{ "ticker": { "uuid": "0c0691d9-150a-4ea8-b67d-bfa5213bd52c", "symbol": "SKY", "name": "Skyline Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/0c0691d9-150a-4ea8-b67d-bfa5213bd52c/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c0691d9-150a-4ea8-b67d-bfa5213bd52c/" }, "latest_snapshot": { "ticker": { "uuid": "0c0691d9-150a-4ea8-b67d-bfa5213bd52c", "symbol": "SKY", "name": "Skyline Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/0c0691d9-150a-4ea8-b67d-bfa5213bd52c/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c0691d9-150a-4ea8-b67d-bfa5213bd52c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.69, "value": 0.36, "quality": 0.85, "momentum": 0.75, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 81.63, "market_cap": 4481019913.14, "pe_ratio": 21.6581, "earnings_yield": 0.0697, "ebitda_to_ev": 0.0818, "shareholder_yield": 0.0437, "roe": 0.1315, "piotroski_f_score": 9, "momentum_12_1": 0.3652, "volatility_252d": 0.5265 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 21.6581, "ev_ebitda": 12.2183, "earnings_yield": 0.0697, "fcf_yield": 0.0855, "shareholder_yield": 0.0437 }, "quality": { "roe": 0.1315, "roic": 0.2087, "gross_margin": 0.2622, "fcf_margin": 0.1269, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.0726, "eps_growth_1y": 0.0428, "fcf_growth_1y": 0.1599 }, "momentum": { "price_return_12m": 0.2547, "momentum_12_1": 0.3652, "relative_strength": 0.0864 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.85, "momentum_percentile": 0.75, "growth_composite": 31, "yield_composite": 27, "overall_composite": 31, "os_score": 0.69, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 74.77, "os": 0.86, "value": 0.68, "quality": 0.85, "momentum": 0.66, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.8379, "earnings_yield": 0.0771, "shareholder_yield": 0.0477, "roe": 0.1315, "momentum_12_1": 0.1316 }, { "week_end_date": "2026-06-14", "price": 78.65, "os": 0.87, "value": 0.66, "quality": 0.85, "momentum": 0.73, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.8673, "earnings_yield": 0.0728, "shareholder_yield": 0.0454, "roe": 0.1315, "momentum_12_1": 0.0791 }, { "week_end_date": "2026-06-21", "price": 83.34, "os": 0.65, "value": 0.33, "quality": 0.85, "momentum": 0.73, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.1118, "earnings_yield": 0.0681, "shareholder_yield": 0.0428, "roe": 0.1315, "momentum_12_1": 0.1759 }, { "week_end_date": "2026-06-28", "price": 88.82, "os": 0.68, "value": 0.32, "quality": 0.85, "momentum": 0.81, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.5658, "earnings_yield": 0.0634, "shareholder_yield": 0.0402, "roe": 0.1315, "momentum_12_1": 0.1766 }, { "week_end_date": "2026-07-05", "price": 85.25, "os": 0.66, "value": 0.35, "quality": 0.85, "momentum": 0.72, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 22.6186, "earnings_yield": 0.0664, "shareholder_yield": 0.0419, "roe": 0.1315, "momentum_12_1": 0.1175 }, { "week_end_date": "2026-07-12", "price": 81.23, "os": 0.77, "value": 0.64, "quality": 0.86, "momentum": 0.35, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 21.552, "earnings_yield": 0.0701, "shareholder_yield": 0.0439, "roe": 0.1315, "momentum_12_1": 0.1811 }, { "week_end_date": "2026-07-19", "price": 82.7, "os": 0.68, "value": 0.35, "quality": 0.85, "momentum": 0.75, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 21.942, "earnings_yield": 0.0687, "shareholder_yield": 0.0431, "roe": 0.1315, "momentum_12_1": 0.2975 }, { "week_end_date": "2026-07-26", "price": 81.63, "os": 0.69, "value": 0.36, "quality": 0.85, "momentum": 0.75, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 21.6581, "earnings_yield": 0.0697, "shareholder_yield": 0.0437, "roe": 0.1315, "momentum_12_1": 0.3652 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2663639000, "cost_of_revenue": 1959320000, "gross_profit": 704319000, "ebit": 268211000, "ebitda": 275759000, "pretax_income": 270571000, "tax_provision": 56757000, "net_income": 214196000, "net_income_to_common": 214196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638259000, "total_current_assets": 1128218000, "total_assets": 2131546000, "short_term_debt": 94649000, "long_term_debt": 14440000, "total_debt": 109089000, "total_liabilities": 558609000, "total_equity": 1572937000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 420966000 }, "cash_flow": { "operating_cash_flow": 303868000, "capital_expenditure": 34119000, "free_cash_flow": 337987000, "dividends_paid": null, "share_repurchases": -200000000, "shares_issued": 4111000, "net_debt_issued": -1096000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2663639000, "cost_of_revenue": 1959320000, "gross_profit": 704319000, "ebit": 268211000, "ebitda": 275759000, "pretax_income": 270571000, "tax_provision": 56757000, "net_income": 214196000, "net_income_to_common": 214196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638259000, "total_current_assets": 1128218000, "total_assets": 2131546000, "short_term_debt": 94649000, "long_term_debt": 14440000, "total_debt": 109089000, "total_liabilities": 558609000, "total_equity": 1572937000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 420966000 }, "cash_flow": { "operating_cash_flow": 303868000, "capital_expenditure": 34119000, "free_cash_flow": 337987000, "dividends_paid": null, "share_repurchases": -200000000, "shares_issued": 4111000, "net_debt_issued": -1096000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2663639000, "cost_of_revenue": 1959320000, "gross_profit": 704319000, "ebit": 268211000, "ebitda": 275759000, "pretax_income": 270571000, "tax_provision": 56757000, "net_income": 214196000, "net_income_to_common": 214196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638259000, "total_current_assets": 1128218000, "total_assets": 2131546000, "short_term_debt": 94649000, "long_term_debt": 14440000, "total_debt": 109089000, "total_liabilities": 558609000, "total_equity": 1572937000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 420966000 }, "cash_flow": { "operating_cash_flow": 303868000, "capital_expenditure": 34119000, "free_cash_flow": 337987000, "dividends_paid": null, "share_repurchases": -200000000, "shares_issued": 4111000, "net_debt_issued": -1096000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2663639000, "cost_of_revenue": 1959320000, "gross_profit": 704319000, "ebit": 268211000, "ebitda": 275759000, "pretax_income": 270571000, "tax_provision": 56757000, "net_income": 214196000, "net_income_to_common": 214196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638259000, "total_current_assets": 1128218000, "total_assets": 2131546000, "short_term_debt": 94649000, "long_term_debt": 14440000, "total_debt": 109089000, "total_liabilities": 558609000, "total_equity": 1572937000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 420966000 }, "cash_flow": { "operating_cash_flow": 303868000, "capital_expenditure": 34119000, "free_cash_flow": 337987000, "dividends_paid": null, "share_repurchases": -200000000, "shares_issued": 4111000, "net_debt_issued": -1096000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2663639000, "cost_of_revenue": 1959320000, "gross_profit": 704319000, "ebit": 268211000, "ebitda": 275759000, "pretax_income": 270571000, "tax_provision": 56757000, "net_income": 214196000, "net_income_to_common": 214196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638259000, "total_current_assets": 1128218000, "total_assets": 2131546000, "short_term_debt": 94649000, "long_term_debt": 14440000, "total_debt": 109089000, "total_liabilities": 558609000, "total_equity": 1572937000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 420966000 }, "cash_flow": { "operating_cash_flow": 303868000, "capital_expenditure": 34119000, "free_cash_flow": 337987000, "dividends_paid": null, "share_repurchases": -200000000, "shares_issued": 4111000, "net_debt_issued": -1096000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2663639000, "cost_of_revenue": 1959320000, "gross_profit": 704319000, "ebit": 268211000, "ebitda": 275759000, "pretax_income": 270571000, "tax_provision": 56757000, "net_income": 214196000, "net_income_to_common": 214196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638259000, "total_current_assets": 1128218000, "total_assets": 2131546000, "short_term_debt": 94649000, "long_term_debt": 14440000, "total_debt": 109089000, "total_liabilities": 558609000, "total_equity": 1572937000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 420966000 }, "cash_flow": { "operating_cash_flow": 303868000, "capital_expenditure": 34119000, "free_cash_flow": 337987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2663639000, "cost_of_revenue": 1959320000, "gross_profit": 704319000, "ebit": 268211000, "ebitda": 275759000, "pretax_income": 270571000, "tax_provision": 56757000, "net_income": 214196000, "net_income_to_common": 214196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638259000, "total_current_assets": 1128218000, "total_assets": 2131546000, "short_term_debt": 94649000, "long_term_debt": 14440000, "total_debt": 109089000, "total_liabilities": 558609000, "total_equity": 1572937000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 420966000 }, "cash_flow": { "operating_cash_flow": 303868000, "capital_expenditure": 34119000, "free_cash_flow": 337987000, "dividends_paid": null, "share_repurchases": -200000000, "shares_issued": 4111000, "net_debt_issued": -1096000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2483448000, "cost_of_revenue": 1833782000, "gross_profit": 649666000, "ebit": 265836000, "ebitda": 310446000, "pretax_income": 255364000, "tax_provision": 53724000, "net_income": 198413000, "net_income_to_common": 198413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 610338000, "total_current_assets": 1086498000, "total_assets": 2110408000, "short_term_debt": 115386000, "long_term_debt": 24773000, "total_debt": 163805000, "total_liabilities": 565970000, "total_equity": 1544438000, "shares_outstanding": 58075000, "goodwill_and_intangibles": 422685000 }, "cash_flow": { "operating_cash_flow": 240857000, "capital_expenditure": 50532000, "free_cash_flow": 291389000, "dividends_paid": null, "share_repurchases": -79999000, "shares_issued": 473000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 621278000, "cost_of_revenue": 466914000, "gross_profit": 154364000, "ebit": 41782000, "ebitda": 53746000, "pretax_income": 40237000, "tax_provision": 8132000, "net_income": 29676000, "net_income_to_common": 29676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638259000, "total_current_assets": 1128218000, "total_assets": 2131546000, "short_term_debt": 94649000, "long_term_debt": 14440000, "total_debt": 109089000, "total_liabilities": 558609000, "total_equity": 1572937000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 420966000 }, "cash_flow": { "operating_cash_flow": 52703000, "capital_expenditure": 9205000, "free_cash_flow": 61908000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": 275000, "net_debt_issued": -84000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 621278000, "cost_of_revenue": 466914000, "gross_profit": 154364000, "ebit": 41782000, "ebitda": 53746000, "pretax_income": 40237000, "tax_provision": 8132000, "net_income": 29676000, "net_income_to_common": 29676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638259000, "total_current_assets": 1128218000, "total_assets": 2131546000, "short_term_debt": 94649000, "long_term_debt": 14440000, "total_debt": 109089000, "total_liabilities": 558609000, "total_equity": 1572937000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 420966000 }, "cash_flow": { "operating_cash_flow": 52703000, "capital_expenditure": 9205000, "free_cash_flow": 61908000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": 275000, "net_debt_issued": -84000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 621278000, "cost_of_revenue": 466914000, "gross_profit": 154364000, "ebit": 41782000, "ebitda": 53746000, "pretax_income": 40237000, "tax_provision": 8132000, "net_income": 29676000, "net_income_to_common": 29676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638259000, "total_current_assets": 1128218000, "total_assets": 2131546000, "short_term_debt": 94649000, "long_term_debt": 14440000, "total_debt": 109089000, "total_liabilities": 558609000, "total_equity": 1572937000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 420966000 }, "cash_flow": { "operating_cash_flow": 52703000, "capital_expenditure": 9205000, "free_cash_flow": 61908000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": 275000, "net_debt_issued": -84000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 621278000, "cost_of_revenue": 466914000, "gross_profit": 154364000, "ebit": 41782000, "ebitda": 53746000, "pretax_income": 40237000, "tax_provision": 8132000, "net_income": 29676000, "net_income_to_common": 29676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638259000, "total_current_assets": 1128218000, "total_assets": 2131546000, "short_term_debt": 94649000, "long_term_debt": 14440000, "total_debt": 109089000, "total_liabilities": 558609000, "total_equity": 1572937000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 420966000 }, "cash_flow": { "operating_cash_flow": 52703000, "capital_expenditure": 9205000, "free_cash_flow": 61908000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": 275000, "net_debt_issued": -84000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 621278000, "cost_of_revenue": 466914000, "gross_profit": 154364000, "ebit": 41782000, "ebitda": 53746000, "pretax_income": 40237000, "tax_provision": 8132000, "net_income": 29676000, "net_income_to_common": 29676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638259000, "total_current_assets": 1128218000, "total_assets": 2131546000, "short_term_debt": 94649000, "long_term_debt": 14440000, "total_debt": 109089000, "total_liabilities": 558609000, "total_equity": 1572937000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 420966000 }, "cash_flow": { "operating_cash_flow": 52703000, "capital_expenditure": 9205000, "free_cash_flow": 61908000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": 275000, "net_debt_issued": -84000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 621278000, "cost_of_revenue": 466914000, "gross_profit": 154364000, "ebit": 41782000, "ebitda": 53746000, "pretax_income": 40237000, "tax_provision": 8132000, "net_income": 29676000, "net_income_to_common": 29676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638259000, "total_current_assets": 1128218000, "total_assets": 2131546000, "short_term_debt": 94649000, "long_term_debt": 14440000, "total_debt": 109089000, "total_liabilities": 558609000, "total_equity": 1572937000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 420966000 }, "cash_flow": { "operating_cash_flow": 52703000, "capital_expenditure": 9205000, "free_cash_flow": 61908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 621278000, "cost_of_revenue": 466914000, "gross_profit": 154364000, "ebit": 41782000, "ebitda": 53746000, "pretax_income": 40237000, "tax_provision": 8132000, "net_income": 29676000, "net_income_to_common": 29676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638259000, "total_current_assets": 1128218000, "total_assets": 2131546000, "short_term_debt": 94649000, "long_term_debt": 14440000, "total_debt": 109089000, "total_liabilities": 558609000, "total_equity": 1572937000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 420966000 }, "cash_flow": { "operating_cash_flow": 52703000, "capital_expenditure": 9205000, "free_cash_flow": 61908000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": 275000, "net_debt_issued": -84000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 656614000, "cost_of_revenue": 484421000, "gross_profit": 172193000, "ebit": 67466000, "ebitda": 79731000, "pretax_income": 68379000, "tax_provision": 12375000, "net_income": 54336000, "net_income_to_common": 54336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 659758000, "total_current_assets": 1117227000, "total_assets": 2114315000, "short_term_debt": 95298000, "long_term_debt": 23816000, "total_debt": 119114000, "total_liabilities": 522089000, "total_equity": 1592226000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 422378000 }, "cash_flow": { "operating_cash_flow": 101001000, "capital_expenditure": 7097000, "free_cash_flow": 108098000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": 286000, "net_debt_issued": -243000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 656614000, "cost_of_revenue": 484421000, "gross_profit": 172193000, "ebit": 67466000, "ebitda": 79731000, "pretax_income": 68379000, "tax_provision": 12375000, "net_income": 54336000, "net_income_to_common": 54336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 659758000, "total_current_assets": 1117227000, "total_assets": 2114315000, "short_term_debt": 95298000, "long_term_debt": 23816000, "total_debt": 119114000, "total_liabilities": 522089000, "total_equity": 1592226000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 422378000 }, "cash_flow": { "operating_cash_flow": 101001000, "capital_expenditure": 7097000, "free_cash_flow": 108098000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": 286000, "net_debt_issued": -243000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 656614000, "cost_of_revenue": 484421000, "gross_profit": 172193000, "ebit": 67466000, "ebitda": 79731000, "pretax_income": 68379000, "tax_provision": 12375000, "net_income": 54336000, "net_income_to_common": 54336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 659758000, "total_current_assets": 1117227000, "total_assets": 2114315000, "short_term_debt": 95298000, "long_term_debt": 23816000, "total_debt": 119114000, "total_liabilities": 522089000, "total_equity": 1592226000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 422378000 }, "cash_flow": { "operating_cash_flow": 101001000, "capital_expenditure": 7097000, "free_cash_flow": 108098000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": 286000, "net_debt_issued": -243000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 656614000, "cost_of_revenue": 484421000, "gross_profit": 172193000, "ebit": 67466000, "ebitda": 79731000, "pretax_income": 68379000, "tax_provision": 12375000, "net_income": 54336000, "net_income_to_common": 54336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 659758000, "total_current_assets": 1117227000, "total_assets": 2114315000, "short_term_debt": 95298000, "long_term_debt": 23816000, "total_debt": 119114000, "total_liabilities": 522089000, "total_equity": 1592226000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 422378000 }, "cash_flow": { "operating_cash_flow": 101001000, "capital_expenditure": 7097000, "free_cash_flow": 108098000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": 286000, "net_debt_issued": -243000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 656614000, "cost_of_revenue": 484421000, "gross_profit": 172193000, "ebit": 67466000, "ebitda": 79731000, "pretax_income": 68379000, "tax_provision": 12375000, "net_income": 54336000, "net_income_to_common": 54336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 659758000, "total_current_assets": 1117227000, "total_assets": 2114315000, "short_term_debt": 95298000, "long_term_debt": 23816000, "total_debt": 119114000, "total_liabilities": 522089000, "total_equity": 1592226000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 422378000 }, "cash_flow": { "operating_cash_flow": 101001000, "capital_expenditure": 7097000, "free_cash_flow": 108098000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": 286000, "net_debt_issued": -243000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }