{ "ticker": { "uuid": "0c1409b8-bc68-4562-a4c1-a6cf2308457d", "symbol": "FRD", "name": "Friedman Industries Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/0c1409b8-bc68-4562-a4c1-a6cf2308457d/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c1409b8-bc68-4562-a4c1-a6cf2308457d/" }, "ticker_metadata": { "id": 6118, "uuid": "0c1409b8-bc68-4562-a4c1-a6cf2308457d", "symbol": "FRD", "name": "Friedman Industries Inc. Common Stock", "asset_type": "equity", "market_cap": 168772000, "stock_exchange_id": 2, "industry": "Steel", "sector": "Basic Materials", "description": "Friedman Industries, Incorporated is engaged in the steel processing, pipe fabrication and processing, and steel and pipe distribution businesses in the United States. The company is headquartered in Longview, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0c1409b8-bc68-4562-a4c1-a6cf2308457d", "symbol": "FRD", "name": "Friedman Industries Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/0c1409b8-bc68-4562-a4c1-a6cf2308457d/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c1409b8-bc68-4562-a4c1-a6cf2308457d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.85, "quality": 0.05, "momentum": 0.8, "coverage": 0.97, "confidence": 0.867, "delta": null }, "headline_factors": { "price": 24.4, "market_cap": 169967472, "pe_ratio": 10.8772, "earnings_yield": 0.0919, "ebitda_to_ev": 0.1009, "shareholder_yield": 0.0066, "roe": 0.1099, "piotroski_f_score": 3, "momentum_12_1": 0.2951, "volatility_252d": 0.3876 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:48.971103+00:00", "batch_id": "" }, "size": { "price_close": 24.4, "market_cap": 169967472, "market_cap_usd": 169967472, "enterprise_value": 259809472, "shares_outstanding": 6965880, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.8772, "pb_ratio": 1.1952, "ptbv_ratio": 1.1952, "ps_ratio": 0.2909, "pcf_ratio": null, "pfcf_ratio": 27.691, "ev_ebitda": 9.913, "ev_ebit": 11.5215, "ev_sales": 0.4446, "ev_fcf": 42.328, "earnings_yield": 0.0919, "fcf_yield": 0.0236, "price_to_sales": 0.2909, "price_to_book": 1.1952, "price_to_cashflow": null, "ebitda_to_ev": 0.1009, "sales_yield": 2.2491 }, "yield": { "dividend_yield": 0.0066, "buyback_yield": 0, "shareholder_yield": 0.0066, "debt_paydown_yield": null, "total_yield": 0.0066 }, "quality": { "gross_margin": 0.0856, "operating_margin": 0.0386, "net_margin": 0.0267, "ebitda_margin": 0.0449, "fcf_margin": 0.0105, "roe": 0.1099, "roa": 0.0501, "roic": 0.0743, "roc_greenblatt": null, "asset_turnover": 1.8738, "cash_conversion": 0.3928, "accruals_ratio": 0.0522, "sbc_to_revenue": 0.0007, "piotroski_f_score": 3, "altman_z_score": 3.8534, "earnings_stability_5y": 0.9417, "revenue_stability_5y": 0.5412, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1603, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1929, "net_debt_to_ebitda": 3.4279, "debt_to_assets": 0.2977, "interest_coverage": 6.478, "current_ratio": 3.5936, "quick_ratio": 0.9672, "net_debt": 89842000, "local_beta": 0.0011, "volatility_252d": 0.3876, "volatility_60d": 0.8296, "max_drawdown_12m": -0.2477, "risk_adjusted_momentum": 0.7612 }, "growth": { "revenue_growth_1y": 0.3055, "revenue_growth_3y_cagr": 0.1595, "revenue_growth_5y_cagr": 0.2562, "eps_growth_1y": 1.7424, "eps_growth_3y_cagr": -0.2437, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6268, "book_value_growth_1y": 0.0746, "revenue_growth": 0.3055, "earnings_growth": 1.7424 }, "momentum": { "price_return_1m": 0.127, "price_return_3m": 0.3301, "price_return_6m": 0.255, "price_return_9m": 0.13, "price_return_12m": 0.4596, "price_return_12m_ex1m": 0.2951, "momentum_6m": 0.255, "momentum_12m": 0.4596, "momentum_12_1": 0.2951, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6428, "relative_strength": 0.3016 }, "raw_ttm": { "revenue_ttm": 584350000, "gross_profit_ttm": 49999000, "ebit_ttm": 22550001, "ebitda_ttm": 26209000, "net_income_ttm": 15626000, "eps_diluted_ttm": 2.2432, "operating_cash_flow_ttm": -658000, "capital_expenditure_ttm": 6796000, "fcf_ttm": 6138000, "dividends_paid_ttm": 1125000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3481000, "cash_and_equivalents": 3005000, "total_current_assets": 231477000, "total_current_liabilities": 64414000, "net_ppe": null, "total_assets": 311859000, "total_debt": 92847000, "total_equity": 142214000, "net_working_capital": 164811000, "book_value_per_share": 20.4158, "retained_earnings": 110712000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.4158 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 23, "rank_pb": 28, "rank_ptbv": 22, "rank_ps": 8, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 46, "rank_earnings_yield": 23, "rank_fcf_yield": 79, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 40, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 93, "rank_fcf_margin": 86, "rank_piotroski": 87, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 27 }, "composites": { "value_composite": 15, "quality_composite": 95, "momentum_composite": 20, "growth_composite": 5, "yield_composite": 47, "svqf_composite": 12, "vc1_composite": 12, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.2062, "os_score": 0.78, "value_percentile": 0.85, "quality_percentile": 0.05, "momentum_percentile": 0.8, "factor_coverage": 0.97, "signal_confidence": 0.867, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 12, "all_cap_buyback_rank": 59, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1215, "ticker_id": 6118, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:48.971103+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.4, "market_cap": 169967472, "market_cap_usd": 169967472, "enterprise_value": 259809472, "shares_outstanding": 6965880, "fx_rate_to_usd": null, "pe_ratio": 10.87722207, "pb_ratio": 1.19515288, "ptbv_ratio": 1.19515288, "ps_ratio": 0.29086587, "pcf_ratio": null, "pfcf_ratio": 27.69101857, "ev_ebitda": 9.91298684, "ev_ebit": 11.52148383, "ev_sales": 0.44461277, "ev_fcf": 42.32803389, "earnings_yield": 0.09193524, "fcf_yield": 0.023625, "dividend_yield": 0.00661891, "buyback_yield": 0, "shareholder_yield": 0.00661891, "debt_paydown_yield": null, "total_yield": 0.00661891, "gross_margin": 0.08556345, "operating_margin": 0.03858989, "net_margin": 0.02674082, "ebitda_margin": 0.04485154, "fcf_margin": 0.01050398, "roe": 0.10987666, "roa": 0.05010598, "roic": 0.07430737, "roc_greenblatt": null, "asset_turnover": 1.87376346, "cash_conversion": 0.39280686, "accruals_ratio": 0.05221591, "sbc_to_revenue": 0.0006965, "debt_to_equity": 1.19288537, "net_debt_to_ebitda": 3.42790644, "debt_to_assets": 0.29772109, "interest_coverage": 6.47802384, "current_ratio": 3.59358214, "quick_ratio": 0.96724315, "net_debt": 89842000, "revenue_growth_1y": 0.30547165, "revenue_growth_3y_cagr": 0.15945941, "revenue_growth_5y_cagr": 0.256243, "eps_growth_1y": 1.74236574, "eps_growth_3y_cagr": -0.24369555, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.62682393, "book_value_growth_1y": 0.0745977, "piotroski_f_score": 3, "altman_z_score": 3.85337118, "earnings_stability_5y": 0.941747, "revenue_stability_5y": 0.541164, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12702079, "price_return_3m": 0.33012069, "price_return_6m": 0.25502137, "price_return_9m": 0.130022, "price_return_12m": 0.45955711, "price_return_12m_ex1m": 0.29505784, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6428432, "relative_strength": 0.30161606, "local_beta": 0.0011, "volatility_252d": 0.387606, "volatility_60d": 0.829596, "max_drawdown_12m": -0.24770126, "revenue_ttm": 584350000, "gross_profit_ttm": 49999000, "ebit_ttm": 22550001, "ebitda_ttm": 26209000, "net_income_ttm": 15626000, "eps_diluted_ttm": 2.24321981, "operating_cash_flow_ttm": -658000, "capital_expenditure_ttm": 6796000, "fcf_ttm": 6138000, "dividends_paid_ttm": 1125000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3481000, "cash_and_equivalents": 3005000, "total_current_assets": 231477000, "total_current_liabilities": 64414000, "net_ppe": null, "total_assets": 311859000, "total_debt": 92847000, "total_equity": 142214000, "net_working_capital": 164811000, "book_value_per_share": 20.41579815, "retained_earnings": 110712000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.41579815, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 23, "rank_pb": 28, "rank_ptbv": 22, "rank_ps": 8, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 46, "rank_earnings_yield": 23, "rank_fcf_yield": 79, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 40, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 93, "rank_fcf_margin": 86, "rank_piotroski": 87, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 27, "value_composite": 15, "quality_composite": 95, "momentum_composite": 20, "growth_composite": 5, "yield_composite": 47, "svqf_composite": 12, "vc1_composite": 12, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.97, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 12, "all_cap_buyback_rank": 59, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.4, "os": 0.78, "value": 0.85, "quality": 0.05, "momentum": 0.8, "confidence": 0.867, "coverage": 0.97, "pe_ratio": 10.8772, "earnings_yield": 0.0919, "shareholder_yield": 0.0066, "roe": 0.1099, "momentum_12_1": 0.2951, "complete_fields": { "id": 1215, "ticker_id": 6118, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:48.971103+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.4, "market_cap": 169967472, "market_cap_usd": 169967472, "enterprise_value": 259809472, "shares_outstanding": 6965880, "fx_rate_to_usd": null, "pe_ratio": 10.87722207, "pb_ratio": 1.19515288, "ptbv_ratio": 1.19515288, "ps_ratio": 0.29086587, "pcf_ratio": null, "pfcf_ratio": 27.69101857, "ev_ebitda": 9.91298684, "ev_ebit": 11.52148383, "ev_sales": 0.44461277, "ev_fcf": 42.32803389, "earnings_yield": 0.09193524, "fcf_yield": 0.023625, "dividend_yield": 0.00661891, "buyback_yield": 0, "shareholder_yield": 0.00661891, "debt_paydown_yield": null, "total_yield": 0.00661891, "gross_margin": 0.08556345, "operating_margin": 0.03858989, "net_margin": 0.02674082, "ebitda_margin": 0.04485154, "fcf_margin": 0.01050398, "roe": 0.10987666, "roa": 0.05010598, "roic": 0.07430737, "roc_greenblatt": null, "asset_turnover": 1.87376346, "cash_conversion": 0.39280686, "accruals_ratio": 0.05221591, "sbc_to_revenue": 0.0006965, "debt_to_equity": 1.19288537, "net_debt_to_ebitda": 3.42790644, "debt_to_assets": 0.29772109, "interest_coverage": 6.47802384, "current_ratio": 3.59358214, "quick_ratio": 0.96724315, "net_debt": 89842000, "revenue_growth_1y": 0.30547165, "revenue_growth_3y_cagr": 0.15945941, "revenue_growth_5y_cagr": 0.256243, "eps_growth_1y": 1.74236574, "eps_growth_3y_cagr": -0.24369555, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.62682393, "book_value_growth_1y": 0.0745977, "piotroski_f_score": 3, "altman_z_score": 3.85337118, "earnings_stability_5y": 0.941747, "revenue_stability_5y": 0.541164, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12702079, "price_return_3m": 0.33012069, "price_return_6m": 0.25502137, "price_return_9m": 0.130022, "price_return_12m": 0.45955711, "price_return_12m_ex1m": 0.29505784, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6428432, "relative_strength": 0.30161606, "local_beta": 0.0011, "volatility_252d": 0.387606, "volatility_60d": 0.829596, "max_drawdown_12m": -0.24770126, "revenue_ttm": 584350000, "gross_profit_ttm": 49999000, "ebit_ttm": 22550001, "ebitda_ttm": 26209000, "net_income_ttm": 15626000, "eps_diluted_ttm": 2.24321981, "operating_cash_flow_ttm": -658000, "capital_expenditure_ttm": 6796000, "fcf_ttm": 6138000, "dividends_paid_ttm": 1125000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3481000, "cash_and_equivalents": 3005000, "total_current_assets": 231477000, "total_current_liabilities": 64414000, "net_ppe": null, "total_assets": 311859000, "total_debt": 92847000, "total_equity": 142214000, "net_working_capital": 164811000, "book_value_per_share": 20.41579815, "retained_earnings": 110712000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.41579815, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 23, "rank_pb": 28, "rank_ptbv": 22, "rank_ps": 8, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 46, "rank_earnings_yield": 23, "rank_fcf_yield": 79, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 40, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 93, "rank_fcf_margin": 86, "rank_piotroski": 87, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 27, "value_composite": 15, "quality_composite": 95, "momentum_composite": 20, "growth_composite": 5, "yield_composite": 47, "svqf_composite": 12, "vc1_composite": 12, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.97, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 12, "all_cap_buyback_rank": 59, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "income_statement": { "revenue": 444600000, "cost_of_revenue": 399125000, "gross_profit": 45475000, "ebit": 10646000, "ebitda": 13937000, "pretax_income": 7693000, "tax_provision": 1608000, "net_income": 6085000, "net_income_to_common": 6085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3686000, "total_current_assets": 166467000, "total_assets": 226822000, "short_term_debt": 54000, "long_term_debt": 47728000, "total_debt": 47782000, "total_liabilities": 94397000, "total_equity": 132425000, "shares_outstanding": 6944602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4410000, "capital_expenditure": 5002000, "free_cash_flow": 592000, "dividends_paid": 1115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74904, "ticker_id": 6118, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10646000", "ebitda": "13937000", "netIncome": "6085000", "grossProfit": "45475000", "depreciation": "None", "totalRevenue": "444600000", "costOfRevenue": "399125000", "interestIncome": "None", "incomeBeforeTax": "7693000", "interestExpense": "2953000", "operatingIncome": "3043000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1608000", "reportedCurrency": "USD", "netInterestIncome": "-2953000", "nonInterestIncome": "None", "operatingExpenses": "42432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3291000", "sellingGeneralAndAdministrative": "21039000", "netIncomeFromContinuingOperations": "6085000" }, "balance": { "goodwill": "None", "inventory": "113689000", "commonStock": "8877000", "currentDebt": "None", "investments": "None", "totalAssets": "226822000", "longTermDebt": "47728000", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "101254000", "totalLiabilities": "94397000", "otherCurrentAssets": "1616000", "totalCurrentAssets": "166467000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60355000", "currentAccountsPayable": "35304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50480000", "totalShareholderEquity": "132425000", "capitalLeaseObligations": "2752000", "otherCurrentLiabilities": "2373000", "totalCurrentLiabilities": "38324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56073000", "cashAndShortTermInvestments": "3686000", "commonStockSharesOutstanding": "6944602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6085000", "profitLoss": "None", "dividendPayout": "1115000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2115000", "operatingCashflow": "-4410000", "capitalExpenditures": "5002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6095000", "cashflowFromInvestment": "-3434000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 444600000, "cost_of_revenue": 399125000, "gross_profit": 45475000, "research_and_development": null, "selling_general_admin": 21039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10646000, "depreciation_amortisation": 3291000, "ebitda": 13937000, "interest_expense": 2953000, "interest_income": null, "other_non_operating": null, "pretax_income": 7693000, "tax_provision": 1608000, "effective_tax_rate": null, "net_income": 6085000, "net_income_continuing_ops": 6085000, "net_income_to_common": 6085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3686000, "short_term_investments": null, "net_receivables": 47476000, "inventory": 113689000, "other_current_assets": null, "total_current_assets": 166467000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60355000, "total_assets": 226822000, "short_term_debt": 54000, "accounts_payable": 35304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38324000, "long_term_debt": 47728000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56073000, "total_liabilities": 94397000, "total_debt": 47782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101254000, "total_equity": 132425000, "shares_outstanding": 6944602, "operating_cash_flow": -4410000, "stock_based_compensation": 151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3434000, "dividends_paid": 1115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6095000, "free_cash_flow": 592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10646000", "ebitda": "13937000", "netIncome": "6085000", "grossProfit": "45475000", "depreciation": "None", "totalRevenue": "444600000", "costOfRevenue": "399125000", "interestIncome": "None", "incomeBeforeTax": "7693000", "interestExpense": "2953000", "operatingIncome": "3043000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1608000", "reportedCurrency": "USD", "netInterestIncome": "-2953000", "nonInterestIncome": "None", "operatingExpenses": "42432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3291000", "sellingGeneralAndAdministrative": "21039000", "netIncomeFromContinuingOperations": "6085000" }, "balance": { "goodwill": "None", "inventory": "113689000", "commonStock": "8877000", "currentDebt": "None", "investments": "None", "totalAssets": "226822000", "longTermDebt": "47728000", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "101254000", "totalLiabilities": "94397000", "otherCurrentAssets": "1616000", "totalCurrentAssets": "166467000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60355000", "currentAccountsPayable": "35304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50480000", "totalShareholderEquity": "132425000", "capitalLeaseObligations": "2752000", "otherCurrentLiabilities": "2373000", "totalCurrentLiabilities": "38324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56073000", "cashAndShortTermInvestments": "3686000", "commonStockSharesOutstanding": "6944602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6085000", "profitLoss": "None", "dividendPayout": "1115000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2115000", "operatingCashflow": "-4410000", "capitalExpenditures": "5002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6095000", "cashflowFromInvestment": "-3434000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "income_statement": { "revenue": 516251000, "cost_of_revenue": 443833000, "gross_profit": 72418000, "ebit": 26386000, "ebitda": 29456000, "pretax_income": 23314000, "tax_provision": 5969000, "net_income": 17345000, "net_income_to_common": 17345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2891000, "total_current_assets": 170064000, "total_assets": 230019000, "short_term_debt": 54000, "long_term_debt": 40293000, "total_debt": 40347000, "total_liabilities": 102544000, "total_equity": 127475000, "shares_outstanding": 7183702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4979000, "capital_expenditure": 5792000, "free_cash_flow": 10771000, "dividends_paid": 581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74909, "ticker_id": 6118, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26386000", "ebitda": "29456000", "netIncome": "17345000", "grossProfit": "72418000", "depreciation": "None", "totalRevenue": "516251000", "costOfRevenue": "443833000", "interestIncome": "None", "incomeBeforeTax": "23314000", "interestExpense": "3072000", "operatingIncome": "24518000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5969000", "reportedCurrency": "USD", "netInterestIncome": "-3072000", "nonInterestIncome": "None", "operatingExpenses": "47900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3070000", "sellingGeneralAndAdministrative": "21039000", "netIncomeFromContinuingOperations": "17345000" }, "balance": { "goodwill": "None", "inventory": "115804000", "commonStock": "8873000", "currentDebt": "None", "investments": "None", "totalAssets": "230019000", "longTermDebt": "40293000", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "96284000", "totalLiabilities": "102544000", "otherCurrentAssets": "4040000", "totalCurrentAssets": "170064000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59955000", "currentAccountsPayable": "41539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43129000", "totalShareholderEquity": "127475000", "capitalLeaseObligations": "2836000", "otherCurrentLiabilities": "10301000", "totalCurrentLiabilities": "54107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48437000", "cashAndShortTermInvestments": "2891000", "commonStockSharesOutstanding": "7183702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17345000", "profitLoss": "None", "dividendPayout": "581000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-29558000", "operatingCashflow": "4979000", "capitalExpenditures": "5792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1337000", "cashflowFromInvestment": "-5805000", "stockBasedCompensation": "246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 516251000, "cost_of_revenue": 443833000, "gross_profit": 72418000, "research_and_development": null, "selling_general_admin": 21039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26386000, "depreciation_amortisation": 3070000, "ebitda": 29456000, "interest_expense": 3072000, "interest_income": null, "other_non_operating": null, "pretax_income": 23314000, "tax_provision": 5969000, "effective_tax_rate": null, "net_income": 17345000, "net_income_continuing_ops": 17345000, "net_income_to_common": 17345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2891000, "short_term_investments": null, "net_receivables": 47329000, "inventory": 115804000, "other_current_assets": null, "total_current_assets": 170064000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59955000, "total_assets": 230019000, "short_term_debt": 54000, "accounts_payable": 41539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54107000, "long_term_debt": 40293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48437000, "total_liabilities": 102544000, "total_debt": 40347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96284000, "total_equity": 127475000, "shares_outstanding": 7183702, "operating_cash_flow": 4979000, "stock_based_compensation": 246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5805000, "dividends_paid": 581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1337000, "free_cash_flow": 10771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26386000", "ebitda": "29456000", "netIncome": "17345000", "grossProfit": "72418000", "depreciation": "None", "totalRevenue": "516251000", "costOfRevenue": "443833000", "interestIncome": "None", "incomeBeforeTax": "23314000", "interestExpense": "3072000", "operatingIncome": "24518000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5969000", "reportedCurrency": "USD", "netInterestIncome": "-3072000", "nonInterestIncome": "None", "operatingExpenses": "47900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3070000", "sellingGeneralAndAdministrative": "21039000", "netIncomeFromContinuingOperations": "17345000" }, "balance": { "goodwill": "None", "inventory": "115804000", "commonStock": "8873000", "currentDebt": "None", "investments": "None", "totalAssets": "230019000", "longTermDebt": "40293000", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "96284000", "totalLiabilities": "102544000", "otherCurrentAssets": "4040000", "totalCurrentAssets": "170064000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59955000", "currentAccountsPayable": "41539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43129000", "totalShareholderEquity": "127475000", "capitalLeaseObligations": "2836000", "otherCurrentLiabilities": "10301000", "totalCurrentLiabilities": "54107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48437000", "cashAndShortTermInvestments": "2891000", "commonStockSharesOutstanding": "7183702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17345000", "profitLoss": "None", "dividendPayout": "581000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-29558000", "operatingCashflow": "4979000", "capitalExpenditures": "5792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1337000", "cashflowFromInvestment": "-5805000", "stockBasedCompensation": "246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "income_statement": { "revenue": 547542000, "cost_of_revenue": 477565000, "gross_profit": 69977000, "ebit": 30407000, "ebitda": 32933000, "pretax_income": 28189000, "tax_provision": 6845000, "net_income": 21344000, "net_income_to_common": 21344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2992000, "total_current_assets": 143656000, "total_assets": 199311000, "short_term_debt": 107000, "long_term_debt": 33117000, "total_debt": 33224000, "total_liabilities": 83880000, "total_equity": 115431000, "shares_outstanding": 7216142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63894000, "capital_expenditure": 16454000, "free_cash_flow": 80348000, "dividends_paid": 589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74914, "ticker_id": 6118, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30407000", "ebitda": "32933000", "netIncome": "21344000", "grossProfit": "69977000", "depreciation": "None", "totalRevenue": "547542000", "costOfRevenue": "477565000", "interestIncome": "7088000", "incomeBeforeTax": "28189000", "interestExpense": "2218000", "operatingIncome": "21074000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "6845000", "reportedCurrency": "USD", "netInterestIncome": "-2218000", "nonInterestIncome": "None", "operatingExpenses": "48903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9333000", "costofGoodsAndServicesSold": "477565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2526000", "sellingGeneralAndAdministrative": "21894000", "netIncomeFromContinuingOperations": "21344000" }, "balance": { "goodwill": "None", "inventory": "86246000", "commonStock": "8869000", "currentDebt": "None", "investments": "None", "totalAssets": "199311000", "longTermDebt": "33117000", "shortTermDebt": "107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "79653000", "totalLiabilities": "83880000", "otherCurrentAssets": "4515000", "totalCurrentAssets": "143656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55655000", "currentAccountsPayable": "36847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53933000", "shortLongTermDebtTotal": "33278000", "totalShareholderEquity": "115431000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "2212000", "totalCurrentLiabilities": "45088000", "otherNonCurrentLiabilities": "96000", "totalNonCurrentLiabilities": "38792000", "cashAndShortTermInvestments": "2992000", "commonStockSharesOutstanding": "7216142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2992000", "accumulatedDepreciationAmortizationPPE": "-28455000" }, "cashflow": { "netIncome": "21344000", "profitLoss": "None", "dividendPayout": "589000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "59247000", "operatingCashflow": "63894000", "capitalExpenditures": "16454000", "changeInReceivables": "-13696000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13557000", "cashflowFromInvestment": "-88187000", "stockBasedCompensation": "303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10736000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 547542000, "cost_of_revenue": 477565000, "gross_profit": 69977000, "research_and_development": null, "selling_general_admin": 21894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30407000, "depreciation_amortisation": 2526000, "ebitda": 32933000, "interest_expense": 2218000, "interest_income": null, "other_non_operating": null, "pretax_income": 28189000, "tax_provision": 6845000, "effective_tax_rate": null, "net_income": 21344000, "net_income_continuing_ops": 21344000, "net_income_to_common": 21344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2992000, "short_term_investments": null, "net_receivables": 49367000, "inventory": 86246000, "other_current_assets": null, "total_current_assets": 143656000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55655000, "total_assets": 199311000, "short_term_debt": 107000, "accounts_payable": 36847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45088000, "long_term_debt": 33117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38792000, "total_liabilities": 83880000, "total_debt": 33224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79653000, "total_equity": 115431000, "shares_outstanding": 7216142, "operating_cash_flow": 63894000, "stock_based_compensation": 303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88187000, "dividends_paid": 589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13557000, "free_cash_flow": 80348000, "net_change_in_cash": -10736000 }, "raw_data": { "income": { "ebit": "30407000", "ebitda": "32933000", "netIncome": "21344000", "grossProfit": "69977000", "depreciation": "None", "totalRevenue": "547542000", "costOfRevenue": "477565000", "interestIncome": "7088000", "incomeBeforeTax": "28189000", "interestExpense": "2218000", "operatingIncome": "21074000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "6845000", "reportedCurrency": "USD", "netInterestIncome": "-2218000", "nonInterestIncome": "None", "operatingExpenses": "48903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9333000", "costofGoodsAndServicesSold": "477565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2526000", "sellingGeneralAndAdministrative": "21894000", "netIncomeFromContinuingOperations": "21344000" }, "balance": { "goodwill": "None", "inventory": "86246000", "commonStock": "8869000", "currentDebt": "None", "investments": "None", "totalAssets": "199311000", "longTermDebt": "33117000", "shortTermDebt": "107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "79653000", "totalLiabilities": "83880000", "otherCurrentAssets": "4515000", "totalCurrentAssets": "143656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55655000", "currentAccountsPayable": "36847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53933000", "shortLongTermDebtTotal": "33278000", "totalShareholderEquity": "115431000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "2212000", "totalCurrentLiabilities": "45088000", "otherNonCurrentLiabilities": "96000", "totalNonCurrentLiabilities": "38792000", "cashAndShortTermInvestments": "2992000", "commonStockSharesOutstanding": "7216142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2992000", "accumulatedDepreciationAmortizationPPE": "-28455000" }, "cashflow": { "netIncome": "21344000", "profitLoss": "None", "dividendPayout": "589000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "59247000", "operatingCashflow": "63894000", "capitalExpenditures": "16454000", "changeInReceivables": "-13696000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13557000", "cashflowFromInvestment": "-88187000", "stockBasedCompensation": "303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10736000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "income_statement": { "revenue": 285235000, "cost_of_revenue": 244248000, "gross_profit": 40987000, "ebit": 28520000, "ebitda": 29840000, "pretax_income": 18331000, "tax_provision": 4265000, "net_income": 14066000, "net_income_to_common": 14066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2598102, "total_current_assets": 125361815, "total_assets": 159275070, "short_term_debt": 157000, "long_term_debt": 18436457, "total_debt": 18593457, "total_liabilities": 79588422, "total_equity": 79686648, "shares_outstanding": 6623769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13397759, "capital_expenditure": 8064599, "free_cash_flow": -5333160, "dividends_paid": 551212, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74919, "ticker_id": 6118, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28520000", "ebitda": "29840000", "netIncome": "14066000", "grossProfit": "40987000", "depreciation": "None", "totalRevenue": "285235000", "costOfRevenue": "244248000", "interestIncome": "11640650", "incomeBeforeTax": "18331000", "interestExpense": "255000", "operatingIncome": "28520000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "4265000", "reportedCurrency": "USD", "netInterestIncome": "-255320", "nonInterestIncome": "None", "operatingExpenses": "12467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1320000", "sellingGeneralAndAdministrative": "12467366", "netIncomeFromContinuingOperations": "14066322" }, "balance": { "goodwill": "None", "inventory": "67946122", "commonStock": "8344975", "currentDebt": "None", "investments": "None", "totalAssets": "159275070", "longTermDebt": "18436457", "shortTermDebt": "157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "58909018", "totalLiabilities": "79588422", "otherCurrentAssets": "19146934", "totalCurrentAssets": "125361815", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35670657", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33913255", "currentAccountsPayable": "44615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30106059", "shortLongTermDebtTotal": "18815457", "totalShareholderEquity": "79686648", "capitalLeaseObligations": "104689", "otherCurrentLiabilities": "16038607", "totalCurrentLiabilities": "60810607", "otherNonCurrentLiabilities": "221767", "totalNonCurrentLiabilities": "18777815", "cashAndShortTermInvestments": "2598102", "commonStockSharesOutstanding": "6623769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2598102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14066322", "profitLoss": "None", "dividendPayout": "551212", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-31930029", "operatingCashflow": "-13397759", "capitalExpenditures": "8064599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17244701", "cashflowFromInvestment": "-7917910", "stockBasedCompensation": "449089", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "551212", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537855", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1320434", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285235000, "cost_of_revenue": 244248000, "gross_profit": 40987000, "research_and_development": null, "selling_general_admin": 12467366, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28520000, "depreciation_amortisation": 1320000, "ebitda": 29840000, "interest_expense": 255000, "interest_income": null, "other_non_operating": null, "pretax_income": 18331000, "tax_provision": 4265000, "effective_tax_rate": null, "net_income": 14066000, "net_income_continuing_ops": 14066322, "net_income_to_common": 14066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2598102, "short_term_investments": null, "net_receivables": 35670657, "inventory": 67946122, "other_current_assets": null, "total_current_assets": 125361815, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33913255, "total_assets": 159275070, "short_term_debt": 157000, "accounts_payable": 44615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60810607, "long_term_debt": 18436457, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18777815, "total_liabilities": 79588422, "total_debt": 18593457, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58909018, "total_equity": 79686648, "shares_outstanding": 6623769, "operating_cash_flow": -13397759, "stock_based_compensation": 449089, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8064599, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7917910, "dividends_paid": 551212, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17244701, "free_cash_flow": -5333160, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28520000", "ebitda": "29840000", "netIncome": "14066000", "grossProfit": "40987000", "depreciation": "None", "totalRevenue": "285235000", "costOfRevenue": "244248000", "interestIncome": "11640650", "incomeBeforeTax": "18331000", "interestExpense": "255000", "operatingIncome": "28520000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "4265000", "reportedCurrency": "USD", "netInterestIncome": "-255320", "nonInterestIncome": "None", "operatingExpenses": "12467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1320000", "sellingGeneralAndAdministrative": "12467366", "netIncomeFromContinuingOperations": "14066322" }, "balance": { "goodwill": "None", "inventory": "67946122", "commonStock": "8344975", "currentDebt": "None", "investments": "None", "totalAssets": "159275070", "longTermDebt": "18436457", "shortTermDebt": "157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "58909018", "totalLiabilities": "79588422", "otherCurrentAssets": "19146934", "totalCurrentAssets": "125361815", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35670657", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33913255", "currentAccountsPayable": "44615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30106059", "shortLongTermDebtTotal": "18815457", "totalShareholderEquity": "79686648", "capitalLeaseObligations": "104689", "otherCurrentLiabilities": "16038607", "totalCurrentLiabilities": "60810607", "otherNonCurrentLiabilities": "221767", "totalNonCurrentLiabilities": "18777815", "cashAndShortTermInvestments": "2598102", "commonStockSharesOutstanding": "6623769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2598102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14066322", "profitLoss": "None", "dividendPayout": "551212", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-31930029", "operatingCashflow": "-13397759", "capitalExpenditures": "8064599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17244701", "cashflowFromInvestment": "-7917910", "stockBasedCompensation": "449089", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "551212", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537855", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1320434", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "income_statement": { "revenue": 126102533, "cost_of_revenue": 102517335, "gross_profit": 23585198, "ebit": 15750014, "ebitda": 16762930, "pretax_income": 15221973, "tax_provision": 3797498, "net_income": 11424475, "net_income_to_common": 11424475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8191001, "total_current_assets": 77534635, "total_assets": 95008809, "short_term_debt": 1625949, "long_term_debt": 171975, "total_debt": 1797924, "total_liabilities": 29668834, "total_equity": 65339975, "shares_outstanding": 7027707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8426886, "capital_expenditure": 4609617, "free_cash_flow": 13036503, "dividends_paid": 564190, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74924, "ticker_id": 6118, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15750014", "ebitda": "16762930", "netIncome": "11424475", "grossProfit": "23585198", "depreciation": "None", "totalRevenue": "126102533", "costOfRevenue": "102517335", "interestIncome": "503420", "incomeBeforeTax": "15221973", "interestExpense": "24619", "operatingIncome": "15725395", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "3797498", "reportedCurrency": "USD", "netInterestIncome": "-528041", "nonInterestIncome": "None", "operatingExpenses": "7859803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-503422", "costofGoodsAndServicesSold": "102517335", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012916", "sellingGeneralAndAdministrative": "7835184", "netIncomeFromContinuingOperations": "11424475" }, "balance": { "goodwill": "None", "inventory": "36016093", "commonStock": "8334785", "currentDebt": "None", "investments": "None", "totalAssets": "95008809", "longTermDebt": "171975", "shortTermDebt": "1625949", "treasuryStock": "-7203342", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45392912", "totalLiabilities": "29668834", "otherCurrentAssets": "12949574", "totalCurrentAssets": "77534635", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20377967", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17474174", "currentAccountsPayable": "15180188", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15461256", "shortLongTermDebtTotal": "2063481", "totalShareholderEquity": "65339975", "capitalLeaseObligations": "102689", "otherCurrentLiabilities": "12266134", "totalCurrentLiabilities": "29072271", "otherNonCurrentLiabilities": "424587", "totalNonCurrentLiabilities": "596563", "cashAndShortTermInvestments": "8191001", "commonStockSharesOutstanding": "7027707", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8191001", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11424475", "profitLoss": "None", "dividendPayout": "564190", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-621943", "operatingCashflow": "8426886", "capitalExpenditures": "4609617", "changeInReceivables": "-8672623", "changeInExchangeRate": "None", "cashflowFromFinancing": "-701911", "cashflowFromInvestment": "-4590240", "stockBasedCompensation": "527671", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "564190", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3134735", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1727378", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126102533, "cost_of_revenue": 102517335, "gross_profit": 23585198, "research_and_development": null, "selling_general_admin": 7835184, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15750014, "depreciation_amortisation": 1012916, "ebitda": 16762930, "interest_expense": 24619, "interest_income": null, "other_non_operating": null, "pretax_income": 15221973, "tax_provision": 3797498, "effective_tax_rate": null, "net_income": 11424475, "net_income_continuing_ops": 11424475, "net_income_to_common": 11424475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8191001, "short_term_investments": null, "net_receivables": 20377967, "inventory": 36016093, "other_current_assets": null, "total_current_assets": 77534635, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17474174, "total_assets": 95008809, "short_term_debt": 1625949, "accounts_payable": 15180188, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29072271, "long_term_debt": 171975, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 596563, "total_liabilities": 29668834, "total_debt": 1797924, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45392912, "total_equity": 65339975, "shares_outstanding": 7027707, "operating_cash_flow": 8426886, "stock_based_compensation": 527671, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4609617, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4590240, "dividends_paid": 564190, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -701911, "free_cash_flow": 13036503, "net_change_in_cash": 3134735 }, "raw_data": { "income": { "ebit": "15750014", "ebitda": "16762930", "netIncome": "11424475", "grossProfit": "23585198", "depreciation": "None", "totalRevenue": "126102533", "costOfRevenue": "102517335", "interestIncome": "503420", "incomeBeforeTax": "15221973", "interestExpense": "24619", "operatingIncome": "15725395", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "3797498", "reportedCurrency": "USD", "netInterestIncome": "-528041", "nonInterestIncome": "None", "operatingExpenses": "7859803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-503422", "costofGoodsAndServicesSold": "102517335", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012916", "sellingGeneralAndAdministrative": "7835184", "netIncomeFromContinuingOperations": "11424475" }, "balance": { "goodwill": "None", "inventory": "36016093", "commonStock": "8334785", "currentDebt": "None", "investments": "None", "totalAssets": "95008809", "longTermDebt": "171975", "shortTermDebt": "1625949", "treasuryStock": "-7203342", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45392912", "totalLiabilities": "29668834", "otherCurrentAssets": "12949574", "totalCurrentAssets": "77534635", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20377967", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17474174", "currentAccountsPayable": "15180188", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15461256", "shortLongTermDebtTotal": "2063481", "totalShareholderEquity": "65339975", "capitalLeaseObligations": "102689", "otherCurrentLiabilities": "12266134", "totalCurrentLiabilities": "29072271", "otherNonCurrentLiabilities": "424587", "totalNonCurrentLiabilities": "596563", "cashAndShortTermInvestments": "8191001", "commonStockSharesOutstanding": "7027707", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8191001", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11424475", "profitLoss": "None", "dividendPayout": "564190", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-621943", "operatingCashflow": "8426886", "capitalExpenditures": "4609617", "changeInReceivables": "-8672623", "changeInExchangeRate": "None", "cashflowFromFinancing": "-701911", "cashflowFromInvestment": "-4590240", "stockBasedCompensation": "527671", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "564190", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3134735", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1727378", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "income_statement": { "revenue": 142102324, "cost_of_revenue": 139491989, "gross_profit": 2610335, "ebit": -2514237, "ebitda": -989276, "pretax_income": -6838202, "tax_provision": -1588992, "net_income": -5249210, "net_income_to_common": -5249210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17057751, "total_current_assets": 65211517, "total_assets": 77714030, "short_term_debt": 148159, "long_term_debt": null, "total_debt": 148159, "total_liabilities": 10848663, "total_equity": 66865367, "shares_outstanding": 7000403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11232819, "capital_expenditure": 4935361, "free_cash_flow": 16168180, "dividends_paid": 839933, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74929, "ticker_id": 6118, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2514237", "ebitda": "-989276", "netIncome": "-5249210", "grossProfit": "2610335", "depreciation": "None", "totalRevenue": "142102324", "costOfRevenue": "139491989", "interestIncome": "19260", "incomeBeforeTax": "-6838202", "interestExpense": "4806", "operatingIncome": "-6857462", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-1588992", "reportedCurrency": "USD", "netInterestIncome": "14454", "nonInterestIncome": "None", "operatingExpenses": "9467797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "19260", "costofGoodsAndServicesSold": "139491989", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1524961", "sellingGeneralAndAdministrative": "5124572", "netIncomeFromContinuingOperations": "-5249210" }, "balance": { "goodwill": "None", "inventory": "35668243", "commonStock": "8295159", "currentDebt": "None", "investments": "None", "totalAssets": "77714030", "longTermDebt": "None", "shortTermDebt": "148159", "treasuryStock": "-5525964", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34530755", "totalLiabilities": "10848663", "otherCurrentAssets": "780179", "totalCurrentAssets": "65211517", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11705344", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12502512", "currentAccountsPayable": "8897183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11500556", "shortLongTermDebtTotal": "520511", "totalShareholderEquity": "66865367", "capitalLeaseObligations": "100728", "otherCurrentLiabilities": "600017", "totalCurrentLiabilities": "9645359", "otherNonCurrentLiabilities": "472216", "totalNonCurrentLiabilities": "1203304", "cashAndShortTermInvestments": "17057751", "commonStockSharesOutstanding": "7000403", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17057751", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5249210", "profitLoss": "None", "dividendPayout": "839933", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "12438238", "operatingCashflow": "11232819", "capitalExpenditures": "4935361", "changeInReceivables": "1478067", "changeInExchangeRate": "None", "cashflowFromFinancing": "-889573", "cashflowFromInvestment": "-4952656", "stockBasedCompensation": "332944", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "839933", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5390590", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1524961", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142102324, "cost_of_revenue": 139491989, "gross_profit": 2610335, "research_and_development": null, "selling_general_admin": 5124572, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2514237, "depreciation_amortisation": 1524961, "ebitda": -989276, "interest_expense": 4806, "interest_income": null, "other_non_operating": null, "pretax_income": -6838202, "tax_provision": -1588992, "effective_tax_rate": null, "net_income": -5249210, "net_income_continuing_ops": -5249210, "net_income_to_common": -5249210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17057751, "short_term_investments": null, "net_receivables": 11705344, "inventory": 35668243, "other_current_assets": null, "total_current_assets": 65211517, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12502512, "total_assets": 77714030, "short_term_debt": 148159, "accounts_payable": 8897183, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9645359, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1203304, "total_liabilities": 10848663, "total_debt": 148159, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34530755, "total_equity": 66865367, "shares_outstanding": 7000403, "operating_cash_flow": 11232819, "stock_based_compensation": 332944, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4935361, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4952656, "dividends_paid": 839933, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -889573, "free_cash_flow": 16168180, "net_change_in_cash": 5390590 }, "raw_data": { "income": { "ebit": "-2514237", "ebitda": "-989276", "netIncome": "-5249210", "grossProfit": "2610335", "depreciation": "None", "totalRevenue": "142102324", "costOfRevenue": "139491989", "interestIncome": "19260", "incomeBeforeTax": "-6838202", "interestExpense": "4806", "operatingIncome": "-6857462", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-1588992", "reportedCurrency": "USD", "netInterestIncome": "14454", "nonInterestIncome": "None", "operatingExpenses": "9467797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "19260", "costofGoodsAndServicesSold": "139491989", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1524961", "sellingGeneralAndAdministrative": "5124572", "netIncomeFromContinuingOperations": "-5249210" }, "balance": { "goodwill": "None", "inventory": "35668243", "commonStock": "8295159", "currentDebt": "None", "investments": "None", "totalAssets": "77714030", "longTermDebt": "None", "shortTermDebt": "148159", "treasuryStock": "-5525964", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34530755", "totalLiabilities": "10848663", "otherCurrentAssets": "780179", "totalCurrentAssets": "65211517", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11705344", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12502512", "currentAccountsPayable": "8897183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11500556", "shortLongTermDebtTotal": "520511", "totalShareholderEquity": "66865367", "capitalLeaseObligations": "100728", "otherCurrentLiabilities": "600017", "totalCurrentLiabilities": "9645359", "otherNonCurrentLiabilities": "472216", "totalNonCurrentLiabilities": "1203304", "cashAndShortTermInvestments": "17057751", "commonStockSharesOutstanding": "7000403", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17057751", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5249210", "profitLoss": "None", "dividendPayout": "839933", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "12438238", "operatingCashflow": "11232819", "capitalExpenditures": "4935361", "changeInReceivables": "1478067", "changeInExchangeRate": "None", "cashflowFromFinancing": "-889573", "cashflowFromInvestment": "-4952656", "stockBasedCompensation": "332944", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "839933", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5390590", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1524961", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "income_statement": { "revenue": 187154493, "cost_of_revenue": 174247456, "gross_profit": 12907037, "ebit": 6841491, "ebitda": 8181983, "pretax_income": 6823945, "tax_provision": 1724021, "net_income": 5099924, "net_income_to_common": 5099924, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11667161, "total_current_assets": 74456207, "total_assets": 86601982, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 14120405, "total_equity": 72481577, "shares_outstanding": 7010266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9632090, "capital_expenditure": 807989, "free_cash_flow": 10440079, "dividends_paid": 1191605, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74934, "ticker_id": 6118, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6841491", "ebitda": "8181983", "netIncome": "5099924", "grossProfit": "12907037", "depreciation": "None", "totalRevenue": "187154493", "costOfRevenue": "174247456", "interestIncome": "440503", "incomeBeforeTax": "6823945", "interestExpense": "17546", "operatingIncome": "6383442", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1724021", "reportedCurrency": "USD", "netInterestIncome": "422957", "nonInterestIncome": "None", "operatingExpenses": "180330548", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "440503", "costofGoodsAndServicesSold": "174247456", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1340492", "sellingGeneralAndAdministrative": "4782510", "netIncomeFromContinuingOperations": "5099924" }, "balance": { "goodwill": "None", "inventory": "49062086", "commonStock": "8205160", "currentDebt": "None", "investments": "None", "totalAssets": "86601982", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "-5525964", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "40479909", "totalLiabilities": "14120405", "otherCurrentAssets": "543549", "totalCurrentAssets": "74456207", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13183411", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12145775", "currentAccountsPayable": "11577664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11909958", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "72481577", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "627544", "totalCurrentLiabilities": "12364902", "otherNonCurrentLiabilities": "210257", "totalNonCurrentLiabilities": "1755503", "cashAndShortTermInvestments": "11667161", "commonStockSharesOutstanding": "7010266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11667161", "accumulatedDepreciationAmortizationPPE": "-36540591" }, "cashflow": { "netIncome": "5099924", "profitLoss": "None", "dividendPayout": "1191605", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-3732652", "operatingCashflow": "9632090", "capitalExpenditures": "807989", "changeInReceivables": "4274878", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1191605", "cashflowFromInvestment": "-825906", "stockBasedCompensation": "137598", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1191605", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7614579", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1340492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187154493, "cost_of_revenue": 174247456, "gross_profit": 12907037, "research_and_development": null, "selling_general_admin": 4782510, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6841491, "depreciation_amortisation": 1340492, "ebitda": 8181983, "interest_expense": 17546, "interest_income": null, "other_non_operating": null, "pretax_income": 6823945, "tax_provision": 1724021, "effective_tax_rate": null, "net_income": 5099924, "net_income_continuing_ops": 5099924, "net_income_to_common": 5099924, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11667161, "short_term_investments": null, "net_receivables": 13183411, "inventory": 49062086, "other_current_assets": null, "total_current_assets": 74456207, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12145775, "total_assets": 86601982, "short_term_debt": 0, "accounts_payable": 11577664, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12364902, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1755503, "total_liabilities": 14120405, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40479909, "total_equity": 72481577, "shares_outstanding": 7010266, "operating_cash_flow": 9632090, "stock_based_compensation": 137598, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 807989, "acquisitions": null, "other_investing": null, "investing_cash_flow": -825906, "dividends_paid": 1191605, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1191605, "free_cash_flow": 10440079, "net_change_in_cash": 7614579 }, "raw_data": { "income": { "ebit": "6841491", "ebitda": "8181983", "netIncome": "5099924", "grossProfit": "12907037", "depreciation": "None", "totalRevenue": "187154493", "costOfRevenue": "174247456", "interestIncome": "440503", "incomeBeforeTax": "6823945", "interestExpense": "17546", "operatingIncome": "6383442", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1724021", "reportedCurrency": "USD", "netInterestIncome": "422957", "nonInterestIncome": "None", "operatingExpenses": "180330548", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "440503", "costofGoodsAndServicesSold": "174247456", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1340492", "sellingGeneralAndAdministrative": "4782510", "netIncomeFromContinuingOperations": "5099924" }, "balance": { "goodwill": "None", "inventory": "49062086", "commonStock": "8205160", "currentDebt": "None", "investments": "None", "totalAssets": "86601982", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "-5525964", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "40479909", "totalLiabilities": "14120405", "otherCurrentAssets": "543549", "totalCurrentAssets": "74456207", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13183411", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12145775", "currentAccountsPayable": "11577664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11909958", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "72481577", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "627544", "totalCurrentLiabilities": "12364902", "otherNonCurrentLiabilities": "210257", "totalNonCurrentLiabilities": "1755503", "cashAndShortTermInvestments": "11667161", "commonStockSharesOutstanding": "7010266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11667161", "accumulatedDepreciationAmortizationPPE": "-36540591" }, "cashflow": { "netIncome": "5099924", "profitLoss": "None", "dividendPayout": "1191605", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-3732652", "operatingCashflow": "9632090", "capitalExpenditures": "807989", "changeInReceivables": "4274878", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1191605", "cashflowFromInvestment": "-825906", "stockBasedCompensation": "137598", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1191605", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7614579", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1340492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "income_statement": { "revenue": 121157278, "cost_of_revenue": 112905381, "gross_profit": 8251897, "ebit": 5767534, "ebitda": 7123881, "pretax_income": 4067294, "tax_provision": 1307890, "net_income": 2759404, "net_income_to_common": 2759404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4052582, "total_current_assets": 59979304, "total_assets": 74363205, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 11308889, "total_equity": 63054316, "shares_outstanding": 7009444, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 3245349, "capital_expenditure": 349184, "free_cash_flow": 3594533, "dividends_paid": 280378, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74939, "ticker_id": 6118, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5767534", "ebitda": "7123881", "netIncome": "2759404", "grossProfit": "8251897", "depreciation": "None", "totalRevenue": "121157278", "costOfRevenue": "112905381", "interestIncome": "24900", "incomeBeforeTax": "4067294", "interestExpense": "27846", "operatingIncome": "4042394", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "1307890", "reportedCurrency": "USD", "netInterestIncome": "-2946", "nonInterestIncome": "None", "operatingExpenses": "4181657", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "24900", "costofGoodsAndServicesSold": "112905381", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1356347", "sellingGeneralAndAdministrative": "4181657", "netIncomeFromContinuingOperations": "2759404" }, "balance": { "goodwill": "0", "inventory": "38039332", "commonStock": "8185160", "currentDebt": "None", "investments": "None", "totalAssets": "74363205", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "-5475964", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "31190246", "totalLiabilities": "11308889", "otherCurrentAssets": "429101", "totalCurrentAssets": "59979304", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17458289", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14383901", "currentAccountsPayable": "10233431", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14166001", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "63054316", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "797204", "totalCurrentLiabilities": "11030635", "otherNonCurrentLiabilities": "175056", "totalNonCurrentLiabilities": "278254", "cashAndShortTermInvestments": "4052582", "commonStockSharesOutstanding": "7009444", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "4052582", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2759404", "profitLoss": "None", "dividendPayout": "280378", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-3120782", "operatingCashflow": "3245349", "capitalExpenditures": "349184", "changeInReceivables": "-8519238", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280378", "cashflowFromInvestment": "-374084", "stockBasedCompensation": "288960", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "280378", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2590887", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1356347", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121157278, "cost_of_revenue": 112905381, "gross_profit": 8251897, "research_and_development": 0, "selling_general_admin": 4181657, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5767534, "depreciation_amortisation": 1356347, "ebitda": 7123881, "interest_expense": 27846, "interest_income": null, "other_non_operating": null, "pretax_income": 4067294, "tax_provision": 1307890, "effective_tax_rate": null, "net_income": 2759404, "net_income_continuing_ops": 2759404, "net_income_to_common": 2759404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4052582, "short_term_investments": 0, "net_receivables": 17458289, "inventory": 38039332, "other_current_assets": null, "total_current_assets": 59979304, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14383901, "total_assets": 74363205, "short_term_debt": 0, "accounts_payable": 10233431, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11030635, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278254, "total_liabilities": 11308889, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31190246, "total_equity": 63054316, "shares_outstanding": 7009444, "operating_cash_flow": 3245349, "stock_based_compensation": 288960, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 349184, "acquisitions": null, "other_investing": null, "investing_cash_flow": -374084, "dividends_paid": 280378, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -280378, "free_cash_flow": 3594533, "net_change_in_cash": 2590887 }, "raw_data": { "income": { "ebit": "5767534", "ebitda": "7123881", "netIncome": "2759404", "grossProfit": "8251897", "depreciation": "None", "totalRevenue": "121157278", "costOfRevenue": "112905381", "interestIncome": "24900", "incomeBeforeTax": "4067294", "interestExpense": "27846", "operatingIncome": "4042394", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "1307890", "reportedCurrency": "USD", "netInterestIncome": "-2946", "nonInterestIncome": "None", "operatingExpenses": "4181657", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "24900", "costofGoodsAndServicesSold": "112905381", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1356347", "sellingGeneralAndAdministrative": "4181657", "netIncomeFromContinuingOperations": "2759404" }, "balance": { "goodwill": "0", "inventory": "38039332", "commonStock": "8185160", "currentDebt": "None", "investments": "None", "totalAssets": "74363205", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "-5475964", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "31190246", "totalLiabilities": "11308889", "otherCurrentAssets": "429101", "totalCurrentAssets": "59979304", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17458289", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14383901", "currentAccountsPayable": "10233431", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14166001", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "63054316", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "797204", "totalCurrentLiabilities": "11030635", "otherNonCurrentLiabilities": "175056", "totalNonCurrentLiabilities": "278254", "cashAndShortTermInvestments": "4052582", "commonStockSharesOutstanding": "7009444", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "4052582", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2759404", "profitLoss": "None", "dividendPayout": "280378", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-3120782", "operatingCashflow": "3245349", "capitalExpenditures": "349184", "changeInReceivables": "-8519238", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280378", "cashflowFromInvestment": "-374084", "stockBasedCompensation": "288960", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "280378", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2590887", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1356347", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "income_statement": { "revenue": 167974000, "cost_of_revenue": 156925000, "gross_profit": 11049000, "ebit": 3877001, "ebitda": 4906000, "pretax_income": 4004000, "tax_provision": 961000, "net_income": 3043000, "net_income_to_common": 3043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3005000, "total_current_assets": 231477000, "total_assets": 311859000, "short_term_debt": 753000, "long_term_debt": 92094000, "total_debt": 92847000, "total_liabilities": 169645000, "total_equity": 142214000, "shares_outstanding": 6965880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4748000, "capital_expenditure": 1601000, "free_cash_flow": -3147000, "dividends_paid": 281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74900, "ticker_id": 6118, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3877001", "ebitda": "4906000", "netIncome": "3043000", "grossProfit": "11049000", "depreciation": "None", "totalRevenue": "167974000", "costOfRevenue": "156925000", "interestIncome": "None", "incomeBeforeTax": "4004000", "interestExpense": "1278000", "operatingIncome": "3899000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "961000", "reportedCurrency": "USD", "netInterestIncome": "-1278000", "nonInterestIncome": "None", "operatingExpenses": "7150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028999", "sellingGeneralAndAdministrative": "7150000", "netIncomeFromContinuingOperations": "3043000" }, "balance": { "goodwill": "None", "inventory": "169173000", "commonStock": "9020000", "currentDebt": "None", "investments": "None", "totalAssets": "311859000", "longTermDebt": "92094000", "shortTermDebt": "753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "110712000", "totalLiabilities": "169645000", "otherCurrentAssets": "3497000", "totalCurrentAssets": "231477000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80382000", "currentAccountsPayable": "59115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97130000", "totalShareholderEquity": "142214000", "capitalLeaseObligations": "4283000", "otherCurrentLiabilities": "4546000", "totalCurrentLiabilities": "64414000", "otherNonCurrentLiabilities": "3328000", "totalNonCurrentLiabilities": "105231000", "cashAndShortTermInvestments": "3005000", "commonStockSharesOutstanding": "6965880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3073000", "profitLoss": "None", "dividendPayout": "281000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7607000", "operatingCashflow": "-4748000", "capitalExpenditures": "1601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4782000", "cashflowFromInvestment": "-1603000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167974000, "cost_of_revenue": 156925000, "gross_profit": 11049000, "research_and_development": null, "selling_general_admin": 7150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3877001, "depreciation_amortisation": 1028999, "ebitda": 4906000, "interest_expense": 1278000, "interest_income": null, "other_non_operating": null, "pretax_income": 4004000, "tax_provision": 961000, "effective_tax_rate": null, "net_income": 3043000, "net_income_continuing_ops": 3043000, "net_income_to_common": 3043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3005000, "short_term_investments": null, "net_receivables": 55802000, "inventory": 169173000, "other_current_assets": null, "total_current_assets": 231477000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80382000, "total_assets": 311859000, "short_term_debt": 753000, "accounts_payable": 59115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64414000, "long_term_debt": 92094000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105231000, "total_liabilities": 169645000, "total_debt": 92847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110712000, "total_equity": 142214000, "shares_outstanding": 6965880, "operating_cash_flow": -4748000, "stock_based_compensation": 218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1603000, "dividends_paid": 281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4782000, "free_cash_flow": -3147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3877001", "ebitda": "4906000", "netIncome": "3043000", "grossProfit": "11049000", "depreciation": "None", "totalRevenue": "167974000", "costOfRevenue": "156925000", "interestIncome": "None", "incomeBeforeTax": "4004000", "interestExpense": "1278000", "operatingIncome": "3899000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "961000", "reportedCurrency": "USD", "netInterestIncome": "-1278000", "nonInterestIncome": "None", "operatingExpenses": "7150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028999", "sellingGeneralAndAdministrative": "7150000", "netIncomeFromContinuingOperations": "3043000" }, "balance": { "goodwill": "None", "inventory": "169173000", "commonStock": "9020000", "currentDebt": "None", "investments": "None", "totalAssets": "311859000", "longTermDebt": "92094000", "shortTermDebt": "753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "110712000", "totalLiabilities": "169645000", "otherCurrentAssets": "3497000", "totalCurrentAssets": "231477000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80382000", "currentAccountsPayable": "59115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97130000", "totalShareholderEquity": "142214000", "capitalLeaseObligations": "4283000", "otherCurrentLiabilities": "4546000", "totalCurrentLiabilities": "64414000", "otherNonCurrentLiabilities": "3328000", "totalNonCurrentLiabilities": "105231000", "cashAndShortTermInvestments": "3005000", "commonStockSharesOutstanding": "6965880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3073000", "profitLoss": "None", "dividendPayout": "281000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7607000", "operatingCashflow": "-4748000", "capitalExpenditures": "1601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4782000", "cashflowFromInvestment": "-1603000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "income_statement": { "revenue": 152383000, "cost_of_revenue": 143217000, "gross_profit": 9166000, "ebit": 3731000, "ebitda": 4668000, "pretax_income": 2977000, "tax_provision": 737000, "net_income": 2210000, "net_income_to_common": 2210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4586000, "total_current_assets": 231325000, "total_assets": 311289000, "short_term_debt": 750000, "long_term_debt": 87030000, "total_debt": 87780000, "total_liabilities": 172016000, "total_equity": 139273000, "shares_outstanding": 6965880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 434000, "capital_expenditure": 2457000, "free_cash_flow": 2891000, "dividends_paid": 283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74901, "ticker_id": 6118, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3731000", "ebitda": "4668000", "netIncome": "2210000", "grossProfit": "9166000", "depreciation": "None", "totalRevenue": "152383000", "costOfRevenue": "143217000", "interestIncome": "None", "incomeBeforeTax": "2977000", "interestExpense": "754000", "operatingIncome": "2879000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "737000", "reportedCurrency": "USD", "netInterestIncome": "-754000", "nonInterestIncome": "None", "operatingExpenses": "6287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937000", "sellingGeneralAndAdministrative": "6287000", "netIncomeFromContinuingOperations": "2240000" }, "balance": { "goodwill": "None", "inventory": "161566000", "commonStock": "8967000", "currentDebt": "None", "investments": "None", "totalAssets": "311289000", "longTermDebt": "87030000", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "107953000", "totalLiabilities": "172016000", "otherCurrentAssets": "2916000", "totalCurrentAssets": "231325000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79964000", "currentAccountsPayable": "67844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91496000", "totalShareholderEquity": "139273000", "capitalLeaseObligations": "4466000", "otherCurrentLiabilities": "3390000", "totalCurrentLiabilities": "71377000", "otherNonCurrentLiabilities": "3580000", "totalNonCurrentLiabilities": "100639000", "cashAndShortTermInvestments": "4586000", "commonStockSharesOutstanding": "6965880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2210000", "profitLoss": "None", "dividendPayout": "283000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-23485000", "operatingCashflow": "434000", "capitalExpenditures": "2457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49825000", "cashflowFromInvestment": "-48055000", "stockBasedCompensation": "36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152383000, "cost_of_revenue": 143217000, "gross_profit": 9166000, "research_and_development": null, "selling_general_admin": 6287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3731000, "depreciation_amortisation": 937000, "ebitda": 4668000, "interest_expense": 754000, "interest_income": null, "other_non_operating": null, "pretax_income": 2977000, "tax_provision": 737000, "effective_tax_rate": null, "net_income": 2210000, "net_income_continuing_ops": 2240000, "net_income_to_common": 2210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4586000, "short_term_investments": null, "net_receivables": 62257000, "inventory": 161566000, "other_current_assets": null, "total_current_assets": 231325000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79964000, "total_assets": 311289000, "short_term_debt": 750000, "accounts_payable": 67844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71377000, "long_term_debt": 87030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100639000, "total_liabilities": 172016000, "total_debt": 87780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107953000, "total_equity": 139273000, "shares_outstanding": 6965880, "operating_cash_flow": 434000, "stock_based_compensation": 36000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48055000, "dividends_paid": 283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49825000, "free_cash_flow": 2891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3731000", "ebitda": "4668000", "netIncome": "2210000", "grossProfit": "9166000", "depreciation": "None", "totalRevenue": "152383000", "costOfRevenue": "143217000", "interestIncome": "None", "incomeBeforeTax": "2977000", "interestExpense": "754000", "operatingIncome": "2879000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "737000", "reportedCurrency": "USD", "netInterestIncome": "-754000", "nonInterestIncome": "None", "operatingExpenses": "6287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937000", "sellingGeneralAndAdministrative": "6287000", "netIncomeFromContinuingOperations": "2240000" }, "balance": { "goodwill": "None", "inventory": "161566000", "commonStock": "8967000", "currentDebt": "None", "investments": "None", "totalAssets": "311289000", "longTermDebt": "87030000", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "107953000", "totalLiabilities": "172016000", "otherCurrentAssets": "2916000", "totalCurrentAssets": "231325000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79964000", "currentAccountsPayable": "67844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91496000", "totalShareholderEquity": "139273000", "capitalLeaseObligations": "4466000", "otherCurrentLiabilities": "3390000", "totalCurrentLiabilities": "71377000", "otherNonCurrentLiabilities": "3580000", "totalNonCurrentLiabilities": "100639000", "cashAndShortTermInvestments": "4586000", "commonStockSharesOutstanding": "6965880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2210000", "profitLoss": "None", "dividendPayout": "283000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-23485000", "operatingCashflow": "434000", "capitalExpenditures": "2457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49825000", "cashflowFromInvestment": "-48055000", "stockBasedCompensation": "36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "income_statement": { "revenue": 134777000, "cost_of_revenue": 122279000, "gross_profit": 12498000, "ebit": 7323000, "ebitda": 8170000, "pretax_income": 6645000, "tax_provision": 1617000, "net_income": 5028000, "net_income_to_common": 5028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2099000, "total_current_assets": 157929000, "total_assets": 219078000, "short_term_debt": 164000, "long_term_debt": 33039000, "total_debt": 33203000, "total_liabilities": 81798000, "total_equity": 137280000, "shares_outstanding": 6965880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15489000, "capital_expenditure": 1781000, "free_cash_flow": 17270000, "dividends_paid": 282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74902, "ticker_id": 6118, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7323000", "ebitda": "8170000", "netIncome": "5028000", "grossProfit": "12498000", "depreciation": "None", "totalRevenue": "134777000", "costOfRevenue": "122279000", "interestIncome": "None", "incomeBeforeTax": "6645000", "interestExpense": "678000", "operatingIncome": "7043000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1617000", "reportedCurrency": "USD", "netInterestIncome": "-678000", "nonInterestIncome": "None", "operatingExpenses": "5455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "847000", "sellingGeneralAndAdministrative": "5455000", "netIncomeFromContinuingOperations": "5028000" }, "balance": { "goodwill": "None", "inventory": "103458000", "commonStock": "8967000", "currentDebt": "None", "investments": "None", "totalAssets": "219078000", "longTermDebt": "33039000", "shortTermDebt": "164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "105996000", "totalLiabilities": "81798000", "otherCurrentAssets": "1655000", "totalCurrentAssets": "157929000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61149000", "currentAccountsPayable": "35289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35752000", "totalShareholderEquity": "137280000", "capitalLeaseObligations": "2713000", "otherCurrentLiabilities": "2915000", "totalCurrentLiabilities": "40476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41322000", "cashAndShortTermInvestments": "2099000", "commonStockSharesOutstanding": "6965880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5028000", "profitLoss": "None", "dividendPayout": "282000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "10231000", "operatingCashflow": "15489000", "capitalExpenditures": "1781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14981000", "cashflowFromInvestment": "-1784000", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134777000, "cost_of_revenue": 122279000, "gross_profit": 12498000, "research_and_development": null, "selling_general_admin": 5455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7323000, "depreciation_amortisation": 847000, "ebitda": 8170000, "interest_expense": 678000, "interest_income": null, "other_non_operating": null, "pretax_income": 6645000, "tax_provision": 1617000, "effective_tax_rate": null, "net_income": 5028000, "net_income_continuing_ops": 5028000, "net_income_to_common": 5028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2099000, "short_term_investments": null, "net_receivables": 50717000, "inventory": 103458000, "other_current_assets": null, "total_current_assets": 157929000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61149000, "total_assets": 219078000, "short_term_debt": 164000, "accounts_payable": 35289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40476000, "long_term_debt": 33039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41322000, "total_liabilities": 81798000, "total_debt": 33203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105996000, "total_equity": 137280000, "shares_outstanding": 6965880, "operating_cash_flow": 15489000, "stock_based_compensation": 123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1784000, "dividends_paid": 282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14981000, "free_cash_flow": 17270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7323000", "ebitda": "8170000", "netIncome": "5028000", "grossProfit": "12498000", "depreciation": "None", "totalRevenue": "134777000", "costOfRevenue": "122279000", "interestIncome": "None", "incomeBeforeTax": "6645000", "interestExpense": "678000", "operatingIncome": "7043000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1617000", "reportedCurrency": "USD", "netInterestIncome": "-678000", "nonInterestIncome": "None", "operatingExpenses": "5455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "847000", "sellingGeneralAndAdministrative": "5455000", "netIncomeFromContinuingOperations": "5028000" }, "balance": { "goodwill": "None", "inventory": "103458000", "commonStock": "8967000", "currentDebt": "None", "investments": "None", "totalAssets": "219078000", "longTermDebt": "33039000", "shortTermDebt": "164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "105996000", "totalLiabilities": "81798000", "otherCurrentAssets": "1655000", "totalCurrentAssets": "157929000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61149000", "currentAccountsPayable": "35289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35752000", "totalShareholderEquity": "137280000", "capitalLeaseObligations": "2713000", "otherCurrentLiabilities": "2915000", "totalCurrentLiabilities": "40476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41322000", "cashAndShortTermInvestments": "2099000", "commonStockSharesOutstanding": "6965880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5028000", "profitLoss": "None", "dividendPayout": "282000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "10231000", "operatingCashflow": "15489000", "capitalExpenditures": "1781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14981000", "cashflowFromInvestment": "-1784000", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "income_statement": { "revenue": 129216000, "cost_of_revenue": 111930000, "gross_profit": 17286000, "ebit": 7619000, "ebitda": 8465000, "pretax_income": 6848000, "tax_provision": 1503000, "net_income": 5345000, "net_income_to_common": 5345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3686000, "total_current_assets": 166467000, "total_assets": 226822000, "short_term_debt": 160000, "long_term_debt": 47728000, "total_debt": 47888000, "total_liabilities": 94397000, "total_equity": 132425000, "shares_outstanding": 7032895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11833000, "capital_expenditure": 957000, "free_cash_flow": -10876000, "dividends_paid": 279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74903, "ticker_id": 6118, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7619000", "ebitda": "8465000", "netIncome": "5345000", "grossProfit": "17286000", "depreciation": "None", "totalRevenue": "129216000", "costOfRevenue": "111930000", "interestIncome": "None", "incomeBeforeTax": "6848000", "interestExpense": "771000", "operatingIncome": "5852000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1503000", "reportedCurrency": "USD", "netInterestIncome": "-771000", "nonInterestIncome": "None", "operatingExpenses": "11434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "846000", "sellingGeneralAndAdministrative": "3838000", "netIncomeFromContinuingOperations": "5345000" }, "balance": { "goodwill": "None", "inventory": "113689000", "commonStock": "8877000", "currentDebt": "None", "investments": "None", "totalAssets": "226822000", "longTermDebt": "47728000", "shortTermDebt": "160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "101254000", "totalLiabilities": "94397000", "otherCurrentAssets": "1616000", "totalCurrentAssets": "166467000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60355000", "currentAccountsPayable": "35304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50480000", "totalShareholderEquity": "132425000", "capitalLeaseObligations": "2752000", "otherCurrentLiabilities": "2373000", "totalCurrentLiabilities": "38324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56073000", "cashAndShortTermInvestments": "3686000", "commonStockSharesOutstanding": "7032895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5345000", "profitLoss": "None", "dividendPayout": "279000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1705000", "operatingCashflow": "-11833000", "capitalExpenditures": "957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14940000", "cashflowFromInvestment": "-184000", "stockBasedCompensation": "30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129216000, "cost_of_revenue": 111930000, "gross_profit": 17286000, "research_and_development": null, "selling_general_admin": 3838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7619000, "depreciation_amortisation": 846000, "ebitda": 8465000, "interest_expense": 771000, "interest_income": null, "other_non_operating": null, "pretax_income": 6848000, "tax_provision": 1503000, "effective_tax_rate": null, "net_income": 5345000, "net_income_continuing_ops": 5345000, "net_income_to_common": 5345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3686000, "short_term_investments": null, "net_receivables": 47476000, "inventory": 113689000, "other_current_assets": null, "total_current_assets": 166467000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60355000, "total_assets": 226822000, "short_term_debt": 160000, "accounts_payable": 35304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38324000, "long_term_debt": 47728000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56073000, "total_liabilities": 94397000, "total_debt": 47888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101254000, "total_equity": 132425000, "shares_outstanding": 7032895, "operating_cash_flow": -11833000, "stock_based_compensation": 30000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184000, "dividends_paid": 279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14940000, "free_cash_flow": -10876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7619000", "ebitda": "8465000", "netIncome": "5345000", "grossProfit": "17286000", "depreciation": "None", "totalRevenue": "129216000", "costOfRevenue": "111930000", "interestIncome": "None", "incomeBeforeTax": "6848000", "interestExpense": "771000", "operatingIncome": "5852000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1503000", "reportedCurrency": "USD", "netInterestIncome": "-771000", "nonInterestIncome": "None", "operatingExpenses": "11434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "846000", "sellingGeneralAndAdministrative": "3838000", "netIncomeFromContinuingOperations": "5345000" }, "balance": { "goodwill": "None", "inventory": "113689000", "commonStock": "8877000", "currentDebt": "None", "investments": "None", "totalAssets": "226822000", "longTermDebt": "47728000", "shortTermDebt": "160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "101254000", "totalLiabilities": "94397000", "otherCurrentAssets": "1616000", "totalCurrentAssets": "166467000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60355000", "currentAccountsPayable": "35304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50480000", "totalShareholderEquity": "132425000", "capitalLeaseObligations": "2752000", "otherCurrentLiabilities": "2373000", "totalCurrentLiabilities": "38324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56073000", "cashAndShortTermInvestments": "3686000", "commonStockSharesOutstanding": "7032895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5345000", "profitLoss": "None", "dividendPayout": "279000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1705000", "operatingCashflow": "-11833000", "capitalExpenditures": "957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14940000", "cashflowFromInvestment": "-184000", "stockBasedCompensation": "30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "income_statement": { "revenue": 94074000, "cost_of_revenue": 85981000, "gross_profit": 8093000, "ebit": -920000, "ebitda": -93000, "pretax_income": -1552000, "tax_provision": -400000, "net_income": -1152000, "net_income_to_common": -1152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1075000, "total_current_assets": 149286000, "total_assets": 210252000, "short_term_debt": 157000, "long_term_debt": 32509000, "total_debt": 32666000, "total_liabilities": 82923000, "total_equity": 127329000, "shares_outstanding": 6948023, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2699000, "capital_expenditure": 1145000, "free_cash_flow": 3844000, "dividends_paid": 279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74905, "ticker_id": 6118, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-920000", "ebitda": "-93000", "netIncome": "-1152000", "grossProfit": "8093000", "depreciation": "None", "totalRevenue": "94074000", "costOfRevenue": "85981000", "interestIncome": "None", "incomeBeforeTax": "-1552000", "interestExpense": "632000", "operatingIncome": "-1187000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-400000", "reportedCurrency": "USD", "netInterestIncome": "-632000", "nonInterestIncome": "None", "operatingExpenses": "9280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827000", "sellingGeneralAndAdministrative": "3887000", "netIncomeFromContinuingOperations": "-1152000" }, "balance": { "goodwill": "None", "inventory": "115394000", "commonStock": "8873000", "currentDebt": "None", "investments": "None", "totalAssets": "210252000", "longTermDebt": "32509000", "shortTermDebt": "157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "96188000", "totalLiabilities": "82923000", "otherCurrentAssets": "1090000", "totalCurrentAssets": "149286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60966000", "currentAccountsPayable": "41081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35299000", "totalShareholderEquity": "127329000", "capitalLeaseObligations": "2790000", "otherCurrentLiabilities": "1195000", "totalCurrentLiabilities": "42276000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40647000", "cashAndShortTermInvestments": "1075000", "commonStockSharesOutstanding": "6948023", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1152000", "profitLoss": "None", "dividendPayout": "279000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10343000", "operatingCashflow": "2699000", "capitalExpenditures": "1145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3664000", "cashflowFromInvestment": "-348000", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94074000, "cost_of_revenue": 85981000, "gross_profit": 8093000, "research_and_development": null, "selling_general_admin": 3887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -920000, "depreciation_amortisation": 827000, "ebitda": -93000, "interest_expense": 632000, "interest_income": null, "other_non_operating": null, "pretax_income": -1552000, "tax_provision": -400000, "effective_tax_rate": null, "net_income": -1152000, "net_income_continuing_ops": -1152000, "net_income_to_common": -1152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1075000, "short_term_investments": null, "net_receivables": 31727000, "inventory": 115394000, "other_current_assets": null, "total_current_assets": 149286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60966000, "total_assets": 210252000, "short_term_debt": 157000, "accounts_payable": 41081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42276000, "long_term_debt": 32509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40647000, "total_liabilities": 82923000, "total_debt": 32666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96188000, "total_equity": 127329000, "shares_outstanding": 6948023, "operating_cash_flow": 2699000, "stock_based_compensation": 32000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -348000, "dividends_paid": 279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3664000, "free_cash_flow": 3844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-920000", "ebitda": "-93000", "netIncome": "-1152000", "grossProfit": "8093000", "depreciation": "None", "totalRevenue": "94074000", "costOfRevenue": "85981000", "interestIncome": "None", "incomeBeforeTax": "-1552000", "interestExpense": "632000", "operatingIncome": "-1187000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-400000", "reportedCurrency": "USD", "netInterestIncome": "-632000", "nonInterestIncome": "None", "operatingExpenses": "9280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827000", "sellingGeneralAndAdministrative": "3887000", "netIncomeFromContinuingOperations": "-1152000" }, "balance": { "goodwill": "None", "inventory": "115394000", "commonStock": "8873000", "currentDebt": "None", "investments": "None", "totalAssets": "210252000", "longTermDebt": "32509000", "shortTermDebt": "157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "96188000", "totalLiabilities": "82923000", "otherCurrentAssets": "1090000", "totalCurrentAssets": "149286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60966000", "currentAccountsPayable": "41081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35299000", "totalShareholderEquity": "127329000", "capitalLeaseObligations": "2790000", "otherCurrentLiabilities": "1195000", "totalCurrentLiabilities": "42276000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40647000", "cashAndShortTermInvestments": "1075000", "commonStockSharesOutstanding": "6948023", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1152000", "profitLoss": "None", "dividendPayout": "279000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10343000", "operatingCashflow": "2699000", "capitalExpenditures": "1145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3664000", "cashflowFromInvestment": "-348000", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "income_statement": { "revenue": 106759000, "cost_of_revenue": 96622000, "gross_profit": 10137000, "ebit": -2000, "ebitda": 821000, "pretax_income": -902000, "tax_provision": -227000, "net_income": -675000, "net_income_to_common": -675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2473000, "total_current_assets": 148044000, "total_assets": 209167000, "short_term_debt": 153000, "long_term_debt": 35857000, "total_debt": 36010000, "total_liabilities": 80403000, "total_equity": 128764000, "shares_outstanding": 6939416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10783000, "capital_expenditure": 1846000, "free_cash_flow": 12629000, "dividends_paid": 278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74906, "ticker_id": 6118, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2000", "ebitda": "821000", "netIncome": "-675000", "grossProfit": "10137000", "depreciation": "None", "totalRevenue": "106759000", "costOfRevenue": "96622000", "interestIncome": "None", "incomeBeforeTax": "-902000", "interestExpense": "869000", "operatingIncome": "-224000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-227000", "reportedCurrency": "USD", "netInterestIncome": "-869000", "nonInterestIncome": "None", "operatingExpenses": "10361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "823000", "sellingGeneralAndAdministrative": "3935000", "netIncomeFromContinuingOperations": "-675000" }, "balance": { "goodwill": "None", "inventory": "105051000", "commonStock": "8873000", "currentDebt": "None", "investments": "None", "totalAssets": "209167000", "longTermDebt": "35857000", "shortTermDebt": "153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97618000", "totalLiabilities": "80403000", "otherCurrentAssets": "900000", "totalCurrentAssets": "148044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61123000", "currentAccountsPayable": "34489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38838000", "totalShareholderEquity": "128764000", "capitalLeaseObligations": "2828000", "otherCurrentLiabilities": "1724000", "totalCurrentLiabilities": "36366000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44037000", "cashAndShortTermInvestments": "2473000", "commonStockSharesOutstanding": "6939416", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-675000", "profitLoss": "None", "dividendPayout": "278000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "14751000", "operatingCashflow": "10783000", "capitalExpenditures": "1846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10546000", "cashflowFromInvestment": "-1845000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106759000, "cost_of_revenue": 96622000, "gross_profit": 10137000, "research_and_development": null, "selling_general_admin": 3935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2000, "depreciation_amortisation": 823000, "ebitda": 821000, "interest_expense": 869000, "interest_income": null, "other_non_operating": null, "pretax_income": -902000, "tax_provision": -227000, "effective_tax_rate": null, "net_income": -675000, "net_income_continuing_ops": -675000, "net_income_to_common": -675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2473000, "short_term_investments": null, "net_receivables": 39620000, "inventory": 105051000, "other_current_assets": null, "total_current_assets": 148044000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61123000, "total_assets": 209167000, "short_term_debt": 153000, "accounts_payable": 34489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36366000, "long_term_debt": 35857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44037000, "total_liabilities": 80403000, "total_debt": 36010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97618000, "total_equity": 128764000, "shares_outstanding": 6939416, "operating_cash_flow": 10783000, "stock_based_compensation": 42000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1845000, "dividends_paid": 278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10546000, "free_cash_flow": 12629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2000", "ebitda": "821000", "netIncome": "-675000", "grossProfit": "10137000", "depreciation": "None", "totalRevenue": "106759000", "costOfRevenue": "96622000", "interestIncome": "None", "incomeBeforeTax": "-902000", "interestExpense": "869000", "operatingIncome": "-224000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-227000", "reportedCurrency": "USD", "netInterestIncome": "-869000", "nonInterestIncome": "None", "operatingExpenses": "10361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "823000", "sellingGeneralAndAdministrative": "3935000", "netIncomeFromContinuingOperations": "-675000" }, "balance": { "goodwill": "None", "inventory": "105051000", "commonStock": "8873000", "currentDebt": "None", "investments": "None", "totalAssets": "209167000", "longTermDebt": "35857000", "shortTermDebt": "153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97618000", "totalLiabilities": "80403000", "otherCurrentAssets": "900000", "totalCurrentAssets": "148044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61123000", "currentAccountsPayable": "34489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38838000", "totalShareholderEquity": "128764000", "capitalLeaseObligations": "2828000", "otherCurrentLiabilities": "1724000", "totalCurrentLiabilities": "36366000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44037000", "cashAndShortTermInvestments": "2473000", "commonStockSharesOutstanding": "6939416", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-675000", "profitLoss": "None", "dividendPayout": "278000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "14751000", "operatingCashflow": "10783000", "capitalExpenditures": "1846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10546000", "cashflowFromInvestment": "-1845000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "income_statement": { "revenue": 114551000, "cost_of_revenue": 104592000, "gross_profit": 9959000, "ebit": 3980000, "ebitda": 4775000, "pretax_income": 3299000, "tax_provision": 732000, "net_income": 2567000, "net_income_to_common": 2567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4146000, "total_current_assets": 162416000, "total_assets": 222790000, "short_term_debt": 27000, "long_term_debt": 46087000, "total_debt": 46114000, "total_liabilities": 93103000, "total_equity": 129687000, "shares_outstanding": 6939208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6059000, "capital_expenditure": 1054000, "free_cash_flow": -5005000, "dividends_paid": 279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74907, "ticker_id": 6118, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3980000", "ebitda": "4775000", "netIncome": "2567000", "grossProfit": "9959000", "depreciation": "None", "totalRevenue": "114551000", "costOfRevenue": "104592000", "interestIncome": "None", "incomeBeforeTax": "3299000", "interestExpense": "681000", "operatingIncome": "-1398000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "732000", "reportedCurrency": "USD", "netInterestIncome": "-681000", "nonInterestIncome": "None", "operatingExpenses": "11357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000", "sellingGeneralAndAdministrative": "4511000", "netIncomeFromContinuingOperations": "2567000" }, "balance": { "goodwill": "None", "inventory": "119802000", "commonStock": "8873000", "currentDebt": "None", "investments": "None", "totalAssets": "222790000", "longTermDebt": "46087000", "shortTermDebt": "27000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "98572000", "totalLiabilities": "93103000", "otherCurrentAssets": "713000", "totalCurrentAssets": "162416000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60374000", "currentAccountsPayable": "34403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48977000", "totalShareholderEquity": "129687000", "capitalLeaseObligations": "2890000", "otherCurrentLiabilities": "1547000", "totalCurrentLiabilities": "38800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54303000", "cashAndShortTermInvestments": "4146000", "commonStockSharesOutstanding": "6939208", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2567000", "profitLoss": "None", "dividendPayout": "279000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3998000", "operatingCashflow": "-6059000", "capitalExpenditures": "1054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5365000", "cashflowFromInvestment": "-1057000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114551000, "cost_of_revenue": 104592000, "gross_profit": 9959000, "research_and_development": null, "selling_general_admin": 4511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3980000, "depreciation_amortisation": 795000, "ebitda": 4775000, "interest_expense": 681000, "interest_income": null, "other_non_operating": null, "pretax_income": 3299000, "tax_provision": 732000, "effective_tax_rate": null, "net_income": 2567000, "net_income_continuing_ops": 2567000, "net_income_to_common": 2567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4146000, "short_term_investments": null, "net_receivables": 37755000, "inventory": 119802000, "other_current_assets": null, "total_current_assets": 162416000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60374000, "total_assets": 222790000, "short_term_debt": 27000, "accounts_payable": 34403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38800000, "long_term_debt": 46087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54303000, "total_liabilities": 93103000, "total_debt": 46114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98572000, "total_equity": 129687000, "shares_outstanding": 6939208, "operating_cash_flow": -6059000, "stock_based_compensation": 47000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1057000, "dividends_paid": 279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5365000, "free_cash_flow": -5005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3980000", "ebitda": "4775000", "netIncome": "2567000", "grossProfit": "9959000", "depreciation": "None", "totalRevenue": "114551000", "costOfRevenue": "104592000", "interestIncome": "None", "incomeBeforeTax": "3299000", "interestExpense": "681000", "operatingIncome": "-1398000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "732000", "reportedCurrency": "USD", "netInterestIncome": "-681000", "nonInterestIncome": "None", "operatingExpenses": "11357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000", "sellingGeneralAndAdministrative": "4511000", "netIncomeFromContinuingOperations": "2567000" }, "balance": { "goodwill": "None", "inventory": "119802000", "commonStock": "8873000", "currentDebt": "None", "investments": "None", "totalAssets": "222790000", "longTermDebt": "46087000", "shortTermDebt": "27000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "98572000", "totalLiabilities": "93103000", "otherCurrentAssets": "713000", "totalCurrentAssets": "162416000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60374000", "currentAccountsPayable": "34403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48977000", "totalShareholderEquity": "129687000", "capitalLeaseObligations": "2890000", "otherCurrentLiabilities": "1547000", "totalCurrentLiabilities": "38800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54303000", "cashAndShortTermInvestments": "4146000", "commonStockSharesOutstanding": "6939208", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2567000", "profitLoss": "None", "dividendPayout": "279000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3998000", "operatingCashflow": "-6059000", "capitalExpenditures": "1054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5365000", "cashflowFromInvestment": "-1057000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "income_statement": { "revenue": 132232000, "cost_of_revenue": 92406000, "gross_profit": 39826000, "ebit": 6933000, "ebitda": 7710000, "pretax_income": 7141000, "tax_provision": 2183000, "net_income": 4958000, "net_income_to_common": 4958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2891000, "total_current_assets": 170064000, "total_assets": 230019000, "short_term_debt": 54000, "long_term_debt": 40293000, "total_debt": 40347000, "total_liabilities": 102544000, "total_equity": 127475000, "shares_outstanding": 6976311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3962000, "capital_expenditure": 1018000, "free_cash_flow": 4980000, "dividends_paid": 138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74908, "ticker_id": 6118, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6933000", "ebitda": "7710000", "netIncome": "4958000", "grossProfit": "39826000", "depreciation": "None", "totalRevenue": "132232000", "costOfRevenue": "92406000", "interestIncome": "None", "incomeBeforeTax": "7141000", "interestExpense": "937000", "operatingIncome": "6933000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2183000", "reportedCurrency": "USD", "netInterestIncome": "-937000", "nonInterestIncome": "None", "operatingExpenses": "32893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "777000", "sellingGeneralAndAdministrative": "6032000", "netIncomeFromContinuingOperations": "4958000" }, "balance": { "goodwill": "None", "inventory": "115804000", "commonStock": "8873000", "currentDebt": "None", "investments": "None", "totalAssets": "230019000", "longTermDebt": "40293000", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "96284000", "totalLiabilities": "102544000", "otherCurrentAssets": "4040000", "totalCurrentAssets": "170064000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59955000", "currentAccountsPayable": "43886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43129000", "totalShareholderEquity": "127475000", "capitalLeaseObligations": "2836000", "otherCurrentLiabilities": "7954000", "totalCurrentLiabilities": "54107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48437000", "cashAndShortTermInvestments": "2891000", "commonStockSharesOutstanding": "6976311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4958000", "profitLoss": "None", "dividendPayout": "138000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1902000", "operatingCashflow": "3962000", "capitalExpenditures": "1018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5836000", "cashflowFromInvestment": "-1021000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132232000, "cost_of_revenue": 92406000, "gross_profit": 39826000, "research_and_development": null, "selling_general_admin": 6032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6933000, "depreciation_amortisation": 777000, "ebitda": 7710000, "interest_expense": 937000, "interest_income": null, "other_non_operating": null, "pretax_income": 7141000, "tax_provision": 2183000, "effective_tax_rate": null, "net_income": 4958000, "net_income_continuing_ops": 4958000, "net_income_to_common": 4958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2891000, "short_term_investments": null, "net_receivables": 47329000, "inventory": 115804000, "other_current_assets": null, "total_current_assets": 170064000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59955000, "total_assets": 230019000, "short_term_debt": 54000, "accounts_payable": 43886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54107000, "long_term_debt": 40293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48437000, "total_liabilities": 102544000, "total_debt": 40347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96284000, "total_equity": 127475000, "shares_outstanding": 6976311, "operating_cash_flow": 3962000, "stock_based_compensation": 53000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1021000, "dividends_paid": 138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5836000, "free_cash_flow": 4980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6933000", "ebitda": "7710000", "netIncome": "4958000", "grossProfit": "39826000", "depreciation": "None", "totalRevenue": "132232000", "costOfRevenue": "92406000", "interestIncome": "None", "incomeBeforeTax": "7141000", "interestExpense": "937000", "operatingIncome": "6933000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2183000", "reportedCurrency": "USD", "netInterestIncome": "-937000", "nonInterestIncome": "None", "operatingExpenses": "32893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "777000", "sellingGeneralAndAdministrative": "6032000", "netIncomeFromContinuingOperations": "4958000" }, "balance": { "goodwill": "None", "inventory": "115804000", "commonStock": "8873000", "currentDebt": "None", "investments": "None", "totalAssets": "230019000", "longTermDebt": "40293000", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "96284000", "totalLiabilities": "102544000", "otherCurrentAssets": "4040000", "totalCurrentAssets": "170064000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59955000", "currentAccountsPayable": "43886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43129000", "totalShareholderEquity": "127475000", "capitalLeaseObligations": "2836000", "otherCurrentLiabilities": "7954000", "totalCurrentLiabilities": "54107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48437000", "cashAndShortTermInvestments": "2891000", "commonStockSharesOutstanding": "6976311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4958000", "profitLoss": "None", "dividendPayout": "138000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1902000", "operatingCashflow": "3962000", "capitalExpenditures": "1018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5836000", "cashflowFromInvestment": "-1021000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "income_statement": { "revenue": 115973000, "cost_of_revenue": 105531000, "gross_profit": 10442000, "ebit": 6173000, "ebitda": 6935000, "pretax_income": 1258000, "tax_provision": 74000, "net_income": 1184000, "net_income_to_common": 1184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4009000, "total_current_assets": 170897000, "total_assets": 228955000, "short_term_debt": 81000, "long_term_debt": 45963000, "total_debt": 46044000, "total_liabilities": 106212000, "total_equity": 122743000, "shares_outstanding": 7245183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21253000, "capital_expenditure": 1891000, "free_cash_flow": 23144000, "dividends_paid": 148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74910, "ticker_id": 6118, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6173000", "ebitda": "6935000", "netIncome": "1184000", "grossProfit": "10442000", "depreciation": "None", "totalRevenue": "115973000", "costOfRevenue": "105531000", "interestIncome": "None", "incomeBeforeTax": "1258000", "interestExpense": "790000", "operatingIncome": "6173000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "-790000", "nonInterestIncome": "None", "operatingExpenses": "4269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762000", "sellingGeneralAndAdministrative": "4269000", "netIncomeFromContinuingOperations": "1184000" }, "balance": { "goodwill": "None", "inventory": "113901000", "commonStock": "8869000", "currentDebt": "None", "investments": "None", "totalAssets": "228955000", "longTermDebt": "45963000", "shortTermDebt": "81000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "91605000", "totalLiabilities": "106212000", "otherCurrentAssets": "8565000", "totalCurrentAssets": "170897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58058000", "currentAccountsPayable": "47870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47171000", "totalShareholderEquity": "122743000", "capitalLeaseObligations": "1208000", "otherCurrentLiabilities": "4476000", "totalCurrentLiabilities": "54601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51611000", "cashAndShortTermInvestments": "4009000", "commonStockSharesOutstanding": "7245183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1184000", "profitLoss": "None", "dividendPayout": "148000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9400000", "operatingCashflow": "21253000", "capitalExpenditures": "1891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13719000", "cashflowFromInvestment": "-1894000", "stockBasedCompensation": "37000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115973000, "cost_of_revenue": 105531000, "gross_profit": 10442000, "research_and_development": null, "selling_general_admin": 4269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6173000, "depreciation_amortisation": 762000, "ebitda": 6935000, "interest_expense": 790000, "interest_income": null, "other_non_operating": null, "pretax_income": 1258000, "tax_provision": 74000, "effective_tax_rate": null, "net_income": 1184000, "net_income_continuing_ops": 1184000, "net_income_to_common": 1184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4009000, "short_term_investments": null, "net_receivables": 44422000, "inventory": 113901000, "other_current_assets": null, "total_current_assets": 170897000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58058000, "total_assets": 228955000, "short_term_debt": 81000, "accounts_payable": 47870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54601000, "long_term_debt": 45963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51611000, "total_liabilities": 106212000, "total_debt": 46044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91605000, "total_equity": 122743000, "shares_outstanding": 7245183, "operating_cash_flow": 21253000, "stock_based_compensation": 37000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1894000, "dividends_paid": 148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13719000, "free_cash_flow": 23144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6173000", "ebitda": "6935000", "netIncome": "1184000", "grossProfit": "10442000", "depreciation": "None", "totalRevenue": "115973000", "costOfRevenue": "105531000", "interestIncome": "None", "incomeBeforeTax": "1258000", "interestExpense": "790000", "operatingIncome": "6173000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "-790000", "nonInterestIncome": "None", "operatingExpenses": "4269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762000", "sellingGeneralAndAdministrative": "4269000", "netIncomeFromContinuingOperations": "1184000" }, "balance": { "goodwill": "None", "inventory": "113901000", "commonStock": "8869000", "currentDebt": "None", "investments": "None", "totalAssets": "228955000", "longTermDebt": "45963000", "shortTermDebt": "81000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "91605000", "totalLiabilities": "106212000", "otherCurrentAssets": "8565000", "totalCurrentAssets": "170897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58058000", "currentAccountsPayable": "47870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47171000", "totalShareholderEquity": "122743000", "capitalLeaseObligations": "1208000", "otherCurrentLiabilities": "4476000", "totalCurrentLiabilities": "54601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51611000", "cashAndShortTermInvestments": "4009000", "commonStockSharesOutstanding": "7245183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1184000", "profitLoss": "None", "dividendPayout": "148000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9400000", "operatingCashflow": "21253000", "capitalExpenditures": "1891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13719000", "cashflowFromInvestment": "-1894000", "stockBasedCompensation": "37000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "income_statement": { "revenue": 130748000, "cost_of_revenue": 117684000, "gross_profit": 13064000, "ebit": 5467000, "ebitda": 6227000, "pretax_income": 4662000, "tax_provision": 1149000, "net_income": 3513000, "net_income_to_common": 3513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3152000, "total_current_assets": 165162000, "total_assets": 222127000, "short_term_debt": 108000, "long_term_debt": 54361000, "total_debt": 54469000, "total_liabilities": 95318000, "total_equity": 126809000, "shares_outstanding": 7288906, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15653000, "capital_expenditure": 2433000, "free_cash_flow": -13220000, "dividends_paid": 147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74911, "ticker_id": 6118, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5467000", "ebitda": "6227000", "netIncome": "3513000", "grossProfit": "13064000", "depreciation": "None", "totalRevenue": "130748000", "costOfRevenue": "117684000", "interestIncome": "None", "incomeBeforeTax": "4662000", "interestExpense": "805000", "operatingIncome": "1055000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1149000", "reportedCurrency": "USD", "netInterestIncome": "-805000", "nonInterestIncome": "None", "operatingExpenses": "12009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760000", "sellingGeneralAndAdministrative": "4729000", "netIncomeFromContinuingOperations": "3513000" }, "balance": { "goodwill": "None", "inventory": "104501000", "commonStock": "8869000", "currentDebt": "None", "investments": "None", "totalAssets": "222127000", "longTermDebt": "54361000", "shortTermDebt": "108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90560000", "totalLiabilities": "95318000", "otherCurrentAssets": "5183000", "totalCurrentAssets": "165162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56965000", "currentAccountsPayable": "29414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55608000", "totalShareholderEquity": "126809000", "capitalLeaseObligations": "1247000", "otherCurrentLiabilities": "3868000", "totalCurrentLiabilities": "35292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60026000", "cashAndShortTermInvestments": "3152000", "commonStockSharesOutstanding": "7288906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3513000", "profitLoss": "None", "dividendPayout": "147000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3356000", "operatingCashflow": "-15653000", "capitalExpenditures": "2433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14885000", "cashflowFromInvestment": "-2438000", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130748000, "cost_of_revenue": 117684000, "gross_profit": 13064000, "research_and_development": null, "selling_general_admin": 4729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5467000, "depreciation_amortisation": 760000, "ebitda": 6227000, "interest_expense": 805000, "interest_income": null, "other_non_operating": null, "pretax_income": 4662000, "tax_provision": 1149000, "effective_tax_rate": null, "net_income": 3513000, "net_income_continuing_ops": 3513000, "net_income_to_common": 3513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3152000, "short_term_investments": null, "net_receivables": 52326000, "inventory": 104501000, "other_current_assets": null, "total_current_assets": 165162000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56965000, "total_assets": 222127000, "short_term_debt": 108000, "accounts_payable": 29414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35292000, "long_term_debt": 54361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60026000, "total_liabilities": 95318000, "total_debt": 54469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90560000, "total_equity": 126809000, "shares_outstanding": 7288906, "operating_cash_flow": -15653000, "stock_based_compensation": 78000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2438000, "dividends_paid": 147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14885000, "free_cash_flow": -13220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5467000", "ebitda": "6227000", "netIncome": "3513000", "grossProfit": "13064000", "depreciation": "None", "totalRevenue": "130748000", "costOfRevenue": "117684000", "interestIncome": "None", "incomeBeforeTax": "4662000", "interestExpense": "805000", "operatingIncome": "1055000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1149000", "reportedCurrency": "USD", "netInterestIncome": "-805000", "nonInterestIncome": "None", "operatingExpenses": "12009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760000", "sellingGeneralAndAdministrative": "4729000", "netIncomeFromContinuingOperations": "3513000" }, "balance": { "goodwill": "None", "inventory": "104501000", "commonStock": "8869000", "currentDebt": "None", "investments": "None", "totalAssets": "222127000", "longTermDebt": "54361000", "shortTermDebt": "108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90560000", "totalLiabilities": "95318000", "otherCurrentAssets": "5183000", "totalCurrentAssets": "165162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56965000", "currentAccountsPayable": "29414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55608000", "totalShareholderEquity": "126809000", "capitalLeaseObligations": "1247000", "otherCurrentLiabilities": "3868000", "totalCurrentLiabilities": "35292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60026000", "cashAndShortTermInvestments": "3152000", "commonStockSharesOutstanding": "7288906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3513000", "profitLoss": "None", "dividendPayout": "147000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3356000", "operatingCashflow": "-15653000", "capitalExpenditures": "2433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14885000", "cashflowFromInvestment": "-2438000", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "income_statement": { "revenue": 137298000, "cost_of_revenue": 114809000, "gross_profit": 22489000, "ebit": 10793000, "ebitda": 11564000, "pretax_income": 10253000, "tax_provision": 2563000, "net_income": 7690000, "net_income_to_common": 7690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2992000, "total_current_assets": 143656000, "total_assets": 199311000, "short_term_debt": 107000, "long_term_debt": 39298000, "total_debt": 39405000, "total_liabilities": 83880000, "total_equity": 115431000, "shares_outstanding": 7288906, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19795421, "capital_expenditure": 8175109, "free_cash_flow": 27970530, "dividends_paid": 146814, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74912, "ticker_id": 6118, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10793000", "ebitda": "11564000", "netIncome": "7690000", "grossProfit": "22489000", "depreciation": "None", "totalRevenue": "137298000", "costOfRevenue": "114809000", "interestIncome": "110000", "incomeBeforeTax": "10253000", "interestExpense": "540000", "operatingIncome": "10357000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2563000", "reportedCurrency": "USD", "netInterestIncome": "-540000", "nonInterestIncome": "None", "operatingExpenses": "12132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1983084", "costofGoodsAndServicesSold": "114809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "771000", "sellingGeneralAndAdministrative": "5937000", "netIncomeFromContinuingOperations": "6312825" }, "balance": { "goodwill": "None", "inventory": "86246000", "commonStock": "8869000", "currentDebt": "None", "investments": "None", "totalAssets": "199311000", "longTermDebt": "39298000", "shortTermDebt": "107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "79653000", "totalLiabilities": "83880000", "otherCurrentAssets": "4515000", "totalCurrentAssets": "143656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55655000", "currentAccountsPayable": "36847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53933000", "shortLongTermDebtTotal": "39405000", "totalShareholderEquity": "115431000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "2212000", "totalCurrentLiabilities": "45088000", "otherNonCurrentLiabilities": "96000", "totalNonCurrentLiabilities": "38792000", "cashAndShortTermInvestments": "2992000", "commonStockSharesOutstanding": "7288906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2992000", "accumulatedDepreciationAmortizationPPE": "-28455000" }, "cashflow": { "netIncome": "6312825", "profitLoss": "None", "dividendPayout": "146814", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "11588392", "operatingCashflow": "19795421", "capitalExpenditures": "8175109", "changeInReceivables": "-6293737", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11631877", "cashflowFromInvestment": "-8177512", "stockBasedCompensation": "78519", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146814", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13968", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137298000, "cost_of_revenue": 114809000, "gross_profit": 22489000, "research_and_development": null, "selling_general_admin": 5937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10793000, "depreciation_amortisation": 771000, "ebitda": 11564000, "interest_expense": 540000, "interest_income": null, "other_non_operating": null, "pretax_income": 10253000, "tax_provision": 2563000, "effective_tax_rate": null, "net_income": 7690000, "net_income_continuing_ops": 6312825, "net_income_to_common": 7690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2992000, "short_term_investments": null, "net_receivables": 49367000, "inventory": 86246000, "other_current_assets": null, "total_current_assets": 143656000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55655000, "total_assets": 199311000, "short_term_debt": 107000, "accounts_payable": 36847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45088000, "long_term_debt": 39298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38792000, "total_liabilities": 83880000, "total_debt": 39405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79653000, "total_equity": 115431000, "shares_outstanding": 7288906, "operating_cash_flow": 19795421, "stock_based_compensation": 78519, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8175109, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8177512, "dividends_paid": 146814, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11631877, "free_cash_flow": 27970530, "net_change_in_cash": -13968 }, "raw_data": { "income": { "ebit": "10793000", "ebitda": "11564000", "netIncome": "7690000", "grossProfit": "22489000", "depreciation": "None", "totalRevenue": "137298000", "costOfRevenue": "114809000", "interestIncome": "110000", "incomeBeforeTax": "10253000", "interestExpense": "540000", "operatingIncome": "10357000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2563000", "reportedCurrency": "USD", "netInterestIncome": "-540000", "nonInterestIncome": "None", "operatingExpenses": "12132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1983084", "costofGoodsAndServicesSold": "114809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "771000", "sellingGeneralAndAdministrative": "5937000", "netIncomeFromContinuingOperations": "6312825" }, "balance": { "goodwill": "None", "inventory": "86246000", "commonStock": "8869000", "currentDebt": "None", "investments": "None", "totalAssets": "199311000", "longTermDebt": "39298000", "shortTermDebt": "107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "79653000", "totalLiabilities": "83880000", "otherCurrentAssets": "4515000", "totalCurrentAssets": "143656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55655000", "currentAccountsPayable": "36847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53933000", "shortLongTermDebtTotal": "39405000", "totalShareholderEquity": "115431000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "2212000", "totalCurrentLiabilities": "45088000", "otherNonCurrentLiabilities": "96000", "totalNonCurrentLiabilities": "38792000", "cashAndShortTermInvestments": "2992000", "commonStockSharesOutstanding": "7288906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2992000", "accumulatedDepreciationAmortizationPPE": "-28455000" }, "cashflow": { "netIncome": "6312825", "profitLoss": "None", "dividendPayout": "146814", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "11588392", "operatingCashflow": "19795421", "capitalExpenditures": "8175109", "changeInReceivables": "-6293737", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11631877", "cashflowFromInvestment": "-8177512", "stockBasedCompensation": "78519", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146814", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13968", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "income_statement": { "revenue": 124186000, "cost_of_revenue": 110582000, "gross_profit": 13604000, "ebit": 7254000, "ebitda": 7257000, "pretax_income": 8517000, "tax_provision": 2206000, "net_income": 6311000, "net_income_to_common": 6311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2992000, "total_current_assets": 143656000, "total_assets": 199311000, "short_term_debt": 0, "long_term_debt": 33117000, "total_debt": 33117000, "total_liabilities": 83880000, "total_equity": 115431000, "shares_outstanding": 7375588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4583000, "capital_expenditure": 450000, "free_cash_flow": -4133000, "dividends_paid": 148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74913, "ticker_id": 6118, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:34.525615+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7254000", "ebitda": "7257000", "netIncome": "6311000", "grossProfit": "13604000", "depreciation": "None", "totalRevenue": "124186000", "costOfRevenue": "110582000", "interestIncome": "8586150", "incomeBeforeTax": "8517000", "interestExpense": "720000", "operatingIncome": "7254000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2206000", "reportedCurrency": "USD", "netInterestIncome": "-720000", "nonInterestIncome": "None", "operatingExpenses": "6350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "6350000", "netIncomeFromContinuingOperations": "6311000" }, "balance": { "goodwill": "None", "inventory": "86246000", "commonStock": "8869000", "currentDebt": "None", "investments": "None", "totalAssets": "199311000", "longTermDebt": "33117000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "79653000", "totalLiabilities": "83880000", "otherCurrentAssets": "5051000", "totalCurrentAssets": "143656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55655000", "currentAccountsPayable": "36847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55203000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "115431000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "2212000", "totalCurrentLiabilities": "45088000", "otherNonCurrentLiabilities": "1222000", "totalNonCurrentLiabilities": "38792000", "cashAndShortTermInvestments": "2992000", "commonStockSharesOutstanding": "7375588", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6312825", "profitLoss": "None", "dividendPayout": "148000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-14900000", "operatingCashflow": "-4583000", "capitalExpenditures": "450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6007000", "cashflowFromInvestment": "-452000", "stockBasedCompensation": "78519", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124186000, "cost_of_revenue": 110582000, "gross_profit": 13604000, "research_and_development": null, "selling_general_admin": 6350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7254000, "depreciation_amortisation": 3000, "ebitda": 7257000, "interest_expense": 720000, "interest_income": null, "other_non_operating": null, "pretax_income": 8517000, "tax_provision": 2206000, "effective_tax_rate": null, "net_income": 6311000, "net_income_continuing_ops": 6311000, "net_income_to_common": 6311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2992000, "short_term_investments": null, "net_receivables": 49367000, "inventory": 86246000, "other_current_assets": null, "total_current_assets": 143656000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55655000, "total_assets": 199311000, "short_term_debt": 0, "accounts_payable": 36847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45088000, "long_term_debt": 33117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38792000, "total_liabilities": 83880000, "total_debt": 33117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79653000, "total_equity": 115431000, "shares_outstanding": 7375588, "operating_cash_flow": -4583000, "stock_based_compensation": 78519, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -452000, "dividends_paid": 148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6007000, "free_cash_flow": -4133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7254000", "ebitda": "7257000", "netIncome": "6311000", "grossProfit": "13604000", "depreciation": "None", "totalRevenue": "124186000", "costOfRevenue": "110582000", "interestIncome": "8586150", "incomeBeforeTax": "8517000", "interestExpense": "720000", "operatingIncome": "7254000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2206000", "reportedCurrency": "USD", "netInterestIncome": "-720000", "nonInterestIncome": "None", "operatingExpenses": "6350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "6350000", "netIncomeFromContinuingOperations": "6311000" }, "balance": { "goodwill": "None", "inventory": "86246000", "commonStock": "8869000", "currentDebt": "None", "investments": "None", "totalAssets": "199311000", "longTermDebt": "33117000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "79653000", "totalLiabilities": "83880000", "otherCurrentAssets": "5051000", "totalCurrentAssets": "143656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55655000", "currentAccountsPayable": "36847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55203000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "115431000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "2212000", "totalCurrentLiabilities": "45088000", "otherNonCurrentLiabilities": "1222000", "totalNonCurrentLiabilities": "38792000", "cashAndShortTermInvestments": "2992000", "commonStockSharesOutstanding": "7375588", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6312825", "profitLoss": "None", "dividendPayout": "148000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-14900000", "operatingCashflow": "-4583000", "capitalExpenditures": "450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6007000", "cashflowFromInvestment": "-452000", "stockBasedCompensation": "78519", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }