{ "ticker": { "uuid": "0c148c95-feb8-48f3-8221-9c2d980681e3", "symbol": "COHR", "name": "Coherent Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/0c148c95-feb8-48f3-8221-9c2d980681e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c148c95-feb8-48f3-8221-9c2d980681e3/" }, "ticker_metadata": { "id": 793, "uuid": "0c148c95-feb8-48f3-8221-9c2d980681e3", "symbol": "COHR", "name": "Coherent Inc", "asset_type": "equity", "market_cap": 74283278000, "stock_exchange_id": 3, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Coherent, Inc. provides lasers, laser-based technologies, and laser-based system solutions for a variety of scientific, commercial, and industrial research applications. The company is headquartered in Santa Clara, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0c148c95-feb8-48f3-8221-9c2d980681e3", "symbol": "COHR", "name": "Coherent Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/0c148c95-feb8-48f3-8221-9c2d980681e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c148c95-feb8-48f3-8221-9c2d980681e3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.01, "quality": 0.2, "momentum": 0.98, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 376.99, "market_cap": 58621945000, "pe_ratio": 124.9855, "earnings_yield": 0.008, "ebitda_to_ev": 0.019, "shareholder_yield": 0.0008, "roe": 0.0439, "piotroski_f_score": 7, "momentum_12_1": 3.2044, "volatility_252d": 0.5284 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:36.200001+00:00", "batch_id": "" }, "size": { "price_close": 376.99, "market_cap": 58621945000, "market_cap_usd": 58621945000, "enterprise_value": 60275415000, "shares_outstanding": 155500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 124.9855, "pb_ratio": 5.4905, "ptbv_ratio": 17.6764, "ps_ratio": 8.8789, "pcf_ratio": 417.7078, "pfcf_ratio": 71.5845, "ev_ebitda": 52.6396, "ev_ebit": 84.0441, "ev_sales": 9.1293, "ev_fcf": 73.6035, "earnings_yield": 0.008, "fcf_yield": 0.0136, "price_to_sales": 8.8789, "price_to_book": 5.4905, "price_to_cashflow": 417.7078, "ebitda_to_ev": 0.019, "sales_yield": 0.1095 }, "yield": { "dividend_yield": 0.0008, "buyback_yield": 0, "shareholder_yield": 0.0008, "debt_paydown_yield": null, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.3699, "operating_margin": 0.1086, "net_margin": 0.071, "ebitda_margin": 0.1734, "fcf_margin": 0.124, "roe": 0.0439, "roa": 0.0271, "roic": 0.052, "roc_greenblatt": null, "asset_turnover": 0.3819, "cash_conversion": 1.746, "accruals_ratio": 0.019, "sbc_to_revenue": 0.0515, "piotroski_f_score": 7, "altman_z_score": 96.627, "earnings_stability_5y": 1.6265, "revenue_stability_5y": 0.4326, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1413, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5873, "net_debt_to_ebitda": 1.444, "debt_to_assets": 0.1878, "interest_coverage": 2.1252, "current_ratio": 3.0497, "quick_ratio": 2.0433, "net_debt": 1653470000, "local_beta": 0.0005, "volatility_252d": 0.5284, "volatility_60d": 1.1587, "max_drawdown_12m": -0.2212, "risk_adjusted_momentum": 6.0639 }, "growth": { "revenue_growth_1y": 0.18, "revenue_growth_3y_cagr": 0.2055, "revenue_growth_5y_cagr": 0.1954, "eps_growth_1y": 3.8584, "eps_growth_3y_cagr": -0.4053, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2382, "book_value_growth_1y": 0.0508, "revenue_growth": 0.18, "earnings_growth": 3.8584 }, "momentum": { "price_return_1m": 0.1245, "price_return_3m": 0.5993, "price_return_6m": 1.0738, "price_return_9m": 2.8531, "price_return_12m": 3.7277, "price_return_12m_ex1m": 3.2044, "momentum_6m": 1.0738, "momentum_12m": 3.7277, "momentum_12_1": 3.2044, "distance_from_52w_high": -0.0143, "distance_from_52w_low": 3.8726, "relative_strength": 3.6278 }, "raw_ttm": { "revenue_ttm": 6602414000, "gross_profit_ttm": 2442249000, "ebit_ttm": 717188000, "ebitda_ttm": 1145059000, "net_income_ttm": 469030000, "eps_diluted_ttm": 3.0163, "operating_cash_flow_ttm": 140342000, "capital_expenditure_ttm": 678578000, "fcf_ttm": 818920000, "dividends_paid_ttm": 45717697, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 337464000, "cash_and_equivalents": 1592700000, "total_current_assets": 6445200000, "total_current_liabilities": 2113400000, "net_ppe": null, "total_assets": 17286700000, "total_debt": 3246170000, "total_equity": 10677000000, "net_working_capital": 2800500000, "book_value_per_share": 68.6624, "retained_earnings": 1113740000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3316400000, "tangible_book_per_share": 21.3273 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 95, "rank_pb": 80, "rank_ptbv": 90, "rank_ps": 89, "rank_pcf": 99, "rank_ev_ebitda": 94, "rank_ev_ebit": 96, "rank_earnings_yield": 95, "rank_fcf_yield": 83, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 62, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 61, "rank_fcf_margin": 65, "rank_piotroski": 17, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2 }, "composites": { "value_composite": 99, "quality_composite": 80, "momentum_composite": 2, "growth_composite": 6, "yield_composite": 71, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.0447, "os_score": 0.12, "value_percentile": 0.01, "quality_percentile": 0.2, "momentum_percentile": 0.98, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3854, "ticker_id": 793, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:36.200001+00:00", "batch_id": "", "os_score_delta": null, "price_close": 376.99, "market_cap": 58621945000, "market_cap_usd": 58621945000, "enterprise_value": 60275415000, "shares_outstanding": 155500000, "fx_rate_to_usd": null, "pe_ratio": 124.98549133, "pb_ratio": 5.49048843, "ptbv_ratio": 17.67637951, "ps_ratio": 8.87886537, "pcf_ratio": 417.70777814, "pfcf_ratio": 71.5844588, "ev_ebitda": 52.63957141, "ev_ebit": 84.04409304, "ev_sales": 9.12929953, "ev_fcf": 73.60354491, "earnings_yield": 0.00800093, "fcf_yield": 0.0135863, "dividend_yield": 0.00077987, "buyback_yield": 0, "shareholder_yield": 0.00077987, "debt_paydown_yield": null, "total_yield": 0.00077987, "gross_margin": 0.36990243, "operating_margin": 0.10862512, "net_margin": 0.07103917, "ebitda_margin": 0.17343035, "fcf_margin": 0.12403342, "roe": 0.04392901, "roa": 0.02713242, "roic": 0.05203906, "roc_greenblatt": null, "asset_turnover": 0.38193605, "cash_conversion": 1.7459864, "accruals_ratio": 0.01901392, "sbc_to_revenue": 0.05153588, "debt_to_equity": 0.58733727, "net_debt_to_ebitda": 1.4440042, "debt_to_assets": 0.18778425, "interest_coverage": 2.12522817, "current_ratio": 3.04968298, "quick_ratio": 2.04334248, "net_debt": 1653470000, "revenue_growth_1y": 0.18004747, "revenue_growth_3y_cagr": 0.2054888, "revenue_growth_5y_cagr": 0.19541572, "eps_growth_1y": 3.85835034, "eps_growth_3y_cagr": -0.40534826, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.23823946, "book_value_growth_1y": 0.05080894, "piotroski_f_score": 7, "altman_z_score": 96.62700174, "earnings_stability_5y": 1.626453, "revenue_stability_5y": 0.432618, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12447056, "price_return_3m": 0.59931274, "price_return_6m": 1.07376643, "price_return_9m": 2.85312756, "price_return_12m": 3.72774016, "price_return_12m_ex1m": 3.20441435, "distance_from_52w_high": -0.01427638, "distance_from_52w_low": 3.87256042, "relative_strength": 3.62777657, "local_beta": 0.0005, "volatility_252d": 0.528443, "volatility_60d": 1.158744, "max_drawdown_12m": -0.22124047, "revenue_ttm": 6602414000, "gross_profit_ttm": 2442249000, "ebit_ttm": 717188000, "ebitda_ttm": 1145059000, "net_income_ttm": 469030000, "eps_diluted_ttm": 3.0162701, "operating_cash_flow_ttm": 140342000, "capital_expenditure_ttm": 678578000, "fcf_ttm": 818920000, "dividends_paid_ttm": 45717697, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 337464000, "cash_and_equivalents": 1592700000, "total_current_assets": 6445200000, "total_current_liabilities": 2113400000, "net_ppe": null, "total_assets": 17286700000, "total_debt": 3246170000, "total_equity": 10677000000, "net_working_capital": 2800500000, "book_value_per_share": 68.66237942, "retained_earnings": 1113740000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3316400000, "tangible_book_per_share": 21.32733119, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 95, "rank_pb": 80, "rank_ptbv": 90, "rank_ps": 89, "rank_pcf": 99, "rank_ev_ebitda": 94, "rank_ev_ebit": 96, "rank_earnings_yield": 95, "rank_fcf_yield": 83, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 62, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 61, "rank_fcf_margin": 65, "rank_piotroski": 17, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2, "value_composite": 99, "quality_composite": 80, "momentum_composite": 2, "growth_composite": 6, "yield_composite": 71, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 376.99, "os": 0.12, "value": 0.01, "quality": 0.2, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 124.9855, "earnings_yield": 0.008, "shareholder_yield": 0.0008, "roe": 0.0439, "momentum_12_1": 3.2044, "complete_fields": { "id": 3854, "ticker_id": 793, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:36.200001+00:00", "batch_id": "", "os_score_delta": null, "price_close": 376.99, "market_cap": 58621945000, "market_cap_usd": 58621945000, "enterprise_value": 60275415000, "shares_outstanding": 155500000, "fx_rate_to_usd": null, "pe_ratio": 124.98549133, "pb_ratio": 5.49048843, "ptbv_ratio": 17.67637951, "ps_ratio": 8.87886537, "pcf_ratio": 417.70777814, "pfcf_ratio": 71.5844588, "ev_ebitda": 52.63957141, "ev_ebit": 84.04409304, "ev_sales": 9.12929953, "ev_fcf": 73.60354491, "earnings_yield": 0.00800093, "fcf_yield": 0.0135863, "dividend_yield": 0.00077987, "buyback_yield": 0, "shareholder_yield": 0.00077987, "debt_paydown_yield": null, "total_yield": 0.00077987, "gross_margin": 0.36990243, "operating_margin": 0.10862512, "net_margin": 0.07103917, "ebitda_margin": 0.17343035, "fcf_margin": 0.12403342, "roe": 0.04392901, "roa": 0.02713242, "roic": 0.05203906, "roc_greenblatt": null, "asset_turnover": 0.38193605, "cash_conversion": 1.7459864, "accruals_ratio": 0.01901392, "sbc_to_revenue": 0.05153588, "debt_to_equity": 0.58733727, "net_debt_to_ebitda": 1.4440042, "debt_to_assets": 0.18778425, "interest_coverage": 2.12522817, "current_ratio": 3.04968298, "quick_ratio": 2.04334248, "net_debt": 1653470000, "revenue_growth_1y": 0.18004747, "revenue_growth_3y_cagr": 0.2054888, "revenue_growth_5y_cagr": 0.19541572, "eps_growth_1y": 3.85835034, "eps_growth_3y_cagr": -0.40534826, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.23823946, "book_value_growth_1y": 0.05080894, "piotroski_f_score": 7, "altman_z_score": 96.62700174, "earnings_stability_5y": 1.626453, "revenue_stability_5y": 0.432618, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12447056, "price_return_3m": 0.59931274, "price_return_6m": 1.07376643, "price_return_9m": 2.85312756, "price_return_12m": 3.72774016, "price_return_12m_ex1m": 3.20441435, "distance_from_52w_high": -0.01427638, "distance_from_52w_low": 3.87256042, "relative_strength": 3.62777657, "local_beta": 0.0005, "volatility_252d": 0.528443, "volatility_60d": 1.158744, "max_drawdown_12m": -0.22124047, "revenue_ttm": 6602414000, "gross_profit_ttm": 2442249000, "ebit_ttm": 717188000, "ebitda_ttm": 1145059000, "net_income_ttm": 469030000, "eps_diluted_ttm": 3.0162701, "operating_cash_flow_ttm": 140342000, "capital_expenditure_ttm": 678578000, "fcf_ttm": 818920000, "dividends_paid_ttm": 45717697, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 337464000, "cash_and_equivalents": 1592700000, "total_current_assets": 6445200000, "total_current_liabilities": 2113400000, "net_ppe": null, "total_assets": 17286700000, "total_debt": 3246170000, "total_equity": 10677000000, "net_working_capital": 2800500000, "book_value_per_share": 68.66237942, "retained_earnings": 1113740000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3316400000, "tangible_book_per_share": 21.32733119, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 95, "rank_pb": 80, "rank_ptbv": 90, "rank_ps": 89, "rank_pcf": 99, "rank_ev_ebitda": 94, "rank_ev_ebit": 96, "rank_earnings_yield": 95, "rank_fcf_yield": 83, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 62, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 61, "rank_fcf_margin": 65, "rank_piotroski": 17, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2, "value_composite": 99, "quality_composite": 80, "momentum_composite": 2, "growth_composite": 6, "yield_composite": 71, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "income_statement": { "revenue": 5810115000, "cost_of_revenue": 3752793000, "gross_profit": 2057322000, "ebit": 551947000, "ebitda": 1105545000, "pretax_income": 94181000, "tax_provision": 64123999, "net_income": 49364000, "net_income_to_common": 49364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 909200000, "total_current_assets": 3927154000, "total_assets": 14910936000, "short_term_debt": 229881000, "long_term_debt": 3498615000, "total_debt": 3728496000, "total_liabilities": 6429653000, "total_equity": 8127775000, "shares_outstanding": 154800000, "goodwill_and_intangibles": 7675831000 }, "cash_flow": { "operating_cash_flow": 633600000, "capital_expenditure": 440836000, "free_cash_flow": 1074436000, "dividends_paid": 11438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241442, "ticker_id": 793, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "551947000", "ebitda": "1105545000", "netIncome": "49364000", "grossProfit": "2057322000", "depreciation": "None", "totalRevenue": "5810115000", "costOfRevenue": "3752793000", "interestIncome": "None", "incomeBeforeTax": "94181000", "interestExpense": "243300000", "operatingIncome": "548947000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "64123999", "reportedCurrency": "USD", "netInterestIncome": "-243251000", "nonInterestIncome": "None", "operatingExpenses": "1508375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "581924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3752793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553598000", "sellingGeneralAndAdministrative": "926451000", "netIncomeFromContinuingOperations": "30057000" }, "balance": { "goodwill": "4471084000", "inventory": "1437636000", "commonStock": "5056168000", "currentDebt": "None", "investments": "None", "totalAssets": "14910936000", "longTermDebt": "3498615000", "shortTermDebt": "229881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3204747000", "reportedCurrency": "USD", "retainedEarnings": "584374000", "totalLiabilities": "6429653000", "otherCurrentAssets": "560494000", "totalCurrentAssets": "3927154000", "currentLongTermDebt": "188306000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1019824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10983782000", "currentAccountsPayable": "846984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3893658000", "totalShareholderEquity": "8127775000", "capitalLeaseObligations": "206737000", "otherCurrentLiabilities": "531247000", "totalCurrentLiabilities": "1794841000", "otherNonCurrentLiabilities": "259318000", "totalNonCurrentLiabilities": "4634812000", "cashAndShortTermInvestments": "909200000", "commonStockSharesOutstanding": "154800000", "intangibleAssetsExcludingGoodwill": "3204747000", "cashAndCashEquivalentsAtCarryingValue": "909200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30057000", "profitLoss": "None", "dividendPayout": "11438000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-202728000", "operatingCashflow": "633600000", "capitalExpenditures": "440836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-451726000", "cashflowFromInvestment": "-414215000", "stockBasedCompensation": "160239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5810115000, "cost_of_revenue": 3752793000, "gross_profit": 2057322000, "research_and_development": 581924000, "selling_general_admin": 926451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 551947000, "depreciation_amortisation": 553598000, "ebitda": 1105545000, "interest_expense": 243300000, "interest_income": null, "other_non_operating": null, "pretax_income": 94181000, "tax_provision": 64123999, "effective_tax_rate": null, "net_income": 49364000, "net_income_continuing_ops": 30057000, "net_income_to_common": 49364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 909200000, "short_term_investments": null, "net_receivables": 1019824000, "inventory": 1437636000, "other_current_assets": null, "total_current_assets": 3927154000, "net_ppe": null, "goodwill": 4471084000, "intangible_assets": 3204747000, "goodwill_and_intangibles": 7675831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10983782000, "total_assets": 14910936000, "short_term_debt": 229881000, "accounts_payable": 846984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1794841000, "long_term_debt": 3498615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4634812000, "total_liabilities": 6429653000, "total_debt": 3728496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 584374000, "total_equity": 8127775000, "shares_outstanding": 154800000, "operating_cash_flow": 633600000, "stock_based_compensation": 160239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 440836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -414215000, "dividends_paid": 11438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -451726000, "free_cash_flow": 1074436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "551947000", "ebitda": "1105545000", "netIncome": "49364000", "grossProfit": "2057322000", "depreciation": "None", "totalRevenue": "5810115000", "costOfRevenue": "3752793000", "interestIncome": "None", "incomeBeforeTax": "94181000", "interestExpense": "243300000", "operatingIncome": "548947000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "64123999", "reportedCurrency": "USD", "netInterestIncome": "-243251000", "nonInterestIncome": "None", "operatingExpenses": "1508375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "581924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3752793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553598000", "sellingGeneralAndAdministrative": "926451000", "netIncomeFromContinuingOperations": "30057000" }, "balance": { "goodwill": "4471084000", "inventory": "1437636000", "commonStock": "5056168000", "currentDebt": "None", "investments": "None", "totalAssets": "14910936000", "longTermDebt": "3498615000", "shortTermDebt": "229881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3204747000", "reportedCurrency": "USD", "retainedEarnings": "584374000", "totalLiabilities": "6429653000", "otherCurrentAssets": "560494000", "totalCurrentAssets": "3927154000", "currentLongTermDebt": "188306000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1019824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10983782000", "currentAccountsPayable": "846984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3893658000", "totalShareholderEquity": "8127775000", "capitalLeaseObligations": "206737000", "otherCurrentLiabilities": "531247000", "totalCurrentLiabilities": "1794841000", "otherNonCurrentLiabilities": "259318000", "totalNonCurrentLiabilities": "4634812000", "cashAndShortTermInvestments": "909200000", "commonStockSharesOutstanding": "154800000", "intangibleAssetsExcludingGoodwill": "3204747000", "cashAndCashEquivalentsAtCarryingValue": "909200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30057000", "profitLoss": "None", "dividendPayout": "11438000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-202728000", "operatingCashflow": "633600000", "capitalExpenditures": "440836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-451726000", "cashflowFromInvestment": "-414215000", "stockBasedCompensation": "160239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "income_statement": { "revenue": 4707688000, "cost_of_revenue": 3251724000, "gross_profit": 1455964000, "ebit": 123175000, "ebitda": 682936000, "pretax_income": -147647000, "tax_provision": 11117000, "net_income": -156154000, "net_income_to_common": -156154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 926033000, "total_current_assets": 3660099000, "total_assets": 14488634000, "short_term_debt": 114350000, "long_term_debt": 4026448000, "total_debt": 4140798000, "total_liabilities": 6542355000, "total_equity": 7574887000, "shares_outstanding": 151600000, "goodwill_and_intangibles": 7967576000 }, "cash_flow": { "operating_cash_flow": 545731000, "capital_expenditure": 346816000, "free_cash_flow": 892547000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241447, "ticker_id": 793, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123175000", "ebitda": "682936000", "netIncome": "-156154000", "grossProfit": "1455964000", "depreciation": "None", "totalRevenue": "4707688000", "costOfRevenue": "3251724000", "interestIncome": "None", "incomeBeforeTax": "-147647000", "interestExpense": "288475000", "operatingIncome": "123175000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11117000", "reportedCurrency": "USD", "netInterestIncome": "-288475000", "nonInterestIncome": "None", "operatingExpenses": "1332789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "478788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3251724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559761000", "sellingGeneralAndAdministrative": "854001000", "netIncomeFromContinuingOperations": "-158764000" }, "balance": { "goodwill": "4464329000", "inventory": "1286404000", "commonStock": "4857657000", "currentDebt": "None", "investments": "None", "totalAssets": "14488634000", "longTermDebt": "4026448000", "shortTermDebt": "114350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3503247000", "reportedCurrency": "USD", "retainedEarnings": "664940000", "totalLiabilities": "6542355000", "otherCurrentAssets": "599120000", "totalCurrentAssets": "3660099000", "currentLongTermDebt": "73770000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "848542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10828535000", "currentAccountsPayable": "631548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4303153000", "totalShareholderEquity": "7574887000", "capitalLeaseObligations": "202935000", "otherCurrentLiabilities": "445041000", "totalCurrentLiabilities": "1343767000", "otherNonCurrentLiabilities": "225411000", "totalNonCurrentLiabilities": "5198588000", "cashAndShortTermInvestments": "926033000", "commonStockSharesOutstanding": "151600000", "intangibleAssetsExcludingGoodwill": "3503247000", "cashAndCashEquivalentsAtCarryingValue": "926033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156154000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-23196000", "operatingCashflow": "545731000", "capitalExpenditures": "346816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "758272000", "cashflowFromInvestment": "-350713000", "stockBasedCompensation": "126049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4707688000, "cost_of_revenue": 3251724000, "gross_profit": 1455964000, "research_and_development": 478788000, "selling_general_admin": 854001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123175000, "depreciation_amortisation": 559761000, "ebitda": 682936000, "interest_expense": 288475000, "interest_income": null, "other_non_operating": null, "pretax_income": -147647000, "tax_provision": 11117000, "effective_tax_rate": null, "net_income": -156154000, "net_income_continuing_ops": -158764000, "net_income_to_common": -156154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 926033000, "short_term_investments": null, "net_receivables": 848542000, "inventory": 1286404000, "other_current_assets": null, "total_current_assets": 3660099000, "net_ppe": null, "goodwill": 4464329000, "intangible_assets": 3503247000, "goodwill_and_intangibles": 7967576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10828535000, "total_assets": 14488634000, "short_term_debt": 114350000, "accounts_payable": 631548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1343767000, "long_term_debt": 4026448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5198588000, "total_liabilities": 6542355000, "total_debt": 4140798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 664940000, "total_equity": 7574887000, "shares_outstanding": 151600000, "operating_cash_flow": 545731000, "stock_based_compensation": 126049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 346816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350713000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 758272000, "free_cash_flow": 892547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123175000", "ebitda": "682936000", "netIncome": "-156154000", "grossProfit": "1455964000", "depreciation": "None", "totalRevenue": "4707688000", "costOfRevenue": "3251724000", "interestIncome": "None", "incomeBeforeTax": "-147647000", "interestExpense": "288475000", "operatingIncome": "123175000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11117000", "reportedCurrency": "USD", "netInterestIncome": "-288475000", "nonInterestIncome": "None", "operatingExpenses": "1332789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "478788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3251724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559761000", "sellingGeneralAndAdministrative": "854001000", "netIncomeFromContinuingOperations": "-158764000" }, "balance": { "goodwill": "4464329000", "inventory": "1286404000", "commonStock": "4857657000", "currentDebt": "None", "investments": "None", "totalAssets": "14488634000", "longTermDebt": "4026448000", "shortTermDebt": "114350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3503247000", "reportedCurrency": "USD", "retainedEarnings": "664940000", "totalLiabilities": "6542355000", "otherCurrentAssets": "599120000", "totalCurrentAssets": "3660099000", "currentLongTermDebt": "73770000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "848542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10828535000", "currentAccountsPayable": "631548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4303153000", "totalShareholderEquity": "7574887000", "capitalLeaseObligations": "202935000", "otherCurrentLiabilities": "445041000", "totalCurrentLiabilities": "1343767000", "otherNonCurrentLiabilities": "225411000", "totalNonCurrentLiabilities": "5198588000", "cashAndShortTermInvestments": "926033000", "commonStockSharesOutstanding": "151600000", "intangibleAssetsExcludingGoodwill": "3503247000", "cashAndCashEquivalentsAtCarryingValue": "926033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156154000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-23196000", "operatingCashflow": "545731000", "capitalExpenditures": "346816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "758272000", "cashflowFromInvestment": "-350713000", "stockBasedCompensation": "126049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "income_statement": { "revenue": 5160100000, "cost_of_revenue": 3541817000, "gross_profit": 1618283000, "ebit": 50415000, "ebitda": 732102000, "pretax_income": -355558000, "tax_provision": -96100000, "net_income": -259458000, "net_income_to_common": -259458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 821310000, "total_current_assets": 3251998000, "total_assets": 13711133000, "short_term_debt": 113107000, "long_term_debt": 4234962000, "total_debt": 4348069000, "total_liabilities": 6482167000, "total_equity": 7228966000, "shares_outstanding": 137578000, "goodwill_and_intangibles": 8327384000 }, "cash_flow": { "operating_cash_flow": 634025000, "capital_expenditure": 436060000, "free_cash_flow": 1070085000, "dividends_paid": 27600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241452, "ticker_id": 793, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50415000", "ebitda": "732102000", "netIncome": "-259458000", "grossProfit": "1618283000", "depreciation": "None", "totalRevenue": "5160100000", "costOfRevenue": "3541817000", "interestIncome": "None", "incomeBeforeTax": "-355558000", "interestExpense": "286872000", "operatingIncome": "50415000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-96100000", "reportedCurrency": "USD", "netInterestIncome": "-286872000", "nonInterestIncome": "None", "operatingExpenses": "1536302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "499603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3541817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "681687000", "sellingGeneralAndAdministrative": "1036699000", "netIncomeFromContinuingOperations": "-259458000" }, "balance": { "goodwill": "4512700000", "inventory": "1272333000", "commonStock": "3781211000", "currentDebt": "None", "investments": "None", "totalAssets": "13711133000", "longTermDebt": "4234962000", "shortTermDebt": "113107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3814684000", "reportedCurrency": "USD", "retainedEarnings": "944416000", "totalLiabilities": "6482167000", "otherCurrentAssets": "256824000", "totalCurrentAssets": "3251998000", "currentLongTermDebt": "74836000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "901531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10459135000", "currentAccountsPayable": "405308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4488817000", "totalShareholderEquity": "7228966000", "capitalLeaseObligations": "179019000", "otherCurrentLiabilities": "381368000", "totalCurrentLiabilities": "1078748000", "otherNonCurrentLiabilities": "247402000", "totalNonCurrentLiabilities": "5403419000", "cashAndShortTermInvestments": "821310000", "commonStockSharesOutstanding": "137578000", "intangibleAssetsExcludingGoodwill": "3814684000", "cashAndCashEquivalentsAtCarryingValue": "821310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259458000", "profitLoss": "None", "dividendPayout": "27600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "174136000", "operatingCashflow": "634025000", "capitalExpenditures": "436060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3554019000", "cashflowFromInvestment": "-5928626000", "stockBasedCompensation": "148872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "681687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5160100000, "cost_of_revenue": 3541817000, "gross_profit": 1618283000, "research_and_development": 499603000, "selling_general_admin": 1036699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50415000, "depreciation_amortisation": 681687000, "ebitda": 732102000, "interest_expense": 286872000, "interest_income": null, "other_non_operating": null, "pretax_income": -355558000, "tax_provision": -96100000, "effective_tax_rate": null, "net_income": -259458000, "net_income_continuing_ops": -259458000, "net_income_to_common": -259458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 821310000, "short_term_investments": null, "net_receivables": 901531000, "inventory": 1272333000, "other_current_assets": null, "total_current_assets": 3251998000, "net_ppe": null, "goodwill": 4512700000, "intangible_assets": 3814684000, "goodwill_and_intangibles": 8327384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10459135000, "total_assets": 13711133000, "short_term_debt": 113107000, "accounts_payable": 405308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1078748000, "long_term_debt": 4234962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5403419000, "total_liabilities": 6482167000, "total_debt": 4348069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 944416000, "total_equity": 7228966000, "shares_outstanding": 137578000, "operating_cash_flow": 634025000, "stock_based_compensation": 148872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5928626000, "dividends_paid": 27600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3554019000, "free_cash_flow": 1070085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50415000", "ebitda": "732102000", "netIncome": "-259458000", "grossProfit": "1618283000", "depreciation": "None", "totalRevenue": "5160100000", "costOfRevenue": "3541817000", "interestIncome": "None", "incomeBeforeTax": "-355558000", "interestExpense": "286872000", "operatingIncome": "50415000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-96100000", "reportedCurrency": "USD", "netInterestIncome": "-286872000", "nonInterestIncome": "None", "operatingExpenses": "1536302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "499603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3541817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "681687000", "sellingGeneralAndAdministrative": "1036699000", "netIncomeFromContinuingOperations": "-259458000" }, "balance": { "goodwill": "4512700000", "inventory": "1272333000", "commonStock": "3781211000", "currentDebt": "None", "investments": "None", "totalAssets": "13711133000", "longTermDebt": "4234962000", "shortTermDebt": "113107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3814684000", "reportedCurrency": "USD", "retainedEarnings": "944416000", "totalLiabilities": "6482167000", "otherCurrentAssets": "256824000", "totalCurrentAssets": "3251998000", "currentLongTermDebt": "74836000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "901531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10459135000", "currentAccountsPayable": "405308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4488817000", "totalShareholderEquity": "7228966000", "capitalLeaseObligations": "179019000", "otherCurrentLiabilities": "381368000", "totalCurrentLiabilities": "1078748000", "otherNonCurrentLiabilities": "247402000", "totalNonCurrentLiabilities": "5403419000", "cashAndShortTermInvestments": "821310000", "commonStockSharesOutstanding": "137578000", "intangibleAssetsExcludingGoodwill": "3814684000", "cashAndCashEquivalentsAtCarryingValue": "821310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259458000", "profitLoss": "None", "dividendPayout": "27600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "174136000", "operatingCashflow": "634025000", "capitalExpenditures": "436060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3554019000", "cashflowFromInvestment": "-5928626000", "stockBasedCompensation": "148872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "681687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "income_statement": { "revenue": 3316616000, "cost_of_revenue": 2051120000, "gross_profit": 1265496000, "ebit": 403061000, "ebitda": 689840000, "pretax_income": 281807000, "tax_provision": 47048000, "net_income": 234759000, "net_income_to_common": 234759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2582371000, "total_current_assets": 4305192000, "total_assets": 7844846000, "short_term_debt": 430786000, "long_term_debt": 1897214000, "total_debt": 2328000000, "total_liabilities": 3461568000, "total_equity": 4383278000, "shares_outstanding": 116513000, "goodwill_and_intangibles": 1921163000 }, "cash_flow": { "operating_cash_flow": 413332000, "capital_expenditure": 314332000, "free_cash_flow": 727664000, "dividends_paid": 34508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241457, "ticker_id": 793, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "403061000", "ebitda": "689840000", "netIncome": "234759000", "grossProfit": "1265496000", "depreciation": "None", "totalRevenue": "3316616000", "costOfRevenue": "2051120000", "interestIncome": "None", "incomeBeforeTax": "281807000", "interestExpense": "121254000", "operatingIncome": "414294000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "47048000", "reportedCurrency": "USD", "netInterestIncome": "-121254000", "nonInterestIncome": "None", "operatingExpenses": "851202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "377106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2051120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286779000", "sellingGeneralAndAdministrative": "474096000", "netIncomeFromContinuingOperations": "234759000" }, "balance": { "goodwill": "1285759000", "inventory": "902559000", "commonStock": "2064552000", "currentDebt": "None", "investments": "None", "totalAssets": "7844846000", "longTermDebt": "1897214000", "shortTermDebt": "430786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "635404000", "reportedCurrency": "USD", "retainedEarnings": "1348125000", "totalLiabilities": "3461568000", "otherCurrentAssets": "119931000", "totalCurrentAssets": "4305192000", "currentLongTermDebt": "403212000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "700331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3539654000", "currentAccountsPayable": "434917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2438214000", "totalShareholderEquity": "4383278000", "capitalLeaseObligations": "137788000", "otherCurrentLiabilities": "348979000", "totalCurrentLiabilities": "1266959000", "otherNonCurrentLiabilities": "109922000", "totalNonCurrentLiabilities": "2194609000", "cashAndShortTermInvestments": "2582371000", "commonStockSharesOutstanding": "116513000", "intangibleAssetsExcludingGoodwill": "635404000", "cashAndCashEquivalentsAtCarryingValue": "2582371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234759000", "profitLoss": "None", "dividendPayout": "34508000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-230882000", "operatingCashflow": "413332000", "capitalExpenditures": "314332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "862953000", "cashflowFromInvestment": "-320082000", "stockBasedCompensation": "73214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34508000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3316616000, "cost_of_revenue": 2051120000, "gross_profit": 1265496000, "research_and_development": 377106000, "selling_general_admin": 474096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 403061000, "depreciation_amortisation": 286779000, "ebitda": 689840000, "interest_expense": 121254000, "interest_income": null, "other_non_operating": null, "pretax_income": 281807000, "tax_provision": 47048000, "effective_tax_rate": null, "net_income": 234759000, "net_income_continuing_ops": 234759000, "net_income_to_common": 234759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2582371000, "short_term_investments": null, "net_receivables": 700331000, "inventory": 902559000, "other_current_assets": null, "total_current_assets": 4305192000, "net_ppe": null, "goodwill": 1285759000, "intangible_assets": 635404000, "goodwill_and_intangibles": 1921163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3539654000, "total_assets": 7844846000, "short_term_debt": 430786000, "accounts_payable": 434917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1266959000, "long_term_debt": 1897214000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2194609000, "total_liabilities": 3461568000, "total_debt": 2328000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1348125000, "total_equity": 4383278000, "shares_outstanding": 116513000, "operating_cash_flow": 413332000, "stock_based_compensation": 73214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 314332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -320082000, "dividends_paid": 34508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 862953000, "free_cash_flow": 727664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "403061000", "ebitda": "689840000", "netIncome": "234759000", "grossProfit": "1265496000", "depreciation": "None", "totalRevenue": "3316616000", "costOfRevenue": "2051120000", "interestIncome": "None", "incomeBeforeTax": "281807000", "interestExpense": "121254000", "operatingIncome": "414294000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "47048000", "reportedCurrency": "USD", "netInterestIncome": "-121254000", "nonInterestIncome": "None", "operatingExpenses": "851202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "377106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2051120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286779000", "sellingGeneralAndAdministrative": "474096000", "netIncomeFromContinuingOperations": "234759000" }, "balance": { "goodwill": "1285759000", "inventory": "902559000", "commonStock": "2064552000", "currentDebt": "None", "investments": "None", "totalAssets": "7844846000", "longTermDebt": "1897214000", "shortTermDebt": "430786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "635404000", "reportedCurrency": "USD", "retainedEarnings": "1348125000", "totalLiabilities": "3461568000", "otherCurrentAssets": "119931000", "totalCurrentAssets": "4305192000", "currentLongTermDebt": "403212000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "700331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3539654000", "currentAccountsPayable": "434917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2438214000", "totalShareholderEquity": "4383278000", "capitalLeaseObligations": "137788000", "otherCurrentLiabilities": "348979000", "totalCurrentLiabilities": "1266959000", "otherNonCurrentLiabilities": "109922000", "totalNonCurrentLiabilities": "2194609000", "cashAndShortTermInvestments": "2582371000", "commonStockSharesOutstanding": "116513000", "intangibleAssetsExcludingGoodwill": "635404000", "cashAndCashEquivalentsAtCarryingValue": "2582371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234759000", "profitLoss": "None", "dividendPayout": "34508000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-230882000", "operatingCashflow": "413332000", "capitalExpenditures": "314332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "862953000", "cashflowFromInvestment": "-320082000", "stockBasedCompensation": "73214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34508000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "income_statement": { "revenue": 3105891000, "cost_of_revenue": 1928432000, "gross_profit": 1177459000, "ebit": 402119000, "ebitda": 672188000, "pretax_income": 352590000, "tax_provision": 55038000, "net_income": 297552000, "net_income_to_common": 297552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1591892000, "total_current_assets": 3027394000, "total_assets": 6512650000, "short_term_debt": 87408000, "long_term_debt": null, "total_debt": 87408000, "total_liabilities": 2380302000, "total_equity": 4132348000, "shares_outstanding": 115034000, "goodwill_and_intangibles": 2015187000 }, "cash_flow": { "operating_cash_flow": 574353000, "capital_expenditure": 146337000, "free_cash_flow": 720690000, "dividends_paid": 20319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241462, "ticker_id": 793, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "402119000", "ebitda": "672188000", "netIncome": "297552000", "grossProfit": "1177459000", "depreciation": "None", "totalRevenue": "3105891000", "costOfRevenue": "1928432000", "interestIncome": "None", "incomeBeforeTax": "352590000", "interestExpense": "59899000", "operatingIncome": "402119000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "55038000", "reportedCurrency": "USD", "netInterestIncome": "-59899000", "nonInterestIncome": "None", "operatingExpenses": "775340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "330105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1928432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270069000", "sellingGeneralAndAdministrative": "445235000", "netIncomeFromContinuingOperations": "297552000" }, "balance": { "goodwill": "1296727000", "inventory": "695828000", "commonStock": "2028273000", "currentDebt": "None", "investments": "None", "totalAssets": "6512650000", "longTermDebt": "None", "shortTermDebt": "87408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "718460000", "reportedCurrency": "USD", "retainedEarnings": "1136777000", "totalLiabilities": "2380302000", "otherCurrentAssets": "80712000", "totalCurrentAssets": "3027394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "658962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3485256000", "currentAccountsPayable": "294486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1526040000", "totalShareholderEquity": "4132348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "313474000", "totalCurrentLiabilities": "729589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1650713000", "cashAndShortTermInvestments": "1591892000", "commonStockSharesOutstanding": "115034000", "intangibleAssetsExcludingGoodwill": "718460000", "cashAndCashEquivalentsAtCarryingValue": "1591892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297552000", "profitLoss": "None", "dividendPayout": "20319000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-44645000", "operatingCashflow": "574353000", "capitalExpenditures": "146337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "675727000", "cashflowFromInvestment": "-172957000", "stockBasedCompensation": "70953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3105891000, "cost_of_revenue": 1928432000, "gross_profit": 1177459000, "research_and_development": 330105000, "selling_general_admin": 445235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 402119000, "depreciation_amortisation": 270069000, "ebitda": 672188000, "interest_expense": 59899000, "interest_income": null, "other_non_operating": null, "pretax_income": 352590000, "tax_provision": 55038000, "effective_tax_rate": null, "net_income": 297552000, "net_income_continuing_ops": 297552000, "net_income_to_common": 297552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1591892000, "short_term_investments": null, "net_receivables": 658962000, "inventory": 695828000, "other_current_assets": null, "total_current_assets": 3027394000, "net_ppe": null, "goodwill": 1296727000, "intangible_assets": 718460000, "goodwill_and_intangibles": 2015187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3485256000, "total_assets": 6512650000, "short_term_debt": 87408000, "accounts_payable": 294486000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 729589000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1650713000, "total_liabilities": 2380302000, "total_debt": 87408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1136777000, "total_equity": 4132348000, "shares_outstanding": 115034000, "operating_cash_flow": 574353000, "stock_based_compensation": 70953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172957000, "dividends_paid": 20319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 675727000, "free_cash_flow": 720690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "402119000", "ebitda": "672188000", "netIncome": "297552000", "grossProfit": "1177459000", "depreciation": "None", "totalRevenue": "3105891000", "costOfRevenue": "1928432000", "interestIncome": "None", "incomeBeforeTax": "352590000", "interestExpense": "59899000", "operatingIncome": "402119000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "55038000", "reportedCurrency": "USD", "netInterestIncome": "-59899000", "nonInterestIncome": "None", "operatingExpenses": "775340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "330105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1928432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270069000", "sellingGeneralAndAdministrative": "445235000", "netIncomeFromContinuingOperations": "297552000" }, "balance": { "goodwill": "1296727000", "inventory": "695828000", "commonStock": "2028273000", "currentDebt": "None", "investments": "None", "totalAssets": "6512650000", "longTermDebt": "None", "shortTermDebt": "87408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "718460000", "reportedCurrency": "USD", "retainedEarnings": "1136777000", "totalLiabilities": "2380302000", "otherCurrentAssets": "80712000", "totalCurrentAssets": "3027394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "658962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3485256000", "currentAccountsPayable": "294486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1526040000", "totalShareholderEquity": "4132348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "313474000", "totalCurrentLiabilities": "729589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1650713000", "cashAndShortTermInvestments": "1591892000", "commonStockSharesOutstanding": "115034000", "intangibleAssetsExcludingGoodwill": "718460000", "cashAndCashEquivalentsAtCarryingValue": "1591892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297552000", "profitLoss": "None", "dividendPayout": "20319000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-44645000", "operatingCashflow": "574353000", "capitalExpenditures": "146337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "675727000", "cashflowFromInvestment": "-172957000", "stockBasedCompensation": "70953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "income_statement": { "revenue": 2380071000, "cost_of_revenue": 1501190000, "gross_profit": 878881000, "ebit": 127179000, "ebitda": 348061000, "pretax_income": -63928000, "tax_provision": 3101000, "net_income": -67029000, "net_income_to_common": -67029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493046000, "total_current_assets": 1788969000, "total_assets": 5234714000, "short_term_debt": 93884000, "long_term_debt": null, "total_debt": 93884000, "total_liabilities": 3157911000, "total_equity": 2076803000, "shares_outstanding": 84828000, "goodwill_and_intangibles": 1997377000 }, "cash_flow": { "operating_cash_flow": 297292000, "capital_expenditure": 136877000, "free_cash_flow": 434169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241467, "ticker_id": 793, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127179000", "ebitda": "348061000", "netIncome": "-67029000", "grossProfit": "878881000", "depreciation": "None", "totalRevenue": "2380071000", "costOfRevenue": "1501190000", "interestIncome": "None", "incomeBeforeTax": "-63928000", "interestExpense": "89409000", "operatingIncome": "127179000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "3101000", "reportedCurrency": "USD", "netInterestIncome": "-89409000", "nonInterestIncome": "None", "operatingExpenses": "751702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1501190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220882000", "sellingGeneralAndAdministrative": "412629000", "netIncomeFromContinuingOperations": "-67029000" }, "balance": { "goodwill": "1239009000", "inventory": "619810000", "commonStock": "1486947000", "currentDebt": "None", "investments": "None", "totalAssets": "5234714000", "longTermDebt": "None", "shortTermDebt": "93884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "758368000", "reportedCurrency": "USD", "retainedEarnings": "876552000", "totalLiabilities": "3157911000", "otherCurrentAssets": "77989000", "totalCurrentAssets": "1788969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "598124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3445745000", "currentAccountsPayable": "268773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2374677000", "totalShareholderEquity": "2076803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "259567000", "totalCurrentLiabilities": "672893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2485018000", "cashAndShortTermInvestments": "493046000", "commonStockSharesOutstanding": "84828000", "intangibleAssetsExcludingGoodwill": "758368000", "cashAndCashEquivalentsAtCarryingValue": "493046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "112572000", "operatingCashflow": "297292000", "capitalExpenditures": "136877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1173625000", "cashflowFromInvestment": "-1179290000", "stockBasedCompensation": "68480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2380071000, "cost_of_revenue": 1501190000, "gross_profit": 878881000, "research_and_development": 339073000, "selling_general_admin": 412629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127179000, "depreciation_amortisation": 220882000, "ebitda": 348061000, "interest_expense": 89409000, "interest_income": null, "other_non_operating": null, "pretax_income": -63928000, "tax_provision": 3101000, "effective_tax_rate": null, "net_income": -67029000, "net_income_continuing_ops": -67029000, "net_income_to_common": -67029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493046000, "short_term_investments": null, "net_receivables": 598124000, "inventory": 619810000, "other_current_assets": null, "total_current_assets": 1788969000, "net_ppe": null, "goodwill": 1239009000, "intangible_assets": 758368000, "goodwill_and_intangibles": 1997377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3445745000, "total_assets": 5234714000, "short_term_debt": 93884000, "accounts_payable": 268773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 672893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2485018000, "total_liabilities": 3157911000, "total_debt": 93884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 876552000, "total_equity": 2076803000, "shares_outstanding": 84828000, "operating_cash_flow": 297292000, "stock_based_compensation": 68480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1179290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1173625000, "free_cash_flow": 434169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127179000", "ebitda": "348061000", "netIncome": "-67029000", "grossProfit": "878881000", "depreciation": "None", "totalRevenue": "2380071000", "costOfRevenue": "1501190000", "interestIncome": "None", "incomeBeforeTax": "-63928000", "interestExpense": "89409000", "operatingIncome": "127179000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "3101000", "reportedCurrency": "USD", "netInterestIncome": "-89409000", "nonInterestIncome": "None", "operatingExpenses": "751702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1501190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220882000", "sellingGeneralAndAdministrative": "412629000", "netIncomeFromContinuingOperations": "-67029000" }, "balance": { "goodwill": "1239009000", "inventory": "619810000", "commonStock": "1486947000", "currentDebt": "None", "investments": "None", "totalAssets": "5234714000", "longTermDebt": "None", "shortTermDebt": "93884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "758368000", "reportedCurrency": "USD", "retainedEarnings": "876552000", "totalLiabilities": "3157911000", "otherCurrentAssets": "77989000", "totalCurrentAssets": "1788969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "598124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3445745000", "currentAccountsPayable": "268773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2374677000", "totalShareholderEquity": "2076803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "259567000", "totalCurrentLiabilities": "672893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2485018000", "cashAndShortTermInvestments": "493046000", "commonStockSharesOutstanding": "84828000", "intangibleAssetsExcludingGoodwill": "758368000", "cashAndCashEquivalentsAtCarryingValue": "493046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "112572000", "operatingCashflow": "297292000", "capitalExpenditures": "136877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1173625000", "cashflowFromInvestment": "-1179290000", "stockBasedCompensation": "68480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "income_statement": { "revenue": 1362496000, "cost_of_revenue": 841147000, "gross_profit": 521349000, "ebit": 151230000, "ebitda": 243595000, "pretax_income": 128813000, "tax_provision": 21296000, "net_income": 107517000, "net_income_to_common": 107517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204872000, "total_current_assets": 812911000, "total_assets": 1953773000, "short_term_debt": 23834000, "long_term_debt": null, "total_debt": 23834000, "total_liabilities": 820564000, "total_equity": 1133209000, "shares_outstanding": 65804000, "goodwill_and_intangibles": 459102000 }, "cash_flow": { "operating_cash_flow": 178475000, "capital_expenditure": 137122000, "free_cash_flow": 315597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241472, "ticker_id": 793, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151230000", "ebitda": "243595000", "netIncome": "107517000", "grossProfit": "521349000", "depreciation": "None", "totalRevenue": "1362496000", "costOfRevenue": "841147000", "interestIncome": "None", "incomeBeforeTax": "128813000", "interestExpense": "22417000", "operatingIncome": "148668000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "21296000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "372681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "841147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92365000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "319778000", "inventory": "296282000", "commonStock": "382423000", "currentDebt": "None", "investments": "None", "totalAssets": "1953773000", "longTermDebt": "None", "shortTermDebt": "23834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "139324000", "reportedCurrency": "USD", "retainedEarnings": "943581000", "totalLiabilities": "820564000", "otherCurrentAssets": "42115000", "totalCurrentAssets": "812911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "269642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1140862000", "currentAccountsPayable": "104462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466997000", "totalShareholderEquity": "1133209000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111401000", "totalCurrentLiabilities": "270563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "550001000", "cashAndShortTermInvestments": "204872000", "commonStockSharesOutstanding": "65804000", "intangibleAssetsExcludingGoodwill": "139324000", "cashAndCashEquivalentsAtCarryingValue": "204872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-36392000", "operatingCashflow": "178475000", "capitalExpenditures": "137122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4877000", "cashflowFromInvestment": "-223976000", "stockBasedCompensation": "21946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1362496000, "cost_of_revenue": 841147000, "gross_profit": 521349000, "research_and_development": 139163000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151230000, "depreciation_amortisation": 92365000, "ebitda": 243595000, "interest_expense": 22417000, "interest_income": null, "other_non_operating": null, "pretax_income": 128813000, "tax_provision": 21296000, "effective_tax_rate": null, "net_income": 107517000, "net_income_continuing_ops": null, "net_income_to_common": 107517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204872000, "short_term_investments": null, "net_receivables": 269642000, "inventory": 296282000, "other_current_assets": null, "total_current_assets": 812911000, "net_ppe": null, "goodwill": 319778000, "intangible_assets": 139324000, "goodwill_and_intangibles": 459102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1140862000, "total_assets": 1953773000, "short_term_debt": 23834000, "accounts_payable": 104462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270563000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 550001000, "total_liabilities": 820564000, "total_debt": 23834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 943581000, "total_equity": 1133209000, "shares_outstanding": 65804000, "operating_cash_flow": 178475000, "stock_based_compensation": 21946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4877000, "free_cash_flow": 315597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151230000", "ebitda": "243595000", "netIncome": "107517000", "grossProfit": "521349000", "depreciation": "None", "totalRevenue": "1362496000", "costOfRevenue": "841147000", "interestIncome": "None", "incomeBeforeTax": "128813000", "interestExpense": "22417000", "operatingIncome": "148668000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "21296000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "372681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "841147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92365000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "319778000", "inventory": "296282000", "commonStock": "382423000", "currentDebt": "None", "investments": "None", "totalAssets": "1953773000", "longTermDebt": "None", "shortTermDebt": "23834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "139324000", "reportedCurrency": "USD", "retainedEarnings": "943581000", "totalLiabilities": "820564000", "otherCurrentAssets": "42115000", "totalCurrentAssets": "812911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "269642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1140862000", "currentAccountsPayable": "104462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466997000", "totalShareholderEquity": "1133209000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111401000", "totalCurrentLiabilities": "270563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "550001000", "cashAndShortTermInvestments": "204872000", "commonStockSharesOutstanding": "65804000", "intangibleAssetsExcludingGoodwill": "139324000", "cashAndCashEquivalentsAtCarryingValue": "204872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-36392000", "operatingCashflow": "178475000", "capitalExpenditures": "137122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4877000", "cashflowFromInvestment": "-223976000", "stockBasedCompensation": "21946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "income_statement": { "revenue": 1158794000, "cost_of_revenue": 696591000, "gross_profit": 462203000, "ebit": 140546000, "ebitda": 221316000, "pretax_income": 122194000, "tax_provision": 34192000, "net_income": 88002000, "net_income_to_common": 88002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247038000, "total_current_assets": 761837000, "total_assets": 1761661000, "short_term_debt": 20000000, "long_term_debt": null, "total_debt": 20000000, "total_liabilities": 737350000, "total_equity": 1024311000, "shares_outstanding": 65133000, "goodwill_and_intangibles": 395747000 }, "cash_flow": { "operating_cash_flow": 161014000, "capital_expenditure": 153438000, "free_cash_flow": 314452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241477, "ticker_id": 793, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140546000", "ebitda": "221316000", "netIncome": "88002000", "grossProfit": "462203000", "depreciation": "None", "totalRevenue": "1158794000", "costOfRevenue": "696591000", "interestIncome": "None", "incomeBeforeTax": "122194000", "interestExpense": "18352000", "operatingIncome": "136763000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "34192000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "325440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116875000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "696591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80770000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "270678000", "inventory": "248268000", "commonStock": "351761000", "currentDebt": "None", "investments": "None", "totalAssets": "1761661000", "longTermDebt": "None", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "125069000", "reportedCurrency": "USD", "retainedEarnings": "836064000", "totalLiabilities": "737350000", "otherCurrentAssets": "51499000", "totalCurrentAssets": "761837000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "999824000", "currentAccountsPayable": "89774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "439013000", "totalShareholderEquity": "1024311000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105917000", "totalCurrentLiabilities": "236467000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500883000", "cashAndShortTermInvestments": "247038000", "commonStockSharesOutstanding": "65133000", "intangibleAssetsExcludingGoodwill": "125069000", "cashAndCashEquivalentsAtCarryingValue": "247038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-38732000", "operatingCashflow": "161014000", "capitalExpenditures": "153438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96969000", "cashflowFromInvestment": "-284950000", "stockBasedCompensation": "15312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1158794000, "cost_of_revenue": 696591000, "gross_profit": 462203000, "research_and_development": 116875000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140546000, "depreciation_amortisation": 80770000, "ebitda": 221316000, "interest_expense": 18352000, "interest_income": null, "other_non_operating": null, "pretax_income": 122194000, "tax_provision": 34192000, "effective_tax_rate": null, "net_income": 88002000, "net_income_continuing_ops": null, "net_income_to_common": 88002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247038000, "short_term_investments": null, "net_receivables": 215032000, "inventory": 248268000, "other_current_assets": null, "total_current_assets": 761837000, "net_ppe": null, "goodwill": 270678000, "intangible_assets": 125069000, "goodwill_and_intangibles": 395747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 999824000, "total_assets": 1761661000, "short_term_debt": 20000000, "accounts_payable": 89774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236467000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500883000, "total_liabilities": 737350000, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 836064000, "total_equity": 1024311000, "shares_outstanding": 65133000, "operating_cash_flow": 161014000, "stock_based_compensation": 15312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -284950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96969000, "free_cash_flow": 314452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140546000", "ebitda": "221316000", "netIncome": "88002000", "grossProfit": "462203000", "depreciation": "None", "totalRevenue": "1158794000", "costOfRevenue": "696591000", "interestIncome": "None", "incomeBeforeTax": "122194000", "interestExpense": "18352000", "operatingIncome": "136763000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "34192000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "325440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116875000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "696591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80770000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "270678000", "inventory": "248268000", "commonStock": "351761000", "currentDebt": "None", "investments": "None", "totalAssets": "1761661000", "longTermDebt": "None", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "125069000", "reportedCurrency": "USD", "retainedEarnings": "836064000", "totalLiabilities": "737350000", "otherCurrentAssets": "51499000", "totalCurrentAssets": "761837000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "999824000", "currentAccountsPayable": "89774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "439013000", "totalShareholderEquity": "1024311000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105917000", "totalCurrentLiabilities": "236467000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500883000", "cashAndShortTermInvestments": "247038000", "commonStockSharesOutstanding": "65133000", "intangibleAssetsExcludingGoodwill": "125069000", "cashAndCashEquivalentsAtCarryingValue": "247038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-38732000", "operatingCashflow": "161014000", "capitalExpenditures": "153438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96969000", "cashflowFromInvestment": "-284950000", "stockBasedCompensation": "15312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "income_statement": { "revenue": 1805600000, "cost_of_revenue": 1125700000, "gross_profit": 679900000, "ebit": 139700000, "ebitda": 184300000, "pretax_income": 184300000, "tax_provision": 2700000, "net_income": 191300000, "net_income_to_common": 191300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1592700000, "total_current_assets": 6445200000, "total_assets": 17286700000, "short_term_debt": 61400000, "long_term_debt": 3184770000, "total_debt": 3246170000, "total_liabilities": 6271000000, "total_equity": 10677000000, "shares_outstanding": 155500000, "goodwill_and_intangibles": 7360600000 }, "cash_flow": { "operating_cash_flow": -93797000, "capital_expenditure": 289684000, "free_cash_flow": 195887000, "dividends_paid": 11415135, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241438, "ticker_id": 793, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139700000", "ebitda": "184300000", "netIncome": "191300000", "grossProfit": "679900000", "depreciation": "None", "totalRevenue": "1805600000", "costOfRevenue": "1125700000", "interestIncome": "None", "incomeBeforeTax": "184300000", "interestExpense": "44600000", "operatingIncome": "148600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2700000", "reportedCurrency": "USD", "netInterestIncome": "-44558000", "nonInterestIncome": "None", "operatingExpenses": "531300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1125700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44600000", "sellingGeneralAndAdministrative": "267600000", "netIncomeFromContinuingOperations": "181673000" }, "balance": { "goodwill": "4402400000", "inventory": "2126800000", "commonStock": "9741284000000", "currentDebt": "None", "investments": "None", "totalAssets": "17286700000", "longTermDebt": "3184770000", "shortTermDebt": "61400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2958200000", "reportedCurrency": "USD", "retainedEarnings": "1113740000000", "totalLiabilities": "6271000000", "otherCurrentAssets": "712800000", "totalCurrentAssets": "6445200000", "currentLongTermDebt": "9011000", "longTermInvestments": "None", "shortTermInvestments": "825000000", "currentNetReceivables": "1187900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11116500000", "currentAccountsPayable": "1343400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3425100000", "totalShareholderEquity": "10677000000", "capitalLeaseObligations": "231334000", "otherCurrentLiabilities": "-44786400000", "totalCurrentLiabilities": "2113400000", "otherNonCurrentLiabilities": "188161000", "totalNonCurrentLiabilities": "4157700000", "cashAndShortTermInvestments": "1592700000", "commonStockSharesOutstanding": "155500000", "intangibleAssetsExcludingGoodwill": "2958200000", "cashAndCashEquivalentsAtCarryingValue": "1592700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181673000", "profitLoss": "None", "dividendPayout": "11415135", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-278047000", "operatingCashflow": "-93797000", "capitalExpenditures": "289684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1854342000", "cashflowFromInvestment": "-1049401000", "stockBasedCompensation": "49147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11415135", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "44616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1805600000, "cost_of_revenue": 1125700000, "gross_profit": 679900000, "research_and_development": 186000000, "selling_general_admin": 267600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139700000, "depreciation_amortisation": 44600000, "ebitda": 184300000, "interest_expense": 44600000, "interest_income": null, "other_non_operating": null, "pretax_income": 184300000, "tax_provision": 2700000, "effective_tax_rate": null, "net_income": 191300000, "net_income_continuing_ops": 181673000, "net_income_to_common": 191300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1592700000, "short_term_investments": 825000000, "net_receivables": 1187900000, "inventory": 2126800000, "other_current_assets": null, "total_current_assets": 6445200000, "net_ppe": null, "goodwill": 4402400000, "intangible_assets": 2958200000, "goodwill_and_intangibles": 7360600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11116500000, "total_assets": 17286700000, "short_term_debt": 61400000, "accounts_payable": 1343400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2113400000, "long_term_debt": 3184770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4157700000, "total_liabilities": 6271000000, "total_debt": 3246170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1113740000000, "total_equity": 10677000000, "shares_outstanding": 155500000, "operating_cash_flow": -93797000, "stock_based_compensation": 49147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1049401000, "dividends_paid": 11415135, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1854342000, "free_cash_flow": 195887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139700000", "ebitda": "184300000", "netIncome": "191300000", "grossProfit": "679900000", "depreciation": "None", "totalRevenue": "1805600000", "costOfRevenue": "1125700000", "interestIncome": "None", "incomeBeforeTax": "184300000", "interestExpense": "44600000", "operatingIncome": "148600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2700000", "reportedCurrency": "USD", "netInterestIncome": "-44558000", "nonInterestIncome": "None", "operatingExpenses": "531300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1125700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44600000", "sellingGeneralAndAdministrative": "267600000", "netIncomeFromContinuingOperations": "181673000" }, "balance": { "goodwill": "4402400000", "inventory": "2126800000", "commonStock": "9741284000000", "currentDebt": "None", "investments": "None", "totalAssets": "17286700000", "longTermDebt": "3184770000", "shortTermDebt": "61400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2958200000", "reportedCurrency": "USD", "retainedEarnings": "1113740000000", "totalLiabilities": "6271000000", "otherCurrentAssets": "712800000", "totalCurrentAssets": "6445200000", "currentLongTermDebt": "9011000", "longTermInvestments": "None", "shortTermInvestments": "825000000", "currentNetReceivables": "1187900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11116500000", "currentAccountsPayable": "1343400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3425100000", "totalShareholderEquity": "10677000000", "capitalLeaseObligations": "231334000", "otherCurrentLiabilities": "-44786400000", "totalCurrentLiabilities": "2113400000", "otherNonCurrentLiabilities": "188161000", "totalNonCurrentLiabilities": "4157700000", "cashAndShortTermInvestments": "1592700000", "commonStockSharesOutstanding": "155500000", "intangibleAssetsExcludingGoodwill": "2958200000", "cashAndCashEquivalentsAtCarryingValue": "1592700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181673000", "profitLoss": "None", "dividendPayout": "11415135", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-278047000", "operatingCashflow": "-93797000", "capitalExpenditures": "289684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1854342000", "cashflowFromInvestment": "-1049401000", "stockBasedCompensation": "49147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11415135", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "44616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "income_statement": { "revenue": 1686000000, "cost_of_revenue": 1063000000, "gross_profit": 623000000, "ebit": 198624000, "ebitda": 324643000, "pretax_income": 168000000, "tax_provision": 24174000, "net_income": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 863739000, "total_current_assets": 4393387000, "total_assets": 15087717000, "short_term_debt": 149484000, "long_term_debt": 3245403000, "total_debt": 3394887000, "total_liabilities": 6199433000, "total_equity": 8539296000, "shares_outstanding": 155500000, "goodwill_and_intangibles": 7526855000 }, "cash_flow": { "operating_cash_flow": 57900000, "capital_expenditure": 153598000, "free_cash_flow": 211498000, "dividends_paid": 11426562, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241439, "ticker_id": 793, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198624000", "ebitda": "324643000", "netIncome": "147000000", "grossProfit": "623000000", "depreciation": "None", "totalRevenue": "1686000000", "costOfRevenue": "1063000000", "interestIncome": "None", "incomeBeforeTax": "168000000", "interestExpense": "45937000", "operatingIncome": "199000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24174000", "reportedCurrency": "USD", "netInterestIncome": "-45937000", "nonInterestIncome": "None", "operatingExpenses": "424000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1063000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126019000", "sellingGeneralAndAdministrative": "258488000", "netIncomeFromContinuingOperations": "143814000" }, "balance": { "goodwill": "4462786000", "inventory": "1847907000", "commonStock": "7674290000", "currentDebt": "None", "investments": "None", "totalAssets": "15087717000", "longTermDebt": "3245403000", "shortTermDebt": "149484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3064069000", "reportedCurrency": "USD", "retainedEarnings": "922338000", "totalLiabilities": "6199433000", "otherCurrentAssets": "583044000", "totalCurrentAssets": "4393387000", "currentLongTermDebt": "106463000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1098697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10694330000", "currentAccountsPayable": "1118506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3546525000", "totalShareholderEquity": "8539296000", "capitalLeaseObligations": "194659000", "otherCurrentLiabilities": "-43402902000", "totalCurrentLiabilities": "1951088000", "otherNonCurrentLiabilities": "208054000", "totalNonCurrentLiabilities": "4248345000", "cashAndShortTermInvestments": "863739000", "commonStockSharesOutstanding": "155500000", "intangibleAssetsExcludingGoodwill": "3064069000", "cashAndCashEquivalentsAtCarryingValue": "863739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143814000", "profitLoss": "None", "dividendPayout": "11426562", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-202253000", "operatingCashflow": "57900000", "capitalExpenditures": "153598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43058000", "cashflowFromInvestment": "-138531000", "stockBasedCompensation": "86857866", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11426562", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108371571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1686000000, "cost_of_revenue": 1063000000, "gross_profit": 623000000, "research_and_development": 166000000, "selling_general_admin": 258488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198624000, "depreciation_amortisation": 126019000, "ebitda": 324643000, "interest_expense": 45937000, "interest_income": null, "other_non_operating": null, "pretax_income": 168000000, "tax_provision": 24174000, "effective_tax_rate": null, "net_income": 147000000, "net_income_continuing_ops": 143814000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 863739000, "short_term_investments": null, "net_receivables": 1098697000, "inventory": 1847907000, "other_current_assets": null, "total_current_assets": 4393387000, "net_ppe": null, "goodwill": 4462786000, "intangible_assets": 3064069000, "goodwill_and_intangibles": 7526855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10694330000, "total_assets": 15087717000, "short_term_debt": 149484000, "accounts_payable": 1118506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1951088000, "long_term_debt": 3245403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4248345000, "total_liabilities": 6199433000, "total_debt": 3394887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 922338000, "total_equity": 8539296000, "shares_outstanding": 155500000, "operating_cash_flow": 57900000, "stock_based_compensation": 86857866, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138531000, "dividends_paid": 11426562, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43058000, "free_cash_flow": 211498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "198624000", "ebitda": "324643000", "netIncome": "147000000", "grossProfit": "623000000", "depreciation": "None", "totalRevenue": "1686000000", "costOfRevenue": "1063000000", "interestIncome": "None", "incomeBeforeTax": "168000000", "interestExpense": "45937000", "operatingIncome": "199000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24174000", "reportedCurrency": "USD", "netInterestIncome": "-45937000", "nonInterestIncome": "None", "operatingExpenses": "424000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1063000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126019000", "sellingGeneralAndAdministrative": "258488000", "netIncomeFromContinuingOperations": "143814000" }, "balance": { "goodwill": "4462786000", "inventory": "1847907000", "commonStock": "7674290000", "currentDebt": "None", "investments": "None", "totalAssets": "15087717000", "longTermDebt": "3245403000", "shortTermDebt": "149484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3064069000", "reportedCurrency": "USD", "retainedEarnings": "922338000", "totalLiabilities": "6199433000", "otherCurrentAssets": "583044000", "totalCurrentAssets": "4393387000", "currentLongTermDebt": "106463000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1098697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10694330000", "currentAccountsPayable": "1118506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3546525000", "totalShareholderEquity": "8539296000", "capitalLeaseObligations": "194659000", "otherCurrentLiabilities": "-43402902000", "totalCurrentLiabilities": "1951088000", "otherNonCurrentLiabilities": "208054000", "totalNonCurrentLiabilities": "4248345000", "cashAndShortTermInvestments": "863739000", "commonStockSharesOutstanding": "155500000", "intangibleAssetsExcludingGoodwill": "3064069000", "cashAndCashEquivalentsAtCarryingValue": "863739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143814000", "profitLoss": "None", "dividendPayout": "11426562", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-202253000", "operatingCashflow": "57900000", "capitalExpenditures": "153598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43058000", "cashflowFromInvestment": "-138531000", "stockBasedCompensation": "86857866", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11426562", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108371571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "income_statement": { "revenue": 1581378000, "cost_of_revenue": 1002178000, "gross_profit": 579200000, "ebit": 216886000, "ebitda": 339315000, "pretax_income": 216886000, "tax_provision": -8310000, "net_income": 226349000, "net_income_to_common": 226349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 852778000, "total_current_assets": 4041955000, "total_assets": 14698845000, "short_term_debt": 89759000, "long_term_debt": 3259406000, "total_debt": 3349165000, "total_liabilities": 6011430000, "total_equity": 8335501000, "shares_outstanding": 155500000, "goodwill_and_intangibles": 7608012000 }, "cash_flow": { "operating_cash_flow": 45955000, "capital_expenditure": 103946000, "free_cash_flow": 149901000, "dividends_paid": 11438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241440, "ticker_id": 793, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216886000", "ebitda": "339315000", "netIncome": "226349000", "grossProfit": "579200000", "depreciation": "None", "totalRevenue": "1581378000", "costOfRevenue": "1002178000", "interestIncome": "None", "incomeBeforeTax": "216886000", "interestExpense": "58721000", "operatingIncome": "172239000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-8310000", "reportedCurrency": "USD", "netInterestIncome": "-58721000", "nonInterestIncome": "None", "operatingExpenses": "406961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122429000", "sellingGeneralAndAdministrative": "252084000", "netIncomeFromContinuingOperations": "225196000" }, "balance": { "goodwill": "4474833000", "inventory": "1632605000", "commonStock": "5118726000", "currentDebt": "None", "investments": "None", "totalAssets": "14698845000", "longTermDebt": "3259406000", "shortTermDebt": "89759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3133179000", "reportedCurrency": "USD", "retainedEarnings": "777244000", "totalLiabilities": "6011430000", "otherCurrentAssets": "484529000", "totalCurrentAssets": "4041955000", "currentLongTermDebt": "48379000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1072043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10656890000", "currentAccountsPayable": "953889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3505852000", "totalShareholderEquity": "8335501000", "capitalLeaseObligations": "198067000", "otherCurrentLiabilities": "528056000", "totalCurrentLiabilities": "1735975000", "otherNonCurrentLiabilities": "229858000", "totalNonCurrentLiabilities": "4275455000", "cashAndShortTermInvestments": "852778000", "commonStockSharesOutstanding": "155500000", "intangibleAssetsExcludingGoodwill": "3133179000", "cashAndCashEquivalentsAtCarryingValue": "852778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225196000", "profitLoss": "None", "dividendPayout": "11438000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-219120000", "operatingCashflow": "45955000", "capitalExpenditures": "103946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-421486000", "cashflowFromInvestment": "296798000", "stockBasedCompensation": "44134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1581378000, "cost_of_revenue": 1002178000, "gross_profit": 579200000, "research_and_development": 154877000, "selling_general_admin": 252084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216886000, "depreciation_amortisation": 122429000, "ebitda": 339315000, "interest_expense": 58721000, "interest_income": null, "other_non_operating": null, "pretax_income": 216886000, "tax_provision": -8310000, "effective_tax_rate": null, "net_income": 226349000, "net_income_continuing_ops": 225196000, "net_income_to_common": 226349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 852778000, "short_term_investments": null, "net_receivables": 1072043000, "inventory": 1632605000, "other_current_assets": null, "total_current_assets": 4041955000, "net_ppe": null, "goodwill": 4474833000, "intangible_assets": 3133179000, "goodwill_and_intangibles": 7608012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10656890000, "total_assets": 14698845000, "short_term_debt": 89759000, "accounts_payable": 953889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1735975000, "long_term_debt": 3259406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4275455000, "total_liabilities": 6011430000, "total_debt": 3349165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 777244000, "total_equity": 8335501000, "shares_outstanding": 155500000, "operating_cash_flow": 45955000, "stock_based_compensation": 44134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 296798000, "dividends_paid": 11438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -421486000, "free_cash_flow": 149901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "216886000", "ebitda": "339315000", "netIncome": "226349000", "grossProfit": "579200000", "depreciation": "None", "totalRevenue": "1581378000", "costOfRevenue": "1002178000", "interestIncome": "None", "incomeBeforeTax": "216886000", "interestExpense": "58721000", "operatingIncome": "172239000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-8310000", "reportedCurrency": "USD", "netInterestIncome": "-58721000", "nonInterestIncome": "None", "operatingExpenses": "406961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122429000", "sellingGeneralAndAdministrative": "252084000", "netIncomeFromContinuingOperations": "225196000" }, "balance": { "goodwill": "4474833000", "inventory": "1632605000", "commonStock": "5118726000", "currentDebt": "None", "investments": "None", "totalAssets": "14698845000", "longTermDebt": "3259406000", "shortTermDebt": "89759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3133179000", "reportedCurrency": "USD", "retainedEarnings": "777244000", "totalLiabilities": "6011430000", "otherCurrentAssets": "484529000", "totalCurrentAssets": "4041955000", "currentLongTermDebt": "48379000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1072043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10656890000", "currentAccountsPayable": "953889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3505852000", "totalShareholderEquity": "8335501000", "capitalLeaseObligations": "198067000", "otherCurrentLiabilities": "528056000", "totalCurrentLiabilities": "1735975000", "otherNonCurrentLiabilities": "229858000", "totalNonCurrentLiabilities": "4275455000", "cashAndShortTermInvestments": "852778000", "commonStockSharesOutstanding": "155500000", "intangibleAssetsExcludingGoodwill": "3133179000", "cashAndCashEquivalentsAtCarryingValue": "852778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225196000", "profitLoss": "None", "dividendPayout": "11438000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-219120000", "operatingCashflow": "45955000", "capitalExpenditures": "103946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-421486000", "cashflowFromInvestment": "296798000", "stockBasedCompensation": "44134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "income_statement": { "revenue": 1529436000, "cost_of_revenue": 969287000, "gross_profit": 560149000, "ebit": 161978000, "ebitda": 296801000, "pretax_income": -63416000, "tax_provision": 34695000, "net_income": -95619000, "net_income_to_common": -95619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 909200000, "total_current_assets": 3927154000, "total_assets": 14910936000, "short_term_debt": 229881000, "long_term_debt": 3498615000, "total_debt": 3728496000, "total_liabilities": 6429653000, "total_equity": 8127775000, "shares_outstanding": 155500000, "goodwill_and_intangibles": 7675831000 }, "cash_flow": { "operating_cash_flow": 130284000, "capital_expenditure": 131350000, "free_cash_flow": 261634000, "dividends_paid": 11438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241441, "ticker_id": 793, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161978000", "ebitda": "296801000", "netIncome": "-95619000", "grossProfit": "560149000", "depreciation": "None", "totalRevenue": "1529436000", "costOfRevenue": "969287000", "interestIncome": "None", "incomeBeforeTax": "-63416000", "interestExpense": "188206000", "operatingIncome": "158978000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "34695000", "reportedCurrency": "USD", "netInterestIncome": "-55045000", "nonInterestIncome": "None", "operatingExpenses": "401171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "969287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134823000", "sellingGeneralAndAdministrative": "245432000", "netIncomeFromContinuingOperations": "-98111000" }, "balance": { "goodwill": "4471084000", "inventory": "1437636000", "commonStock": "5056168000", "currentDebt": "None", "investments": "None", "totalAssets": "14910936000", "longTermDebt": "3498615000", "shortTermDebt": "229881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3204747000", "reportedCurrency": "USD", "retainedEarnings": "584374000", "totalLiabilities": "6429653000", "otherCurrentAssets": "560494000", "totalCurrentAssets": "3927154000", "currentLongTermDebt": "188306000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1019824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10983782000", "currentAccountsPayable": "846984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3893658000", "totalShareholderEquity": "8127775000", "capitalLeaseObligations": "206737000", "otherCurrentLiabilities": "531247000", "totalCurrentLiabilities": "1794841000", "otherNonCurrentLiabilities": "259318000", "totalNonCurrentLiabilities": "4634812000", "cashAndShortTermInvestments": "909200000", "commonStockSharesOutstanding": "155500000", "intangibleAssetsExcludingGoodwill": "3204747000", "cashAndCashEquivalentsAtCarryingValue": "909200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29928832", "profitLoss": "None", "dividendPayout": "11438000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-202630000", "operatingCashflow": "130284000", "capitalExpenditures": "131350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65238000", "cashflowFromInvestment": "-130691000", "stockBasedCompensation": "160122351", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250391225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1529436000, "cost_of_revenue": 969287000, "gross_profit": 560149000, "research_and_development": 155739000, "selling_general_admin": 245432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161978000, "depreciation_amortisation": 134823000, "ebitda": 296801000, "interest_expense": 188206000, "interest_income": null, "other_non_operating": null, "pretax_income": -63416000, "tax_provision": 34695000, "effective_tax_rate": null, "net_income": -95619000, "net_income_continuing_ops": -98111000, "net_income_to_common": -95619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 909200000, "short_term_investments": null, "net_receivables": 1019824000, "inventory": 1437636000, "other_current_assets": null, "total_current_assets": 3927154000, "net_ppe": null, "goodwill": 4471084000, "intangible_assets": 3204747000, "goodwill_and_intangibles": 7675831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10983782000, "total_assets": 14910936000, "short_term_debt": 229881000, "accounts_payable": 846984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1794841000, "long_term_debt": 3498615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4634812000, "total_liabilities": 6429653000, "total_debt": 3728496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 584374000, "total_equity": 8127775000, "shares_outstanding": 155500000, "operating_cash_flow": 130284000, "stock_based_compensation": 160122351, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130691000, "dividends_paid": 11438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65238000, "free_cash_flow": 261634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161978000", "ebitda": "296801000", "netIncome": "-95619000", "grossProfit": "560149000", "depreciation": "None", "totalRevenue": "1529436000", "costOfRevenue": "969287000", "interestIncome": "None", "incomeBeforeTax": "-63416000", "interestExpense": "188206000", "operatingIncome": "158978000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "34695000", "reportedCurrency": "USD", "netInterestIncome": "-55045000", "nonInterestIncome": "None", "operatingExpenses": "401171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "969287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134823000", "sellingGeneralAndAdministrative": "245432000", "netIncomeFromContinuingOperations": "-98111000" }, "balance": { "goodwill": "4471084000", "inventory": "1437636000", "commonStock": "5056168000", "currentDebt": "None", "investments": "None", "totalAssets": "14910936000", "longTermDebt": "3498615000", "shortTermDebt": "229881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3204747000", "reportedCurrency": "USD", "retainedEarnings": "584374000", "totalLiabilities": "6429653000", "otherCurrentAssets": "560494000", "totalCurrentAssets": "3927154000", "currentLongTermDebt": "188306000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1019824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10983782000", "currentAccountsPayable": "846984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3893658000", "totalShareholderEquity": "8127775000", "capitalLeaseObligations": "206737000", "otherCurrentLiabilities": "531247000", "totalCurrentLiabilities": "1794841000", "otherNonCurrentLiabilities": "259318000", "totalNonCurrentLiabilities": "4634812000", "cashAndShortTermInvestments": "909200000", "commonStockSharesOutstanding": "155500000", "intangibleAssetsExcludingGoodwill": "3204747000", "cashAndCashEquivalentsAtCarryingValue": "909200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29928832", "profitLoss": "None", "dividendPayout": "11438000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-202630000", "operatingCashflow": "130284000", "capitalExpenditures": "131350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65238000", "cashflowFromInvestment": "-130691000", "stockBasedCompensation": "160122351", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250391225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "income_statement": { "revenue": 1497879000, "cost_of_revenue": 970189000, "gross_profit": 527690000, "ebit": 145520000, "ebitda": 292090000, "pretax_income": 9890000, "tax_provision": 8125000, "net_income": 15711000, "net_income_to_common": 15711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 890258000, "total_current_assets": 3699857000, "total_assets": 14444825000, "short_term_debt": 47392000, "long_term_debt": 3727130000, "total_debt": 3774522000, "total_liabilities": 6276036000, "total_equity": 7814182000, "shares_outstanding": 155200000, "goodwill_and_intangibles": 7740477000 }, "cash_flow": { "operating_cash_flow": 162957000, "capital_expenditure": 111819000, "free_cash_flow": 274776000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241443, "ticker_id": 793, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145520000", "ebitda": "292090000", "netIncome": "15711000", "grossProfit": "527690000", "depreciation": "None", "totalRevenue": "1497879000", "costOfRevenue": "970189000", "interestIncome": "None", "incomeBeforeTax": "9890000", "interestExpense": "57284000", "operatingIncome": "145520000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8125000", "reportedCurrency": "USD", "netInterestIncome": "-57284000", "nonInterestIncome": "None", "operatingExpenses": "382170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "970189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146570000", "sellingGeneralAndAdministrative": "231439000", "netIncomeFromContinuingOperations": "1765000" }, "balance": { "goodwill": "4457960000", "inventory": "1391525000", "commonStock": "5013770000", "currentDebt": "None", "investments": "None", "totalAssets": "14444825000", "longTermDebt": "3727130000", "shortTermDebt": "47392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3282517000", "reportedCurrency": "USD", "retainedEarnings": "713135000", "totalLiabilities": "6276036000", "otherCurrentAssets": "408046000", "totalCurrentAssets": "3699857000", "currentLongTermDebt": "4667000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1010028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10744968000", "currentAccountsPayable": "777331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3944525000", "totalShareholderEquity": "7814182000", "capitalLeaseObligations": "212728000", "otherCurrentLiabilities": "554947000", "totalCurrentLiabilities": "1497004000", "otherNonCurrentLiabilities": "208084000", "totalNonCurrentLiabilities": "4779032000", "cashAndShortTermInvestments": "890258000", "commonStockSharesOutstanding": "155200000", "intangibleAssetsExcludingGoodwill": "3282517000", "cashAndCashEquivalentsAtCarryingValue": "890258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1765000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-30780000", "operatingCashflow": "162957000", "capitalExpenditures": "111819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120015000", "cashflowFromInvestment": "-111731000", "stockBasedCompensation": "40960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1497879000, "cost_of_revenue": 970189000, "gross_profit": 527690000, "research_and_development": 150731000, "selling_general_admin": 231439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145520000, "depreciation_amortisation": 146570000, "ebitda": 292090000, "interest_expense": 57284000, "interest_income": null, "other_non_operating": null, "pretax_income": 9890000, "tax_provision": 8125000, "effective_tax_rate": null, "net_income": 15711000, "net_income_continuing_ops": 1765000, "net_income_to_common": 15711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 890258000, "short_term_investments": null, "net_receivables": 1010028000, "inventory": 1391525000, "other_current_assets": null, "total_current_assets": 3699857000, "net_ppe": null, "goodwill": 4457960000, "intangible_assets": 3282517000, "goodwill_and_intangibles": 7740477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10744968000, "total_assets": 14444825000, "short_term_debt": 47392000, "accounts_payable": 777331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1497004000, "long_term_debt": 3727130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4779032000, "total_liabilities": 6276036000, "total_debt": 3774522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 713135000, "total_equity": 7814182000, "shares_outstanding": 155200000, "operating_cash_flow": 162957000, "stock_based_compensation": 40960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111731000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120015000, "free_cash_flow": 274776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145520000", "ebitda": "292090000", "netIncome": "15711000", "grossProfit": "527690000", "depreciation": "None", "totalRevenue": "1497879000", "costOfRevenue": "970189000", "interestIncome": "None", "incomeBeforeTax": "9890000", "interestExpense": "57284000", "operatingIncome": "145520000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8125000", "reportedCurrency": "USD", "netInterestIncome": "-57284000", "nonInterestIncome": "None", "operatingExpenses": "382170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "970189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146570000", "sellingGeneralAndAdministrative": "231439000", "netIncomeFromContinuingOperations": "1765000" }, "balance": { "goodwill": "4457960000", "inventory": "1391525000", "commonStock": "5013770000", "currentDebt": "None", "investments": "None", "totalAssets": "14444825000", "longTermDebt": "3727130000", "shortTermDebt": "47392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3282517000", "reportedCurrency": "USD", "retainedEarnings": "713135000", "totalLiabilities": "6276036000", "otherCurrentAssets": "408046000", "totalCurrentAssets": "3699857000", "currentLongTermDebt": "4667000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1010028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10744968000", "currentAccountsPayable": "777331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3944525000", "totalShareholderEquity": "7814182000", "capitalLeaseObligations": "212728000", "otherCurrentLiabilities": "554947000", "totalCurrentLiabilities": "1497004000", "otherNonCurrentLiabilities": "208084000", "totalNonCurrentLiabilities": "4779032000", "cashAndShortTermInvestments": "890258000", "commonStockSharesOutstanding": "155200000", "intangibleAssetsExcludingGoodwill": "3282517000", "cashAndCashEquivalentsAtCarryingValue": "890258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1765000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-30780000", "operatingCashflow": "162957000", "capitalExpenditures": "111819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120015000", "cashflowFromInvestment": "-111731000", "stockBasedCompensation": "40960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "income_statement": { "revenue": 1434665000, "cost_of_revenue": 925314000, "gross_profit": 509351000, "ebit": 144887000, "ebitda": 279348000, "pretax_income": 128404000, "tax_provision": 26862000, "net_income": 103385000, "net_income_to_common": 103385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 917815000, "total_current_assets": 3497442000, "total_assets": 14197334000, "short_term_debt": 68216000, "long_term_debt": 3832694000, "total_debt": 3900910000, "total_liabilities": 6232120000, "total_equity": 7597090000, "shares_outstanding": 159989000, "goodwill_and_intangibles": 7704735000 }, "cash_flow": { "operating_cash_flow": 187379000, "capital_expenditure": 105683000, "free_cash_flow": 293062000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241444, "ticker_id": 793, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144887000", "ebitda": "279348000", "netIncome": "103385000", "grossProfit": "509351000", "depreciation": "None", "totalRevenue": "1434665000", "costOfRevenue": "925314000", "interestIncome": "None", "incomeBeforeTax": "128404000", "interestExpense": "64278000", "operatingIncome": "144887000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26862000", "reportedCurrency": "USD", "netInterestIncome": "-64278000", "nonInterestIncome": "None", "operatingExpenses": "364464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "925314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134461000", "sellingGeneralAndAdministrative": "220612000", "netIncomeFromContinuingOperations": "101542000" }, "balance": { "goodwill": "4391055000", "inventory": "1344563000", "commonStock": "4957079000", "currentDebt": "None", "investments": "None", "totalAssets": "14197334000", "longTermDebt": "3832694000", "shortTermDebt": "68216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3313680000", "reportedCurrency": "USD", "retainedEarnings": "730117000", "totalLiabilities": "6232120000", "otherCurrentAssets": "343275000", "totalCurrentAssets": "3497442000", "currentLongTermDebt": "27208000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "891789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10699892000", "currentAccountsPayable": "689892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4064219000", "totalShareholderEquity": "7597090000", "capitalLeaseObligations": "204317000", "otherCurrentLiabilities": "452151000", "totalCurrentLiabilities": "1309288000", "otherNonCurrentLiabilities": "214031000", "totalNonCurrentLiabilities": "4922832000", "cashAndShortTermInvestments": "917815000", "commonStockSharesOutstanding": "159989000", "intangibleAssetsExcludingGoodwill": "3313680000", "cashAndCashEquivalentsAtCarryingValue": "917815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101542000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11740000", "operatingCashflow": "187379000", "capitalExpenditures": "105683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140810000", "cashflowFromInvestment": "-106059000", "stockBasedCompensation": "40729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1434665000, "cost_of_revenue": 925314000, "gross_profit": 509351000, "research_and_development": 143852000, "selling_general_admin": 220612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144887000, "depreciation_amortisation": 134461000, "ebitda": 279348000, "interest_expense": 64278000, "interest_income": null, "other_non_operating": null, "pretax_income": 128404000, "tax_provision": 26862000, "effective_tax_rate": null, "net_income": 103385000, "net_income_continuing_ops": 101542000, "net_income_to_common": 103385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 917815000, "short_term_investments": null, "net_receivables": 891789000, "inventory": 1344563000, "other_current_assets": null, "total_current_assets": 3497442000, "net_ppe": null, "goodwill": 4391055000, "intangible_assets": 3313680000, "goodwill_and_intangibles": 7704735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10699892000, "total_assets": 14197334000, "short_term_debt": 68216000, "accounts_payable": 689892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1309288000, "long_term_debt": 3832694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4922832000, "total_liabilities": 6232120000, "total_debt": 3900910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 730117000, "total_equity": 7597090000, "shares_outstanding": 159989000, "operating_cash_flow": 187379000, "stock_based_compensation": 40729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106059000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140810000, "free_cash_flow": 293062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144887000", "ebitda": "279348000", "netIncome": "103385000", "grossProfit": "509351000", "depreciation": "None", "totalRevenue": "1434665000", "costOfRevenue": "925314000", "interestIncome": "None", "incomeBeforeTax": "128404000", "interestExpense": "64278000", "operatingIncome": "144887000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26862000", "reportedCurrency": "USD", "netInterestIncome": "-64278000", "nonInterestIncome": "None", "operatingExpenses": "364464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "925314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134461000", "sellingGeneralAndAdministrative": "220612000", "netIncomeFromContinuingOperations": "101542000" }, "balance": { "goodwill": "4391055000", "inventory": "1344563000", "commonStock": "4957079000", "currentDebt": "None", "investments": "None", "totalAssets": "14197334000", "longTermDebt": "3832694000", "shortTermDebt": "68216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3313680000", "reportedCurrency": "USD", "retainedEarnings": "730117000", "totalLiabilities": "6232120000", "otherCurrentAssets": "343275000", "totalCurrentAssets": "3497442000", "currentLongTermDebt": "27208000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "891789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10699892000", "currentAccountsPayable": "689892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4064219000", "totalShareholderEquity": "7597090000", "capitalLeaseObligations": "204317000", "otherCurrentLiabilities": "452151000", "totalCurrentLiabilities": "1309288000", "otherNonCurrentLiabilities": "214031000", "totalNonCurrentLiabilities": "4922832000", "cashAndShortTermInvestments": "917815000", "commonStockSharesOutstanding": "159989000", "intangibleAssetsExcludingGoodwill": "3313680000", "cashAndCashEquivalentsAtCarryingValue": "917815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101542000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11740000", "operatingCashflow": "187379000", "capitalExpenditures": "105683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140810000", "cashflowFromInvestment": "-106059000", "stockBasedCompensation": "40729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "income_statement": { "revenue": 1348135000, "cost_of_revenue": 888003000, "gross_profit": 460132000, "ebit": 99562000, "ebitda": 237306000, "pretax_income": 19303000, "tax_provision": -5558000, "net_income": 25887000, "net_income_to_common": 25887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1019648000, "total_current_assets": 3630287000, "total_assets": 14699300000, "short_term_debt": 111818000000, "long_term_debt": 3918841000, "total_debt": 115736841000, "total_liabilities": 6430701000, "total_equity": 5501077000, "shares_outstanding": 151642000, "goodwill_and_intangibles": 4599157687000 }, "cash_flow": { "operating_cash_flow": 152980000, "capital_expenditure": 91984000, "free_cash_flow": 244964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241445, "ticker_id": 793, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99562000", "ebitda": "237306000", "netIncome": "25887000", "grossProfit": "460132000", "depreciation": "None", "totalRevenue": "1348135000", "costOfRevenue": "888003000", "interestIncome": "None", "incomeBeforeTax": "19303000", "interestExpense": "66644000", "operatingIncome": "99562000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5558000", "reportedCurrency": "USD", "netInterestIncome": "-66644000", "nonInterestIncome": "None", "operatingExpenses": "360570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "888003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137744000", "sellingGeneralAndAdministrative": "228968000", "netIncomeFromContinuingOperations": "24861000" }, "balance": { "goodwill": "4595643000000", "inventory": "1386149000", "commonStock": "4913672000", "currentDebt": "None", "investments": "None", "totalAssets": "14699300000", "longTermDebt": "3918841000", "shortTermDebt": "111818000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3514687000", "reportedCurrency": "USD", "retainedEarnings": "658997000", "totalLiabilities": "6430701000", "otherCurrentAssets": "404778000", "totalCurrentAssets": "3630287000", "currentLongTermDebt": "69928000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "819712000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11069013000", "currentAccountsPayable": "689672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4207101000", "totalShareholderEquity": "5501077000", "capitalLeaseObligations": "218332000", "otherCurrentLiabilities": "531255000", "totalCurrentLiabilities": "1357990000", "otherNonCurrentLiabilities": "226290000", "totalNonCurrentLiabilities": "5072711000", "cashAndShortTermInvestments": "1019648000", "commonStockSharesOutstanding": "151642000", "intangibleAssetsExcludingGoodwill": "3514687000", "cashAndCashEquivalentsAtCarryingValue": "1019648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-54781000", "operatingCashflow": "152980000", "capitalExpenditures": "91984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125663000", "cashflowFromInvestment": "-65734000", "stockBasedCompensation": "34960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1348135000, "cost_of_revenue": 888003000, "gross_profit": 460132000, "research_and_development": 131602000, "selling_general_admin": 228968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99562000, "depreciation_amortisation": 137744000, "ebitda": 237306000, "interest_expense": 66644000, "interest_income": null, "other_non_operating": null, "pretax_income": 19303000, "tax_provision": -5558000, "effective_tax_rate": null, "net_income": 25887000, "net_income_continuing_ops": 24861000, "net_income_to_common": 25887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1019648000, "short_term_investments": null, "net_receivables": 819712000000, "inventory": 1386149000, "other_current_assets": null, "total_current_assets": 3630287000, "net_ppe": null, "goodwill": 4595643000000, "intangible_assets": 3514687000, "goodwill_and_intangibles": 4599157687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11069013000, "total_assets": 14699300000, "short_term_debt": 111818000000, "accounts_payable": 689672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1357990000, "long_term_debt": 3918841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5072711000, "total_liabilities": 6430701000, "total_debt": 115736841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 658997000, "total_equity": 5501077000, "shares_outstanding": 151642000, "operating_cash_flow": 152980000, "stock_based_compensation": 34960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125663000, "free_cash_flow": 244964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99562000", "ebitda": "237306000", "netIncome": "25887000", "grossProfit": "460132000", "depreciation": "None", "totalRevenue": "1348135000", "costOfRevenue": "888003000", "interestIncome": "None", "incomeBeforeTax": "19303000", "interestExpense": "66644000", "operatingIncome": "99562000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5558000", "reportedCurrency": "USD", "netInterestIncome": "-66644000", "nonInterestIncome": "None", "operatingExpenses": "360570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "888003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137744000", "sellingGeneralAndAdministrative": "228968000", "netIncomeFromContinuingOperations": "24861000" }, "balance": { "goodwill": "4595643000000", "inventory": "1386149000", "commonStock": "4913672000", "currentDebt": "None", "investments": "None", "totalAssets": "14699300000", "longTermDebt": "3918841000", "shortTermDebt": "111818000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3514687000", "reportedCurrency": "USD", "retainedEarnings": "658997000", "totalLiabilities": "6430701000", "otherCurrentAssets": "404778000", "totalCurrentAssets": "3630287000", "currentLongTermDebt": "69928000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "819712000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11069013000", "currentAccountsPayable": "689672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4207101000", "totalShareholderEquity": "5501077000", "capitalLeaseObligations": "218332000", "otherCurrentLiabilities": "531255000", "totalCurrentLiabilities": "1357990000", "otherNonCurrentLiabilities": "226290000", "totalNonCurrentLiabilities": "5072711000", "cashAndShortTermInvestments": "1019648000", "commonStockSharesOutstanding": "151642000", "intangibleAssetsExcludingGoodwill": "3514687000", "cashAndCashEquivalentsAtCarryingValue": "1019648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-54781000", "operatingCashflow": "152980000", "capitalExpenditures": "91984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125663000", "cashflowFromInvestment": "-65734000", "stockBasedCompensation": "34960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "income_statement": { "revenue": 1314362000, "cost_of_revenue": 882421000, "gross_profit": 431941000, "ebit": 77315000, "ebitda": 220963000, "pretax_income": 9908000, "tax_provision": 56933000, "net_income": -48442000, "net_income_to_common": -48442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 926033000, "total_current_assets": 3660099000, "total_assets": 14488634000, "short_term_debt": 114350000, "long_term_debt": 4026448000, "total_debt": 4140798000, "total_liabilities": 6542355000, "total_equity": 7574887000, "shares_outstanding": 152600000, "goodwill_and_intangibles": 7967576000 }, "cash_flow": { "operating_cash_flow": 162327000, "capital_expenditure": 99907000, "free_cash_flow": 262234000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241446, "ticker_id": 793, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77315000", "ebitda": "220963000", "netIncome": "-48442000", "grossProfit": "431941000", "depreciation": "None", "totalRevenue": "1314362000", "costOfRevenue": "882421000", "interestIncome": "None", "incomeBeforeTax": "9908000", "interestExpense": "67786000", "operatingIncome": "77315000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "56933000", "reportedCurrency": "USD", "netInterestIncome": "-67786000", "nonInterestIncome": "None", "operatingExpenses": "354626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "882421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143648000", "sellingGeneralAndAdministrative": "227974000", "netIncomeFromContinuingOperations": "-47025000" }, "balance": { "goodwill": "4464329000", "inventory": "1286404000", "commonStock": "4857657000", "currentDebt": "None", "investments": "None", "totalAssets": "14488634000", "longTermDebt": "4026448000", "shortTermDebt": "114350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3503247000", "reportedCurrency": "USD", "retainedEarnings": "664940000", "totalLiabilities": "6542355000", "otherCurrentAssets": "599120000", "totalCurrentAssets": "3660099000", "currentLongTermDebt": "73770000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "848542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10828535000", "currentAccountsPayable": "631548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4303153000", "totalShareholderEquity": "7574887000", "capitalLeaseObligations": "202935000", "otherCurrentLiabilities": "445041000", "totalCurrentLiabilities": "1343767000", "otherNonCurrentLiabilities": "225411000", "totalNonCurrentLiabilities": "5198588000", "cashAndShortTermInvestments": "926033000", "commonStockSharesOutstanding": "152600000", "intangibleAssetsExcludingGoodwill": "3503247000", "cashAndCashEquivalentsAtCarryingValue": "926033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47025000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1940000", "operatingCashflow": "162327000", "capitalExpenditures": "99907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61637000", "cashflowFromInvestment": "-101690000", "stockBasedCompensation": "28706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1314362000, "cost_of_revenue": 882421000, "gross_profit": 431941000, "research_and_development": 126652000, "selling_general_admin": 227974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77315000, "depreciation_amortisation": 143648000, "ebitda": 220963000, "interest_expense": 67786000, "interest_income": null, "other_non_operating": null, "pretax_income": 9908000, "tax_provision": 56933000, "effective_tax_rate": null, "net_income": -48442000, "net_income_continuing_ops": -47025000, "net_income_to_common": -48442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 926033000, "short_term_investments": null, "net_receivables": 848542000, "inventory": 1286404000, "other_current_assets": null, "total_current_assets": 3660099000, "net_ppe": null, "goodwill": 4464329000, "intangible_assets": 3503247000, "goodwill_and_intangibles": 7967576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10828535000, "total_assets": 14488634000, "short_term_debt": 114350000, "accounts_payable": 631548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1343767000, "long_term_debt": 4026448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5198588000, "total_liabilities": 6542355000, "total_debt": 4140798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 664940000, "total_equity": 7574887000, "shares_outstanding": 152600000, "operating_cash_flow": 162327000, "stock_based_compensation": 28706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101690000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61637000, "free_cash_flow": 262234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77315000", "ebitda": "220963000", "netIncome": "-48442000", "grossProfit": "431941000", "depreciation": "None", "totalRevenue": "1314362000", "costOfRevenue": "882421000", "interestIncome": "None", "incomeBeforeTax": "9908000", "interestExpense": "67786000", "operatingIncome": "77315000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "56933000", "reportedCurrency": "USD", "netInterestIncome": "-67786000", "nonInterestIncome": "None", "operatingExpenses": "354626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "882421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143648000", "sellingGeneralAndAdministrative": "227974000", "netIncomeFromContinuingOperations": "-47025000" }, "balance": { "goodwill": "4464329000", "inventory": "1286404000", "commonStock": "4857657000", "currentDebt": "None", "investments": "None", "totalAssets": "14488634000", "longTermDebt": "4026448000", "shortTermDebt": "114350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3503247000", "reportedCurrency": "USD", "retainedEarnings": "664940000", "totalLiabilities": "6542355000", "otherCurrentAssets": "599120000", "totalCurrentAssets": "3660099000", "currentLongTermDebt": "73770000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "848542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10828535000", "currentAccountsPayable": "631548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4303153000", "totalShareholderEquity": "7574887000", "capitalLeaseObligations": "202935000", "otherCurrentLiabilities": "445041000", "totalCurrentLiabilities": "1343767000", "otherNonCurrentLiabilities": "225411000", "totalNonCurrentLiabilities": "5198588000", "cashAndShortTermInvestments": "926033000", "commonStockSharesOutstanding": "152600000", "intangibleAssetsExcludingGoodwill": "3503247000", "cashAndCashEquivalentsAtCarryingValue": "926033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47025000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1940000", "operatingCashflow": "162327000", "capitalExpenditures": "99907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61637000", "cashflowFromInvestment": "-101690000", "stockBasedCompensation": "28706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "income_statement": { "revenue": 1208809000, "cost_of_revenue": 842322000, "gross_profit": 366487000, "ebit": 33835000, "ebitda": 173570000, "pretax_income": 390999, "tax_provision": 16120999, "net_income": -13187000, "net_income_to_common": -13187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 898578000, "total_current_assets": 3550234000, "total_assets": 14520412000, "short_term_debt": 113790000, "long_term_debt": 4082656000, "total_debt": 4196446000, "total_liabilities": 6481282000, "total_equity": 7668813000, "shares_outstanding": 152138000, "goodwill_and_intangibles": 8079527000 }, "cash_flow": { "operating_cash_flow": 117433000, "capital_expenditure": 93242000, "free_cash_flow": 210675000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241448, "ticker_id": 793, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33835000", "ebitda": "173570000", "netIncome": "-13187000", "grossProfit": "366487000", "depreciation": "None", "totalRevenue": "1208809000", "costOfRevenue": "842322000", "interestIncome": "None", "incomeBeforeTax": "390999", "interestExpense": "72753000", "operatingIncome": "33835000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16120999", "reportedCurrency": "USD", "netInterestIncome": "-72753000", "nonInterestIncome": "None", "operatingExpenses": "332652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "842322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139735000", "sellingGeneralAndAdministrative": "205167000", "netIncomeFromContinuingOperations": "-15730000" }, "balance": { "goodwill": "4493225000", "inventory": "1291703000", "commonStock": "4835261000", "currentDebt": "None", "investments": "None", "totalAssets": "14520412000", "longTermDebt": "4082656000", "shortTermDebt": "113790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3586302000", "reportedCurrency": "USD", "retainedEarnings": "744792000", "totalLiabilities": "6481282000", "otherCurrentAssets": "385338000", "totalCurrentAssets": "3550234000", "currentLongTermDebt": "75469000", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "974615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10970178000", "currentAccountsPayable": "593504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4334751000", "totalShareholderEquity": "7668813000", "capitalLeaseObligations": "176626000", "otherCurrentLiabilities": "486879000", "totalCurrentLiabilities": "1310628000", "otherNonCurrentLiabilities": "201240000", "totalNonCurrentLiabilities": "5170654000", "cashAndShortTermInvestments": "898578000", "commonStockSharesOutstanding": "152138000", "intangibleAssetsExcludingGoodwill": "3586302000", "cashAndCashEquivalentsAtCarryingValue": "898578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15730000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-18092000", "operatingCashflow": "117433000", "capitalExpenditures": "93242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38840000", "cashflowFromInvestment": "-93378000", "stockBasedCompensation": "25287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1208809000, "cost_of_revenue": 842322000, "gross_profit": 366487000, "research_and_development": 127485000, "selling_general_admin": 205167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33835000, "depreciation_amortisation": 139735000, "ebitda": 173570000, "interest_expense": 72753000, "interest_income": null, "other_non_operating": null, "pretax_income": 390999, "tax_provision": 16120999, "effective_tax_rate": null, "net_income": -13187000, "net_income_continuing_ops": -15730000, "net_income_to_common": -13187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 898578000, "short_term_investments": 15000000, "net_receivables": 974615000, "inventory": 1291703000, "other_current_assets": null, "total_current_assets": 3550234000, "net_ppe": null, "goodwill": 4493225000, "intangible_assets": 3586302000, "goodwill_and_intangibles": 8079527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10970178000, "total_assets": 14520412000, "short_term_debt": 113790000, "accounts_payable": 593504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1310628000, "long_term_debt": 4082656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5170654000, "total_liabilities": 6481282000, "total_debt": 4196446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 744792000, "total_equity": 7668813000, "shares_outstanding": 152138000, "operating_cash_flow": 117433000, "stock_based_compensation": 25287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93378000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38840000, "free_cash_flow": 210675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33835000", "ebitda": "173570000", "netIncome": "-13187000", "grossProfit": "366487000", "depreciation": "None", "totalRevenue": "1208809000", "costOfRevenue": "842322000", "interestIncome": "None", "incomeBeforeTax": "390999", "interestExpense": "72753000", "operatingIncome": "33835000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16120999", "reportedCurrency": "USD", "netInterestIncome": "-72753000", "nonInterestIncome": "None", "operatingExpenses": "332652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "842322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139735000", "sellingGeneralAndAdministrative": "205167000", "netIncomeFromContinuingOperations": "-15730000" }, "balance": { "goodwill": "4493225000", "inventory": "1291703000", "commonStock": "4835261000", "currentDebt": "None", "investments": "None", "totalAssets": "14520412000", "longTermDebt": "4082656000", "shortTermDebt": "113790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3586302000", "reportedCurrency": "USD", "retainedEarnings": "744792000", "totalLiabilities": "6481282000", "otherCurrentAssets": "385338000", "totalCurrentAssets": "3550234000", "currentLongTermDebt": "75469000", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "974615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10970178000", "currentAccountsPayable": "593504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4334751000", "totalShareholderEquity": "7668813000", "capitalLeaseObligations": "176626000", "otherCurrentLiabilities": "486879000", "totalCurrentLiabilities": "1310628000", "otherNonCurrentLiabilities": "201240000", "totalNonCurrentLiabilities": "5170654000", "cashAndShortTermInvestments": "898578000", "commonStockSharesOutstanding": "152138000", "intangibleAssetsExcludingGoodwill": "3586302000", "cashAndCashEquivalentsAtCarryingValue": "898578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15730000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-18092000", "operatingCashflow": "117433000", "capitalExpenditures": "93242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38840000", "cashflowFromInvestment": "-93378000", "stockBasedCompensation": "25287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "income_statement": { "revenue": 1131434000, "cost_of_revenue": 780793000, "gross_profit": 350641000, "ebit": 30315000, "ebitda": 168334000, "pretax_income": -37407000, "tax_provision": -8932000, "net_income": -26991000, "net_income_to_common": -26991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 856255000, "total_current_assets": 3421603000, "total_assets": 14662880000, "short_term_debt": 112357000, "long_term_debt": 4137009000, "total_debt": 4249366000, "total_liabilities": 6516656000, "total_equity": 7773070000, "shares_outstanding": 151564000, "goodwill_and_intangibles": 8270702000 }, "cash_flow": { "operating_cash_flow": 67168000, "capital_expenditure": 91470000, "free_cash_flow": 158638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241449, "ticker_id": 793, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30315000", "ebitda": "168334000", "netIncome": "-26991000", "grossProfit": "350641000", "depreciation": "None", "totalRevenue": "1131434000", "costOfRevenue": "780793000", "interestIncome": "None", "incomeBeforeTax": "-37407000", "interestExpense": "74678000", "operatingIncome": "30315000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8932000", "reportedCurrency": "USD", "netInterestIncome": "-74678000", "nonInterestIncome": "None", "operatingExpenses": "320326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "780793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138019000", "sellingGeneralAndAdministrative": "209163000", "netIncomeFromContinuingOperations": "-28475000" }, "balance": { "goodwill": "4566010000", "inventory": "1291634000", "commonStock": "4786076000", "currentDebt": "None", "investments": "None", "totalAssets": "14662880000", "longTermDebt": "4137009000", "shortTermDebt": "112357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3704692000", "reportedCurrency": "USD", "retainedEarnings": "789138000", "totalLiabilities": "6516656000", "otherCurrentAssets": "417616000", "totalCurrentAssets": "3421603000", "currentLongTermDebt": "74569000", "longTermInvestments": "None", "shortTermInvestments": "21000000", "currentNetReceivables": "856098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11241277000", "currentAccountsPayable": "504052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4392489000", "totalShareholderEquity": "7773070000", "capitalLeaseObligations": "180911000", "otherCurrentLiabilities": "459007000", "totalCurrentLiabilities": "1187773000", "otherNonCurrentLiabilities": "234781000", "totalNonCurrentLiabilities": "5328883000", "cashAndShortTermInvestments": "856255000", "commonStockSharesOutstanding": "151564000", "intangibleAssetsExcludingGoodwill": "3704692000", "cashAndCashEquivalentsAtCarryingValue": "856255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13545000", "operatingCashflow": "67168000", "capitalExpenditures": "91470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "876629000", "cashflowFromInvestment": "-91470000", "stockBasedCompensation": "26508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1131434000, "cost_of_revenue": 780793000, "gross_profit": 350641000, "research_and_development": 111163000, "selling_general_admin": 209163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30315000, "depreciation_amortisation": 138019000, "ebitda": 168334000, "interest_expense": 74678000, "interest_income": null, "other_non_operating": null, "pretax_income": -37407000, "tax_provision": -8932000, "effective_tax_rate": null, "net_income": -26991000, "net_income_continuing_ops": -28475000, "net_income_to_common": -26991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 856255000, "short_term_investments": 21000000, "net_receivables": 856098000, "inventory": 1291634000, "other_current_assets": null, "total_current_assets": 3421603000, "net_ppe": null, "goodwill": 4566010000, "intangible_assets": 3704692000, "goodwill_and_intangibles": 8270702000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11241277000, "total_assets": 14662880000, "short_term_debt": 112357000, "accounts_payable": 504052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1187773000, "long_term_debt": 4137009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5328883000, "total_liabilities": 6516656000, "total_debt": 4249366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 789138000, "total_equity": 7773070000, "shares_outstanding": 151564000, "operating_cash_flow": 67168000, "stock_based_compensation": 26508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 876629000, "free_cash_flow": 158638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30315000", "ebitda": "168334000", "netIncome": "-26991000", "grossProfit": "350641000", "depreciation": "None", "totalRevenue": "1131434000", "costOfRevenue": "780793000", "interestIncome": "None", "incomeBeforeTax": "-37407000", "interestExpense": "74678000", "operatingIncome": "30315000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8932000", "reportedCurrency": "USD", "netInterestIncome": "-74678000", "nonInterestIncome": "None", "operatingExpenses": "320326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "780793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138019000", "sellingGeneralAndAdministrative": "209163000", "netIncomeFromContinuingOperations": "-28475000" }, "balance": { "goodwill": "4566010000", "inventory": "1291634000", "commonStock": "4786076000", "currentDebt": "None", "investments": "None", "totalAssets": "14662880000", "longTermDebt": "4137009000", "shortTermDebt": "112357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3704692000", "reportedCurrency": "USD", "retainedEarnings": "789138000", "totalLiabilities": "6516656000", "otherCurrentAssets": "417616000", "totalCurrentAssets": "3421603000", "currentLongTermDebt": "74569000", "longTermInvestments": "None", "shortTermInvestments": "21000000", "currentNetReceivables": "856098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11241277000", "currentAccountsPayable": "504052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4392489000", "totalShareholderEquity": "7773070000", "capitalLeaseObligations": "180911000", "otherCurrentLiabilities": "459007000", "totalCurrentLiabilities": "1187773000", "otherNonCurrentLiabilities": "234781000", "totalNonCurrentLiabilities": "5328883000", "cashAndShortTermInvestments": "856255000", "commonStockSharesOutstanding": "151564000", "intangibleAssetsExcludingGoodwill": "3704692000", "cashAndCashEquivalentsAtCarryingValue": "856255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13545000", "operatingCashflow": "67168000", "capitalExpenditures": "91470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "876629000", "cashflowFromInvestment": "-91470000", "stockBasedCompensation": "26508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "income_statement": { "revenue": 1053083000, "cost_of_revenue": 746188000, "gross_profit": 306895000, "ebit": -18290000, "ebitda": 120069000, "pretax_income": -88297000, "tax_provision": -20763000, "net_income": -67534000, "net_income_to_common": -67534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 941081000, "total_current_assets": 3243731000, "total_assets": 13521298000, "short_term_debt": 111933000, "long_term_debt": 4219366000, "total_debt": 4331299000, "total_liabilities": 6417724000, "total_equity": 7103574000, "shares_outstanding": 150328000, "goodwill_and_intangibles": 8155722000 }, "cash_flow": { "operating_cash_flow": 198803000, "capital_expenditure": 62197000, "free_cash_flow": 261000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241450, "ticker_id": 793, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18290000", "ebitda": "120069000", "netIncome": "-67534000", "grossProfit": "306895000", "depreciation": "None", "totalRevenue": "1053083000", "costOfRevenue": "746188000", "interestIncome": "None", "incomeBeforeTax": "-88297000", "interestExpense": "73258000", "operatingIncome": "-18290000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-20763000", "reportedCurrency": "USD", "netInterestIncome": "-73258000", "nonInterestIncome": "None", "operatingExpenses": "325185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "746188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138359000", "sellingGeneralAndAdministrative": "211697000", "netIncomeFromContinuingOperations": "-67534000" }, "balance": { "goodwill": "4460144000", "inventory": "1280755000", "commonStock": "4287278000", "currentDebt": "None", "investments": "None", "totalAssets": "13521298000", "longTermDebt": "4219366000", "shortTermDebt": "111933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3695578000", "reportedCurrency": "USD", "retainedEarnings": "846709000", "totalLiabilities": "6417724000", "otherCurrentAssets": "226165000", "totalCurrentAssets": "3243731000", "currentLongTermDebt": "74730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "795730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10277567000", "currentAccountsPayable": "449134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1775384000", "shortLongTermDebtTotal": "4467857000", "totalShareholderEquity": "7103574000", "capitalLeaseObligations": "173761000", "otherCurrentLiabilities": "463836000", "totalCurrentLiabilities": "1083136000", "otherNonCurrentLiabilities": "236150000", "totalNonCurrentLiabilities": "5334588000", "cashAndShortTermInvestments": "941081000", "commonStockSharesOutstanding": "150328000", "intangibleAssetsExcludingGoodwill": "3695578000", "cashAndCashEquivalentsAtCarryingValue": "941081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-16709000", "operatingCashflow": "198803000", "capitalExpenditures": "62197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17880000", "cashflowFromInvestment": "-64175000", "stockBasedCompensation": "45957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1053083000, "cost_of_revenue": 746188000, "gross_profit": 306895000, "research_and_development": 113488000, "selling_general_admin": 211697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18290000, "depreciation_amortisation": 138359000, "ebitda": 120069000, "interest_expense": 73258000, "interest_income": null, "other_non_operating": null, "pretax_income": -88297000, "tax_provision": -20763000, "effective_tax_rate": null, "net_income": -67534000, "net_income_continuing_ops": -67534000, "net_income_to_common": -67534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 941081000, "short_term_investments": null, "net_receivables": 795730000, "inventory": 1280755000, "other_current_assets": null, "total_current_assets": 3243731000, "net_ppe": null, "goodwill": 4460144000, "intangible_assets": 3695578000, "goodwill_and_intangibles": 8155722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10277567000, "total_assets": 13521298000, "short_term_debt": 111933000, "accounts_payable": 449134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1083136000, "long_term_debt": 4219366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5334588000, "total_liabilities": 6417724000, "total_debt": 4331299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 846709000, "total_equity": 7103574000, "shares_outstanding": 150328000, "operating_cash_flow": 198803000, "stock_based_compensation": 45957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17880000, "free_cash_flow": 261000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18290000", "ebitda": "120069000", "netIncome": "-67534000", "grossProfit": "306895000", "depreciation": "None", "totalRevenue": "1053083000", "costOfRevenue": "746188000", "interestIncome": "None", "incomeBeforeTax": "-88297000", "interestExpense": "73258000", "operatingIncome": "-18290000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-20763000", "reportedCurrency": "USD", "netInterestIncome": "-73258000", "nonInterestIncome": "None", "operatingExpenses": "325185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "746188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138359000", "sellingGeneralAndAdministrative": "211697000", "netIncomeFromContinuingOperations": "-67534000" }, "balance": { "goodwill": "4460144000", "inventory": "1280755000", "commonStock": "4287278000", "currentDebt": "None", "investments": "None", "totalAssets": "13521298000", "longTermDebt": "4219366000", "shortTermDebt": "111933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3695578000", "reportedCurrency": "USD", "retainedEarnings": "846709000", "totalLiabilities": "6417724000", "otherCurrentAssets": "226165000", "totalCurrentAssets": "3243731000", "currentLongTermDebt": "74730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "795730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10277567000", "currentAccountsPayable": "449134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1775384000", "shortLongTermDebtTotal": "4467857000", "totalShareholderEquity": "7103574000", "capitalLeaseObligations": "173761000", "otherCurrentLiabilities": "463836000", "totalCurrentLiabilities": "1083136000", "otherNonCurrentLiabilities": "236150000", "totalNonCurrentLiabilities": "5334588000", "cashAndShortTermInvestments": "941081000", "commonStockSharesOutstanding": "150328000", "intangibleAssetsExcludingGoodwill": "3695578000", "cashAndCashEquivalentsAtCarryingValue": "941081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-16709000", "operatingCashflow": "198803000", "capitalExpenditures": "62197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17880000", "cashflowFromInvestment": "-64175000", "stockBasedCompensation": "45957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "income_statement": { "revenue": 1205051000, "cost_of_revenue": 853686000, "gross_profit": 351365000, "ebit": 40871000, "ebitda": 244422000, "pretax_income": -233439000, "tax_provision": -55205000, "net_income": -178234000, "net_income_to_common": -178234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 821310000, "total_current_assets": 3251998000, "total_assets": 13711133000, "short_term_debt": 113107000, "long_term_debt": 4234962000, "total_debt": 4348069000, "total_liabilities": 6482167000, "total_equity": 7228966000, "shares_outstanding": 139342000, "goodwill_and_intangibles": 8327384000 }, "cash_flow": { "operating_cash_flow": 181532000, "capital_expenditure": 93061000, "free_cash_flow": 274593000, "dividends_paid": 6900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241451, "ticker_id": 793, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:04.217508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40871000", "ebitda": "244422000", "netIncome": "-178234000", "grossProfit": "351365000", "depreciation": "None", "totalRevenue": "1205051000", "costOfRevenue": "853686000", "interestIncome": "None", "incomeBeforeTax": "-233439000", "interestExpense": "78896000", "operatingIncome": "40871000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-55205000", "reportedCurrency": "USD", "netInterestIncome": "-78896000", "nonInterestIncome": "None", "operatingExpenses": "310494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "853686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203551000", "sellingGeneralAndAdministrative": "256148000", "netIncomeFromContinuingOperations": "-178234000" }, "balance": { "goodwill": "4512700000", "inventory": "1272333000", "commonStock": "3781211000", "currentDebt": "None", "investments": "None", "totalAssets": "13711133000", "longTermDebt": "4234962000", "shortTermDebt": "113107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3814684000", "reportedCurrency": "USD", "retainedEarnings": "944416000", "totalLiabilities": "6482167000", "otherCurrentAssets": "256824000", "totalCurrentAssets": "3251998000", "currentLongTermDebt": "74836000", "longTermInvestments": "None", "shortTermInvestments": "-12023000", "currentNetReceivables": "901531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10459135000", "currentAccountsPayable": "405308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1782035000", "shortLongTermDebtTotal": "4488817000", "totalShareholderEquity": "7228966000", "capitalLeaseObligations": "179019000", "otherCurrentLiabilities": "381368000", "totalCurrentLiabilities": "1078748000", "otherNonCurrentLiabilities": "247402000", "totalNonCurrentLiabilities": "5403419000", "cashAndShortTermInvestments": "821310000", "commonStockSharesOutstanding": "139342000", "intangibleAssetsExcludingGoodwill": "3814684000", "cashAndCashEquivalentsAtCarryingValue": "821310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178234000", "profitLoss": "None", "dividendPayout": "6900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "99040000", "operatingCashflow": "181532000", "capitalExpenditures": "93061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127986000", "cashflowFromInvestment": "-94810000", "stockBasedCompensation": "25198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1205051000, "cost_of_revenue": 853686000, "gross_profit": 351365000, "research_and_development": 123346000, "selling_general_admin": 256148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40871000, "depreciation_amortisation": 203551000, "ebitda": 244422000, "interest_expense": 78896000, "interest_income": null, "other_non_operating": null, "pretax_income": -233439000, "tax_provision": -55205000, "effective_tax_rate": null, "net_income": -178234000, "net_income_continuing_ops": -178234000, "net_income_to_common": -178234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 821310000, "short_term_investments": -12023000, "net_receivables": 901531000, "inventory": 1272333000, "other_current_assets": null, "total_current_assets": 3251998000, "net_ppe": null, "goodwill": 4512700000, "intangible_assets": 3814684000, "goodwill_and_intangibles": 8327384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10459135000, "total_assets": 13711133000, "short_term_debt": 113107000, "accounts_payable": 405308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1078748000, "long_term_debt": 4234962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5403419000, "total_liabilities": 6482167000, "total_debt": 4348069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 944416000, "total_equity": 7228966000, "shares_outstanding": 139342000, "operating_cash_flow": 181532000, "stock_based_compensation": 25198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94810000, "dividends_paid": 6900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127986000, "free_cash_flow": 274593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40871000", "ebitda": "244422000", "netIncome": "-178234000", "grossProfit": "351365000", "depreciation": "None", "totalRevenue": "1205051000", "costOfRevenue": "853686000", "interestIncome": "None", "incomeBeforeTax": "-233439000", "interestExpense": "78896000", "operatingIncome": "40871000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-55205000", "reportedCurrency": "USD", "netInterestIncome": "-78896000", "nonInterestIncome": "None", "operatingExpenses": "310494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "853686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203551000", "sellingGeneralAndAdministrative": "256148000", "netIncomeFromContinuingOperations": "-178234000" }, "balance": { "goodwill": "4512700000", "inventory": "1272333000", "commonStock": "3781211000", "currentDebt": "None", "investments": "None", "totalAssets": "13711133000", "longTermDebt": "4234962000", "shortTermDebt": "113107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3814684000", "reportedCurrency": "USD", "retainedEarnings": "944416000", "totalLiabilities": "6482167000", "otherCurrentAssets": "256824000", "totalCurrentAssets": "3251998000", "currentLongTermDebt": "74836000", "longTermInvestments": "None", "shortTermInvestments": "-12023000", "currentNetReceivables": "901531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10459135000", "currentAccountsPayable": "405308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1782035000", "shortLongTermDebtTotal": "4488817000", "totalShareholderEquity": "7228966000", "capitalLeaseObligations": "179019000", "otherCurrentLiabilities": "381368000", "totalCurrentLiabilities": "1078748000", "otherNonCurrentLiabilities": "247402000", "totalNonCurrentLiabilities": "5403419000", "cashAndShortTermInvestments": "821310000", "commonStockSharesOutstanding": "139342000", "intangibleAssetsExcludingGoodwill": "3814684000", "cashAndCashEquivalentsAtCarryingValue": "821310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178234000", "profitLoss": "None", "dividendPayout": "6900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "99040000", "operatingCashflow": "181532000", "capitalExpenditures": "93061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127986000", "cashflowFromInvestment": "-94810000", "stockBasedCompensation": "25198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }