{ "ticker": { "uuid": "0c273ec8-78fd-431d-b9a4-6639613b0dba", "symbol": "SMXT", "name": "Solarmax Technology Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/0c273ec8-78fd-431d-b9a4-6639613b0dba/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c273ec8-78fd-431d-b9a4-6639613b0dba/" }, "ticker_metadata": { "id": 8289, "uuid": "0c273ec8-78fd-431d-b9a4-6639613b0dba", "symbol": "SMXT", "name": "Solarmax Technology Inc. Common Stock", "asset_type": "equity", "market_cap": 31372600, "stock_exchange_id": 2, "industry": "Solar", "sector": "Technology", "description": "SolarMax Technology, Inc., is an integrated solar energy company in the United States and China. The company is headquartered in Riverside, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0c273ec8-78fd-431d-b9a4-6639613b0dba", "symbol": "SMXT", "name": "Solarmax Technology Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/0c273ec8-78fd-431d-b9a4-6639613b0dba/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c273ec8-78fd-431d-b9a4-6639613b0dba/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 0.52, "market_cap": 28991123.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.4676, "piotroski_f_score": 6, "momentum_12_1": -0.4752, "volatility_252d": 0.6545 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:40.173492+00:00", "batch_id": "" }, "size": { "price_close": 0.516, "market_cap": 28991123.568, "market_cap_usd": 28991123.568, "enterprise_value": null, "shares_outstanding": 56184348, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0069, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0592, "operating_margin": -0.0554, "net_margin": -0.0539, "ebitda_margin": -0.0581, "fcf_margin": -42.332, "roe": 0.4676, "roa": -0.0502, "roic": -0.4245, "roc_greenblatt": null, "asset_turnover": 0.9312, "cash_conversion": 784.6814, "accruals_ratio": 39.3686, "sbc_to_revenue": 5.2659, "piotroski_f_score": 6, "altman_z_score": -0.7818, "earnings_stability_5y": 1.0621, "revenue_stability_5y": 0.6333, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0552, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -10.3087, "net_debt_to_ebitda": -3.6674, "debt_to_assets": 0.2391, "interest_coverage": -4.2307, "current_ratio": 0.7855, "quick_ratio": 0.7576, "net_debt": 21087942, "local_beta": 0.001, "volatility_252d": 0.6545, "volatility_60d": 1.5216, "max_drawdown_12m": -0.577, "risk_adjusted_momentum": -0.7261 }, "growth": { "revenue_growth_1y": 3.0946, "revenue_growth_3y_cagr": 0.2671, "revenue_growth_5y_cagr": -0.0711, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 3.0946, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1298, "price_return_3m": -0.2356, "price_return_6m": -0.4206, "price_return_9m": -0.5474, "price_return_12m": -0.5434, "price_return_12m_ex1m": -0.4752, "momentum_6m": -0.4206, "momentum_12m": -0.5434, "momentum_12_1": -0.4752, "distance_from_52w_high": -0.577, "distance_from_52w_low": 0, "relative_strength": -0.7013 }, "raw_ttm": { "revenue_ttm": 98886095, "gross_profit_ttm": 5858417, "ebit_ttm": -5478858, "ebitda_ttm": -5750097, "net_income_ttm": -5334706, "eps_diluted_ttm": -0.095, "operating_cash_flow_ttm": -4186044817, "capital_expenditure_ttm": 8, "fcf_ttm": -4186044809, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1295017, "cash_and_equivalents": 4307362, "total_current_assets": 76996187, "total_current_liabilities": 98018140, "net_ppe": null, "total_assets": 106193906, "total_debt": 25395304, "total_equity": -11407976, "net_working_capital": -6255990, "book_value_per_share": -0.203, "retained_earnings": -110218357, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2793, "ticker_id": 8289, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:40.173492+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.516, "market_cap": 28991123.568, "market_cap_usd": 28991123.568, "enterprise_value": null, "shares_outstanding": 56184348, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00692566, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.05924409, "operating_margin": -0.05540575, "net_margin": -0.05394799, "ebitda_margin": -0.05814869, "fcf_margin": -42.3319862, "roe": 0.46762949, "roa": -0.05023552, "roic": -0.42449979, "roc_greenblatt": null, "asset_turnover": 0.93118427, "cash_conversion": 784.6814443, "accruals_ratio": 39.36864429, "sbc_to_revenue": 5.26586675, "debt_to_equity": -10.30874206, "net_debt_to_ebitda": -3.66740631, "debt_to_assets": 0.23914088, "interest_coverage": -4.23072284, "current_ratio": 0.78552997, "quick_ratio": 0.75764354, "net_debt": 21087942, "revenue_growth_1y": 3.09461552, "revenue_growth_3y_cagr": 0.26713904, "revenue_growth_5y_cagr": -0.07113629, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": -0.78176686, "earnings_stability_5y": 1.06208, "revenue_stability_5y": 0.633319, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12984823, "price_return_3m": -0.23555556, "price_return_6m": -0.42055025, "price_return_9m": -0.54736842, "price_return_12m": -0.54336283, "price_return_12m_ex1m": -0.47522124, "distance_from_52w_high": -0.57704918, "distance_from_52w_low": 0, "relative_strength": -0.70130388, "local_beta": 0.001, "volatility_252d": 0.654514, "volatility_60d": 1.521641, "max_drawdown_12m": -0.57704918, "revenue_ttm": 98886095, "gross_profit_ttm": 5858417, "ebit_ttm": -5478858, "ebitda_ttm": -5750097, "net_income_ttm": -5334706, "eps_diluted_ttm": -0.09495004, "operating_cash_flow_ttm": -4186044817, "capital_expenditure_ttm": 8, "fcf_ttm": -4186044809, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1295017, "cash_and_equivalents": 4307362, "total_current_assets": 76996187, "total_current_liabilities": 98018140, "net_ppe": null, "total_assets": 106193906, "total_debt": 25395304, "total_equity": -11407976, "net_working_capital": -6255990, "book_value_per_share": -0.20304545, "retained_earnings": -110218357, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.52, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.4676, "momentum_12_1": -0.4752, "complete_fields": { "id": 2793, "ticker_id": 8289, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:40.173492+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.516, "market_cap": 28991123.568, "market_cap_usd": 28991123.568, "enterprise_value": null, "shares_outstanding": 56184348, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00692566, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.05924409, "operating_margin": -0.05540575, "net_margin": -0.05394799, "ebitda_margin": -0.05814869, "fcf_margin": -42.3319862, "roe": 0.46762949, "roa": -0.05023552, "roic": -0.42449979, "roc_greenblatt": null, "asset_turnover": 0.93118427, "cash_conversion": 784.6814443, "accruals_ratio": 39.36864429, "sbc_to_revenue": 5.26586675, "debt_to_equity": -10.30874206, "net_debt_to_ebitda": -3.66740631, "debt_to_assets": 0.23914088, "interest_coverage": -4.23072284, "current_ratio": 0.78552997, "quick_ratio": 0.75764354, "net_debt": 21087942, "revenue_growth_1y": 3.09461552, "revenue_growth_3y_cagr": 0.26713904, "revenue_growth_5y_cagr": -0.07113629, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": -0.78176686, "earnings_stability_5y": 1.06208, "revenue_stability_5y": 0.633319, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12984823, "price_return_3m": -0.23555556, "price_return_6m": -0.42055025, "price_return_9m": -0.54736842, "price_return_12m": -0.54336283, "price_return_12m_ex1m": -0.47522124, "distance_from_52w_high": -0.57704918, "distance_from_52w_low": 0, "relative_strength": -0.70130388, "local_beta": 0.001, "volatility_252d": 0.654514, "volatility_60d": 1.521641, "max_drawdown_12m": -0.57704918, "revenue_ttm": 98886095, "gross_profit_ttm": 5858417, "ebit_ttm": -5478858, "ebitda_ttm": -5750097, "net_income_ttm": -5334706, "eps_diluted_ttm": -0.09495004, "operating_cash_flow_ttm": -4186044817, "capital_expenditure_ttm": 8, "fcf_ttm": -4186044809, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1295017, "cash_and_equivalents": 4307362, "total_current_assets": 76996187, "total_current_liabilities": 98018140, "net_ppe": null, "total_assets": 106193906, "total_debt": 25395304, "total_equity": -11407976, "net_working_capital": -6255990, "book_value_per_share": -0.20304545, "retained_earnings": -110218357, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "income_statement": { "revenue": 90982000, "cost_of_revenue": 86752000, "gross_profit": 4230000, "ebit": -7352355, "ebitda": -5750097, "pretax_income": -7459943, "tax_provision": -1135000, "net_income": -6324000, "net_income_to_common": -6324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7966797, "total_current_assets": 75349113, "total_assets": 91287054, "short_term_debt": 21862329, "long_term_debt": 5339882, "total_debt": 27202211, "total_liabilities": 103497152, "total_equity": -12210098, "shares_outstanding": 49976772, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 498049, "capital_expenditure": 0, "free_cash_flow": 498049, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172687, "ticker_id": 8289, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7352355", "ebitda": "-5750097", "netIncome": "-6324000", "grossProfit": "4230000", "depreciation": "None", "totalRevenue": "90982000", "costOfRevenue": "86752000", "interestIncome": "539439", "incomeBeforeTax": "-7459943", "interestExpense": "1366000", "operatingIncome": "-7352355", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1135000", "reportedCurrency": "USD", "netInterestIncome": "-826766", "nonInterestIncome": "None", "operatingExpenses": "11582483", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1602258", "sellingGeneralAndAdministrative": "9565000", "netIncomeFromContinuingOperations": "-6325368" }, "balance": { "goodwill": "None", "inventory": "2061558", "commonStock": "56168", "currentDebt": "None", "investments": "None", "totalAssets": "91287054", "longTermDebt": "5339882", "shortTermDebt": "21862329", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109911673", "totalLiabilities": "103497152", "otherCurrentAssets": "3399967", "totalCurrentAssets": "75349113", "currentLongTermDebt": "20150000", "longTermInvestments": "10714811", "shortTermInvestments": "522599", "currentNetReceivables": "61398192", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15937941", "currentAccountsPayable": "59565812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27202211", "totalShareholderEquity": "-12210098", "capitalLeaseObligations": "1712329", "otherCurrentLiabilities": "-59494983882", "totalCurrentLiabilities": "95710719", "otherNonCurrentLiabilities": "2194744", "totalNonCurrentLiabilities": "10699342", "cashAndShortTermInvestments": "7966797", "commonStockSharesOutstanding": "49976772", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7966797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6325368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-832691", "operatingCashflow": "498049", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1148341", "cashflowFromInvestment": "5838748", "stockBasedCompensation": "520721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1602258", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90982000, "cost_of_revenue": 86752000, "gross_profit": 4230000, "research_and_development": null, "selling_general_admin": 9565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7352355, "depreciation_amortisation": 1602258, "ebitda": -5750097, "interest_expense": 1366000, "interest_income": null, "other_non_operating": null, "pretax_income": -7459943, "tax_provision": -1135000, "effective_tax_rate": null, "net_income": -6324000, "net_income_continuing_ops": -6325368, "net_income_to_common": -6324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7966797, "short_term_investments": 522599, "net_receivables": 61398192, "inventory": 2061558, "other_current_assets": null, "total_current_assets": 75349113, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15937941, "total_assets": 91287054, "short_term_debt": 21862329, "accounts_payable": 59565812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95710719, "long_term_debt": 5339882, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10699342, "total_liabilities": 103497152, "total_debt": 27202211, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109911673, "total_equity": -12210098, "shares_outstanding": 49976772, "operating_cash_flow": 498049, "stock_based_compensation": 520721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5838748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1148341, "free_cash_flow": 498049, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7352355", "ebitda": "-5750097", "netIncome": "-6324000", "grossProfit": "4230000", "depreciation": "None", "totalRevenue": "90982000", "costOfRevenue": "86752000", "interestIncome": "539439", "incomeBeforeTax": "-7459943", "interestExpense": "1366000", "operatingIncome": "-7352355", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1135000", "reportedCurrency": "USD", "netInterestIncome": "-826766", "nonInterestIncome": "None", "operatingExpenses": "11582483", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1602258", "sellingGeneralAndAdministrative": "9565000", "netIncomeFromContinuingOperations": "-6325368" }, "balance": { "goodwill": "None", "inventory": "2061558", "commonStock": "56168", "currentDebt": "None", "investments": "None", "totalAssets": "91287054", "longTermDebt": "5339882", "shortTermDebt": "21862329", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109911673", "totalLiabilities": "103497152", "otherCurrentAssets": "3399967", "totalCurrentAssets": "75349113", "currentLongTermDebt": "20150000", "longTermInvestments": "10714811", "shortTermInvestments": "522599", "currentNetReceivables": "61398192", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15937941", "currentAccountsPayable": "59565812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27202211", "totalShareholderEquity": "-12210098", "capitalLeaseObligations": "1712329", "otherCurrentLiabilities": "-59494983882", "totalCurrentLiabilities": "95710719", "otherNonCurrentLiabilities": "2194744", "totalNonCurrentLiabilities": "10699342", "cashAndShortTermInvestments": "7966797", "commonStockSharesOutstanding": "49976772", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7966797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6325368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-832691", "operatingCashflow": "498049", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1148341", "cashflowFromInvestment": "5838748", "stockBasedCompensation": "520721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1602258", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "income_statement": { "revenue": 22986881, "cost_of_revenue": 20672306, "gross_profit": 2314575, "ebit": -31732774, "ebitda": -30186628, "pretax_income": -33298506, "tax_provision": 1663830, "net_income": -34962336, "net_income_to_common": -34962336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 786333, "total_current_assets": 20949859, "total_assets": 38629891, "short_term_debt": 19599742, "long_term_debt": 13530448, "total_debt": 33130190, "total_liabilities": 53708833, "total_equity": -15078942, "shares_outstanding": 45160314, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -9130110, "capital_expenditure": 0, "free_cash_flow": -9130110, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172692, "ticker_id": 8289, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31732774", "ebitda": "-30186628", "netIncome": "-34962336", "grossProfit": "2314575", "depreciation": "None", "totalRevenue": "22986881", "costOfRevenue": "20672306", "interestIncome": "500540", "incomeBeforeTax": "-33298506", "interestExpense": "1565732", "operatingIncome": "-33103548", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1663830", "reportedCurrency": "USD", "netInterestIncome": "-1065192", "nonInterestIncome": "None", "operatingExpenses": "35418123", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20672306", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1546146", "sellingGeneralAndAdministrative": "27439177", "netIncomeFromContinuingOperations": "-34962336" }, "balance": { "goodwill": "0", "inventory": "1302568", "commonStock": "46532", "currentDebt": "None", "investments": "None", "totalAssets": "38629891", "longTermDebt": "13530448", "shortTermDebt": "19599742", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103586305", "totalLiabilities": "53708833", "otherCurrentAssets": "3135469", "totalCurrentAssets": "20949859", "currentLongTermDebt": "18028658", "longTermInvestments": "10020888", "shortTermInvestments": "6337574", "currentNetReceivables": "9387915", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17680032", "currentAccountsPayable": "2665721", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34842520", "totalShareholderEquity": "-15078942", "capitalLeaseObligations": "3283414", "otherCurrentLiabilities": "10093427", "totalCurrentLiabilities": "34740022", "otherNonCurrentLiabilities": "2105538", "totalNonCurrentLiabilities": "18968811", "cashAndShortTermInvestments": "786333", "commonStockSharesOutstanding": "45160314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "786333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34962336", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7101", "operatingCashflow": "-9130110", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13309335", "cashflowFromInvestment": "-6315865", "stockBasedCompensation": "18536183", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1546146", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22986881, "cost_of_revenue": 20672306, "gross_profit": 2314575, "research_and_development": null, "selling_general_admin": 27439177, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31732774, "depreciation_amortisation": 1546146, "ebitda": -30186628, "interest_expense": 1565732, "interest_income": null, "other_non_operating": null, "pretax_income": -33298506, "tax_provision": 1663830, "effective_tax_rate": null, "net_income": -34962336, "net_income_continuing_ops": -34962336, "net_income_to_common": -34962336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 786333, "short_term_investments": 6337574, "net_receivables": 9387915, "inventory": 1302568, "other_current_assets": null, "total_current_assets": 20949859, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17680032, "total_assets": 38629891, "short_term_debt": 19599742, "accounts_payable": 2665721, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34740022, "long_term_debt": 13530448, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18968811, "total_liabilities": 53708833, "total_debt": 33130190, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103586305, "total_equity": -15078942, "shares_outstanding": 45160314, "operating_cash_flow": -9130110, "stock_based_compensation": 18536183, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6315865, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13309335, "free_cash_flow": -9130110, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31732774", "ebitda": "-30186628", "netIncome": "-34962336", "grossProfit": "2314575", "depreciation": "None", "totalRevenue": "22986881", "costOfRevenue": "20672306", "interestIncome": "500540", "incomeBeforeTax": "-33298506", "interestExpense": "1565732", "operatingIncome": "-33103548", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1663830", "reportedCurrency": "USD", "netInterestIncome": "-1065192", "nonInterestIncome": "None", "operatingExpenses": "35418123", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20672306", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1546146", "sellingGeneralAndAdministrative": "27439177", "netIncomeFromContinuingOperations": "-34962336" }, "balance": { "goodwill": "0", "inventory": "1302568", "commonStock": "46532", "currentDebt": "None", "investments": "None", "totalAssets": "38629891", "longTermDebt": "13530448", "shortTermDebt": "19599742", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103586305", "totalLiabilities": "53708833", "otherCurrentAssets": "3135469", "totalCurrentAssets": "20949859", "currentLongTermDebt": "18028658", "longTermInvestments": "10020888", "shortTermInvestments": "6337574", "currentNetReceivables": "9387915", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17680032", "currentAccountsPayable": "2665721", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34842520", "totalShareholderEquity": "-15078942", "capitalLeaseObligations": "3283414", "otherCurrentLiabilities": "10093427", "totalCurrentLiabilities": "34740022", "otherNonCurrentLiabilities": "2105538", "totalNonCurrentLiabilities": "18968811", "cashAndShortTermInvestments": "786333", "commonStockSharesOutstanding": "45160314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "786333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34962336", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7101", "operatingCashflow": "-9130110", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13309335", "cashflowFromInvestment": "-6315865", "stockBasedCompensation": "18536183", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1546146", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "income_statement": { "revenue": 54139330, "cost_of_revenue": 42990393, "gross_profit": 11148937, "ebit": 1946754, "ebitda": 3559767, "pretax_income": 370592, "tax_provision": -64194, "net_income": 434786, "net_income_to_common": 434786, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2539312, "total_current_assets": 19921585, "total_assets": 48655201, "short_term_debt": 23536213, "long_term_debt": 14269768, "total_debt": 37805981, "total_liabilities": 64543029, "total_equity": -15887828, "shares_outstanding": 44500186, "goodwill_and_intangibles": 7584779 }, "cash_flow": { "operating_cash_flow": 3814900, "capital_expenditure": 27999, "free_cash_flow": 3842899, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172697, "ticker_id": 8289, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1946754", "ebitda": "3559767", "netIncome": "434786", "grossProfit": "11148937", "depreciation": "None", "totalRevenue": "54139330", "costOfRevenue": "42990393", "interestIncome": "68853", "incomeBeforeTax": "370592", "interestExpense": "1576749", "operatingIncome": "483851", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-64194", "reportedCurrency": "USD", "netInterestIncome": "-1507896", "nonInterestIncome": "None", "operatingExpenses": "10665086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42990393", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1613013", "sellingGeneralAndAdministrative": "9507293", "netIncomeFromContinuingOperations": "434786" }, "balance": { "goodwill": "7584779", "inventory": "1341397", "commonStock": "40984", "currentDebt": "None", "investments": "None", "totalAssets": "48655201", "longTermDebt": "14269768", "shortTermDebt": "23536213", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68623969", "totalLiabilities": "64543029", "otherCurrentAssets": "4414462", "totalCurrentAssets": "19921585", "currentLongTermDebt": "22038658", "longTermInvestments": "9698308", "shortTermInvestments": "0", "currentNetReceivables": "11626414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28733616", "currentAccountsPayable": "3384195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41884550", "totalShareholderEquity": "-15887828", "capitalLeaseObligations": "5576124", "otherCurrentLiabilities": "15259525", "totalCurrentLiabilities": "43401304", "otherNonCurrentLiabilities": "2793388", "totalNonCurrentLiabilities": "21141725", "cashAndShortTermInvestments": "2539312", "commonStockSharesOutstanding": "44500186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2539312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1952642", "operatingCashflow": "3814900", "capitalExpenditures": "27999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5045623", "cashflowFromInvestment": "-6550", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1612428", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54139330, "cost_of_revenue": 42990393, "gross_profit": 11148937, "research_and_development": null, "selling_general_admin": 9507293, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1946754, "depreciation_amortisation": 1613013, "ebitda": 3559767, "interest_expense": 1576749, "interest_income": null, "other_non_operating": null, "pretax_income": 370592, "tax_provision": -64194, "effective_tax_rate": null, "net_income": 434786, "net_income_continuing_ops": 434786, "net_income_to_common": 434786, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2539312, "short_term_investments": 0, "net_receivables": 11626414, "inventory": 1341397, "other_current_assets": null, "total_current_assets": 19921585, "net_ppe": null, "goodwill": 7584779, "intangible_assets": null, "goodwill_and_intangibles": 7584779, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28733616, "total_assets": 48655201, "short_term_debt": 23536213, "accounts_payable": 3384195, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43401304, "long_term_debt": 14269768, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21141725, "total_liabilities": 64543029, "total_debt": 37805981, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68623969, "total_equity": -15887828, "shares_outstanding": 44500186, "operating_cash_flow": 3814900, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5045623, "free_cash_flow": 3842899, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1946754", "ebitda": "3559767", "netIncome": "434786", "grossProfit": "11148937", "depreciation": "None", "totalRevenue": "54139330", "costOfRevenue": "42990393", "interestIncome": "68853", "incomeBeforeTax": "370592", "interestExpense": "1576749", "operatingIncome": "483851", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-64194", "reportedCurrency": "USD", "netInterestIncome": "-1507896", "nonInterestIncome": "None", "operatingExpenses": "10665086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42990393", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1613013", "sellingGeneralAndAdministrative": "9507293", "netIncomeFromContinuingOperations": "434786" }, "balance": { "goodwill": "7584779", "inventory": "1341397", "commonStock": "40984", "currentDebt": "None", "investments": "None", "totalAssets": "48655201", "longTermDebt": "14269768", "shortTermDebt": "23536213", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68623969", "totalLiabilities": "64543029", "otherCurrentAssets": "4414462", "totalCurrentAssets": "19921585", "currentLongTermDebt": "22038658", "longTermInvestments": "9698308", "shortTermInvestments": "0", "currentNetReceivables": "11626414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28733616", "currentAccountsPayable": "3384195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41884550", "totalShareholderEquity": "-15887828", "capitalLeaseObligations": "5576124", "otherCurrentLiabilities": "15259525", "totalCurrentLiabilities": "43401304", "otherNonCurrentLiabilities": "2793388", "totalNonCurrentLiabilities": "21141725", "cashAndShortTermInvestments": "2539312", "commonStockSharesOutstanding": "44500186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2539312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1952642", "operatingCashflow": "3814900", "capitalExpenditures": "27999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5045623", "cashflowFromInvestment": "-6550", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1612428", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "income_statement": { "revenue": 44718030, "cost_of_revenue": 37236493, "gross_profit": 7481537, "ebit": -5004912, "ebitda": -3632746, "pretax_income": -6831846, "tax_provision": 41432, "net_income": -6873278, "net_income_to_common": -6873278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3821952, "total_current_assets": 29085845, "total_assets": 61478228, "short_term_debt": 20356557, "long_term_debt": 22154487, "total_debt": 42511044, "total_liabilities": 77685777, "total_equity": -16207549, "shares_outstanding": 47500186, "goodwill_and_intangibles": 7774472 }, "cash_flow": { "operating_cash_flow": -1971571, "capital_expenditure": 83466, "free_cash_flow": -1888105, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172702, "ticker_id": 8289, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5004912", "ebitda": "-3632746", "netIncome": "-6873278", "grossProfit": "7481537", "depreciation": "None", "totalRevenue": "44718030", "costOfRevenue": "37236493", "interestIncome": "61617", "incomeBeforeTax": "-6831846", "interestExpense": "1826934", "operatingIncome": "-7969812", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "41432", "reportedCurrency": "USD", "netInterestIncome": "-1765317", "nonInterestIncome": "None", "operatingExpenses": "15451349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37236493", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1372166", "sellingGeneralAndAdministrative": "14370085", "netIncomeFromContinuingOperations": "-6873278" }, "balance": { "goodwill": "7774472", "inventory": "3404902", "commonStock": "40984", "currentDebt": "None", "investments": "None", "totalAssets": "61478228", "longTermDebt": "22154487", "shortTermDebt": "20356557", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69058755", "totalLiabilities": "77685777", "otherCurrentAssets": "3437916", "totalCurrentAssets": "29085845", "currentLongTermDebt": "18833451", "longTermInvestments": "9054759", "shortTermInvestments": "None", "currentNetReceivables": "18421075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32392383", "currentAccountsPayable": "2231432", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47980747", "totalShareholderEquity": "-16207549", "capitalLeaseObligations": "6992809", "otherCurrentLiabilities": "14343262", "totalCurrentLiabilities": "46512666", "otherNonCurrentLiabilities": "3548921", "totalNonCurrentLiabilities": "31173111", "cashAndShortTermInvestments": "3821952", "commonStockSharesOutstanding": "47500186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3821952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6873278", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-119384", "operatingCashflow": "-1971571", "capitalExpenditures": "83466", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7499965", "cashflowFromInvestment": "-280524", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1372166", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44718030, "cost_of_revenue": 37236493, "gross_profit": 7481537, "research_and_development": null, "selling_general_admin": 14370085, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5004912, "depreciation_amortisation": 1372166, "ebitda": -3632746, "interest_expense": 1826934, "interest_income": null, "other_non_operating": null, "pretax_income": -6831846, "tax_provision": 41432, "effective_tax_rate": null, "net_income": -6873278, "net_income_continuing_ops": -6873278, "net_income_to_common": -6873278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3821952, "short_term_investments": null, "net_receivables": 18421075, "inventory": 3404902, "other_current_assets": null, "total_current_assets": 29085845, "net_ppe": null, "goodwill": 7774472, "intangible_assets": null, "goodwill_and_intangibles": 7774472, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32392383, "total_assets": 61478228, "short_term_debt": 20356557, "accounts_payable": 2231432, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46512666, "long_term_debt": 22154487, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31173111, "total_liabilities": 77685777, "total_debt": 42511044, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69058755, "total_equity": -16207549, "shares_outstanding": 47500186, "operating_cash_flow": -1971571, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83466, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7499965, "free_cash_flow": -1888105, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5004912", "ebitda": "-3632746", "netIncome": "-6873278", "grossProfit": "7481537", "depreciation": "None", "totalRevenue": "44718030", "costOfRevenue": "37236493", "interestIncome": "61617", "incomeBeforeTax": "-6831846", "interestExpense": "1826934", "operatingIncome": "-7969812", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "41432", "reportedCurrency": "USD", "netInterestIncome": "-1765317", "nonInterestIncome": "None", "operatingExpenses": "15451349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37236493", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1372166", "sellingGeneralAndAdministrative": "14370085", "netIncomeFromContinuingOperations": "-6873278" }, "balance": { "goodwill": "7774472", "inventory": "3404902", "commonStock": "40984", "currentDebt": "None", "investments": "None", "totalAssets": "61478228", "longTermDebt": "22154487", "shortTermDebt": "20356557", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69058755", "totalLiabilities": "77685777", "otherCurrentAssets": "3437916", "totalCurrentAssets": "29085845", "currentLongTermDebt": "18833451", "longTermInvestments": "9054759", "shortTermInvestments": "None", "currentNetReceivables": "18421075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32392383", "currentAccountsPayable": "2231432", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47980747", "totalShareholderEquity": "-16207549", "capitalLeaseObligations": "6992809", "otherCurrentLiabilities": "14343262", "totalCurrentLiabilities": "46512666", "otherNonCurrentLiabilities": "3548921", "totalNonCurrentLiabilities": "31173111", "cashAndShortTermInvestments": "3821952", "commonStockSharesOutstanding": "47500186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3821952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6873278", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-119384", "operatingCashflow": "-1971571", "capitalExpenditures": "83466", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7499965", "cashflowFromInvestment": "-280524", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1372166", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "income_statement": { "revenue": 37740881, "cost_of_revenue": 31794524, "gross_profit": 5946357, "ebit": -1624424, "ebitda": -1264564, "pretax_income": -3620926, "tax_provision": -300661, "net_income": -3320265, "net_income_to_common": -3320265, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13081926, "total_current_assets": 42478935, "total_assets": 72016498, "short_term_debt": 20433711, "long_term_debt": 28096182, "total_debt": 48529893, "total_liabilities": 80463776, "total_equity": -8447278, "shares_outstanding": 47500186, "goodwill_and_intangibles": 8432901 }, "cash_flow": { "operating_cash_flow": -5351266, "capital_expenditure": 0, "free_cash_flow": -5351266, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172707, "ticker_id": 8289, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1624424", "ebitda": "-1264564", "netIncome": "-3320265", "grossProfit": "5946357", "depreciation": "None", "totalRevenue": "37740881", "costOfRevenue": "31794524", "interestIncome": "185579", "incomeBeforeTax": "-3620926", "interestExpense": "1996500", "operatingIncome": "-6200565", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-300661", "reportedCurrency": "USD", "netInterestIncome": "-1810921", "nonInterestIncome": "None", "operatingExpenses": "12146922", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31794524", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359860", "sellingGeneralAndAdministrative": "10936132", "netIncomeFromContinuingOperations": "-3320265" }, "balance": { "goodwill": "8432901", "inventory": "3355882", "commonStock": "40984", "currentDebt": "None", "investments": "None", "totalAssets": "72016498", "longTermDebt": "28096182", "shortTermDebt": "20433711", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62185477", "totalLiabilities": "80463776", "otherCurrentAssets": "4057063", "totalCurrentAssets": "42478935", "currentLongTermDebt": "20433711", "longTermInvestments": "9299274", "shortTermInvestments": "0", "currentNetReceivables": "21984064", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29537563", "currentAccountsPayable": "3983336", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48529893", "totalShareholderEquity": "-8447278", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "22653325", "totalCurrentLiabilities": "48630213", "otherNonCurrentLiabilities": "3737381", "totalNonCurrentLiabilities": "31833562", "cashAndShortTermInvestments": "13081926", "commonStockSharesOutstanding": "47500186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13081926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3320265", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1353511", "operatingCashflow": "-5351266", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5065477", "cashflowFromInvestment": "2028745", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359860", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37740881, "cost_of_revenue": 31794524, "gross_profit": 5946357, "research_and_development": null, "selling_general_admin": 10936132, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1624424, "depreciation_amortisation": 359860, "ebitda": -1264564, "interest_expense": 1996500, "interest_income": null, "other_non_operating": null, "pretax_income": -3620926, "tax_provision": -300661, "effective_tax_rate": null, "net_income": -3320265, "net_income_continuing_ops": -3320265, "net_income_to_common": -3320265, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13081926, "short_term_investments": 0, "net_receivables": 21984064, "inventory": 3355882, "other_current_assets": null, "total_current_assets": 42478935, "net_ppe": null, "goodwill": 8432901, "intangible_assets": null, "goodwill_and_intangibles": 8432901, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29537563, "total_assets": 72016498, "short_term_debt": 20433711, "accounts_payable": 3983336, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48630213, "long_term_debt": 28096182, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31833562, "total_liabilities": 80463776, "total_debt": 48529893, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62185477, "total_equity": -8447278, "shares_outstanding": 47500186, "operating_cash_flow": -5351266, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2028745, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5065477, "free_cash_flow": -5351266, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1624424", "ebitda": "-1264564", "netIncome": "-3320265", "grossProfit": "5946357", "depreciation": "None", "totalRevenue": "37740881", "costOfRevenue": "31794524", "interestIncome": "185579", "incomeBeforeTax": "-3620926", "interestExpense": "1996500", "operatingIncome": "-6200565", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-300661", "reportedCurrency": "USD", "netInterestIncome": "-1810921", "nonInterestIncome": "None", "operatingExpenses": "12146922", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31794524", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359860", "sellingGeneralAndAdministrative": "10936132", "netIncomeFromContinuingOperations": "-3320265" }, "balance": { "goodwill": "8432901", "inventory": "3355882", "commonStock": "40984", "currentDebt": "None", "investments": "None", "totalAssets": "72016498", "longTermDebt": "28096182", "shortTermDebt": "20433711", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62185477", "totalLiabilities": "80463776", "otherCurrentAssets": "4057063", "totalCurrentAssets": "42478935", "currentLongTermDebt": "20433711", "longTermInvestments": "9299274", "shortTermInvestments": "0", "currentNetReceivables": "21984064", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29537563", "currentAccountsPayable": "3983336", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48529893", "totalShareholderEquity": "-8447278", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "22653325", "totalCurrentLiabilities": "48630213", "otherNonCurrentLiabilities": "3737381", "totalNonCurrentLiabilities": "31833562", "cashAndShortTermInvestments": "13081926", "commonStockSharesOutstanding": "47500186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13081926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3320265", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1353511", "operatingCashflow": "-5351266", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5065477", "cashflowFromInvestment": "2028745", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359860", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "income_statement": { "revenue": 131581702, "cost_of_revenue": 115131927, "gross_profit": 16449775, "ebit": 5652458, "ebitda": 7134729, "pretax_income": 2440983, "tax_provision": 1488090, "net_income": 974054, "net_income_to_common": 974054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21738542, "total_current_assets": 59618797, "total_assets": 96137396, "short_term_debt": 29164284, "long_term_debt": 28310340, "total_debt": 57474624, "total_liabilities": 101574980, "total_equity": -5218641, "shares_outstanding": 47500186, "goodwill_and_intangibles": 16429330 }, "cash_flow": { "operating_cash_flow": -23165441, "capital_expenditure": 107103, "free_cash_flow": -23058338, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172710, "ticker_id": 8289, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5652458", "ebitda": "7134729", "netIncome": "974054", "grossProfit": "16449775", "depreciation": "None", "totalRevenue": "131581702", "costOfRevenue": "115131927", "interestIncome": "121001", "incomeBeforeTax": "2440983", "interestExpense": "3211475", "operatingIncome": "3741606", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1488090", "reportedCurrency": "USD", "netInterestIncome": "-3090474", "nonInterestIncome": "None", "operatingExpenses": "12708169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115131927", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1482271", "sellingGeneralAndAdministrative": "11452939", "netIncomeFromContinuingOperations": "952893" }, "balance": { "goodwill": "8214665", "inventory": "2098096", "commonStock": "40984", "currentDebt": "None", "investments": "None", "totalAssets": "96137396", "longTermDebt": "28310340", "shortTermDebt": "29164284", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8214665", "reportedCurrency": "USD", "retainedEarnings": "-58865210", "totalLiabilities": "101574980", "otherCurrentAssets": "3736810", "totalCurrentAssets": "59618797", "currentLongTermDebt": "29164284", "longTermInvestments": "121534", "shortTermInvestments": "499938", "currentNetReceivables": "32045349", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36518598", "currentAccountsPayable": "22388949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57474624", "totalShareholderEquity": "-5218641", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14381734", "totalCurrentLiabilities": "69320372", "otherNonCurrentLiabilities": "3944268", "totalNonCurrentLiabilities": "32254607", "cashAndShortTermInvestments": "21738542", "commonStockSharesOutstanding": "47500186", "intangibleAssetsExcludingGoodwill": "8214665", "cashAndCashEquivalentsAtCarryingValue": "21738542", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "952893", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "615119", "operatingCashflow": "-23165441", "capitalExpenditures": "107103", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23496458", "cashflowFromInvestment": "11217725", "stockBasedCompensation": "22501", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1482271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131581702, "cost_of_revenue": 115131927, "gross_profit": 16449775, "research_and_development": null, "selling_general_admin": 11452939, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5652458, "depreciation_amortisation": 1482271, "ebitda": 7134729, "interest_expense": 3211475, "interest_income": null, "other_non_operating": null, "pretax_income": 2440983, "tax_provision": 1488090, "effective_tax_rate": null, "net_income": 974054, "net_income_continuing_ops": 952893, "net_income_to_common": 974054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21738542, "short_term_investments": 499938, "net_receivables": 32045349, "inventory": 2098096, "other_current_assets": null, "total_current_assets": 59618797, "net_ppe": null, "goodwill": 8214665, "intangible_assets": 8214665, "goodwill_and_intangibles": 16429330, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36518598, "total_assets": 96137396, "short_term_debt": 29164284, "accounts_payable": 22388949, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69320372, "long_term_debt": 28310340, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32254607, "total_liabilities": 101574980, "total_debt": 57474624, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58865210, "total_equity": -5218641, "shares_outstanding": 47500186, "operating_cash_flow": -23165441, "stock_based_compensation": 22501, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107103, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11217725, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23496458, "free_cash_flow": -23058338, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5652458", "ebitda": "7134729", "netIncome": "974054", "grossProfit": "16449775", "depreciation": "None", "totalRevenue": "131581702", "costOfRevenue": "115131927", "interestIncome": "121001", "incomeBeforeTax": "2440983", "interestExpense": "3211475", "operatingIncome": "3741606", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1488090", "reportedCurrency": "USD", "netInterestIncome": "-3090474", "nonInterestIncome": "None", "operatingExpenses": "12708169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115131927", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1482271", "sellingGeneralAndAdministrative": "11452939", "netIncomeFromContinuingOperations": "952893" }, "balance": { "goodwill": "8214665", "inventory": "2098096", "commonStock": "40984", "currentDebt": "None", "investments": "None", "totalAssets": "96137396", "longTermDebt": "28310340", "shortTermDebt": "29164284", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8214665", "reportedCurrency": "USD", "retainedEarnings": "-58865210", "totalLiabilities": "101574980", "otherCurrentAssets": "3736810", "totalCurrentAssets": "59618797", "currentLongTermDebt": "29164284", "longTermInvestments": "121534", "shortTermInvestments": "499938", "currentNetReceivables": "32045349", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36518598", "currentAccountsPayable": "22388949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57474624", "totalShareholderEquity": "-5218641", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14381734", "totalCurrentLiabilities": "69320372", "otherNonCurrentLiabilities": "3944268", "totalNonCurrentLiabilities": "32254607", "cashAndShortTermInvestments": "21738542", "commonStockSharesOutstanding": "47500186", "intangibleAssetsExcludingGoodwill": "8214665", "cashAndCashEquivalentsAtCarryingValue": "21738542", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "952893", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "615119", "operatingCashflow": "-23165441", "capitalExpenditures": "107103", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23496458", "cashflowFromInvestment": "11217725", "stockBasedCompensation": "22501", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1482271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "income_statement": { "revenue": 89827894, "cost_of_revenue": 80576754, "gross_profit": 9251140, "ebit": -12764563, "ebitda": -12145762, "pretax_income": -14710657, "tax_provision": -5729, "net_income": -14597880, "net_income_to_common": -14597880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17436017, "total_current_assets": 70600897, "total_assets": 111020046, "short_term_debt": 19161985, "long_term_debt": null, "total_debt": 19161985, "total_liabilities": 109435254, "total_equity": 1726075, "shares_outstanding": 44982797, "goodwill_and_intangibles": 7796741 }, "cash_flow": { "operating_cash_flow": -14872026, "capital_expenditure": 422461, "free_cash_flow": -14449565, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172711, "ticker_id": 8289, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12764563", "ebitda": "-12145762", "netIncome": "-14597880", "grossProfit": "9251140", "depreciation": "None", "totalRevenue": "89827894", "costOfRevenue": "80576754", "interestIncome": "None", "incomeBeforeTax": "-14710657", "interestExpense": "1946097", "operatingIncome": "-10950120", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5729", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20201255", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80576754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618801", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7796741", "inventory": "4027417", "commonStock": "68733", "currentDebt": "None", "investments": "None", "totalAssets": "111020046", "longTermDebt": "None", "shortTermDebt": "19161985", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-50341438", "totalLiabilities": "109435254", "otherCurrentAssets": "8601366", "totalCurrentAssets": "70600897", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48378572", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40419148", "currentAccountsPayable": "30482287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64324475", "totalShareholderEquity": "1726075", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12882265", "totalCurrentLiabilities": "62527287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46907967", "cashAndShortTermInvestments": "17436017", "commonStockSharesOutstanding": "44982797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17436017", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14597880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "383783", "operatingCashflow": "-14872026", "capitalExpenditures": "422461", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5458673", "cashflowFromInvestment": "648337", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "618801", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89827894, "cost_of_revenue": 80576754, "gross_profit": 9251140, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12764563, "depreciation_amortisation": 618801, "ebitda": -12145762, "interest_expense": 1946097, "interest_income": null, "other_non_operating": null, "pretax_income": -14710657, "tax_provision": -5729, "effective_tax_rate": null, "net_income": -14597880, "net_income_continuing_ops": null, "net_income_to_common": -14597880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17436017, "short_term_investments": null, "net_receivables": 48378572, "inventory": 4027417, "other_current_assets": null, "total_current_assets": 70600897, "net_ppe": null, "goodwill": 7796741, "intangible_assets": null, "goodwill_and_intangibles": 7796741, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40419148, "total_assets": 111020046, "short_term_debt": 19161985, "accounts_payable": 30482287, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62527287, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46907967, "total_liabilities": 109435254, "total_debt": 19161985, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50341438, "total_equity": 1726075, "shares_outstanding": 44982797, "operating_cash_flow": -14872026, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 422461, "acquisitions": null, "other_investing": null, "investing_cash_flow": 648337, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5458673, "free_cash_flow": -14449565, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12764563", "ebitda": "-12145762", "netIncome": "-14597880", "grossProfit": "9251140", "depreciation": "None", "totalRevenue": "89827894", "costOfRevenue": "80576754", "interestIncome": "None", "incomeBeforeTax": "-14710657", "interestExpense": "1946097", "operatingIncome": "-10950120", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5729", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20201255", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80576754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618801", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7796741", "inventory": "4027417", "commonStock": "68733", "currentDebt": "None", "investments": "None", "totalAssets": "111020046", "longTermDebt": "None", "shortTermDebt": "19161985", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-50341438", "totalLiabilities": "109435254", "otherCurrentAssets": "8601366", "totalCurrentAssets": "70600897", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48378572", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40419148", "currentAccountsPayable": "30482287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64324475", "totalShareholderEquity": "1726075", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12882265", "totalCurrentLiabilities": "62527287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46907967", "cashAndShortTermInvestments": "17436017", "commonStockSharesOutstanding": "44982797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17436017", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14597880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "383783", "operatingCashflow": "-14872026", "capitalExpenditures": "422461", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5458673", "cashflowFromInvestment": "648337", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "618801", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "income_statement": { "revenue": 88930250, "cost_of_revenue": 78347920, "gross_profit": 10582330, "ebit": -9148321, "ebitda": -7063850, "pretax_income": -10998838, "tax_provision": 1074872, "net_income": -11933366, "net_income_to_common": -11933366, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26882829, "total_current_assets": 54692429, "total_assets": 95034554, "short_term_debt": 18275195, "long_term_debt": null, "total_debt": 18275195, "total_liabilities": 83779422, "total_equity": 11289367, "shares_outstanding": 44982797, "goodwill_and_intangibles": 8240304 }, "cash_flow": { "operating_cash_flow": -5477247, "capital_expenditure": 281325, "free_cash_flow": -5195922, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172712, "ticker_id": 8289, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9148321", "ebitda": "-7063850", "netIncome": "-11933366", "grossProfit": "10582330", "depreciation": "None", "totalRevenue": "88930250", "costOfRevenue": "78347920", "interestIncome": "None", "incomeBeforeTax": "-10998838", "interestExpense": "1850513", "operatingIncome": "-8216749", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "1074872", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18799078", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78347920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2084471", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8240304", "inventory": "4501953", "commonStock": "66844", "currentDebt": "None", "investments": "None", "totalAssets": "95034554", "longTermDebt": "None", "shortTermDebt": "18275195", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-35743558", "totalLiabilities": "83779422", "otherCurrentAssets": "7599043", "totalCurrentAssets": "54692429", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22754296", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40342125", "currentAccountsPayable": "12537154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62656169", "totalShareholderEquity": "11289367", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6612086", "totalCurrentLiabilities": "37869817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45909605", "cashAndShortTermInvestments": "26882829", "commonStockSharesOutstanding": "44982797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26882829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11933366", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "2978971", "operatingCashflow": "-5477247", "capitalExpenditures": "281325", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8917912", "cashflowFromInvestment": "428316", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2084471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88930250, "cost_of_revenue": 78347920, "gross_profit": 10582330, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9148321, "depreciation_amortisation": 2084471, "ebitda": -7063850, "interest_expense": 1850513, "interest_income": null, "other_non_operating": null, "pretax_income": -10998838, "tax_provision": 1074872, "effective_tax_rate": null, "net_income": -11933366, "net_income_continuing_ops": null, "net_income_to_common": -11933366, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26882829, "short_term_investments": null, "net_receivables": 22754296, "inventory": 4501953, "other_current_assets": null, "total_current_assets": 54692429, "net_ppe": null, "goodwill": 8240304, "intangible_assets": null, "goodwill_and_intangibles": 8240304, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40342125, "total_assets": 95034554, "short_term_debt": 18275195, "accounts_payable": 12537154, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37869817, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45909605, "total_liabilities": 83779422, "total_debt": 18275195, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35743558, "total_equity": 11289367, "shares_outstanding": 44982797, "operating_cash_flow": -5477247, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281325, "acquisitions": null, "other_investing": null, "investing_cash_flow": 428316, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8917912, "free_cash_flow": -5195922, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9148321", "ebitda": "-7063850", "netIncome": "-11933366", "grossProfit": "10582330", "depreciation": "None", "totalRevenue": "88930250", "costOfRevenue": "78347920", "interestIncome": "None", "incomeBeforeTax": "-10998838", "interestExpense": "1850513", "operatingIncome": "-8216749", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "1074872", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18799078", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78347920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2084471", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8240304", "inventory": "4501953", "commonStock": "66844", "currentDebt": "None", "investments": "None", "totalAssets": "95034554", "longTermDebt": "None", "shortTermDebt": "18275195", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-35743558", "totalLiabilities": "83779422", "otherCurrentAssets": "7599043", "totalCurrentAssets": "54692429", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22754296", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40342125", "currentAccountsPayable": "12537154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62656169", "totalShareholderEquity": "11289367", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6612086", "totalCurrentLiabilities": "37869817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45909605", "cashAndShortTermInvestments": "26882829", "commonStockSharesOutstanding": "44982797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26882829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11933366", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "2978971", "operatingCashflow": "-5477247", "capitalExpenditures": "281325", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8917912", "cashflowFromInvestment": "428316", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2084471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "income_statement": { "revenue": 14830617, "cost_of_revenue": 11784049, "gross_profit": 3046568, "ebit": -155658, "ebitda": 120591, "pretax_income": -313005, "tax_provision": -6321, "net_income": -306684, "net_income_to_common": -306684, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4307362, "total_current_assets": 76996187, "total_assets": 106193906, "short_term_debt": 19073325, "long_term_debt": 6321979, "total_debt": 25395304, "total_liabilities": 117601882, "total_equity": -11407976, "shares_outstanding": 56184348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4187144000, "capital_expenditure": 4, "free_cash_flow": -4187143996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172685, "ticker_id": 8289, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-155658", "ebitda": "120591", "netIncome": "-306684", "grossProfit": "3046568", "depreciation": "None", "totalRevenue": "14830617", "costOfRevenue": "11784049", "interestIncome": "10947", "incomeBeforeTax": "-313005", "interestExpense": "298065", "operatingIncome": "-155658", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6321", "reportedCurrency": "USD", "netInterestIncome": "-287118", "nonInterestIncome": "None", "operatingExpenses": "3202226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11784049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276249", "sellingGeneralAndAdministrative": "2640000", "netIncomeFromContinuingOperations": "-306684" }, "balance": { "goodwill": "None", "inventory": "2733376", "commonStock": "58168", "currentDebt": "None", "investments": "None", "totalAssets": "106193906", "longTermDebt": "6321979", "shortTermDebt": "19073325", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110218357", "totalLiabilities": "117601882", "otherCurrentAssets": "619849", "totalCurrentAssets": "76996187", "currentLongTermDebt": "18050000", "longTermInvestments": "10616588", "shortTermInvestments": "522599000", "currentNetReceivables": "69335600", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29197718", "currentAccountsPayable": "60968271", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36269384", "totalShareholderEquity": "-11407976", "capitalLeaseObligations": "11897405", "otherCurrentLiabilities": "17976544", "totalCurrentLiabilities": "98018140", "otherNonCurrentLiabilities": "2164092", "totalNonCurrentLiabilities": "19583742", "cashAndShortTermInvestments": "4307362", "commonStockSharesOutstanding": "56184348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4307362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-306684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "343619", "operatingCashflow": "-4187144000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7699000", "cashflowFromInvestment": "548438000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14830617, "cost_of_revenue": 11784049, "gross_profit": 3046568, "research_and_development": null, "selling_general_admin": 2640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -155658, "depreciation_amortisation": 276249, "ebitda": 120591, "interest_expense": 298065, "interest_income": null, "other_non_operating": null, "pretax_income": -313005, "tax_provision": -6321, "effective_tax_rate": null, "net_income": -306684, "net_income_continuing_ops": -306684, "net_income_to_common": -306684, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4307362, "short_term_investments": 522599000, "net_receivables": 69335600, "inventory": 2733376, "other_current_assets": null, "total_current_assets": 76996187, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29197718, "total_assets": 106193906, "short_term_debt": 19073325, "accounts_payable": 60968271, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98018140, "long_term_debt": 6321979, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19583742, "total_liabilities": 117601882, "total_debt": 25395304, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110218357, "total_equity": -11407976, "shares_outstanding": 56184348, "operating_cash_flow": -4187144000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 548438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7699000, "free_cash_flow": -4187143996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-155658", "ebitda": "120591", "netIncome": "-306684", "grossProfit": "3046568", "depreciation": "None", "totalRevenue": "14830617", "costOfRevenue": "11784049", "interestIncome": "10947", "incomeBeforeTax": "-313005", "interestExpense": "298065", "operatingIncome": "-155658", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6321", "reportedCurrency": "USD", "netInterestIncome": "-287118", "nonInterestIncome": "None", "operatingExpenses": "3202226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11784049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276249", "sellingGeneralAndAdministrative": "2640000", "netIncomeFromContinuingOperations": "-306684" }, "balance": { "goodwill": "None", "inventory": "2733376", "commonStock": "58168", "currentDebt": "None", "investments": "None", "totalAssets": "106193906", "longTermDebt": "6321979", "shortTermDebt": "19073325", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110218357", "totalLiabilities": "117601882", "otherCurrentAssets": "619849", "totalCurrentAssets": "76996187", "currentLongTermDebt": "18050000", "longTermInvestments": "10616588", "shortTermInvestments": "522599000", "currentNetReceivables": "69335600", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29197718", "currentAccountsPayable": "60968271", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36269384", "totalShareholderEquity": "-11407976", "capitalLeaseObligations": "11897405", "otherCurrentLiabilities": "17976544", "totalCurrentLiabilities": "98018140", "otherNonCurrentLiabilities": "2164092", "totalNonCurrentLiabilities": "19583742", "cashAndShortTermInvestments": "4307362", "commonStockSharesOutstanding": "56184348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4307362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-306684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "343619", "operatingCashflow": "-4187144000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7699000", "cashflowFromInvestment": "548438000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "income_statement": { "revenue": 46569474, "cost_of_revenue": 45319186, "gross_profit": 1250288, "ebit": -1263843, "ebitda": null, "pretax_income": -1321458, "tax_provision": null, "net_income": -872245, "net_income_to_common": -872245, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7966797, "total_current_assets": 75349113, "total_assets": 91287054, "short_term_debt": null, "long_term_debt": 5339882, "total_debt": 5339882, "total_liabilities": 103497152, "total_equity": -12210098, "shares_outstanding": 54906572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2518890, "capital_expenditure": 0, "free_cash_flow": -2518890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172686, "ticker_id": 8289, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-872245", "grossProfit": "1250288", "depreciation": "None", "totalRevenue": "46569474", "costOfRevenue": "45319186", "interestIncome": "72503", "incomeBeforeTax": "-1321458", "interestExpense": "278315", "operatingIncome": "-1263843", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-205812", "nonInterestIncome": "None", "operatingExpenses": "47833317", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45319186", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2514131", "netIncomeFromContinuingOperations": "-872245" }, "balance": { "goodwill": "None", "inventory": "2061558", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "91287054", "longTermDebt": "5339882", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109911673", "totalLiabilities": "103497152", "otherCurrentAssets": "949803", "totalCurrentAssets": "75349113", "currentLongTermDebt": "20150000", "longTermInvestments": "10714811", "shortTermInvestments": "522599", "currentNetReceivables": "12939589", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15937941", "currentAccountsPayable": "59565812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-12210098", "capitalLeaseObligations": "1712329", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "95710719", "otherNonCurrentLiabilities": "2194744", "totalNonCurrentLiabilities": "7786433", "cashAndShortTermInvestments": "7966797", "commonStockSharesOutstanding": "54906572", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7966797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-872245", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-521653", "operatingCashflow": "-2518890", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333455", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46569474, "cost_of_revenue": 45319186, "gross_profit": 1250288, "research_and_development": null, "selling_general_admin": 2514131, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1263843, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 278315, "interest_income": null, "other_non_operating": null, "pretax_income": -1321458, "tax_provision": null, "effective_tax_rate": null, "net_income": -872245, "net_income_continuing_ops": -872245, "net_income_to_common": -872245, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7966797, "short_term_investments": 522599, "net_receivables": 12939589, "inventory": 2061558, "other_current_assets": null, "total_current_assets": 75349113, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15937941, "total_assets": 91287054, "short_term_debt": null, "accounts_payable": 59565812, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95710719, "long_term_debt": 5339882, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7786433, "total_liabilities": 103497152, "total_debt": 5339882, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109911673, "total_equity": -12210098, "shares_outstanding": 54906572, "operating_cash_flow": -2518890, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -333455, "free_cash_flow": -2518890, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-872245", "grossProfit": "1250288", "depreciation": "None", "totalRevenue": "46569474", "costOfRevenue": "45319186", "interestIncome": "72503", "incomeBeforeTax": "-1321458", "interestExpense": "278315", "operatingIncome": "-1263843", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-205812", "nonInterestIncome": "None", "operatingExpenses": "47833317", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45319186", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2514131", "netIncomeFromContinuingOperations": "-872245" }, "balance": { "goodwill": "None", "inventory": "2061558", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "91287054", "longTermDebt": "5339882", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109911673", "totalLiabilities": "103497152", "otherCurrentAssets": "949803", "totalCurrentAssets": "75349113", "currentLongTermDebt": "20150000", "longTermInvestments": "10714811", "shortTermInvestments": "522599", "currentNetReceivables": "12939589", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15937941", "currentAccountsPayable": "59565812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-12210098", "capitalLeaseObligations": "1712329", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "95710719", "otherNonCurrentLiabilities": "2194744", "totalNonCurrentLiabilities": "7786433", "cashAndShortTermInvestments": "7966797", "commonStockSharesOutstanding": "54906572", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7966797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-872245", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-521653", "operatingCashflow": "-2518890", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333455", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "income_statement": { "revenue": 30603000, "cost_of_revenue": 29646000, "gross_profit": 957000, "ebit": -2417000, "ebitda": 1191928735, "pretax_income": -2773000, "tax_provision": -516000, "net_income": -2257000, "net_income_to_common": -2257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5720283, "total_current_assets": 42058853, "total_assets": 58663000, "short_term_debt": 18152628, "long_term_debt": 9704197, "total_debt": 27856825, "total_liabilities": 70442570, "total_equity": -11779570, "shares_outstanding": 45824048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3397371, "capital_expenditure": 4, "free_cash_flow": 3397375, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172688, "ticker_id": 8289, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2417000", "ebitda": "1191928735", "netIncome": "-2257000", "grossProfit": "957000", "depreciation": "None", "totalRevenue": "30603000", "costOfRevenue": "29646000", "interestIncome": "120067", "incomeBeforeTax": "-2773000", "interestExpense": "356000", "operatingIncome": "-1942000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-516000", "reportedCurrency": "USD", "netInterestIncome": "-235783", "nonInterestIncome": "None", "operatingExpenses": "2899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1194345735", "sellingGeneralAndAdministrative": "2753000", "netIncomeFromContinuingOperations": "-2258104" }, "balance": { "goodwill": "None", "inventory": "1611965", "commonStock": "55565", "currentDebt": "None", "investments": "None", "totalAssets": "58663000", "longTermDebt": "9704197", "shortTermDebt": "18152628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109039428", "totalLiabilities": "70442570", "otherCurrentAssets": "3023627", "totalCurrentAssets": "42058853", "currentLongTermDebt": "16470000", "longTermInvestments": "10574146", "shortTermInvestments": "5713430", "currentNetReceivables": "25989548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16604147", "currentAccountsPayable": "26066714", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28294562", "totalShareholderEquity": "-11779570", "capitalLeaseObligations": "2120365", "otherCurrentLiabilities": "9996201", "totalCurrentLiabilities": "57500890", "otherNonCurrentLiabilities": "2015448", "totalNonCurrentLiabilities": "12941680", "cashAndShortTermInvestments": "5720283", "commonStockSharesOutstanding": "45824048", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5720283", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2258105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-23612", "operatingCashflow": "3397371", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71260", "cashflowFromInvestment": "500609", "stockBasedCompensation": "520721", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400875", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30603000, "cost_of_revenue": 29646000, "gross_profit": 957000, "research_and_development": null, "selling_general_admin": 2753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2417000, "depreciation_amortisation": 1194345735, "ebitda": 1191928735, "interest_expense": 356000, "interest_income": null, "other_non_operating": null, "pretax_income": -2773000, "tax_provision": -516000, "effective_tax_rate": null, "net_income": -2257000, "net_income_continuing_ops": -2258104, "net_income_to_common": -2257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5720283, "short_term_investments": 5713430, "net_receivables": 25989548, "inventory": 1611965, "other_current_assets": null, "total_current_assets": 42058853, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16604147, "total_assets": 58663000, "short_term_debt": 18152628, "accounts_payable": 26066714, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57500890, "long_term_debt": 9704197, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12941680, "total_liabilities": 70442570, "total_debt": 27856825, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109039428, "total_equity": -11779570, "shares_outstanding": 45824048, "operating_cash_flow": 3397371, "stock_based_compensation": 520721, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 500609, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71260, "free_cash_flow": 3397375, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2417000", "ebitda": "1191928735", "netIncome": "-2257000", "grossProfit": "957000", "depreciation": "None", "totalRevenue": "30603000", "costOfRevenue": "29646000", "interestIncome": "120067", "incomeBeforeTax": "-2773000", "interestExpense": "356000", "operatingIncome": "-1942000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-516000", "reportedCurrency": "USD", "netInterestIncome": "-235783", "nonInterestIncome": "None", "operatingExpenses": "2899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1194345735", "sellingGeneralAndAdministrative": "2753000", "netIncomeFromContinuingOperations": "-2258104" }, "balance": { "goodwill": "None", "inventory": "1611965", "commonStock": "55565", "currentDebt": "None", "investments": "None", "totalAssets": "58663000", "longTermDebt": "9704197", "shortTermDebt": "18152628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109039428", "totalLiabilities": "70442570", "otherCurrentAssets": "3023627", "totalCurrentAssets": "42058853", "currentLongTermDebt": "16470000", "longTermInvestments": "10574146", "shortTermInvestments": "5713430", "currentNetReceivables": "25989548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16604147", "currentAccountsPayable": "26066714", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28294562", "totalShareholderEquity": "-11779570", "capitalLeaseObligations": "2120365", "otherCurrentLiabilities": "9996201", "totalCurrentLiabilities": "57500890", "otherNonCurrentLiabilities": "2015448", "totalNonCurrentLiabilities": "12941680", "cashAndShortTermInvestments": "5720283", "commonStockSharesOutstanding": "45824048", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5720283", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2258105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-23612", "operatingCashflow": "3397371", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71260", "cashflowFromInvestment": "500609", "stockBasedCompensation": "520721", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400875", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "income_statement": { "revenue": 6883004, "cost_of_revenue": 6278443, "gross_profit": 604561, "ebit": -1642357, "ebitda": -1243400, "pretax_income": -2004994, "tax_provision": -106217, "net_income": -1898777, "net_income_to_common": -1898777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1915639, "total_current_assets": 21541998, "total_assets": 38243989, "short_term_debt": 22540214, "long_term_debt": 9569924, "total_debt": 32110138, "total_liabilities": 53350589, "total_equity": -15106600, "shares_outstanding": 45824048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 220702, "capital_expenditure": 0, "free_cash_flow": 220702, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172689, "ticker_id": 8289, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1642357", "ebitda": "-1243400", "netIncome": "-1898777", "grossProfit": "604561", "depreciation": "None", "totalRevenue": "6883004", "costOfRevenue": "6278443", "interestIncome": "226664", "incomeBeforeTax": "-2004994", "interestExpense": "362637", "operatingIncome": "-1768694", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-106217", "reportedCurrency": "USD", "netInterestIncome": "-135973", "nonInterestIncome": "None", "operatingExpenses": "2373255", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6278443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398957", "sellingGeneralAndAdministrative": "2302564", "netIncomeFromContinuingOperations": "-1898777" }, "balance": { "goodwill": "None", "inventory": "1586494", "commonStock": "49852", "currentDebt": "None", "investments": "None", "totalAssets": "38243989", "longTermDebt": "9569924", "shortTermDebt": "22540214", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106781324", "totalLiabilities": "53350589", "otherCurrentAssets": "3468899", "totalCurrentAssets": "21541998", "currentLongTermDebt": "20895325", "longTermInvestments": "10334876", "shortTermInvestments": "6203230", "currentNetReceivables": "8367736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16701991", "currentAccountsPayable": "3909408", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32979112", "totalShareholderEquity": "-15106600", "capitalLeaseObligations": "2513863", "otherCurrentLiabilities": "10430110", "totalCurrentLiabilities": "39798352", "otherNonCurrentLiabilities": "1654261", "totalNonCurrentLiabilities": "13552237", "cashAndShortTermInvestments": "1915639", "commonStockSharesOutstanding": "45824048", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1915639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1898776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "721146", "operatingCashflow": "220702", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1176507", "cashflowFromInvestment": "44092", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398957", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6883004, "cost_of_revenue": 6278443, "gross_profit": 604561, "research_and_development": null, "selling_general_admin": 2302564, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1642357, "depreciation_amortisation": 398957, "ebitda": -1243400, "interest_expense": 362637, "interest_income": null, "other_non_operating": null, "pretax_income": -2004994, "tax_provision": -106217, "effective_tax_rate": null, "net_income": -1898777, "net_income_continuing_ops": -1898777, "net_income_to_common": -1898777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1915639, "short_term_investments": 6203230, "net_receivables": 8367736, "inventory": 1586494, "other_current_assets": null, "total_current_assets": 21541998, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16701991, "total_assets": 38243989, "short_term_debt": 22540214, "accounts_payable": 3909408, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39798352, "long_term_debt": 9569924, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13552237, "total_liabilities": 53350589, "total_debt": 32110138, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106781324, "total_equity": -15106600, "shares_outstanding": 45824048, "operating_cash_flow": 220702, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1176507, "free_cash_flow": 220702, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1642357", "ebitda": "-1243400", "netIncome": "-1898777", "grossProfit": "604561", "depreciation": "None", "totalRevenue": "6883004", "costOfRevenue": "6278443", "interestIncome": "226664", "incomeBeforeTax": "-2004994", "interestExpense": "362637", "operatingIncome": "-1768694", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-106217", "reportedCurrency": "USD", "netInterestIncome": "-135973", "nonInterestIncome": "None", "operatingExpenses": "2373255", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6278443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398957", "sellingGeneralAndAdministrative": "2302564", "netIncomeFromContinuingOperations": "-1898777" }, "balance": { "goodwill": "None", "inventory": "1586494", "commonStock": "49852", "currentDebt": "None", "investments": "None", "totalAssets": "38243989", "longTermDebt": "9569924", "shortTermDebt": "22540214", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106781324", "totalLiabilities": "53350589", "otherCurrentAssets": "3468899", "totalCurrentAssets": "21541998", "currentLongTermDebt": "20895325", "longTermInvestments": "10334876", "shortTermInvestments": "6203230", "currentNetReceivables": "8367736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16701991", "currentAccountsPayable": "3909408", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32979112", "totalShareholderEquity": "-15106600", "capitalLeaseObligations": "2513863", "otherCurrentLiabilities": "10430110", "totalCurrentLiabilities": "39798352", "otherNonCurrentLiabilities": "1654261", "totalNonCurrentLiabilities": "13552237", "cashAndShortTermInvestments": "1915639", "commonStockSharesOutstanding": "45824048", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1915639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1898776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "721146", "operatingCashflow": "220702", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1176507", "cashflowFromInvestment": "44092", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398957", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "income_statement": { "revenue": 6927469, "cost_of_revenue": 5508398, "gross_profit": 1419071, "ebit": -990473, "ebitda": -595165, "pretax_income": -1359876, "tax_provision": -63634, "net_income": -1296242, "net_income_to_common": -1296242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 596251, "total_current_assets": 21552478, "total_assets": 38591425, "short_term_debt": 22586369, "long_term_debt": 10562457, "total_debt": 33148826, "total_liabilities": 54465830, "total_equity": -15874405, "shares_outstanding": 44417782, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -601134, "capital_expenditure": 4, "free_cash_flow": -601130, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172690, "ticker_id": 8289, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-990473", "ebitda": "-595165", "netIncome": "-1296242", "grossProfit": "1419071", "depreciation": "None", "totalRevenue": "6927469", "costOfRevenue": "5508398", "interestIncome": "120205", "incomeBeforeTax": "-1359876", "interestExpense": "369403", "operatingIncome": "-1155504", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-63634", "reportedCurrency": "USD", "netInterestIncome": "-249198", "nonInterestIncome": "None", "operatingExpenses": "2574575", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5508398", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395308", "sellingGeneralAndAdministrative": "2401000", "netIncomeFromContinuingOperations": "-1296242" }, "balance": { "goodwill": "None", "inventory": "2296891", "commonStock": "47094", "currentDebt": "None", "investments": "None", "totalAssets": "38591425", "longTermDebt": "10562457", "shortTermDebt": "22586369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104882547", "totalLiabilities": "54465830", "otherCurrentAssets": "2444444", "totalCurrentAssets": "21552478", "currentLongTermDebt": "20978658", "longTermInvestments": "10062137", "shortTermInvestments": "6247506", "currentNetReceivables": "9967386", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17038947", "currentAccountsPayable": "3946419", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34442632", "totalShareholderEquity": "-15874405", "capitalLeaseObligations": "2901517", "otherCurrentLiabilities": "9958742", "totalCurrentLiabilities": "39020362", "otherNonCurrentLiabilities": "2029501", "totalNonCurrentLiabilities": "15445468", "cashAndShortTermInvestments": "596251", "commonStockSharesOutstanding": "44417782", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "596251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1296242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1008572", "operatingCashflow": "-601134", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "376549", "cashflowFromInvestment": "93417", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6927469, "cost_of_revenue": 5508398, "gross_profit": 1419071, "research_and_development": null, "selling_general_admin": 2401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -990473, "depreciation_amortisation": 395308, "ebitda": -595165, "interest_expense": 369403, "interest_income": null, "other_non_operating": null, "pretax_income": -1359876, "tax_provision": -63634, "effective_tax_rate": null, "net_income": -1296242, "net_income_continuing_ops": -1296242, "net_income_to_common": -1296242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 596251, "short_term_investments": 6247506, "net_receivables": 9967386, "inventory": 2296891, "other_current_assets": null, "total_current_assets": 21552478, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17038947, "total_assets": 38591425, "short_term_debt": 22586369, "accounts_payable": 3946419, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39020362, "long_term_debt": 10562457, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15445468, "total_liabilities": 54465830, "total_debt": 33148826, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104882547, "total_equity": -15874405, "shares_outstanding": 44417782, "operating_cash_flow": -601134, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 93417, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 376549, "free_cash_flow": -601130, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-990473", "ebitda": "-595165", "netIncome": "-1296242", "grossProfit": "1419071", "depreciation": "None", "totalRevenue": "6927469", "costOfRevenue": "5508398", "interestIncome": "120205", "incomeBeforeTax": "-1359876", "interestExpense": "369403", "operatingIncome": "-1155504", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-63634", "reportedCurrency": "USD", "netInterestIncome": "-249198", "nonInterestIncome": "None", "operatingExpenses": "2574575", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5508398", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395308", "sellingGeneralAndAdministrative": "2401000", "netIncomeFromContinuingOperations": "-1296242" }, "balance": { "goodwill": "None", "inventory": "2296891", "commonStock": "47094", "currentDebt": "None", "investments": "None", "totalAssets": "38591425", "longTermDebt": "10562457", "shortTermDebt": "22586369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104882547", "totalLiabilities": "54465830", "otherCurrentAssets": "2444444", "totalCurrentAssets": "21552478", "currentLongTermDebt": "20978658", "longTermInvestments": "10062137", "shortTermInvestments": "6247506", "currentNetReceivables": "9967386", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17038947", "currentAccountsPayable": "3946419", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34442632", "totalShareholderEquity": "-15874405", "capitalLeaseObligations": "2901517", "otherCurrentLiabilities": "9958742", "totalCurrentLiabilities": "39020362", "otherNonCurrentLiabilities": "2029501", "totalNonCurrentLiabilities": "15445468", "cashAndShortTermInvestments": "596251", "commonStockSharesOutstanding": "44417782", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "596251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1296242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1008572", "operatingCashflow": "-601134", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "376549", "cashflowFromInvestment": "93417", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "income_statement": { "revenue": 6436900, "cost_of_revenue": 5503340, "gross_profit": 933560, "ebit": -1788994, "ebitda": -1408035, "pretax_income": -2186493, "tax_provision": 1717102, "net_income": -3903595, "net_income_to_common": -3903595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 786333, "total_current_assets": 20949859, "total_assets": 38629891, "short_term_debt": 19599742, "long_term_debt": 13530448, "total_debt": 33130190, "total_liabilities": 53708833, "total_equity": -15078942, "shares_outstanding": 45270860, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1311515, "capital_expenditure": 5, "free_cash_flow": -1311510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172691, "ticker_id": 8289, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1788994", "ebitda": "-1408035", "netIncome": "-3903595", "grossProfit": "933560", "depreciation": "None", "totalRevenue": "6436900", "costOfRevenue": "5503340", "interestIncome": "137095", "incomeBeforeTax": "-2186493", "interestExpense": "397042", "operatingIncome": "-1795934", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1717102", "reportedCurrency": "USD", "netInterestIncome": "-259947", "nonInterestIncome": "None", "operatingExpenses": "2731381", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5503340", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380959", "sellingGeneralAndAdministrative": "2606469", "netIncomeFromContinuingOperations": "-3903595" }, "balance": { "goodwill": "0", "inventory": "1969708", "commonStock": "46532", "currentDebt": "None", "investments": "None", "totalAssets": "38629891", "longTermDebt": "13530448", "shortTermDebt": "19599742", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103586305", "totalLiabilities": "53708833", "otherCurrentAssets": "2468329", "totalCurrentAssets": "20949859", "currentLongTermDebt": "18028658", "longTermInvestments": "10020888", "shortTermInvestments": "6337574", "currentNetReceivables": "9387915", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17680032", "currentAccountsPayable": "2665721", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34842520", "totalShareholderEquity": "-15078942", "capitalLeaseObligations": "3283414", "otherCurrentLiabilities": "10093427", "totalCurrentLiabilities": "34740022", "otherNonCurrentLiabilities": "2105538", "totalNonCurrentLiabilities": "18968811", "cashAndShortTermInvestments": "786333", "commonStockSharesOutstanding": "45270860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "786333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3903595", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "212610", "operatingCashflow": "-1311515", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-546199", "cashflowFromInvestment": "1376040", "stockBasedCompensation": "-1", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380959", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6436900, "cost_of_revenue": 5503340, "gross_profit": 933560, "research_and_development": null, "selling_general_admin": 2606469, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1788994, "depreciation_amortisation": 380959, "ebitda": -1408035, "interest_expense": 397042, "interest_income": null, "other_non_operating": null, "pretax_income": -2186493, "tax_provision": 1717102, "effective_tax_rate": null, "net_income": -3903595, "net_income_continuing_ops": -3903595, "net_income_to_common": -3903595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 786333, "short_term_investments": 6337574, "net_receivables": 9387915, "inventory": 1969708, "other_current_assets": null, "total_current_assets": 20949859, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17680032, "total_assets": 38629891, "short_term_debt": 19599742, "accounts_payable": 2665721, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34740022, "long_term_debt": 13530448, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18968811, "total_liabilities": 53708833, "total_debt": 33130190, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103586305, "total_equity": -15078942, "shares_outstanding": 45270860, "operating_cash_flow": -1311515, "stock_based_compensation": -1, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1376040, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -546199, "free_cash_flow": -1311510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1788994", "ebitda": "-1408035", "netIncome": "-3903595", "grossProfit": "933560", "depreciation": "None", "totalRevenue": "6436900", "costOfRevenue": "5503340", "interestIncome": "137095", "incomeBeforeTax": "-2186493", "interestExpense": "397042", "operatingIncome": "-1795934", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1717102", "reportedCurrency": "USD", "netInterestIncome": "-259947", "nonInterestIncome": "None", "operatingExpenses": "2731381", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5503340", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380959", "sellingGeneralAndAdministrative": "2606469", "netIncomeFromContinuingOperations": "-3903595" }, "balance": { "goodwill": "0", "inventory": "1969708", "commonStock": "46532", "currentDebt": "None", "investments": "None", "totalAssets": "38629891", "longTermDebt": "13530448", "shortTermDebt": "19599742", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103586305", "totalLiabilities": "53708833", "otherCurrentAssets": "2468329", "totalCurrentAssets": "20949859", "currentLongTermDebt": "18028658", "longTermInvestments": "10020888", "shortTermInvestments": "6337574", "currentNetReceivables": "9387915", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17680032", "currentAccountsPayable": "2665721", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34842520", "totalShareholderEquity": "-15078942", "capitalLeaseObligations": "3283414", "otherCurrentLiabilities": "10093427", "totalCurrentLiabilities": "34740022", "otherNonCurrentLiabilities": "2105538", "totalNonCurrentLiabilities": "18968811", "cashAndShortTermInvestments": "786333", "commonStockSharesOutstanding": "45270860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "786333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3903595", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "212610", "operatingCashflow": "-1311515", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-546199", "cashflowFromInvestment": "1376040", "stockBasedCompensation": "-1", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380959", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "income_statement": { "revenue": 6331606, "cost_of_revenue": 5074267, "gross_profit": 1257339, "ebit": -9166453, "ebitda": -8777354, "pretax_income": -9565919, "tax_provision": 56811, "net_income": -9622730, "net_income_to_common": -9622730, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 871415, "total_current_assets": 24169234, "total_assets": 43045571, "short_term_debt": 21473785, "long_term_debt": 11784756, "total_debt": 33258541, "total_liabilities": 53983195, "total_equity": -10937624, "shares_outstanding": 45160314, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 203618, "capital_expenditure": 1, "free_cash_flow": 203619, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172693, "ticker_id": 8289, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9166453", "ebitda": "-8777354", "netIncome": "-9622730", "grossProfit": "1257339", "depreciation": "None", "totalRevenue": "6331606", "costOfRevenue": "5074267", "interestIncome": "206342", "incomeBeforeTax": "-9565919", "interestExpense": "399461", "operatingIncome": "-10027306", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "56811", "reportedCurrency": "USD", "netInterestIncome": "-193119", "nonInterestIncome": "None", "operatingExpenses": "11284645", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5074267", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389099", "sellingGeneralAndAdministrative": "3680853", "netIncomeFromContinuingOperations": "-9622730" }, "balance": { "goodwill": "0", "inventory": "2376376", "commonStock": "46532", "currentDebt": "None", "investments": "None", "totalAssets": "43045571", "longTermDebt": "11784756", "shortTermDebt": "21473785", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99682710", "totalLiabilities": "53983195", "otherCurrentAssets": "2496900", "totalCurrentAssets": "24169234", "currentLongTermDebt": "19938658", "longTermInvestments": "10341988", "shortTermInvestments": "7712877", "currentNetReceivables": "10711666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18876337", "currentAccountsPayable": "2745255", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35378906", "totalShareholderEquity": "-10937624", "capitalLeaseObligations": "3655492", "otherCurrentLiabilities": "11452340", "totalCurrentLiabilities": "37720021", "otherNonCurrentLiabilities": "2358053", "totalNonCurrentLiabilities": "16263174", "cashAndShortTermInvestments": "871415", "commonStockSharesOutstanding": "45160314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "871415", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9622730", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "46586", "operatingCashflow": "203618", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360584", "cashflowFromInvestment": "-18156", "stockBasedCompensation": "1325896", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389099", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6331606, "cost_of_revenue": 5074267, "gross_profit": 1257339, "research_and_development": null, "selling_general_admin": 3680853, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9166453, "depreciation_amortisation": 389099, "ebitda": -8777354, "interest_expense": 399461, "interest_income": null, "other_non_operating": null, "pretax_income": -9565919, "tax_provision": 56811, "effective_tax_rate": null, "net_income": -9622730, "net_income_continuing_ops": -9622730, "net_income_to_common": -9622730, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 871415, "short_term_investments": 7712877, "net_receivables": 10711666, "inventory": 2376376, "other_current_assets": null, "total_current_assets": 24169234, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18876337, "total_assets": 43045571, "short_term_debt": 21473785, "accounts_payable": 2745255, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37720021, "long_term_debt": 11784756, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16263174, "total_liabilities": 53983195, "total_debt": 33258541, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99682710, "total_equity": -10937624, "shares_outstanding": 45160314, "operating_cash_flow": 203618, "stock_based_compensation": 1325896, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18156, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -360584, "free_cash_flow": 203619, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9166453", "ebitda": "-8777354", "netIncome": "-9622730", "grossProfit": "1257339", "depreciation": "None", "totalRevenue": "6331606", "costOfRevenue": "5074267", "interestIncome": "206342", "incomeBeforeTax": "-9565919", "interestExpense": "399461", "operatingIncome": "-10027306", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "56811", "reportedCurrency": "USD", "netInterestIncome": "-193119", "nonInterestIncome": "None", "operatingExpenses": "11284645", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5074267", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389099", "sellingGeneralAndAdministrative": "3680853", "netIncomeFromContinuingOperations": "-9622730" }, "balance": { "goodwill": "0", "inventory": "2376376", "commonStock": "46532", "currentDebt": "None", "investments": "None", "totalAssets": "43045571", "longTermDebt": "11784756", "shortTermDebt": "21473785", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99682710", "totalLiabilities": "53983195", "otherCurrentAssets": "2496900", "totalCurrentAssets": "24169234", "currentLongTermDebt": "19938658", "longTermInvestments": "10341988", "shortTermInvestments": "7712877", "currentNetReceivables": "10711666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18876337", "currentAccountsPayable": "2745255", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35378906", "totalShareholderEquity": "-10937624", "capitalLeaseObligations": "3655492", "otherCurrentLiabilities": "11452340", "totalCurrentLiabilities": "37720021", "otherNonCurrentLiabilities": "2358053", "totalNonCurrentLiabilities": "16263174", "cashAndShortTermInvestments": "871415", "commonStockSharesOutstanding": "45160314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "871415", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9622730", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "46586", "operatingCashflow": "203618", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360584", "cashflowFromInvestment": "-18156", "stockBasedCompensation": "1325896", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389099", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "income_statement": { "revenue": 4454301, "cost_of_revenue": 3866218, "gross_profit": 588083, "ebit": -1894243, "ebitda": -1510731, "pretax_income": -2279108, "tax_provision": -114884, "net_income": -2164224, "net_income_to_common": -2164224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1359990, "total_current_assets": 24696533, "total_assets": 51092027, "short_term_debt": 19438608, "long_term_debt": 14044596, "total_debt": 33483204, "total_liabilities": 53906066, "total_equity": -2814039, "shares_outstanding": 41477573, "goodwill_and_intangibles": 7380885000 }, "cash_flow": { "operating_cash_flow": -1621919, "capital_expenditure": 1, "free_cash_flow": -1621918, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172694, "ticker_id": 8289, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1894243", "ebitda": "-1510731", "netIncome": "-2164224", "grossProfit": "588083", "depreciation": "None", "totalRevenue": "4454301", "costOfRevenue": "3866218", "interestIncome": "141311", "incomeBeforeTax": "-2279108", "interestExpense": "384866", "operatingIncome": "-2399569", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-114884", "reportedCurrency": "USD", "netInterestIncome": "-243555", "nonInterestIncome": "None", "operatingExpenses": "2987652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3866218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383512", "sellingGeneralAndAdministrative": "2900745", "netIncomeFromContinuingOperations": "-2164224" }, "balance": { "goodwill": "7380885", "inventory": "1557419", "commonStock": "46268", "currentDebt": "None", "investments": "None", "totalAssets": "51092027", "longTermDebt": "14044596", "shortTermDebt": "19438608", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7373504115", "reportedCurrency": "USD", "retainedEarnings": "-90059980", "totalLiabilities": "53906066", "otherCurrentAssets": "3223945", "totalCurrentAssets": "24696533", "currentLongTermDebt": "17938658", "longTermInvestments": "9733771", "shortTermInvestments": "7688222", "currentNetReceivables": "10866957", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26395494", "currentAccountsPayable": "2112322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35997067", "totalShareholderEquity": "-2814039", "capitalLeaseObligations": "4013813", "otherCurrentLiabilities": "10397617", "totalCurrentLiabilities": "34880250", "otherNonCurrentLiabilities": "2467357", "totalNonCurrentLiabilities": "19025816", "cashAndShortTermInvestments": "1359990", "commonStockSharesOutstanding": "41477573", "intangibleAssetsExcludingGoodwill": "7373504115", "cashAndCashEquivalentsAtCarryingValue": "1359990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2164224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-324364", "operatingCashflow": "-1621919", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1356697", "cashflowFromInvestment": "-688222", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4454301, "cost_of_revenue": 3866218, "gross_profit": 588083, "research_and_development": null, "selling_general_admin": 2900745, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1894243, "depreciation_amortisation": 383512, "ebitda": -1510731, "interest_expense": 384866, "interest_income": null, "other_non_operating": null, "pretax_income": -2279108, "tax_provision": -114884, "effective_tax_rate": null, "net_income": -2164224, "net_income_continuing_ops": -2164224, "net_income_to_common": -2164224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1359990, "short_term_investments": 7688222, "net_receivables": 10866957, "inventory": 1557419, "other_current_assets": null, "total_current_assets": 24696533, "net_ppe": null, "goodwill": 7380885, "intangible_assets": 7373504115, "goodwill_and_intangibles": 7380885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26395494, "total_assets": 51092027, "short_term_debt": 19438608, "accounts_payable": 2112322, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34880250, "long_term_debt": 14044596, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19025816, "total_liabilities": 53906066, "total_debt": 33483204, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90059980, "total_equity": -2814039, "shares_outstanding": 41477573, "operating_cash_flow": -1621919, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -688222, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1356697, "free_cash_flow": -1621918, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1894243", "ebitda": "-1510731", "netIncome": "-2164224", "grossProfit": "588083", "depreciation": "None", "totalRevenue": "4454301", "costOfRevenue": "3866218", "interestIncome": "141311", "incomeBeforeTax": "-2279108", "interestExpense": "384866", "operatingIncome": "-2399569", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-114884", "reportedCurrency": "USD", "netInterestIncome": "-243555", "nonInterestIncome": "None", "operatingExpenses": "2987652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3866218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383512", "sellingGeneralAndAdministrative": "2900745", "netIncomeFromContinuingOperations": "-2164224" }, "balance": { "goodwill": "7380885", "inventory": "1557419", "commonStock": "46268", "currentDebt": "None", "investments": "None", "totalAssets": "51092027", "longTermDebt": "14044596", "shortTermDebt": "19438608", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7373504115", "reportedCurrency": "USD", "retainedEarnings": "-90059980", "totalLiabilities": "53906066", "otherCurrentAssets": "3223945", "totalCurrentAssets": "24696533", "currentLongTermDebt": "17938658", "longTermInvestments": "9733771", "shortTermInvestments": "7688222", "currentNetReceivables": "10866957", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26395494", "currentAccountsPayable": "2112322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35997067", "totalShareholderEquity": "-2814039", "capitalLeaseObligations": "4013813", "otherCurrentLiabilities": "10397617", "totalCurrentLiabilities": "34880250", "otherNonCurrentLiabilities": "2467357", "totalNonCurrentLiabilities": "19025816", "cashAndShortTermInvestments": "1359990", "commonStockSharesOutstanding": "41477573", "intangibleAssetsExcludingGoodwill": "7373504115", "cashAndCashEquivalentsAtCarryingValue": "1359990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2164224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-324364", "operatingCashflow": "-1621919", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1356697", "cashflowFromInvestment": "-688222", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "income_statement": { "revenue": 5764074, "cost_of_revenue": 6228481, "gross_profit": -464407, "ebit": -18882625, "ebitda": -18490049, "pretax_income": -19266986, "tax_provision": 4801, "net_income": -19271787, "net_income_to_common": -19271787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4929781, "total_current_assets": 27266404, "total_assets": 54692062, "short_term_debt": 21403954, "long_term_debt": 13363217, "total_debt": 34767171, "total_liabilities": 55277300, "total_equity": -585238, "shares_outstanding": 41461502, "goodwill_and_intangibles": 7428019 }, "cash_flow": { "operating_cash_flow": -6400294, "capital_expenditure": 27999, "free_cash_flow": -6372295, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172695, "ticker_id": 8289, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18882625", "ebitda": "-18490049", "netIncome": "-19271787", "grossProfit": "-464407", "depreciation": "None", "totalRevenue": "5764074", "costOfRevenue": "6228481", "interestIncome": "15792", "incomeBeforeTax": "-19266986", "interestExpense": "384363", "operatingIncome": "-18880739", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4801", "reportedCurrency": "USD", "netInterestIncome": "-368571", "nonInterestIncome": "None", "operatingExpenses": "18416332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6228481", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392576", "sellingGeneralAndAdministrative": "18251110", "netIncomeFromContinuingOperations": "-19271787" }, "balance": { "goodwill": "7428019", "inventory": "1248447", "commonStock": "46231", "currentDebt": "None", "investments": "None", "totalAssets": "54692062", "longTermDebt": "13363217", "shortTermDebt": "21403954", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87895756", "totalLiabilities": "55277300", "otherCurrentAssets": "3736564", "totalCurrentAssets": "27266404", "currentLongTermDebt": "19938658", "longTermInvestments": "9557500", "shortTermInvestments": "7000000", "currentNetReceivables": "10351612", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27425658", "currentAccountsPayable": "2042203", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37668687", "totalShareholderEquity": "-585238", "capitalLeaseObligations": "4366812", "otherCurrentLiabilities": "11850017", "totalCurrentLiabilities": "36393429", "otherNonCurrentLiabilities": "2619138", "totalNonCurrentLiabilities": "18883871", "cashAndShortTermInvestments": "4929781", "commonStockSharesOutstanding": "41461502", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4929781", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19271787", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "58067", "operatingCashflow": "-6400294", "capitalExpenditures": "27999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15572815", "cashflowFromInvestment": "-6985527", "stockBasedCompensation": "17210288", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392576", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5764074, "cost_of_revenue": 6228481, "gross_profit": -464407, "research_and_development": null, "selling_general_admin": 18251110, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18882625, "depreciation_amortisation": 392576, "ebitda": -18490049, "interest_expense": 384363, "interest_income": null, "other_non_operating": null, "pretax_income": -19266986, "tax_provision": 4801, "effective_tax_rate": null, "net_income": -19271787, "net_income_continuing_ops": -19271787, "net_income_to_common": -19271787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4929781, "short_term_investments": 7000000, "net_receivables": 10351612, "inventory": 1248447, "other_current_assets": null, "total_current_assets": 27266404, "net_ppe": null, "goodwill": 7428019, "intangible_assets": null, "goodwill_and_intangibles": 7428019, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27425658, "total_assets": 54692062, "short_term_debt": 21403954, "accounts_payable": 2042203, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36393429, "long_term_debt": 13363217, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18883871, "total_liabilities": 55277300, "total_debt": 34767171, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87895756, "total_equity": -585238, "shares_outstanding": 41461502, "operating_cash_flow": -6400294, "stock_based_compensation": 17210288, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6985527, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15572815, "free_cash_flow": -6372295, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18882625", "ebitda": "-18490049", "netIncome": "-19271787", "grossProfit": "-464407", "depreciation": "None", "totalRevenue": "5764074", "costOfRevenue": "6228481", "interestIncome": "15792", "incomeBeforeTax": "-19266986", "interestExpense": "384363", "operatingIncome": "-18880739", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4801", "reportedCurrency": "USD", "netInterestIncome": "-368571", "nonInterestIncome": "None", "operatingExpenses": "18416332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6228481", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392576", "sellingGeneralAndAdministrative": "18251110", "netIncomeFromContinuingOperations": "-19271787" }, "balance": { "goodwill": "7428019", "inventory": "1248447", "commonStock": "46231", "currentDebt": "None", "investments": "None", "totalAssets": "54692062", "longTermDebt": "13363217", "shortTermDebt": "21403954", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87895756", "totalLiabilities": "55277300", "otherCurrentAssets": "3736564", "totalCurrentAssets": "27266404", "currentLongTermDebt": "19938658", "longTermInvestments": "9557500", "shortTermInvestments": "7000000", "currentNetReceivables": "10351612", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27425658", "currentAccountsPayable": "2042203", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37668687", "totalShareholderEquity": "-585238", "capitalLeaseObligations": "4366812", "otherCurrentLiabilities": "11850017", "totalCurrentLiabilities": "36393429", "otherNonCurrentLiabilities": "2619138", "totalNonCurrentLiabilities": "18883871", "cashAndShortTermInvestments": "4929781", "commonStockSharesOutstanding": "41461502", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4929781", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19271787", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "58067", "operatingCashflow": "-6400294", "capitalExpenditures": "27999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15572815", "cashflowFromInvestment": "-6985527", "stockBasedCompensation": "17210288", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392576", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "income_statement": { "revenue": 12243783, "cost_of_revenue": 10453200, "gross_profit": 1790583, "ebit": 831688, "ebitda": null, "pretax_income": -128157, "tax_provision": null, "net_income": 84903, "net_income_to_common": 84903, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2539312, "total_current_assets": 19921585, "total_assets": 48655201, "short_term_debt": null, "long_term_debt": 14269768, "total_debt": 14269768, "total_liabilities": 64543029, "total_equity": -15887828, "shares_outstanding": 44500186, "goodwill_and_intangibles": 7584779 }, "cash_flow": { "operating_cash_flow": 4480363, "capital_expenditure": 0, "free_cash_flow": 4480363, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172696, "ticker_id": 8289, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "84903", "grossProfit": "1790583", "depreciation": "None", "totalRevenue": "12243783", "costOfRevenue": "10453200", "interestIncome": "15641", "incomeBeforeTax": "-128157", "interestExpense": "399307", "operatingIncome": "831688", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-383666", "nonInterestIncome": "None", "operatingExpenses": "11412095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10453200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "958895", "netIncomeFromContinuingOperations": "84903" }, "balance": { "goodwill": "7584779", "inventory": "1341397", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48655201", "longTermDebt": "14269768", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68623969", "totalLiabilities": "64543029", "otherCurrentAssets": "852534", "totalCurrentAssets": "19921585", "currentLongTermDebt": "22038658", "longTermInvestments": "9698308", "shortTermInvestments": "None", "currentNetReceivables": "4176322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28733616", "currentAccountsPayable": "3384195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-15887828", "capitalLeaseObligations": "5576124", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "43401304", "otherNonCurrentLiabilities": "2793388", "totalNonCurrentLiabilities": "21141725", "cashAndShortTermInvestments": "2539312", "commonStockSharesOutstanding": "44500186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2539312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84903", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "317635", "operatingCashflow": "4480363", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5343849", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400190", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12243783, "cost_of_revenue": 10453200, "gross_profit": 1790583, "research_and_development": null, "selling_general_admin": 958895, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 831688, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 399307, "interest_income": null, "other_non_operating": null, "pretax_income": -128157, "tax_provision": null, "effective_tax_rate": null, "net_income": 84903, "net_income_continuing_ops": 84903, "net_income_to_common": 84903, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2539312, "short_term_investments": null, "net_receivables": 4176322, "inventory": 1341397, "other_current_assets": null, "total_current_assets": 19921585, "net_ppe": null, "goodwill": 7584779, "intangible_assets": null, "goodwill_and_intangibles": 7584779, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28733616, "total_assets": 48655201, "short_term_debt": null, "accounts_payable": 3384195, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43401304, "long_term_debt": 14269768, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21141725, "total_liabilities": 64543029, "total_debt": 14269768, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68623969, "total_equity": -15887828, "shares_outstanding": 44500186, "operating_cash_flow": 4480363, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5343849, "free_cash_flow": 4480363, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "84903", "grossProfit": "1790583", "depreciation": "None", "totalRevenue": "12243783", "costOfRevenue": "10453200", "interestIncome": "15641", "incomeBeforeTax": "-128157", "interestExpense": "399307", "operatingIncome": "831688", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-383666", "nonInterestIncome": "None", "operatingExpenses": "11412095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10453200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "958895", "netIncomeFromContinuingOperations": "84903" }, "balance": { "goodwill": "7584779", "inventory": "1341397", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48655201", "longTermDebt": "14269768", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68623969", "totalLiabilities": "64543029", "otherCurrentAssets": "852534", "totalCurrentAssets": "19921585", "currentLongTermDebt": "22038658", "longTermInvestments": "9698308", "shortTermInvestments": "None", "currentNetReceivables": "4176322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28733616", "currentAccountsPayable": "3384195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-15887828", "capitalLeaseObligations": "5576124", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "43401304", "otherNonCurrentLiabilities": "2793388", "totalNonCurrentLiabilities": "21141725", "cashAndShortTermInvestments": "2539312", "commonStockSharesOutstanding": "44500186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2539312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84903", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "317635", "operatingCashflow": "4480363", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5343849", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400190", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "income_statement": { "revenue": 14273607, "cost_of_revenue": 9766080, "gross_profit": 4507527, "ebit": 651648, "ebitda": 1053603, "pretax_income": 1324464, "tax_provision": -140899, "net_income": 1465363, "net_income_to_common": 1465363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3839189, "total_current_assets": 27606358, "total_assets": 59331539, "short_term_debt": 21158712, "long_term_debt": 17286312, "total_debt": 38445024, "total_liabilities": 75632884, "total_equity": -16301345, "shares_outstanding": 44500186, "goodwill_and_intangibles": 7351439 }, "cash_flow": { "operating_cash_flow": 994590, "capital_expenditure": 0, "free_cash_flow": 994590, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172698, "ticker_id": 8289, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "651648", "ebitda": "1053603", "netIncome": "1465363", "grossProfit": "4507527", "depreciation": "None", "totalRevenue": "14273607", "costOfRevenue": "9766080", "interestIncome": "18139", "incomeBeforeTax": "1324464", "interestExpense": "329094", "operatingIncome": "651648", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-140899", "reportedCurrency": "USD", "netInterestIncome": "-310955", "nonInterestIncome": "None", "operatingExpenses": "3855879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9766080", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401955", "sellingGeneralAndAdministrative": "3556173", "netIncomeFromContinuingOperations": "1465363" }, "balance": { "goodwill": "7351439", "inventory": "3701313", "commonStock": "40984", "currentDebt": "None", "investments": "None", "totalAssets": "59331539", "longTermDebt": "17286312", "shortTermDebt": "21158712", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68708872", "totalLiabilities": "75632884", "otherCurrentAssets": "1999012", "totalCurrentAssets": "27606358", "currentLongTermDebt": "19695979", "longTermInvestments": "9416660", "shortTermInvestments": "None", "currentNetReceivables": "18066844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31725181", "currentAccountsPayable": "4189641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42912770", "totalShareholderEquity": "-16301345", "capitalLeaseObligations": "5930479", "otherCurrentLiabilities": "19349181", "totalCurrentLiabilities": "51170515", "otherNonCurrentLiabilities": "2708311", "totalNonCurrentLiabilities": "24462369", "cashAndShortTermInvestments": "3839189", "commonStockSharesOutstanding": "44500186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3839189", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1465363", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "366112", "operatingCashflow": "994590", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618033", "cashflowFromInvestment": "-325", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14273607, "cost_of_revenue": 9766080, "gross_profit": 4507527, "research_and_development": null, "selling_general_admin": 3556173, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 651648, "depreciation_amortisation": 401955, "ebitda": 1053603, "interest_expense": 329094, "interest_income": null, "other_non_operating": null, "pretax_income": 1324464, "tax_provision": -140899, "effective_tax_rate": null, "net_income": 1465363, "net_income_continuing_ops": 1465363, "net_income_to_common": 1465363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3839189, "short_term_investments": null, "net_receivables": 18066844, "inventory": 3701313, "other_current_assets": null, "total_current_assets": 27606358, "net_ppe": null, "goodwill": 7351439, "intangible_assets": null, "goodwill_and_intangibles": 7351439, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31725181, "total_assets": 59331539, "short_term_debt": 21158712, "accounts_payable": 4189641, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51170515, "long_term_debt": 17286312, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24462369, "total_liabilities": 75632884, "total_debt": 38445024, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68708872, "total_equity": -16301345, "shares_outstanding": 44500186, "operating_cash_flow": 994590, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -618033, "free_cash_flow": 994590, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "651648", "ebitda": "1053603", "netIncome": "1465363", "grossProfit": "4507527", "depreciation": "None", "totalRevenue": "14273607", "costOfRevenue": "9766080", "interestIncome": "18139", "incomeBeforeTax": "1324464", "interestExpense": "329094", "operatingIncome": "651648", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-140899", "reportedCurrency": "USD", "netInterestIncome": "-310955", "nonInterestIncome": "None", "operatingExpenses": "3855879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9766080", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401955", "sellingGeneralAndAdministrative": "3556173", "netIncomeFromContinuingOperations": "1465363" }, "balance": { "goodwill": "7351439", "inventory": "3701313", "commonStock": "40984", "currentDebt": "None", "investments": "None", "totalAssets": "59331539", "longTermDebt": "17286312", "shortTermDebt": "21158712", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68708872", "totalLiabilities": "75632884", "otherCurrentAssets": "1999012", "totalCurrentAssets": "27606358", "currentLongTermDebt": "19695979", "longTermInvestments": "9416660", "shortTermInvestments": "None", "currentNetReceivables": "18066844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31725181", "currentAccountsPayable": "4189641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42912770", "totalShareholderEquity": "-16301345", "capitalLeaseObligations": "5930479", "otherCurrentLiabilities": "19349181", "totalCurrentLiabilities": "51170515", "otherNonCurrentLiabilities": "2708311", "totalNonCurrentLiabilities": "24462369", "cashAndShortTermInvestments": "3839189", "commonStockSharesOutstanding": "44500186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3839189", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1465363", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "366112", "operatingCashflow": "994590", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618033", "cashflowFromInvestment": "-325", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "income_statement": { "revenue": 14753462, "cost_of_revenue": 12672907, "gross_profit": 2080555, "ebit": -918030, "ebitda": -516580, "pretax_income": -1367242, "tax_provision": 491053, "net_income": -1858295, "net_income_to_common": -1858295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3666479, "total_current_assets": 31633835, "total_assets": 64346655, "short_term_debt": 27833530, "long_term_debt": 10941233, "total_debt": 38774763, "total_liabilities": 82070833, "total_equity": -17724178, "shares_outstanding": 44500186, "goodwill_and_intangibles": 7391996 }, "cash_flow": { "operating_cash_flow": -3885889, "capital_expenditure": 28001, "free_cash_flow": -3857888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172699, "ticker_id": 8289, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:08.186709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-918030", "ebitda": "-516580", "netIncome": "-1858295", "grossProfit": "2080555", "depreciation": "None", "totalRevenue": "14753462", "costOfRevenue": "12672907", "interestIncome": "26397", "incomeBeforeTax": "-1367242", "interestExpense": "449212", "operatingIncome": "-910669", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "491053", "reportedCurrency": "USD", "netInterestIncome": "-422815", "nonInterestIncome": "None", "operatingExpenses": "2991224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12672907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401450", "sellingGeneralAndAdministrative": "2577722", "netIncomeFromContinuingOperations": "-1858295" }, "balance": { "goodwill": "7391996", "inventory": "2027629", "commonStock": "40984", "currentDebt": "None", "investments": "None", "totalAssets": "64346655", "longTermDebt": "10941233", "shortTermDebt": "27833530", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70174235", "totalLiabilities": "82070833", "otherCurrentAssets": "3883298", "totalCurrentAssets": "31633835", "currentLongTermDebt": "26404857", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22056429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32712819", "currentAccountsPayable": "4518623", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43617593", "totalShareholderEquity": "-17724178", "capitalLeaseObligations": "6271503", "otherCurrentLiabilities": "21025294", "totalCurrentLiabilities": "62662035", "otherNonCurrentLiabilities": "3557243", "totalNonCurrentLiabilities": "19408797", "cashAndShortTermInvestments": "3666479", "commonStockSharesOutstanding": "44500186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3666479", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1858295", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "766061", "operatingCashflow": "-3885889", "capitalExpenditures": "28001", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1260183", "cashflowFromInvestment": "-28266", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401450", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14753462, "cost_of_revenue": 12672907, "gross_profit": 2080555, "research_and_development": null, "selling_general_admin": 2577722, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -918030, "depreciation_amortisation": 401450, "ebitda": -516580, "interest_expense": 449212, "interest_income": null, "other_non_operating": null, "pretax_income": -1367242, "tax_provision": 491053, "effective_tax_rate": null, "net_income": -1858295, "net_income_continuing_ops": -1858295, "net_income_to_common": -1858295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3666479, "short_term_investments": null, "net_receivables": 22056429, "inventory": 2027629, "other_current_assets": null, "total_current_assets": 31633835, "net_ppe": null, "goodwill": 7391996, "intangible_assets": null, "goodwill_and_intangibles": 7391996, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32712819, "total_assets": 64346655, "short_term_debt": 27833530, "accounts_payable": 4518623, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62662035, "long_term_debt": 10941233, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19408797, "total_liabilities": 82070833, "total_debt": 38774763, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70174235, "total_equity": -17724178, "shares_outstanding": 44500186, "operating_cash_flow": -3885889, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28001, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28266, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1260183, "free_cash_flow": -3857888, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-918030", "ebitda": "-516580", "netIncome": "-1858295", "grossProfit": "2080555", "depreciation": "None", "totalRevenue": "14753462", "costOfRevenue": "12672907", "interestIncome": "26397", "incomeBeforeTax": "-1367242", "interestExpense": "449212", "operatingIncome": "-910669", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "491053", "reportedCurrency": "USD", "netInterestIncome": "-422815", "nonInterestIncome": "None", "operatingExpenses": "2991224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12672907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401450", "sellingGeneralAndAdministrative": "2577722", "netIncomeFromContinuingOperations": "-1858295" }, "balance": { "goodwill": "7391996", "inventory": "2027629", "commonStock": "40984", "currentDebt": "None", "investments": "None", "totalAssets": "64346655", "longTermDebt": "10941233", "shortTermDebt": "27833530", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70174235", "totalLiabilities": "82070833", "otherCurrentAssets": "3883298", "totalCurrentAssets": "31633835", "currentLongTermDebt": "26404857", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22056429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32712819", "currentAccountsPayable": "4518623", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43617593", "totalShareholderEquity": "-17724178", "capitalLeaseObligations": "6271503", "otherCurrentLiabilities": "21025294", "totalCurrentLiabilities": "62662035", "otherNonCurrentLiabilities": "3557243", "totalNonCurrentLiabilities": "19408797", "cashAndShortTermInvestments": "3666479", "commonStockSharesOutstanding": "44500186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3666479", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1858295", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "766061", "operatingCashflow": "-3885889", "capitalExpenditures": "28001", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1260183", "cashflowFromInvestment": "-28266", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401450", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }