{
  "ticker": {
    "uuid": "0bf44c42-4ca3-4974-ab7d-3f255050309f",
    "symbol": "STKE",
    "name": "Sol Strategies Inc. Common Shares",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Financial Services",
    "industry": "Capital Markets",
    "page_url": "https://sharemaestro.com/factors/ticker/0bf44c42-4ca3-4974-ab7d-3f255050309f/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/0bf44c42-4ca3-4974-ab7d-3f255050309f/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "0bf44c42-4ca3-4974-ab7d-3f255050309f",
      "symbol": "STKE",
      "name": "Sol Strategies Inc. Common Shares",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Financial Services",
      "industry": "Capital Markets",
      "page_url": "https://sharemaestro.com/factors/ticker/0bf44c42-4ca3-4974-ab7d-3f255050309f/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/0bf44c42-4ca3-4974-ab7d-3f255050309f/"
    },
    "week_end_date": "2026-08-09",
    "universe": "USD_US",
    "score": {
      "os": 0.37,
      "value": 0.44,
      "quality": 0.41,
      "momentum": 0.43,
      "coverage": 0.848,
      "confidence": 0.794,
      "delta": -0.41
    },
    "headline_factors": {
      "price": 1.06,
      "market_cap": 40728565.5,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0,
      "roe": -3.3143,
      "piotroski_f_score": 1,
      "momentum_12_1": -0.8211,
      "volatility_252d": 1.1049
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.1605,
        "shareholder_yield": 0
      },
      "quality": {
        "roe": -3.3143,
        "roic": -1.2579,
        "gross_margin": 1.4125,
        "fcf_margin": 0.9299,
        "piotroski_f_score": 1
      },
      "growth": {
        "revenue_growth_1y": null,
        "eps_growth_1y": null,
        "fcf_growth_1y": -1.1814
      },
      "momentum": {
        "price_return_12m": -0.8636,
        "momentum_12_1": -0.8211,
        "relative_strength": -1.0329
      },
      "scores": {
        "value_percentile": 0.44,
        "quality_percentile": 0.41,
        "momentum_percentile": 0.43,
        "growth_composite": 56,
        "yield_composite": 56,
        "overall_composite": 63,
        "os_score": 0.37,
        "factor_coverage": 0.848,
        "signal_confidence": 0.794
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 1.26,
      "os": 0.53,
      "value": 0.5,
      "quality": 0.48,
      "momentum": 0.5,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -3.3143,
      "momentum_12_1": -0.8741
    },
    {
      "week_end_date": "2026-06-14",
      "price": 1.27,
      "os": 0.53,
      "value": 0.5,
      "quality": 0.48,
      "momentum": 0.5,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -3.3143,
      "momentum_12_1": -0.8471
    },
    {
      "week_end_date": "2026-06-21",
      "price": 1.17,
      "os": 0.73,
      "value": 0.6,
      "quality": 0.59,
      "momentum": 0.61,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -3.3143,
      "momentum_12_1": -0.878
    },
    {
      "week_end_date": "2026-06-28",
      "price": 1.12,
      "os": 0.47,
      "value": 0.48,
      "quality": 0.46,
      "momentum": 0.46,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -3.3143,
      "momentum_12_1": -0.885
    },
    {
      "week_end_date": "2026-07-05",
      "price": 1.5,
      "os": 0.51,
      "value": 0.49,
      "quality": 0.48,
      "momentum": 0.49,
      "confidence": 0.84,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -3.3143,
      "momentum_12_1": -0.9084
    },
    {
      "week_end_date": "2026-07-12",
      "price": 1.39,
      "os": 0.32,
      "value": 0.41,
      "quality": 0.4,
      "momentum": 0.42,
      "confidence": 0.831,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -3.3143,
      "momentum_12_1": -0.885
    },
    {
      "week_end_date": "2026-07-19",
      "price": 1.1,
      "os": 0.35,
      "value": 0.43,
      "quality": 0.41,
      "momentum": 0.42,
      "confidence": 0.822,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -3.3143,
      "momentum_12_1": -0.9012
    },
    {
      "week_end_date": "2026-07-26",
      "price": 1.06,
      "os": 0.36,
      "value": 0.43,
      "quality": 0.41,
      "momentum": 0.43,
      "confidence": 0.812,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -3.3143,
      "momentum_12_1": -0.8313
    },
    {
      "week_end_date": "2026-08-02",
      "price": 0.99,
      "os": 0.78,
      "value": 0.63,
      "quality": 0.61,
      "momentum": 0.64,
      "confidence": 0.803,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -3.3143,
      "momentum_12_1": -0.7869
    },
    {
      "week_end_date": "2026-08-09",
      "price": 1.06,
      "os": 0.37,
      "value": 0.44,
      "quality": 0.41,
      "momentum": 0.43,
      "confidence": 0.794,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -3.3143,
      "momentum_12_1": -0.8211
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 14400236,
          "cost_of_revenue": 3197059,
          "gross_profit": -3197059,
          "ebit": -41613817,
          "ebitda": -31383955,
          "pretax_income": -44810876,
          "tax_provision": -9775750,
          "net_income": -35035126,
          "net_income_to_common": -35035126,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1785403,
          "total_current_assets": 3552554,
          "total_assets": 169597003,
          "short_term_debt": 30642431,
          "long_term_debt": 21271816,
          "total_debt": 51914247,
          "total_liabilities": 54816350,
          "total_equity": 114780653,
          "shares_outstanding": 20092474,
          "goodwill_and_intangibles": 38809125
        },
        "cash_flow": {
          "operating_cash_flow": -11002868,
          "capital_expenditure": 7753192,
          "free_cash_flow": -3249676,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -16164590
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 14400236,
          "cost_of_revenue": 3197059,
          "gross_profit": -3197059,
          "ebit": -41613817,
          "ebitda": -31383955,
          "pretax_income": -44810876,
          "tax_provision": -9775750,
          "net_income": -35035126,
          "net_income_to_common": -35035126,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1785403,
          "total_current_assets": 3552554,
          "total_assets": 169597003,
          "short_term_debt": 30642431,
          "long_term_debt": 21271816,
          "total_debt": 51914247,
          "total_liabilities": 54816350,
          "total_equity": 114780653,
          "shares_outstanding": 20092474,
          "goodwill_and_intangibles": 38809125
        },
        "cash_flow": {
          "operating_cash_flow": -11002868,
          "capital_expenditure": 7753192,
          "free_cash_flow": -3249676,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -16164590
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 14400236,
          "cost_of_revenue": 3197059,
          "gross_profit": -3197059,
          "ebit": -41613817,
          "ebitda": -31383955,
          "pretax_income": -44810876,
          "tax_provision": -9775750,
          "net_income": -35035126,
          "net_income_to_common": -35035126,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1785403,
          "total_current_assets": 3552554,
          "total_assets": 169597003,
          "short_term_debt": 30642431,
          "long_term_debt": 21271816,
          "total_debt": 51914247,
          "total_liabilities": 54816350,
          "total_equity": 114780653,
          "shares_outstanding": 20092474,
          "goodwill_and_intangibles": 38809125
        },
        "cash_flow": {
          "operating_cash_flow": -11002868,
          "capital_expenditure": 7753192,
          "free_cash_flow": -3249676,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -16164590
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 14400236,
          "cost_of_revenue": 3197059,
          "gross_profit": -3197059,
          "ebit": -41613817,
          "ebitda": -31383955,
          "pretax_income": -44810876,
          "tax_provision": -9775750,
          "net_income": -35035126,
          "net_income_to_common": -35035126,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1785403,
          "total_current_assets": 3552554,
          "total_assets": 169597003,
          "short_term_debt": 30642431,
          "long_term_debt": 21271816,
          "total_debt": 51914247,
          "total_liabilities": 54816350,
          "total_equity": 114780653,
          "shares_outstanding": 20092474,
          "goodwill_and_intangibles": 38809125
        },
        "cash_flow": {
          "operating_cash_flow": -11002868,
          "capital_expenditure": 7753192,
          "free_cash_flow": -3249676,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -16164590
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 14400236,
          "cost_of_revenue": 3197059,
          "gross_profit": -3197059,
          "ebit": -41613817,
          "ebitda": -31383955,
          "pretax_income": -44810876,
          "tax_provision": -9775750,
          "net_income": -35035126,
          "net_income_to_common": -35035126,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1785403,
          "total_current_assets": 3552554,
          "total_assets": 169597003,
          "short_term_debt": 30642431,
          "long_term_debt": 21271816,
          "total_debt": 51914247,
          "total_liabilities": 54816350,
          "total_equity": 114780653,
          "shares_outstanding": 20092474,
          "goodwill_and_intangibles": 38809125
        },
        "cash_flow": {
          "operating_cash_flow": -11002868,
          "capital_expenditure": 7753192,
          "free_cash_flow": -3249676,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -16164590
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 14400236,
          "cost_of_revenue": 3197059,
          "gross_profit": -3197059,
          "ebit": -41613817,
          "ebitda": -31383955,
          "pretax_income": -44810876,
          "tax_provision": -9775750,
          "net_income": -35035126,
          "net_income_to_common": -35035126,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1785403,
          "total_current_assets": 3552554,
          "total_assets": 169597003,
          "short_term_debt": 30642431,
          "long_term_debt": 21271816,
          "total_debt": 51914247,
          "total_liabilities": 54816350,
          "total_equity": 114780653,
          "shares_outstanding": 20092474,
          "goodwill_and_intangibles": 38809125
        },
        "cash_flow": {
          "operating_cash_flow": -11002868,
          "capital_expenditure": 7753192,
          "free_cash_flow": -3249676,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -16164590
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 14400236,
          "cost_of_revenue": 3197059,
          "gross_profit": -3197059,
          "ebit": -41613817,
          "ebitda": -31383955,
          "pretax_income": -44810876,
          "tax_provision": -9775750,
          "net_income": -35035126,
          "net_income_to_common": -35035126,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1785403,
          "total_current_assets": 3552554,
          "total_assets": 169597003,
          "short_term_debt": 30642431,
          "long_term_debt": 21271816,
          "total_debt": 51914247,
          "total_liabilities": 54816350,
          "total_equity": 114780653,
          "shares_outstanding": 20092474,
          "goodwill_and_intangibles": 38809125
        },
        "cash_flow": {
          "operating_cash_flow": -11002868,
          "capital_expenditure": 7753192,
          "free_cash_flow": -3249676,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -16164590
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 14400236,
          "cost_of_revenue": 3197059,
          "gross_profit": -3197059,
          "ebit": -41613817,
          "ebitda": -31383955,
          "pretax_income": -44810876,
          "tax_provision": -9775750,
          "net_income": -35035126,
          "net_income_to_common": -35035126,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1785403,
          "total_current_assets": 3552554,
          "total_assets": 169597003,
          "short_term_debt": 30642431,
          "long_term_debt": 21271816,
          "total_debt": 51914247,
          "total_liabilities": 54816350,
          "total_equity": 114780653,
          "shares_outstanding": 20092474,
          "goodwill_and_intangibles": 38809125
        },
        "cash_flow": {
          "operating_cash_flow": -11002868,
          "capital_expenditure": 7753192,
          "free_cash_flow": -3249676,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -16164590
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -14513100,
          "cost_of_revenue": 2356870,
          "gross_profit": -16869971,
          "ebit": -89564670,
          "ebitda": -87207800,
          "pretax_income": -90111662,
          "tax_provision": null,
          "net_income": -90111662,
          "net_income_to_common": -90111662,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 368477,
          "total_current_assets": 1984618,
          "total_assets": 86082810,
          "short_term_debt": 21310368,
          "long_term_debt": 22086274,
          "total_debt": 43453719,
          "total_liabilities": 45225403,
          "total_equity": 40857406,
          "shares_outstanding": 26123983,
          "goodwill_and_intangibles": 22010901
        },
        "cash_flow": {
          "operating_cash_flow": -1824606,
          "capital_expenditure": 4.18,
          "free_cash_flow": -1824601.82,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2144450,
          "net_debt_issued": -1178845
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -14513100,
          "cost_of_revenue": 2356870,
          "gross_profit": -16869971,
          "ebit": -89564670,
          "ebitda": -87207800,
          "pretax_income": -90111662,
          "tax_provision": null,
          "net_income": -90111662,
          "net_income_to_common": -90111662,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 368477,
          "total_current_assets": 1984618,
          "total_assets": 86082810,
          "short_term_debt": 21310368,
          "long_term_debt": 22086274,
          "total_debt": 43453719,
          "total_liabilities": 45225403,
          "total_equity": 40857406,
          "shares_outstanding": 26123983,
          "goodwill_and_intangibles": 22010901
        },
        "cash_flow": {
          "operating_cash_flow": -1824606,
          "capital_expenditure": 4.18,
          "free_cash_flow": -1824601.82,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2144450,
          "net_debt_issued": -1178845
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -14513100,
          "cost_of_revenue": 2356870,
          "gross_profit": -16869971,
          "ebit": -89564670,
          "ebitda": -87207800,
          "pretax_income": -90111662,
          "tax_provision": null,
          "net_income": -90111662,
          "net_income_to_common": -90111662,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 368477,
          "total_current_assets": 1984618,
          "total_assets": 86082810,
          "short_term_debt": 21310368,
          "long_term_debt": 22086274,
          "total_debt": 43453719,
          "total_liabilities": 45225403,
          "total_equity": 40857406,
          "shares_outstanding": 26123983,
          "goodwill_and_intangibles": 22010901
        },
        "cash_flow": {
          "operating_cash_flow": -1824606,
          "capital_expenditure": 4.18,
          "free_cash_flow": -1824601.82,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2144450,
          "net_debt_issued": -1178845
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -14513100,
          "cost_of_revenue": 2356870,
          "gross_profit": -16869971,
          "ebit": -89564670,
          "ebitda": -87207800,
          "pretax_income": -90111662,
          "tax_provision": null,
          "net_income": -90111662,
          "net_income_to_common": -90111662,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 368477,
          "total_current_assets": 1984618,
          "total_assets": 86082810,
          "short_term_debt": 21310368,
          "long_term_debt": 22086274,
          "total_debt": 43453719,
          "total_liabilities": 45225403,
          "total_equity": 40857406,
          "shares_outstanding": 26123983,
          "goodwill_and_intangibles": 22010901
        },
        "cash_flow": {
          "operating_cash_flow": -1824606,
          "capital_expenditure": 4.18,
          "free_cash_flow": -1824601.82,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2144450,
          "net_debt_issued": -1178845
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -14513100,
          "cost_of_revenue": 2356870,
          "gross_profit": -16869971,
          "ebit": -89564670,
          "ebitda": -87207800,
          "pretax_income": -90111662,
          "tax_provision": null,
          "net_income": -90111662,
          "net_income_to_common": -90111662,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 368477,
          "total_current_assets": 1984618,
          "total_assets": 86082810,
          "short_term_debt": 21310368,
          "long_term_debt": 22086274,
          "total_debt": 43453719,
          "total_liabilities": 45225403,
          "total_equity": 40857406,
          "shares_outstanding": 26123983,
          "goodwill_and_intangibles": 22010901
        },
        "cash_flow": {
          "operating_cash_flow": -1824606,
          "capital_expenditure": 4.18,
          "free_cash_flow": -1824601.82,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2144450,
          "net_debt_issued": -1178845
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -14513100,
          "cost_of_revenue": 2356870,
          "gross_profit": -16869971,
          "ebit": -89564670,
          "ebitda": -87207800,
          "pretax_income": -90111662,
          "tax_provision": null,
          "net_income": -90111662,
          "net_income_to_common": -90111662,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 368477,
          "total_current_assets": 1984618,
          "total_assets": 86082810,
          "short_term_debt": 21310368,
          "long_term_debt": 22086274,
          "total_debt": 43453719,
          "total_liabilities": 45225403,
          "total_equity": 40857406,
          "shares_outstanding": 26123983,
          "goodwill_and_intangibles": 22010901
        },
        "cash_flow": {
          "operating_cash_flow": -1824606,
          "capital_expenditure": 4.18,
          "free_cash_flow": -1824601.82,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2144450,
          "net_debt_issued": -1178845
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -14513100,
          "cost_of_revenue": 2356870,
          "gross_profit": -16869971,
          "ebit": -89564670,
          "ebitda": -87207800,
          "pretax_income": -90111662,
          "tax_provision": null,
          "net_income": -90111662,
          "net_income_to_common": -90111662,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 368477,
          "total_current_assets": 1984618,
          "total_assets": 86082810,
          "short_term_debt": 21310368,
          "long_term_debt": 22086274,
          "total_debt": 43453719,
          "total_liabilities": 45225403,
          "total_equity": 40857406,
          "shares_outstanding": 26123983,
          "goodwill_and_intangibles": 22010901
        },
        "cash_flow": {
          "operating_cash_flow": -1824606,
          "capital_expenditure": 4.18,
          "free_cash_flow": -1824601.82,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2144450,
          "net_debt_issued": -1178845
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -14513100,
          "cost_of_revenue": 2356870,
          "gross_profit": -16869971,
          "ebit": -89564670,
          "ebitda": -87207800,
          "pretax_income": -90111662,
          "tax_provision": null,
          "net_income": -90111662,
          "net_income_to_common": -90111662,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 368477,
          "total_current_assets": 1984618,
          "total_assets": 86082810,
          "short_term_debt": 21310368,
          "long_term_debt": 22086274,
          "total_debt": 43453719,
          "total_liabilities": 45225403,
          "total_equity": 40857406,
          "shares_outstanding": 26123983,
          "goodwill_and_intangibles": 22010901
        },
        "cash_flow": {
          "operating_cash_flow": -1829320,
          "capital_expenditure": 4.18,
          "free_cash_flow": -1829315.82,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2144450,
          "net_debt_issued": -1178845
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -14513100,
          "cost_of_revenue": 2356870,
          "gross_profit": -16869971,
          "ebit": -89564670,
          "ebitda": -87207800,
          "pretax_income": -90111662,
          "tax_provision": null,
          "net_income": -90111662,
          "net_income_to_common": -90111662,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 368477,
          "total_current_assets": 1984618,
          "total_assets": 86082810,
          "short_term_debt": 21310368,
          "long_term_debt": 22086274,
          "total_debt": 43453719,
          "total_liabilities": 45225403,
          "total_equity": 40857406,
          "shares_outstanding": 26123983,
          "goodwill_and_intangibles": 22010901
        },
        "cash_flow": {
          "operating_cash_flow": -1829320,
          "capital_expenditure": 4.18,
          "free_cash_flow": -1829315.82,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2144450,
          "net_debt_issued": -1178845
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -3926107,
          "cost_of_revenue": 1157912,
          "gross_profit": -1157912,
          "ebit": -10688726,
          "ebitda": -8290383,
          "pretax_income": -11846638,
          "tax_provision": null,
          "net_income": -11846638,
          "net_income_to_common": -11846638,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 222466,
          "total_current_assets": 2976405,
          "total_assets": 132089745,
          "short_term_debt": 27951620,
          "long_term_debt": 21882990,
          "total_debt": 49834610,
          "total_liabilities": 52271393,
          "total_equity": 79818352,
          "shares_outstanding": 27672720,
          "goodwill_and_intangibles": 36414273
        },
        "cash_flow": {
          "operating_cash_flow": -5579189,
          "capital_expenditure": 0,
          "free_cash_flow": -5579189,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 4761160
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -3926107,
          "cost_of_revenue": 1157912,
          "gross_profit": -1157912,
          "ebit": -10688726,
          "ebitda": -8290383,
          "pretax_income": -11846638,
          "tax_provision": null,
          "net_income": -11846638,
          "net_income_to_common": -11846638,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 222466,
          "total_current_assets": 2976405,
          "total_assets": 132089745,
          "short_term_debt": 27951620,
          "long_term_debt": 21882990,
          "total_debt": 49834610,
          "total_liabilities": 52271393,
          "total_equity": 79818352,
          "shares_outstanding": 27672720,
          "goodwill_and_intangibles": 36414273
        },
        "cash_flow": {
          "operating_cash_flow": -5579189,
          "capital_expenditure": 0,
          "free_cash_flow": -5579189,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 4761160
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -3926107,
          "cost_of_revenue": 1157912,
          "gross_profit": -1157912,
          "ebit": -10688726,
          "ebitda": -8290383,
          "pretax_income": -11846638,
          "tax_provision": null,
          "net_income": -11846638,
          "net_income_to_common": -11846638,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 222466,
          "total_current_assets": 2976405,
          "total_assets": 132089745,
          "short_term_debt": 27951620,
          "long_term_debt": 21882990,
          "total_debt": 49834610,
          "total_liabilities": 52271393,
          "total_equity": 79818352,
          "shares_outstanding": 27672720,
          "goodwill_and_intangibles": 36414273
        },
        "cash_flow": {
          "operating_cash_flow": -5579189,
          "capital_expenditure": 0,
          "free_cash_flow": -5579189,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 4761160
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Price Strength Relative to Volatility",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}