{ "ticker": { "uuid": "0bf44c42-4ca3-4974-ab7d-3f255050309f", "symbol": "STKE", "name": "Sol Strategies Inc. Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/0bf44c42-4ca3-4974-ab7d-3f255050309f/", "api_url": "https://sharemaestro.com/factors/api/tickers/0bf44c42-4ca3-4974-ab7d-3f255050309f/" }, "ticker_metadata": { "id": 8399, "uuid": "0bf44c42-4ca3-4974-ab7d-3f255050309f", "symbol": "STKE", "name": "Sol Strategies Inc. Common Shares", "asset_type": "equity", "market_cap": 52038000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Sol Strategies Inc. invests in and provides infrastructure for the Solana Blockchain ecosystem. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0bf44c42-4ca3-4974-ab7d-3f255050309f", "symbol": "STKE", "name": "Sol Strategies Inc. Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/0bf44c42-4ca3-4974-ab7d-3f255050309f/", "api_url": "https://sharemaestro.com/factors/api/tickers/0bf44c42-4ca3-4974-ab7d-3f255050309f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.26, "market_cap": 32916218.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.3143, "piotroski_f_score": 1, "momentum_12_1": -0.8741, "volatility_252d": 1.1317 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:39.729641+00:00", "batch_id": "" }, "size": { "price_close": 1.26, "market_cap": 32916218.58, "market_cap_usd": 32916218.58, "enterprise_value": 75944383.58, "shares_outstanding": 26123983, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8056, "ptbv_ratio": 1.7465, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.4468, "ev_ebitda": null, "ev_ebit": -0.5394, "ev_sales": null, "ev_fcf": -5.6451, "earnings_yield": null, "fcf_yield": -0.1771, "price_to_sales": null, "price_to_book": 0.8056, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1.4125, "operating_margin": 9.7346, "net_margin": 9.3633, "ebitda_margin": 8.8777, "fcf_margin": 0.9302, "roe": -3.3143, "roa": -1.5731, "roic": -1.2587, "roc_greenblatt": null, "asset_turnover": -0.168, "cash_conversion": 0.0993, "accruals_ratio": -1.4166, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": -7.7075, "earnings_stability_5y": 1.8766, "revenue_stability_5y": 1.504, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.2373, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1069, "net_debt_to_ebitda": -0.3351, "debt_to_assets": 0.5041, "interest_coverage": -31.9607, "current_ratio": 0.0931, "quick_ratio": 0.0931, "net_debt": 43028165, "local_beta": 0.0013, "volatility_252d": 1.1317, "volatility_60d": 2.5786, "max_drawdown_12m": -0.9347, "risk_adjusted_momentum": -0.7724 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 3.1016, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1815, "book_value_growth_1y": 2.9864, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3115, "price_return_3m": -0.0935, "price_return_6m": -0.5209, "price_return_9m": -0.8309, "price_return_12m": -0.9133, "price_return_12m_ex1m": -0.8741, "momentum_6m": -0.5209, "momentum_12m": -0.9133, "momentum_12_1": -0.8741, "distance_from_52w_high": -0.9084, "distance_from_52w_low": 0.4031, "relative_strength": -1.0713 }, "raw_ttm": { "revenue_ttm": -14462344, "gross_profit_ttm": -20427453, "ebit_ttm": -140785791, "ebitda_ttm": -128392632, "net_income_ttm": -135415006, "eps_diluted_ttm": -5.1836, "operating_cash_flow_ttm": -13472566, "capital_expenditure_ttm": 19533.18, "fcf_ttm": -13453032.82, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4404964, "cash_and_equivalents": 368477, "total_current_assets": 1984618, "total_current_liabilities": 21310368, "net_ppe": null, "total_assets": 86082810, "total_debt": 43396642, "total_equity": 40857406, "net_working_capital": 1616141, "book_value_per_share": 1.564, "retained_earnings": -142019752, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18846505, "tangible_book_per_share": 0.7214 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2790, "ticker_id": 8399, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:39.729641+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.26, "market_cap": 32916218.58, "market_cap_usd": 32916218.58, "enterprise_value": 75944383.58, "shares_outstanding": 26123983, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.80563652, "ptbv_ratio": 1.74654232, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.44675078, "ev_ebitda": null, "ev_ebit": -0.53943216, "ev_sales": null, "ev_fcf": -5.64514965, "earnings_yield": null, "fcf_yield": -0.17714322, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.41245797, "operating_margin": 9.73464544, "net_margin": 9.36328205, "ebitda_margin": 8.87771941, "fcf_margin": 0.93021109, "roe": -3.31433195, "roa": -1.57307836, "roic": -1.2587307, "roc_greenblatt": null, "asset_turnover": -0.16800502, "cash_conversion": 0.09934669, "accruals_ratio": -1.41657132, "sbc_to_revenue": null, "debt_to_equity": 1.10690833, "net_debt_to_ebitda": -0.33512955, "debt_to_assets": 0.50412669, "interest_coverage": -31.96071319, "current_ratio": 0.09312922, "quick_ratio": 0.09312922, "net_debt": 43028165, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 3.1015664, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.18146443, "book_value_growth_1y": 2.98641002, "piotroski_f_score": 1, "altman_z_score": -7.70748572, "earnings_stability_5y": 1.876643, "revenue_stability_5y": 1.504013, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31147541, "price_return_3m": -0.09352518, "price_return_6m": -0.52091255, "price_return_9m": -0.83087248, "price_return_12m": -0.91333595, "price_return_12m_ex1m": -0.87413078, "distance_from_52w_high": -0.90843023, "distance_from_52w_low": 0.40311804, "relative_strength": -1.071277, "local_beta": 0.0013, "volatility_252d": 1.131655, "volatility_60d": 2.5786, "max_drawdown_12m": -0.93473837, "revenue_ttm": -14462344, "gross_profit_ttm": -20427453, "ebit_ttm": -140785791, "ebitda_ttm": -128392632, "net_income_ttm": -135415006, "eps_diluted_ttm": -5.1835513, "operating_cash_flow_ttm": -13472566, "capital_expenditure_ttm": 19533.18, "fcf_ttm": -13453032.82, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4404964, "cash_and_equivalents": 368477, "total_current_assets": 1984618, "total_current_liabilities": 21310368, "net_ppe": null, "total_assets": 86082810, "total_debt": 43396642, "total_equity": 40857406, "net_working_capital": 1616141, "book_value_per_share": 1.56398073, "retained_earnings": -142019752, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18846505, "tangible_book_per_share": 0.7214254, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.26, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.3143, "momentum_12_1": -0.8741, "complete_fields": { "id": 2790, "ticker_id": 8399, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:39.729641+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.26, "market_cap": 32916218.58, "market_cap_usd": 32916218.58, "enterprise_value": 75944383.58, "shares_outstanding": 26123983, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.80563652, "ptbv_ratio": 1.74654232, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.44675078, "ev_ebitda": null, "ev_ebit": -0.53943216, "ev_sales": null, "ev_fcf": -5.64514965, "earnings_yield": null, "fcf_yield": -0.17714322, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.41245797, "operating_margin": 9.73464544, "net_margin": 9.36328205, "ebitda_margin": 8.87771941, "fcf_margin": 0.93021109, "roe": -3.31433195, "roa": -1.57307836, "roic": -1.2587307, "roc_greenblatt": null, "asset_turnover": -0.16800502, "cash_conversion": 0.09934669, "accruals_ratio": -1.41657132, "sbc_to_revenue": null, "debt_to_equity": 1.10690833, "net_debt_to_ebitda": -0.33512955, "debt_to_assets": 0.50412669, "interest_coverage": -31.96071319, "current_ratio": 0.09312922, "quick_ratio": 0.09312922, "net_debt": 43028165, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 3.1015664, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.18146443, "book_value_growth_1y": 2.98641002, "piotroski_f_score": 1, "altman_z_score": -7.70748572, "earnings_stability_5y": 1.876643, "revenue_stability_5y": 1.504013, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31147541, "price_return_3m": -0.09352518, "price_return_6m": -0.52091255, "price_return_9m": -0.83087248, "price_return_12m": -0.91333595, "price_return_12m_ex1m": -0.87413078, "distance_from_52w_high": -0.90843023, "distance_from_52w_low": 0.40311804, "relative_strength": -1.071277, "local_beta": 0.0013, "volatility_252d": 1.131655, "volatility_60d": 2.5786, "max_drawdown_12m": -0.93473837, "revenue_ttm": -14462344, "gross_profit_ttm": -20427453, "ebit_ttm": -140785791, "ebitda_ttm": -128392632, "net_income_ttm": -135415006, "eps_diluted_ttm": -5.1835513, "operating_cash_flow_ttm": -13472566, "capital_expenditure_ttm": 19533.18, "fcf_ttm": -13453032.82, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4404964, "cash_and_equivalents": 368477, "total_current_assets": 1984618, "total_current_liabilities": 21310368, "net_ppe": null, "total_assets": 86082810, "total_debt": 43396642, "total_equity": 40857406, "net_working_capital": 1616141, "book_value_per_share": 1.56398073, "retained_earnings": -142019752, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18846505, "tangible_book_per_share": 0.7214254, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "income_statement": { "revenue": 14400236, "cost_of_revenue": 3197059, "gross_profit": -3197059, "ebit": -41613817, "ebitda": -31383955, "pretax_income": -44810876, "tax_provision": -9775750, "net_income": -35035126, "net_income_to_common": -35035126, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1785403, "total_current_assets": 3552554, "total_assets": 169597003, "short_term_debt": 30642431, "long_term_debt": 21271816, "total_debt": 51914247, "total_liabilities": 54816350, "total_equity": 114780653, "shares_outstanding": 20092474, "goodwill_and_intangibles": 38809125 }, "cash_flow": { "operating_cash_flow": -11002868, "capital_expenditure": 7753192, "free_cash_flow": -3249676, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177128, "ticker_id": 8399, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41613817", "ebitda": "-31383955", "netIncome": "-35035126", "grossProfit": "-3197059", "depreciation": "None", "totalRevenue": "14400236", "costOfRevenue": "3197059", "interestIncome": "None", "incomeBeforeTax": "-44810876", "interestExpense": "3197059", "operatingIncome": "-44810876", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-9775750", "reportedCurrency": "CAD", "netInterestIncome": "-3197059", "nonInterestIncome": "None", "operatingExpenses": "41613817", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3197059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10229862", "sellingGeneralAndAdministrative": "14443572", "netIncomeFromContinuingOperations": "-35035126" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70428555", "currentDebt": "None", "investments": "None", "totalAssets": "169597003", "longTermDebt": "21271816", "shortTermDebt": "30642431", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "38809125", "reportedCurrency": "CAD", "retainedEarnings": "-47139334", "totalLiabilities": "54816350", "otherCurrentAssets": "155175", "totalCurrentAssets": "3552554", "currentLongTermDebt": "30642431", "longTermInvestments": "685662", "shortTermInvestments": "None", "currentNetReceivables": "1611976", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166044449", "currentAccountsPayable": "760157", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51914247", "totalShareholderEquity": "114780653", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1556965", "totalCurrentLiabilities": "32959553", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21856797", "cashAndShortTermInvestments": "1785403", "commonStockSharesOutstanding": "20092474", "intangibleAssetsExcludingGoodwill": "38809125", "cashAndCashEquivalentsAtCarryingValue": "1785403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35035126", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-11002868", "capitalExpenditures": "7753192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84176293", "cashflowFromInvestment": "-73196074", "stockBasedCompensation": "7862418", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10229862", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14400236, "cost_of_revenue": 3197059, "gross_profit": -3197059, "research_and_development": null, "selling_general_admin": 14443572, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41613817, "depreciation_amortisation": 10229862, "ebitda": -31383955, "interest_expense": 3197059, "interest_income": null, "other_non_operating": null, "pretax_income": -44810876, "tax_provision": -9775750, "effective_tax_rate": null, "net_income": -35035126, "net_income_continuing_ops": -35035126, "net_income_to_common": -35035126, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1785403, "short_term_investments": null, "net_receivables": 1611976, "inventory": null, "other_current_assets": null, "total_current_assets": 3552554, "net_ppe": null, "goodwill": null, "intangible_assets": 38809125, "goodwill_and_intangibles": 38809125, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166044449, "total_assets": 169597003, "short_term_debt": 30642431, "accounts_payable": 760157, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32959553, "long_term_debt": 21271816, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21856797, "total_liabilities": 54816350, "total_debt": 51914247, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47139334, "total_equity": 114780653, "shares_outstanding": 20092474, "operating_cash_flow": -11002868, "stock_based_compensation": 7862418, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7753192, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73196074, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84176293, "free_cash_flow": -3249676, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41613817", "ebitda": "-31383955", "netIncome": "-35035126", "grossProfit": "-3197059", "depreciation": "None", "totalRevenue": "14400236", "costOfRevenue": "3197059", "interestIncome": "None", "incomeBeforeTax": "-44810876", "interestExpense": "3197059", "operatingIncome": "-44810876", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-9775750", "reportedCurrency": "CAD", "netInterestIncome": "-3197059", "nonInterestIncome": "None", "operatingExpenses": "41613817", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3197059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10229862", "sellingGeneralAndAdministrative": "14443572", "netIncomeFromContinuingOperations": "-35035126" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70428555", "currentDebt": "None", "investments": "None", "totalAssets": "169597003", "longTermDebt": "21271816", "shortTermDebt": "30642431", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "38809125", "reportedCurrency": "CAD", "retainedEarnings": "-47139334", "totalLiabilities": "54816350", "otherCurrentAssets": "155175", "totalCurrentAssets": "3552554", "currentLongTermDebt": "30642431", "longTermInvestments": "685662", "shortTermInvestments": "None", "currentNetReceivables": "1611976", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166044449", "currentAccountsPayable": "760157", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51914247", "totalShareholderEquity": "114780653", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1556965", "totalCurrentLiabilities": "32959553", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21856797", "cashAndShortTermInvestments": "1785403", "commonStockSharesOutstanding": "20092474", "intangibleAssetsExcludingGoodwill": "38809125", "cashAndCashEquivalentsAtCarryingValue": "1785403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35035126", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-11002868", "capitalExpenditures": "7753192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84176293", "cashflowFromInvestment": "-73196074", "stockBasedCompensation": "7862418", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10229862", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "income_statement": { "revenue": 9402946, "cost_of_revenue": null, "gross_profit": null, "ebit": 7938027, "ebitda": 7969663, "pretax_income": 8191922, "tax_provision": 1584258, "net_income": 6607664, "net_income_to_common": 6607664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1808052, "total_current_assets": 1814802, "total_assets": 28903645, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2180021, "total_equity": 26723624, "shares_outstanding": 18648420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -856729, "capital_expenditure": 0, "free_cash_flow": -856729, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177133, "ticker_id": 8399, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7938027", "ebitda": "7969663", "netIncome": "6607664", "grossProfit": "None", "depreciation": "None", "totalRevenue": "9402946", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "8191922", "interestExpense": "0", "operatingIncome": "8191922", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1584258", "reportedCurrency": "CAD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "-8191922", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31636", "sellingGeneralAndAdministrative": "2498194", "netIncomeFromContinuingOperations": "6607664" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17256668", "currentDebt": "None", "investments": "None", "totalAssets": "28903645", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-10371011", "totalLiabilities": "2180021", "otherCurrentAssets": "None", "totalCurrentAssets": "1814802", "currentLongTermDebt": "None", "longTermInvestments": "1513331", "shortTermInvestments": "None", "currentNetReceivables": "6750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27088843", "currentAccountsPayable": "83413", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26723624", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149516", "totalCurrentLiabilities": "1780615", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399406", "cashAndShortTermInvestments": "1808052", "commonStockSharesOutstanding": "18648420", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1808052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6607664", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-856729", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-767961", "cashflowFromInvestment": "1505462", "stockBasedCompensation": "1320919", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-938924", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31636", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9402946, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 2498194, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7938027, "depreciation_amortisation": 31636, "ebitda": 7969663, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 8191922, "tax_provision": 1584258, "effective_tax_rate": null, "net_income": 6607664, "net_income_continuing_ops": 6607664, "net_income_to_common": 6607664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1808052, "short_term_investments": null, "net_receivables": 6750, "inventory": null, "other_current_assets": null, "total_current_assets": 1814802, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27088843, "total_assets": 28903645, "short_term_debt": null, "accounts_payable": 83413, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1780615, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399406, "total_liabilities": 2180021, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10371011, "total_equity": 26723624, "shares_outstanding": 18648420, "operating_cash_flow": -856729, "stock_based_compensation": 1320919, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1505462, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -767961, "free_cash_flow": -856729, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7938027", "ebitda": "7969663", "netIncome": "6607664", "grossProfit": "None", "depreciation": "None", "totalRevenue": "9402946", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "8191922", "interestExpense": "0", "operatingIncome": "8191922", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1584258", "reportedCurrency": "CAD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "-8191922", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31636", "sellingGeneralAndAdministrative": "2498194", "netIncomeFromContinuingOperations": "6607664" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17256668", "currentDebt": "None", "investments": "None", "totalAssets": "28903645", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-10371011", "totalLiabilities": "2180021", "otherCurrentAssets": "None", "totalCurrentAssets": "1814802", "currentLongTermDebt": "None", "longTermInvestments": "1513331", "shortTermInvestments": "None", "currentNetReceivables": "6750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27088843", "currentAccountsPayable": "83413", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26723624", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149516", "totalCurrentLiabilities": "1780615", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399406", "cashAndShortTermInvestments": "1808052", "commonStockSharesOutstanding": "18648420", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1808052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6607664", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-856729", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-767961", "cashflowFromInvestment": "1505462", "stockBasedCompensation": "1320919", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-938924", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31636", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "income_statement": { "revenue": -1134697, "cost_of_revenue": null, "gross_profit": null, "ebit": -6658835, "ebitda": -6587950, "pretax_income": -6309272, "tax_provision": -26944, "net_income": -6282328, "net_income_to_common": -6282328, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1927280, "total_current_assets": 2044418, "total_assets": 17054245, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 226476, "total_equity": 16827769, "shares_outstanding": 19509191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1133009, "capital_expenditure": 8120383, "free_cash_flow": 6987374, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177135, "ticker_id": 8399, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6658835", "ebitda": "-6587950", "netIncome": "-6282328", "grossProfit": "None", "depreciation": "None", "totalRevenue": "-1134697", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6309272", "interestExpense": "None", "operatingIncome": "-6309272", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-26944", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6309272", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70885", "sellingGeneralAndAdministrative": "1393003", "netIncomeFromContinuingOperations": "-6282328" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17864782", "currentDebt": "None", "investments": "None", "totalAssets": "17054245", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-18509213", "totalLiabilities": "226476", "otherCurrentAssets": "54477", "totalCurrentAssets": "2044418", "currentLongTermDebt": "None", "longTermInvestments": "6464119", "shortTermInvestments": "0", "currentNetReceivables": "62661", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15009827", "currentAccountsPayable": "107025", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16827769", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119451", "totalCurrentLiabilities": "226476", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1927280", "commonStockSharesOutstanding": "19509191", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1927280", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6282328", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1133009", "capitalExpenditures": "8120383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-707765", "cashflowFromInvestment": "-14769167", "stockBasedCompensation": "430945", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-707765", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1134697, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1393003, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6658835, "depreciation_amortisation": 70885, "ebitda": -6587950, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6309272, "tax_provision": -26944, "effective_tax_rate": null, "net_income": -6282328, "net_income_continuing_ops": -6282328, "net_income_to_common": -6282328, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1927280, "short_term_investments": 0, "net_receivables": 62661, "inventory": null, "other_current_assets": null, "total_current_assets": 2044418, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15009827, "total_assets": 17054245, "short_term_debt": null, "accounts_payable": 107025, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226476, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 226476, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18509213, "total_equity": 16827769, "shares_outstanding": 19509191, "operating_cash_flow": -1133009, "stock_based_compensation": 430945, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8120383, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14769167, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -707765, "free_cash_flow": 6987374, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6658835", "ebitda": "-6587950", "netIncome": "-6282328", "grossProfit": "None", "depreciation": "None", "totalRevenue": "-1134697", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6309272", "interestExpense": "None", "operatingIncome": "-6309272", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-26944", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6309272", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70885", "sellingGeneralAndAdministrative": "1393003", "netIncomeFromContinuingOperations": "-6282328" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17864782", "currentDebt": "None", "investments": "None", "totalAssets": "17054245", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-18509213", "totalLiabilities": "226476", "otherCurrentAssets": "54477", "totalCurrentAssets": "2044418", "currentLongTermDebt": "None", "longTermInvestments": "6464119", "shortTermInvestments": "0", "currentNetReceivables": "62661", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15009827", "currentAccountsPayable": "107025", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16827769", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119451", "totalCurrentLiabilities": "226476", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1927280", "commonStockSharesOutstanding": "19509191", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1927280", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6282328", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1133009", "capitalExpenditures": "8120383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-707765", "cashflowFromInvestment": "-14769167", "stockBasedCompensation": "430945", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-707765", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "income_statement": { "revenue": 208699, "cost_of_revenue": null, "gross_profit": null, "ebit": -3954991, "ebitda": -3699443, "pretax_income": 793197, "tax_provision": 434741, "net_income": 358456, "net_income_to_common": 358456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18537221, "total_current_assets": 18744868, "total_assets": 23892055, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 308292, "total_equity": 23583763, "shares_outstanding": 20007915, "goodwill_and_intangibles": 675289 }, "cash_flow": { "operating_cash_flow": 211, "capital_expenditure": 1791820, "free_cash_flow": 1792031, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177136, "ticker_id": 8399, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3954991", "ebitda": "-3699443", "netIncome": "358456", "grossProfit": "None", "depreciation": "None", "totalRevenue": "208699", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "793197", "interestExpense": "None", "operatingIncome": "793197", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "434741", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-793197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255548", "sellingGeneralAndAdministrative": "2582306", "netIncomeFromContinuingOperations": "358456" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18572547", "currentDebt": "None", "investments": "None", "totalAssets": "23892055", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "675289", "reportedCurrency": "CAD", "retainedEarnings": "-12226885", "totalLiabilities": "308292", "otherCurrentAssets": "58950", "totalCurrentAssets": "18744868", "currentLongTermDebt": "None", "longTermInvestments": "3859808", "shortTermInvestments": "60037", "currentNetReceivables": "88660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5147187", "currentAccountsPayable": "194841", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23583763", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113451", "totalCurrentLiabilities": "308292", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "18537221", "commonStockSharesOutstanding": "20007915", "intangibleAssetsExcludingGoodwill": "675289", "cashAndCashEquivalentsAtCarryingValue": "18537221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "211", "capitalExpenditures": "1791820", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1175806", "cashflowFromInvestment": "18836059", "stockBasedCompensation": "1345099", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255548", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208699, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 2582306, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3954991, "depreciation_amortisation": 255548, "ebitda": -3699443, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 793197, "tax_provision": 434741, "effective_tax_rate": null, "net_income": 358456, "net_income_continuing_ops": 358456, "net_income_to_common": 358456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18537221, "short_term_investments": 60037, "net_receivables": 88660, "inventory": null, "other_current_assets": null, "total_current_assets": 18744868, "net_ppe": null, "goodwill": null, "intangible_assets": 675289, "goodwill_and_intangibles": 675289, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5147187, "total_assets": 23892055, "short_term_debt": null, "accounts_payable": 194841, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308292, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 308292, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12226885, "total_equity": 23583763, "shares_outstanding": 20007915, "operating_cash_flow": 211, "stock_based_compensation": 1345099, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1791820, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18836059, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1175806, "free_cash_flow": 1792031, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3954991", "ebitda": "-3699443", "netIncome": "358456", "grossProfit": "None", "depreciation": "None", "totalRevenue": "208699", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "793197", "interestExpense": "None", "operatingIncome": "793197", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "434741", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-793197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255548", "sellingGeneralAndAdministrative": "2582306", "netIncomeFromContinuingOperations": "358456" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18572547", "currentDebt": "None", "investments": "None", "totalAssets": "23892055", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "675289", "reportedCurrency": "CAD", "retainedEarnings": "-12226885", "totalLiabilities": "308292", "otherCurrentAssets": "58950", "totalCurrentAssets": "18744868", "currentLongTermDebt": "None", "longTermInvestments": "3859808", "shortTermInvestments": "60037", "currentNetReceivables": "88660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5147187", "currentAccountsPayable": "194841", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23583763", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113451", "totalCurrentLiabilities": "308292", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "18537221", "commonStockSharesOutstanding": "20007915", "intangibleAssetsExcludingGoodwill": "675289", "cashAndCashEquivalentsAtCarryingValue": "18537221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "211", "capitalExpenditures": "1791820", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1175806", "cashflowFromInvestment": "18836059", "stockBasedCompensation": "1345099", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255548", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "income_statement": { "revenue": 117664, "cost_of_revenue": null, "gross_profit": null, "ebit": -1827461, "ebitda": -1752905, "pretax_income": -2360497, "tax_provision": -1186000, "net_income": -1174497, "net_income_to_common": -1174497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 876757, "total_current_assets": 1386017, "total_assets": 31230861, "short_term_debt": 1185806, "long_term_debt": null, "total_debt": 1185806, "total_liabilities": 3389320, "total_equity": 27841541, "shares_outstanding": 16775045, "goodwill_and_intangibles": 864025 }, "cash_flow": { "operating_cash_flow": -1635395, "capital_expenditure": 938581, "free_cash_flow": -696814, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177137, "ticker_id": 8399, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1827461", "ebitda": "-1752905", "netIncome": "-1174497", "grossProfit": "None", "depreciation": "None", "totalRevenue": "117664", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2360497", "interestExpense": "None", "operatingIncome": "-2360497", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-1186000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2360497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74556", "sellingGeneralAndAdministrative": "1870569", "netIncomeFromContinuingOperations": "-1174497" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18559920", "currentDebt": "None", "investments": "None", "totalAssets": "31230861", "longTermDebt": "None", "shortTermDebt": "1185806", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "864025", "reportedCurrency": "CAD", "retainedEarnings": "-14417861", "totalLiabilities": "3389320", "otherCurrentAssets": "32790", "totalCurrentAssets": "1386017", "currentLongTermDebt": "1185806", "longTermInvestments": "4620462", "shortTermInvestments": "0", "currentNetReceivables": "476470", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29844844", "currentAccountsPayable": "188314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1185806", "totalShareholderEquity": "27841541", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133200", "totalCurrentLiabilities": "1507320", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1882000", "cashAndShortTermInvestments": "876757", "commonStockSharesOutstanding": "16775045", "intangibleAssetsExcludingGoodwill": "864025", "cashAndCashEquivalentsAtCarryingValue": "876757", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1174497", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1635395", "capitalExpenditures": "938581", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14101837", "cashflowFromInvestment": "-12075064", "stockBasedCompensation": "664195", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117664, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1870569, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1827461, "depreciation_amortisation": 74556, "ebitda": -1752905, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2360497, "tax_provision": -1186000, "effective_tax_rate": null, "net_income": -1174497, "net_income_continuing_ops": -1174497, "net_income_to_common": -1174497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 876757, "short_term_investments": 0, "net_receivables": 476470, "inventory": null, "other_current_assets": null, "total_current_assets": 1386017, "net_ppe": null, "goodwill": null, "intangible_assets": 864025, "goodwill_and_intangibles": 864025, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29844844, "total_assets": 31230861, "short_term_debt": 1185806, "accounts_payable": 188314, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1507320, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1882000, "total_liabilities": 3389320, "total_debt": 1185806, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14417861, "total_equity": 27841541, "shares_outstanding": 16775045, "operating_cash_flow": -1635395, "stock_based_compensation": 664195, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 938581, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12075064, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14101837, "free_cash_flow": -696814, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1827461", "ebitda": "-1752905", "netIncome": "-1174497", "grossProfit": "None", "depreciation": "None", "totalRevenue": "117664", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2360497", "interestExpense": "None", "operatingIncome": "-2360497", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-1186000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2360497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74556", "sellingGeneralAndAdministrative": "1870569", "netIncomeFromContinuingOperations": "-1174497" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18559920", "currentDebt": "None", "investments": "None", "totalAssets": "31230861", "longTermDebt": "None", "shortTermDebt": "1185806", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "864025", "reportedCurrency": "CAD", "retainedEarnings": "-14417861", "totalLiabilities": "3389320", "otherCurrentAssets": "32790", "totalCurrentAssets": "1386017", "currentLongTermDebt": "1185806", "longTermInvestments": "4620462", "shortTermInvestments": "0", "currentNetReceivables": "476470", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29844844", "currentAccountsPayable": "188314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1185806", "totalShareholderEquity": "27841541", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133200", "totalCurrentLiabilities": "1507320", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1882000", "cashAndShortTermInvestments": "876757", "commonStockSharesOutstanding": "16775045", "intangibleAssetsExcludingGoodwill": "864025", "cashAndCashEquivalentsAtCarryingValue": "876757", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1174497", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1635395", "capitalExpenditures": "938581", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14101837", "cashflowFromInvestment": "-12075064", "stockBasedCompensation": "664195", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177138, "ticker_id": 8399, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "379020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "379020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "income_statement": { "revenue": -14513100, "cost_of_revenue": 2356870, "gross_profit": -16869971, "ebit": -89564670, "ebitda": -87207800, "pretax_income": -90111662, "tax_provision": null, "net_income": -90111662, "net_income_to_common": -90111662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368477, "total_current_assets": 1984618, "total_assets": 86082810, "short_term_debt": 21310368, "long_term_debt": 22086274, "total_debt": 43396642, "total_liabilities": 45225403, "total_equity": 40857406, "shares_outstanding": 26123983, "goodwill_and_intangibles": 22010901 }, "cash_flow": { "operating_cash_flow": -1829320, "capital_expenditure": 4.18, "free_cash_flow": -1829315.82, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177125, "ticker_id": 8399, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89564670", "ebitda": "-87207800", "netIncome": "-90111662", "grossProfit": "-16869971", "depreciation": "None", "totalRevenue": "-14513100", "costOfRevenue": "2356870", "interestIncome": "None", "incomeBeforeTax": "-90111662", "interestExpense": "546990", "operatingIncome": "-77402535", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-545581", "nonInterestIncome": "None", "operatingExpenses": "60532563", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2356870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2356870", "sellingGeneralAndAdministrative": "3353630", "netIncomeFromContinuingOperations": "-89879391" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "109097481", "currentDebt": "None", "investments": "None", "totalAssets": "86082810", "longTermDebt": "22086274", "shortTermDebt": "21310368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22010901", "reportedCurrency": "CAD", "retainedEarnings": "-142019752", "totalLiabilities": "45225403", "otherCurrentAssets": "None", "totalCurrentAssets": "1984618", "currentLongTermDebt": "21255440", "longTermInvestments": "488781", "shortTermInvestments": "None", "currentNetReceivables": "1616140", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84098192", "currentAccountsPayable": "991224", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43453719", "totalShareholderEquity": "40857406", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-991224", "totalCurrentLiabilities": "21310368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23915034", "cashAndShortTermInvestments": "368477", "commonStockSharesOutstanding": "26123983", "intangibleAssetsExcludingGoodwill": "22010901", "cashAndCashEquivalentsAtCarryingValue": "368477", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90111662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1829320", "capitalExpenditures": "4.18", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "824743", "cashflowFromInvestment": "1150014", "stockBasedCompensation": "919454", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2356870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -14513100, "cost_of_revenue": 2356870, "gross_profit": -16869971, "research_and_development": null, "selling_general_admin": 3353630, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89564670, "depreciation_amortisation": 2356870, "ebitda": -87207800, "interest_expense": 546990, "interest_income": null, "other_non_operating": null, "pretax_income": -90111662, "tax_provision": null, "effective_tax_rate": null, "net_income": -90111662, "net_income_continuing_ops": -89879391, "net_income_to_common": -90111662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368477, "short_term_investments": null, "net_receivables": 1616140, "inventory": null, "other_current_assets": null, "total_current_assets": 1984618, "net_ppe": null, "goodwill": null, "intangible_assets": 22010901, "goodwill_and_intangibles": 22010901, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84098192, "total_assets": 86082810, "short_term_debt": 21310368, "accounts_payable": 991224, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21310368, "long_term_debt": 22086274, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23915034, "total_liabilities": 45225403, "total_debt": 43396642, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142019752, "total_equity": 40857406, "shares_outstanding": 26123983, "operating_cash_flow": -1829320, "stock_based_compensation": 919454, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.18, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1150014, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 824743, "free_cash_flow": -1829315.82, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89564670", "ebitda": "-87207800", "netIncome": "-90111662", "grossProfit": "-16869971", "depreciation": "None", "totalRevenue": "-14513100", "costOfRevenue": "2356870", "interestIncome": "None", "incomeBeforeTax": "-90111662", "interestExpense": "546990", "operatingIncome": "-77402535", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-545581", "nonInterestIncome": "None", "operatingExpenses": "60532563", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2356870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2356870", "sellingGeneralAndAdministrative": "3353630", "netIncomeFromContinuingOperations": "-89879391" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "109097481", "currentDebt": "None", "investments": "None", "totalAssets": "86082810", "longTermDebt": "22086274", "shortTermDebt": "21310368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22010901", "reportedCurrency": "CAD", "retainedEarnings": "-142019752", "totalLiabilities": "45225403", "otherCurrentAssets": "None", "totalCurrentAssets": "1984618", "currentLongTermDebt": "21255440", "longTermInvestments": "488781", "shortTermInvestments": "None", "currentNetReceivables": "1616140", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84098192", "currentAccountsPayable": "991224", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43453719", "totalShareholderEquity": "40857406", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-991224", "totalCurrentLiabilities": "21310368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23915034", "cashAndShortTermInvestments": "368477", "commonStockSharesOutstanding": "26123983", "intangibleAssetsExcludingGoodwill": "22010901", "cashAndCashEquivalentsAtCarryingValue": "368477", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90111662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1829320", "capitalExpenditures": "4.18", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "824743", "cashflowFromInvestment": "1150014", "stockBasedCompensation": "919454", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2356870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "income_statement": { "revenue": -3926107, "cost_of_revenue": 1157912, "gross_profit": -1157912, "ebit": -10688726, "ebitda": -8290383, "pretax_income": -11846638, "tax_provision": null, "net_income": -11846638, "net_income_to_common": -11846638, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222466, "total_current_assets": 2976405, "total_assets": 132089745, "short_term_debt": 27951620, "long_term_debt": 21882990, "total_debt": 49834610, "total_liabilities": 52271393, "total_equity": 79818352, "shares_outstanding": 27672720, "goodwill_and_intangibles": 36414273 }, "cash_flow": { "operating_cash_flow": -5579189, "capital_expenditure": 0, "free_cash_flow": -5579189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177126, "ticker_id": 8399, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10688726", "ebitda": "-8290383", "netIncome": "-11846638", "grossProfit": "-1157912", "depreciation": "None", "totalRevenue": "-3926107", "costOfRevenue": "1157912", "interestIncome": "None", "incomeBeforeTax": "-11846638", "interestExpense": "1157912", "operatingIncome": "-11846638", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-1157912", "nonInterestIncome": "None", "operatingExpenses": "10688726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1157912", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2398343", "sellingGeneralAndAdministrative": "3960386", "netIncomeFromContinuingOperations": "-11846638" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85378551", "currentDebt": "None", "investments": "None", "totalAssets": "132089745", "longTermDebt": "21882990", "shortTermDebt": "27951620", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36414273", "reportedCurrency": "CAD", "retainedEarnings": "-58985972", "totalLiabilities": "52271393", "otherCurrentAssets": "1141963", "totalCurrentAssets": "2976405", "currentLongTermDebt": "27951620", "longTermInvestments": "488781", "shortTermInvestments": "None", "currentNetReceivables": "1611976", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129113340", "currentAccountsPayable": "614988", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49834610", "totalShareholderEquity": "79818352", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1236814", "totalCurrentLiabilities": "29803422", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22467971", "cashAndShortTermInvestments": "222466", "commonStockSharesOutstanding": "27672720", "intangibleAssetsExcludingGoodwill": "36414273", "cashAndCashEquivalentsAtCarryingValue": "222466", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11846638", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5579189", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26746522", "cashflowFromInvestment": "-22730270", "stockBasedCompensation": "1276413", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2398343", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -3926107, "cost_of_revenue": 1157912, "gross_profit": -1157912, "research_and_development": null, "selling_general_admin": 3960386, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10688726, "depreciation_amortisation": 2398343, "ebitda": -8290383, "interest_expense": 1157912, "interest_income": null, "other_non_operating": null, "pretax_income": -11846638, "tax_provision": null, "effective_tax_rate": null, "net_income": -11846638, "net_income_continuing_ops": -11846638, "net_income_to_common": -11846638, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222466, "short_term_investments": null, "net_receivables": 1611976, "inventory": null, "other_current_assets": null, "total_current_assets": 2976405, "net_ppe": null, "goodwill": null, "intangible_assets": 36414273, "goodwill_and_intangibles": 36414273, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129113340, "total_assets": 132089745, "short_term_debt": 27951620, "accounts_payable": 614988, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29803422, "long_term_debt": 21882990, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22467971, "total_liabilities": 52271393, "total_debt": 49834610, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58985972, "total_equity": 79818352, "shares_outstanding": 27672720, "operating_cash_flow": -5579189, "stock_based_compensation": 1276413, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22730270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26746522, "free_cash_flow": -5579189, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10688726", "ebitda": "-8290383", "netIncome": "-11846638", "grossProfit": "-1157912", "depreciation": "None", "totalRevenue": "-3926107", "costOfRevenue": "1157912", "interestIncome": "None", "incomeBeforeTax": "-11846638", "interestExpense": "1157912", "operatingIncome": "-11846638", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-1157912", "nonInterestIncome": "None", "operatingExpenses": "10688726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1157912", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2398343", "sellingGeneralAndAdministrative": "3960386", "netIncomeFromContinuingOperations": "-11846638" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85378551", "currentDebt": "None", "investments": "None", "totalAssets": "132089745", "longTermDebt": "21882990", "shortTermDebt": "27951620", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36414273", "reportedCurrency": "CAD", "retainedEarnings": "-58985972", "totalLiabilities": "52271393", "otherCurrentAssets": "1141963", "totalCurrentAssets": "2976405", "currentLongTermDebt": "27951620", "longTermInvestments": "488781", "shortTermInvestments": "None", "currentNetReceivables": "1611976", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129113340", "currentAccountsPayable": "614988", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49834610", "totalShareholderEquity": "79818352", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1236814", "totalCurrentLiabilities": "29803422", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22467971", "cashAndShortTermInvestments": "222466", "commonStockSharesOutstanding": "27672720", "intangibleAssetsExcludingGoodwill": "36414273", "cashAndCashEquivalentsAtCarryingValue": "222466", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11846638", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5579189", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26746522", "cashflowFromInvestment": "-22730270", "stockBasedCompensation": "1276413", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2398343", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "income_statement": { "revenue": 3676371, "cost_of_revenue": 1538619, "gross_profit": -1538619, "ebit": -33543135, "ebitda": -29906119, "pretax_income": -35081754, "tax_provision": -9825097, "net_income": -25256657, "net_income_to_common": -25256657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1785403, "total_current_assets": 3552554, "total_assets": 169597003, "short_term_debt": 30642431, "long_term_debt": 21271816, "total_debt": 51914247, "total_liabilities": 54816350, "total_equity": 114780653, "shares_outstanding": 16513885, "goodwill_and_intangibles": 38809125 }, "cash_flow": { "operating_cash_flow": -2114605, "capital_expenditure": 19527, "free_cash_flow": -2095078, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177127, "ticker_id": 8399, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33543135", "ebitda": "-29906119", "netIncome": "-25256657", "grossProfit": "-1538619", "depreciation": "None", "totalRevenue": "3676371", "costOfRevenue": "1538619", "interestIncome": "None", "incomeBeforeTax": "-35081754", "interestExpense": "1538619", "operatingIncome": "-35081754", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-9825097", "reportedCurrency": "CAD", "netInterestIncome": "-1538619", "nonInterestIncome": "None", "operatingExpenses": "33543135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1538619", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3637016", "sellingGeneralAndAdministrative": "5046478", "netIncomeFromContinuingOperations": "-25256657" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70428555", "currentDebt": "None", "investments": "None", "totalAssets": "169597003", "longTermDebt": "21271816", "shortTermDebt": "30642431", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "38809125", "reportedCurrency": "CAD", "retainedEarnings": "-47139334", "totalLiabilities": "54816350", "otherCurrentAssets": "155175", "totalCurrentAssets": "3552554", "currentLongTermDebt": "30642431", "longTermInvestments": "685662", "shortTermInvestments": "None", "currentNetReceivables": "1611976", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166044449", "currentAccountsPayable": "760157", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51914247", "totalShareholderEquity": "114780653", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1556965", "totalCurrentLiabilities": "32959553", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21856797", "cashAndShortTermInvestments": "1785403", "commonStockSharesOutstanding": "16513885", "intangibleAssetsExcludingGoodwill": "38809125", "cashAndCashEquivalentsAtCarryingValue": "1785403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18134279", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2114605", "capitalExpenditures": "19527", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224662", "cashflowFromInvestment": "899867", "stockBasedCompensation": "2169468", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2611377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3676371, "cost_of_revenue": 1538619, "gross_profit": -1538619, "research_and_development": null, "selling_general_admin": 5046478, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33543135, "depreciation_amortisation": 3637016, "ebitda": -29906119, "interest_expense": 1538619, "interest_income": null, "other_non_operating": null, "pretax_income": -35081754, "tax_provision": -9825097, "effective_tax_rate": null, "net_income": -25256657, "net_income_continuing_ops": -25256657, "net_income_to_common": -25256657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1785403, "short_term_investments": null, "net_receivables": 1611976, "inventory": null, "other_current_assets": null, "total_current_assets": 3552554, "net_ppe": null, "goodwill": null, "intangible_assets": 38809125, "goodwill_and_intangibles": 38809125, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166044449, "total_assets": 169597003, "short_term_debt": 30642431, "accounts_payable": 760157, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32959553, "long_term_debt": 21271816, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21856797, "total_liabilities": 54816350, "total_debt": 51914247, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47139334, "total_equity": 114780653, "shares_outstanding": 16513885, "operating_cash_flow": -2114605, "stock_based_compensation": 2169468, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19527, "acquisitions": null, "other_investing": null, "investing_cash_flow": 899867, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 224662, "free_cash_flow": -2095078, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33543135", "ebitda": "-29906119", "netIncome": "-25256657", "grossProfit": "-1538619", "depreciation": "None", "totalRevenue": "3676371", "costOfRevenue": "1538619", "interestIncome": "None", "incomeBeforeTax": "-35081754", "interestExpense": "1538619", "operatingIncome": "-35081754", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-9825097", "reportedCurrency": "CAD", "netInterestIncome": "-1538619", "nonInterestIncome": "None", "operatingExpenses": "33543135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1538619", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3637016", "sellingGeneralAndAdministrative": "5046478", "netIncomeFromContinuingOperations": "-25256657" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70428555", "currentDebt": "None", "investments": "None", "totalAssets": "169597003", "longTermDebt": "21271816", "shortTermDebt": "30642431", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "38809125", "reportedCurrency": "CAD", "retainedEarnings": "-47139334", "totalLiabilities": "54816350", "otherCurrentAssets": "155175", "totalCurrentAssets": "3552554", "currentLongTermDebt": "30642431", "longTermInvestments": "685662", "shortTermInvestments": "None", "currentNetReceivables": "1611976", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166044449", "currentAccountsPayable": "760157", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51914247", "totalShareholderEquity": "114780653", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1556965", "totalCurrentLiabilities": "32959553", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21856797", "cashAndShortTermInvestments": "1785403", "commonStockSharesOutstanding": "16513885", "intangibleAssetsExcludingGoodwill": "38809125", "cashAndCashEquivalentsAtCarryingValue": "1785403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18134279", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2114605", "capitalExpenditures": "19527", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224662", "cashflowFromInvestment": "899867", "stockBasedCompensation": "2169468", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2611377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "income_statement": { "revenue": 300492, "cost_of_revenue": 1161443, "gross_profit": -860951, "ebit": -6989260, "ebitda": -2988330, "pretax_income": -8150703, "tax_provision": 49347, "net_income": -8200049, "net_income_to_common": -8200049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3164338, "total_current_assets": 3353165, "total_assets": 164283730, "short_term_debt": 16164590, "long_term_debt": 38627184, "total_debt": 54791774, "total_liabilities": 62149869, "total_equity": 102133861, "shares_outstanding": 21049082, "goodwill_and_intangibles": 69982072 }, "cash_flow": { "operating_cash_flow": -3949452, "capital_expenditure": 2, "free_cash_flow": -3949450, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177129, "ticker_id": 8399, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6989260", "ebitda": "-2988330", "netIncome": "-8200049", "grossProfit": "-860951", "depreciation": "None", "totalRevenue": "300492", "costOfRevenue": "1161443", "interestIncome": "300492", "incomeBeforeTax": "-8150703", "interestExpense": "1161443", "operatingIncome": "-8150703", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "49347", "reportedCurrency": "CAD", "netInterestIncome": "-860951", "nonInterestIncome": "None", "operatingExpenses": "7289752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1161443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000930", "sellingGeneralAndAdministrative": "3376858", "netIncomeFromContinuingOperations": "-8200050" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62597628", "currentDebt": "None", "investments": "None", "totalAssets": "164283730", "longTermDebt": "38627184", "shortTermDebt": "16164590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "69982072", "reportedCurrency": "CAD", "retainedEarnings": "-20169636", "totalLiabilities": "62149869", "otherCurrentAssets": "176345", "totalCurrentAssets": "3353165", "currentLongTermDebt": "16164590", "longTermInvestments": "685662", "shortTermInvestments": "None", "currentNetReceivables": "12482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160930565", "currentAccountsPayable": "581135", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54791774", "totalShareholderEquity": "102133861", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3286955", "totalCurrentLiabilities": "20032680", "otherNonCurrentLiabilities": "3090599", "totalNonCurrentLiabilities": "42117189", "cashAndShortTermInvestments": "3164338", "commonStockSharesOutstanding": "21049082", "intangibleAssetsExcludingGoodwill": "69982072", "cashAndCashEquivalentsAtCarryingValue": "3164338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6022935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3949452", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25109133", "cashflowFromInvestment": "30139403", "stockBasedCompensation": "1843959", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2938682", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300492, "cost_of_revenue": 1161443, "gross_profit": -860951, "research_and_development": null, "selling_general_admin": 3376858, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6989260, "depreciation_amortisation": 4000930, "ebitda": -2988330, "interest_expense": 1161443, "interest_income": null, "other_non_operating": null, "pretax_income": -8150703, "tax_provision": 49347, "effective_tax_rate": null, "net_income": -8200049, "net_income_continuing_ops": -8200050, "net_income_to_common": -8200049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3164338, "short_term_investments": null, "net_receivables": 12482, "inventory": null, "other_current_assets": null, "total_current_assets": 3353165, "net_ppe": null, "goodwill": null, "intangible_assets": 69982072, "goodwill_and_intangibles": 69982072, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160930565, "total_assets": 164283730, "short_term_debt": 16164590, "accounts_payable": 581135, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20032680, "long_term_debt": 38627184, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42117189, "total_liabilities": 62149869, "total_debt": 54791774, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20169636, "total_equity": 102133861, "shares_outstanding": 21049082, "operating_cash_flow": -3949452, "stock_based_compensation": 1843959, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30139403, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25109133, "free_cash_flow": -3949450, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6989260", "ebitda": "-2988330", "netIncome": "-8200049", "grossProfit": "-860951", "depreciation": "None", "totalRevenue": "300492", "costOfRevenue": "1161443", "interestIncome": "300492", "incomeBeforeTax": "-8150703", "interestExpense": "1161443", "operatingIncome": "-8150703", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "49347", "reportedCurrency": "CAD", "netInterestIncome": "-860951", "nonInterestIncome": "None", "operatingExpenses": "7289752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1161443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000930", "sellingGeneralAndAdministrative": "3376858", "netIncomeFromContinuingOperations": "-8200050" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62597628", "currentDebt": "None", "investments": "None", "totalAssets": "164283730", "longTermDebt": "38627184", "shortTermDebt": "16164590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "69982072", "reportedCurrency": "CAD", "retainedEarnings": "-20169636", "totalLiabilities": "62149869", "otherCurrentAssets": "176345", "totalCurrentAssets": "3353165", "currentLongTermDebt": "16164590", "longTermInvestments": "685662", "shortTermInvestments": "None", "currentNetReceivables": "12482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160930565", "currentAccountsPayable": "581135", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54791774", "totalShareholderEquity": "102133861", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3286955", "totalCurrentLiabilities": "20032680", "otherNonCurrentLiabilities": "3090599", "totalNonCurrentLiabilities": "42117189", "cashAndShortTermInvestments": "3164338", "commonStockSharesOutstanding": "21049082", "intangibleAssetsExcludingGoodwill": "69982072", "cashAndCashEquivalentsAtCarryingValue": "3164338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6022935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3949452", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25109133", "cashflowFromInvestment": "30139403", "stockBasedCompensation": "1843959", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2938682", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "income_statement": { "revenue": 2530510, "cost_of_revenue": 784782, "gross_profit": -784782, "ebit": -5202523, "ebitda": -2660689, "pretax_income": -5987305, "tax_provision": -1163013, "net_income": -4824292, "net_income_to_common": -4824292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1692837, "total_current_assets": 1908669, "total_assets": 124911556, "short_term_debt": 16180172, "long_term_debt": 14515168, "total_debt": 30695340, "total_liabilities": 40231936, "total_equity": 84679620, "shares_outstanding": 20024396, "goodwill_and_intangibles": 73980318 }, "cash_flow": { "operating_cash_flow": -1651037, "capital_expenditure": 42246771, "free_cash_flow": 40595734, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177130, "ticker_id": 8399, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5202523", "ebitda": "-2660689", "netIncome": "-4824292", "grossProfit": "-784782", "depreciation": "None", "totalRevenue": "2530510", "costOfRevenue": "784782", "interestIncome": "None", "incomeBeforeTax": "-5987305", "interestExpense": "784782", "operatingIncome": "-5987305", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1163013", "reportedCurrency": "CAD", "netInterestIncome": "-784782", "nonInterestIncome": "None", "operatingExpenses": "5202523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "784782", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2541834", "sellingGeneralAndAdministrative": "4812459", "netIncomeFromContinuingOperations": "-4824292" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35990304", "currentDebt": "None", "investments": "None", "totalAssets": "124911556", "longTermDebt": "14515168", "shortTermDebt": "16180172", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "73980318", "reportedCurrency": "CAD", "retainedEarnings": "-11969587", "totalLiabilities": "40231936", "otherCurrentAssets": "215832", "totalCurrentAssets": "1908669", "currentLongTermDebt": "16180172", "longTermInvestments": "685662", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123002887", "currentAccountsPayable": "468940", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30695340", "totalShareholderEquity": "84679620", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4298388", "totalCurrentLiabilities": "20947500", "otherNonCurrentLiabilities": "4369862", "totalNonCurrentLiabilities": "19284436", "cashAndShortTermInvestments": "1692837", "commonStockSharesOutstanding": "20024396", "intangibleAssetsExcludingGoodwill": "73980318", "cashAndCashEquivalentsAtCarryingValue": "1692837", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3352111", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1651037", "capitalExpenditures": "42246771", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55540515", "cashflowFromInvestment": "-53602151", "stockBasedCompensation": "3220195", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1766167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2530510, "cost_of_revenue": 784782, "gross_profit": -784782, "research_and_development": null, "selling_general_admin": 4812459, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5202523, "depreciation_amortisation": 2541834, "ebitda": -2660689, "interest_expense": 784782, "interest_income": null, "other_non_operating": null, "pretax_income": -5987305, "tax_provision": -1163013, "effective_tax_rate": null, "net_income": -4824292, "net_income_continuing_ops": -4824292, "net_income_to_common": -4824292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1692837, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1908669, "net_ppe": null, "goodwill": null, "intangible_assets": 73980318, "goodwill_and_intangibles": 73980318, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123002887, "total_assets": 124911556, "short_term_debt": 16180172, "accounts_payable": 468940, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20947500, "long_term_debt": 14515168, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19284436, "total_liabilities": 40231936, "total_debt": 30695340, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11969587, "total_equity": 84679620, "shares_outstanding": 20024396, "operating_cash_flow": -1651037, "stock_based_compensation": 3220195, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42246771, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53602151, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55540515, "free_cash_flow": 40595734, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5202523", "ebitda": "-2660689", "netIncome": "-4824292", "grossProfit": "-784782", "depreciation": "None", "totalRevenue": "2530510", "costOfRevenue": "784782", "interestIncome": "None", "incomeBeforeTax": "-5987305", "interestExpense": "784782", "operatingIncome": "-5987305", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1163013", "reportedCurrency": "CAD", "netInterestIncome": "-784782", "nonInterestIncome": "None", "operatingExpenses": "5202523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "784782", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2541834", "sellingGeneralAndAdministrative": "4812459", "netIncomeFromContinuingOperations": "-4824292" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35990304", "currentDebt": "None", "investments": "None", "totalAssets": "124911556", "longTermDebt": "14515168", "shortTermDebt": "16180172", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "73980318", "reportedCurrency": "CAD", "retainedEarnings": "-11969587", "totalLiabilities": "40231936", "otherCurrentAssets": "215832", "totalCurrentAssets": "1908669", "currentLongTermDebt": "16180172", "longTermInvestments": "685662", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123002887", "currentAccountsPayable": "468940", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30695340", "totalShareholderEquity": "84679620", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4298388", "totalCurrentLiabilities": "20947500", "otherNonCurrentLiabilities": "4369862", "totalNonCurrentLiabilities": "19284436", "cashAndShortTermInvestments": "1692837", "commonStockSharesOutstanding": "20024396", "intangibleAssetsExcludingGoodwill": "73980318", "cashAndCashEquivalentsAtCarryingValue": "1692837", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3352111", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1651037", "capitalExpenditures": "42246771", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55540515", "cashflowFromInvestment": "-53602151", "stockBasedCompensation": "3220195", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1766167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "income_statement": { "revenue": 5674775, "cost_of_revenue": 32863, "gross_profit": -32863, "ebit": 4421592, "ebitda": 4471674, "pretax_income": 4388729, "tax_provision": 1163013, "net_income": 3225716, "net_income_to_common": 3225716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1279322, "total_current_assets": 1337597, "total_assets": 74632177, "short_term_debt": 4156214, "long_term_debt": null, "total_debt": 4156214, "total_liabilities": 14434465, "total_equity": 60197712, "shares_outstanding": 20052801, "goodwill_and_intangibles": 34047413 }, "cash_flow": { "operating_cash_flow": -304532, "capital_expenditure": 34324259, "free_cash_flow": 34019727, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177131, "ticker_id": 8399, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4421592", "ebitda": "4471674", "netIncome": "3225716", "grossProfit": "-32863", "depreciation": "None", "totalRevenue": "5674775", "costOfRevenue": "32863", "interestIncome": "None", "incomeBeforeTax": "4388729", "interestExpense": "32863", "operatingIncome": "4388729", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1163013", "reportedCurrency": "CAD", "netInterestIncome": "-32863", "nonInterestIncome": "None", "operatingExpenses": "-4421592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50082", "sellingGeneralAndAdministrative": "1207778", "netIncomeFromContinuingOperations": "3225716" }, "balance": { "goodwill": "278868", "inventory": "None", "commonStock": "20154351", "currentDebt": "None", "investments": "None", "totalAssets": "74632177", "longTermDebt": "None", "shortTermDebt": "4156214", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33768545", "reportedCurrency": "CAD", "retainedEarnings": "-7145295", "totalLiabilities": "14434465", "otherCurrentAssets": "58275", "totalCurrentAssets": "1337597", "currentLongTermDebt": "4156214", "longTermInvestments": "685662", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73294580", "currentAccountsPayable": "395267", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4156214", "totalShareholderEquity": "60197712", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5188810", "totalCurrentLiabilities": "9740291", "otherNonCurrentLiabilities": "4294768", "totalNonCurrentLiabilities": "4694174", "cashAndShortTermInvestments": "1279322", "commonStockSharesOutstanding": "20052801", "intangibleAssetsExcludingGoodwill": "33768545", "cashAndCashEquivalentsAtCarryingValue": "1279322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3225716", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-304532", "capitalExpenditures": "34324259", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38115922", "cashflowFromInvestment": "-38340120", "stockBasedCompensation": "628796", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50082", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5674775, "cost_of_revenue": 32863, "gross_profit": -32863, "research_and_development": null, "selling_general_admin": 1207778, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4421592, "depreciation_amortisation": 50082, "ebitda": 4471674, "interest_expense": 32863, "interest_income": null, "other_non_operating": null, "pretax_income": 4388729, "tax_provision": 1163013, "effective_tax_rate": null, "net_income": 3225716, "net_income_continuing_ops": 3225716, "net_income_to_common": 3225716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1279322, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1337597, "net_ppe": null, "goodwill": 278868, "intangible_assets": 33768545, "goodwill_and_intangibles": 34047413, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73294580, "total_assets": 74632177, "short_term_debt": 4156214, "accounts_payable": 395267, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9740291, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4694174, "total_liabilities": 14434465, "total_debt": 4156214, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7145295, "total_equity": 60197712, "shares_outstanding": 20052801, "operating_cash_flow": -304532, "stock_based_compensation": 628796, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34324259, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38340120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38115922, "free_cash_flow": 34019727, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4421592", "ebitda": "4471674", "netIncome": "3225716", "grossProfit": "-32863", "depreciation": "None", "totalRevenue": "5674775", "costOfRevenue": "32863", "interestIncome": "None", "incomeBeforeTax": "4388729", "interestExpense": "32863", "operatingIncome": "4388729", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1163013", "reportedCurrency": "CAD", "netInterestIncome": "-32863", "nonInterestIncome": "None", "operatingExpenses": "-4421592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50082", "sellingGeneralAndAdministrative": "1207778", "netIncomeFromContinuingOperations": "3225716" }, "balance": { "goodwill": "278868", "inventory": "None", "commonStock": "20154351", "currentDebt": "None", "investments": "None", "totalAssets": "74632177", "longTermDebt": "None", "shortTermDebt": "4156214", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33768545", "reportedCurrency": "CAD", "retainedEarnings": "-7145295", "totalLiabilities": "14434465", "otherCurrentAssets": "58275", "totalCurrentAssets": "1337597", "currentLongTermDebt": "4156214", "longTermInvestments": "685662", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73294580", "currentAccountsPayable": "395267", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4156214", "totalShareholderEquity": "60197712", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5188810", "totalCurrentLiabilities": "9740291", "otherNonCurrentLiabilities": "4294768", "totalNonCurrentLiabilities": "4694174", "cashAndShortTermInvestments": "1279322", "commonStockSharesOutstanding": "20052801", "intangibleAssetsExcludingGoodwill": "33768545", "cashAndCashEquivalentsAtCarryingValue": "1279322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3225716", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-304532", "capitalExpenditures": "34324259", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38115922", "cashflowFromInvestment": "-38340120", "stockBasedCompensation": "628796", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50082", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "income_statement": { "revenue": 10321849, "cost_of_revenue": null, "gross_profit": null, "ebit": 9595229, "ebitda": 9603138, "pretax_income": 5462908, "tax_provision": null, "net_income": 5462908, "net_income_to_common": 5462908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1808052, "total_current_assets": 1814802, "total_assets": 28903645, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2180021, "total_equity": 26723624, "shares_outstanding": 19350611, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -595081, "capital_expenditure": 0, "free_cash_flow": -595081, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177132, "ticker_id": 8399, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9595229", "ebitda": "9603138", "netIncome": "5462908", "grossProfit": "None", "depreciation": "None", "totalRevenue": "10321849", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "5462908", "interestExpense": "None", "operatingIncome": "7047166", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-7047166", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7909", "sellingGeneralAndAdministrative": "1783622", "netIncomeFromContinuingOperations": "5462908" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17256668", "currentDebt": "None", "investments": "None", "totalAssets": "28903645", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-10371011", "totalLiabilities": "2180021", "otherCurrentAssets": "None", "totalCurrentAssets": "1814802", "currentLongTermDebt": "None", "longTermInvestments": "1513331", "shortTermInvestments": "None", "currentNetReceivables": "6750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27088843", "currentAccountsPayable": "83413", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26723624", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149516", "totalCurrentLiabilities": "1780615", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399406", "cashAndShortTermInvestments": "1808052", "commonStockSharesOutstanding": "19350611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1808052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5462908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-595081", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000", "cashflowFromInvestment": "-6297415", "stockBasedCompensation": "1239085", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7909", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10321849, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1783622, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9595229, "depreciation_amortisation": 7909, "ebitda": 9603138, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5462908, "tax_provision": null, "effective_tax_rate": null, "net_income": 5462908, "net_income_continuing_ops": 5462908, "net_income_to_common": 5462908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1808052, "short_term_investments": null, "net_receivables": 6750, "inventory": null, "other_current_assets": null, "total_current_assets": 1814802, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27088843, "total_assets": 28903645, "short_term_debt": null, "accounts_payable": 83413, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1780615, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399406, "total_liabilities": 2180021, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10371011, "total_equity": 26723624, "shares_outstanding": 19350611, "operating_cash_flow": -595081, "stock_based_compensation": 1239085, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6297415, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150000, "free_cash_flow": -595081, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9595229", "ebitda": "9603138", "netIncome": "5462908", "grossProfit": "None", "depreciation": "None", "totalRevenue": "10321849", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "5462908", "interestExpense": "None", "operatingIncome": "7047166", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-7047166", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7909", "sellingGeneralAndAdministrative": "1783622", "netIncomeFromContinuingOperations": "5462908" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17256668", "currentDebt": "None", "investments": "None", "totalAssets": "28903645", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-10371011", "totalLiabilities": "2180021", "otherCurrentAssets": "None", "totalCurrentAssets": "1814802", "currentLongTermDebt": "None", "longTermInvestments": "1513331", "shortTermInvestments": "None", "currentNetReceivables": "6750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27088843", "currentAccountsPayable": "83413", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26723624", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149516", "totalCurrentLiabilities": "1780615", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399406", "cashAndShortTermInvestments": "1808052", "commonStockSharesOutstanding": "19350611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1808052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5462908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-595081", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000", "cashflowFromInvestment": "-6297415", "stockBasedCompensation": "1239085", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7909", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "income_statement": { "revenue": -1192177, "cost_of_revenue": null, "gross_profit": null, "ebit": -1497247, "ebitda": -1489338, "pretax_income": -1497247, "tax_provision": null, "net_income": -1497247, "net_income_to_common": -1497247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8550548, "total_current_assets": 8653387, "total_assets": 28354585, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 477337, "total_equity": 27877248, "shares_outstanding": 19376847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115542, "capital_expenditure": 0, "free_cash_flow": 115542, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177134, "ticker_id": 8399, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:41.877161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1497247", "ebitda": "-1489338", "netIncome": "-1497247", "grossProfit": "None", "depreciation": "None", "totalRevenue": "-1192177", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1497247", "interestExpense": "0", "operatingIncome": "-1497247", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1497247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7909", "sellingGeneralAndAdministrative": "475965", "netIncomeFromContinuingOperations": "-1497247" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16966421", "currentDebt": "None", "investments": "None", "totalAssets": "28354585", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-12579189", "totalLiabilities": "477337", "otherCurrentAssets": "24125", "totalCurrentAssets": "8653387", "currentLongTermDebt": "None", "longTermInvestments": "2524327", "shortTermInvestments": "None", "currentNetReceivables": "78714", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19701198", "currentAccountsPayable": "243337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27877248", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "234000", "totalCurrentLiabilities": "477337", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8550548", "commonStockSharesOutstanding": "19376847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8550548", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1256003", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "115542", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-532075", "cashflowFromInvestment": "1370806", "stockBasedCompensation": "19065", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-553038", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7909", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1192177, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 475965, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1497247, "depreciation_amortisation": 7909, "ebitda": -1489338, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1497247, "tax_provision": null, "effective_tax_rate": null, "net_income": -1497247, "net_income_continuing_ops": -1497247, "net_income_to_common": -1497247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8550548, "short_term_investments": null, "net_receivables": 78714, "inventory": null, "other_current_assets": null, "total_current_assets": 8653387, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19701198, "total_assets": 28354585, "short_term_debt": null, "accounts_payable": 243337, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477337, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 477337, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12579189, "total_equity": 27877248, "shares_outstanding": 19376847, "operating_cash_flow": 115542, "stock_based_compensation": 19065, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1370806, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -532075, "free_cash_flow": 115542, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1497247", "ebitda": "-1489338", "netIncome": "-1497247", "grossProfit": "None", "depreciation": "None", "totalRevenue": "-1192177", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1497247", "interestExpense": "0", "operatingIncome": "-1497247", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1497247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7909", "sellingGeneralAndAdministrative": "475965", "netIncomeFromContinuingOperations": "-1497247" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16966421", "currentDebt": "None", "investments": "None", "totalAssets": "28354585", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-12579189", "totalLiabilities": "477337", "otherCurrentAssets": "24125", "totalCurrentAssets": "8653387", "currentLongTermDebt": "None", "longTermInvestments": "2524327", "shortTermInvestments": "None", "currentNetReceivables": "78714", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19701198", "currentAccountsPayable": "243337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27877248", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "234000", "totalCurrentLiabilities": "477337", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8550548", "commonStockSharesOutstanding": "19376847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8550548", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1256003", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "115542", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-532075", "cashflowFromInvestment": "1370806", "stockBasedCompensation": "19065", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-553038", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7909", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 8, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }