margin": 0.08636896, "roe": 0.06052421, "roa": 0.03730681, "roic": 0.05959269, "roc_greenblatt": null, "asset_turnover": 1.14200905, "cash_conversion": 2.64386377, "accruals_ratio": -0.0726037, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.2972585, "debt_to_assets": 0.27650416, "interest_coverage": 2.61648893, "current_ratio": 1.7982541, "quick_ratio": 1.7982541, "net_debt": 4801500000, "revenue_growth_1y": -0.09931169, "revenue_growth_3y_cagr": 0.01191173, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.61130137, "eps_growth_3y_cagr": -0.28699891, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0473767, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.334781, "revenue_stability_5y": 0.117823, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04463769, "price_return_3m": 0.18928843, "price_return_6m": 0.19975542, "price_return_9m": 0.05135731, "price_return_12m": -0.04615131, "price_return_12m_ex1m": -0.00158435, "distance_from_52w_high": -0.08868218, "distance_from_52w_low": 0.29051124, "relative_strength": 0.06152843, "local_beta": 0.6118, "volatility_252d": 0.314139, "volatility_60d": 0.684121, "max_drawdown_12m": -0.29383194, "revenue_ttm": 20852400000, "gross_profit_ttm": 3759500000, "ebit_ttm": 1275800000, "ebitda_ttm": 2090100000, "net_income_ttm": 681200000, "eps_diluted_ttm": 10.59301789, "operating_cash_flow_ttm": 2006900000, "capital_expenditure_ttm": -205900000, "fcf_ttm": 1801000000, "dividends_paid_ttm": -2300000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 487600000, "cash_and_equivalents": 247300000, "total_current_assets": 6880300000, "total_current_liabilities": 3826100000, "net_ppe": null, "total_assets": 18259400000, "total_debt": 5048800000, "total_equity": 11255000000, "net_working_capital": 5649000000, "book_value_per_share": 175.0211631, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 175.0211631, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 19, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 7, "rank_pcf": 7, "rank_ev_ebitda": 10, "rank_ev_ebit": 21, "rank_earnings_yield": 19, "rank_fcf_yield": 5, "rank_dividend_yield": 51, "rank_shareholder_yield": 45, "rank_total_yield": 6, "rank_roe": 74, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 88, "rank_fcf_margin": 26, "rank_piotroski": 33, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 44, "value_composite": 3, "quality_composite": 61, "momentum_composite": 32, "growth_composite": 98, "yield_composite": 26, "svqf_composite": 14, "vc1_composite": 3, "vc2_composite": 4, "vc3_composite": 2, "trending_value_composite": 13, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 24, "all_cap_buyback_rank": 17, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 142.51, "os": 0.91, "value": 0.97, "quality": 0.39, "momentum": 0.68, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 13.4532, "earnings_yield": 0.0743, "shareholder_yield": 0.0003, "roe": 0.0605, "momentum_12_1": -0.0016, "complete_fields": { "id": 5835, "ticker_id": 13332, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.864736+00:00", "batch_id": "", "os_score_delta": null, "price_close": 142.51, "market_cap": 9164320276.0575, "market_cap_usd": 9164320276.0575, "enterprise_value": 13965820276.0575, "shares_outstanding": 64306509, "fx_rate_to_usd": null, "pe_ratio": 13.45320064, "pb_ratio": 0.81424436, "ptbv_ratio": 0.81424436, "ps_ratio": 0.43948516, "pcf_ratio": 4.56640604, "pfcf_ratio": 5.08846212, "ev_ebitda": 6.68189095, "ev_ebit": 10.946716, "ev_sales": 0.66974642, "ev_fcf": 7.754481, "earnings_yield": 0.07433175, "fcf_yield": 0.1289577, "dividend_yield": 0.00025097, "buyback_yield": 0, "shareholder_yield": 0.00025097, "debt_paydown_yield": 0.05795302, "total_yield": 0.05820399, "gross_margin": 0.180291, "operating_margin": 0.06118241, "net_margin": 0.0326677, "ebitda_margin": 0.10023307, "fcf_margin": 0.08636896, "roe": 0.06052421, "roa": 0.03730681, "roic": 0.05959269, "roc_greenblatt": null, "asset_turnover": 1.14200905, "cash_conversion": 2.64386377, "accruals_ratio": -0.0726037, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.2972585, "debt_to_assets": 0.27650416, "interest_coverage": 2.61648893, "current_ratio": 1.7982541, "quick_ratio": 1.7982541, "net_debt": 4801500000, "revenue_growth_1y": -0.09931169, "revenue_growth_3y_cagr": 0.01191173, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.61130137, "eps_growth_3y_cagr": -0.28699891, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0473767, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.334781, "revenue_stability_5y": 0.117823, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04463769, "price_return_3m": 0.18928843, "price_return_6m": 0.19975542, "price_return_9m": 0.05135731, "price_return_12m": -0.04615131, "price_return_12m_ex1m": -0.00158435, "distance_from_52w_high": -0.08868218, "distance_from_52w_low": 0.29051124, "relative_strength": 0.06152843, "local_beta": 0.6118, "volatility_252d": 0.314139, "volatility_60d": 0.684121, "max_drawdown_12m": -0.29383194, "revenue_ttm": 20852400000, "gross_profit_ttm": 3759500000, "ebit_ttm": 1275800000, "ebitda_ttm": 2090100000, "net_income_ttm": 681200000, "eps_diluted_ttm": 10.59301789, "operating_cash_flow_ttm": 2006900000, "capital_expenditure_ttm": -205900000, "fcf_ttm": 1801000000, "dividends_paid_ttm": -2300000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 487600000, "cash_and_equivalents": 247300000, "total_current_assets": 6880300000, "total_current_liabilities": 3826100000, "net_ppe": null, "total_assets": 18259400000, "total_debt": 5048800000, "total_equity": 11255000000, "net_working_capital": 5649000000, "book_value_per_share": 175.0211631, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 175.0211631, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 19, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 7, "rank_pcf": 7, "rank_ev_ebitda": 10, "rank_ev_ebit": 21, "rank_earnings_yield": 19, "rank_fcf_yield": 5, "rank_dividend_yield": 51, "rank_shareholder_yield": 45, "rank_total_yield": 6, "rank_roe": 74, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 88, "rank_fcf_margin": 26, "rank_piotroski": 33, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 44, "value_composite": 3, "quality_composite": 61, "momentum_composite": 32, "growth_composite": 98, "yield_composite": 26, "svqf_composite": 14, "vc1_composite": 3, "vc2_composite": 4, "vc3_composite": 2, "trending_value_composite": 13, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 24, "all_cap_buyback_rank": 17, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:55.161913+00:00", "is_restated": false, "income_statement": { "revenue": 19458200000, "cost_of_revenue": 16066600000, "gross_profit": 3391600000, "ebit": 1088800000, "ebitda": 1895400000, "pretax_income": null, "tax_provision": null, "net_income": 522100000, "net_income_to_common": 522100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1144200000, "total_current_assets": 12412700000, "total_assets": 23870100000, "short_term_debt": 7673500000, "long_term_debt": 1426500000, "total_debt": 9359400000, "total_liabilities": null, "total_equity": 11524600000, "shares_outstanding": 65387590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2006900000, "capital_expenditure": -205900000, "free_cash_flow": 1801000000, "dividends_paid": -2300000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -531100000 }, "complete_fields": { "id": 364979, "ticker_id": 13332, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:55.161913+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1895400000", "netIncome": "522100000", "grossProfit": "3391600000", "totalRevenue": "19458200000", "costOfRevenue": "16066600000", "interestExpense": "525100000", "operatingIncome": "1088800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "41700000", "depreciationAndAmortization": "619200000" }, "balance": { "totalDebt": "9359400000", "totalAssets": "23870100000", "longTermDebt": "1426500000", "shortTermDebt": "7673500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65387590", "totalCurrentAssets": "12412700000", "totalShareholderEquity": "11524600000", "totalCurrentLiabilities": "9655700000", "cashAndShortTermInvestments": "1144200000" }, "cashflow": { "freeCashFlow": "1801000000", "dividendsPaid": "-2300000", "issuanceOfDebt": "750000000", "issuanceOfStock": null, "repaymentOfDebt": "-1281100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2006900000", "repurchaseOfStock": "0", "capitalExpenditures": "-205900000" } }, "revenue": 19458200000, "cost_of_revenue": 16066600000, "gross_profit": 3391600000, "research_and_development": 41700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1088800000, "depreciation_amortisation": 619200000, "ebitda": 1895400000, "interest_expense": 525100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 522100000, "net_income_continuing_ops": null, "net_income_to_common": 522100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1144200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12412700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23870100000, "short_term_debt": 7673500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9655700000, "long_term_debt": 1426500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9359400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11524600000, "shares_outstanding": 65387590, "operating_cash_flow": 2006900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -205900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2300000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -531100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1801000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1895400000", "netIncome": "522100000", "grossProfit": "3391600000", "totalRevenue": "19458200000", "costOfRevenue": "16066600000", "interestExpense": "525100000", "operatingIncome": "1088800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "41700000", "depreciationAndAmortization": "619200000" }, "balance": { "totalDebt": "9359400000", "totalAssets": "23870100000", "longTermDebt": "1426500000", "shortTermDebt": "7673500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65387590", "totalCurrentAssets": "12412700000", "totalShareholderEquity": "11524600000", "totalCurrentLiabilities": "9655700000", "cashAndShortTermInvestments": "1144200000" }, "cashflow": { "freeCashFlow": "1801000000", "dividendsPaid": "-2300000", "issuanceOfDebt": "750000000", "issuanceOfStock": null, "repaymentOfDebt": "-1281100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2006900000", "repurchaseOfStock": "0", "capitalExpenditures": "-205900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:55.161913+00:00", "is_restated": false, "income_statement": { "revenue": 21603700000, "cost_of_revenue": 17089800000, "gross_profit": 4513900000, "ebit": 2112000000, "ebitda": 2954200000, "pretax_income": null, "tax_provision": null, "net_income": 1343200000, "net_income_to_common": 1343200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27800000, "total_current_assets": 11818900000, "total_assets": 23567600000, "short_term_debt": 7982300000, "long_term_debt": 1648800000, "total_debt": 9808300000, "total_liabilities": null, "total_equity": 11003300000, "shares_outstanding": 65387590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -525500000, "capital_expenditure": -739200000, "free_cash_flow": -1264700000, "dividends_paid": -398500000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 2372100000 }, "complete_fields": { "id": 364982, "ticker_id": 13332, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:55.161913+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2954200000", "netIncome": "1343200000", "grossProfit": "4513900000", "totalRevenue": "21603700000", "costOfRevenue": "17089800000", "interestExpense": "445500000", "operatingIncome": "2112000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "42300000", "depreciationAndAmortization": "587900000" }, "balance": { "totalDebt": "9808300000", "totalAssets": "23567600000", "longTermDebt": "1648800000", "shortTermDebt": "7982300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "65387590", "totalCurrentAssets": "11818900000", "totalShareholderEquity": "11003300000", "totalCurrentLiabilities": "9809300000", "cashAndShortTermInvestments": "27800000" }, "cashflow": { "freeCashFlow": "-1264700000", "dividendsPaid": "-398500000", "issuanceOfDebt": "3787700000", "issuanceOfStock": null, "repaymentOfDebt": "-1415600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-525500000", "repurchaseOfStock": "-300000000", "capitalExpenditures": "-739200000" } }, "revenue": 21603700000, "cost_of_revenue": 17089800000, "gross_profit": 4513900000, "research_and_development": 42300000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2112000000, "depreciation_amortisation": 587900000, "ebitda": 2954200000, "interest_expense": 445500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1343200000, "net_income_continuing_ops": null, "net_income_to_common": 1343200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11818900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23567600000, "short_term_debt": 7982300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9809300000, "long_term_debt": 1648800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9808300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11003300000, "shares_outstanding": 65387590, "operating_cash_flow": -525500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -739200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -398500000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 2372100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1264700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2954200000", "netIncome": "1343200000", "grossProfit": "4513900000", "totalRevenue": "21603700000", "costOfRevenue": "17089800000", "interestExpense": "445500000", "operatingIncome": "2112000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "42300000", "depreciationAndAmortization": "587900000" }, "balance": { "totalDebt": "9808300000", "totalAssets": "23567600000", "longTermDebt": "1648800000", "shortTermDebt": "7982300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "65387590", "totalCurrentAssets": "11818900000", "totalShareholderEquity": "11003300000", "totalCurrentLiabilities": "9809300000", "cashAndShortTermInvestments": "27800000" }, "cashflow": { "freeCashFlow": "-1264700000", "dividendsPaid": "-398500000", "issuanceOfDebt": "3787700000", "issuanceOfStock": null, "repaymentOfDebt": "-1415600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-525500000", "repurchaseOfStock": "-300000000", "capitalExpenditures": "-739200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:55.161913+00:00", "is_restated": false, "income_statement": { "revenue": 24278400000, "cost_of_revenue": 19673100000, "gross_profit": 4605300000, "ebit": 2609000000, "ebitda": 3177300000, "pretax_income": null, "tax_provision": null, "net_income": 1575000000, "net_income_to_common": 1575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384400000, "total_current_assets": 9643600000, "total_assets": 21216500000, "short_term_debt": 5088500000, "long_term_debt": 2170500000, "total_debt": 7438800000, "total_liabilities": null, "total_equity": 10425600000, "shares_outstanding": 66387590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3829000000, "capital_expenditure": -1584900000, "free_cash_flow": 2244100000, "dividends_paid": -398300000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1532200000 }, "complete_fields": { "id": 364983, "ticker_id": 13332, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:55.161913+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3177300000", "netIncome": "1575000000", "grossProfit": "4605300000", "totalRevenue": "24278400000", "costOfRevenue": "19673100000", "interestExpense": "428600000", "operatingIncome": "2609000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "13400000", "depreciationAndAmortization": "520800000" }, "balance": { "totalDebt": "7438800000", "totalAssets": "21216500000", "longTermDebt": "2170500000", "shortTermDebt": "5088500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "66387590", "totalCurrentAssets": "9643600000", "totalShareholderEquity": "10425600000", "totalCurrentLiabilities": "7748600000", "cashAndShortTermInvestments": "384400000" }, "cashflow": { "freeCashFlow": "2244100000", "dividendsPaid": "-398300000", "issuanceOfDebt": "1400500000", "issuanceOfStock": null, "repaymentOfDebt": "-2932700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3829000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1584900000" } }, "revenue": 24278400000, "cost_of_revenue": 19673100000, "gross_profit": 4605300000, "research_and_development": 13400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2609000000, "depreciation_amortisation": 520800000, "ebitda": 3177300000, "interest_expense": 428600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1575000000, "net_income_continuing_ops": null, "net_income_to_common": 1575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 384400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9643600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21216500000, "short_term_debt": 5088500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7748600000, "long_term_debt": 2170500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7438800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10425600000, "shares_outstanding": 66387590, "operating_cash_flow": 3829000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1584900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -398300000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1532200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2244100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3177300000", "netIncome": "1575000000", "grossProfit": "4605300000", "totalRevenue": "24278400000", "costOfRevenue": "19673100000", "interestExpense": "428600000", "operatingIncome": "2609000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "13400000", "depreciationAndAmortization": "520800000" }, "balance": { "totalDebt": "7438800000", "totalAssets": "21216500000", "longTermDebt": "2170500000", "shortTermDebt": "5088500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "66387590", "totalCurrentAssets": "9643600000", "totalShareholderEquity": "10425600000", "totalCurrentLiabilities": "7748600000", "cashAndShortTermInvestments": "384400000" }, "cashflow": { "freeCashFlow": "2244100000", "dividendsPaid": "-398300000", "issuanceOfDebt": "1400500000", "issuanceOfStock": null, "repaymentOfDebt": "-2932700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3829000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1584900000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:55.161913+00:00", "is_restated": false, "income_statement": { "revenue": 18779100000, "cost_of_revenue": 14152800000, "gross_profit": 4626300000, "ebit": 2452100000, "ebitda": 2970700000, "pretax_income": null, "tax_provision": null, "net_income": 1440400000, "net_income_to_common": 1440400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445500000, "total_current_assets": 11135200000, "total_assets": 21648200000, "short_term_debt": 6455900000, "long_term_debt": 2335300000, "total_debt": 8855700000, "total_liabilities": null, "total_equity": 8849800000, "shares_outstanding": 66387590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1500000, "capital_expenditure": -874900000, "free_cash_flow": -876400000, "dividends_paid": -1300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1285900000 }, "complete_fields": { "id": 364984, "ticker_id": 13332, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:55.161913+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2970700000", "netIncome": "1440400000", "grossProfit": "4626300000", "totalRevenue": "18779100000", "costOfRevenue": "14152800000", "interestExpense": "452000000", "operatingIncome": "2452100000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "13800000", "depreciationAndAmortization": "502900000" }, "balance": { "totalDebt": "8855700000", "totalAssets": "21648200000", "longTermDebt": "2335300000", "shortTermDebt": "6455900000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "66387590", "totalCurrentAssets": "11135200000", "totalShareholderEquity": "8849800000", "totalCurrentLiabilities": "9955300000", "cashAndShortTermInvestments": "445500000" }, "cashflow": { "freeCashFlow": "-876400000", "dividendsPaid": "-1300000", "issuanceOfDebt": "2471900000", "issuanceOfStock": null, "repaymentOfDebt": "-1186000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-1500000", "repurchaseOfStock": null, "capitalExpenditures": "-874900000" } }, "revenue": 18779100000, "cost_of_revenue": 14152800000, "gross_profit": 4626300000, "research_and_development": 13800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2452100000, "depreciation_amortisation": 502900000, "ebitda": 2970700000, "interest_expense": 452000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1440400000, "net_income_continuing_ops": null, "net_income_to_common": 1440400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11135200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21648200000, "short_term_debt": 6455900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9955300000, "long_term_debt": 2335300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8855700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8849800000, "shares_outstanding": 66387590, "operating_cash_flow": -1500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -874900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1285900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -876400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2970700000", "netIncome": "1440400000", "grossProfit": "4626300000", "totalRevenue": "18779100000", "costOfRevenue": "14152800000", "interestExpense": "452000000", "operatingIncome": "2452100000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "13800000", "depreciationAndAmortization": "502900000" }, "balance": { "totalDebt": "8855700000", "totalAssets": "21648200000", "longTermDebt": "2335300000", "shortTermDebt": "6455900000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "66387590", "totalCurrentAssets": "11135200000", "totalShareholderEquity": "8849800000", "totalCurrentLiabilities": "9955300000", "cashAndShortTermInvestments": "445500000" }, "cashflow": { "freeCashFlow": "-876400000", "dividendsPaid": "-1300000", "issuanceOfDebt": "2471900000", "issuanceOfStock": null, "repaymentOfDebt": "-1186000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-1500000", "repurchaseOfStock": null, "capitalExpenditures": "-874900000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:55.161913+00:00", "is_restated": false, "income_statement": { "revenue": 4511800000, "cost_of_revenue": 3204200000, "gross_profit": 1307600000, "ebit": 395100000, "ebitda": 620700000, "pretax_income": null, "tax_provision": null, "net_income": 264900000, "net_income_to_common": 264900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364975, "ticker_id": 13332, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:55.161913+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "620700000", "netIncome": "264900000", "grossProfit": "1307600000", "totalRevenue": "4511800000", "costOfRevenue": "3204200000", "interestExpense": "84300000", "operatingIncome": "395100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "164300000" } }, "revenue": 4511800000, "cost_of_revenue": 3204200000, "gross_profit": 1307600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395100000, "depreciation_amortisation": 164300000, "ebitda": 620700000, "interest_expense": 84300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 264900000, "net_income_continuing_ops": null, "net_income_to_common": 264900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "620700000", "netIncome": "264900000", "grossProfit": "1307600000", "totalRevenue": "4511800000", "costOfRevenue": "3204200000", "interestExpense": "84300000", "operatingIncome": "395100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "164300000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:55.161913+00:00", "is_restated": false, "income_statement": { "revenue": 5041900000, "cost_of_revenue": 4313400000, "gross_profit": 728500000, "ebit": -39900000, "ebitda": 113600000, "pretax_income": null, "tax_provision": null, "net_income": -78800000, "net_income_to_common": -78800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247300000, "total_current_assets": 6880300000, "total_assets": 18259400000, "short_term_debt": 2842100000, "long_term_debt": 1984900000, "total_debt": 5048800000, "total_liabilities": null, "total_equity": 11255000000, "shares_outstanding": 64306509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364976, "ticker_id": 13332, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:55.161913+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "113600000", "netIncome": "-78800000", "grossProfit": "728500000", "totalRevenue": "5041900000", "costOfRevenue": "4313400000", "interestExpense": "103900000", "operatingIncome": "-39900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "135000000" }, "balance": { "totalDebt": "5048800000", "totalAssets": "18259400000", "longTermDebt": "1984900000", "shortTermDebt": "2842100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "64306509", "totalCurrentAssets": "6880300000", "totalShareholderEquity": "11255000000", "totalCurrentLiabilities": "3826100000", "cashAndShortTermInvestments": "247300000" } }, "revenue": 5041900000, "cost_of_revenue": 4313400000, "gross_profit": 728500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39900000, "depreciation_amortisation": 135000000, "ebitda": 113600000, "interest_expense": 103900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -78800000, "net_income_continuing_ops": null, "net_income_to_common": -78800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6880300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18259400000, "short_term_debt": 2842100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3826100000, "long_term_debt": 1984900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5048800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11255000000, "shares_outstanding": 64306509, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "113600000", "netIncome": "-78800000", "grossProfit": "728500000", "totalRevenue": "5041900000", "costOfRevenue": "4313400000", "interestExpense": "103900000", "operatingIncome": "-39900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "135000000" }, "balance": { "totalDebt": "5048800000", "totalAssets": "18259400000", "longTermDebt": "1984900000", "shortTermDebt": "2842100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "64306509", "totalCurrentAssets": "6880300000", "totalShareholderEquity": "11255000000", "totalCurrentLiabilities": "3826100000", "cashAndShortTermInvestments": "247300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:55.161913+00:00", "is_restated": false, "income_statement": { "revenue": 5214200000, "cost_of_revenue": 4378500000, "gross_profit": 835700000, "ebit": 90200000, "ebitda": 308700000, "pretax_income": null, "tax_provision": null, "net_income": 8500000, "net_income_to_common": 8500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364977, "ticker_id": 13332, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:55.161913+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "308700000", "netIncome": "8500000", "grossProfit": "835700000", "totalRevenue": "5214200000", "costOfRevenue": "4378500000", "interestExpense": "157700000", "operatingIncome": "90200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "138000000" } }, "revenue": 5214200000, "cost_of_revenue": 4378500000, "gross_profit": 835700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90200000, "depreciation_amortisation": 138000000, "ebitda": 308700000, "interest_expense": 157700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8500000, "net_income_continuing_ops": null, "net_income_to_common": 8500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "308700000", "netIncome": "8500000", "grossProfit": "835700000", "totalRevenue": "5214200000", "costOfRevenue": "4378500000", "interestExpense": "157700000", "operatingIncome": "90200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "138000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:55.161913+00:00", "is_restated": false, "income_statement": { "revenue": 6084500000, "cost_of_revenue": 5196800000, "gross_profit": 887700000, "ebit": 830400000, "ebitda": 1047100000, "pretax_income": null, "tax_provision": null, "net_income": 486600000, "net_income_to_common": 486600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1144200000, "total_current_assets": 12412700000, "total_assets": 23870100000, "short_term_debt": 7673500000, "long_term_debt": 1426500000, "total_debt": 9359400000, "total_liabilities": null, "total_equity": 11524600000, "shares_outstanding": 65387590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364978, "ticker_id": 13332, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:55.161913+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1047100000", "netIncome": "486600000", "grossProfit": "887700000", "totalRevenue": "6084500000", "costOfRevenue": "5196800000", "interestExpense": "141700000", "operatingIncome": "830400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "193100000" }, "balance": { "totalDebt": "9359400000", "totalAssets": "23870100000", "longTermDebt": "1426500000", "shortTermDebt": "7673500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65387590", "totalCurrentAssets": "12412700000", "totalShareholderEquity": "11524600000", "totalCurrentLiabilities": "9655700000", "cashAndShortTermInvestments": "1144200000" } }, "revenue": 6084500000, "cost_of_revenue": 5196800000, "gross_profit": 887700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 830400000, "depreciation_amortisation": 193100000, "ebitda": 1047100000, "interest_expense": 141700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 486600000, "net_income_continuing_ops": null, "net_income_to_common": 486600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1144200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12412700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23870100000, "short_term_debt": 7673500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9655700000, "long_term_debt": 1426500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9359400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11524600000, "shares_outstanding": 65387590, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1047100000", "netIncome": "486600000", "grossProfit": "887700000", "totalRevenue": "6084500000", "costOfRevenue": "5196800000", "interestExpense": "141700000", "operatingIncome": "830400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "193100000" }, "balance": { "totalDebt": "9359400000", "totalAssets": "23870100000", "longTermDebt": "1426500000", "shortTermDebt": "7673500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65387590", "totalCurrentAssets": "12412700000", "totalShareholderEquity": "11524600000", "totalCurrentLiabilities": "9655700000", "cashAndShortTermInvestments": "1144200000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:55.161913+00:00", "is_restated": false, "income_statement": { "revenue": 4118900000, "cost_of_revenue": 3020600000, "gross_profit": 1098300000, "ebit": 251700000, "ebitda": 483200000, "pretax_income": null, "tax_provision": null, "net_income": 151200000, "net_income_to_common": 151200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364980, "ticker_id": 13332, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:55.161913+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "483200000", "netIncome": "151200000", "grossProfit": "1098300000", "totalRevenue": "4118900000", "costOfRevenue": "3020600000", "interestExpense": "101400000", "operatingIncome": "251700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "164700000" } }, "revenue": 4118900000, "cost_of_revenue": 3020600000, "gross_profit": 1098300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251700000, "depreciation_amortisation": 164700000, "ebitda": 483200000, "interest_expense": 101400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 151200000, "net_income_continuing_ops": null, "net_income_to_common": 151200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "483200000", "netIncome": "151200000", "grossProfit": "1098300000", "totalRevenue": "4118900000", "costOfRevenue": "3020600000", "interestExpense": "101400000", "operatingIncome": "251700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "164700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:55.161913+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79100000, "total_current_assets": 5336100000, "total_assets": 16947400000, "short_term_debt": 2818600000, "long_term_debt": 1338000000, "total_debt": 4300300000, "total_liabilities": null, "total_equity": 10878100000, "shares_outstanding": 65387590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364981, "ticker_id": 13332, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:55.161913+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4300300000", "totalAssets": "16947400000", "longTermDebt": "1338000000", "shortTermDebt": "2818600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "65387590", "totalCurrentAssets": "5336100000", "totalShareholderEquity": "10878100000", "totalCurrentLiabilities": "3759500000", "cashAndShortTermInvestments": "79100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5336100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16947400000, "short_term_debt": 2818600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3759500000, "long_term_debt": 1338000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4300300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10878100000, "shares_outstanding": 65387590, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4300300000", "totalAssets": "16947400000", "longTermDebt": "1338000000", "shortTermDebt": "2818600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "65387590", "totalCurrentAssets": "5336100000", "totalShareholderEquity": "10878100000", "totalCurrentLiabilities": "3759500000", "cashAndShortTermInvestments": "79100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }