{ "ticker": { "uuid": "0c0cfb59-be8a-4439-b318-eab3fb34d1e0", "symbol": "RPPL", "name": "Rajshree Polypack Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/0c0cfb59-be8a-4439-b318-eab3fb34d1e0/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c0cfb59-be8a-4439-b318-eab3fb34d1e0/" }, "ticker_metadata": { "id": 16438, "uuid": "0c0cfb59-be8a-4439-b318-eab3fb34d1e0", "symbol": "RPPL", "name": "Rajshree Polypack Limited", "asset_type": "equity", "market_cap": 1240247040, "stock_exchange_id": 7, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "Rajshree Polypack Limited manufactures and sells rigid plastic sheets and thermoformed packaging products in India and internationally. The company offers sealing and lidding laminates; sheets of PP/APET/GPET/HIPS for form-fill-seal (FFS) applications; plastic rigid sheets; rigid packaging products; injection moulding and IML products, barrier packaging products; polypropylene and polyethylene terephthalate sheets; high impact polystyrene sheets; and laminated sheets for PBL tubes. It also offers packaging solutions for beverages, juice, and water; MAP and retort/semi-retort packaging; food service; frozen food; fruits, vegetable, and salad; and confectionery, as well as injection moulded containers, and souffl\u00e9/portion cups. The company's products are used in thermoforming, food and pharmaceutical packaging, box making, stationary, sweets, desserts, dry fruits, dairy, fruit and vegetables, bakery, snacks, meat/sea food, ready to eat food, beverages, nutritional products/baby, pet food, sauces/soups, confectionery, electronics, and vacuum forming applications. Rajshree Polypack Limited was founded in 1998 and is based in Thane, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0c0cfb59-be8a-4439-b318-eab3fb34d1e0", "symbol": "RPPL", "name": "Rajshree Polypack Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/0c0cfb59-be8a-4439-b318-eab3fb34d1e0/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c0cfb59-be8a-4439-b318-eab3fb34d1e0/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.37, "value": 0.45, "quality": 0.44, "momentum": 0.44, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 17.59, "market_cap": 1290120960, "pe_ratio": 8.8835, "earnings_yield": 0.1126, "ebitda_to_ev": 0.1914, "shareholder_yield": 0, "roe": 0.0844, "piotroski_f_score": 4, "momentum_12_1": -0.3272, "volatility_252d": 0.438 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:28.564966+00:00", "batch_id": "" }, "size": { "price_close": 17.59, "market_cap": 1290120960, "market_cap_usd": 1290120960, "enterprise_value": 2447274960, "shares_outstanding": 73344000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.8835, "pb_ratio": 0.7497, "ptbv_ratio": 0.7497, "ps_ratio": 0.3925, "pcf_ratio": 7.1295, "pfcf_ratio": -32.0129, "ev_ebitda": 5.2259, "ev_ebit": 10.0253, "ev_sales": 0.7446, "ev_fcf": -60.7264, "earnings_yield": 0.1126, "fcf_yield": -0.0165, "price_to_sales": 0.3925, "price_to_book": 0.7497, "price_to_cashflow": 7.1295, "ebitda_to_ev": 0.1914, "sales_yield": 1.343 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.3002, "operating_margin": 0.0743, "net_margin": 0.0442, "ebitda_margin": 0.1425, "fcf_margin": -0.0123, "roe": 0.0844, "roa": 0.0429, "roic": 0.0636, "roc_greenblatt": null, "asset_turnover": 0.9698, "cash_conversion": -0.2775, "accruals_ratio": -0.0105, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.821, "revenue_stability_5y": 0.2053, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2911, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.471, "debt_to_assets": 0.3532, "interest_coverage": 2.4393, "current_ratio": 1.2114, "quick_ratio": 1.2114, "net_debt": 1157154000, "local_beta": 0.8543, "volatility_252d": 0.438, "volatility_60d": 1.068, "max_drawdown_12m": -0.4605, "risk_adjusted_momentum": -0.747 }, "growth": { "revenue_growth_1y": 0.2019, "revenue_growth_3y_cagr": 0.184, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0792, "eps_growth_3y_cagr": -0.0596, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.8773, "book_value_growth_1y": 0.052, "revenue_growth": 0.2019, "earnings_growth": -0.0792 }, "momentum": { "price_return_1m": -0.0325, "price_return_3m": 0.1297, "price_return_6m": -0.0377, "price_return_9m": -0.1826, "price_return_12m": -0.349, "price_return_12m_ex1m": -0.3272, "momentum_6m": -0.0377, "momentum_12m": -0.349, "momentum_12_1": -0.3272, "distance_from_52w_high": -0.3682, "distance_from_52w_low": 0.1711, "relative_strength": -0.2413 }, "raw_ttm": { "revenue_ttm": 3286704000, "gross_profit_ttm": 986625000, "ebit_ttm": 244109000, "ebitda_ttm": 468297000, "net_income_ttm": 145227000, "eps_diluted_ttm": 1.9801, "operating_cash_flow_ttm": 180955000, "capital_expenditure_ttm": -221255000, "fcf_ttm": -40300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 100072000, "cash_and_equivalents": 39812000, "total_current_assets": 1514311000, "total_current_liabilities": 1250006000, "net_ppe": null, "total_assets": 3389004000, "total_debt": 1196966000, "total_equity": 1720833000, "net_working_capital": 1035717000, "book_value_per_share": 23.4625, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.4625 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.445, "os_score": 0.37, "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 74, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6909, "ticker_id": 16438, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:28.564966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.59, "market_cap": 1290120960, "market_cap_usd": 1290120960, "enterprise_value": 2447274960, "shares_outstanding": 73344000, "fx_rate_to_usd": null, "pe_ratio": 8.88347869, "pb_ratio": 0.74970724, "ptbv_ratio": 0.74970724, "ps_ratio": 0.39252727, "pcf_ratio": 7.12951264, "pfcf_ratio": -32.01292705, "ev_ebitda": 5.22590356, "ev_ebit": 10.02533688, "ev_sales": 0.74459853, "ev_fcf": -60.72642581, "earnings_yield": 0.11256851, "fcf_yield": -0.0164673, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.30018675, "operating_margin": 0.07427167, "net_margin": 0.04418621, "ebitda_margin": 0.14248226, "fcf_margin": -0.01226152, "roe": 0.08439343, "roa": 0.04285241, "roic": 0.06361452, "roc_greenblatt": null, "asset_turnover": 0.96981414, "cash_conversion": -0.27749661, "accruals_ratio": -0.01054233, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.47098316, "debt_to_assets": 0.35319109, "interest_coverage": 2.43933368, "current_ratio": 1.21144299, "quick_ratio": 1.21144299, "net_debt": 1157154000, "revenue_growth_1y": 0.20194468, "revenue_growth_3y_cagr": 0.18395375, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.07921836, "eps_growth_3y_cagr": -0.05956081, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.87730004, "book_value_growth_1y": 0.05202381, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.820988, "revenue_stability_5y": 0.20533, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03245325, "price_return_3m": 0.12973667, "price_return_6m": -0.03774622, "price_return_9m": -0.18262082, "price_return_12m": -0.34900074, "price_return_12m_ex1m": -0.32716506, "distance_from_52w_high": -0.36817529, "distance_from_52w_low": 0.17110519, "relative_strength": -0.241321, "local_beta": 0.8543, "volatility_252d": 0.437973, "volatility_60d": 1.067957, "max_drawdown_12m": -0.46048851, "revenue_ttm": 3286704000, "gross_profit_ttm": 986625000, "ebit_ttm": 244109000, "ebitda_ttm": 468297000, "net_income_ttm": 145227000, "eps_diluted_ttm": 1.98008017, "operating_cash_flow_ttm": 180955000, "capital_expenditure_ttm": -221255000, "fcf_ttm": -40300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 100072000, "cash_and_equivalents": 39812000, "total_current_assets": 1514311000, "total_current_liabilities": 1250006000, "net_ppe": null, "total_assets": 3389004000, "total_debt": 1196966000, "total_equity": 1720833000, "net_working_capital": 1035717000, "book_value_per_share": 23.46249182, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.46249182, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 74, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.59, "os": 0.37, "value": 0.45, "quality": 0.44, "momentum": 0.44, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 8.8835, "earnings_yield": 0.1126, "shareholder_yield": 0, "roe": 0.0844, "momentum_12_1": -0.3272, "complete_fields": { "id": 6909, "ticker_id": 16438, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:28.564966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.59, "market_cap": 1290120960, "market_cap_usd": 1290120960, "enterprise_value": 2447274960, "shares_outstanding": 73344000, "fx_rate_to_usd": null, "pe_ratio": 8.88347869, "pb_ratio": 0.74970724, "ptbv_ratio": 0.74970724, "ps_ratio": 0.39252727, "pcf_ratio": 7.12951264, "pfcf_ratio": -32.01292705, "ev_ebitda": 5.22590356, "ev_ebit": 10.02533688, "ev_sales": 0.74459853, "ev_fcf": -60.72642581, "earnings_yield": 0.11256851, "fcf_yield": -0.0164673, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.30018675, "operating_margin": 0.07427167, "net_margin": 0.04418621, "ebitda_margin": 0.14248226, "fcf_margin": -0.01226152, "roe": 0.08439343, "roa": 0.04285241, "roic": 0.06361452, "roc_greenblatt": null, "asset_turnover": 0.96981414, "cash_conversion": -0.27749661, "accruals_ratio": -0.01054233, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.47098316, "debt_to_assets": 0.35319109, "interest_coverage": 2.43933368, "current_ratio": 1.21144299, "quick_ratio": 1.21144299, "net_debt": 1157154000, "revenue_growth_1y": 0.20194468, "revenue_growth_3y_cagr": 0.18395375, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.07921836, "eps_growth_3y_cagr": -0.05956081, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.87730004, "book_value_growth_1y": 0.05202381, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.820988, "revenue_stability_5y": 0.20533, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03245325, "price_return_3m": 0.12973667, "price_return_6m": -0.03774622, "price_return_9m": -0.18262082, "price_return_12m": -0.34900074, "price_return_12m_ex1m": -0.32716506, "distance_from_52w_high": -0.36817529, "distance_from_52w_low": 0.17110519, "relative_strength": -0.241321, "local_beta": 0.8543, "volatility_252d": 0.437973, "volatility_60d": 1.067957, "max_drawdown_12m": -0.46048851, "revenue_ttm": 3286704000, "gross_profit_ttm": 986625000, "ebit_ttm": 244109000, "ebitda_ttm": 468297000, "net_income_ttm": 145227000, "eps_diluted_ttm": 1.98008017, "operating_cash_flow_ttm": 180955000, "capital_expenditure_ttm": -221255000, "fcf_ttm": -40300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 100072000, "cash_and_equivalents": 39812000, "total_current_assets": 1514311000, "total_current_liabilities": 1250006000, "net_ppe": null, "total_assets": 3389004000, "total_debt": 1196966000, "total_equity": 1720833000, "net_working_capital": 1035717000, "book_value_per_share": 23.46249182, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.46249182, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 74, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:52.248370+00:00", "is_restated": false, "income_statement": { "revenue": 3277857000, "cost_of_revenue": 2366771000, "gross_profit": 911086000, "ebit": 253289000, "ebitda": 391095000, "pretax_income": null, "tax_provision": null, "net_income": 79610000, "net_income_to_common": 79610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42375000, "total_current_assets": 1471124000, "total_assets": 3200278000, "short_term_debt": 788765000, "long_term_debt": 250949000, "total_debt": 1160267000, "total_liabilities": null, "total_equity": 1613842000, "shares_outstanding": 73344000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 180955000, "capital_expenditure": -221255000, "free_cash_flow": -40300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 305096000 }, "complete_fields": { "id": 377430, "ticker_id": 16438, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:52.248370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "391095000", "netIncome": "79610000", "grossProfit": "911086000", "totalRevenue": "3277857000", "costOfRevenue": "2366771000", "interestExpense": "87897000", "operatingIncome": "253289000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "173441000" }, "balance": { "totalDebt": "1160267000", "totalAssets": "3200278000", "longTermDebt": "250949000", "shortTermDebt": "788765000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "73344000", "totalCurrentAssets": "1471124000", "totalShareholderEquity": "1613842000", "totalCurrentLiabilities": "1180098000", "cashAndShortTermInvestments": "42375000" }, "cashflow": { "freeCashFlow": "-40300000", "dividendsPaid": null, "issuanceOfDebt": "375058000", "issuanceOfStock": "0", "repaymentOfDebt": "-69962000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "180955000", "repurchaseOfStock": null, "capitalExpenditures": "-221255000" } }, "revenue": 3277857000, "cost_of_revenue": 2366771000, "gross_profit": 911086000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 253289000, "depreciation_amortisation": 173441000, "ebitda": 391095000, "interest_expense": 87897000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79610000, "net_income_continuing_ops": null, "net_income_to_common": 79610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42375000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1471124000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3200278000, "short_term_debt": 788765000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1180098000, "long_term_debt": 250949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1160267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1613842000, "shares_outstanding": 73344000, "operating_cash_flow": 180955000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -221255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 305096000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -40300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "391095000", "netIncome": "79610000", "grossProfit": "911086000", "totalRevenue": "3277857000", "costOfRevenue": "2366771000", "interestExpense": "87897000", "operatingIncome": "253289000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "173441000" }, "balance": { "totalDebt": "1160267000", "totalAssets": "3200278000", "longTermDebt": "250949000", "shortTermDebt": "788765000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "73344000", "totalCurrentAssets": "1471124000", "totalShareholderEquity": "1613842000", "totalCurrentLiabilities": "1180098000", "cashAndShortTermInvestments": "42375000" }, "cashflow": { "freeCashFlow": "-40300000", "dividendsPaid": null, "issuanceOfDebt": "375058000", "issuanceOfStock": "0", "repaymentOfDebt": "-69962000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "180955000", "repurchaseOfStock": null, "capitalExpenditures": "-221255000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:52.248370+00:00", "is_restated": false, "income_statement": { "revenue": 2727128000, "cost_of_revenue": 1919857000, "gross_profit": 807271000, "ebit": 178183000, "ebitda": 354105000, "pretax_income": null, "tax_provision": null, "net_income": 86412000, "net_income_to_common": 86412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6756000, "total_current_assets": 1233385000, "total_assets": 2805445000, "short_term_debt": 583286000, "long_term_debt": 151332000, "total_debt": 865650000, "total_liabilities": null, "total_equity": 1533199000, "shares_outstanding": 73304000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 208619000, "capital_expenditure": -187152000, "free_cash_flow": 21467000, "dividends_paid": -5725000, "share_repurchases": null, "shares_issued": 153975000, "net_debt_issued": -4792000 }, "complete_fields": { "id": 377433, "ticker_id": 16438, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:52.248370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "354105000", "netIncome": "86412000", "grossProfit": "807271000", "totalRevenue": "2727128000", "costOfRevenue": "1919857000", "interestExpense": "79377000", "operatingIncome": "178183000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155464000" }, "balance": { "totalDebt": "865650000", "totalAssets": "2805445000", "longTermDebt": "151332000", "shortTermDebt": "583286000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "73304000", "totalCurrentAssets": "1233385000", "totalShareholderEquity": "1533199000", "totalCurrentLiabilities": "959092000", "cashAndShortTermInvestments": "6756000" }, "cashflow": { "freeCashFlow": "21467000", "dividendsPaid": "-5725000", "issuanceOfDebt": "44317000", "issuanceOfStock": "153975000", "repaymentOfDebt": "-49109000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "208619000", "repurchaseOfStock": null, "capitalExpenditures": "-187152000" } }, "revenue": 2727128000, "cost_of_revenue": 1919857000, "gross_profit": 807271000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178183000, "depreciation_amortisation": 155464000, "ebitda": 354105000, "interest_expense": 79377000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 86412000, "net_income_continuing_ops": null, "net_income_to_common": 86412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6756000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1233385000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2805445000, "short_term_debt": 583286000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 959092000, "long_term_debt": 151332000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 865650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1533199000, "shares_outstanding": 73304000, "operating_cash_flow": 208619000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -187152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5725000, "share_repurchases": null, "shares_issued": 153975000, "net_debt_issued": -4792000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "354105000", "netIncome": "86412000", "grossProfit": "807271000", "totalRevenue": "2727128000", "costOfRevenue": "1919857000", "interestExpense": "79377000", "operatingIncome": "178183000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155464000" }, "balance": { "totalDebt": "865650000", "totalAssets": "2805445000", "longTermDebt": "151332000", "shortTermDebt": "583286000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "73304000", "totalCurrentAssets": "1233385000", "totalShareholderEquity": "1533199000", "totalCurrentLiabilities": "959092000", "cashAndShortTermInvestments": "6756000" }, "cashflow": { "freeCashFlow": "21467000", "dividendsPaid": "-5725000", "issuanceOfDebt": "44317000", "issuanceOfStock": "153975000", "repaymentOfDebt": "-49109000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "208619000", "repurchaseOfStock": null, "capitalExpenditures": "-187152000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:52.248370+00:00", "is_restated": false, "income_statement": { "revenue": 2516105000, "cost_of_revenue": 1752434000, "gross_profit": 763671000, "ebit": 197028000, "ebitda": 346488000, "pretax_income": null, "tax_provision": null, "net_income": 106597000, "net_income_to_common": 106597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44539000, "total_current_assets": 1242269000, "total_assets": 2629457000, "short_term_debt": 536786000, "long_term_debt": 202624000, "total_debt": 881331000, "total_liabilities": null, "total_equity": 1300691000, "shares_outstanding": 68694000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138095000, "capital_expenditure": -306768000, "free_cash_flow": -168673000, "dividends_paid": -5725000, "share_repurchases": null, "shares_issued": 41496000, "net_debt_issued": 355600000 }, "complete_fields": { "id": 377434, "ticker_id": 16438, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:52.248370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "346488000", "netIncome": "106597000", "grossProfit": "763671000", "totalRevenue": "2516105000", "costOfRevenue": "1752434000", "interestExpense": "63904000", "operatingIncome": "197028000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139183000" }, "balance": { "totalDebt": "881331000", "totalAssets": "2629457000", "longTermDebt": "202624000", "shortTermDebt": "536786000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "68694000", "totalCurrentAssets": "1242269000", "totalShareholderEquity": "1300691000", "totalCurrentLiabilities": "964766000", "cashAndShortTermInvestments": "44539000" }, "cashflow": { "freeCashFlow": "-168673000", "dividendsPaid": "-5725000", "issuanceOfDebt": "378056000", "issuanceOfStock": "41496000", "repaymentOfDebt": "-22456000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "138095000", "repurchaseOfStock": null, "capitalExpenditures": "-306768000" } }, "revenue": 2516105000, "cost_of_revenue": 1752434000, "gross_profit": 763671000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197028000, "depreciation_amortisation": 139183000, "ebitda": 346488000, "interest_expense": 63904000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 106597000, "net_income_continuing_ops": null, "net_income_to_common": 106597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44539000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1242269000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2629457000, "short_term_debt": 536786000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 964766000, "long_term_debt": 202624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 881331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1300691000, "shares_outstanding": 68694000, "operating_cash_flow": 138095000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -306768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5725000, "share_repurchases": null, "shares_issued": 41496000, "net_debt_issued": 355600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -168673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "346488000", "netIncome": "106597000", "grossProfit": "763671000", "totalRevenue": "2516105000", "costOfRevenue": "1752434000", "interestExpense": "63904000", "operatingIncome": "197028000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139183000" }, "balance": { "totalDebt": "881331000", "totalAssets": "2629457000", "longTermDebt": "202624000", "shortTermDebt": "536786000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "68694000", "totalCurrentAssets": "1242269000", "totalShareholderEquity": "1300691000", "totalCurrentLiabilities": "964766000", "cashAndShortTermInvestments": "44539000" }, "cashflow": { "freeCashFlow": "-168673000", "dividendsPaid": "-5725000", "issuanceOfDebt": "378056000", "issuanceOfStock": "41496000", "repaymentOfDebt": "-22456000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "138095000", "repurchaseOfStock": null, "capitalExpenditures": "-306768000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:52.248370+00:00", "is_restated": false, "income_statement": { "revenue": 1975085000, "cost_of_revenue": 1410389000, "gross_profit": 564696000, "ebit": 148722000, "ebitda": 264305000, "pretax_income": null, "tax_provision": null, "net_income": 95714000, "net_income_to_common": 95714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2571000, "total_current_assets": 796978000, "total_assets": 1921617000, "short_term_debt": 259157000, "long_term_debt": 124653000, "total_debt": 502050000, "total_liabilities": null, "total_equity": 1157488000, "shares_outstanding": 67404000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4073000, "capital_expenditure": -426438000, "free_cash_flow": -422365000, "dividends_paid": -11234000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 216507000 }, "complete_fields": { "id": 377435, "ticker_id": 16438, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:52.248370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "264305000", "netIncome": "95714000", "grossProfit": "564696000", "totalRevenue": "1975085000", "costOfRevenue": "1410389000", "interestExpense": "25417000", "operatingIncome": "148722000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110385000" }, "balance": { "totalDebt": "502050000", "totalAssets": "1921617000", "longTermDebt": "124653000", "shortTermDebt": "259157000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "67404000", "totalCurrentAssets": "796978000", "totalShareholderEquity": "1157488000", "totalCurrentLiabilities": "493530000", "cashAndShortTermInvestments": "2571000" }, "cashflow": { "freeCashFlow": "-422365000", "dividendsPaid": "-11234000", "issuanceOfDebt": "255215000", "issuanceOfStock": "0", "repaymentOfDebt": "-38708000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "4073000", "repurchaseOfStock": null, "capitalExpenditures": "-426438000" } }, "revenue": 1975085000, "cost_of_revenue": 1410389000, "gross_profit": 564696000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148722000, "depreciation_amortisation": 110385000, "ebitda": 264305000, "interest_expense": 25417000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95714000, "net_income_continuing_ops": null, "net_income_to_common": 95714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2571000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 796978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1921617000, "short_term_debt": 259157000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493530000, "long_term_debt": 124653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 502050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1157488000, "shares_outstanding": 67404000, "operating_cash_flow": 4073000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -426438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11234000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 216507000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -422365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "264305000", "netIncome": "95714000", "grossProfit": "564696000", "totalRevenue": "1975085000", "costOfRevenue": "1410389000", "interestExpense": "25417000", "operatingIncome": "148722000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110385000" }, "balance": { "totalDebt": "502050000", "totalAssets": "1921617000", "longTermDebt": "124653000", "shortTermDebt": "259157000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "67404000", "totalCurrentAssets": "796978000", "totalShareholderEquity": "1157488000", "totalCurrentLiabilities": "493530000", "cashAndShortTermInvestments": "2571000" }, "cashflow": { "freeCashFlow": "-422365000", "dividendsPaid": "-11234000", "issuanceOfDebt": "255215000", "issuanceOfStock": "0", "repaymentOfDebt": "-38708000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "4073000", "repurchaseOfStock": null, "capitalExpenditures": "-426438000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:52.248370+00:00", "is_restated": false, "income_statement": { "revenue": 716200000, "cost_of_revenue": 404000000, "gross_profit": 312200000, "ebit": 40701000, "ebitda": 103021000, "pretax_income": null, "tax_provision": null, "net_income": 21966000, "net_income_to_common": 21966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377426, "ticker_id": 16438, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:52.248370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "103021000", "netIncome": "21966000", "grossProfit": "312200000", "totalRevenue": "716200000", "costOfRevenue": "404000000", "interestExpense": "27806000", "operatingIncome": "40701000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46100000" } }, "revenue": 716200000, "cost_of_revenue": 404000000, "gross_profit": 312200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40701000, "depreciation_amortisation": 46100000, "ebitda": 103021000, "interest_expense": 27806000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21966000, "net_income_continuing_ops": null, "net_income_to_common": 21966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "103021000", "netIncome": "21966000", "grossProfit": "312200000", "totalRevenue": "716200000", "costOfRevenue": "404000000", "interestExpense": "27806000", "operatingIncome": "40701000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46100000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:52.248370+00:00", "is_restated": false, "income_statement": { "revenue": 864286000, "cost_of_revenue": 520614000, "gross_profit": 343672000, "ebit": 67090000, "ebitda": 128863000, "pretax_income": null, "tax_provision": null, "net_income": 45951000, "net_income_to_common": 45951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39812000, "total_current_assets": 1514311000, "total_assets": 3389004000, "short_term_debt": 811224000, "long_term_debt": 207967000, "total_debt": 1196966000, "total_liabilities": null, "total_equity": 1720833000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377427, "ticker_id": 16438, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:52.248370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "128863000", "netIncome": "45951000", "grossProfit": "343672000", "totalRevenue": "864286000", "costOfRevenue": "520614000", "interestExpense": "26453000", "operatingIncome": "67090000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42352000" }, "balance": { "totalDebt": "1196966000", "totalAssets": "3389004000", "longTermDebt": "207967000", "shortTermDebt": "811224000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1514311000", "totalShareholderEquity": "1720833000", "totalCurrentLiabilities": "1250006000", "cashAndShortTermInvestments": "39812000" } }, "revenue": 864286000, "cost_of_revenue": 520614000, "gross_profit": 343672000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67090000, "depreciation_amortisation": 42352000, "ebitda": 128863000, "interest_expense": 26453000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45951000, "net_income_continuing_ops": null, "net_income_to_common": 45951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39812000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1514311000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3389004000, "short_term_debt": 811224000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1250006000, "long_term_debt": 207967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1196966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1720833000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "128863000", "netIncome": "45951000", "grossProfit": "343672000", "totalRevenue": "864286000", "costOfRevenue": "520614000", "interestExpense": "26453000", "operatingIncome": "67090000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42352000" }, "balance": { "totalDebt": "1196966000", "totalAssets": "3389004000", "longTermDebt": "207967000", "shortTermDebt": "811224000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1514311000", "totalShareholderEquity": "1720833000", "totalCurrentLiabilities": "1250006000", "cashAndShortTermInvestments": "39812000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:52.248370+00:00", "is_restated": false, "income_statement": { "revenue": 825165000, "cost_of_revenue": 497379000, "gross_profit": 327786000, "ebit": 63313000, "ebitda": 120786000, "pretax_income": null, "tax_provision": null, "net_income": 40827000, "net_income_to_common": 40827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377428, "ticker_id": 16438, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:52.248370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "120786000", "netIncome": "40827000", "grossProfit": "327786000", "totalRevenue": "825165000", "costOfRevenue": "497379000", "interestExpense": "28528000", "operatingIncome": "63313000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38188000" } }, "revenue": 825165000, "cost_of_revenue": 497379000, "gross_profit": 327786000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63313000, "depreciation_amortisation": 38188000, "ebitda": 120786000, "interest_expense": 28528000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40827000, "net_income_continuing_ops": null, "net_income_to_common": 40827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "120786000", "netIncome": "40827000", "grossProfit": "327786000", "totalRevenue": "825165000", "costOfRevenue": "497379000", "interestExpense": "28528000", "operatingIncome": "63313000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38188000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:52.248370+00:00", "is_restated": false, "income_statement": { "revenue": 881053000, "cost_of_revenue": 878086000, "gross_profit": 2967000, "ebit": 73005000, "ebitda": 115627000, "pretax_income": null, "tax_provision": null, "net_income": 36483000, "net_income_to_common": 36483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42375000, "total_current_assets": 1471124000, "total_assets": 3200278000, "short_term_debt": 788765000, "long_term_debt": 250949000, "total_debt": 1160267000, "total_liabilities": null, "total_equity": 1613842000, "shares_outstanding": 73344000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377429, "ticker_id": 16438, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:52.248370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "115627000", "netIncome": "36483000", "grossProfit": "2967000", "totalRevenue": "881053000", "costOfRevenue": "878086000", "interestExpense": "17285000", "operatingIncome": "73005000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48132000" }, "balance": { "totalDebt": "1160267000", "totalAssets": "3200278000", "longTermDebt": "250949000", "shortTermDebt": "788765000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "73344000", "totalCurrentAssets": "1471124000", "totalShareholderEquity": "1613842000", "totalCurrentLiabilities": "1180098000", "cashAndShortTermInvestments": "42375000" } }, "revenue": 881053000, "cost_of_revenue": 878086000, "gross_profit": 2967000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73005000, "depreciation_amortisation": 48132000, "ebitda": 115627000, "interest_expense": 17285000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36483000, "net_income_continuing_ops": null, "net_income_to_common": 36483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42375000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1471124000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3200278000, "short_term_debt": 788765000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1180098000, "long_term_debt": 250949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1160267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1613842000, "shares_outstanding": 73344000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "115627000", "netIncome": "36483000", "grossProfit": "2967000", "totalRevenue": "881053000", "costOfRevenue": "878086000", "interestExpense": "17285000", "operatingIncome": "73005000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48132000" }, "balance": { "totalDebt": "1160267000", "totalAssets": "3200278000", "longTermDebt": "250949000", "shortTermDebt": "788765000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "73344000", "totalCurrentAssets": "1471124000", "totalShareholderEquity": "1613842000", "totalCurrentLiabilities": "1180098000", "cashAndShortTermInvestments": "42375000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:52.248370+00:00", "is_restated": false, "income_statement": { "revenue": 727019000, "cost_of_revenue": 440873000, "gross_profit": 286146000, "ebit": 32604000, "ebitda": 64404000, "pretax_income": null, "tax_provision": null, "net_income": -9392000, "net_income_to_common": -9392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377431, "ticker_id": 16438, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:52.248370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64404000", "netIncome": "-9392000", "grossProfit": "286146000", "totalRevenue": "727019000", "costOfRevenue": "440873000", "interestExpense": "24263000", "operatingIncome": "32604000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44243000" } }, "revenue": 727019000, "cost_of_revenue": 440873000, "gross_profit": 286146000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32604000, "depreciation_amortisation": 44243000, "ebitda": 64404000, "interest_expense": 24263000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9392000, "net_income_continuing_ops": null, "net_income_to_common": -9392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64404000", "netIncome": "-9392000", "grossProfit": "286146000", "totalRevenue": "727019000", "costOfRevenue": "440873000", "interestExpense": "24263000", "operatingIncome": "32604000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44243000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:52.248370+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78015000, "total_current_assets": 1391897000, "total_assets": 3077395000, "short_term_debt": 682666000, "long_term_debt": 241122000, "total_debt": 1047708000, "total_liabilities": null, "total_equity": 1586453000, "shares_outstanding": 73304000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377432, "ticker_id": 16438, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:52.248370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1047708000", "totalAssets": "3077395000", "longTermDebt": "241122000", "shortTermDebt": "682666000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "73304000", "totalCurrentAssets": "1391897000", "totalShareholderEquity": "1586453000", "totalCurrentLiabilities": "1101470000", "cashAndShortTermInvestments": "78015000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78015000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1391897000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3077395000, "short_term_debt": 682666000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1101470000, "long_term_debt": 241122000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1047708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1586453000, "shares_outstanding": 73304000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1047708000", "totalAssets": "3077395000", "longTermDebt": "241122000", "shortTermDebt": "682666000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "73304000", "totalCurrentAssets": "1391897000", "totalShareholderEquity": "1586453000", "totalCurrentLiabilities": "1101470000", "cashAndShortTermInvestments": "78015000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }