{ "ticker": { "uuid": "0c1409b8-bc68-4562-a4c1-a6cf2308457d", "symbol": "FRD", "name": "Friedman Industries Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/0c1409b8-bc68-4562-a4c1-a6cf2308457d/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c1409b8-bc68-4562-a4c1-a6cf2308457d/" }, "latest_snapshot": { "ticker": { "uuid": "0c1409b8-bc68-4562-a4c1-a6cf2308457d", "symbol": "FRD", "name": "Friedman Industries Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/0c1409b8-bc68-4562-a4c1-a6cf2308457d/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c1409b8-bc68-4562-a4c1-a6cf2308457d/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.82, "value": 0.79, "quality": 0.12, "momentum": 0.95, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 34.09, "market_cap": 242294368.19, "pe_ratio": 12.4234, "earnings_yield": 0.0894, "ebitda_to_ev": 0.1007, "shareholder_yield": 0.0047, "roe": 0.1287, "piotroski_f_score": 4, "momentum_12_1": 1.4525, "volatility_252d": 0.5716 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": true, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.4234, "ev_ebitda": 9.9344, "earnings_yield": 0.0894, "fcf_yield": 0.0461, "shareholder_yield": 0.0047 }, "quality": { "roe": 0.1287, "roic": 0.0903, "gross_margin": 0.1076, "fcf_margin": 0.0243, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.455, "eps_growth_1y": 2.2051, "fcf_growth_1y": 25.522 }, "momentum": { "price_return_12m": 1.2369, "momentum_12_1": 1.4525, "relative_strength": 1.0408 }, "scores": { "value_percentile": 0.79, "quality_percentile": 0.12, "momentum_percentile": 0.95, "growth_composite": 3, "yield_composite": 90, "overall_composite": 18, "os_score": 0.82, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.4, "os": 0.82, "value": 0.88, "quality": 0.13, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 8.898, "earnings_yield": 0.112, "shareholder_yield": 0.0066, "roe": 0.1287, "momentum_12_1": 0.2951 }, { "week_end_date": "2026-06-14", "price": 34.72, "os": 0.77, "value": 0.78, "quality": 0.13, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 12.653, "earnings_yield": 0.0883, "shareholder_yield": 0.0046, "roe": 0.1287, "momentum_12_1": 0.2444 }, { "week_end_date": "2026-06-21", "price": 37.42, "os": 0.75, "value": 0.74, "quality": 0.12, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 13.637, "earnings_yield": 0.0836, "shareholder_yield": 0.0043, "roe": 0.1287, "momentum_12_1": 0.2481 }, { "week_end_date": "2026-06-28", "price": 34.43, "os": 0.78, "value": 0.79, "quality": 0.14, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 12.5473, "earnings_yield": 0.0888, "shareholder_yield": 0.0047, "roe": 0.1287, "momentum_12_1": 0.4664 }, { "week_end_date": "2026-07-05", "price": 33.62, "os": 0.82, "value": 0.8, "quality": 0.14, "momentum": 0.9, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.2522, "earnings_yield": 0.0903, "shareholder_yield": 0.0048, "roe": 0.1287, "momentum_12_1": 0.4762 }, { "week_end_date": "2026-07-12", "price": 34.26, "os": 0.82, "value": 0.79, "quality": 0.13, "momentum": 0.94, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.4854, "earnings_yield": 0.0891, "shareholder_yield": 0.0047, "roe": 0.1287, "momentum_12_1": 1.1158 }, { "week_end_date": "2026-07-19", "price": 34.09, "os": 0.82, "value": 0.79, "quality": 0.12, "momentum": 0.95, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.4234, "earnings_yield": 0.0894, "shareholder_yield": 0.0047, "roe": 0.1287, "momentum_12_1": 1.4525 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 646913000, "cost_of_revenue": 560418000, "gross_profit": 86495000, "ebit": 30476000, "ebitda": 34300000, "pretax_income": 26372000, "tax_provision": 6839000, "net_income": 19533000, "net_income_to_common": 19533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2450000, "total_current_assets": 257039000, "total_assets": 336810000, "short_term_debt": 756000, "long_term_debt": 96053000, "total_debt": 100906000, "total_liabilities": 185316000, "total_equity": 151494000, "shares_outstanding": 6965880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8540000, "capital_expenditure": 7161000, "free_cash_flow": 15701000, "dividends_paid": 1132000, "share_repurchases": -10000, "shares_issued": null, "net_debt_issued": 44837000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 646913000, "cost_of_revenue": 560418000, "gross_profit": 86495000, "ebit": 30476000, "ebitda": 34300000, "pretax_income": 26372000, "tax_provision": 6839000, "net_income": 19533000, "net_income_to_common": 19533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2450000, "total_current_assets": 257039000, "total_assets": 336810000, "short_term_debt": 756000, "long_term_debt": 96053000, "total_debt": 100906000, "total_liabilities": 185316000, "total_equity": 151494000, "shares_outstanding": 6965880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8540000, "capital_expenditure": 7161000, "free_cash_flow": 15701000, "dividends_paid": 1132000, "share_repurchases": -10000, "shares_issued": null, "net_debt_issued": 44837000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 646913000, "cost_of_revenue": 560418000, "gross_profit": 86495000, "ebit": 25651000, "ebitda": 34300000, "pretax_income": null, "tax_provision": null, "net_income": 19533000, "net_income_to_common": 19533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2450000, "total_current_assets": 257039000, "total_assets": 336810000, "short_term_debt": 756000, "long_term_debt": 96053000, "total_debt": 100906000, "total_liabilities": 185316000, "total_equity": 151494000, "shares_outstanding": 6965880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8540000, "capital_expenditure": 7161000, "free_cash_flow": 15701000, "dividends_paid": 1132000, "share_repurchases": -10000, "shares_issued": null, "net_debt_issued": 44837000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 646913000, "cost_of_revenue": 560418000, "gross_profit": 86495000, "ebit": 30476000, "ebitda": 34300000, "pretax_income": 26372000, "tax_provision": 6839000, "net_income": 19533000, "net_income_to_common": 19533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2450000, "total_current_assets": 257039000, "total_assets": 336810000, "short_term_debt": 756000, "long_term_debt": 96053000, "total_debt": 100906000, "total_liabilities": 185316000, "total_equity": 151494000, "shares_outstanding": 6965880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8540000, "capital_expenditure": 7161000, "free_cash_flow": 15701000, "dividends_paid": 1132000, "share_repurchases": -10000, "shares_issued": null, "net_debt_issued": 44837000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 646913000, "cost_of_revenue": 592640000, "gross_profit": 54273000, "ebit": 25651000, "ebitda": 29555000, "pretax_income": 26372000, "tax_provision": 6839000, "net_income": 19533000, "net_income_to_common": 19533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2450000, "total_current_assets": 257039000, "total_assets": 336810000, "short_term_debt": 756000, "long_term_debt": 96053000, "total_debt": 100906000, "total_liabilities": 185316000, "total_equity": 151494000, "shares_outstanding": 6965880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8540000, "capital_expenditure": 7161000, "free_cash_flow": 15701000, "dividends_paid": 1132000, "share_repurchases": -10000, "shares_issued": null, "net_debt_issued": 44837000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 444600000, "cost_of_revenue": 399125000, "gross_profit": 45475000, "ebit": 10646000, "ebitda": 13937000, "pretax_income": 7693000, "tax_provision": 1608000, "net_income": 6085000, "net_income_to_common": 6085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3686000, "total_current_assets": 166467000, "total_assets": 226822000, "short_term_debt": 160000, "long_term_debt": 47728000, "total_debt": 50640000, "total_liabilities": 94397000, "total_equity": 132425000, "shares_outstanding": 6944602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4410000, "capital_expenditure": 5002000, "free_cash_flow": 592000, "dividends_paid": 1115000, "share_repurchases": -171000, "shares_issued": null, "net_debt_issued": 7381000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 444600000, "cost_of_revenue": 399125000, "gross_profit": 45475000, "ebit": 10646000, "ebitda": 13937000, "pretax_income": 7693000, "tax_provision": 1608000, "net_income": 6085000, "net_income_to_common": 6085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3686000, "total_current_assets": 166467000, "total_assets": 226822000, "short_term_debt": 160000, "long_term_debt": 47728000, "total_debt": 50640000, "total_liabilities": 94397000, "total_equity": 132425000, "shares_outstanding": 6944602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4410000, "capital_expenditure": 5002000, "free_cash_flow": 592000, "dividends_paid": 1115000, "share_repurchases": -171000, "shares_issued": null, "net_debt_issued": 7381000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 444600000, "cost_of_revenue": 399125000, "gross_profit": 45475000, "ebit": 2785000, "ebitda": 13937000, "pretax_income": null, "tax_provision": null, "net_income": 6085000, "net_income_to_common": 6085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3686000, "total_current_assets": 166467000, "total_assets": 226822000, "short_term_debt": 54000, "long_term_debt": 47728000, "total_debt": 50480000, "total_liabilities": 94397000, "total_equity": 132425000, "shares_outstanding": 6944602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4410000, "capital_expenditure": 5002000, "free_cash_flow": 592000, "dividends_paid": 1115000, "share_repurchases": -171000, "shares_issued": null, "net_debt_issued": 7381000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191779000, "cost_of_revenue": 170219000, "gross_profit": 21560000, "ebit": 14140000, "ebitda": 15151000, "pretax_income": 12746000, "tax_provision": 3524000, "net_income": 9192000, "net_income_to_common": 9192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2450000, "total_current_assets": 257039000, "total_assets": 336810000, "short_term_debt": 756000, "long_term_debt": 96053000, "total_debt": 100906000, "total_liabilities": 185316000, "total_equity": 151494000, "shares_outstanding": 6965880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2635000, "capital_expenditure": 1322000, "free_cash_flow": -1313000, "dividends_paid": 286000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 3960000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191779000, "cost_of_revenue": 170219000, "gross_profit": 21560000, "ebit": 14140000, "ebitda": 15151000, "pretax_income": 12746000, "tax_provision": 3524000, "net_income": 9192000, "net_income_to_common": 9192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2450000, "total_current_assets": 257039000, "total_assets": 336810000, "short_term_debt": 756000, "long_term_debt": 96053000, "total_debt": 100906000, "total_liabilities": 185316000, "total_equity": 151494000, "shares_outstanding": 6965880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2635000, "capital_expenditure": 1322000, "free_cash_flow": -1313000, "dividends_paid": 286000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 3960000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191779000, "cost_of_revenue": 161569000, "gross_profit": 30210000, "ebit": 11830000, "ebitda": 15173000, "pretax_income": null, "tax_provision": null, "net_income": 9222000, "net_income_to_common": 9222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2450000, "total_current_assets": 257039000, "total_assets": 336810000, "short_term_debt": 756000, "long_term_debt": 96053000, "total_debt": 100906000, "total_liabilities": 185316000, "total_equity": 151494000, "shares_outstanding": 6965880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2635000, "capital_expenditure": 1322000, "free_cash_flow": -1313000, "dividends_paid": 286000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 3960000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191779000, "cost_of_revenue": 170219000, "gross_profit": 21560000, "ebit": 14140000, "ebitda": 15151000, "pretax_income": 12746000, "tax_provision": 3524000, "net_income": 9192000, "net_income_to_common": 9192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2450000, "total_current_assets": 257039000, "total_assets": 336810000, "short_term_debt": 756000, "long_term_debt": 96053000, "total_debt": 100906000, "total_liabilities": 185316000, "total_equity": 151494000, "shares_outstanding": 6965880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2635000, "capital_expenditure": 1322000, "free_cash_flow": -1313000, "dividends_paid": 286000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 3960000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191779000, "cost_of_revenue": 170219000, "gross_profit": 21560000, "ebit": 11830000, "ebitda": 12885000, "pretax_income": 12746000, "tax_provision": 3524000, "net_income": 9192000, "net_income_to_common": 9192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2450000, "total_current_assets": 257039000, "total_assets": 336810000, "short_term_debt": 756000, "long_term_debt": 96053000, "total_debt": 100906000, "total_liabilities": 185316000, "total_equity": 151494000, "shares_outstanding": 6965880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2635000, "capital_expenditure": 1322000, "free_cash_flow": -1313000, "dividends_paid": 286000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 3960000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167974000, "cost_of_revenue": 156925000, "gross_profit": 11049000, "ebit": 5282000, "ebitda": 6310999, "pretax_income": 4004000, "tax_provision": 961000, "net_income": 3043000, "net_income_to_common": 3043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3005000, "total_current_assets": 231477000, "total_assets": 311859000, "short_term_debt": 753000, "long_term_debt": 92094000, "total_debt": 97130000, "total_liabilities": 169645000, "total_equity": 142214000, "shares_outstanding": 6965880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4748000, "capital_expenditure": 1601000, "free_cash_flow": -3147000, "dividends_paid": 281000, "share_repurchases": -1000, "shares_issued": null, "net_debt_issued": 5064000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167974000, "cost_of_revenue": 156925000, "gross_profit": 11049000, "ebit": 5282000, "ebitda": 6310999, "pretax_income": 4004000, "tax_provision": 961000, "net_income": 3043000, "net_income_to_common": 3043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3005000, "total_current_assets": 231477000, "total_assets": 311859000, "short_term_debt": 753000, "long_term_debt": 92094000, "total_debt": 97130000, "total_liabilities": 169645000, "total_equity": 142214000, "shares_outstanding": 6965880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4748000, "capital_expenditure": 1601000, "free_cash_flow": -3147000, "dividends_paid": 281000, "share_repurchases": -1000, "shares_issued": null, "net_debt_issued": 5064000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167974000, "cost_of_revenue": 148671000, "gross_profit": 19303000, "ebit": 3899000, "ebitda": 6347000, "pretax_income": null, "tax_provision": null, "net_income": 3043000, "net_income_to_common": 3043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3005000, "total_current_assets": 231477000, "total_assets": 311859000, "short_term_debt": 753000, "long_term_debt": 92094000, "total_debt": 97130000, "total_liabilities": 169645000, "total_equity": 142214000, "shares_outstanding": 6965880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4748000, "capital_expenditure": 1601000, "free_cash_flow": -3147000, "dividends_paid": 281000, "share_repurchases": -1000, "shares_issued": null, "net_debt_issued": 5064000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167974000, "cost_of_revenue": 156925000, "gross_profit": 11049000, "ebit": 5282000, "ebitda": 6310999, "pretax_income": 4004000, "tax_provision": 961000, "net_income": 3043000, "net_income_to_common": 3043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3005000, "total_current_assets": 231477000, "total_assets": 311859000, "short_term_debt": 753000, "long_term_debt": 92094000, "total_debt": 97130000, "total_liabilities": 169645000, "total_equity": 142214000, "shares_outstanding": 6965880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4748000, "capital_expenditure": 1601000, "free_cash_flow": -3147000, "dividends_paid": 281000, "share_repurchases": -1000, "shares_issued": null, "net_debt_issued": 5064000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167974000, "cost_of_revenue": 156925000, "gross_profit": 11049000, "ebit": 5282000, "ebitda": 6310999, "pretax_income": 4004000, "tax_provision": 961000, "net_income": 3043000, "net_income_to_common": 3043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3005000, "total_current_assets": 231477000, "total_assets": 311859000, "short_term_debt": 753000, "long_term_debt": 92094000, "total_debt": 97130000, "total_liabilities": 169645000, "total_equity": 142214000, "shares_outstanding": 6965880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4748000, "capital_expenditure": 1601000, "free_cash_flow": -3147000, "dividends_paid": 281000, "share_repurchases": -1000, "shares_issued": null, "net_debt_issued": 5064000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167974000, "cost_of_revenue": 156925000, "gross_profit": 11049000, "ebit": 3877001, "ebitda": 4906000, "pretax_income": 4004000, "tax_provision": 961000, "net_income": 3043000, "net_income_to_common": 3043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3005000, "total_current_assets": 231477000, "total_assets": 311859000, "short_term_debt": 753000, "long_term_debt": 92094000, "total_debt": 97130000, "total_liabilities": 169645000, "total_equity": 142214000, "shares_outstanding": 6965880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4748000, "capital_expenditure": 1601000, "free_cash_flow": -3147000, "dividends_paid": 281000, "share_repurchases": -1000, "shares_issued": null, "net_debt_issued": 5064000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 152383000, "cost_of_revenue": 135146000, "gross_profit": 17237000, "ebit": 3731000, "ebitda": 4668000, "pretax_income": 2977000, "tax_provision": 737000, "net_income": 2240000, "net_income_to_common": 2240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4586000, "total_current_assets": 231325000, "total_assets": 311289000, "short_term_debt": 750000, "long_term_debt": 87030000, "total_debt": 92246000, "total_liabilities": 172016000, "total_equity": 139273000, "shares_outstanding": 6965880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 434000, "capital_expenditure": 2457000, "free_cash_flow": 2891000, "dividends_paid": 283000, "share_repurchases": 1000, "shares_issued": 1000, "net_debt_issued": 50502000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }