{ "ticker": { "uuid": "0c0691d9-150a-4ea8-b67d-bfa5213bd52c", "symbol": "SKY", "name": "Skyline Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/0c0691d9-150a-4ea8-b67d-bfa5213bd52c/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c0691d9-150a-4ea8-b67d-bfa5213bd52c/" }, "ticker_metadata": { "id": 3635, "uuid": "0c0691d9-150a-4ea8-b67d-bfa5213bd52c", "symbol": "SKY", "name": "Skyline Corporation", "asset_type": "equity", "market_cap": 4068733000, "stock_exchange_id": 3, "industry": "Residential Construction", "sector": "Consumer Cyclical", "description": "Skyline Champion Corporation is a factory-built housing company in North America. The company is headquartered in Troy, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0c0691d9-150a-4ea8-b67d-bfa5213bd52c", "symbol": "SKY", "name": "Skyline Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/0c0691d9-150a-4ea8-b67d-bfa5213bd52c/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c0691d9-150a-4ea8-b67d-bfa5213bd52c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.3, "quality": 0.82, "momentum": 0.67, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 74.77, "market_cap": 4237290670, "pe_ratio": 20.4801, "earnings_yield": 0.0488, "ebitda_to_ev": 0.0872, "shareholder_yield": 0, "roe": 0.1315, "piotroski_f_score": 9, "momentum_12_1": 0.1316, "volatility_252d": 0.52 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:36.458323+00:00", "batch_id": "" }, "size": { "price_close": 74.77, "market_cap": 4237290670, "market_cap_usd": 4237290670, "enterprise_value": 3708120670, "shares_outstanding": 56671000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.4801, "pb_ratio": 2.6939, "ptbv_ratio": 3.6783, "ps_ratio": 1.5908, "pcf_ratio": 13.9445, "pfcf_ratio": 12.5368, "ev_ebitda": 11.4648, "ev_ebit": 13.4544, "ev_sales": 1.3921, "ev_fcf": 10.9712, "earnings_yield": 0.0488, "fcf_yield": 0.0911, "price_to_sales": 1.5908, "price_to_book": 2.6939, "price_to_cashflow": 13.9445, "ebitda_to_ev": 0.0872, "sales_yield": 0.7183 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2622, "operating_margin": 0.1035, "net_margin": 0.0777, "ebitda_margin": 0.1214, "fcf_margin": 0.1269, "roe": 0.1315, "roa": 0.0971, "roic": 0.2087, "roc_greenblatt": null, "asset_turnover": 1.2496, "cash_conversion": 1.6336, "accruals_ratio": -0.0455, "sbc_to_revenue": 0.0078, "piotroski_f_score": 9, "altman_z_score": 7.2642, "earnings_stability_5y": 0.2441, "revenue_stability_5y": 0.2545, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3277, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3551, "net_debt_to_ebitda": -1.6361, "debt_to_assets": 0.0512, "interest_coverage": 36.5139, "current_ratio": 2.6514, "quick_ratio": 1.8094, "net_debt": -529170000, "local_beta": 0.0034, "volatility_252d": 0.52, "volatility_60d": 1.2679, "max_drawdown_12m": -0.3191, "risk_adjusted_momentum": 0.253 }, "growth": { "revenue_growth_1y": 0.0726, "revenue_growth_3y_cagr": 0.0072, "revenue_growth_5y_cagr": 0.1339, "eps_growth_1y": 0.0428, "eps_growth_3y_cagr": -0.1892, "eps_growth_5y_cagr": 0.2035, "fcf_growth_1y": 0.1599, "book_value_growth_1y": 0.0437, "revenue_growth": 0.0726, "earnings_growth": 0.0428 }, "momentum": { "price_return_1m": 0.0265, "price_return_3m": -0.0928, "price_return_6m": -0.1243, "price_return_9m": -0.0463, "price_return_12m": 0.1616, "price_return_12m_ex1m": 0.1316, "momentum_6m": -0.1243, "momentum_12m": 0.1616, "momentum_12_1": 0.1316, "distance_from_52w_high": -0.2319, "distance_from_52w_low": 0.2383, "relative_strength": 0.0616 }, "raw_ttm": { "revenue_ttm": 2663639000, "gross_profit_ttm": 698419000, "ebit_ttm": 275607000, "ebitda_ttm": 323436000, "net_income_ttm": 206898000, "eps_diluted_ttm": 3.6509, "operating_cash_flow_ttm": 303868000, "capital_expenditure_ttm": 34119000, "fcf_ttm": 337987000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7548000, "cash_and_equivalents": 638259000, "total_current_assets": 1128218000, "total_current_liabilities": 425511000, "net_ppe": null, "total_assets": 2131546000, "total_debt": 109089000, "total_equity": 1572937000, "net_working_capital": 159097000, "book_value_per_share": 27.7556, "retained_earnings": 975947000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1151971000, "tangible_book_per_share": 20.3273 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 54, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 40, "rank_pcf": 61, "rank_ev_ebitda": 48, "rank_ev_ebit": 53, "rank_earnings_yield": 54, "rank_fcf_yield": 44, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 32, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 75, "rank_fcf_margin": 64, "rank_piotroski": 2, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 47 }, "composites": { "value_composite": 70, "quality_composite": 18, "momentum_composite": 33, "growth_composite": 28, "yield_composite": 98, "svqf_composite": 77, "vc1_composite": 69, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.496, "os_score": 0.58, "value_percentile": 0.3, "quality_percentile": 0.82, "momentum_percentile": 0.67, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4951, "ticker_id": 3635, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:36.458323+00:00", "batch_id": "", "os_score_delta": null, "price_close": 74.77, "market_cap": 4237290670, "market_cap_usd": 4237290670, "enterprise_value": 3708120670, "shares_outstanding": 56671000, "fx_rate_to_usd": null, "pe_ratio": 20.48009488, "pb_ratio": 2.69387183, "ptbv_ratio": 3.6782963, "ps_ratio": 1.59079014, "pcf_ratio": 13.944511, "pfcf_ratio": 12.53684512, "ev_ebitda": 11.46477408, "ev_ebit": 13.45437768, "ev_sales": 1.39212584, "ev_fcf": 10.97119318, "earnings_yield": 0.0488279, "fcf_yield": 0.09114779, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26220483, "operating_margin": 0.1034701, "net_margin": 0.07767494, "ebitda_margin": 0.12142636, "fcf_margin": 0.12688919, "roe": 0.1315361, "roa": 0.09706476, "roic": 0.20873923, "roc_greenblatt": null, "asset_turnover": 1.24962773, "cash_conversion": 1.6335924, "accruals_ratio": -0.0454928, "sbc_to_revenue": 0.00784228, "debt_to_equity": 0.35513755, "net_debt_to_ebitda": -1.63608875, "debt_to_assets": 0.05117835, "interest_coverage": 36.51391097, "current_ratio": 2.65144262, "quick_ratio": 1.80936568, "net_debt": -529170000, "revenue_growth_1y": 0.07255678, "revenue_growth_3y_cagr": 0.00724676, "revenue_growth_5y_cagr": 0.13392291, "eps_growth_1y": 0.04276433, "eps_growth_3y_cagr": -0.18916388, "eps_growth_5y_cagr": 0.20354011, "fcf_growth_1y": 0.15991681, "book_value_growth_1y": 0.0436844, "piotroski_f_score": 9, "altman_z_score": 7.26418048, "earnings_stability_5y": 0.244128, "revenue_stability_5y": 0.254535, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02649643, "price_return_3m": -0.09281728, "price_return_6m": -0.12426798, "price_return_9m": -0.04630102, "price_return_12m": 0.16156595, "price_return_12m_ex1m": 0.13158304, "distance_from_52w_high": -0.23186768, "distance_from_52w_low": 0.23832395, "relative_strength": 0.06160237, "local_beta": 0.0034, "volatility_252d": 0.52003, "volatility_60d": 1.267917, "max_drawdown_12m": -0.31908773, "revenue_ttm": 2663639000, "gross_profit_ttm": 698419000, "ebit_ttm": 275607000, "ebitda_ttm": 323436000, "net_income_ttm": 206898000, "eps_diluted_ttm": 3.65086199, "operating_cash_flow_ttm": 303868000, "capital_expenditure_ttm": 34119000, "fcf_ttm": 337987000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7548000, "cash_and_equivalents": 638259000, "total_current_assets": 1128218000, "total_current_liabilities": 425511000, "net_ppe": null, "total_assets": 2131546000, "total_debt": 109089000, "total_equity": 1572937000, "net_working_capital": 159097000, "book_value_per_share": 27.75558928, "retained_earnings": 975947000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1151971000, "tangible_book_per_share": 20.32734556, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 54, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 40, "rank_pcf": 61, "rank_ev_ebitda": 48, "rank_ev_ebit": 53, "rank_earnings_yield": 54, "rank_fcf_yield": 44, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 32, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 75, "rank_fcf_margin": 64, "rank_piotroski": 2, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 47, "value_composite": 70, "quality_composite": 18, "momentum_composite": 33, "growth_composite": 28, "yield_composite": 98, "svqf_composite": 77, "vc1_composite": 69, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 74.77, "os": 0.58, "value": 0.3, "quality": 0.82, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 20.4801, "earnings_yield": 0.0488, "shareholder_yield": 0, "roe": 0.1315, "momentum_12_1": 0.1316, "complete_fields": { "id": 4951, "ticker_id": 3635, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:36.458323+00:00", "batch_id": "", "os_score_delta": null, "price_close": 74.77, "market_cap": 4237290670, "market_cap_usd": 4237290670, "enterprise_value": 3708120670, "shares_outstanding": 56671000, "fx_rate_to_usd": null, "pe_ratio": 20.48009488, "pb_ratio": 2.69387183, "ptbv_ratio": 3.6782963, "ps_ratio": 1.59079014, "pcf_ratio": 13.944511, "pfcf_ratio": 12.53684512, "ev_ebitda": 11.46477408, "ev_ebit": 13.45437768, "ev_sales": 1.39212584, "ev_fcf": 10.97119318, "earnings_yield": 0.0488279, "fcf_yield": 0.09114779, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26220483, "operating_margin": 0.1034701, "net_margin": 0.07767494, "ebitda_margin": 0.12142636, "fcf_margin": 0.12688919, "roe": 0.1315361, "roa": 0.09706476, "roic": 0.20873923, "roc_greenblatt": null, "asset_turnover": 1.24962773, "cash_conversion": 1.6335924, "accruals_ratio": -0.0454928, "sbc_to_revenue": 0.00784228, "debt_to_equity": 0.35513755, "net_debt_to_ebitda": -1.63608875, "debt_to_assets": 0.05117835, "interest_coverage": 36.51391097, "current_ratio": 2.65144262, "quick_ratio": 1.80936568, "net_debt": -529170000, "revenue_growth_1y": 0.07255678, "revenue_growth_3y_cagr": 0.00724676, "revenue_growth_5y_cagr": 0.13392291, "eps_growth_1y": 0.04276433, "eps_growth_3y_cagr": -0.18916388, "eps_growth_5y_cagr": 0.20354011, "fcf_growth_1y": 0.15991681, "book_value_growth_1y": 0.0436844, "piotroski_f_score": 9, "altman_z_score": 7.26418048, "earnings_stability_5y": 0.244128, "revenue_stability_5y": 0.254535, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02649643, "price_return_3m": -0.09281728, "price_return_6m": -0.12426798, "price_return_9m": -0.04630102, "price_return_12m": 0.16156595, "price_return_12m_ex1m": 0.13158304, "distance_from_52w_high": -0.23186768, "distance_from_52w_low": 0.23832395, "relative_strength": 0.06160237, "local_beta": 0.0034, "volatility_252d": 0.52003, "volatility_60d": 1.267917, "max_drawdown_12m": -0.31908773, "revenue_ttm": 2663639000, "gross_profit_ttm": 698419000, "ebit_ttm": 275607000, "ebitda_ttm": 323436000, "net_income_ttm": 206898000, "eps_diluted_ttm": 3.65086199, "operating_cash_flow_ttm": 303868000, "capital_expenditure_ttm": 34119000, "fcf_ttm": 337987000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7548000, "cash_and_equivalents": 638259000, "total_current_assets": 1128218000, "total_current_liabilities": 425511000, "net_ppe": null, "total_assets": 2131546000, "total_debt": 109089000, "total_equity": 1572937000, "net_working_capital": 159097000, "book_value_per_share": 27.75558928, "retained_earnings": 975947000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1151971000, "tangible_book_per_share": 20.32734556, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 54, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 40, "rank_pcf": 61, "rank_ev_ebitda": 48, "rank_ev_ebit": 53, "rank_earnings_yield": 54, "rank_fcf_yield": 44, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 32, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 75, "rank_fcf_margin": 64, "rank_piotroski": 2, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 47, "value_composite": 70, "quality_composite": 18, "momentum_composite": 33, "growth_composite": 28, "yield_composite": 98, "svqf_composite": 77, "vc1_composite": 69, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "income_statement": { "revenue": 2663639000, "cost_of_revenue": 1959320000, "gross_profit": 704319000, "ebit": 268211000, "ebitda": 275759000, "pretax_income": 270571000, "tax_provision": 56757000, "net_income": 214196000, "net_income_to_common": 214196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638259000, "total_current_assets": 1128218000, "total_assets": 2131546000, "short_term_debt": 94649000, "long_term_debt": 14440000, "total_debt": 109089000, "total_liabilities": 558609000, "total_equity": 1572937000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 420966000 }, "cash_flow": { "operating_cash_flow": 303868000, "capital_expenditure": 34119000, "free_cash_flow": 337987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329814, "ticker_id": 3635, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "268211000", "ebitda": "275759000", "netIncome": "214196000", "grossProfit": "704319000", "depreciation": "None", "totalRevenue": "2663639000", "costOfRevenue": "1959320000", "interestIncome": "23992000", "incomeBeforeTax": "270571000", "interestExpense": "7548000", "operatingIncome": "251765000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "56757000", "reportedCurrency": "USD", "netInterestIncome": "16444000", "nonInterestIncome": "None", "operatingExpenses": "452554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1959320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7548000", "sellingGeneralAndAdministrative": "452554000", "netIncomeFromContinuingOperations": "214196000" }, "balance": { "goodwill": "365151000", "inventory": "358313000", "commonStock": "1521000", "currentDebt": "None", "investments": "None", "totalAssets": "2131546000", "longTermDebt": "14440000", "shortTermDebt": "94649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "55815000", "reportedCurrency": "USD", "retainedEarnings": "975947000", "totalLiabilities": "558609000", "otherCurrentAssets": "42836000", "totalCurrentAssets": "1128218000", "currentLongTermDebt": "103988000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1003328000", "currentAccountsPayable": "70546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109089000", "totalShareholderEquity": "1572937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185453000", "totalCurrentLiabilities": "425511000", "otherNonCurrentLiabilities": "80382000", "totalNonCurrentLiabilities": "103267000", "cashAndShortTermInvestments": "638259000", "commonStockSharesOutstanding": "56671000", "intangibleAssetsExcludingGoodwill": "55815000", "cashAndCashEquivalentsAtCarryingValue": "638259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "20126000", "operatingCashflow": "303868000", "capitalExpenditures": "34119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222220000", "cashflowFromInvestment": "-57196000", "stockBasedCompensation": "20889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2663639000, "cost_of_revenue": 1959320000, "gross_profit": 704319000, "research_and_development": null, "selling_general_admin": 452554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268211000, "depreciation_amortisation": 7548000, "ebitda": 275759000, "interest_expense": 7548000, "interest_income": null, "other_non_operating": null, "pretax_income": 270571000, "tax_provision": 56757000, "effective_tax_rate": null, "net_income": 214196000, "net_income_continuing_ops": 214196000, "net_income_to_common": 214196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 638259000, "short_term_investments": null, "net_receivables": 88810000, "inventory": 358313000, "other_current_assets": null, "total_current_assets": 1128218000, "net_ppe": null, "goodwill": 365151000, "intangible_assets": 55815000, "goodwill_and_intangibles": 420966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1003328000, "total_assets": 2131546000, "short_term_debt": 94649000, "accounts_payable": 70546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 425511000, "long_term_debt": 14440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103267000, "total_liabilities": 558609000, "total_debt": 109089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 975947000, "total_equity": 1572937000, "shares_outstanding": 56671000, "operating_cash_flow": 303868000, "stock_based_compensation": 20889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222220000, "free_cash_flow": 337987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "268211000", "ebitda": "275759000", "netIncome": "214196000", "grossProfit": "704319000", "depreciation": "None", "totalRevenue": "2663639000", "costOfRevenue": "1959320000", "interestIncome": "23992000", "incomeBeforeTax": "270571000", "interestExpense": "7548000", "operatingIncome": "251765000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "56757000", "reportedCurrency": "USD", "netInterestIncome": "16444000", "nonInterestIncome": "None", "operatingExpenses": "452554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1959320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7548000", "sellingGeneralAndAdministrative": "452554000", "netIncomeFromContinuingOperations": "214196000" }, "balance": { "goodwill": "365151000", "inventory": "358313000", "commonStock": "1521000", "currentDebt": "None", "investments": "None", "totalAssets": "2131546000", "longTermDebt": "14440000", "shortTermDebt": "94649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "55815000", "reportedCurrency": "USD", "retainedEarnings": "975947000", "totalLiabilities": "558609000", "otherCurrentAssets": "42836000", "totalCurrentAssets": "1128218000", "currentLongTermDebt": "103988000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1003328000", "currentAccountsPayable": "70546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109089000", "totalShareholderEquity": "1572937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185453000", "totalCurrentLiabilities": "425511000", "otherNonCurrentLiabilities": "80382000", "totalNonCurrentLiabilities": "103267000", "cashAndShortTermInvestments": "638259000", "commonStockSharesOutstanding": "56671000", "intangibleAssetsExcludingGoodwill": "55815000", "cashAndCashEquivalentsAtCarryingValue": "638259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "20126000", "operatingCashflow": "303868000", "capitalExpenditures": "34119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222220000", "cashflowFromInvestment": "-57196000", "stockBasedCompensation": "20889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "income_statement": { "revenue": 2483448000, "cost_of_revenue": 1833782000, "gross_profit": 649666000, "ebit": 265836000, "ebitda": 310446000, "pretax_income": 255364000, "tax_provision": 53724000, "net_income": 198413000, "net_income_to_common": 198413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 610338000, "total_current_assets": 1086498000, "total_assets": 2110408000, "short_term_debt": 115386000, "long_term_debt": 24773000, "total_debt": 140159000, "total_liabilities": 565970000, "total_equity": 1544438000, "shares_outstanding": 58075000, "goodwill_and_intangibles": 422685000 }, "cash_flow": { "operating_cash_flow": 240857000, "capital_expenditure": 50532000, "free_cash_flow": 291389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329819, "ticker_id": 3635, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265836000", "ebitda": "310446000", "netIncome": "198413000", "grossProfit": "649666000", "depreciation": "None", "totalRevenue": "2483448000", "costOfRevenue": "1833782000", "interestIncome": "25442000", "incomeBeforeTax": "255364000", "interestExpense": "8468000", "operatingIncome": "237032000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "53724000", "reportedCurrency": "USD", "netInterestIncome": "16974000", "nonInterestIncome": "None", "operatingExpenses": "412634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1833782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44610000", "sellingGeneralAndAdministrative": "408671000", "netIncomeFromContinuingOperations": "201640000" }, "balance": { "goodwill": "357973000", "inventory": "360629000", "commonStock": "1584000", "currentDebt": "None", "investments": "None", "totalAssets": "2110408000", "longTermDebt": "24773000", "shortTermDebt": "115386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "64712000", "reportedCurrency": "USD", "retainedEarnings": "975981000", "totalLiabilities": "565970000", "otherCurrentAssets": "31428000", "totalCurrentAssets": "1086498000", "currentLongTermDebt": "106091000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023910000", "currentAccountsPayable": "65135999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "339491000", "shortLongTermDebtTotal": "163805000", "totalShareholderEquity": "1544438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "218142000", "totalCurrentLiabilities": "451308000", "otherNonCurrentLiabilities": "82539000", "totalNonCurrentLiabilities": "114662000", "cashAndShortTermInvestments": "610338000", "commonStockSharesOutstanding": "58075000", "intangibleAssetsExcludingGoodwill": "64712000", "cashAndCashEquivalentsAtCarryingValue": "610338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-41961000", "operatingCashflow": "240857000", "capitalExpenditures": "50532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73038000", "cashflowFromInvestment": "-46155000", "stockBasedCompensation": "18269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2483448000, "cost_of_revenue": 1833782000, "gross_profit": 649666000, "research_and_development": null, "selling_general_admin": 408671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265836000, "depreciation_amortisation": 44610000, "ebitda": 310446000, "interest_expense": 8468000, "interest_income": null, "other_non_operating": null, "pretax_income": 255364000, "tax_provision": 53724000, "effective_tax_rate": null, "net_income": 198413000, "net_income_continuing_ops": 201640000, "net_income_to_common": 198413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 610338000, "short_term_investments": null, "net_receivables": 84103000, "inventory": 360629000, "other_current_assets": null, "total_current_assets": 1086498000, "net_ppe": null, "goodwill": 357973000, "intangible_assets": 64712000, "goodwill_and_intangibles": 422685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1023910000, "total_assets": 2110408000, "short_term_debt": 115386000, "accounts_payable": 65135999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451308000, "long_term_debt": 24773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114662000, "total_liabilities": 565970000, "total_debt": 140159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 975981000, "total_equity": 1544438000, "shares_outstanding": 58075000, "operating_cash_flow": 240857000, "stock_based_compensation": 18269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73038000, "free_cash_flow": 291389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "265836000", "ebitda": "310446000", "netIncome": "198413000", "grossProfit": "649666000", "depreciation": "None", "totalRevenue": "2483448000", "costOfRevenue": "1833782000", "interestIncome": "25442000", "incomeBeforeTax": "255364000", "interestExpense": "8468000", "operatingIncome": "237032000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "53724000", "reportedCurrency": "USD", "netInterestIncome": "16974000", "nonInterestIncome": "None", "operatingExpenses": "412634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1833782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44610000", "sellingGeneralAndAdministrative": "408671000", "netIncomeFromContinuingOperations": "201640000" }, "balance": { "goodwill": "357973000", "inventory": "360629000", "commonStock": "1584000", "currentDebt": "None", "investments": "None", "totalAssets": "2110408000", "longTermDebt": "24773000", "shortTermDebt": "115386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "64712000", "reportedCurrency": "USD", "retainedEarnings": "975981000", "totalLiabilities": "565970000", "otherCurrentAssets": "31428000", "totalCurrentAssets": "1086498000", "currentLongTermDebt": "106091000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023910000", "currentAccountsPayable": "65135999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "339491000", "shortLongTermDebtTotal": "163805000", "totalShareholderEquity": "1544438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "218142000", "totalCurrentLiabilities": "451308000", "otherNonCurrentLiabilities": "82539000", "totalNonCurrentLiabilities": "114662000", "cashAndShortTermInvestments": "610338000", "commonStockSharesOutstanding": "58075000", "intangibleAssetsExcludingGoodwill": "64712000", "cashAndCashEquivalentsAtCarryingValue": "610338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-41961000", "operatingCashflow": "240857000", "capitalExpenditures": "50532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73038000", "cashflowFromInvestment": "-46155000", "stockBasedCompensation": "18269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "income_statement": { "revenue": 2024823000, "cost_of_revenue": 1549803000, "gross_profit": 475020000, "ebit": 205468000, "ebitda": 240378000, "pretax_income": 193832000, "tax_provision": 47136000, "net_income": 146696000, "net_income_to_common": 146696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495063000, "total_current_assets": 918302000, "total_assets": 1923341000, "short_term_debt": 98762000, "long_term_debt": 24669000, "total_debt": 123431000, "total_liabilities": 500971000, "total_equity": 1422370000, "shares_outstanding": 57982609, "goodwill_and_intangibles": 434342000 }, "cash_flow": { "operating_cash_flow": 222704000, "capital_expenditure": 52915000, "free_cash_flow": 275619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329824, "ticker_id": 3635, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205468000", "ebitda": "240378000", "netIncome": "146696000", "grossProfit": "475020000", "depreciation": "None", "totalRevenue": "2024823000", "costOfRevenue": "1549803000", "interestIncome": "32867000", "incomeBeforeTax": "193832000", "interestExpense": "4613000", "operatingIncome": "175205000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "47136000", "reportedCurrency": "USD", "netInterestIncome": "28254000", "nonInterestIncome": "None", "operatingExpenses": "299815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1549803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34910000", "sellingGeneralAndAdministrative": "303689000", "netIncomeFromContinuingOperations": "146696000" }, "balance": { "goodwill": "357973000", "inventory": "318737000", "commonStock": "1605000", "currentDebt": "None", "investments": "None", "totalAssets": "1923341000", "longTermDebt": "24669000", "shortTermDebt": "98762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "76369000", "reportedCurrency": "USD", "retainedEarnings": "866485000", "totalLiabilities": "500971000", "otherCurrentAssets": "39870000", "totalCurrentAssets": "918302000", "currentLongTermDebt": "91286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005039000", "currentAccountsPayable": "50820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "329591000", "shortLongTermDebtTotal": "154697000", "totalShareholderEquity": "1422370000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204956000", "totalCurrentLiabilities": "389601000", "otherNonCurrentLiabilities": "79796000", "totalNonCurrentLiabilities": "111370000", "cashAndShortTermInvestments": "495063000", "commonStockSharesOutstanding": "57982609", "intangibleAssetsExcludingGoodwill": "76369000", "cashAndCashEquivalentsAtCarryingValue": "495063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "22424000", "operatingCashflow": "222704000", "capitalExpenditures": "52915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10864000", "cashflowFromInvestment": "-485678000", "stockBasedCompensation": "19560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2024823000, "cost_of_revenue": 1549803000, "gross_profit": 475020000, "research_and_development": null, "selling_general_admin": 303689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205468000, "depreciation_amortisation": 34910000, "ebitda": 240378000, "interest_expense": 4613000, "interest_income": null, "other_non_operating": null, "pretax_income": 193832000, "tax_provision": 47136000, "effective_tax_rate": null, "net_income": 146696000, "net_income_continuing_ops": 146696000, "net_income_to_common": 146696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495063000, "short_term_investments": null, "net_receivables": 64632000, "inventory": 318737000, "other_current_assets": null, "total_current_assets": 918302000, "net_ppe": null, "goodwill": 357973000, "intangible_assets": 76369000, "goodwill_and_intangibles": 434342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1005039000, "total_assets": 1923341000, "short_term_debt": 98762000, "accounts_payable": 50820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 389601000, "long_term_debt": 24669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111370000, "total_liabilities": 500971000, "total_debt": 123431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 866485000, "total_equity": 1422370000, "shares_outstanding": 57982609, "operating_cash_flow": 222704000, "stock_based_compensation": 19560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -485678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10864000, "free_cash_flow": 275619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205468000", "ebitda": "240378000", "netIncome": "146696000", "grossProfit": "475020000", "depreciation": "None", "totalRevenue": "2024823000", "costOfRevenue": "1549803000", "interestIncome": "32867000", "incomeBeforeTax": "193832000", "interestExpense": "4613000", "operatingIncome": "175205000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "47136000", "reportedCurrency": "USD", "netInterestIncome": "28254000", "nonInterestIncome": "None", "operatingExpenses": "299815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1549803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34910000", "sellingGeneralAndAdministrative": "303689000", "netIncomeFromContinuingOperations": "146696000" }, "balance": { "goodwill": "357973000", "inventory": "318737000", "commonStock": "1605000", "currentDebt": "None", "investments": "None", "totalAssets": "1923341000", "longTermDebt": "24669000", "shortTermDebt": "98762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "76369000", "reportedCurrency": "USD", "retainedEarnings": "866485000", "totalLiabilities": "500971000", "otherCurrentAssets": "39870000", "totalCurrentAssets": "918302000", "currentLongTermDebt": "91286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005039000", "currentAccountsPayable": "50820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "329591000", "shortLongTermDebtTotal": "154697000", "totalShareholderEquity": "1422370000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204956000", "totalCurrentLiabilities": "389601000", "otherNonCurrentLiabilities": "79796000", "totalNonCurrentLiabilities": "111370000", "cashAndShortTermInvestments": "495063000", "commonStockSharesOutstanding": "57982609", "intangibleAssetsExcludingGoodwill": "76369000", "cashAndCashEquivalentsAtCarryingValue": "495063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "22424000", "operatingCashflow": "222704000", "capitalExpenditures": "52915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10864000", "cashflowFromInvestment": "-485678000", "stockBasedCompensation": "19560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "income_statement": { "revenue": 2606560000, "cost_of_revenue": 1798520000, "gross_profit": 808040000, "ebit": 537172000, "ebitda": 563898000, "pretax_income": 533895999, "tax_provision": 132094000, "net_income": 401802000, "net_income_to_common": 401802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 747453000, "total_current_assets": 1043466000, "total_assets": 1562724000, "short_term_debt": 6917000, "long_term_debt": 12430000, "total_debt": 19347000, "total_liabilities": 329723000, "total_equity": 1233001000, "shares_outstanding": 57395000, "goodwill_and_intangibles": 241917000 }, "cash_flow": { "operating_cash_flow": 416225000, "capital_expenditure": 52244000, "free_cash_flow": 468469000, "dividends_paid": 37019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329829, "ticker_id": 3635, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "537172000", "ebitda": "563898000", "netIncome": "401802000", "grossProfit": "808040000", "depreciation": "None", "totalRevenue": "2606560000", "costOfRevenue": "1798520000", "interestIncome": "18253000", "incomeBeforeTax": "533895999", "interestExpense": "3276000", "operatingIncome": "518623000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "132094000", "reportedCurrency": "USD", "netInterestIncome": "14977000", "nonInterestIncome": "None", "operatingExpenses": "289417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "18887000", "costofGoodsAndServicesSold": "1798520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26726000", "sellingGeneralAndAdministrative": "296796000", "netIncomeFromContinuingOperations": "401802000" }, "balance": { "goodwill": "196574000", "inventory": "202238000", "commonStock": "1585000", "currentDebt": "None", "investments": "None", "totalAssets": "1562724000", "longTermDebt": "12430000", "shortTermDebt": "6917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "45343000", "reportedCurrency": "USD", "retainedEarnings": "725672000", "totalLiabilities": "329723000", "otherCurrentAssets": "26479000", "totalCurrentAssets": "1043466000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519258000", "currentAccountsPayable": "44702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177125000", "shortLongTermDebtTotal": "19347000", "totalShareholderEquity": "1233001000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128013000", "totalCurrentLiabilities": "248917000", "otherNonCurrentLiabilities": "62412000", "totalNonCurrentLiabilities": "80806000", "cashAndShortTermInvestments": "747453000", "commonStockSharesOutstanding": "57395000", "intangibleAssetsExcludingGoodwill": "45343000", "cashAndCashEquivalentsAtCarryingValue": "747453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401802000", "profitLoss": "None", "dividendPayout": "37019000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "49196000", "operatingCashflow": "416225000", "capitalExpenditures": "52244000", "changeInReceivables": "23090000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37019000", "cashflowFromInvestment": "-61179000", "stockBasedCompensation": "14160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "318027000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2606560000, "cost_of_revenue": 1798520000, "gross_profit": 808040000, "research_and_development": null, "selling_general_admin": 296796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 537172000, "depreciation_amortisation": 26726000, "ebitda": 563898000, "interest_expense": 3276000, "interest_income": null, "other_non_operating": null, "pretax_income": 533895999, "tax_provision": 132094000, "effective_tax_rate": null, "net_income": 401802000, "net_income_continuing_ops": 401802000, "net_income_to_common": 401802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 747453000, "short_term_investments": null, "net_receivables": 67296000, "inventory": 202238000, "other_current_assets": null, "total_current_assets": 1043466000, "net_ppe": null, "goodwill": 196574000, "intangible_assets": 45343000, "goodwill_and_intangibles": 241917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 519258000, "total_assets": 1562724000, "short_term_debt": 6917000, "accounts_payable": 44702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248917000, "long_term_debt": 12430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80806000, "total_liabilities": 329723000, "total_debt": 19347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 725672000, "total_equity": 1233001000, "shares_outstanding": 57395000, "operating_cash_flow": 416225000, "stock_based_compensation": 14160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61179000, "dividends_paid": 37019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37019000, "free_cash_flow": 468469000, "net_change_in_cash": 318027000 }, "raw_data": { "income": { "ebit": "537172000", "ebitda": "563898000", "netIncome": "401802000", "grossProfit": "808040000", "depreciation": "None", "totalRevenue": "2606560000", "costOfRevenue": "1798520000", "interestIncome": "18253000", "incomeBeforeTax": "533895999", "interestExpense": "3276000", "operatingIncome": "518623000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "132094000", "reportedCurrency": "USD", "netInterestIncome": "14977000", "nonInterestIncome": "None", "operatingExpenses": "289417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "18887000", "costofGoodsAndServicesSold": "1798520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26726000", "sellingGeneralAndAdministrative": "296796000", "netIncomeFromContinuingOperations": "401802000" }, "balance": { "goodwill": "196574000", "inventory": "202238000", "commonStock": "1585000", "currentDebt": "None", "investments": "None", "totalAssets": "1562724000", "longTermDebt": "12430000", "shortTermDebt": "6917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "45343000", "reportedCurrency": "USD", "retainedEarnings": "725672000", "totalLiabilities": "329723000", "otherCurrentAssets": "26479000", "totalCurrentAssets": "1043466000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519258000", "currentAccountsPayable": "44702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177125000", "shortLongTermDebtTotal": "19347000", "totalShareholderEquity": "1233001000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128013000", "totalCurrentLiabilities": "248917000", "otherNonCurrentLiabilities": "62412000", "totalNonCurrentLiabilities": "80806000", "cashAndShortTermInvestments": "747453000", "commonStockSharesOutstanding": "57395000", "intangibleAssetsExcludingGoodwill": "45343000", "cashAndCashEquivalentsAtCarryingValue": "747453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401802000", "profitLoss": "None", "dividendPayout": "37019000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "49196000", "operatingCashflow": "416225000", "capitalExpenditures": "52244000", "changeInReceivables": "23090000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37019000", "cashflowFromInvestment": "-61179000", "stockBasedCompensation": "14160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "318027000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "income_statement": { "revenue": 2207229000, "cost_of_revenue": 1625658000, "gross_profit": 581571000, "ebit": 333674000, "ebitda": 354610000, "pretax_income": 330429000, "tax_provision": 82385000, "net_income": 248044000, "net_income_to_common": 248044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435413000, "total_current_assets": 782260000, "total_assets": 1234619000, "short_term_debt": 40078000, "long_term_debt": 12430000, "total_debt": 52508000, "total_liabilities": 409506000, "total_equity": 825113000, "shares_outstanding": 57284988, "goodwill_and_intangibles": 243253000 }, "cash_flow": { "operating_cash_flow": 224479000, "capital_expenditure": 31979000, "free_cash_flow": 256458000, "dividends_paid": 1634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329834, "ticker_id": 3635, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333674000", "ebitda": "354610000", "netIncome": "248044000", "grossProfit": "581571000", "depreciation": "None", "totalRevenue": "2207229000", "costOfRevenue": "1625658000", "interestIncome": "733000", "incomeBeforeTax": "330429000", "interestExpense": "3245000", "operatingIncome": "332905000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "82385000", "reportedCurrency": "USD", "netInterestIncome": "-2512000", "nonInterestIncome": "None", "operatingExpenses": "248666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "769000", "costofGoodsAndServicesSold": "1625658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20936000", "sellingGeneralAndAdministrative": "254418000", "netIncomeFromContinuingOperations": "248044000" }, "balance": { "goodwill": "191970000", "inventory": "241334000", "commonStock": "1573000", "currentDebt": "None", "investments": "None", "totalAssets": "1234619000", "longTermDebt": "12430000", "shortTermDebt": "40078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "51283000", "reportedCurrency": "USD", "retainedEarnings": "327902000", "totalLiabilities": "409506000", "otherCurrentAssets": "14977000", "totalCurrentAssets": "782260000", "currentLongTermDebt": "35460000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452359000", "currentAccountsPayable": "92159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132985000", "shortLongTermDebtTotal": "59061000", "totalShareholderEquity": "825113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151587000", "totalCurrentLiabilities": "350112000", "otherNonCurrentLiabilities": "41840000", "totalNonCurrentLiabilities": "59394000", "cashAndShortTermInvestments": "435413000", "commonStockSharesOutstanding": "57284988", "intangibleAssetsExcludingGoodwill": "51283000", "cashAndCashEquivalentsAtCarryingValue": "435413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248044000", "profitLoss": "None", "dividendPayout": "1634000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-75019000", "operatingCashflow": "224479000", "capitalExpenditures": "31979000", "changeInReceivables": "-32854000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19936000", "cashflowFromInvestment": "-31967000", "stockBasedCompensation": "9777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "172576000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2207229000, "cost_of_revenue": 1625658000, "gross_profit": 581571000, "research_and_development": null, "selling_general_admin": 254418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333674000, "depreciation_amortisation": 20936000, "ebitda": 354610000, "interest_expense": 3245000, "interest_income": null, "other_non_operating": null, "pretax_income": 330429000, "tax_provision": 82385000, "effective_tax_rate": null, "net_income": 248044000, "net_income_continuing_ops": 248044000, "net_income_to_common": 248044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 435413000, "short_term_investments": null, "net_receivables": 90536000, "inventory": 241334000, "other_current_assets": null, "total_current_assets": 782260000, "net_ppe": null, "goodwill": 191970000, "intangible_assets": 51283000, "goodwill_and_intangibles": 243253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 452359000, "total_assets": 1234619000, "short_term_debt": 40078000, "accounts_payable": 92159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350112000, "long_term_debt": 12430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59394000, "total_liabilities": 409506000, "total_debt": 52508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 327902000, "total_equity": 825113000, "shares_outstanding": 57284988, "operating_cash_flow": 224479000, "stock_based_compensation": 9777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31967000, "dividends_paid": 1634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19936000, "free_cash_flow": 256458000, "net_change_in_cash": 172576000 }, "raw_data": { "income": { "ebit": "333674000", "ebitda": "354610000", "netIncome": "248044000", "grossProfit": "581571000", "depreciation": "None", "totalRevenue": "2207229000", "costOfRevenue": "1625658000", "interestIncome": "733000", "incomeBeforeTax": "330429000", "interestExpense": "3245000", "operatingIncome": "332905000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "82385000", "reportedCurrency": "USD", "netInterestIncome": "-2512000", "nonInterestIncome": "None", "operatingExpenses": "248666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "769000", "costofGoodsAndServicesSold": "1625658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20936000", "sellingGeneralAndAdministrative": "254418000", "netIncomeFromContinuingOperations": "248044000" }, "balance": { "goodwill": "191970000", "inventory": "241334000", "commonStock": "1573000", "currentDebt": "None", "investments": "None", "totalAssets": "1234619000", "longTermDebt": "12430000", "shortTermDebt": "40078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "51283000", "reportedCurrency": "USD", "retainedEarnings": "327902000", "totalLiabilities": "409506000", "otherCurrentAssets": "14977000", "totalCurrentAssets": "782260000", "currentLongTermDebt": "35460000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452359000", "currentAccountsPayable": "92159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132985000", "shortLongTermDebtTotal": "59061000", "totalShareholderEquity": "825113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151587000", "totalCurrentLiabilities": "350112000", "otherNonCurrentLiabilities": "41840000", "totalNonCurrentLiabilities": "59394000", "cashAndShortTermInvestments": "435413000", "commonStockSharesOutstanding": "57284988", "intangibleAssetsExcludingGoodwill": "51283000", "cashAndCashEquivalentsAtCarryingValue": "435413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248044000", "profitLoss": "None", "dividendPayout": "1634000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-75019000", "operatingCashflow": "224479000", "capitalExpenditures": "31979000", "changeInReceivables": "-32854000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19936000", "cashflowFromInvestment": "-31967000", "stockBasedCompensation": "9777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "172576000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "income_statement": { "revenue": 1420881000, "cost_of_revenue": 1138803000, "gross_profit": 282078000, "ebit": 115213000, "ebitda": 132917000, "pretax_income": 111400000, "tax_provision": 26501000, "net_income": 84822000, "net_income_to_common": 84822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262581000, "total_current_assets": 499767000, "total_assets": 917902000, "short_term_debt": 29983000, "long_term_debt": 39330000, "total_debt": 69313000, "total_liabilities": 349291000, "total_equity": 568611000, "shares_outstanding": 56973000, "goodwill_and_intangibles": 250638000 }, "cash_flow": { "operating_cash_flow": 153897000, "capital_expenditure": 8016000, "free_cash_flow": 161913000, "dividends_paid": 1632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329839, "ticker_id": 3635, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115213000", "ebitda": "132917000", "netIncome": "84822000", "grossProfit": "282078000", "depreciation": "None", "totalRevenue": "1420881000", "costOfRevenue": "1138803000", "interestIncome": "565000", "incomeBeforeTax": "111400000", "interestExpense": "3813000", "operatingIncome": "109803000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "26501000", "reportedCurrency": "USD", "netInterestIncome": "-3248000", "nonInterestIncome": "None", "operatingExpenses": "172275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1138803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17704000", "sellingGeneralAndAdministrative": "177236000", "netIncomeFromContinuingOperations": "84899000" }, "balance": { "goodwill": "191803000", "inventory": "166113000", "commonStock": "1569000", "currentDebt": "None", "investments": "None", "totalAssets": "917902000", "longTermDebt": "39330000", "shortTermDebt": "29983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "58835000", "reportedCurrency": "USD", "retainedEarnings": "82898000", "totalLiabilities": "349291000", "otherCurrentAssets": "13592000", "totalCurrentAssets": "499767000", "currentLongTermDebt": "25733000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418135000", "currentAccountsPayable": "57214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126613000", "shortLongTermDebtTotal": "76536000", "totalShareholderEquity": "568611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128385000", "totalCurrentLiabilities": "263642000", "otherNonCurrentLiabilities": "42039000", "totalNonCurrentLiabilities": "85649000", "cashAndShortTermInvestments": "262581000", "commonStockSharesOutstanding": "56973000", "intangibleAssetsExcludingGoodwill": "58835000", "cashAndCashEquivalentsAtCarryingValue": "262581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84899000", "profitLoss": "None", "dividendPayout": "1632000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-31030000", "operatingCashflow": "153897000", "capitalExpenditures": "8016000", "changeInReceivables": "-9305000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47813000", "cashflowFromInvestment": "-56808000", "stockBasedCompensation": "6037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49276000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1420881000, "cost_of_revenue": 1138803000, "gross_profit": 282078000, "research_and_development": null, "selling_general_admin": 177236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115213000, "depreciation_amortisation": 17704000, "ebitda": 132917000, "interest_expense": 3813000, "interest_income": null, "other_non_operating": null, "pretax_income": 111400000, "tax_provision": 26501000, "effective_tax_rate": null, "net_income": 84822000, "net_income_continuing_ops": 84899000, "net_income_to_common": 84822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262581000, "short_term_investments": null, "net_receivables": 57481000, "inventory": 166113000, "other_current_assets": null, "total_current_assets": 499767000, "net_ppe": null, "goodwill": 191803000, "intangible_assets": 58835000, "goodwill_and_intangibles": 250638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418135000, "total_assets": 917902000, "short_term_debt": 29983000, "accounts_payable": 57214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263642000, "long_term_debt": 39330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85649000, "total_liabilities": 349291000, "total_debt": 69313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82898000, "total_equity": 568611000, "shares_outstanding": 56973000, "operating_cash_flow": 153897000, "stock_based_compensation": 6037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56808000, "dividends_paid": 1632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47813000, "free_cash_flow": 161913000, "net_change_in_cash": 49276000 }, "raw_data": { "income": { "ebit": "115213000", "ebitda": "132917000", "netIncome": "84822000", "grossProfit": "282078000", "depreciation": "None", "totalRevenue": "1420881000", "costOfRevenue": "1138803000", "interestIncome": "565000", "incomeBeforeTax": "111400000", "interestExpense": "3813000", "operatingIncome": "109803000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "26501000", "reportedCurrency": "USD", "netInterestIncome": "-3248000", "nonInterestIncome": "None", "operatingExpenses": "172275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1138803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17704000", "sellingGeneralAndAdministrative": "177236000", "netIncomeFromContinuingOperations": "84899000" }, "balance": { "goodwill": "191803000", "inventory": "166113000", "commonStock": "1569000", "currentDebt": "None", "investments": "None", "totalAssets": "917902000", "longTermDebt": "39330000", "shortTermDebt": "29983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "58835000", "reportedCurrency": "USD", "retainedEarnings": "82898000", "totalLiabilities": "349291000", "otherCurrentAssets": "13592000", "totalCurrentAssets": "499767000", "currentLongTermDebt": "25733000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418135000", "currentAccountsPayable": "57214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126613000", "shortLongTermDebtTotal": "76536000", "totalShareholderEquity": "568611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128385000", "totalCurrentLiabilities": "263642000", "otherNonCurrentLiabilities": "42039000", "totalNonCurrentLiabilities": "85649000", "cashAndShortTermInvestments": "262581000", "commonStockSharesOutstanding": "56973000", "intangibleAssetsExcludingGoodwill": "58835000", "cashAndCashEquivalentsAtCarryingValue": "262581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84899000", "profitLoss": "None", "dividendPayout": "1632000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-31030000", "operatingCashflow": "153897000", "capitalExpenditures": "8016000", "changeInReceivables": "-9305000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47813000", "cashflowFromInvestment": "-56808000", "stockBasedCompensation": "6037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49276000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "income_statement": { "revenue": 1369730000, "cost_of_revenue": 1096185000, "gross_profit": 273545000, "ebit": 89686000, "ebitda": 108232000, "pretax_income": 85054000, "tax_provision": 26894000, "net_income": 57990000, "net_income_to_common": 57990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209455000, "total_current_assets": 398813000, "total_assets": 781700000, "short_term_debt": 38703000, "long_term_debt": 77330000, "total_debt": 116033000, "total_liabilities": 307385000, "total_equity": 474315000, "shares_outstanding": 56762000, "goodwill_and_intangibles": 216878000 }, "cash_flow": { "operating_cash_flow": 76743000, "capital_expenditure": 15389000, "free_cash_flow": 92132000, "dividends_paid": 2023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329844, "ticker_id": 3635, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89686000", "ebitda": "108232000", "netIncome": "57990000", "grossProfit": "273545000", "depreciation": "None", "totalRevenue": "1369730000", "costOfRevenue": "1096185000", "interestIncome": "3231000", "incomeBeforeTax": "85054000", "interestExpense": "4632000", "operatingIncome": "91266000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "26894000", "reportedCurrency": "USD", "netInterestIncome": "-1401000", "nonInterestIncome": "None", "operatingExpenses": "182279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3231000", "costofGoodsAndServicesSold": "1096185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18546000", "sellingGeneralAndAdministrative": "190220000", "netIncomeFromContinuingOperations": "58160000" }, "balance": { "goodwill": "173521000", "inventory": "126386000", "commonStock": "1570000", "currentDebt": "None", "investments": "None", "totalAssets": "781700000", "longTermDebt": "77330000", "shortTermDebt": "38703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "43357000", "reportedCurrency": "USD", "retainedEarnings": "-48000", "totalLiabilities": "307385000", "otherCurrentAssets": "17239000", "totalCurrentAssets": "398813000", "currentLongTermDebt": "33914000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382887000", "currentAccountsPayable": "38703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109291000", "shortLongTermDebtTotal": "126052000", "totalShareholderEquity": "474315000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80465000", "totalCurrentLiabilities": "186647000", "otherNonCurrentLiabilities": "40144000", "totalNonCurrentLiabilities": "120738000", "cashAndShortTermInvestments": "209455000", "commonStockSharesOutstanding": "56762000", "intangibleAssetsExcludingGoodwill": "43357000", "cashAndCashEquivalentsAtCarryingValue": "209455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58160000", "profitLoss": "None", "dividendPayout": "2023000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-4491000", "operatingCashflow": "76743000", "capitalExpenditures": "15389000", "changeInReceivables": "11901000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21569000", "cashflowFromInvestment": "-14093000", "stockBasedCompensation": "8349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "84219000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1369730000, "cost_of_revenue": 1096185000, "gross_profit": 273545000, "research_and_development": null, "selling_general_admin": 190220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89686000, "depreciation_amortisation": 18546000, "ebitda": 108232000, "interest_expense": 4632000, "interest_income": null, "other_non_operating": null, "pretax_income": 85054000, "tax_provision": 26894000, "effective_tax_rate": null, "net_income": 57990000, "net_income_continuing_ops": 58160000, "net_income_to_common": 57990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209455000, "short_term_investments": null, "net_receivables": 45733000, "inventory": 126386000, "other_current_assets": null, "total_current_assets": 398813000, "net_ppe": null, "goodwill": 173521000, "intangible_assets": 43357000, "goodwill_and_intangibles": 216878000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 382887000, "total_assets": 781700000, "short_term_debt": 38703000, "accounts_payable": 38703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186647000, "long_term_debt": 77330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120738000, "total_liabilities": 307385000, "total_debt": 116033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48000, "total_equity": 474315000, "shares_outstanding": 56762000, "operating_cash_flow": 76743000, "stock_based_compensation": 8349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14093000, "dividends_paid": 2023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21569000, "free_cash_flow": 92132000, "net_change_in_cash": 84219000 }, "raw_data": { "income": { "ebit": "89686000", "ebitda": "108232000", "netIncome": "57990000", "grossProfit": "273545000", "depreciation": "None", "totalRevenue": "1369730000", "costOfRevenue": "1096185000", "interestIncome": "3231000", "incomeBeforeTax": "85054000", "interestExpense": "4632000", "operatingIncome": "91266000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "26894000", "reportedCurrency": "USD", "netInterestIncome": "-1401000", "nonInterestIncome": "None", "operatingExpenses": "182279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3231000", "costofGoodsAndServicesSold": "1096185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18546000", "sellingGeneralAndAdministrative": "190220000", "netIncomeFromContinuingOperations": "58160000" }, "balance": { "goodwill": "173521000", "inventory": "126386000", "commonStock": "1570000", "currentDebt": "None", "investments": "None", "totalAssets": "781700000", "longTermDebt": "77330000", "shortTermDebt": "38703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "43357000", "reportedCurrency": "USD", "retainedEarnings": "-48000", "totalLiabilities": "307385000", "otherCurrentAssets": "17239000", "totalCurrentAssets": "398813000", "currentLongTermDebt": "33914000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382887000", "currentAccountsPayable": "38703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109291000", "shortLongTermDebtTotal": "126052000", "totalShareholderEquity": "474315000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80465000", "totalCurrentLiabilities": "186647000", "otherNonCurrentLiabilities": "40144000", "totalNonCurrentLiabilities": "120738000", "cashAndShortTermInvestments": "209455000", "commonStockSharesOutstanding": "56762000", "intangibleAssetsExcludingGoodwill": "43357000", "cashAndCashEquivalentsAtCarryingValue": "209455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58160000", "profitLoss": "None", "dividendPayout": "2023000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-4491000", "operatingCashflow": "76743000", "capitalExpenditures": "15389000", "changeInReceivables": "11901000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21569000", "cashflowFromInvestment": "-14093000", "stockBasedCompensation": "8349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "84219000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "income_statement": { "revenue": 1360043000, "cost_of_revenue": 1119504000, "gross_profit": 240539000, "ebit": -35970000, "ebitda": -19891000, "pretax_income": -41303000, "tax_provision": 16905000, "net_income": -58208000, "net_income_to_common": -58208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126634000, "total_current_assets": 318290000, "total_assets": 699954000, "short_term_debt": 69685999, "long_term_debt": 54330000, "total_debt": 124015999, "total_liabilities": 287982000, "total_equity": 411972000, "shares_outstanding": 53491000, "goodwill_and_intangibles": 222342000 }, "cash_flow": { "operating_cash_flow": 65228000, "capital_expenditure": 12092000, "free_cash_flow": 77320000, "dividends_paid": 65277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329849, "ticker_id": 3635, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35970000", "ebitda": "-19891000", "netIncome": "-58208000", "grossProfit": "240539000", "depreciation": "None", "totalRevenue": "1360043000", "costOfRevenue": "1119504000", "interestIncome": "2043000", "incomeBeforeTax": "-41303000", "interestExpense": "5333000", "operatingIncome": "-20419000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "16905000", "reportedCurrency": "USD", "netInterestIncome": "-3290000", "nonInterestIncome": "None", "operatingExpenses": "260958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-6228000", "costofGoodsAndServicesSold": "1119504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16079000", "sellingGeneralAndAdministrative": "270158000", "netIncomeFromContinuingOperations": "-58208000" }, "balance": { "goodwill": "173406000", "inventory": "122638000", "commonStock": "1569000", "currentDebt": "None", "investments": "None", "totalAssets": "699954000", "longTermDebt": "54330000", "shortTermDebt": "69685999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "48936000", "reportedCurrency": "USD", "retainedEarnings": "-58208000", "totalLiabilities": "287982000", "otherCurrentAssets": "11369000", "totalCurrentAssets": "318290000", "currentLongTermDebt": "33321000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381664000", "currentAccountsPayable": "43421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108587000", "shortLongTermDebtTotal": "87650999", "totalShareholderEquity": "411972000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "128018000", "totalCurrentLiabilities": "206303000", "otherNonCurrentLiabilities": "23927000", "totalNonCurrentLiabilities": "81679000", "cashAndShortTermInvestments": "126634000", "commonStockSharesOutstanding": "53491000", "intangibleAssetsExcludingGoodwill": "48936000", "cashAndCashEquivalentsAtCarryingValue": "126634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58208000", "profitLoss": "None", "dividendPayout": "65277000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-6044000", "operatingCashflow": "65228000", "capitalExpenditures": "12092000", "changeInReceivables": "-2223000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72518000", "cashflowFromInvestment": "-2030000", "stockBasedCompensation": "101999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9320000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1360043000, "cost_of_revenue": 1119504000, "gross_profit": 240539000, "research_and_development": null, "selling_general_admin": 270158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35970000, "depreciation_amortisation": 16079000, "ebitda": -19891000, "interest_expense": 5333000, "interest_income": null, "other_non_operating": null, "pretax_income": -41303000, "tax_provision": 16905000, "effective_tax_rate": null, "net_income": -58208000, "net_income_continuing_ops": -58208000, "net_income_to_common": -58208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126634000, "short_term_investments": null, "net_receivables": 57649000, "inventory": 122638000, "other_current_assets": null, "total_current_assets": 318290000, "net_ppe": null, "goodwill": 173406000, "intangible_assets": 48936000, "goodwill_and_intangibles": 222342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 381664000, "total_assets": 699954000, "short_term_debt": 69685999, "accounts_payable": 43421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206303000, "long_term_debt": 54330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81679000, "total_liabilities": 287982000, "total_debt": 124015999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58208000, "total_equity": 411972000, "shares_outstanding": 53491000, "operating_cash_flow": 65228000, "stock_based_compensation": 101999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2030000, "dividends_paid": 65277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72518000, "free_cash_flow": 77320000, "net_change_in_cash": -9320000 }, "raw_data": { "income": { "ebit": "-35970000", "ebitda": "-19891000", "netIncome": "-58208000", "grossProfit": "240539000", "depreciation": "None", "totalRevenue": "1360043000", "costOfRevenue": "1119504000", "interestIncome": "2043000", "incomeBeforeTax": "-41303000", "interestExpense": "5333000", "operatingIncome": "-20419000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "16905000", "reportedCurrency": "USD", "netInterestIncome": "-3290000", "nonInterestIncome": "None", "operatingExpenses": "260958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-6228000", "costofGoodsAndServicesSold": "1119504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16079000", "sellingGeneralAndAdministrative": "270158000", "netIncomeFromContinuingOperations": "-58208000" }, "balance": { "goodwill": "173406000", "inventory": "122638000", "commonStock": "1569000", "currentDebt": "None", "investments": "None", "totalAssets": "699954000", "longTermDebt": "54330000", "shortTermDebt": "69685999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "48936000", "reportedCurrency": "USD", "retainedEarnings": "-58208000", "totalLiabilities": "287982000", "otherCurrentAssets": "11369000", "totalCurrentAssets": "318290000", "currentLongTermDebt": "33321000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381664000", "currentAccountsPayable": "43421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108587000", "shortLongTermDebtTotal": "87650999", "totalShareholderEquity": "411972000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "128018000", "totalCurrentLiabilities": "206303000", "otherNonCurrentLiabilities": "23927000", "totalNonCurrentLiabilities": "81679000", "cashAndShortTermInvestments": "126634000", "commonStockSharesOutstanding": "53491000", "intangibleAssetsExcludingGoodwill": "48936000", "cashAndCashEquivalentsAtCarryingValue": "126634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58208000", "profitLoss": "None", "dividendPayout": "65277000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-6044000", "operatingCashflow": "65228000", "capitalExpenditures": "12092000", "changeInReceivables": "-2223000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72518000", "cashflowFromInvestment": "-2030000", "stockBasedCompensation": "101999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9320000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "income_statement": { "revenue": 621278000, "cost_of_revenue": 466914000, "gross_profit": 154364000, "ebit": 41782000, "ebitda": 53746000, "pretax_income": 40237000, "tax_provision": 8132000, "net_income": 29676000, "net_income_to_common": 29676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638259000, "total_current_assets": 1128218000, "total_assets": 2131546000, "short_term_debt": 94649000, "long_term_debt": 14440000, "total_debt": 109089000, "total_liabilities": 558609000, "total_equity": 1572937000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 420966000 }, "cash_flow": { "operating_cash_flow": 52703000, "capital_expenditure": 9205000, "free_cash_flow": 61908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329813, "ticker_id": 3635, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41782000", "ebitda": "53746000", "netIncome": "29676000", "grossProfit": "154364000", "depreciation": "None", "totalRevenue": "621278000", "costOfRevenue": "466914000", "interestIncome": "5819000", "incomeBeforeTax": "40237000", "interestExpense": "1724000", "operatingIncome": "35963000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8132000", "reportedCurrency": "USD", "netInterestIncome": "4095000", "nonInterestIncome": "None", "operatingExpenses": "118401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11964000", "sellingGeneralAndAdministrative": "118401000", "netIncomeFromContinuingOperations": "32105000" }, "balance": { "goodwill": "365151000", "inventory": "358313000", "commonStock": "1521000", "currentDebt": "None", "investments": "None", "totalAssets": "2131546000", "longTermDebt": "14440000", "shortTermDebt": "94649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "55815000", "reportedCurrency": "USD", "retainedEarnings": "975947000", "totalLiabilities": "558609000", "otherCurrentAssets": "42836000", "totalCurrentAssets": "1128218000", "currentLongTermDebt": "103988000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1003328000", "currentAccountsPayable": "70546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109089000", "totalShareholderEquity": "1572937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185453000", "totalCurrentLiabilities": "425511000", "otherNonCurrentLiabilities": "80382000", "totalNonCurrentLiabilities": "103267000", "cashAndShortTermInvestments": "638259000", "commonStockSharesOutstanding": "56671000", "intangibleAssetsExcludingGoodwill": "55815000", "cashAndCashEquivalentsAtCarryingValue": "638259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-16738000", "operatingCashflow": "52703000", "capitalExpenditures": "9205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60141000", "cashflowFromInvestment": "-11877000", "stockBasedCompensation": "5483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 621278000, "cost_of_revenue": 466914000, "gross_profit": 154364000, "research_and_development": null, "selling_general_admin": 118401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41782000, "depreciation_amortisation": 11964000, "ebitda": 53746000, "interest_expense": 1724000, "interest_income": null, "other_non_operating": null, "pretax_income": 40237000, "tax_provision": 8132000, "effective_tax_rate": null, "net_income": 29676000, "net_income_continuing_ops": 32105000, "net_income_to_common": 29676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 638259000, "short_term_investments": null, "net_receivables": 88810000, "inventory": 358313000, "other_current_assets": null, "total_current_assets": 1128218000, "net_ppe": null, "goodwill": 365151000, "intangible_assets": 55815000, "goodwill_and_intangibles": 420966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1003328000, "total_assets": 2131546000, "short_term_debt": 94649000, "accounts_payable": 70546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 425511000, "long_term_debt": 14440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103267000, "total_liabilities": 558609000, "total_debt": 109089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 975947000, "total_equity": 1572937000, "shares_outstanding": 56671000, "operating_cash_flow": 52703000, "stock_based_compensation": 5483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60141000, "free_cash_flow": 61908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41782000", "ebitda": "53746000", "netIncome": "29676000", "grossProfit": "154364000", "depreciation": "None", "totalRevenue": "621278000", "costOfRevenue": "466914000", "interestIncome": "5819000", "incomeBeforeTax": "40237000", "interestExpense": "1724000", "operatingIncome": "35963000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8132000", "reportedCurrency": "USD", "netInterestIncome": "4095000", "nonInterestIncome": "None", "operatingExpenses": "118401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11964000", "sellingGeneralAndAdministrative": "118401000", "netIncomeFromContinuingOperations": "32105000" }, "balance": { "goodwill": "365151000", "inventory": "358313000", "commonStock": "1521000", "currentDebt": "None", "investments": "None", "totalAssets": "2131546000", "longTermDebt": "14440000", "shortTermDebt": "94649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "55815000", "reportedCurrency": "USD", "retainedEarnings": "975947000", "totalLiabilities": "558609000", "otherCurrentAssets": "42836000", "totalCurrentAssets": "1128218000", "currentLongTermDebt": "103988000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1003328000", "currentAccountsPayable": "70546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109089000", "totalShareholderEquity": "1572937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185453000", "totalCurrentLiabilities": "425511000", "otherNonCurrentLiabilities": "80382000", "totalNonCurrentLiabilities": "103267000", "cashAndShortTermInvestments": "638259000", "commonStockSharesOutstanding": "56671000", "intangibleAssetsExcludingGoodwill": "55815000", "cashAndCashEquivalentsAtCarryingValue": "638259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-16738000", "operatingCashflow": "52703000", "capitalExpenditures": "9205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60141000", "cashflowFromInvestment": "-11877000", "stockBasedCompensation": "5483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "income_statement": { "revenue": 656614000, "cost_of_revenue": 484421000, "gross_profit": 172193000, "ebit": 67466000, "ebitda": 79731000, "pretax_income": 68379000, "tax_provision": 12375000, "net_income": 54336000, "net_income_to_common": 54336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 659758000, "total_current_assets": 1117227000, "total_assets": 2114315000, "short_term_debt": 95298000, "long_term_debt": 23816000, "total_debt": 119114000, "total_liabilities": 522089000, "total_equity": 1592226000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 422378000 }, "cash_flow": { "operating_cash_flow": 101001000, "capital_expenditure": 7097000, "free_cash_flow": 108098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329815, "ticker_id": 3635, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67466000", "ebitda": "79731000", "netIncome": "54336000", "grossProfit": "172193000", "depreciation": "None", "totalRevenue": "656614000", "costOfRevenue": "484421000", "interestIncome": "3779000", "incomeBeforeTax": "68379000", "interestExpense": "2387000", "operatingIncome": "62466000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12375000", "reportedCurrency": "USD", "netInterestIncome": "3779000", "nonInterestIncome": "None", "operatingExpenses": "109727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12265000", "sellingGeneralAndAdministrative": "109727000", "netIncomeFromContinuingOperations": "56004000" }, "balance": { "goodwill": "363616000", "inventory": "341308000", "commonStock": "1533000", "currentDebt": "None", "investments": "None", "totalAssets": "2114315000", "longTermDebt": "23816000", "shortTermDebt": "95298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "58762000", "reportedCurrency": "USD", "retainedEarnings": "998998000", "totalLiabilities": "522089000", "otherCurrentAssets": "49075000", "totalCurrentAssets": "1117227000", "currentLongTermDebt": "95298000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "997088000", "currentAccountsPayable": "47510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "311705000", "shortLongTermDebtTotal": "119114000", "totalShareholderEquity": "1592226000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268747000", "totalCurrentLiabilities": "411555000", "otherNonCurrentLiabilities": "78435000", "totalNonCurrentLiabilities": "110534000", "cashAndShortTermInvestments": "659758000", "commonStockSharesOutstanding": "56671000", "intangibleAssetsExcludingGoodwill": "58762000", "cashAndCashEquivalentsAtCarryingValue": "659758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11146000", "operatingCashflow": "101001000", "capitalExpenditures": "7097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55206000", "cashflowFromInvestment": "-7524000", "stockBasedCompensation": "4923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 656614000, "cost_of_revenue": 484421000, "gross_profit": 172193000, "research_and_development": null, "selling_general_admin": 109727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67466000, "depreciation_amortisation": 12265000, "ebitda": 79731000, "interest_expense": 2387000, "interest_income": null, "other_non_operating": null, "pretax_income": 68379000, "tax_provision": 12375000, "effective_tax_rate": null, "net_income": 54336000, "net_income_continuing_ops": 56004000, "net_income_to_common": 54336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 659758000, "short_term_investments": null, "net_receivables": 67086000, "inventory": 341308000, "other_current_assets": null, "total_current_assets": 1117227000, "net_ppe": null, "goodwill": 363616000, "intangible_assets": 58762000, "goodwill_and_intangibles": 422378000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 997088000, "total_assets": 2114315000, "short_term_debt": 95298000, "accounts_payable": 47510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 411555000, "long_term_debt": 23816000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110534000, "total_liabilities": 522089000, "total_debt": 119114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 998998000, "total_equity": 1592226000, "shares_outstanding": 56671000, "operating_cash_flow": 101001000, "stock_based_compensation": 4923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55206000, "free_cash_flow": 108098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67466000", "ebitda": "79731000", "netIncome": "54336000", "grossProfit": "172193000", "depreciation": "None", "totalRevenue": "656614000", "costOfRevenue": "484421000", "interestIncome": "3779000", "incomeBeforeTax": "68379000", "interestExpense": "2387000", "operatingIncome": "62466000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12375000", "reportedCurrency": "USD", "netInterestIncome": "3779000", "nonInterestIncome": "None", "operatingExpenses": "109727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12265000", "sellingGeneralAndAdministrative": "109727000", "netIncomeFromContinuingOperations": "56004000" }, "balance": { "goodwill": "363616000", "inventory": "341308000", "commonStock": "1533000", "currentDebt": "None", "investments": "None", "totalAssets": "2114315000", "longTermDebt": "23816000", "shortTermDebt": "95298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "58762000", "reportedCurrency": "USD", "retainedEarnings": "998998000", "totalLiabilities": "522089000", "otherCurrentAssets": "49075000", "totalCurrentAssets": "1117227000", "currentLongTermDebt": "95298000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "997088000", "currentAccountsPayable": "47510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "311705000", "shortLongTermDebtTotal": "119114000", "totalShareholderEquity": "1592226000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268747000", "totalCurrentLiabilities": "411555000", "otherNonCurrentLiabilities": "78435000", "totalNonCurrentLiabilities": "110534000", "cashAndShortTermInvestments": "659758000", "commonStockSharesOutstanding": "56671000", "intangibleAssetsExcludingGoodwill": "58762000", "cashAndCashEquivalentsAtCarryingValue": "659758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11146000", "operatingCashflow": "101001000", "capitalExpenditures": "7097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55206000", "cashflowFromInvestment": "-7524000", "stockBasedCompensation": "4923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "income_statement": { "revenue": 684429000, "cost_of_revenue": 499497000, "gross_profit": 184932000, "ebit": 80585000, "ebitda": 92285000, "pretax_income": 78645000, "tax_provision": 18551000, "net_income": 58199000, "net_income_to_common": 58199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618740000, "total_current_assets": 1112431000, "total_assets": 2120804999, "short_term_debt": 98927000, "long_term_debt": 24045000, "total_debt": 122972000, "total_liabilities": 539545000, "total_equity": 1581260000, "shares_outstanding": 56671000, "goodwill_and_intangibles": 446731000 }, "cash_flow": { "operating_cash_flow": 74862000, "capital_expenditure": 8916000, "free_cash_flow": 83778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329816, "ticker_id": 3635, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80585000", "ebitda": "92285000", "netIncome": "58199000", "grossProfit": "184932000", "depreciation": "None", "totalRevenue": "684429000", "costOfRevenue": "499497000", "interestIncome": "5974000", "incomeBeforeTax": "78645000", "interestExpense": "1940000", "operatingIncome": "73745000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18551000", "reportedCurrency": "USD", "netInterestIncome": "4034000", "nonInterestIncome": "None", "operatingExpenses": "111187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11700000", "sellingGeneralAndAdministrative": "113117000", "netIncomeFromContinuingOperations": "60094000" }, "balance": { "goodwill": "363616000", "inventory": "352210000", "commonStock": "1549000", "currentDebt": "None", "investments": "None", "totalAssets": "2120804999", "longTermDebt": "24045000", "shortTermDebt": "98927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "83115000", "reportedCurrency": "USD", "retainedEarnings": "995728000", "totalLiabilities": "539545000", "otherCurrentAssets": "47367000", "totalCurrentAssets": "1112431000", "currentLongTermDebt": "98927000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008373999", "currentAccountsPayable": "63160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "313974000", "shortLongTermDebtTotal": "122972000", "totalShareholderEquity": "1581260000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "266443000", "totalCurrentLiabilities": "428530000", "otherNonCurrentLiabilities": "79106000", "totalNonCurrentLiabilities": "111014999", "cashAndShortTermInvestments": "618740000", "commonStockSharesOutstanding": "56671000", "intangibleAssetsExcludingGoodwill": "83115000", "cashAndCashEquivalentsAtCarryingValue": "618740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "20268000", "operatingCashflow": "74862000", "capitalExpenditures": "8916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55009000", "cashflowFromInvestment": "-3931000", "stockBasedCompensation": "5505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 684429000, "cost_of_revenue": 499497000, "gross_profit": 184932000, "research_and_development": null, "selling_general_admin": 113117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80585000, "depreciation_amortisation": 11700000, "ebitda": 92285000, "interest_expense": 1940000, "interest_income": null, "other_non_operating": null, "pretax_income": 78645000, "tax_provision": 18551000, "effective_tax_rate": null, "net_income": 58199000, "net_income_continuing_ops": 60094000, "net_income_to_common": 58199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 618740000, "short_term_investments": null, "net_receivables": 94114000, "inventory": 352210000, "other_current_assets": null, "total_current_assets": 1112431000, "net_ppe": null, "goodwill": 363616000, "intangible_assets": 83115000, "goodwill_and_intangibles": 446731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1008373999, "total_assets": 2120804999, "short_term_debt": 98927000, "accounts_payable": 63160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 428530000, "long_term_debt": 24045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111014999, "total_liabilities": 539545000, "total_debt": 122972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 995728000, "total_equity": 1581260000, "shares_outstanding": 56671000, "operating_cash_flow": 74862000, "stock_based_compensation": 5505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55009000, "free_cash_flow": 83778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80585000", "ebitda": "92285000", "netIncome": "58199000", "grossProfit": "184932000", "depreciation": "None", "totalRevenue": "684429000", "costOfRevenue": "499497000", "interestIncome": "5974000", "incomeBeforeTax": "78645000", "interestExpense": "1940000", "operatingIncome": "73745000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18551000", "reportedCurrency": "USD", "netInterestIncome": "4034000", "nonInterestIncome": "None", "operatingExpenses": "111187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11700000", "sellingGeneralAndAdministrative": "113117000", "netIncomeFromContinuingOperations": "60094000" }, "balance": { "goodwill": "363616000", "inventory": "352210000", "commonStock": "1549000", "currentDebt": "None", "investments": "None", "totalAssets": "2120804999", "longTermDebt": "24045000", "shortTermDebt": "98927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "83115000", "reportedCurrency": "USD", "retainedEarnings": "995728000", "totalLiabilities": "539545000", "otherCurrentAssets": "47367000", "totalCurrentAssets": "1112431000", "currentLongTermDebt": "98927000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008373999", "currentAccountsPayable": "63160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "313974000", "shortLongTermDebtTotal": "122972000", "totalShareholderEquity": "1581260000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "266443000", "totalCurrentLiabilities": "428530000", "otherNonCurrentLiabilities": "79106000", "totalNonCurrentLiabilities": "111014999", "cashAndShortTermInvestments": "618740000", "commonStockSharesOutstanding": "56671000", "intangibleAssetsExcludingGoodwill": "83115000", "cashAndCashEquivalentsAtCarryingValue": "618740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "20268000", "operatingCashflow": "74862000", "capitalExpenditures": "8916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55009000", "cashflowFromInvestment": "-3931000", "stockBasedCompensation": "5505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "income_statement": { "revenue": 701318000, "cost_of_revenue": 514388000, "gross_profit": 186930000, "ebit": 85774000, "ebitda": 97674000, "pretax_income": 83692000, "tax_provision": 17699000, "net_income": 64687000, "net_income_to_common": 64687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 605327000, "total_current_assets": 1115477000, "total_assets": 2149251000, "short_term_debt": 103684000, "long_term_debt": 24105000, "total_debt": 127789000, "total_liabilities": 578774000, "total_equity": 1570477000, "shares_outstanding": 57695238, "goodwill_and_intangibles": 428169000 }, "cash_flow": { "operating_cash_flow": 75302000, "capital_expenditure": 8901000, "free_cash_flow": 84203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329817, "ticker_id": 3635, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85774000", "ebitda": "97674000", "netIncome": "64687000", "grossProfit": "186930000", "depreciation": "None", "totalRevenue": "701318000", "costOfRevenue": "514388000", "interestIncome": "6033000", "incomeBeforeTax": "83692000", "interestExpense": "1497000", "operatingIncome": "79235000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17699000", "reportedCurrency": "USD", "netInterestIncome": "4536000", "nonInterestIncome": "None", "operatingExpenses": "107695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11900000", "sellingGeneralAndAdministrative": "111309000", "netIncomeFromContinuingOperations": "65993000" }, "balance": { "goodwill": "363462000", "inventory": "372739000", "commonStock": "1567000", "currentDebt": "None", "investments": "None", "totalAssets": "2149251000", "longTermDebt": "24105000", "shortTermDebt": "103684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "64707000", "reportedCurrency": "USD", "retainedEarnings": "988025000", "totalLiabilities": "578774000", "otherCurrentAssets": "37830000", "totalCurrentAssets": "1115477000", "currentLongTermDebt": "103684000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1033774000", "currentAccountsPayable": "68225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "317037000", "shortLongTermDebtTotal": "127789000", "totalShareholderEquity": "1570477000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246029000", "totalCurrentLiabilities": "465988000", "otherNonCurrentLiabilities": "80798000", "totalNonCurrentLiabilities": "112786000", "cashAndShortTermInvestments": "605327000", "commonStockSharesOutstanding": "57695238", "intangibleAssetsExcludingGoodwill": "64707000", "cashAndCashEquivalentsAtCarryingValue": "605327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "5450000", "operatingCashflow": "75302000", "capitalExpenditures": "8901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51864000", "cashflowFromInvestment": "-33864000", "stockBasedCompensation": "4978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 701318000, "cost_of_revenue": 514388000, "gross_profit": 186930000, "research_and_development": null, "selling_general_admin": 111309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85774000, "depreciation_amortisation": 11900000, "ebitda": 97674000, "interest_expense": 1497000, "interest_income": null, "other_non_operating": null, "pretax_income": 83692000, "tax_provision": 17699000, "effective_tax_rate": null, "net_income": 64687000, "net_income_continuing_ops": 65993000, "net_income_to_common": 64687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 605327000, "short_term_investments": null, "net_receivables": 99581000, "inventory": 372739000, "other_current_assets": null, "total_current_assets": 1115477000, "net_ppe": null, "goodwill": 363462000, "intangible_assets": 64707000, "goodwill_and_intangibles": 428169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1033774000, "total_assets": 2149251000, "short_term_debt": 103684000, "accounts_payable": 68225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465988000, "long_term_debt": 24105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112786000, "total_liabilities": 578774000, "total_debt": 127789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 988025000, "total_equity": 1570477000, "shares_outstanding": 57695238, "operating_cash_flow": 75302000, "stock_based_compensation": 4978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51864000, "free_cash_flow": 84203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85774000", "ebitda": "97674000", "netIncome": "64687000", "grossProfit": "186930000", "depreciation": "None", "totalRevenue": "701318000", "costOfRevenue": "514388000", "interestIncome": "6033000", "incomeBeforeTax": "83692000", "interestExpense": "1497000", "operatingIncome": "79235000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17699000", "reportedCurrency": "USD", "netInterestIncome": "4536000", "nonInterestIncome": "None", "operatingExpenses": "107695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11900000", "sellingGeneralAndAdministrative": "111309000", "netIncomeFromContinuingOperations": "65993000" }, "balance": { "goodwill": "363462000", "inventory": "372739000", "commonStock": "1567000", "currentDebt": "None", "investments": "None", "totalAssets": "2149251000", "longTermDebt": "24105000", "shortTermDebt": "103684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "64707000", "reportedCurrency": "USD", "retainedEarnings": "988025000", "totalLiabilities": "578774000", "otherCurrentAssets": "37830000", "totalCurrentAssets": "1115477000", "currentLongTermDebt": "103684000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1033774000", "currentAccountsPayable": "68225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "317037000", "shortLongTermDebtTotal": "127789000", "totalShareholderEquity": "1570477000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246029000", "totalCurrentLiabilities": "465988000", "otherNonCurrentLiabilities": "80798000", "totalNonCurrentLiabilities": "112786000", "cashAndShortTermInvestments": "605327000", "commonStockSharesOutstanding": "57695238", "intangibleAssetsExcludingGoodwill": "64707000", "cashAndCashEquivalentsAtCarryingValue": "605327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "5450000", "operatingCashflow": "75302000", "capitalExpenditures": "8901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51864000", "cashflowFromInvestment": "-33864000", "stockBasedCompensation": "4978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "income_statement": { "revenue": 593867000, "cost_of_revenue": 445304000, "gross_profit": 148563000, "ebit": 48213000, "ebitda": 60327000, "pretax_income": 45616000, "tax_provision": 7915000, "net_income": 36348000, "net_income_to_common": 36348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 610338000, "total_current_assets": 1086498000, "total_assets": 2110408000, "short_term_debt": 115386000, "long_term_debt": 24773000, "total_debt": 140159000, "total_liabilities": 565970000, "total_equity": 1544438000, "shares_outstanding": 58053774, "goodwill_and_intangibles": 422685000 }, "cash_flow": { "operating_cash_flow": 46005000, "capital_expenditure": 12561000, "free_cash_flow": 58566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329818, "ticker_id": 3635, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48213000", "ebitda": "60327000", "netIncome": "36348000", "grossProfit": "148563000", "depreciation": "None", "totalRevenue": "593867000", "costOfRevenue": "445304000", "interestIncome": "6056000", "incomeBeforeTax": "45616000", "interestExpense": "2059000", "operatingIncome": "42158000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7915000", "reportedCurrency": "USD", "netInterestIncome": "3997000", "nonInterestIncome": "None", "operatingExpenses": "106405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12114000", "sellingGeneralAndAdministrative": "99887000", "netIncomeFromContinuingOperations": "37701000" }, "balance": { "goodwill": "357973000", "inventory": "360629000", "commonStock": "1584000", "currentDebt": "None", "investments": "None", "totalAssets": "2110408000", "longTermDebt": "24773000", "shortTermDebt": "115386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "64712000", "reportedCurrency": "USD", "retainedEarnings": "975981000", "totalLiabilities": "565970000", "otherCurrentAssets": "31428000", "totalCurrentAssets": "1086498000", "currentLongTermDebt": "106091000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023910000", "currentAccountsPayable": "65135999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307140000", "shortLongTermDebtTotal": "163805000", "totalShareholderEquity": "1544438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "218142000", "totalCurrentLiabilities": "451308000", "otherNonCurrentLiabilities": "82539000", "totalNonCurrentLiabilities": "114662000", "cashAndShortTermInvestments": "610338000", "commonStockSharesOutstanding": "58053774", "intangibleAssetsExcludingGoodwill": "64712000", "cashAndCashEquivalentsAtCarryingValue": "610338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-23059000", "operatingCashflow": "46005000", "capitalExpenditures": "12561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7184000", "cashflowFromInvestment": "-11143000", "stockBasedCompensation": "4085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593867000, "cost_of_revenue": 445304000, "gross_profit": 148563000, "research_and_development": null, "selling_general_admin": 99887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48213000, "depreciation_amortisation": 12114000, "ebitda": 60327000, "interest_expense": 2059000, "interest_income": null, "other_non_operating": null, "pretax_income": 45616000, "tax_provision": 7915000, "effective_tax_rate": null, "net_income": 36348000, "net_income_continuing_ops": 37701000, "net_income_to_common": 36348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 610338000, "short_term_investments": null, "net_receivables": 84103000, "inventory": 360629000, "other_current_assets": null, "total_current_assets": 1086498000, "net_ppe": null, "goodwill": 357973000, "intangible_assets": 64712000, "goodwill_and_intangibles": 422685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1023910000, "total_assets": 2110408000, "short_term_debt": 115386000, "accounts_payable": 65135999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451308000, "long_term_debt": 24773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114662000, "total_liabilities": 565970000, "total_debt": 140159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 975981000, "total_equity": 1544438000, "shares_outstanding": 58053774, "operating_cash_flow": 46005000, "stock_based_compensation": 4085000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7184000, "free_cash_flow": 58566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48213000", "ebitda": "60327000", "netIncome": "36348000", "grossProfit": "148563000", "depreciation": "None", "totalRevenue": "593867000", "costOfRevenue": "445304000", "interestIncome": "6056000", "incomeBeforeTax": "45616000", "interestExpense": "2059000", "operatingIncome": "42158000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7915000", "reportedCurrency": "USD", "netInterestIncome": "3997000", "nonInterestIncome": "None", "operatingExpenses": "106405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12114000", "sellingGeneralAndAdministrative": "99887000", "netIncomeFromContinuingOperations": "37701000" }, "balance": { "goodwill": "357973000", "inventory": "360629000", "commonStock": "1584000", "currentDebt": "None", "investments": "None", "totalAssets": "2110408000", "longTermDebt": "24773000", "shortTermDebt": "115386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "64712000", "reportedCurrency": "USD", "retainedEarnings": "975981000", "totalLiabilities": "565970000", "otherCurrentAssets": "31428000", "totalCurrentAssets": "1086498000", "currentLongTermDebt": "106091000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023910000", "currentAccountsPayable": "65135999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307140000", "shortLongTermDebtTotal": "163805000", "totalShareholderEquity": "1544438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "218142000", "totalCurrentLiabilities": "451308000", "otherNonCurrentLiabilities": "82539000", "totalNonCurrentLiabilities": "114662000", "cashAndShortTermInvestments": "610338000", "commonStockSharesOutstanding": "58053774", "intangibleAssetsExcludingGoodwill": "64712000", "cashAndCashEquivalentsAtCarryingValue": "610338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-23059000", "operatingCashflow": "46005000", "capitalExpenditures": "12561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7184000", "cashflowFromInvestment": "-11143000", "stockBasedCompensation": "4085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "income_statement": { "revenue": 644925000, "cost_of_revenue": 466803000, "gross_profit": 178122000, "ebit": 81056000, "ebitda": 91756000, "pretax_income": 79525000, "tax_provision": 16698000, "net_income": 61537000, "net_income_to_common": 61537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581753000, "total_current_assets": 1020681000, "total_assets": 2037469000, "short_term_debt": 88198000, "long_term_debt": 24696000, "total_debt": 112894000, "total_liabilities": 509170000, "total_equity": 1528299000, "shares_outstanding": 58185000, "goodwill_and_intangibles": 425574000 }, "cash_flow": { "operating_cash_flow": 50410000, "capital_expenditure": 13144000, "free_cash_flow": 63554000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329820, "ticker_id": 3635, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81056000", "ebitda": "91756000", "netIncome": "61537000", "grossProfit": "178122000", "depreciation": "None", "totalRevenue": "644925000", "costOfRevenue": "466803000", "interestIncome": "6090000", "incomeBeforeTax": "79525000", "interestExpense": "2099000", "operatingIncome": "72808000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16698000", "reportedCurrency": "USD", "netInterestIncome": "3991000", "nonInterestIncome": "None", "operatingExpenses": "105314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10700000", "sellingGeneralAndAdministrative": "108214000", "netIncomeFromContinuingOperations": "62827000" }, "balance": { "goodwill": "357973000", "inventory": "336766000", "commonStock": "1587000", "currentDebt": "None", "investments": "None", "totalAssets": "2037469000", "longTermDebt": "24696000", "shortTermDebt": "88198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "67601000", "reportedCurrency": "USD", "retainedEarnings": "965008000", "totalLiabilities": "509170000", "otherCurrentAssets": "33721000", "totalCurrentAssets": "1020681000", "currentLongTermDebt": "88198000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1016788000", "currentAccountsPayable": "44695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "304166000", "shortLongTermDebtTotal": "112894000", "totalShareholderEquity": "1528299000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215589000", "totalCurrentLiabilities": "394162000", "otherNonCurrentLiabilities": "83224000", "totalNonCurrentLiabilities": "115008000", "cashAndShortTermInvestments": "581753000", "commonStockSharesOutstanding": "58185000", "intangibleAssetsExcludingGoodwill": "67601000", "cashAndCashEquivalentsAtCarryingValue": "581753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62827000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12143000", "operatingCashflow": "50410000", "capitalExpenditures": "13144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18534000", "cashflowFromInvestment": "-12459000", "stockBasedCompensation": "2971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 644925000, "cost_of_revenue": 466803000, "gross_profit": 178122000, "research_and_development": null, "selling_general_admin": 108214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81056000, "depreciation_amortisation": 10700000, "ebitda": 91756000, "interest_expense": 2099000, "interest_income": null, "other_non_operating": null, "pretax_income": 79525000, "tax_provision": 16698000, "effective_tax_rate": null, "net_income": 61537000, "net_income_continuing_ops": 62827000, "net_income_to_common": 61537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581753000, "short_term_investments": null, "net_receivables": 68441000, "inventory": 336766000, "other_current_assets": null, "total_current_assets": 1020681000, "net_ppe": null, "goodwill": 357973000, "intangible_assets": 67601000, "goodwill_and_intangibles": 425574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1016788000, "total_assets": 2037469000, "short_term_debt": 88198000, "accounts_payable": 44695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394162000, "long_term_debt": 24696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115008000, "total_liabilities": 509170000, "total_debt": 112894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 965008000, "total_equity": 1528299000, "shares_outstanding": 58185000, "operating_cash_flow": 50410000, "stock_based_compensation": 2971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12459000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18534000, "free_cash_flow": 63554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81056000", "ebitda": "91756000", "netIncome": "61537000", "grossProfit": "178122000", "depreciation": "None", "totalRevenue": "644925000", "costOfRevenue": "466803000", "interestIncome": "6090000", "incomeBeforeTax": "79525000", "interestExpense": "2099000", "operatingIncome": "72808000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16698000", "reportedCurrency": "USD", "netInterestIncome": "3991000", "nonInterestIncome": "None", "operatingExpenses": "105314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10700000", "sellingGeneralAndAdministrative": "108214000", "netIncomeFromContinuingOperations": "62827000" }, "balance": { "goodwill": "357973000", "inventory": "336766000", "commonStock": "1587000", "currentDebt": "None", "investments": "None", "totalAssets": "2037469000", "longTermDebt": "24696000", "shortTermDebt": "88198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "67601000", "reportedCurrency": "USD", "retainedEarnings": "965008000", "totalLiabilities": "509170000", "otherCurrentAssets": "33721000", "totalCurrentAssets": "1020681000", "currentLongTermDebt": "88198000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1016788000", "currentAccountsPayable": "44695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "304166000", "shortLongTermDebtTotal": "112894000", "totalShareholderEquity": "1528299000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215589000", "totalCurrentLiabilities": "394162000", "otherNonCurrentLiabilities": "83224000", "totalNonCurrentLiabilities": "115008000", "cashAndShortTermInvestments": "581753000", "commonStockSharesOutstanding": "58185000", "intangibleAssetsExcludingGoodwill": "67601000", "cashAndCashEquivalentsAtCarryingValue": "581753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62827000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12143000", "operatingCashflow": "50410000", "capitalExpenditures": "13144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18534000", "cashflowFromInvestment": "-12459000", "stockBasedCompensation": "2971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "income_statement": { "revenue": 616877000, "cost_of_revenue": 453544000, "gross_profit": 163333000, "ebit": 73514000, "ebitda": 83014000, "pretax_income": 70710000, "tax_provision": 15392000, "net_income": 54734000, "net_income_to_common": 54734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570231000, "total_current_assets": 1014114000, "total_assets": 2027672000, "short_term_debt": 85978000, "long_term_debt": 24690000, "total_debt": 110668000, "total_liabilities": 535416000, "total_equity": 1492256000, "shares_outstanding": 57967089, "goodwill_and_intangibles": 428464000 }, "cash_flow": { "operating_cash_flow": 59826000, "capital_expenditure": 14115000, "free_cash_flow": 73941000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329821, "ticker_id": 3635, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73514000", "ebitda": "83014000", "netIncome": "54734000", "grossProfit": "163333000", "depreciation": "None", "totalRevenue": "616877000", "costOfRevenue": "453544000", "interestIncome": "6850000", "incomeBeforeTax": "70710000", "interestExpense": "2113000", "operatingIncome": "66678000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15392000", "reportedCurrency": "USD", "netInterestIncome": "4737000", "nonInterestIncome": "None", "operatingExpenses": "96655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9500000", "sellingGeneralAndAdministrative": "99655000", "netIncomeFromContinuingOperations": "55318000" }, "balance": { "goodwill": "357973000", "inventory": "325534000", "commonStock": "1592000", "currentDebt": "None", "investments": "None", "totalAssets": "2027672000", "longTermDebt": "24690000", "shortTermDebt": "85978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "70491000", "reportedCurrency": "USD", "retainedEarnings": "924408000", "totalLiabilities": "535416000", "otherCurrentAssets": "43594000", "totalCurrentAssets": "1014114000", "currentLongTermDebt": "85978000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013558000", "currentAccountsPayable": "64260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300840000", "shortLongTermDebtTotal": "110668000", "totalShareholderEquity": "1492256000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "228157000", "totalCurrentLiabilities": "418684000", "otherNonCurrentLiabilities": "84745000", "totalNonCurrentLiabilities": "116732000", "cashAndShortTermInvestments": "570231000", "commonStockSharesOutstanding": "57967089", "intangibleAssetsExcludingGoodwill": "70491000", "cashAndCashEquivalentsAtCarryingValue": "570231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55318000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5384000", "operatingCashflow": "59826000", "capitalExpenditures": "14115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26716000", "cashflowFromInvestment": "-13471000", "stockBasedCompensation": "5123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 616877000, "cost_of_revenue": 453544000, "gross_profit": 163333000, "research_and_development": null, "selling_general_admin": 99655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73514000, "depreciation_amortisation": 9500000, "ebitda": 83014000, "interest_expense": 2113000, "interest_income": null, "other_non_operating": null, "pretax_income": 70710000, "tax_provision": 15392000, "effective_tax_rate": null, "net_income": 54734000, "net_income_continuing_ops": 55318000, "net_income_to_common": 54734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 570231000, "short_term_investments": null, "net_receivables": 74755000, "inventory": 325534000, "other_current_assets": null, "total_current_assets": 1014114000, "net_ppe": null, "goodwill": 357973000, "intangible_assets": 70491000, "goodwill_and_intangibles": 428464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1013558000, "total_assets": 2027672000, "short_term_debt": 85978000, "accounts_payable": 64260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418684000, "long_term_debt": 24690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116732000, "total_liabilities": 535416000, "total_debt": 110668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 924408000, "total_equity": 1492256000, "shares_outstanding": 57967089, "operating_cash_flow": 59826000, "stock_based_compensation": 5123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13471000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26716000, "free_cash_flow": 73941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73514000", "ebitda": "83014000", "netIncome": "54734000", "grossProfit": "163333000", "depreciation": "None", "totalRevenue": "616877000", "costOfRevenue": "453544000", "interestIncome": "6850000", "incomeBeforeTax": "70710000", "interestExpense": "2113000", "operatingIncome": "66678000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15392000", "reportedCurrency": "USD", "netInterestIncome": "4737000", "nonInterestIncome": "None", "operatingExpenses": "96655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9500000", "sellingGeneralAndAdministrative": "99655000", "netIncomeFromContinuingOperations": "55318000" }, "balance": { "goodwill": "357973000", "inventory": "325534000", "commonStock": "1592000", "currentDebt": "None", "investments": "None", "totalAssets": "2027672000", "longTermDebt": "24690000", "shortTermDebt": "85978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "70491000", "reportedCurrency": "USD", "retainedEarnings": "924408000", "totalLiabilities": "535416000", "otherCurrentAssets": "43594000", "totalCurrentAssets": "1014114000", "currentLongTermDebt": "85978000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013558000", "currentAccountsPayable": "64260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300840000", "shortLongTermDebtTotal": "110668000", "totalShareholderEquity": "1492256000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "228157000", "totalCurrentLiabilities": "418684000", "otherNonCurrentLiabilities": "84745000", "totalNonCurrentLiabilities": "116732000", "cashAndShortTermInvestments": "570231000", "commonStockSharesOutstanding": "57967089", "intangibleAssetsExcludingGoodwill": "70491000", "cashAndCashEquivalentsAtCarryingValue": "570231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55318000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5384000", "operatingCashflow": "59826000", "capitalExpenditures": "14115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26716000", "cashflowFromInvestment": "-13471000", "stockBasedCompensation": "5123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "income_statement": { "revenue": 627779000, "cost_of_revenue": 466464000, "gross_profit": 161315000, "ebit": 63053000, "ebitda": 73653000, "pretax_income": 59513000, "tax_provision": 13719000, "net_income": 45794000, "net_income_to_common": 45794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548933000, "total_current_assets": 975928000, "total_assets": 1987130000, "short_term_debt": 92858000, "long_term_debt": 24684000, "total_debt": 117542000, "total_liabilities": 536383000, "total_equity": 1450747000, "shares_outstanding": 57967089, "goodwill_and_intangibles": 431432000 }, "cash_flow": { "operating_cash_flow": 84616000, "capital_expenditure": 10712000, "free_cash_flow": 95328000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329822, "ticker_id": 3635, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63053000", "ebitda": "73653000", "netIncome": "45794000", "grossProfit": "161315000", "depreciation": "None", "totalRevenue": "627779000", "costOfRevenue": "466464000", "interestIncome": "6446000", "incomeBeforeTax": "59513000", "interestExpense": "2197000", "operatingIncome": "55388000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13719000", "reportedCurrency": "USD", "netInterestIncome": "4249000", "nonInterestIncome": "None", "operatingExpenses": "105927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10600000", "sellingGeneralAndAdministrative": "108827000", "netIncomeFromContinuingOperations": "45794000" }, "balance": { "goodwill": "357973000", "inventory": "319958000", "commonStock": "1598000", "currentDebt": "None", "investments": "None", "totalAssets": "1987130000", "longTermDebt": "24684000", "shortTermDebt": "92858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "73459000", "reportedCurrency": "USD", "retainedEarnings": "889837000", "totalLiabilities": "536383000", "otherCurrentAssets": "34331000", "totalCurrentAssets": "975928000", "currentLongTermDebt": "92858000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011202000", "currentAccountsPayable": "61448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117542000", "totalShareholderEquity": "1450747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "223823000", "totalCurrentLiabilities": "418694000", "otherNonCurrentLiabilities": "85945000", "totalNonCurrentLiabilities": "117689000", "cashAndShortTermInvestments": "548933000", "commonStockSharesOutstanding": "57967089", "intangibleAssetsExcludingGoodwill": "73459000", "cashAndCashEquivalentsAtCarryingValue": "548933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45794000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1375000", "operatingCashflow": "84616000", "capitalExpenditures": "10712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20604000", "cashflowFromInvestment": "-9082000", "stockBasedCompensation": "6090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 627779000, "cost_of_revenue": 466464000, "gross_profit": 161315000, "research_and_development": null, "selling_general_admin": 108827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63053000, "depreciation_amortisation": 10600000, "ebitda": 73653000, "interest_expense": 2197000, "interest_income": null, "other_non_operating": null, "pretax_income": 59513000, "tax_provision": 13719000, "effective_tax_rate": null, "net_income": 45794000, "net_income_continuing_ops": 45794000, "net_income_to_common": 45794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 548933000, "short_term_investments": null, "net_receivables": 72706000, "inventory": 319958000, "other_current_assets": null, "total_current_assets": 975928000, "net_ppe": null, "goodwill": 357973000, "intangible_assets": 73459000, "goodwill_and_intangibles": 431432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1011202000, "total_assets": 1987130000, "short_term_debt": 92858000, "accounts_payable": 61448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418694000, "long_term_debt": 24684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117689000, "total_liabilities": 536383000, "total_debt": 117542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 889837000, "total_equity": 1450747000, "shares_outstanding": 57967089, "operating_cash_flow": 84616000, "stock_based_compensation": 6090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9082000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20604000, "free_cash_flow": 95328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63053000", "ebitda": "73653000", "netIncome": "45794000", "grossProfit": "161315000", "depreciation": "None", "totalRevenue": "627779000", "costOfRevenue": "466464000", "interestIncome": "6446000", "incomeBeforeTax": "59513000", "interestExpense": "2197000", "operatingIncome": "55388000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13719000", "reportedCurrency": "USD", "netInterestIncome": "4249000", "nonInterestIncome": "None", "operatingExpenses": "105927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10600000", "sellingGeneralAndAdministrative": "108827000", "netIncomeFromContinuingOperations": "45794000" }, "balance": { "goodwill": "357973000", "inventory": "319958000", "commonStock": "1598000", "currentDebt": "None", "investments": "None", "totalAssets": "1987130000", "longTermDebt": "24684000", "shortTermDebt": "92858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "73459000", "reportedCurrency": "USD", "retainedEarnings": "889837000", "totalLiabilities": "536383000", "otherCurrentAssets": "34331000", "totalCurrentAssets": "975928000", "currentLongTermDebt": "92858000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011202000", "currentAccountsPayable": "61448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117542000", "totalShareholderEquity": "1450747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "223823000", "totalCurrentLiabilities": "418694000", "otherNonCurrentLiabilities": "85945000", "totalNonCurrentLiabilities": "117689000", "cashAndShortTermInvestments": "548933000", "commonStockSharesOutstanding": "57967089", "intangibleAssetsExcludingGoodwill": "73459000", "cashAndCashEquivalentsAtCarryingValue": "548933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45794000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1375000", "operatingCashflow": "84616000", "capitalExpenditures": "10712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20604000", "cashflowFromInvestment": "-9082000", "stockBasedCompensation": "6090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "income_statement": { "revenue": 536363000, "cost_of_revenue": 440955000, "gross_profit": 95408000, "ebit": 14083000, "ebitda": 24971000, "pretax_income": 5113000, "tax_provision": 2325000, "net_income": 2788000, "net_income_to_common": 2788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495063000, "total_current_assets": 918302000, "total_assets": 1923341000, "short_term_debt": 98762000, "long_term_debt": 24669000, "total_debt": 123431000, "total_liabilities": 500971000, "total_equity": 1422370000, "shares_outstanding": 57410000, "goodwill_and_intangibles": 434342000 }, "cash_flow": { "operating_cash_flow": 4087000, "capital_expenditure": 11929000, "free_cash_flow": 16016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329823, "ticker_id": 3635, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14083000", "ebitda": "24971000", "netIncome": "2788000", "grossProfit": "95408000", "depreciation": "None", "totalRevenue": "536363000", "costOfRevenue": "440955000", "interestIncome": "6111000", "incomeBeforeTax": "5113000", "interestExpense": "1947000", "operatingIncome": "7755000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2325000", "reportedCurrency": "USD", "netInterestIncome": "4164000", "nonInterestIncome": "None", "operatingExpenses": "87653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10888000", "sellingGeneralAndAdministrative": "65480000", "netIncomeFromContinuingOperations": "2788000" }, "balance": { "goodwill": "357973000", "inventory": "318737000", "commonStock": "1605000", "currentDebt": "None", "investments": "None", "totalAssets": "1923341000", "longTermDebt": "24669000", "shortTermDebt": "98762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "76369000", "reportedCurrency": "USD", "retainedEarnings": "866485000", "totalLiabilities": "500971000", "otherCurrentAssets": "39870000", "totalCurrentAssets": "918302000", "currentLongTermDebt": "91286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005039000", "currentAccountsPayable": "50820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154697000", "totalShareholderEquity": "1422370000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204956000", "totalCurrentLiabilities": "389601000", "otherNonCurrentLiabilities": "79796000", "totalNonCurrentLiabilities": "111370000", "cashAndShortTermInvestments": "495063000", "commonStockSharesOutstanding": "57410000", "intangibleAssetsExcludingGoodwill": "76369000", "cashAndCashEquivalentsAtCarryingValue": "495063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-25272000", "operatingCashflow": "4087000", "capitalExpenditures": "11929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6934000", "cashflowFromInvestment": "-11255000", "stockBasedCompensation": "4329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 536363000, "cost_of_revenue": 440955000, "gross_profit": 95408000, "research_and_development": null, "selling_general_admin": 65480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14083000, "depreciation_amortisation": 10888000, "ebitda": 24971000, "interest_expense": 1947000, "interest_income": null, "other_non_operating": null, "pretax_income": 5113000, "tax_provision": 2325000, "effective_tax_rate": null, "net_income": 2788000, "net_income_continuing_ops": 2788000, "net_income_to_common": 2788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495063000, "short_term_investments": null, "net_receivables": 64632000, "inventory": 318737000, "other_current_assets": null, "total_current_assets": 918302000, "net_ppe": null, "goodwill": 357973000, "intangible_assets": 76369000, "goodwill_and_intangibles": 434342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1005039000, "total_assets": 1923341000, "short_term_debt": 98762000, "accounts_payable": 50820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 389601000, "long_term_debt": 24669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111370000, "total_liabilities": 500971000, "total_debt": 123431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 866485000, "total_equity": 1422370000, "shares_outstanding": 57410000, "operating_cash_flow": 4087000, "stock_based_compensation": 4329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6934000, "free_cash_flow": 16016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14083000", "ebitda": "24971000", "netIncome": "2788000", "grossProfit": "95408000", "depreciation": "None", "totalRevenue": "536363000", "costOfRevenue": "440955000", "interestIncome": "6111000", "incomeBeforeTax": "5113000", "interestExpense": "1947000", "operatingIncome": "7755000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2325000", "reportedCurrency": "USD", "netInterestIncome": "4164000", "nonInterestIncome": "None", "operatingExpenses": "87653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10888000", "sellingGeneralAndAdministrative": "65480000", "netIncomeFromContinuingOperations": "2788000" }, "balance": { "goodwill": "357973000", "inventory": "318737000", "commonStock": "1605000", "currentDebt": "None", "investments": "None", "totalAssets": "1923341000", "longTermDebt": "24669000", "shortTermDebt": "98762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "76369000", "reportedCurrency": "USD", "retainedEarnings": "866485000", "totalLiabilities": "500971000", "otherCurrentAssets": "39870000", "totalCurrentAssets": "918302000", "currentLongTermDebt": "91286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005039000", "currentAccountsPayable": "50820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154697000", "totalShareholderEquity": "1422370000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204956000", "totalCurrentLiabilities": "389601000", "otherNonCurrentLiabilities": "79796000", "totalNonCurrentLiabilities": "111370000", "cashAndShortTermInvestments": "495063000", "commonStockSharesOutstanding": "57410000", "intangibleAssetsExcludingGoodwill": "76369000", "cashAndCashEquivalentsAtCarryingValue": "495063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-25272000", "operatingCashflow": "4087000", "capitalExpenditures": "11929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6934000", "cashflowFromInvestment": "-11255000", "stockBasedCompensation": "4329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "income_statement": { "revenue": 559455000, "cost_of_revenue": 420960000, "gross_profit": 138495000, "ebit": 61661000, "ebitda": 71338000, "pretax_income": 59734000, "tax_provision": 12764000, "net_income": 46970000, "net_income_to_common": 46970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497907000, "total_current_assets": 870165000, "total_assets": 1869419000, "short_term_debt": 80389000, "long_term_debt": 24663000, "total_debt": 105052000, "total_liabilities": 447461000, "total_equity": 1421958000, "shares_outstanding": 57987654, "goodwill_and_intangibles": 438580000 }, "cash_flow": { "operating_cash_flow": 89479000, "capital_expenditure": 18139000, "free_cash_flow": 107618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329825, "ticker_id": 3635, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61661000", "ebitda": "71338000", "netIncome": "46970000", "grossProfit": "138495000", "depreciation": "None", "totalRevenue": "559455000", "costOfRevenue": "420960000", "interestIncome": "6236000", "incomeBeforeTax": "59734000", "interestExpense": "1927000", "operatingIncome": "57369000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12764000", "reportedCurrency": "USD", "netInterestIncome": "4309000", "nonInterestIncome": "None", "operatingExpenses": "81126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "420960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9677000", "sellingGeneralAndAdministrative": "85091000", "netIncomeFromContinuingOperations": "46970000" }, "balance": { "goodwill": "359260000", "inventory": "290542000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1869419000", "longTermDebt": "24663000", "shortTermDebt": "80389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "79320000", "reportedCurrency": "USD", "retainedEarnings": "868598000", "totalLiabilities": "447461000", "otherCurrentAssets": "33057000", "totalCurrentAssets": "870165000", "currentLongTermDebt": "80389000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "999254000", "currentAccountsPayable": "43810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105052000", "totalShareholderEquity": "1421958000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "181245000", "totalCurrentLiabilities": "339297000", "otherNonCurrentLiabilities": "76634000", "totalNonCurrentLiabilities": "108164000", "cashAndShortTermInvestments": "497907000", "commonStockSharesOutstanding": "57987654", "intangibleAssetsExcludingGoodwill": "79320000", "cashAndCashEquivalentsAtCarryingValue": "497907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27637000", "operatingCashflow": "89479000", "capitalExpenditures": "18139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4688000", "cashflowFromInvestment": "-299784000", "stockBasedCompensation": "4288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 559455000, "cost_of_revenue": 420960000, "gross_profit": 138495000, "research_and_development": null, "selling_general_admin": 85091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61661000, "depreciation_amortisation": 9677000, "ebitda": 71338000, "interest_expense": 1927000, "interest_income": null, "other_non_operating": null, "pretax_income": 59734000, "tax_provision": 12764000, "effective_tax_rate": null, "net_income": 46970000, "net_income_continuing_ops": 46970000, "net_income_to_common": 46970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497907000, "short_term_investments": null, "net_receivables": 48659000, "inventory": 290542000, "other_current_assets": null, "total_current_assets": 870165000, "net_ppe": null, "goodwill": 359260000, "intangible_assets": 79320000, "goodwill_and_intangibles": 438580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 999254000, "total_assets": 1869419000, "short_term_debt": 80389000, "accounts_payable": 43810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339297000, "long_term_debt": 24663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108164000, "total_liabilities": 447461000, "total_debt": 105052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 868598000, "total_equity": 1421958000, "shares_outstanding": 57987654, "operating_cash_flow": 89479000, "stock_based_compensation": 4288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -299784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4688000, "free_cash_flow": 107618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61661000", "ebitda": "71338000", "netIncome": "46970000", "grossProfit": "138495000", "depreciation": "None", "totalRevenue": "559455000", "costOfRevenue": "420960000", "interestIncome": "6236000", "incomeBeforeTax": "59734000", "interestExpense": "1927000", "operatingIncome": "57369000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12764000", "reportedCurrency": "USD", "netInterestIncome": "4309000", "nonInterestIncome": "None", "operatingExpenses": "81126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "420960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9677000", "sellingGeneralAndAdministrative": "85091000", "netIncomeFromContinuingOperations": "46970000" }, "balance": { "goodwill": "359260000", "inventory": "290542000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1869419000", "longTermDebt": "24663000", "shortTermDebt": "80389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "79320000", "reportedCurrency": "USD", "retainedEarnings": "868598000", "totalLiabilities": "447461000", "otherCurrentAssets": "33057000", "totalCurrentAssets": "870165000", "currentLongTermDebt": "80389000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "999254000", "currentAccountsPayable": "43810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105052000", "totalShareholderEquity": "1421958000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "181245000", "totalCurrentLiabilities": "339297000", "otherNonCurrentLiabilities": "76634000", "totalNonCurrentLiabilities": "108164000", "cashAndShortTermInvestments": "497907000", "commonStockSharesOutstanding": "57987654", "intangibleAssetsExcludingGoodwill": "79320000", "cashAndCashEquivalentsAtCarryingValue": "497907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27637000", "operatingCashflow": "89479000", "capitalExpenditures": "18139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4688000", "cashflowFromInvestment": "-299784000", "stockBasedCompensation": "4288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "income_statement": { "revenue": 464236000, "cost_of_revenue": 349833000, "gross_profit": 114403000, "ebit": 60812000, "ebitda": 67598000, "pretax_income": 60450000, "tax_provision": 14781000, "net_income": 45669000, "net_income_to_common": 45669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701155000, "total_current_assets": 977938000, "total_assets": 1669175000, "short_term_debt": 63746000, "long_term_debt": 12430000, "total_debt": 76176000, "total_liabilities": 328982000, "total_equity": 1340193000, "shares_outstanding": 57724000, "goodwill_and_intangibles": 236873000 }, "cash_flow": { "operating_cash_flow": 54281000, "capital_expenditure": 12506000, "free_cash_flow": 66787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329826, "ticker_id": 3635, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60812000", "ebitda": "67598000", "netIncome": "45669000", "grossProfit": "114403000", "depreciation": "None", "totalRevenue": "464236000", "costOfRevenue": "349833000", "interestIncome": "10480000", "incomeBeforeTax": "60450000", "interestExpense": "362000", "operatingIncome": "52035000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14781000", "reportedCurrency": "USD", "netInterestIncome": "10480000", "nonInterestIncome": "None", "operatingExpenses": "62368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6786000", "sellingGeneralAndAdministrative": "64454000", "netIncomeFromContinuingOperations": "45669000" }, "balance": { "goodwill": "196574000", "inventory": "182239000", "commonStock": "1587000", "currentDebt": "None", "investments": "None", "totalAssets": "1669175000", "longTermDebt": "12430000", "shortTermDebt": "63746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "40299000", "reportedCurrency": "USD", "retainedEarnings": "821628000", "totalLiabilities": "328982000", "otherCurrentAssets": "39447000", "totalCurrentAssets": "977938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691237000", "currentAccountsPayable": "50829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191766000", "shortLongTermDebtTotal": "76176000", "totalShareholderEquity": "1340193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192322000", "totalCurrentLiabilities": "243151000", "otherNonCurrentLiabilities": "66984000", "totalNonCurrentLiabilities": "85831000", "cashAndShortTermInvestments": "701155000", "commonStockSharesOutstanding": "57724000", "intangibleAssetsExcludingGoodwill": "40299000", "cashAndCashEquivalentsAtCarryingValue": "701155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13886000", "operatingCashflow": "54281000", "capitalExpenditures": "12506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203000", "cashflowFromInvestment": "-149024000", "stockBasedCompensation": "5515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 464236000, "cost_of_revenue": 349833000, "gross_profit": 114403000, "research_and_development": null, "selling_general_admin": 64454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60812000, "depreciation_amortisation": 6786000, "ebitda": 67598000, "interest_expense": 362000, "interest_income": null, "other_non_operating": null, "pretax_income": 60450000, "tax_provision": 14781000, "effective_tax_rate": null, "net_income": 45669000, "net_income_continuing_ops": 45669000, "net_income_to_common": 45669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 701155000, "short_term_investments": null, "net_receivables": 55097000, "inventory": 182239000, "other_current_assets": null, "total_current_assets": 977938000, "net_ppe": null, "goodwill": 196574000, "intangible_assets": 40299000, "goodwill_and_intangibles": 236873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 691237000, "total_assets": 1669175000, "short_term_debt": 63746000, "accounts_payable": 50829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243151000, "long_term_debt": 12430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85831000, "total_liabilities": 328982000, "total_debt": 76176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 821628000, "total_equity": 1340193000, "shares_outstanding": 57724000, "operating_cash_flow": 54281000, "stock_based_compensation": 5515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 203000, "free_cash_flow": 66787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60812000", "ebitda": "67598000", "netIncome": "45669000", "grossProfit": "114403000", "depreciation": "None", "totalRevenue": "464236000", "costOfRevenue": "349833000", "interestIncome": "10480000", "incomeBeforeTax": "60450000", "interestExpense": "362000", "operatingIncome": "52035000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14781000", "reportedCurrency": "USD", "netInterestIncome": "10480000", "nonInterestIncome": "None", "operatingExpenses": "62368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6786000", "sellingGeneralAndAdministrative": "64454000", "netIncomeFromContinuingOperations": "45669000" }, "balance": { "goodwill": "196574000", "inventory": "182239000", "commonStock": "1587000", "currentDebt": "None", "investments": "None", "totalAssets": "1669175000", "longTermDebt": "12430000", "shortTermDebt": "63746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "40299000", "reportedCurrency": "USD", "retainedEarnings": "821628000", "totalLiabilities": "328982000", "otherCurrentAssets": "39447000", "totalCurrentAssets": "977938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691237000", "currentAccountsPayable": "50829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191766000", "shortLongTermDebtTotal": "76176000", "totalShareholderEquity": "1340193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192322000", "totalCurrentLiabilities": "243151000", "otherNonCurrentLiabilities": "66984000", "totalNonCurrentLiabilities": "85831000", "cashAndShortTermInvestments": "701155000", "commonStockSharesOutstanding": "57724000", "intangibleAssetsExcludingGoodwill": "40299000", "cashAndCashEquivalentsAtCarryingValue": "701155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13886000", "operatingCashflow": "54281000", "capitalExpenditures": "12506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203000", "cashflowFromInvestment": "-149024000", "stockBasedCompensation": "5515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "income_statement": { "revenue": 464769000, "cost_of_revenue": 338055000, "gross_profit": 126714000, "ebit": 68912000, "ebitda": 76504000, "pretax_income": 68535000, "tax_provision": 17266000, "net_income": 51269000, "net_income_to_common": 51269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797717000, "total_current_assets": 1079028000, "total_assets": 1617659000, "short_term_debt": 64768000, "long_term_debt": 12430000, "total_debt": 77198000, "total_liabilities": 326738000, "total_equity": 1290921000, "shares_outstanding": 57658000, "goodwill_and_intangibles": 238957000 }, "cash_flow": { "operating_cash_flow": 74857000, "capital_expenditure": 10341000, "free_cash_flow": 85198000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329827, "ticker_id": 3635, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:59.635205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68912000", "ebitda": "76504000", "netIncome": "51269000", "grossProfit": "126714000", "depreciation": "None", "totalRevenue": "464769000", "costOfRevenue": "338055000", "interestIncome": "9301000", "incomeBeforeTax": "68535000", "interestExpense": "377000", "operatingIncome": "59234000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17266000", "reportedCurrency": "USD", "netInterestIncome": "9301000", "nonInterestIncome": "None", "operatingExpenses": "67480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7592000", "sellingGeneralAndAdministrative": "70439000", "netIncomeFromContinuingOperations": "51269000" }, "balance": { "goodwill": "196574000", "inventory": "196510000", "commonStock": "1586000", "currentDebt": "None", "investments": "None", "totalAssets": "1617659000", "longTermDebt": "12430000", "shortTermDebt": "64768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "42383000", "reportedCurrency": "USD", "retainedEarnings": "775980000", "totalLiabilities": "326738000", "otherCurrentAssets": "34123000", "totalCurrentAssets": "1079028000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538631000", "currentAccountsPayable": "47218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184259000", "shortLongTermDebtTotal": "77198000", "totalShareholderEquity": "1290921000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "198726000", "totalCurrentLiabilities": "245944000", "otherNonCurrentLiabilities": "62059000", "totalNonCurrentLiabilities": "80794000", "cashAndShortTermInvestments": "797717000", "commonStockSharesOutstanding": "57658000", "intangibleAssetsExcludingGoodwill": "42383000", "cashAndCashEquivalentsAtCarryingValue": "797717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51269000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6173000", "operatingCashflow": "74857000", "capitalExpenditures": "10341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-961000", "cashflowFromInvestment": "-25615000", "stockBasedCompensation": "5428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 464769000, "cost_of_revenue": 338055000, "gross_profit": 126714000, "research_and_development": null, "selling_general_admin": 70439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68912000, "depreciation_amortisation": 7592000, "ebitda": 76504000, "interest_expense": 377000, "interest_income": null, "other_non_operating": null, "pretax_income": 68535000, "tax_provision": 17266000, "effective_tax_rate": null, "net_income": 51269000, "net_income_continuing_ops": 51269000, "net_income_to_common": 51269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 797717000, "short_term_investments": null, "net_receivables": 50678000, "inventory": 196510000, "other_current_assets": null, "total_current_assets": 1079028000, "net_ppe": null, "goodwill": 196574000, "intangible_assets": 42383000, "goodwill_and_intangibles": 238957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 538631000, "total_assets": 1617659000, "short_term_debt": 64768000, "accounts_payable": 47218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245944000, "long_term_debt": 12430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80794000, "total_liabilities": 326738000, "total_debt": 77198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 775980000, "total_equity": 1290921000, "shares_outstanding": 57658000, "operating_cash_flow": 74857000, "stock_based_compensation": 5428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25615000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -961000, "free_cash_flow": 85198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68912000", "ebitda": "76504000", "netIncome": "51269000", "grossProfit": "126714000", "depreciation": "None", "totalRevenue": "464769000", "costOfRevenue": "338055000", "interestIncome": "9301000", "incomeBeforeTax": "68535000", "interestExpense": "377000", "operatingIncome": "59234000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17266000", "reportedCurrency": "USD", "netInterestIncome": "9301000", "nonInterestIncome": "None", "operatingExpenses": "67480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7592000", "sellingGeneralAndAdministrative": "70439000", "netIncomeFromContinuingOperations": "51269000" }, "balance": { "goodwill": "196574000", "inventory": "196510000", "commonStock": "1586000", "currentDebt": "None", "investments": "None", "totalAssets": "1617659000", "longTermDebt": "12430000", "shortTermDebt": "64768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "42383000", "reportedCurrency": "USD", "retainedEarnings": "775980000", "totalLiabilities": "326738000", "otherCurrentAssets": "34123000", "totalCurrentAssets": "1079028000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538631000", "currentAccountsPayable": "47218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184259000", "shortLongTermDebtTotal": "77198000", "totalShareholderEquity": "1290921000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "198726000", "totalCurrentLiabilities": "245944000", "otherNonCurrentLiabilities": "62059000", "totalNonCurrentLiabilities": "80794000", "cashAndShortTermInvestments": "797717000", "commonStockSharesOutstanding": "57658000", "intangibleAssetsExcludingGoodwill": "42383000", "cashAndCashEquivalentsAtCarryingValue": "797717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51269000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6173000", "operatingCashflow": "74857000", "capitalExpenditures": "10341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-961000", "cashflowFromInvestment": "-25615000", "stockBasedCompensation": "5428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }