{ "ticker": { "uuid": "0c148c95-feb8-48f3-8221-9c2d980681e3", "symbol": "COHR", "name": "Coherent Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/0c148c95-feb8-48f3-8221-9c2d980681e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c148c95-feb8-48f3-8221-9c2d980681e3/" }, "latest_snapshot": { "ticker": { "uuid": "0c148c95-feb8-48f3-8221-9c2d980681e3", "symbol": "COHR", "name": "Coherent Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/0c148c95-feb8-48f3-8221-9c2d980681e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c148c95-feb8-48f3-8221-9c2d980681e3/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.13, "value": 0.01, "quality": 0.22, "momentum": 0.97, "coverage": 1, "confidence": 0.969, "delta": 1 }, "headline_factors": { "price": 277.6, "market_cap": 54309475509.6, "pe_ratio": 115.791, "earnings_yield": 0.013, "ebitda_to_ev": 0.0205, "shareholder_yield": -0.0002, "roe": 0.0439, "piotroski_f_score": 7, "momentum_12_1": 2.9113, "volatility_252d": 0.5798 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 115.791, "ev_ebitda": 48.6745, "earnings_yield": 0.013, "fcf_yield": 0.0145, "shareholder_yield": -0.0002 }, "quality": { "roe": 0.0439, "roic": 0.0524, "gross_margin": 0.3699, "fcf_margin": 0.124, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.18, "eps_growth_1y": 3.8584, "fcf_growth_1y": -0.2382 }, "momentum": { "price_return_12m": 1.7871, "momentum_12_1": 2.9113, "relative_strength": 1.6382 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.22, "momentum_percentile": 0.97, "growth_composite": 6, "yield_composite": 96, "overall_composite": 87, "os_score": 0.13, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 376.99, "os": 0.14, "value": 0.01, "quality": 0.23, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 157.2481, "earnings_yield": 0.0096, "shareholder_yield": -0.0001, "roe": 0.0439, "momentum_12_1": 3.2044 }, { "week_end_date": "2026-06-14", "price": 385.03, "os": 0.13, "value": 0, "quality": 0.22, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 160.6017, "earnings_yield": 0.0095, "shareholder_yield": -0.0001, "roe": 0.0439, "momentum_12_1": 3.9431 }, { "week_end_date": "2026-06-21", "price": 389.57, "os": 0.12, "value": 0, "quality": 0.23, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 162.4954, "earnings_yield": 0.0093, "shareholder_yield": -0.0001, "roe": 0.0439, "momentum_12_1": 3.6499 }, { "week_end_date": "2026-06-28", "price": 380.56, "os": 0.14, "value": 0, "quality": 0.23, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": 158.7372, "earnings_yield": 0.0096, "shareholder_yield": -0.0001, "roe": 0.0439, "momentum_12_1": 3.1439 }, { "week_end_date": "2026-07-05", "price": 333.36, "os": 0.14, "value": 0.01, "quality": 0.24, "momentum": 0.98, "confidence": 0.991, "coverage": 1, "pe_ratio": 139.0494, "earnings_yield": 0.0109, "shareholder_yield": -0.0001, "roe": 0.0439, "momentum_12_1": 3.1473 }, { "week_end_date": "2026-07-12", "price": 324.5, "os": 0.14, "value": 0.01, "quality": 0.24, "momentum": 0.97, "confidence": 0.98, "coverage": 1, "pe_ratio": 135.3537, "earnings_yield": 0.0112, "shareholder_yield": -0.0001, "roe": 0.0439, "momentum_12_1": 3.1268 }, { "week_end_date": "2026-07-19", "price": 277.6, "os": 0.13, "value": 0.01, "quality": 0.22, "momentum": 0.97, "confidence": 0.969, "coverage": 1, "pe_ratio": 115.791, "earnings_yield": 0.013, "shareholder_yield": -0.0002, "roe": 0.0439, "momentum_12_1": 2.9113 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5810115000, "cost_of_revenue": 3752793000, "gross_profit": 2057322000, "ebit": 551947000, "ebitda": 1105545000, "pretax_income": 94181000, "tax_provision": 64123999, "net_income": 49364000, "net_income_to_common": 49364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 909200000, "total_current_assets": 3927154000, "total_assets": 14910936000, "short_term_debt": 229881000, "long_term_debt": 3498615000, "total_debt": 3893658000, "total_liabilities": 6429653000, "total_equity": 8127775000, "shares_outstanding": 154800000, "goodwill_and_intangibles": 7675831000 }, "cash_flow": { "operating_cash_flow": 633600000, "capital_expenditure": 440836000, "free_cash_flow": 1074436000, "dividends_paid": 11438000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -434918000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5810115000, "cost_of_revenue": 3752793000, "gross_profit": 2057322000, "ebit": 551947000, "ebitda": 1105545000, "pretax_income": 94181000, "tax_provision": 64123999, "net_income": 49364000, "net_income_to_common": 49364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 909200000, "total_current_assets": 3927154000, "total_assets": 14910936000, "short_term_debt": 229881000, "long_term_debt": 3498615000, "total_debt": 3893658000, "total_liabilities": 6429653000, "total_equity": 8127775000, "shares_outstanding": 154800000, "goodwill_and_intangibles": 7675831000 }, "cash_flow": { "operating_cash_flow": 633600000, "capital_expenditure": 440836000, "free_cash_flow": 1074436000, "dividends_paid": 11438000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -434918000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5810115000, "cost_of_revenue": 3752793000, "gross_profit": 2057322000, "ebit": 551947000, "ebitda": 1105545000, "pretax_income": 94181000, "tax_provision": 64123999, "net_income": 49364000, "net_income_to_common": 49364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 909200000, "total_current_assets": 3927154000, "total_assets": 14910936000, "short_term_debt": 229881000, "long_term_debt": 3498615000, "total_debt": 3893658000, "total_liabilities": 6429653000, "total_equity": 8127775000, "shares_outstanding": 154800000, "goodwill_and_intangibles": 7675831000 }, "cash_flow": { "operating_cash_flow": 633600000, "capital_expenditure": 440836000, "free_cash_flow": 1074436000, "dividends_paid": 11438000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -434918000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5810115000, "cost_of_revenue": 3752793000, "gross_profit": 2057322000, "ebit": 551947000, "ebitda": 1105545000, "pretax_income": 94181000, "tax_provision": 64123999, "net_income": 49364000, "net_income_to_common": 49364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 909200000, "total_current_assets": 3927154000, "total_assets": 14910936000, "short_term_debt": 229881000, "long_term_debt": 3498615000, "total_debt": 3893658000, "total_liabilities": 6429653000, "total_equity": 8127775000, "shares_outstanding": 154800000, "goodwill_and_intangibles": 7675831000 }, "cash_flow": { "operating_cash_flow": 633600000, "capital_expenditure": 440836000, "free_cash_flow": 1074436000, "dividends_paid": 11438000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -434918000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5810115000, "cost_of_revenue": 3752793000, "gross_profit": 2057322000, "ebit": 551947000, "ebitda": 1105545000, "pretax_income": 94181000, "tax_provision": 64123999, "net_income": 49364000, "net_income_to_common": 49364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 909200000, "total_current_assets": 3927154000, "total_assets": 14910936000, "short_term_debt": 229881000, "long_term_debt": 3498615000, "total_debt": 3893658000, "total_liabilities": 6429653000, "total_equity": 8127775000, "shares_outstanding": 154800000, "goodwill_and_intangibles": 7675831000 }, "cash_flow": { "operating_cash_flow": 633600000, "capital_expenditure": 440836000, "free_cash_flow": 1074436000, "dividends_paid": 11438000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -434918000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5810115000, "cost_of_revenue": 3752793000, "gross_profit": 2057322000, "ebit": 551947000, "ebitda": 1105545000, "pretax_income": 94181000, "tax_provision": 64123999, "net_income": 49364000, "net_income_to_common": 49364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 909200000, "total_current_assets": 3927154000, "total_assets": 14910936000, "short_term_debt": 229881000, "long_term_debt": 3498615000, "total_debt": 3893658000, "total_liabilities": 6429653000, "total_equity": 8127775000, "shares_outstanding": 154800000, "goodwill_and_intangibles": 7675831000 }, "cash_flow": { "operating_cash_flow": 633600000, "capital_expenditure": 440836000, "free_cash_flow": 1074436000, "dividends_paid": 11438000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -434918000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4707688000, "cost_of_revenue": 3251724000, "gross_profit": 1455964000, "ebit": 140828000, "ebitda": 700589000, "pretax_income": -147647000, "tax_provision": 11117000, "net_income": -156154000, "net_income_to_common": -156154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 926033000, "total_current_assets": 3660099000, "total_assets": 14488634000, "short_term_debt": 114350000, "long_term_debt": 4026448000, "total_debt": 4303153000, "total_liabilities": 6542355000, "total_equity": 7574887000, "shares_outstanding": 151600000, "goodwill_and_intangibles": 7967576000 }, "cash_flow": { "operating_cash_flow": 545731000, "capital_expenditure": 346816000, "free_cash_flow": 892547000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -228863000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4707688000, "cost_of_revenue": 3251724000, "gross_profit": 1455964000, "ebit": 140828000, "ebitda": 700589000, "pretax_income": -147647000, "tax_provision": 11117000, "net_income": -156154000, "net_income_to_common": -156154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 926033000, "total_current_assets": 3660099000, "total_assets": 14488634000, "short_term_debt": 114350000, "long_term_debt": 4026448000, "total_debt": 4303153000, "total_liabilities": 6542355000, "total_equity": 7574887000, "shares_outstanding": 151600000, "goodwill_and_intangibles": 7967576000 }, "cash_flow": { "operating_cash_flow": 545731000, "capital_expenditure": 346816000, "free_cash_flow": 892547000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -228863000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1805600000, "cost_of_revenue": 1125700000, "gross_profit": 679900000, "ebit": 139700000, "ebitda": 184300000, "pretax_income": 184300000, "tax_provision": 2700000, "net_income": 191300000, "net_income_to_common": 191300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1592700000, "total_current_assets": 6445200000, "total_assets": 17286700000, "short_term_debt": 61400000, "long_term_debt": 3184770000, "total_debt": 3425100000, "total_liabilities": 6271000000, "total_equity": 10677000000, "shares_outstanding": 155500000, "goodwill_and_intangibles": 7360600000 }, "cash_flow": { "operating_cash_flow": -93797000, "capital_expenditure": 289684000, "free_cash_flow": 195887000, "dividends_paid": 11415135, "share_repurchases": null, "shares_issued": 21695000, "net_debt_issued": -160599000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1805600000, "cost_of_revenue": 1125700000, "gross_profit": 679900000, "ebit": 139700000, "ebitda": 184300000, "pretax_income": 184300000, "tax_provision": 2700000, "net_income": 191300000, "net_income_to_common": 191300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1592700000, "total_current_assets": 6445200000, "total_assets": 17286700000, "short_term_debt": 61400000, "long_term_debt": 3184770000, "total_debt": 3425100000, "total_liabilities": 6271000000, "total_equity": 10677000000, "shares_outstanding": 155500000, "goodwill_and_intangibles": 7360600000 }, "cash_flow": { "operating_cash_flow": -93797000, "capital_expenditure": 289684000, "free_cash_flow": 195887000, "dividends_paid": 11415135, "share_repurchases": null, "shares_issued": 21695000, "net_debt_issued": -160599000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1805600000, "cost_of_revenue": 1125700000, "gross_profit": 679900000, "ebit": 139700000, "ebitda": 184300000, "pretax_income": 184300000, "tax_provision": 2700000, "net_income": 191300000, "net_income_to_common": 191300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1592700000, "total_current_assets": 6445200000, "total_assets": 17286700000, "short_term_debt": 61400000, "long_term_debt": 3184770000, "total_debt": 3425100000, "total_liabilities": 6271000000, "total_equity": 10677000000, "shares_outstanding": 155500000, "goodwill_and_intangibles": 7360600000 }, "cash_flow": { "operating_cash_flow": -93797000, "capital_expenditure": 289684000, "free_cash_flow": 195887000, "dividends_paid": 11415135, "share_repurchases": null, "shares_issued": 21695000, "net_debt_issued": -160599000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1805600000, "cost_of_revenue": 1125700000, "gross_profit": 679900000, "ebit": 139700000, "ebitda": 184300000, "pretax_income": 184300000, "tax_provision": 2700000, "net_income": 191300000, "net_income_to_common": 191300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1592700000, "total_current_assets": 6445200000, "total_assets": 17286700000, "short_term_debt": 61400000, "long_term_debt": 3184770000, "total_debt": 3425100000, "total_liabilities": 6271000000, "total_equity": 10677000000, "shares_outstanding": 155500000, "goodwill_and_intangibles": 7360600000 }, "cash_flow": { "operating_cash_flow": -93797000, "capital_expenditure": 289684000, "free_cash_flow": 195887000, "dividends_paid": 11415135, "share_repurchases": null, "shares_issued": 21695000, "net_debt_issued": -160599000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1805600000, "cost_of_revenue": 1125700000, "gross_profit": 679900000, "ebit": 139700000, "ebitda": 184300000, "pretax_income": 184300000, "tax_provision": 2700000, "net_income": 191300000, "net_income_to_common": 191300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1592700000, "total_current_assets": 6445200000, "total_assets": 17286700000, "short_term_debt": 61400000, "long_term_debt": 3184770000, "total_debt": 3425100000, "total_liabilities": 6271000000, "total_equity": 10677000000, "shares_outstanding": 155500000, "goodwill_and_intangibles": 7360600000 }, "cash_flow": { "operating_cash_flow": -93797000, "capital_expenditure": 289684000, "free_cash_flow": 195887000, "dividends_paid": 11415135, "share_repurchases": null, "shares_issued": 21695000, "net_debt_issued": -160599000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1805600000, "cost_of_revenue": 1125700000, "gross_profit": 679900000, "ebit": 139700000, "ebitda": 184300000, "pretax_income": 184300000, "tax_provision": 2700000, "net_income": 191300000, "net_income_to_common": 191300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1592700000, "total_current_assets": 6445200000, "total_assets": 17286700000, "short_term_debt": 61400000, "long_term_debt": 3184770000, "total_debt": 3425100000, "total_liabilities": 6271000000, "total_equity": 10677000000, "shares_outstanding": 155500000, "goodwill_and_intangibles": 7360600000 }, "cash_flow": { "operating_cash_flow": -93797000, "capital_expenditure": 289684000, "free_cash_flow": 195887000, "dividends_paid": 11415135, "share_repurchases": null, "shares_issued": 21695000, "net_debt_issued": -160599000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1686000000, "cost_of_revenue": 1063000000, "gross_profit": 623000000, "ebit": 213937000, "ebitda": 339956000, "pretax_income": 168000000, "tax_provision": 24174000, "net_income": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 863739000, "total_current_assets": 4393387000, "total_assets": 15087717000, "short_term_debt": 149484000, "long_term_debt": 3245403000, "total_debt": 3546525000, "total_liabilities": 6199433000, "total_equity": 8539296000, "shares_outstanding": 155500000, "goodwill_and_intangibles": 7526855000 }, "cash_flow": { "operating_cash_flow": 57900000, "capital_expenditure": 153598000, "free_cash_flow": 211498000, "dividends_paid": 11426562, "share_repurchases": null, "shares_issued": 8809000, "net_debt_issued": 41761000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1686000000, "cost_of_revenue": 1063000000, "gross_profit": 623000000, "ebit": 213937000, "ebitda": 339956000, "pretax_income": 168000000, "tax_provision": 24174000, "net_income": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 863739000, "total_current_assets": 4393387000, "total_assets": 15087717000, "short_term_debt": 149484000, "long_term_debt": 3245403000, "total_debt": 3546525000, "total_liabilities": 6199433000, "total_equity": 8539296000, "shares_outstanding": 155500000, "goodwill_and_intangibles": 7526855000 }, "cash_flow": { "operating_cash_flow": 57900000, "capital_expenditure": 153598000, "free_cash_flow": 211498000, "dividends_paid": 11426562, "share_repurchases": null, "shares_issued": 8809000, "net_debt_issued": 41761000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1686000000, "cost_of_revenue": 1063000000, "gross_profit": 623000000, "ebit": 213937000, "ebitda": 339956000, "pretax_income": 168000000, "tax_provision": 24174000, "net_income": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 863739000, "total_current_assets": 4393387000, "total_assets": 15087717000, "short_term_debt": 149484000, "long_term_debt": 3245403000, "total_debt": 3546525000, "total_liabilities": 6199433000, "total_equity": 8539296000, "shares_outstanding": 155500000, "goodwill_and_intangibles": 7526855000 }, "cash_flow": { "operating_cash_flow": 57900000, "capital_expenditure": 153598000, "free_cash_flow": 211498000, "dividends_paid": 11426562, "share_repurchases": null, "shares_issued": 8809000, "net_debt_issued": 41761000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1686000000, "cost_of_revenue": 1063000000, "gross_profit": 623000000, "ebit": 213937000, "ebitda": 339956000, "pretax_income": 168000000, "tax_provision": 24174000, "net_income": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 863739000, "total_current_assets": 4393387000, "total_assets": 15087717000, "short_term_debt": 149484000, "long_term_debt": 3245403000, "total_debt": 3546525000, "total_liabilities": 6199433000, "total_equity": 8539296000, "shares_outstanding": 155500000, "goodwill_and_intangibles": 7526855000 }, "cash_flow": { "operating_cash_flow": 57900000, "capital_expenditure": 153598000, "free_cash_flow": 211498000, "dividends_paid": 11426562, "share_repurchases": null, "shares_issued": 8809000, "net_debt_issued": 41761000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1686000000, "cost_of_revenue": 1063000000, "gross_profit": 623000000, "ebit": 213937000, "ebitda": 339956000, "pretax_income": 168000000, "tax_provision": 24174000, "net_income": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 863739000, "total_current_assets": 4393387000, "total_assets": 15087717000, "short_term_debt": 149484000, "long_term_debt": 3245403000, "total_debt": 3546525000, "total_liabilities": 6199433000, "total_equity": 8539296000, "shares_outstanding": 155500000, "goodwill_and_intangibles": 7526855000 }, "cash_flow": { "operating_cash_flow": 57900000, "capital_expenditure": 153598000, "free_cash_flow": 211498000, "dividends_paid": 11426562, "share_repurchases": null, "shares_issued": 8809000, "net_debt_issued": 41761000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1686000000, "cost_of_revenue": 1063000000, "gross_profit": 623000000, "ebit": 198624000, "ebitda": 324643000, "pretax_income": 168000000, "tax_provision": 24174000, "net_income": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 863739000, "total_current_assets": 4393387000, "total_assets": 15087717000, "short_term_debt": 149484000, "long_term_debt": 3245403000, "total_debt": 3546525000, "total_liabilities": 6199433000, "total_equity": 8539296000, "shares_outstanding": 155500000, "goodwill_and_intangibles": 7526855000 }, "cash_flow": { "operating_cash_flow": 57900000, "capital_expenditure": 153598000, "free_cash_flow": 211498000, "dividends_paid": 11426562, "share_repurchases": null, "shares_issued": 8809000, "net_debt_issued": 41761000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }