{ "ticker": { "uuid": "0c2e0279-c2f9-4d94-be32-2ff685cd7bac", "symbol": "ENS", "name": "Enersys", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/0c2e0279-c2f9-4d94-be32-2ff685cd7bac/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c2e0279-c2f9-4d94-be32-2ff685cd7bac/" }, "ticker_metadata": { "id": 1285, "uuid": "0c2e0279-c2f9-4d94-be32-2ff685cd7bac", "symbol": "ENS", "name": "Enersys", "asset_type": "equity", "market_cap": 8607605000, "stock_exchange_id": 3, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "EnerSys provides various stored energy solutions for industrial applications globally. The company is headquartered in Reading, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0c2e0279-c2f9-4d94-be32-2ff685cd7bac", "symbol": "ENS", "name": "Enersys", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/0c2e0279-c2f9-4d94-be32-2ff685cd7bac/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c2e0279-c2f9-4d94-be32-2ff685cd7bac/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.11, "quality": 0.78, "momentum": 0.96, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 227.08, "market_cap": 8661787206.8, "pe_ratio": 29.5165, "earnings_yield": 0.0339, "ebitda_to_ev": 0.0547, "shareholder_yield": 0.0044, "roe": 0.154, "piotroski_f_score": 6, "momentum_12_1": 1.667, "volatility_252d": 0.2664 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:55.823596+00:00", "batch_id": "" }, "size": { "price_close": 227.08, "market_cap": 8661787206.8, "market_cap_usd": 8661787206.8, "enterprise_value": 9358069206.8, "shares_outstanding": 38144210, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.5165, "pb_ratio": 4.5462, "ptbv_ratio": 10.6941, "ps_ratio": 2.309, "pcf_ratio": 15.8178, "pfcf_ratio": 13.7999, "ev_ebitda": 18.2966, "ev_ebit": 23.5182, "ev_sales": 2.4946, "ev_fcf": 14.9092, "earnings_yield": 0.0339, "fcf_yield": 0.0671, "price_to_sales": 2.309, "price_to_book": 4.5462, "price_to_cashflow": 15.8178, "ebitda_to_ev": 0.0547, "sales_yield": 0.4009 }, "yield": { "dividend_yield": 0.0044, "buyback_yield": 0, "shareholder_yield": 0.0044, "debt_paydown_yield": null, "total_yield": 0.0044 }, "quality": { "gross_margin": 0.2926, "operating_margin": 0.1061, "net_margin": 0.0782, "ebitda_margin": 0.1363, "fcf_margin": 0.1673, "roe": 0.154, "roa": 0.0733, "roic": 0.1292, "roc_greenblatt": null, "asset_turnover": 0.9371, "cash_conversion": 2.1389, "accruals_ratio": -0.0635, "sbc_to_revenue": 0.01, "piotroski_f_score": 6, "altman_z_score": 5.1069, "earnings_stability_5y": 0.2211, "revenue_stability_5y": 0.0892, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2742, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0993, "net_debt_to_ebitda": 1.3613, "debt_to_assets": 0.2835, "interest_coverage": 7.456, "current_ratio": 2.6638, "quick_ratio": 1.7625, "net_debt": 696282000, "local_beta": 0.0006, "volatility_252d": 0.2664, "volatility_60d": 0.5907, "max_drawdown_12m": -0.139, "risk_adjusted_momentum": 6.2583 }, "growth": { "revenue_growth_1y": 0.037, "revenue_growth_3y_cagr": 0.0038, "revenue_growth_5y_cagr": 0.0473, "eps_growth_1y": -0.1932, "eps_growth_3y_cagr": 0.1864, "eps_growth_5y_cagr": 0.1541, "fcf_growth_1y": 0.646, "book_value_growth_1y": 0.0542, "revenue_growth": 0.037, "earnings_growth": -0.1932 }, "momentum": { "price_return_1m": -0.0119, "price_return_3m": 0.4661, "price_return_6m": 0.5432, "price_return_9m": 1.1995, "price_return_12m": 1.6352, "price_return_12m_ex1m": 1.667, "momentum_6m": 0.5432, "momentum_12m": 1.6352, "momentum_12_1": 1.667, "distance_from_52w_high": -0.0418, "distance_from_52w_low": 1.7454, "relative_strength": 1.5352 }, "raw_ttm": { "revenue_ttm": 3751376000, "gross_profit_ttm": 1097562000, "ebit_ttm": 397907000, "ebitda_ttm": 511465000, "net_income_ttm": 293456000, "eps_diluted_ttm": 7.6933, "operating_cash_flow_ttm": 547596000, "capital_expenditure_ttm": 80074000, "fcf_ttm": 627670000, "dividends_paid_ttm": 38142000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 53367000, "cash_and_equivalents": 438675000, "total_current_assets": 2141810000, "total_current_liabilities": 804038000, "net_ppe": null, "total_assets": 4003324000, "total_debt": 1134957000, "total_equity": 1905284000, "net_working_capital": 954272000, "book_value_per_share": 49.9495, "retained_earnings": 2743635000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 809962000, "tangible_book_per_share": 21.2342 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 69, "rank_pb": 76, "rank_ptbv": 83, "rank_ps": 53, "rank_pcf": 67, "rank_ev_ebitda": 73, "rank_ev_ebit": 75, "rank_earnings_yield": 69, "rank_fcf_yield": 57, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 27, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 71, "rank_fcf_margin": 55, "rank_piotroski": 36, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6 }, "composites": { "value_composite": 89, "quality_composite": 22, "momentum_composite": 4, "growth_composite": 78, "yield_composite": 68, "svqf_composite": 85, "vc1_composite": 86, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.2929, "os_score": 0.52, "value_percentile": 0.11, "quality_percentile": 0.78, "momentum_percentile": 0.96, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4039, "ticker_id": 1285, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:55.823596+00:00", "batch_id": "", "os_score_delta": null, "price_close": 227.08, "market_cap": 8661787206.8, "market_cap_usd": 8661787206.8, "enterprise_value": 9358069206.8, "shares_outstanding": 38144210, "fx_rate_to_usd": null, "pe_ratio": 29.51647677, "pb_ratio": 4.54619217, "ptbv_ratio": 10.69406615, "ps_ratio": 2.30896269, "pcf_ratio": 15.81784236, "pfcf_ratio": 13.79990633, "ev_ebitda": 18.29659743, "ev_ebit": 23.51823217, "ev_sales": 2.49456978, "ev_fcf": 14.90921855, "earnings_yield": 0.03387938, "fcf_yield": 0.0670726, "dividend_yield": 0.00440348, "buyback_yield": 0, "shareholder_yield": 0.00440348, "debt_paydown_yield": null, "total_yield": 0.00440348, "gross_margin": 0.29257584, "operating_margin": 0.10606961, "net_margin": 0.07822623, "ebitda_margin": 0.13634064, "fcf_margin": 0.16731727, "roe": 0.15402218, "roa": 0.07330309, "roic": 0.12924146, "roc_greenblatt": null, "asset_turnover": 0.9370653, "cash_conversion": 2.13888965, "accruals_ratio": -0.06348225, "sbc_to_revenue": 0.01002139, "debt_to_equity": 1.09928599, "net_debt_to_ebitda": 1.36134828, "debt_to_assets": 0.28350366, "interest_coverage": 7.45604962, "current_ratio": 2.66381688, "quick_ratio": 1.76250376, "net_debt": 696282000, "revenue_growth_1y": 0.03698523, "revenue_growth_3y_cagr": 0.00383196, "revenue_growth_5y_cagr": 0.04726156, "eps_growth_1y": -0.19321484, "eps_growth_3y_cagr": 0.18635944, "eps_growth_5y_cagr": 0.15410257, "fcf_growth_1y": 0.64597625, "book_value_growth_1y": 0.05418861, "piotroski_f_score": 6, "altman_z_score": 5.10689114, "earnings_stability_5y": 0.221094, "revenue_stability_5y": 0.089203, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01192237, "price_return_3m": 0.46609636, "price_return_6m": 0.54321449, "price_return_9m": 1.19947328, "price_return_12m": 1.63517026, "price_return_12m_ex1m": 1.66696684, "distance_from_52w_high": -0.04177568, "distance_from_52w_low": 1.74537682, "relative_strength": 1.53520668, "local_beta": 0.0006, "volatility_252d": 0.266361, "volatility_60d": 0.590659, "max_drawdown_12m": -0.13901978, "revenue_ttm": 3751376000, "gross_profit_ttm": 1097562000, "ebit_ttm": 397907000, "ebitda_ttm": 511465000, "net_income_ttm": 293456000, "eps_diluted_ttm": 7.69333013, "operating_cash_flow_ttm": 547596000, "capital_expenditure_ttm": 80074000, "fcf_ttm": 627670000, "dividends_paid_ttm": 38142000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 53367000, "cash_and_equivalents": 438675000, "total_current_assets": 2141810000, "total_current_liabilities": 804038000, "net_ppe": null, "total_assets": 4003324000, "total_debt": 1134957000, "total_equity": 1905284000, "net_working_capital": 954272000, "book_value_per_share": 49.9494943, "retained_earnings": 2743635000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 809962000, "tangible_book_per_share": 21.23420566, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 69, "rank_pb": 76, "rank_ptbv": 83, "rank_ps": 53, "rank_pcf": 67, "rank_ev_ebitda": 73, "rank_ev_ebit": 75, "rank_earnings_yield": 69, "rank_fcf_yield": 57, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 27, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 71, "rank_fcf_margin": 55, "rank_piotroski": 36, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6, "value_composite": 89, "quality_composite": 22, "momentum_composite": 4, "growth_composite": 78, "yield_composite": 68, "svqf_composite": 85, "vc1_composite": 86, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 227.08, "os": 0.52, "value": 0.11, "quality": 0.78, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 29.5165, "earnings_yield": 0.0339, "shareholder_yield": 0.0044, "roe": 0.154, "momentum_12_1": 1.667, "complete_fields": { "id": 4039, "ticker_id": 1285, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:55.823596+00:00", "batch_id": "", "os_score_delta": null, "price_close": 227.08, "market_cap": 8661787206.8, "market_cap_usd": 8661787206.8, "enterprise_value": 9358069206.8, "shares_outstanding": 38144210, "fx_rate_to_usd": null, "pe_ratio": 29.51647677, "pb_ratio": 4.54619217, "ptbv_ratio": 10.69406615, "ps_ratio": 2.30896269, "pcf_ratio": 15.81784236, "pfcf_ratio": 13.79990633, "ev_ebitda": 18.29659743, "ev_ebit": 23.51823217, "ev_sales": 2.49456978, "ev_fcf": 14.90921855, "earnings_yield": 0.03387938, "fcf_yield": 0.0670726, "dividend_yield": 0.00440348, "buyback_yield": 0, "shareholder_yield": 0.00440348, "debt_paydown_yield": null, "total_yield": 0.00440348, "gross_margin": 0.29257584, "operating_margin": 0.10606961, "net_margin": 0.07822623, "ebitda_margin": 0.13634064, "fcf_margin": 0.16731727, "roe": 0.15402218, "roa": 0.07330309, "roic": 0.12924146, "roc_greenblatt": null, "asset_turnover": 0.9370653, "cash_conversion": 2.13888965, "accruals_ratio": -0.06348225, "sbc_to_revenue": 0.01002139, "debt_to_equity": 1.09928599, "net_debt_to_ebitda": 1.36134828, "debt_to_assets": 0.28350366, "interest_coverage": 7.45604962, "current_ratio": 2.66381688, "quick_ratio": 1.76250376, "net_debt": 696282000, "revenue_growth_1y": 0.03698523, "revenue_growth_3y_cagr": 0.00383196, "revenue_growth_5y_cagr": 0.04726156, "eps_growth_1y": -0.19321484, "eps_growth_3y_cagr": 0.18635944, "eps_growth_5y_cagr": 0.15410257, "fcf_growth_1y": 0.64597625, "book_value_growth_1y": 0.05418861, "piotroski_f_score": 6, "altman_z_score": 5.10689114, "earnings_stability_5y": 0.221094, "revenue_stability_5y": 0.089203, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01192237, "price_return_3m": 0.46609636, "price_return_6m": 0.54321449, "price_return_9m": 1.19947328, "price_return_12m": 1.63517026, "price_return_12m_ex1m": 1.66696684, "distance_from_52w_high": -0.04177568, "distance_from_52w_low": 1.74537682, "relative_strength": 1.53520668, "local_beta": 0.0006, "volatility_252d": 0.266361, "volatility_60d": 0.590659, "max_drawdown_12m": -0.13901978, "revenue_ttm": 3751376000, "gross_profit_ttm": 1097562000, "ebit_ttm": 397907000, "ebitda_ttm": 511465000, "net_income_ttm": 293456000, "eps_diluted_ttm": 7.69333013, "operating_cash_flow_ttm": 547596000, "capital_expenditure_ttm": 80074000, "fcf_ttm": 627670000, "dividends_paid_ttm": 38142000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 53367000, "cash_and_equivalents": 438675000, "total_current_assets": 2141810000, "total_current_liabilities": 804038000, "net_ppe": null, "total_assets": 4003324000, "total_debt": 1134957000, "total_equity": 1905284000, "net_working_capital": 954272000, "book_value_per_share": 49.9494943, "retained_earnings": 2743635000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 809962000, "tangible_book_per_share": 21.23420566, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 69, "rank_pb": 76, "rank_ptbv": 83, "rank_ps": 53, "rank_pcf": 67, "rank_ev_ebitda": 73, "rank_ev_ebit": 75, "rank_earnings_yield": 69, "rank_fcf_yield": 57, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 27, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 71, "rank_fcf_margin": 55, "rank_piotroski": 36, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6, "value_composite": 89, "quality_composite": 22, "momentum_composite": 4, "growth_composite": 78, "yield_composite": 68, "svqf_composite": 85, "vc1_composite": 86, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "income_statement": { "revenue": 3751376000, "cost_of_revenue": 2653814000, "gross_profit": 1097562000, "ebit": 397907000, "ebitda": 511465000, "pretax_income": 347406000, "tax_provision": 53849000, "net_income": 293557000, "net_income_to_common": 293557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438675000, "total_current_assets": 2141810000, "total_assets": 4003324000, "short_term_debt": 55175000, "long_term_debt": 1079782000, "total_debt": 1134957000, "total_liabilities": 2094452000, "total_equity": 1905284000, "shares_outstanding": 38144210, "goodwill_and_intangibles": 1095322000 }, "cash_flow": { "operating_cash_flow": 547596000, "capital_expenditure": 80074000, "free_cash_flow": 627670000, "dividends_paid": 38142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257042, "ticker_id": 1285, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "397907000", "ebitda": "511465000", "netIncome": "293557000", "grossProfit": "1097562000", "depreciation": "None", "totalRevenue": "3751376000", "costOfRevenue": "2653814000", "interestIncome": "None", "incomeBeforeTax": "347406000", "interestExpense": "67580000", "operatingIncome": "476612000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "53849000", "reportedCurrency": "USD", "netInterestIncome": "-50501000", "nonInterestIncome": "None", "operatingExpenses": "620950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2653814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113558000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "293557000" }, "balance": { "goodwill": "752424000", "inventory": "724690000", "commonStock": "576000", "currentDebt": "None", "investments": "None", "totalAssets": "4003324000", "longTermDebt": "1079782000", "shortTermDebt": "55175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "342898000", "reportedCurrency": "USD", "retainedEarnings": "2743635000", "totalLiabilities": "2094452000", "otherCurrentAssets": "363199000", "totalCurrentAssets": "2141810000", "currentLongTermDebt": "29201000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "615246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1861514000", "currentAccountsPayable": "354190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1189684000", "totalShareholderEquity": "1905284000", "capitalLeaseObligations": "80701000", "otherCurrentLiabilities": "346593000", "totalCurrentLiabilities": "804038000", "otherNonCurrentLiabilities": "65534000", "totalNonCurrentLiabilities": "1290414000", "cashAndShortTermInvestments": "438675000", "commonStockSharesOutstanding": "38144210", "intangibleAssetsExcludingGoodwill": "342898000", "cashAndCashEquivalentsAtCarryingValue": "438675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293557000", "profitLoss": "None", "dividendPayout": "38142000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "25888000", "operatingCashflow": "547596000", "capitalExpenditures": "80074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380703000", "cashflowFromInvestment": "-87882000", "stockBasedCompensation": "37594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3751376000, "cost_of_revenue": 2653814000, "gross_profit": 1097562000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 397907000, "depreciation_amortisation": 113558000, "ebitda": 511465000, "interest_expense": 67580000, "interest_income": null, "other_non_operating": null, "pretax_income": 347406000, "tax_provision": 53849000, "effective_tax_rate": null, "net_income": 293557000, "net_income_continuing_ops": 293557000, "net_income_to_common": 293557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438675000, "short_term_investments": null, "net_receivables": 615246000, "inventory": 724690000, "other_current_assets": null, "total_current_assets": 2141810000, "net_ppe": null, "goodwill": 752424000, "intangible_assets": 342898000, "goodwill_and_intangibles": 1095322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1861514000, "total_assets": 4003324000, "short_term_debt": 55175000, "accounts_payable": 354190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 804038000, "long_term_debt": 1079782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1290414000, "total_liabilities": 2094452000, "total_debt": 1134957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2743635000, "total_equity": 1905284000, "shares_outstanding": 38144210, "operating_cash_flow": 547596000, "stock_based_compensation": 37594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87882000, "dividends_paid": 38142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -380703000, "free_cash_flow": 627670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "397907000", "ebitda": "511465000", "netIncome": "293557000", "grossProfit": "1097562000", "depreciation": "None", "totalRevenue": "3751376000", "costOfRevenue": "2653814000", "interestIncome": "None", "incomeBeforeTax": "347406000", "interestExpense": "67580000", "operatingIncome": "476612000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "53849000", "reportedCurrency": "USD", "netInterestIncome": "-50501000", "nonInterestIncome": "None", "operatingExpenses": "620950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2653814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113558000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "293557000" }, "balance": { "goodwill": "752424000", "inventory": "724690000", "commonStock": "576000", "currentDebt": "None", "investments": "None", "totalAssets": "4003324000", "longTermDebt": "1079782000", "shortTermDebt": "55175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "342898000", "reportedCurrency": "USD", "retainedEarnings": "2743635000", "totalLiabilities": "2094452000", "otherCurrentAssets": "363199000", "totalCurrentAssets": "2141810000", "currentLongTermDebt": "29201000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "615246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1861514000", "currentAccountsPayable": "354190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1189684000", "totalShareholderEquity": "1905284000", "capitalLeaseObligations": "80701000", "otherCurrentLiabilities": "346593000", "totalCurrentLiabilities": "804038000", "otherNonCurrentLiabilities": "65534000", "totalNonCurrentLiabilities": "1290414000", "cashAndShortTermInvestments": "438675000", "commonStockSharesOutstanding": "38144210", "intangibleAssetsExcludingGoodwill": "342898000", "cashAndCashEquivalentsAtCarryingValue": "438675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293557000", "profitLoss": "None", "dividendPayout": "38142000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "25888000", "operatingCashflow": "547596000", "capitalExpenditures": "80074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380703000", "cashflowFromInvestment": "-87882000", "stockBasedCompensation": "37594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "income_statement": { "revenue": 3617579000, "cost_of_revenue": 2525175000, "gross_profit": 1092404000, "ebit": 457693000, "ebitda": 558569000, "pretax_income": 406577000, "tax_provision": 42842000, "net_income": 363735000, "net_income_to_common": 363735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343131000, "total_current_assets": 2089814000, "total_assets": 3971248000, "short_term_debt": 51124000, "long_term_debt": 1083541000, "total_debt": 1134665000, "total_liabilities": 2051760000, "total_equity": 1916078000, "shares_outstanding": 40439000, "goodwill_and_intangibles": 1096503000 }, "cash_flow": { "operating_cash_flow": 260298000, "capital_expenditure": 121038000, "free_cash_flow": 381336000, "dividends_paid": 37466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257047, "ticker_id": 1285, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "457693000", "ebitda": "558569000", "netIncome": "363735000", "grossProfit": "1092404000", "depreciation": "None", "totalRevenue": "3617579000", "costOfRevenue": "2525175000", "interestIncome": "47792000", "incomeBeforeTax": "406577000", "interestExpense": "51116000", "operatingIncome": "464686000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42842000", "reportedCurrency": "USD", "netInterestIncome": "-51116000", "nonInterestIncome": "None", "operatingExpenses": "627718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2525175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100876000", "sellingGeneralAndAdministrative": "49951000", "netIncomeFromContinuingOperations": "363735000" }, "balance": { "goodwill": "721073000", "inventory": "739994000", "commonStock": "568000", "currentDebt": "None", "investments": "None", "totalAssets": "3971248000", "longTermDebt": "1083541000", "shortTermDebt": "51124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "375430000", "reportedCurrency": "USD", "retainedEarnings": "2489200000", "totalLiabilities": "2051760000", "otherCurrentAssets": "330299000", "totalCurrentAssets": "2089814000", "currentLongTermDebt": "28502000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "676390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1881434000", "currentAccountsPayable": "405694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "676068000", "shortLongTermDebtTotal": "1202290000", "totalShareholderEquity": "1916078000", "capitalLeaseObligations": "90247000", "otherCurrentLiabilities": "252670000", "totalCurrentLiabilities": "775068000", "otherNonCurrentLiabilities": "38111000", "totalNonCurrentLiabilities": "1276692000", "cashAndShortTermInvestments": "343131000", "commonStockSharesOutstanding": "40439000", "intangibleAssetsExcludingGoodwill": "375430000", "cashAndCashEquivalentsAtCarryingValue": "343131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "363735000", "profitLoss": "None", "dividendPayout": "37466000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1343000", "operatingCashflow": "260298000", "capitalExpenditures": "121038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90270000", "cashflowFromInvestment": "-336394000", "stockBasedCompensation": "27825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3617579000, "cost_of_revenue": 2525175000, "gross_profit": 1092404000, "research_and_development": null, "selling_general_admin": 49951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 457693000, "depreciation_amortisation": 100876000, "ebitda": 558569000, "interest_expense": 51116000, "interest_income": null, "other_non_operating": null, "pretax_income": 406577000, "tax_provision": 42842000, "effective_tax_rate": null, "net_income": 363735000, "net_income_continuing_ops": 363735000, "net_income_to_common": 363735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343131000, "short_term_investments": null, "net_receivables": 676390000, "inventory": 739994000, "other_current_assets": null, "total_current_assets": 2089814000, "net_ppe": null, "goodwill": 721073000, "intangible_assets": 375430000, "goodwill_and_intangibles": 1096503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1881434000, "total_assets": 3971248000, "short_term_debt": 51124000, "accounts_payable": 405694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 775068000, "long_term_debt": 1083541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1276692000, "total_liabilities": 2051760000, "total_debt": 1134665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2489200000, "total_equity": 1916078000, "shares_outstanding": 40439000, "operating_cash_flow": 260298000, "stock_based_compensation": 27825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -336394000, "dividends_paid": 37466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90270000, "free_cash_flow": 381336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "457693000", "ebitda": "558569000", "netIncome": "363735000", "grossProfit": "1092404000", "depreciation": "None", "totalRevenue": "3617579000", "costOfRevenue": "2525175000", "interestIncome": "47792000", "incomeBeforeTax": "406577000", "interestExpense": "51116000", "operatingIncome": "464686000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42842000", "reportedCurrency": "USD", "netInterestIncome": "-51116000", "nonInterestIncome": "None", "operatingExpenses": "627718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2525175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100876000", "sellingGeneralAndAdministrative": "49951000", "netIncomeFromContinuingOperations": "363735000" }, "balance": { "goodwill": "721073000", "inventory": "739994000", "commonStock": "568000", "currentDebt": "None", "investments": "None", "totalAssets": "3971248000", "longTermDebt": "1083541000", "shortTermDebt": "51124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "375430000", "reportedCurrency": "USD", "retainedEarnings": "2489200000", "totalLiabilities": "2051760000", "otherCurrentAssets": "330299000", "totalCurrentAssets": "2089814000", "currentLongTermDebt": "28502000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "676390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1881434000", "currentAccountsPayable": "405694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "676068000", "shortLongTermDebtTotal": "1202290000", "totalShareholderEquity": "1916078000", "capitalLeaseObligations": "90247000", "otherCurrentLiabilities": "252670000", "totalCurrentLiabilities": "775068000", "otherNonCurrentLiabilities": "38111000", "totalNonCurrentLiabilities": "1276692000", "cashAndShortTermInvestments": "343131000", "commonStockSharesOutstanding": "40439000", "intangibleAssetsExcludingGoodwill": "375430000", "cashAndCashEquivalentsAtCarryingValue": "343131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "363735000", "profitLoss": "None", "dividendPayout": "37466000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1343000", "operatingCashflow": "260298000", "capitalExpenditures": "121038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90270000", "cashflowFromInvestment": "-336394000", "stockBasedCompensation": "27825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "income_statement": { "revenue": 3581871000, "cost_of_revenue": 2598980000, "gross_profit": 982891000, "ebit": 342139000, "ebitda": 434160000, "pretax_income": 292185000, "tax_provision": 23089000, "net_income": 269096000, "net_income_to_common": 269096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333324000, "total_current_assets": 1782696000, "total_assets": 3466006000, "short_term_debt": 49961000, "long_term_debt": 801965000, "total_debt": 851926000, "total_liabilities": 1708934000, "total_equity": 1753645000, "shares_outstanding": 41371439, "goodwill_and_intangibles": 1002341000 }, "cash_flow": { "operating_cash_flow": 457029000, "capital_expenditure": 86437000, "free_cash_flow": 543466000, "dividends_paid": 34480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257052, "ticker_id": 1285, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "342139000", "ebitda": "434160000", "netIncome": "269096000", "grossProfit": "982891000", "depreciation": "None", "totalRevenue": "3581871000", "costOfRevenue": "2598980000", "interestIncome": "43901000", "incomeBeforeTax": "292185000", "interestExpense": "49954000", "operatingIncome": "351570000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23089000", "reportedCurrency": "USD", "netInterestIncome": "-49954000", "nonInterestIncome": "None", "operatingExpenses": "631321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2598980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92021000", "sellingGeneralAndAdministrative": "47777000", "netIncomeFromContinuingOperations": "269096000" }, "balance": { "goodwill": "682934000", "inventory": "697698000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "3466006000", "longTermDebt": "801965000", "shortTermDebt": "49961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "319407000", "reportedCurrency": "USD", "retainedEarnings": "2163880000", "totalLiabilities": "1708934000", "otherCurrentAssets": "167462000", "totalCurrentAssets": "1782696000", "currentLongTermDebt": "30444000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "584212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1683310000", "currentAccountsPayable": "369456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "608863000", "shortLongTermDebtTotal": "914260000", "totalShareholderEquity": "1753645000", "capitalLeaseObligations": "81851000", "otherCurrentLiabilities": "260075000", "totalCurrentLiabilities": "723857000", "otherNonCurrentLiabilities": "25909000", "totalNonCurrentLiabilities": "985077000", "cashAndShortTermInvestments": "333324000", "commonStockSharesOutstanding": "41371439", "intangibleAssetsExcludingGoodwill": "319407000", "cashAndCashEquivalentsAtCarryingValue": "333324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "269096000", "profitLoss": "None", "dividendPayout": "34480000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "75633000", "operatingCashflow": "457029000", "capitalExpenditures": "86437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-370560000", "cashflowFromInvestment": "-92479000", "stockBasedCompensation": "30607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3581871000, "cost_of_revenue": 2598980000, "gross_profit": 982891000, "research_and_development": null, "selling_general_admin": 47777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 342139000, "depreciation_amortisation": 92021000, "ebitda": 434160000, "interest_expense": 49954000, "interest_income": null, "other_non_operating": null, "pretax_income": 292185000, "tax_provision": 23089000, "effective_tax_rate": null, "net_income": 269096000, "net_income_continuing_ops": 269096000, "net_income_to_common": 269096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333324000, "short_term_investments": null, "net_receivables": 584212000, "inventory": 697698000, "other_current_assets": null, "total_current_assets": 1782696000, "net_ppe": null, "goodwill": 682934000, "intangible_assets": 319407000, "goodwill_and_intangibles": 1002341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1683310000, "total_assets": 3466006000, "short_term_debt": 49961000, "accounts_payable": 369456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 723857000, "long_term_debt": 801965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 985077000, "total_liabilities": 1708934000, "total_debt": 851926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2163880000, "total_equity": 1753645000, "shares_outstanding": 41371439, "operating_cash_flow": 457029000, "stock_based_compensation": 30607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92479000, "dividends_paid": 34480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -370560000, "free_cash_flow": 543466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "342139000", "ebitda": "434160000", "netIncome": "269096000", "grossProfit": "982891000", "depreciation": "None", "totalRevenue": "3581871000", "costOfRevenue": "2598980000", "interestIncome": "43901000", "incomeBeforeTax": "292185000", "interestExpense": "49954000", "operatingIncome": "351570000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23089000", "reportedCurrency": "USD", "netInterestIncome": "-49954000", "nonInterestIncome": "None", "operatingExpenses": "631321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2598980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92021000", "sellingGeneralAndAdministrative": "47777000", "netIncomeFromContinuingOperations": "269096000" }, "balance": { "goodwill": "682934000", "inventory": "697698000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "3466006000", "longTermDebt": "801965000", "shortTermDebt": "49961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "319407000", "reportedCurrency": "USD", "retainedEarnings": "2163880000", "totalLiabilities": "1708934000", "otherCurrentAssets": "167462000", "totalCurrentAssets": "1782696000", "currentLongTermDebt": "30444000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "584212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1683310000", "currentAccountsPayable": "369456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "608863000", "shortLongTermDebtTotal": "914260000", "totalShareholderEquity": "1753645000", "capitalLeaseObligations": "81851000", "otherCurrentLiabilities": "260075000", "totalCurrentLiabilities": "723857000", "otherNonCurrentLiabilities": "25909000", "totalNonCurrentLiabilities": "985077000", "cashAndShortTermInvestments": "333324000", "commonStockSharesOutstanding": "41371439", "intangibleAssetsExcludingGoodwill": "319407000", "cashAndCashEquivalentsAtCarryingValue": "333324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "269096000", "profitLoss": "None", "dividendPayout": "34480000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "75633000", "operatingCashflow": "457029000", "capitalExpenditures": "86437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-370560000", "cashflowFromInvestment": "-92479000", "stockBasedCompensation": "30607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "income_statement": { "revenue": 3708579000, "cost_of_revenue": 2868441000, "gross_profit": 840138000, "ebit": 270168000, "ebitda": 361321000, "pretax_income": 210639000, "tax_provision": 34829000, "net_income": 175810000, "net_income_to_common": 175810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346665000, "total_current_assets": 1895881000, "total_assets": 3616674000, "short_term_debt": 51962000, "long_term_debt": 1041989000, "total_debt": 1093951000, "total_liabilities": 2012793000, "total_equity": 1600279000, "shares_outstanding": 41326755, "goodwill_and_intangibles": 1037127000 }, "cash_flow": { "operating_cash_flow": 279938000, "capital_expenditure": 88772000, "free_cash_flow": 368710000, "dividends_paid": 28537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257057, "ticker_id": 1285, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270168000", "ebitda": "361321000", "netIncome": "175810000", "grossProfit": "840138000", "depreciation": "None", "totalRevenue": "3708579000", "costOfRevenue": "2868441000", "interestIncome": "60200000", "incomeBeforeTax": "210639000", "interestExpense": "59529000", "operatingIncome": "278361000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "34829000", "reportedCurrency": "USD", "netInterestIncome": "-59529000", "nonInterestIncome": "None", "operatingExpenses": "561777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-8193000", "costofGoodsAndServicesSold": "2868441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91153000", "sellingGeneralAndAdministrative": "544858000", "netIncomeFromContinuingOperations": "175810000" }, "balance": { "goodwill": "676715000", "inventory": "797798000", "commonStock": "560000", "currentDebt": "None", "investments": "None", "totalAssets": "3616674000", "longTermDebt": "1041989000", "shortTermDebt": "51962000", "treasuryStock": "-740956000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "360412000", "reportedCurrency": "USD", "retainedEarnings": "1930148000", "totalLiabilities": "2012793000", "otherCurrentAssets": "58007000", "totalCurrentAssets": "1895881000", "currentLongTermDebt": "30642000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "693411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1720793000", "currentAccountsPayable": "378641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "598520000", "shortLongTermDebtTotal": "1094205000", "totalShareholderEquity": "1600279000", "capitalLeaseObligations": "88129000", "otherCurrentLiabilities": "229650000", "totalCurrentLiabilities": "718320000", "otherNonCurrentLiabilities": "191366000", "totalNonCurrentLiabilities": "1294473000", "cashAndShortTermInvestments": "346665000", "commonStockSharesOutstanding": "41326755", "intangibleAssetsExcludingGoodwill": "360412000", "cashAndCashEquivalentsAtCarryingValue": "346665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175810000", "profitLoss": "None", "dividendPayout": "28537000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-96413000", "operatingCashflow": "279938000", "capitalExpenditures": "88772000", "changeInReceivables": "67553000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270450000", "cashflowFromInvestment": "-44802000", "stockBasedCompensation": "26371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35314000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3708579000, "cost_of_revenue": 2868441000, "gross_profit": 840138000, "research_and_development": null, "selling_general_admin": 544858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270168000, "depreciation_amortisation": 91153000, "ebitda": 361321000, "interest_expense": 59529000, "interest_income": null, "other_non_operating": null, "pretax_income": 210639000, "tax_provision": 34829000, "effective_tax_rate": null, "net_income": 175810000, "net_income_continuing_ops": 175810000, "net_income_to_common": 175810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346665000, "short_term_investments": null, "net_receivables": 693411000, "inventory": 797798000, "other_current_assets": null, "total_current_assets": 1895881000, "net_ppe": null, "goodwill": 676715000, "intangible_assets": 360412000, "goodwill_and_intangibles": 1037127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1720793000, "total_assets": 3616674000, "short_term_debt": 51962000, "accounts_payable": 378641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 718320000, "long_term_debt": 1041989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1294473000, "total_liabilities": 2012793000, "total_debt": 1093951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1930148000, "total_equity": 1600279000, "shares_outstanding": 41326755, "operating_cash_flow": 279938000, "stock_based_compensation": 26371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44802000, "dividends_paid": 28537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -270450000, "free_cash_flow": 368710000, "net_change_in_cash": -35314000 }, "raw_data": { "income": { "ebit": "270168000", "ebitda": "361321000", "netIncome": "175810000", "grossProfit": "840138000", "depreciation": "None", "totalRevenue": "3708579000", "costOfRevenue": "2868441000", "interestIncome": "60200000", "incomeBeforeTax": "210639000", "interestExpense": "59529000", "operatingIncome": "278361000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "34829000", "reportedCurrency": "USD", "netInterestIncome": "-59529000", "nonInterestIncome": "None", "operatingExpenses": "561777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-8193000", "costofGoodsAndServicesSold": "2868441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91153000", "sellingGeneralAndAdministrative": "544858000", "netIncomeFromContinuingOperations": "175810000" }, "balance": { "goodwill": "676715000", "inventory": "797798000", "commonStock": "560000", "currentDebt": "None", "investments": "None", "totalAssets": "3616674000", "longTermDebt": "1041989000", "shortTermDebt": "51962000", "treasuryStock": "-740956000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "360412000", "reportedCurrency": "USD", "retainedEarnings": "1930148000", "totalLiabilities": "2012793000", "otherCurrentAssets": "58007000", "totalCurrentAssets": "1895881000", "currentLongTermDebt": "30642000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "693411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1720793000", "currentAccountsPayable": "378641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "598520000", "shortLongTermDebtTotal": "1094205000", "totalShareholderEquity": "1600279000", "capitalLeaseObligations": "88129000", "otherCurrentLiabilities": "229650000", "totalCurrentLiabilities": "718320000", "otherNonCurrentLiabilities": "191366000", "totalNonCurrentLiabilities": "1294473000", "cashAndShortTermInvestments": "346665000", "commonStockSharesOutstanding": "41326755", "intangibleAssetsExcludingGoodwill": "360412000", "cashAndCashEquivalentsAtCarryingValue": "346665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175810000", "profitLoss": "None", "dividendPayout": "28537000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-96413000", "operatingCashflow": "279938000", "capitalExpenditures": "88772000", "changeInReceivables": "67553000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270450000", "cashflowFromInvestment": "-44802000", "stockBasedCompensation": "26371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35314000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "income_statement": { "revenue": 3357319000, "cost_of_revenue": 2607351000, "gross_profit": 749968000, "ebit": 211716000, "ebitda": 307594000, "pretax_income": 173939000, "tax_provision": 30028000, "net_income": 143911000, "net_income_to_common": 143911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402488000, "total_current_assets": 1993193000, "total_assets": 3736646000, "short_term_debt": 75355000, "long_term_debt": 1243002000, "total_debt": 1318357000, "total_liabilities": 2243371000, "total_equity": 1489373000, "shares_outstanding": 42783373, "goodwill_and_intangibles": 1096842000 }, "cash_flow": { "operating_cash_flow": -65585000, "capital_expenditure": 74041000, "free_cash_flow": 8456000, "dividends_paid": 29353000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257062, "ticker_id": 1285, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211716000", "ebitda": "307594000", "netIncome": "143911000", "grossProfit": "749968000", "depreciation": "None", "totalRevenue": "3357319000", "costOfRevenue": "2607351000", "interestIncome": "30608000", "incomeBeforeTax": "173939000", "interestExpense": "37777000", "operatingIncome": "206251000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "30028000", "reportedCurrency": "USD", "netInterestIncome": "-37777000", "nonInterestIncome": "None", "operatingExpenses": "543717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5465000", "costofGoodsAndServicesSold": "2607351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95878000", "sellingGeneralAndAdministrative": "520810000", "netIncomeFromContinuingOperations": "143911000" }, "balance": { "goodwill": "700640000", "inventory": "715712000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "3736646000", "longTermDebt": "1243002000", "shortTermDebt": "75355000", "treasuryStock": "-719119000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "396202000", "reportedCurrency": "USD", "retainedEarnings": "1783586000", "totalLiabilities": "2243371000", "otherCurrentAssets": "78965000", "totalCurrentAssets": "1993193000", "currentLongTermDebt": "55084000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "796028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1743453000", "currentAccountsPayable": "393096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574349000", "shortLongTermDebtTotal": "1371492000", "totalShareholderEquity": "1489373000", "capitalLeaseObligations": "73406000", "otherCurrentLiabilities": "224122000", "totalCurrentLiabilities": "738130000", "otherNonCurrentLiabilities": "184011000", "totalNonCurrentLiabilities": "1505241000", "cashAndShortTermInvestments": "402488000", "commonStockSharesOutstanding": "42783373", "intangibleAssetsExcludingGoodwill": "396202000", "cashAndCashEquivalentsAtCarryingValue": "402488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143911000", "profitLoss": "None", "dividendPayout": "29353000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-212839000", "operatingCashflow": "-65585000", "capitalExpenditures": "74041000", "changeInReceivables": "-128956000", "changeInExchangeRate": "None", "cashflowFromFinancing": "98434000", "cashflowFromInvestment": "-69233000", "stockBasedCompensation": "24289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29353000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36384000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3357319000, "cost_of_revenue": 2607351000, "gross_profit": 749968000, "research_and_development": null, "selling_general_admin": 520810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211716000, "depreciation_amortisation": 95878000, "ebitda": 307594000, "interest_expense": 37777000, "interest_income": null, "other_non_operating": null, "pretax_income": 173939000, "tax_provision": 30028000, "effective_tax_rate": null, "net_income": 143911000, "net_income_continuing_ops": 143911000, "net_income_to_common": 143911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402488000, "short_term_investments": null, "net_receivables": 796028000, "inventory": 715712000, "other_current_assets": null, "total_current_assets": 1993193000, "net_ppe": null, "goodwill": 700640000, "intangible_assets": 396202000, "goodwill_and_intangibles": 1096842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1743453000, "total_assets": 3736646000, "short_term_debt": 75355000, "accounts_payable": 393096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 738130000, "long_term_debt": 1243002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1505241000, "total_liabilities": 2243371000, "total_debt": 1318357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1783586000, "total_equity": 1489373000, "shares_outstanding": 42783373, "operating_cash_flow": -65585000, "stock_based_compensation": 24289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69233000, "dividends_paid": 29353000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98434000, "free_cash_flow": 8456000, "net_change_in_cash": -36384000 }, "raw_data": { "income": { "ebit": "211716000", "ebitda": "307594000", "netIncome": "143911000", "grossProfit": "749968000", "depreciation": "None", "totalRevenue": "3357319000", "costOfRevenue": "2607351000", "interestIncome": "30608000", "incomeBeforeTax": "173939000", "interestExpense": "37777000", "operatingIncome": "206251000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "30028000", "reportedCurrency": "USD", "netInterestIncome": "-37777000", "nonInterestIncome": "None", "operatingExpenses": "543717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5465000", "costofGoodsAndServicesSold": "2607351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95878000", "sellingGeneralAndAdministrative": "520810000", "netIncomeFromContinuingOperations": "143911000" }, "balance": { "goodwill": "700640000", "inventory": "715712000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "3736646000", "longTermDebt": "1243002000", "shortTermDebt": "75355000", "treasuryStock": "-719119000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "396202000", "reportedCurrency": "USD", "retainedEarnings": "1783586000", "totalLiabilities": "2243371000", "otherCurrentAssets": "78965000", "totalCurrentAssets": "1993193000", "currentLongTermDebt": "55084000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "796028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1743453000", "currentAccountsPayable": "393096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574349000", "shortLongTermDebtTotal": "1371492000", "totalShareholderEquity": "1489373000", "capitalLeaseObligations": "73406000", "otherCurrentLiabilities": "224122000", "totalCurrentLiabilities": "738130000", "otherNonCurrentLiabilities": "184011000", "totalNonCurrentLiabilities": "1505241000", "cashAndShortTermInvestments": "402488000", "commonStockSharesOutstanding": "42783373", "intangibleAssetsExcludingGoodwill": "396202000", "cashAndCashEquivalentsAtCarryingValue": "402488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143911000", "profitLoss": "None", "dividendPayout": "29353000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-212839000", "operatingCashflow": "-65585000", "capitalExpenditures": "74041000", "changeInReceivables": "-128956000", "changeInExchangeRate": "None", "cashflowFromFinancing": "98434000", "cashflowFromInvestment": "-69233000", "stockBasedCompensation": "24289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29353000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36384000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "income_statement": { "revenue": 2977932000, "cost_of_revenue": 2238782000, "gross_profit": 739150000, "ebit": 208571000, "ebitda": 302653000, "pretax_income": 170135000, "tax_provision": 26761000, "net_income": 143374000, "net_income_to_common": 143374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451808000, "total_current_assets": 1691317000, "total_assets": 3462797000, "short_term_debt": 56163000, "long_term_debt": 969618000, "total_debt": 1025781000, "total_liabilities": 1919221000, "total_equity": 1539755000, "shares_outstanding": 43224403, "goodwill_and_intangibles": 1136491000 }, "cash_flow": { "operating_cash_flow": 358375000, "capital_expenditure": 70020000, "free_cash_flow": 428395000, "dividends_paid": 29812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257067, "ticker_id": 1285, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "208571000", "ebitda": "302653000", "netIncome": "143374000", "grossProfit": "739150000", "depreciation": "None", "totalRevenue": "2977932000", "costOfRevenue": "2238782000", "interestIncome": "38436000", "incomeBeforeTax": "170135000", "interestExpense": "38436000", "operatingIncome": "216375000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "26761000", "reportedCurrency": "USD", "netInterestIncome": "-38436000", "nonInterestIncome": "None", "operatingExpenses": "522775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-7804000", "costofGoodsAndServicesSold": "2238782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94082000", "sellingGeneralAndAdministrative": "482401000", "netIncomeFromContinuingOperations": "143374000" }, "balance": { "goodwill": "705593000", "inventory": "518247000", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "3462797000", "longTermDebt": "969618000", "shortTermDebt": "56163000", "treasuryStock": "-563481000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "430898000", "reportedCurrency": "USD", "retainedEarnings": "1669751000", "totalLiabilities": "1919221000", "otherCurrentAssets": "60305000", "totalCurrentAssets": "1691317000", "currentLongTermDebt": "34153000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "660957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1771480000", "currentAccountsPayable": "323876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559215000", "shortLongTermDebtTotal": "1068744000", "totalShareholderEquity": "1539755000", "capitalLeaseObligations": "671000", "otherCurrentLiabilities": "254835000", "totalCurrentLiabilities": "676988000", "otherNonCurrentLiabilities": "196203000", "totalNonCurrentLiabilities": "1242233000", "cashAndShortTermInvestments": "451808000", "commonStockSharesOutstanding": "43224403", "intangibleAssetsExcludingGoodwill": "430898000", "cashAndCashEquivalentsAtCarryingValue": "451808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143374000", "profitLoss": "None", "dividendPayout": "29812000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "24176000", "operatingCashflow": "358375000", "capitalExpenditures": "70020000", "changeInReceivables": "8713000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188724000", "cashflowFromInvestment": "-65044000", "stockBasedCompensation": "19817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "104607000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2977932000, "cost_of_revenue": 2238782000, "gross_profit": 739150000, "research_and_development": null, "selling_general_admin": 482401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208571000, "depreciation_amortisation": 94082000, "ebitda": 302653000, "interest_expense": 38436000, "interest_income": null, "other_non_operating": null, "pretax_income": 170135000, "tax_provision": 26761000, "effective_tax_rate": null, "net_income": 143374000, "net_income_continuing_ops": 143374000, "net_income_to_common": 143374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 451808000, "short_term_investments": null, "net_receivables": 660957000, "inventory": 518247000, "other_current_assets": null, "total_current_assets": 1691317000, "net_ppe": null, "goodwill": 705593000, "intangible_assets": 430898000, "goodwill_and_intangibles": 1136491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1771480000, "total_assets": 3462797000, "short_term_debt": 56163000, "accounts_payable": 323876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 676988000, "long_term_debt": 969618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1242233000, "total_liabilities": 1919221000, "total_debt": 1025781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1669751000, "total_equity": 1539755000, "shares_outstanding": 43224403, "operating_cash_flow": 358375000, "stock_based_compensation": 19817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65044000, "dividends_paid": 29812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188724000, "free_cash_flow": 428395000, "net_change_in_cash": 104607000 }, "raw_data": { "income": { "ebit": "208571000", "ebitda": "302653000", "netIncome": "143374000", "grossProfit": "739150000", "depreciation": "None", "totalRevenue": "2977932000", "costOfRevenue": "2238782000", "interestIncome": "38436000", "incomeBeforeTax": "170135000", "interestExpense": "38436000", "operatingIncome": "216375000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "26761000", "reportedCurrency": "USD", "netInterestIncome": "-38436000", "nonInterestIncome": "None", "operatingExpenses": "522775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-7804000", "costofGoodsAndServicesSold": "2238782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94082000", "sellingGeneralAndAdministrative": "482401000", "netIncomeFromContinuingOperations": "143374000" }, "balance": { "goodwill": "705593000", "inventory": "518247000", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "3462797000", "longTermDebt": "969618000", "shortTermDebt": "56163000", "treasuryStock": "-563481000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "430898000", "reportedCurrency": "USD", "retainedEarnings": "1669751000", "totalLiabilities": "1919221000", "otherCurrentAssets": "60305000", "totalCurrentAssets": "1691317000", "currentLongTermDebt": "34153000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "660957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1771480000", "currentAccountsPayable": "323876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559215000", "shortLongTermDebtTotal": "1068744000", "totalShareholderEquity": "1539755000", "capitalLeaseObligations": "671000", "otherCurrentLiabilities": "254835000", "totalCurrentLiabilities": "676988000", "otherNonCurrentLiabilities": "196203000", "totalNonCurrentLiabilities": "1242233000", "cashAndShortTermInvestments": "451808000", "commonStockSharesOutstanding": "43224403", "intangibleAssetsExcludingGoodwill": "430898000", "cashAndCashEquivalentsAtCarryingValue": "451808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143374000", "profitLoss": "None", "dividendPayout": "29812000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "24176000", "operatingCashflow": "358375000", "capitalExpenditures": "70020000", "changeInReceivables": "8713000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188724000", "cashflowFromInvestment": "-65044000", "stockBasedCompensation": "19817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "104607000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "income_statement": { "revenue": 3087868000, "cost_of_revenue": 2303002000, "gross_profit": 784866000, "ebit": 190610000, "ebitda": 277954000, "pretax_income": 146937000, "tax_provision": 9821000, "net_income": 137116000, "net_income_to_common": 137116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326979000, "total_current_assets": 1562905000, "total_assets": 3301698000, "short_term_debt": 67834000, "long_term_debt": 1104731000, "total_debt": 1172565000, "total_liabilities": 1997636000, "total_equity": 1300525000, "shares_outstanding": 42896775, "goodwill_and_intangibles": 1119621000 }, "cash_flow": { "operating_cash_flow": 253398000, "capital_expenditure": 101425000, "free_cash_flow": 354823000, "dividends_paid": 29705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257072, "ticker_id": 1285, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190610000", "ebitda": "277954000", "netIncome": "137116000", "grossProfit": "784866000", "depreciation": "None", "totalRevenue": "3087868000", "costOfRevenue": "2303002000", "interestIncome": "43851000", "incomeBeforeTax": "146937000", "interestExpense": "43673000", "operatingIncome": "190195000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "9821000", "reportedCurrency": "USD", "netInterestIncome": "-43673000", "nonInterestIncome": "None", "operatingExpenses": "594671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "415000", "costofGoodsAndServicesSold": "2303002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87344000", "sellingGeneralAndAdministrative": "44646000", "netIncomeFromContinuingOperations": "137116000" }, "balance": { "goodwill": "663936000", "inventory": "519460000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "3301698000", "longTermDebt": "1104731000", "shortTermDebt": "67834000", "treasuryStock": "-564376000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "455685000", "reportedCurrency": "USD", "retainedEarnings": "1556980000", "totalLiabilities": "1997636000", "otherCurrentAssets": "62165000", "totalCurrentAssets": "1562905000", "currentLongTermDebt": "46544000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "654301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1738793000", "currentAccountsPayable": "281873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "480014000", "shortLongTermDebtTotal": "1224187000", "totalShareholderEquity": "1300525000", "capitalLeaseObligations": "72912000", "otherCurrentLiabilities": "212585000", "totalCurrentLiabilities": "600319000", "otherNonCurrentLiabilities": "214223000", "totalNonCurrentLiabilities": "1397317000", "cashAndShortTermInvestments": "326979000", "commonStockSharesOutstanding": "42896775", "intangibleAssetsExcludingGoodwill": "455685000", "cashAndCashEquivalentsAtCarryingValue": "326979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137116000", "profitLoss": "None", "dividendPayout": "29705000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-9379000", "operatingCashflow": "253398000", "capitalExpenditures": "101425000", "changeInReceivables": "26486000", "changeInExchangeRate": "None", "cashflowFromFinancing": "62683000", "cashflowFromInvestment": "-274819000", "stockBasedCompensation": "20780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41262000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3087868000, "cost_of_revenue": 2303002000, "gross_profit": 784866000, "research_and_development": null, "selling_general_admin": 44646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190610000, "depreciation_amortisation": 87344000, "ebitda": 277954000, "interest_expense": 43673000, "interest_income": null, "other_non_operating": null, "pretax_income": 146937000, "tax_provision": 9821000, "effective_tax_rate": null, "net_income": 137116000, "net_income_continuing_ops": 137116000, "net_income_to_common": 137116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326979000, "short_term_investments": null, "net_receivables": 654301000, "inventory": 519460000, "other_current_assets": null, "total_current_assets": 1562905000, "net_ppe": null, "goodwill": 663936000, "intangible_assets": 455685000, "goodwill_and_intangibles": 1119621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1738793000, "total_assets": 3301698000, "short_term_debt": 67834000, "accounts_payable": 281873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 600319000, "long_term_debt": 1104731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1397317000, "total_liabilities": 1997636000, "total_debt": 1172565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1556980000, "total_equity": 1300525000, "shares_outstanding": 42896775, "operating_cash_flow": 253398000, "stock_based_compensation": 20780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274819000, "dividends_paid": 29705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62683000, "free_cash_flow": 354823000, "net_change_in_cash": 41262000 }, "raw_data": { "income": { "ebit": "190610000", "ebitda": "277954000", "netIncome": "137116000", "grossProfit": "784866000", "depreciation": "None", "totalRevenue": "3087868000", "costOfRevenue": "2303002000", "interestIncome": "43851000", "incomeBeforeTax": "146937000", "interestExpense": "43673000", "operatingIncome": "190195000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "9821000", "reportedCurrency": "USD", "netInterestIncome": "-43673000", "nonInterestIncome": "None", "operatingExpenses": "594671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "415000", "costofGoodsAndServicesSold": "2303002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87344000", "sellingGeneralAndAdministrative": "44646000", "netIncomeFromContinuingOperations": "137116000" }, "balance": { "goodwill": "663936000", "inventory": "519460000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "3301698000", "longTermDebt": "1104731000", "shortTermDebt": "67834000", "treasuryStock": "-564376000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "455685000", "reportedCurrency": "USD", "retainedEarnings": "1556980000", "totalLiabilities": "1997636000", "otherCurrentAssets": "62165000", "totalCurrentAssets": "1562905000", "currentLongTermDebt": "46544000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "654301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1738793000", "currentAccountsPayable": "281873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "480014000", "shortLongTermDebtTotal": "1224187000", "totalShareholderEquity": "1300525000", "capitalLeaseObligations": "72912000", "otherCurrentLiabilities": "212585000", "totalCurrentLiabilities": "600319000", "otherNonCurrentLiabilities": "214223000", "totalNonCurrentLiabilities": "1397317000", "cashAndShortTermInvestments": "326979000", "commonStockSharesOutstanding": "42896775", "intangibleAssetsExcludingGoodwill": "455685000", "cashAndCashEquivalentsAtCarryingValue": "326979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137116000", "profitLoss": "None", "dividendPayout": "29705000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-9379000", "operatingCashflow": "253398000", "capitalExpenditures": "101425000", "changeInReceivables": "26486000", "changeInExchangeRate": "None", "cashflowFromFinancing": "62683000", "cashflowFromInvestment": "-274819000", "stockBasedCompensation": "20780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41262000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "income_statement": { "revenue": 2808000000, "cost_of_revenue": 2114991000, "gross_profit": 693009000, "ebit": 212500000, "ebitda": 275848000, "pretax_income": 182100000, "tax_provision": 21600000, "net_income": 160200000, "net_income_to_common": 160200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299212000, "total_current_assets": 1536648000, "total_assets": 3118193000, "short_term_debt": 64603000, "long_term_debt": 971756000, "total_debt": 1036359000, "total_liabilities": 1832176000, "total_equity": 1282287000, "shares_outstanding": 43008952, "goodwill_and_intangibles": 1118715000 }, "cash_flow": { "operating_cash_flow": 197855000, "capital_expenditure": 70372000, "free_cash_flow": 268227000, "dividends_paid": 29743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257077, "ticker_id": 1285, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212500000", "ebitda": "275848000", "netIncome": "160200000", "grossProfit": "693009000", "depreciation": "None", "totalRevenue": "2808000000", "costOfRevenue": "2114991000", "interestIncome": "25968000", "incomeBeforeTax": "182100000", "interestExpense": "30868000", "operatingIncome": "212500000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "21600000", "reportedCurrency": "USD", "netInterestIncome": "-30868000", "nonInterestIncome": "None", "operatingExpenses": "441400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "614000", "costofGoodsAndServicesSold": "2114991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63348000", "sellingGeneralAndAdministrative": "430034000", "netIncomeFromContinuingOperations": "160627000" }, "balance": { "goodwill": "656399000", "inventory": "503869000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "3118193000", "longTermDebt": "971756000", "shortTermDebt": "64603000", "treasuryStock": "-530760000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "462316000", "reportedCurrency": "USD", "retainedEarnings": "1450325000", "totalLiabilities": "1832176000", "otherCurrentAssets": "59830000", "totalCurrentAssets": "1536648000", "currentLongTermDebt": "54490000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "673737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1581545000", "currentAccountsPayable": "292449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "409439000", "shortLongTermDebtTotal": "1036534000", "totalShareholderEquity": "1282287000", "capitalLeaseObligations": "175000", "otherCurrentLiabilities": "209070000", "totalCurrentLiabilities": "612933000", "otherNonCurrentLiabilities": "165200000", "totalNonCurrentLiabilities": "1219243000", "cashAndShortTermInvestments": "299212000", "commonStockSharesOutstanding": "43008952", "intangibleAssetsExcludingGoodwill": "462316000", "cashAndCashEquivalentsAtCarryingValue": "299212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160627000", "profitLoss": "None", "dividendPayout": "29743000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-46614000", "operatingCashflow": "197855000", "capitalExpenditures": "70372000", "changeInReceivables": "5974000", "changeInExchangeRate": "-43455000", "cashflowFromFinancing": "346577000", "cashflowFromInvestment": "-723883000", "stockBasedCompensation": "22608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-222906000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2808000000, "cost_of_revenue": 2114991000, "gross_profit": 693009000, "research_and_development": null, "selling_general_admin": 430034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212500000, "depreciation_amortisation": 63348000, "ebitda": 275848000, "interest_expense": 30868000, "interest_income": null, "other_non_operating": null, "pretax_income": 182100000, "tax_provision": 21600000, "effective_tax_rate": null, "net_income": 160200000, "net_income_continuing_ops": 160627000, "net_income_to_common": 160200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299212000, "short_term_investments": null, "net_receivables": 673737000, "inventory": 503869000, "other_current_assets": null, "total_current_assets": 1536648000, "net_ppe": null, "goodwill": 656399000, "intangible_assets": 462316000, "goodwill_and_intangibles": 1118715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1581545000, "total_assets": 3118193000, "short_term_debt": 64603000, "accounts_payable": 292449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 612933000, "long_term_debt": 971756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1219243000, "total_liabilities": 1832176000, "total_debt": 1036359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1450325000, "total_equity": 1282287000, "shares_outstanding": 43008952, "operating_cash_flow": 197855000, "stock_based_compensation": 22608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -723883000, "dividends_paid": 29743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 346577000, "free_cash_flow": 268227000, "net_change_in_cash": -222906000 }, "raw_data": { "income": { "ebit": "212500000", "ebitda": "275848000", "netIncome": "160200000", "grossProfit": "693009000", "depreciation": "None", "totalRevenue": "2808000000", "costOfRevenue": "2114991000", "interestIncome": "25968000", "incomeBeforeTax": "182100000", "interestExpense": "30868000", "operatingIncome": "212500000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "21600000", "reportedCurrency": "USD", "netInterestIncome": "-30868000", "nonInterestIncome": "None", "operatingExpenses": "441400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "614000", "costofGoodsAndServicesSold": "2114991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63348000", "sellingGeneralAndAdministrative": "430034000", "netIncomeFromContinuingOperations": "160627000" }, "balance": { "goodwill": "656399000", "inventory": "503869000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "3118193000", "longTermDebt": "971756000", "shortTermDebt": "64603000", "treasuryStock": "-530760000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "462316000", "reportedCurrency": "USD", "retainedEarnings": "1450325000", "totalLiabilities": "1832176000", "otherCurrentAssets": "59830000", "totalCurrentAssets": "1536648000", "currentLongTermDebt": "54490000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "673737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1581545000", "currentAccountsPayable": "292449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "409439000", "shortLongTermDebtTotal": "1036534000", "totalShareholderEquity": "1282287000", "capitalLeaseObligations": "175000", "otherCurrentLiabilities": "209070000", "totalCurrentLiabilities": "612933000", "otherNonCurrentLiabilities": "165200000", "totalNonCurrentLiabilities": "1219243000", "cashAndShortTermInvestments": "299212000", "commonStockSharesOutstanding": "43008952", "intangibleAssetsExcludingGoodwill": "462316000", "cashAndCashEquivalentsAtCarryingValue": "299212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160627000", "profitLoss": "None", "dividendPayout": "29743000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-46614000", "operatingCashflow": "197855000", "capitalExpenditures": "70372000", "changeInReceivables": "5974000", "changeInExchangeRate": "-43455000", "cashflowFromFinancing": "346577000", "cashflowFromInvestment": "-723883000", "stockBasedCompensation": "22608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-222906000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "income_statement": { "revenue": 987940000, "cost_of_revenue": 697074000, "gross_profit": 290866000, "ebit": 111977000, "ebitda": 140969000, "pretax_income": 99109000, "tax_provision": 21809000, "net_income": 77199000, "net_income_to_common": 77199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438675000, "total_current_assets": 2141810000, "total_assets": 4003324000, "short_term_debt": 55175000, "long_term_debt": 1079782000, "total_debt": 1134957000, "total_liabilities": 2094452000, "total_equity": 1905284000, "shares_outstanding": 38144210, "goodwill_and_intangibles": 1095322000 }, "cash_flow": { "operating_cash_flow": 143987000, "capital_expenditure": 12828000, "free_cash_flow": 156815000, "dividends_paid": 9578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257041, "ticker_id": 1285, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111977000", "ebitda": "140969000", "netIncome": "77199000", "grossProfit": "290866000", "depreciation": "None", "totalRevenue": "987940000", "costOfRevenue": "697074000", "interestIncome": "None", "incomeBeforeTax": "99109000", "interestExpense": "15734000", "operatingIncome": "142637000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21809000", "reportedCurrency": "USD", "netInterestIncome": "-12868000", "nonInterestIncome": "None", "operatingExpenses": "148229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "697074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28992000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "77300000" }, "balance": { "goodwill": "752424000", "inventory": "724690000", "commonStock": "576000", "currentDebt": "None", "investments": "None", "totalAssets": "4003324000", "longTermDebt": "1079782000", "shortTermDebt": "55175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "342898000", "reportedCurrency": "USD", "retainedEarnings": "2743635000", "totalLiabilities": "2094452000", "otherCurrentAssets": "363199000", "totalCurrentAssets": "2141810000", "currentLongTermDebt": "29201000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "615246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1861514000", "currentAccountsPayable": "354190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1189684000", "totalShareholderEquity": "1905284000", "capitalLeaseObligations": "80701000", "otherCurrentLiabilities": "346593000", "totalCurrentLiabilities": "804038000", "otherNonCurrentLiabilities": "65534000", "totalNonCurrentLiabilities": "1290414000", "cashAndShortTermInvestments": "438675000", "commonStockSharesOutstanding": "38144210", "intangibleAssetsExcludingGoodwill": "342898000", "cashAndCashEquivalentsAtCarryingValue": "438675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77300000", "profitLoss": "None", "dividendPayout": "9578000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "64000000", "operatingCashflow": "143987000", "capitalExpenditures": "12828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139301000", "cashflowFromInvestment": "-12138000", "stockBasedCompensation": "8108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 987940000, "cost_of_revenue": 697074000, "gross_profit": 290866000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111977000, "depreciation_amortisation": 28992000, "ebitda": 140969000, "interest_expense": 15734000, "interest_income": null, "other_non_operating": null, "pretax_income": 99109000, "tax_provision": 21809000, "effective_tax_rate": null, "net_income": 77199000, "net_income_continuing_ops": 77300000, "net_income_to_common": 77199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438675000, "short_term_investments": null, "net_receivables": 615246000, "inventory": 724690000, "other_current_assets": null, "total_current_assets": 2141810000, "net_ppe": null, "goodwill": 752424000, "intangible_assets": 342898000, "goodwill_and_intangibles": 1095322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1861514000, "total_assets": 4003324000, "short_term_debt": 55175000, "accounts_payable": 354190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 804038000, "long_term_debt": 1079782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1290414000, "total_liabilities": 2094452000, "total_debt": 1134957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2743635000, "total_equity": 1905284000, "shares_outstanding": 38144210, "operating_cash_flow": 143987000, "stock_based_compensation": 8108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12138000, "dividends_paid": 9578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139301000, "free_cash_flow": 156815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111977000", "ebitda": "140969000", "netIncome": "77199000", "grossProfit": "290866000", "depreciation": "None", "totalRevenue": "987940000", "costOfRevenue": "697074000", "interestIncome": "None", "incomeBeforeTax": "99109000", "interestExpense": "15734000", "operatingIncome": "142637000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21809000", "reportedCurrency": "USD", "netInterestIncome": "-12868000", "nonInterestIncome": "None", "operatingExpenses": "148229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "697074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28992000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "77300000" }, "balance": { "goodwill": "752424000", "inventory": "724690000", "commonStock": "576000", "currentDebt": "None", "investments": "None", "totalAssets": "4003324000", "longTermDebt": "1079782000", "shortTermDebt": "55175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "342898000", "reportedCurrency": "USD", "retainedEarnings": "2743635000", "totalLiabilities": "2094452000", "otherCurrentAssets": "363199000", "totalCurrentAssets": "2141810000", "currentLongTermDebt": "29201000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "615246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1861514000", "currentAccountsPayable": "354190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1189684000", "totalShareholderEquity": "1905284000", "capitalLeaseObligations": "80701000", "otherCurrentLiabilities": "346593000", "totalCurrentLiabilities": "804038000", "otherNonCurrentLiabilities": "65534000", "totalNonCurrentLiabilities": "1290414000", "cashAndShortTermInvestments": "438675000", "commonStockSharesOutstanding": "38144210", "intangibleAssetsExcludingGoodwill": "342898000", "cashAndCashEquivalentsAtCarryingValue": "438675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77300000", "profitLoss": "None", "dividendPayout": "9578000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "64000000", "operatingCashflow": "143987000", "capitalExpenditures": "12828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139301000", "cashflowFromInvestment": "-12138000", "stockBasedCompensation": "8108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "income_statement": { "revenue": 919126000, "cost_of_revenue": 642802000, "gross_profit": 276324000, "ebit": 120308000, "ebitda": 149985000, "pretax_income": 106163000, "tax_provision": 15790000, "net_income": 90373000, "net_income_to_common": 90373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450082000, "total_current_assets": 2131475000, "total_assets": 4047865000, "short_term_debt": 29759000, "long_term_debt": 1149406000, "total_debt": 1179165000, "total_liabilities": 2152778000, "total_equity": 1891555000, "shares_outstanding": 37660696, "goodwill_and_intangibles": 1112008000 }, "cash_flow": { "operating_cash_flow": 184594000, "capital_expenditure": 13324000, "free_cash_flow": 197918000, "dividends_paid": 9647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257043, "ticker_id": 1285, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120308000", "ebitda": "149985000", "netIncome": "90373000", "grossProfit": "276324000", "depreciation": "None", "totalRevenue": "919126000", "costOfRevenue": "642802000", "interestIncome": "14145000", "incomeBeforeTax": "106163000", "interestExpense": "14145000", "operatingIncome": "124244000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15790000", "reportedCurrency": "USD", "netInterestIncome": "-14145000", "nonInterestIncome": "None", "operatingExpenses": "152080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29677000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "90373000" }, "balance": { "goodwill": "759904000", "inventory": "795376000", "commonStock": "574000", "currentDebt": "None", "investments": "None", "totalAssets": "4047865000", "longTermDebt": "1149406000", "shortTermDebt": "29759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "352104000", "reportedCurrency": "USD", "retainedEarnings": "2676160000", "totalLiabilities": "2152778000", "otherCurrentAssets": "411313000", "totalCurrentAssets": "2131475000", "currentLongTermDebt": "29759000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "474704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1916390000", "currentAccountsPayable": "336506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "598581000", "shortLongTermDebtTotal": "1179165000", "totalShareholderEquity": "1891555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "409824000", "totalCurrentLiabilities": "776089000", "otherNonCurrentLiabilities": "211195000", "totalNonCurrentLiabilities": "1376689000", "cashAndShortTermInvestments": "450082000", "commonStockSharesOutstanding": "37660696", "intangibleAssetsExcludingGoodwill": "352104000", "cashAndCashEquivalentsAtCarryingValue": "450082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90373000", "profitLoss": "None", "dividendPayout": "9647000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10552000", "operatingCashflow": "184594000", "capitalExpenditures": "13324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113189000", "cashflowFromInvestment": "-13349000", "stockBasedCompensation": "7450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 919126000, "cost_of_revenue": 642802000, "gross_profit": 276324000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120308000, "depreciation_amortisation": 29677000, "ebitda": 149985000, "interest_expense": 14145000, "interest_income": null, "other_non_operating": null, "pretax_income": 106163000, "tax_provision": 15790000, "effective_tax_rate": null, "net_income": 90373000, "net_income_continuing_ops": 90373000, "net_income_to_common": 90373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450082000, "short_term_investments": null, "net_receivables": 474704000, "inventory": 795376000, "other_current_assets": null, "total_current_assets": 2131475000, "net_ppe": null, "goodwill": 759904000, "intangible_assets": 352104000, "goodwill_and_intangibles": 1112008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1916390000, "total_assets": 4047865000, "short_term_debt": 29759000, "accounts_payable": 336506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 776089000, "long_term_debt": 1149406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1376689000, "total_liabilities": 2152778000, "total_debt": 1179165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2676160000, "total_equity": 1891555000, "shares_outstanding": 37660696, "operating_cash_flow": 184594000, "stock_based_compensation": 7450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13349000, "dividends_paid": 9647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113189000, "free_cash_flow": 197918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120308000", "ebitda": "149985000", "netIncome": "90373000", "grossProfit": "276324000", "depreciation": "None", "totalRevenue": "919126000", "costOfRevenue": "642802000", "interestIncome": "14145000", "incomeBeforeTax": "106163000", "interestExpense": "14145000", "operatingIncome": "124244000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15790000", "reportedCurrency": "USD", "netInterestIncome": "-14145000", "nonInterestIncome": "None", "operatingExpenses": "152080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29677000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "90373000" }, "balance": { "goodwill": "759904000", "inventory": "795376000", "commonStock": "574000", "currentDebt": "None", "investments": "None", "totalAssets": "4047865000", "longTermDebt": "1149406000", "shortTermDebt": "29759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "352104000", "reportedCurrency": "USD", "retainedEarnings": "2676160000", "totalLiabilities": "2152778000", "otherCurrentAssets": "411313000", "totalCurrentAssets": "2131475000", "currentLongTermDebt": "29759000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "474704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1916390000", "currentAccountsPayable": "336506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "598581000", "shortLongTermDebtTotal": "1179165000", "totalShareholderEquity": "1891555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "409824000", "totalCurrentLiabilities": "776089000", "otherNonCurrentLiabilities": "211195000", "totalNonCurrentLiabilities": "1376689000", "cashAndShortTermInvestments": "450082000", "commonStockSharesOutstanding": "37660696", "intangibleAssetsExcludingGoodwill": "352104000", "cashAndCashEquivalentsAtCarryingValue": "450082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90373000", "profitLoss": "None", "dividendPayout": "9647000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10552000", "operatingCashflow": "184594000", "capitalExpenditures": "13324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113189000", "cashflowFromInvestment": "-13349000", "stockBasedCompensation": "7450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "income_statement": { "revenue": 951286000, "cost_of_revenue": 674142000, "gross_profit": 277144000, "ebit": 88652000, "ebitda": 116647000, "pretax_income": 76476000, "tax_provision": 8050000, "net_income": 68426000, "net_income_to_common": 68426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388606000, "total_current_assets": 2143962000, "total_assets": 4072150000, "short_term_debt": 29253000, "long_term_debt": 1184040000, "total_debt": 1213293000, "total_liabilities": 2205180000, "total_equity": 1863501000, "shares_outstanding": 37977855, "goodwill_and_intangibles": 1114230000 }, "cash_flow": { "operating_cash_flow": 218047000, "capital_expenditure": 20903000, "free_cash_flow": 238950000, "dividends_paid": 9810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257044, "ticker_id": 1285, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88652000", "ebitda": "116647000", "netIncome": "68426000", "grossProfit": "277144000", "depreciation": "None", "totalRevenue": "951286000", "costOfRevenue": "674142000", "interestIncome": "12176000", "incomeBeforeTax": "76476000", "interestExpense": "12176000", "operatingIncome": "92032000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8050000", "reportedCurrency": "USD", "netInterestIncome": "-12176000", "nonInterestIncome": "None", "operatingExpenses": "185112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "674142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27995000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "68426000" }, "balance": { "goodwill": "754318000", "inventory": "804922000", "commonStock": "572000", "currentDebt": "None", "investments": "None", "totalAssets": "4072150000", "longTermDebt": "1184040000", "shortTermDebt": "29253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "359912000", "reportedCurrency": "USD", "retainedEarnings": "2595689000", "totalLiabilities": "2205180000", "otherCurrentAssets": "379811000", "totalCurrentAssets": "2143962000", "currentLongTermDebt": "29253000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "570623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1928188000", "currentAccountsPayable": "368156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "607601000", "shortLongTermDebtTotal": "1213293000", "totalShareholderEquity": "1863501000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "377472000", "totalCurrentLiabilities": "774881000", "otherNonCurrentLiabilities": "230287000", "totalNonCurrentLiabilities": "1430299000", "cashAndShortTermInvestments": "388606000", "commonStockSharesOutstanding": "37977855", "intangibleAssetsExcludingGoodwill": "359912000", "cashAndCashEquivalentsAtCarryingValue": "388606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68426000", "profitLoss": "None", "dividendPayout": "9810000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-15174000", "operatingCashflow": "218047000", "capitalExpenditures": "20903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154177000", "cashflowFromInvestment": "-20981000", "stockBasedCompensation": "4435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 951286000, "cost_of_revenue": 674142000, "gross_profit": 277144000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88652000, "depreciation_amortisation": 27995000, "ebitda": 116647000, "interest_expense": 12176000, "interest_income": null, "other_non_operating": null, "pretax_income": 76476000, "tax_provision": 8050000, "effective_tax_rate": null, "net_income": 68426000, "net_income_continuing_ops": 68426000, "net_income_to_common": 68426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388606000, "short_term_investments": null, "net_receivables": 570623000, "inventory": 804922000, "other_current_assets": null, "total_current_assets": 2143962000, "net_ppe": null, "goodwill": 754318000, "intangible_assets": 359912000, "goodwill_and_intangibles": 1114230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1928188000, "total_assets": 4072150000, "short_term_debt": 29253000, "accounts_payable": 368156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 774881000, "long_term_debt": 1184040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1430299000, "total_liabilities": 2205180000, "total_debt": 1213293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2595689000, "total_equity": 1863501000, "shares_outstanding": 37977855, "operating_cash_flow": 218047000, "stock_based_compensation": 4435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20903000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20981000, "dividends_paid": 9810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154177000, "free_cash_flow": 238950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88652000", "ebitda": "116647000", "netIncome": "68426000", "grossProfit": "277144000", "depreciation": "None", "totalRevenue": "951286000", "costOfRevenue": "674142000", "interestIncome": "12176000", "incomeBeforeTax": "76476000", "interestExpense": "12176000", "operatingIncome": "92032000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8050000", "reportedCurrency": "USD", "netInterestIncome": "-12176000", "nonInterestIncome": "None", "operatingExpenses": "185112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "674142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27995000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "68426000" }, "balance": { "goodwill": "754318000", "inventory": "804922000", "commonStock": "572000", "currentDebt": "None", "investments": "None", "totalAssets": "4072150000", "longTermDebt": "1184040000", "shortTermDebt": "29253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "359912000", "reportedCurrency": "USD", "retainedEarnings": "2595689000", "totalLiabilities": "2205180000", "otherCurrentAssets": "379811000", "totalCurrentAssets": "2143962000", "currentLongTermDebt": "29253000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "570623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1928188000", "currentAccountsPayable": "368156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "607601000", "shortLongTermDebtTotal": "1213293000", "totalShareholderEquity": "1863501000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "377472000", "totalCurrentLiabilities": "774881000", "otherNonCurrentLiabilities": "230287000", "totalNonCurrentLiabilities": "1430299000", "cashAndShortTermInvestments": "388606000", "commonStockSharesOutstanding": "37977855", "intangibleAssetsExcludingGoodwill": "359912000", "cashAndCashEquivalentsAtCarryingValue": "388606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68426000", "profitLoss": "None", "dividendPayout": "9810000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-15174000", "operatingCashflow": "218047000", "capitalExpenditures": "20903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154177000", "cashflowFromInvestment": "-20981000", "stockBasedCompensation": "4435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "income_statement": { "revenue": 893024000, "cost_of_revenue": 639796000, "gross_profit": 253228000, "ebit": 76970000, "ebitda": 103864000, "pretax_income": 65658000, "tax_provision": 8200000, "net_income": 57458000, "net_income_to_common": 57458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346662000, "total_current_assets": 2166499000, "total_assets": 4110987000, "short_term_debt": 29623000, "long_term_debt": 1269020000, "total_debt": 1298643000, "total_liabilities": 2244838000, "total_equity": 1862699000, "shares_outstanding": 39295773, "goodwill_and_intangibles": 1126835000 }, "cash_flow": { "operating_cash_flow": 968000, "capital_expenditure": 33019000, "free_cash_flow": 33987000, "dividends_paid": 9107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257045, "ticker_id": 1285, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76970000", "ebitda": "103864000", "netIncome": "57458000", "grossProfit": "253228000", "depreciation": "None", "totalRevenue": "893024000", "costOfRevenue": "639796000", "interestIncome": "11312000", "incomeBeforeTax": "65658000", "interestExpense": "11312000", "operatingIncome": "86480000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8200000", "reportedCurrency": "USD", "netInterestIncome": "-11312000", "nonInterestIncome": "None", "operatingExpenses": "166748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "639796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26894000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "57458000" }, "balance": { "goodwill": "758184000", "inventory": "789340000", "commonStock": "568000", "currentDebt": "None", "investments": "None", "totalAssets": "4110987000", "longTermDebt": "1269020000", "shortTermDebt": "29623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "368651000", "reportedCurrency": "USD", "retainedEarnings": "2537330000", "totalLiabilities": "2244838000", "otherCurrentAssets": "463731000", "totalCurrentAssets": "2166499000", "currentLongTermDebt": "29623000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "566766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1944488000", "currentAccountsPayable": "363097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "607129000", "shortLongTermDebtTotal": "1298643000", "totalShareholderEquity": "1862699000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "328759000", "totalCurrentLiabilities": "721479000", "otherNonCurrentLiabilities": "237796000", "totalNonCurrentLiabilities": "1523359000", "cashAndShortTermInvestments": "346662000", "commonStockSharesOutstanding": "39295773", "intangibleAssetsExcludingGoodwill": "368651000", "cashAndCashEquivalentsAtCarryingValue": "346662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57458000", "profitLoss": "None", "dividendPayout": "9107000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-33490000", "operatingCashflow": "968000", "capitalExpenditures": "33019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25964000", "cashflowFromInvestment": "-41414000", "stockBasedCompensation": "17601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 893024000, "cost_of_revenue": 639796000, "gross_profit": 253228000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76970000, "depreciation_amortisation": 26894000, "ebitda": 103864000, "interest_expense": 11312000, "interest_income": null, "other_non_operating": null, "pretax_income": 65658000, "tax_provision": 8200000, "effective_tax_rate": null, "net_income": 57458000, "net_income_continuing_ops": 57458000, "net_income_to_common": 57458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346662000, "short_term_investments": null, "net_receivables": 566766000, "inventory": 789340000, "other_current_assets": null, "total_current_assets": 2166499000, "net_ppe": null, "goodwill": 758184000, "intangible_assets": 368651000, "goodwill_and_intangibles": 1126835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1944488000, "total_assets": 4110987000, "short_term_debt": 29623000, "accounts_payable": 363097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 721479000, "long_term_debt": 1269020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1523359000, "total_liabilities": 2244838000, "total_debt": 1298643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2537330000, "total_equity": 1862699000, "shares_outstanding": 39295773, "operating_cash_flow": 968000, "stock_based_compensation": 17601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41414000, "dividends_paid": 9107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25964000, "free_cash_flow": 33987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76970000", "ebitda": "103864000", "netIncome": "57458000", "grossProfit": "253228000", "depreciation": "None", "totalRevenue": "893024000", "costOfRevenue": "639796000", "interestIncome": "11312000", "incomeBeforeTax": "65658000", "interestExpense": "11312000", "operatingIncome": "86480000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8200000", "reportedCurrency": "USD", "netInterestIncome": "-11312000", "nonInterestIncome": "None", "operatingExpenses": "166748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "639796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26894000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "57458000" }, "balance": { "goodwill": "758184000", "inventory": "789340000", "commonStock": "568000", "currentDebt": "None", "investments": "None", "totalAssets": "4110987000", "longTermDebt": "1269020000", "shortTermDebt": "29623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "368651000", "reportedCurrency": "USD", "retainedEarnings": "2537330000", "totalLiabilities": "2244838000", "otherCurrentAssets": "463731000", "totalCurrentAssets": "2166499000", "currentLongTermDebt": "29623000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "566766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1944488000", "currentAccountsPayable": "363097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "607129000", "shortLongTermDebtTotal": "1298643000", "totalShareholderEquity": "1862699000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "328759000", "totalCurrentLiabilities": "721479000", "otherNonCurrentLiabilities": "237796000", "totalNonCurrentLiabilities": "1523359000", "cashAndShortTermInvestments": "346662000", "commonStockSharesOutstanding": "39295773", "intangibleAssetsExcludingGoodwill": "368651000", "cashAndCashEquivalentsAtCarryingValue": "346662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57458000", "profitLoss": "None", "dividendPayout": "9107000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-33490000", "operatingCashflow": "968000", "capitalExpenditures": "33019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25964000", "cashflowFromInvestment": "-41414000", "stockBasedCompensation": "17601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "income_statement": { "revenue": 974842000, "cost_of_revenue": 671131000, "gross_profit": 303711000, "ebit": 129149000, "ebitda": 155648000, "pretax_income": 116364000, "tax_provision": 19818000, "net_income": 96546000, "net_income_to_common": 96546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343131000, "total_current_assets": 2089814000, "total_assets": 3971248000, "short_term_debt": 51124000, "long_term_debt": 1083541000, "total_debt": 1134665000, "total_liabilities": 2051760000, "total_equity": 1916078000, "shares_outstanding": 40439000, "goodwill_and_intangibles": 1096503000 }, "cash_flow": { "operating_cash_flow": 135188000, "capital_expenditure": 30273000, "free_cash_flow": 165461000, "dividends_paid": 9406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257046, "ticker_id": 1285, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129149000", "ebitda": "155648000", "netIncome": "96546000", "grossProfit": "303711000", "depreciation": "None", "totalRevenue": "974842000", "costOfRevenue": "671131000", "interestIncome": "9461000", "incomeBeforeTax": "116364000", "interestExpense": "12785000", "operatingIncome": "131319000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19818000", "reportedCurrency": "USD", "netInterestIncome": "-12785000", "nonInterestIncome": "None", "operatingExpenses": "172392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26499000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "96546000" }, "balance": { "goodwill": "721073000", "inventory": "739994000", "commonStock": "568000", "currentDebt": "None", "investments": "None", "totalAssets": "3971248000", "longTermDebt": "1083541000", "shortTermDebt": "51124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "375430000", "reportedCurrency": "USD", "retainedEarnings": "2489200000", "totalLiabilities": "2051760000", "otherCurrentAssets": "330299000", "totalCurrentAssets": "2089814000", "currentLongTermDebt": "28502000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "676390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1881434000", "currentAccountsPayable": "405694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "676068000", "shortLongTermDebtTotal": "1202290000", "totalShareholderEquity": "1916078000", "capitalLeaseObligations": "90247000", "otherCurrentLiabilities": "252670000", "totalCurrentLiabilities": "775068000", "otherNonCurrentLiabilities": "38111000", "totalNonCurrentLiabilities": "1276692000", "cashAndShortTermInvestments": "343131000", "commonStockSharesOutstanding": "40439000", "intangibleAssetsExcludingGoodwill": "375430000", "cashAndCashEquivalentsAtCarryingValue": "343131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96546000", "profitLoss": "None", "dividendPayout": "9406000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "20910000", "operatingCashflow": "135188000", "capitalExpenditures": "30273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-238583000", "cashflowFromInvestment": "-28847000", "stockBasedCompensation": "7562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 974842000, "cost_of_revenue": 671131000, "gross_profit": 303711000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129149000, "depreciation_amortisation": 26499000, "ebitda": 155648000, "interest_expense": 12785000, "interest_income": null, "other_non_operating": null, "pretax_income": 116364000, "tax_provision": 19818000, "effective_tax_rate": null, "net_income": 96546000, "net_income_continuing_ops": 96546000, "net_income_to_common": 96546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343131000, "short_term_investments": null, "net_receivables": 676390000, "inventory": 739994000, "other_current_assets": null, "total_current_assets": 2089814000, "net_ppe": null, "goodwill": 721073000, "intangible_assets": 375430000, "goodwill_and_intangibles": 1096503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1881434000, "total_assets": 3971248000, "short_term_debt": 51124000, "accounts_payable": 405694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 775068000, "long_term_debt": 1083541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1276692000, "total_liabilities": 2051760000, "total_debt": 1134665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2489200000, "total_equity": 1916078000, "shares_outstanding": 40439000, "operating_cash_flow": 135188000, "stock_based_compensation": 7562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28847000, "dividends_paid": 9406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -238583000, "free_cash_flow": 165461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129149000", "ebitda": "155648000", "netIncome": "96546000", "grossProfit": "303711000", "depreciation": "None", "totalRevenue": "974842000", "costOfRevenue": "671131000", "interestIncome": "9461000", "incomeBeforeTax": "116364000", "interestExpense": "12785000", "operatingIncome": "131319000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19818000", "reportedCurrency": "USD", "netInterestIncome": "-12785000", "nonInterestIncome": "None", "operatingExpenses": "172392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26499000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "96546000" }, "balance": { "goodwill": "721073000", "inventory": "739994000", "commonStock": "568000", "currentDebt": "None", "investments": "None", "totalAssets": "3971248000", "longTermDebt": "1083541000", "shortTermDebt": "51124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "375430000", "reportedCurrency": "USD", "retainedEarnings": "2489200000", "totalLiabilities": "2051760000", "otherCurrentAssets": "330299000", "totalCurrentAssets": "2089814000", "currentLongTermDebt": "28502000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "676390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1881434000", "currentAccountsPayable": "405694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "676068000", "shortLongTermDebtTotal": "1202290000", "totalShareholderEquity": "1916078000", "capitalLeaseObligations": "90247000", "otherCurrentLiabilities": "252670000", "totalCurrentLiabilities": "775068000", "otherNonCurrentLiabilities": "38111000", "totalNonCurrentLiabilities": "1276692000", "cashAndShortTermInvestments": "343131000", "commonStockSharesOutstanding": "40439000", "intangibleAssetsExcludingGoodwill": "375430000", "cashAndCashEquivalentsAtCarryingValue": "343131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96546000", "profitLoss": "None", "dividendPayout": "9406000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "20910000", "operatingCashflow": "135188000", "capitalExpenditures": "30273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-238583000", "cashflowFromInvestment": "-28847000", "stockBasedCompensation": "7562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "income_statement": { "revenue": 906152000, "cost_of_revenue": 607976000, "gross_profit": 298176000, "ebit": 141547000, "ebitda": 167167000, "pretax_income": 126694000, "tax_provision": 11882000, "net_income": 114812000, "net_income_to_common": 114812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463164000, "total_current_assets": 2172989000, "total_assets": 4027660000, "short_term_debt": 29596000, "long_term_debt": 1273062000, "total_debt": 1302658000, "total_liabilities": 2179402000, "total_equity": 1844867000, "shares_outstanding": 39923000, "goodwill_and_intangibles": 1100027000 }, "cash_flow": { "operating_cash_flow": 81064000, "capital_expenditure": 24279000, "free_cash_flow": 105343000, "dividends_paid": 9462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257048, "ticker_id": 1285, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141547000", "ebitda": "167167000", "netIncome": "114812000", "grossProfit": "298176000", "depreciation": "None", "totalRevenue": "906152000", "costOfRevenue": "607976000", "interestIncome": "14853000", "incomeBeforeTax": "126694000", "interestExpense": "14853000", "operatingIncome": "142649000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11882000", "reportedCurrency": "USD", "netInterestIncome": "-14853000", "nonInterestIncome": "None", "operatingExpenses": "155527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "607976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25620000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "114812000" }, "balance": { "goodwill": "715574000", "inventory": "753380000", "commonStock": "567000", "currentDebt": "None", "investments": "None", "totalAssets": "4027660000", "longTermDebt": "1273062000", "shortTermDebt": "29596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "384453000", "reportedCurrency": "USD", "retainedEarnings": "2402284000", "totalLiabilities": "2179402000", "otherCurrentAssets": "411222000", "totalCurrentAssets": "2172989000", "currentLongTermDebt": "29596000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "545223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1854671000", "currentAccountsPayable": "351152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "583477000", "shortLongTermDebtTotal": "1302658000", "totalShareholderEquity": "1844867000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "329653000", "totalCurrentLiabilities": "710401000", "otherNonCurrentLiabilities": "158613000", "totalNonCurrentLiabilities": "1469001000", "cashAndShortTermInvestments": "463164000", "commonStockSharesOutstanding": "39923000", "intangibleAssetsExcludingGoodwill": "384453000", "cashAndCashEquivalentsAtCarryingValue": "463164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114812000", "profitLoss": "None", "dividendPayout": "9462000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7166000", "operatingCashflow": "81064000", "capitalExpenditures": "24279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23599000", "cashflowFromInvestment": "-25022000", "stockBasedCompensation": "8076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 906152000, "cost_of_revenue": 607976000, "gross_profit": 298176000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141547000, "depreciation_amortisation": 25620000, "ebitda": 167167000, "interest_expense": 14853000, "interest_income": null, "other_non_operating": null, "pretax_income": 126694000, "tax_provision": 11882000, "effective_tax_rate": null, "net_income": 114812000, "net_income_continuing_ops": 114812000, "net_income_to_common": 114812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463164000, "short_term_investments": null, "net_receivables": 545223000, "inventory": 753380000, "other_current_assets": null, "total_current_assets": 2172989000, "net_ppe": null, "goodwill": 715574000, "intangible_assets": 384453000, "goodwill_and_intangibles": 1100027000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1854671000, "total_assets": 4027660000, "short_term_debt": 29596000, "accounts_payable": 351152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 710401000, "long_term_debt": 1273062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1469001000, "total_liabilities": 2179402000, "total_debt": 1302658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2402284000, "total_equity": 1844867000, "shares_outstanding": 39923000, "operating_cash_flow": 81064000, "stock_based_compensation": 8076000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25022000, "dividends_paid": 9462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23599000, "free_cash_flow": 105343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141547000", "ebitda": "167167000", "netIncome": "114812000", "grossProfit": "298176000", "depreciation": "None", "totalRevenue": "906152000", "costOfRevenue": "607976000", "interestIncome": "14853000", "incomeBeforeTax": "126694000", "interestExpense": "14853000", "operatingIncome": "142649000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11882000", "reportedCurrency": "USD", "netInterestIncome": "-14853000", "nonInterestIncome": "None", "operatingExpenses": "155527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "607976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25620000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "114812000" }, "balance": { "goodwill": "715574000", "inventory": "753380000", "commonStock": "567000", "currentDebt": "None", "investments": "None", "totalAssets": "4027660000", "longTermDebt": "1273062000", "shortTermDebt": "29596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "384453000", "reportedCurrency": "USD", "retainedEarnings": "2402284000", "totalLiabilities": "2179402000", "otherCurrentAssets": "411222000", "totalCurrentAssets": "2172989000", "currentLongTermDebt": "29596000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "545223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1854671000", "currentAccountsPayable": "351152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "583477000", "shortLongTermDebtTotal": "1302658000", "totalShareholderEquity": "1844867000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "329653000", "totalCurrentLiabilities": "710401000", "otherNonCurrentLiabilities": "158613000", "totalNonCurrentLiabilities": "1469001000", "cashAndShortTermInvestments": "463164000", "commonStockSharesOutstanding": "39923000", "intangibleAssetsExcludingGoodwill": "384453000", "cashAndCashEquivalentsAtCarryingValue": "463164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114812000", "profitLoss": "None", "dividendPayout": "9462000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7166000", "operatingCashflow": "81064000", "capitalExpenditures": "24279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23599000", "cashflowFromInvestment": "-25022000", "stockBasedCompensation": "8076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "income_statement": { "revenue": 883669000, "cost_of_revenue": 631523000, "gross_profit": 252146000, "ebit": 96681000, "ebitda": 121888000, "pretax_income": 84190000, "tax_provision": 1924000, "net_income": 82266000, "net_income_to_common": 82266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407919000, "total_current_assets": 2056369000, "total_assets": 3951032000, "short_term_debt": 30080000, "long_term_debt": 1202583000, "total_debt": 1232663000, "total_liabilities": 2109436000, "total_equity": 1838067000, "shares_outstanding": 40863000, "goodwill_and_intangibles": 1134014000 }, "cash_flow": { "operating_cash_flow": 33648000, "capital_expenditure": 30349000, "free_cash_flow": 63997000, "dividends_paid": 9555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257049, "ticker_id": 1285, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96681000", "ebitda": "121888000", "netIncome": "82266000", "grossProfit": "252146000", "depreciation": "None", "totalRevenue": "883669000", "costOfRevenue": "631523000", "interestIncome": "12491000", "incomeBeforeTax": "84190000", "interestExpense": "12491000", "operatingIncome": "99387000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1924000", "reportedCurrency": "USD", "netInterestIncome": "-12491000", "nonInterestIncome": "None", "operatingExpenses": "152759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25207000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "82266000" }, "balance": { "goodwill": "738603000", "inventory": "763516000", "commonStock": "567000", "currentDebt": "None", "investments": "None", "totalAssets": "3951032000", "longTermDebt": "1202583000", "shortTermDebt": "30080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "395411000", "reportedCurrency": "USD", "retainedEarnings": "2297431000", "totalLiabilities": "2109436000", "otherCurrentAssets": "335923000", "totalCurrentAssets": "2056369000", "currentLongTermDebt": "30080000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "549011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1894663000", "currentAccountsPayable": "333671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "582298000", "shortLongTermDebtTotal": "1232663000", "totalShareholderEquity": "1838067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "328687000", "totalCurrentLiabilities": "692438000", "otherNonCurrentLiabilities": "179579000", "totalNonCurrentLiabilities": "1416998000", "cashAndShortTermInvestments": "407919000", "commonStockSharesOutstanding": "40863000", "intangibleAssetsExcludingGoodwill": "395411000", "cashAndCashEquivalentsAtCarryingValue": "407919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82266000", "profitLoss": "None", "dividendPayout": "9555000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4083000", "operatingCashflow": "33648000", "capitalExpenditures": "30349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254308000", "cashflowFromInvestment": "-235541000", "stockBasedCompensation": "5125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 883669000, "cost_of_revenue": 631523000, "gross_profit": 252146000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96681000, "depreciation_amortisation": 25207000, "ebitda": 121888000, "interest_expense": 12491000, "interest_income": null, "other_non_operating": null, "pretax_income": 84190000, "tax_provision": 1924000, "effective_tax_rate": null, "net_income": 82266000, "net_income_continuing_ops": 82266000, "net_income_to_common": 82266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407919000, "short_term_investments": null, "net_receivables": 549011000, "inventory": 763516000, "other_current_assets": null, "total_current_assets": 2056369000, "net_ppe": null, "goodwill": 738603000, "intangible_assets": 395411000, "goodwill_and_intangibles": 1134014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1894663000, "total_assets": 3951032000, "short_term_debt": 30080000, "accounts_payable": 333671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 692438000, "long_term_debt": 1202583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1416998000, "total_liabilities": 2109436000, "total_debt": 1232663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2297431000, "total_equity": 1838067000, "shares_outstanding": 40863000, "operating_cash_flow": 33648000, "stock_based_compensation": 5125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235541000, "dividends_paid": 9555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 254308000, "free_cash_flow": 63997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96681000", "ebitda": "121888000", "netIncome": "82266000", "grossProfit": "252146000", "depreciation": "None", "totalRevenue": "883669000", "costOfRevenue": "631523000", "interestIncome": "12491000", "incomeBeforeTax": "84190000", "interestExpense": "12491000", "operatingIncome": "99387000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1924000", "reportedCurrency": "USD", "netInterestIncome": "-12491000", "nonInterestIncome": "None", "operatingExpenses": "152759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25207000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "82266000" }, "balance": { "goodwill": "738603000", "inventory": "763516000", "commonStock": "567000", "currentDebt": "None", "investments": "None", "totalAssets": "3951032000", "longTermDebt": "1202583000", "shortTermDebt": "30080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "395411000", "reportedCurrency": "USD", "retainedEarnings": "2297431000", "totalLiabilities": "2109436000", "otherCurrentAssets": "335923000", "totalCurrentAssets": "2056369000", "currentLongTermDebt": "30080000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "549011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1894663000", "currentAccountsPayable": "333671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "582298000", "shortLongTermDebtTotal": "1232663000", "totalShareholderEquity": "1838067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "328687000", "totalCurrentLiabilities": "692438000", "otherNonCurrentLiabilities": "179579000", "totalNonCurrentLiabilities": "1416998000", "cashAndShortTermInvestments": "407919000", "commonStockSharesOutstanding": "40863000", "intangibleAssetsExcludingGoodwill": "395411000", "cashAndCashEquivalentsAtCarryingValue": "407919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82266000", "profitLoss": "None", "dividendPayout": "9555000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4083000", "operatingCashflow": "33648000", "capitalExpenditures": "30349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254308000", "cashflowFromInvestment": "-235541000", "stockBasedCompensation": "5125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "income_statement": { "revenue": 852916000, "cost_of_revenue": 614545000, "gross_profit": 238371000, "ebit": 90316000, "ebitda": 113866000, "pretax_income": 79329000, "tax_provision": 9218000, "net_income": 70111000, "net_income_to_common": 70111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344069000, "total_current_assets": 1849099000, "total_assets": 3557247000, "short_term_debt": 29960000, "long_term_debt": 867104000, "total_debt": 897064000, "total_liabilities": 1746058000, "total_equity": 1807784000, "shares_outstanding": 40986000, "goodwill_and_intangibles": 991401000 }, "cash_flow": { "operating_cash_flow": 10398000, "capital_expenditure": 36137000, "free_cash_flow": 46535000, "dividends_paid": 9043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257050, "ticker_id": 1285, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90316000", "ebitda": "113866000", "netIncome": "70111000", "grossProfit": "238371000", "depreciation": "None", "totalRevenue": "852916000", "costOfRevenue": "614545000", "interestIncome": "None", "incomeBeforeTax": "79329000", "interestExpense": "10987000", "operatingIncome": "91331000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9218000", "reportedCurrency": "USD", "netInterestIncome": "-10987000", "nonInterestIncome": "None", "operatingExpenses": "147040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23550000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "70111000" }, "balance": { "goodwill": "679164000", "inventory": "713698000", "commonStock": "565000", "currentDebt": "None", "investments": "None", "totalAssets": "3557247000", "longTermDebt": "867104000", "shortTermDebt": "29960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "312237000", "reportedCurrency": "USD", "retainedEarnings": "2224720000", "totalLiabilities": "1746058000", "otherCurrentAssets": "283407000", "totalCurrentAssets": "1849099000", "currentLongTermDebt": "29960000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "507925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1708148000", "currentAccountsPayable": "354729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "897064000", "totalShareholderEquity": "1807784000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "301104000", "totalCurrentLiabilities": "685793000", "otherNonCurrentLiabilities": "159559000", "totalNonCurrentLiabilities": "1060265000", "cashAndShortTermInvestments": "344069000", "commonStockSharesOutstanding": "40986000", "intangibleAssetsExcludingGoodwill": "312237000", "cashAndCashEquivalentsAtCarryingValue": "344069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70111000", "profitLoss": "None", "dividendPayout": "9043000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-16484000", "operatingCashflow": "10398000", "capitalExpenditures": "36137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50946000", "cashflowFromInvestment": "-46984000", "stockBasedCompensation": "7062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 852916000, "cost_of_revenue": 614545000, "gross_profit": 238371000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90316000, "depreciation_amortisation": 23550000, "ebitda": 113866000, "interest_expense": 10987000, "interest_income": null, "other_non_operating": null, "pretax_income": 79329000, "tax_provision": 9218000, "effective_tax_rate": null, "net_income": 70111000, "net_income_continuing_ops": 70111000, "net_income_to_common": 70111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344069000, "short_term_investments": null, "net_receivables": 507925000, "inventory": 713698000, "other_current_assets": null, "total_current_assets": 1849099000, "net_ppe": null, "goodwill": 679164000, "intangible_assets": 312237000, "goodwill_and_intangibles": 991401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1708148000, "total_assets": 3557247000, "short_term_debt": 29960000, "accounts_payable": 354729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 685793000, "long_term_debt": 867104000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1060265000, "total_liabilities": 1746058000, "total_debt": 897064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2224720000, "total_equity": 1807784000, "shares_outstanding": 40986000, "operating_cash_flow": 10398000, "stock_based_compensation": 7062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46984000, "dividends_paid": 9043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50946000, "free_cash_flow": 46535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90316000", "ebitda": "113866000", "netIncome": "70111000", "grossProfit": "238371000", "depreciation": "None", "totalRevenue": "852916000", "costOfRevenue": "614545000", "interestIncome": "None", "incomeBeforeTax": "79329000", "interestExpense": "10987000", "operatingIncome": "91331000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9218000", "reportedCurrency": "USD", "netInterestIncome": "-10987000", "nonInterestIncome": "None", "operatingExpenses": "147040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23550000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "70111000" }, "balance": { "goodwill": "679164000", "inventory": "713698000", "commonStock": "565000", "currentDebt": "None", "investments": "None", "totalAssets": "3557247000", "longTermDebt": "867104000", "shortTermDebt": "29960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "312237000", "reportedCurrency": "USD", "retainedEarnings": "2224720000", "totalLiabilities": "1746058000", "otherCurrentAssets": "283407000", "totalCurrentAssets": "1849099000", "currentLongTermDebt": "29960000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "507925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1708148000", "currentAccountsPayable": "354729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "897064000", "totalShareholderEquity": "1807784000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "301104000", "totalCurrentLiabilities": "685793000", "otherNonCurrentLiabilities": "159559000", "totalNonCurrentLiabilities": "1060265000", "cashAndShortTermInvestments": "344069000", "commonStockSharesOutstanding": "40986000", "intangibleAssetsExcludingGoodwill": "312237000", "cashAndCashEquivalentsAtCarryingValue": "344069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70111000", "profitLoss": "None", "dividendPayout": "9043000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-16484000", "operatingCashflow": "10398000", "capitalExpenditures": "36137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50946000", "cashflowFromInvestment": "-46984000", "stockBasedCompensation": "7062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "income_statement": { "revenue": 910721000, "cost_of_revenue": 656403000, "gross_profit": 254318000, "ebit": 77351000, "ebitda": 101068000, "pretax_income": 66576000, "tax_provision": 5664000, "net_income": 60912000, "net_income_to_common": 60912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333324000, "total_current_assets": 1782696000, "total_assets": 3466006000, "short_term_debt": 49961000, "long_term_debt": 801965000, "total_debt": 851926000, "total_liabilities": 1708934000, "total_equity": 1753645000, "shares_outstanding": 41054904, "goodwill_and_intangibles": 1002341000 }, "cash_flow": { "operating_cash_flow": 136782000, "capital_expenditure": 27432000, "free_cash_flow": 164214000, "dividends_paid": 9057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257051, "ticker_id": 1285, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77351000", "ebitda": "101068000", "netIncome": "60912000", "grossProfit": "254318000", "depreciation": "None", "totalRevenue": "910721000", "costOfRevenue": "656403000", "interestIncome": "None", "incomeBeforeTax": "66576000", "interestExpense": "10775000", "operatingIncome": "80914000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5664000", "reportedCurrency": "USD", "netInterestIncome": "-10775000", "nonInterestIncome": "None", "operatingExpenses": "173404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "656403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23717000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "60912000" }, "balance": { "goodwill": "682934000", "inventory": "697698000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "3466006000", "longTermDebt": "801965000", "shortTermDebt": "49961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "319407000", "reportedCurrency": "USD", "retainedEarnings": "2163880000", "totalLiabilities": "1708934000", "otherCurrentAssets": "167462000", "totalCurrentAssets": "1782696000", "currentLongTermDebt": "30444000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "584212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1683310000", "currentAccountsPayable": "369456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "914260000", "totalShareholderEquity": "1753645000", "capitalLeaseObligations": "81851000", "otherCurrentLiabilities": "260075000", "totalCurrentLiabilities": "723857000", "otherNonCurrentLiabilities": "25909000", "totalNonCurrentLiabilities": "985077000", "cashAndShortTermInvestments": "333324000", "commonStockSharesOutstanding": "41054904", "intangibleAssetsExcludingGoodwill": "319407000", "cashAndCashEquivalentsAtCarryingValue": "333324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60912000", "profitLoss": "None", "dividendPayout": "9057000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "48232000", "operatingCashflow": "136782000", "capitalExpenditures": "27432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99336000", "cashflowFromInvestment": "-27241000", "stockBasedCompensation": "7713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 910721000, "cost_of_revenue": 656403000, "gross_profit": 254318000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77351000, "depreciation_amortisation": 23717000, "ebitda": 101068000, "interest_expense": 10775000, "interest_income": null, "other_non_operating": null, "pretax_income": 66576000, "tax_provision": 5664000, "effective_tax_rate": null, "net_income": 60912000, "net_income_continuing_ops": 60912000, "net_income_to_common": 60912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333324000, "short_term_investments": null, "net_receivables": 584212000, "inventory": 697698000, "other_current_assets": null, "total_current_assets": 1782696000, "net_ppe": null, "goodwill": 682934000, "intangible_assets": 319407000, "goodwill_and_intangibles": 1002341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1683310000, "total_assets": 3466006000, "short_term_debt": 49961000, "accounts_payable": 369456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 723857000, "long_term_debt": 801965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 985077000, "total_liabilities": 1708934000, "total_debt": 851926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2163880000, "total_equity": 1753645000, "shares_outstanding": 41054904, "operating_cash_flow": 136782000, "stock_based_compensation": 7713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27241000, "dividends_paid": 9057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99336000, "free_cash_flow": 164214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77351000", "ebitda": "101068000", "netIncome": "60912000", "grossProfit": "254318000", "depreciation": "None", "totalRevenue": "910721000", "costOfRevenue": "656403000", "interestIncome": "None", "incomeBeforeTax": "66576000", "interestExpense": "10775000", "operatingIncome": "80914000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5664000", "reportedCurrency": "USD", "netInterestIncome": "-10775000", "nonInterestIncome": "None", "operatingExpenses": "173404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "656403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23717000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "60912000" }, "balance": { "goodwill": "682934000", "inventory": "697698000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "3466006000", "longTermDebt": "801965000", "shortTermDebt": "49961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "319407000", "reportedCurrency": "USD", "retainedEarnings": "2163880000", "totalLiabilities": "1708934000", "otherCurrentAssets": "167462000", "totalCurrentAssets": "1782696000", "currentLongTermDebt": "30444000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "584212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1683310000", "currentAccountsPayable": "369456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "914260000", "totalShareholderEquity": "1753645000", "capitalLeaseObligations": "81851000", "otherCurrentLiabilities": "260075000", "totalCurrentLiabilities": "723857000", "otherNonCurrentLiabilities": "25909000", "totalNonCurrentLiabilities": "985077000", "cashAndShortTermInvestments": "333324000", "commonStockSharesOutstanding": "41054904", "intangibleAssetsExcludingGoodwill": "319407000", "cashAndCashEquivalentsAtCarryingValue": "333324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60912000", "profitLoss": "None", "dividendPayout": "9057000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "48232000", "operatingCashflow": "136782000", "capitalExpenditures": "27432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99336000", "cashflowFromInvestment": "-27241000", "stockBasedCompensation": "7713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "income_statement": { "revenue": 861548000, "cost_of_revenue": 612900000, "gross_profit": 248648000, "ebit": 90376000, "ebitda": 113466000, "pretax_income": 78658000, "tax_provision": 2500000, "net_income": 76158000, "net_income_to_common": 76158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332714000, "total_current_assets": 1772277000, "total_assets": 3502638000, "short_term_debt": 30937000, "long_term_debt": 880833000, "total_debt": 911770000, "total_liabilities": 1772611000, "total_equity": 1726534000, "shares_outstanding": 41047893, "goodwill_and_intangibles": 1026144000 }, "cash_flow": { "operating_cash_flow": 134524000, "capital_expenditure": 23151000, "free_cash_flow": 157675000, "dividends_paid": 9082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257053, "ticker_id": 1285, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90376000", "ebitda": "113466000", "netIncome": "76158000", "grossProfit": "248648000", "depreciation": "None", "totalRevenue": "861548000", "costOfRevenue": "612900000", "interestIncome": "None", "incomeBeforeTax": "78658000", "interestExpense": "11718000", "operatingIncome": "92597000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "-11718000", "nonInterestIncome": "None", "operatingExpenses": "156051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23090000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "76158000" }, "balance": { "goodwill": "691172000", "inventory": "755163000", "commonStock": "563000", "currentDebt": "None", "investments": "None", "totalAssets": "3502638000", "longTermDebt": "880833000", "shortTermDebt": "30937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "334972000", "reportedCurrency": "USD", "retainedEarnings": "2112259000", "totalLiabilities": "1772611000", "otherCurrentAssets": "185901000", "totalCurrentAssets": "1772277000", "currentLongTermDebt": "30937000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "498499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730361000", "currentAccountsPayable": "342066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "911770000", "totalShareholderEquity": "1726534000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "289892000", "totalCurrentLiabilities": "662895000", "otherNonCurrentLiabilities": "168818000", "totalNonCurrentLiabilities": "1109716000", "cashAndShortTermInvestments": "332714000", "commonStockSharesOutstanding": "41047893", "intangibleAssetsExcludingGoodwill": "334972000", "cashAndCashEquivalentsAtCarryingValue": "332714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76158000", "profitLoss": "None", "dividendPayout": "9082000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16872000", "operatingCashflow": "134524000", "capitalExpenditures": "23151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117756000", "cashflowFromInvestment": "-23121000", "stockBasedCompensation": "9817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 861548000, "cost_of_revenue": 612900000, "gross_profit": 248648000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90376000, "depreciation_amortisation": 23090000, "ebitda": 113466000, "interest_expense": 11718000, "interest_income": null, "other_non_operating": null, "pretax_income": 78658000, "tax_provision": 2500000, "effective_tax_rate": null, "net_income": 76158000, "net_income_continuing_ops": 76158000, "net_income_to_common": 76158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332714000, "short_term_investments": null, "net_receivables": 498499000, "inventory": 755163000, "other_current_assets": null, "total_current_assets": 1772277000, "net_ppe": null, "goodwill": 691172000, "intangible_assets": 334972000, "goodwill_and_intangibles": 1026144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1730361000, "total_assets": 3502638000, "short_term_debt": 30937000, "accounts_payable": 342066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 662895000, "long_term_debt": 880833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1109716000, "total_liabilities": 1772611000, "total_debt": 911770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2112259000, "total_equity": 1726534000, "shares_outstanding": 41047893, "operating_cash_flow": 134524000, "stock_based_compensation": 9817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23121000, "dividends_paid": 9082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117756000, "free_cash_flow": 157675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90376000", "ebitda": "113466000", "netIncome": "76158000", "grossProfit": "248648000", "depreciation": "None", "totalRevenue": "861548000", "costOfRevenue": "612900000", "interestIncome": "None", "incomeBeforeTax": "78658000", "interestExpense": "11718000", "operatingIncome": "92597000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "-11718000", "nonInterestIncome": "None", "operatingExpenses": "156051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23090000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "76158000" }, "balance": { "goodwill": "691172000", "inventory": "755163000", "commonStock": "563000", "currentDebt": "None", "investments": "None", "totalAssets": "3502638000", "longTermDebt": "880833000", "shortTermDebt": "30937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "334972000", "reportedCurrency": "USD", "retainedEarnings": "2112259000", "totalLiabilities": "1772611000", "otherCurrentAssets": "185901000", "totalCurrentAssets": "1772277000", "currentLongTermDebt": "30937000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "498499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730361000", "currentAccountsPayable": "342066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "911770000", "totalShareholderEquity": "1726534000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "289892000", "totalCurrentLiabilities": "662895000", "otherNonCurrentLiabilities": "168818000", "totalNonCurrentLiabilities": "1109716000", "cashAndShortTermInvestments": "332714000", "commonStockSharesOutstanding": "41047893", "intangibleAssetsExcludingGoodwill": "334972000", "cashAndCashEquivalentsAtCarryingValue": "332714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76158000", "profitLoss": "None", "dividendPayout": "9082000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16872000", "operatingCashflow": "134524000", "capitalExpenditures": "23151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117756000", "cashflowFromInvestment": "-23121000", "stockBasedCompensation": "9817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "income_statement": { "revenue": 901033000, "cost_of_revenue": 661414000, "gross_profit": 239619000, "ebit": 85635000, "ebitda": 108156000, "pretax_income": 73418000, "tax_provision": 8189000, "net_income": 65229000, "net_income_to_common": 65229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327751000, "total_current_assets": 1786252000, "total_assets": 3492993000, "short_term_debt": 30544000, "long_term_debt": 949934000, "total_debt": 980478000, "total_liabilities": 1829612000, "total_equity": 1659986000, "shares_outstanding": 41684634, "goodwill_and_intangibles": 1023673000 }, "cash_flow": { "operating_cash_flow": 110777000, "capital_expenditure": 19761000, "free_cash_flow": 130538000, "dividends_paid": 9168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257054, "ticker_id": 1285, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85635000", "ebitda": "108156000", "netIncome": "65229000", "grossProfit": "239619000", "depreciation": "None", "totalRevenue": "901033000", "costOfRevenue": "661414000", "interestIncome": "12217000", "incomeBeforeTax": "73418000", "interestExpense": "12217000", "operatingIncome": "88614000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8189000", "reportedCurrency": "USD", "netInterestIncome": "-12217000", "nonInterestIncome": "None", "operatingExpenses": "151005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22521000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "65229000" }, "balance": { "goodwill": "677349000", "inventory": "776503000", "commonStock": "563000", "currentDebt": "None", "investments": "None", "totalAssets": "3492993000", "longTermDebt": "949934000", "shortTermDebt": "30544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "346324000", "reportedCurrency": "USD", "retainedEarnings": "2045416000", "totalLiabilities": "1829612000", "otherCurrentAssets": "145497000", "totalCurrentAssets": "1786252000", "currentLongTermDebt": "30544000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "536501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1706741000", "currentAccountsPayable": "322805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "510524000", "shortLongTermDebtTotal": "980478000", "totalShareholderEquity": "1659986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "311918000", "totalCurrentLiabilities": "665267000", "otherNonCurrentLiabilities": "153864000", "totalNonCurrentLiabilities": "1164345000", "cashAndShortTermInvestments": "327751000", "commonStockSharesOutstanding": "41684634", "intangibleAssetsExcludingGoodwill": "346324000", "cashAndCashEquivalentsAtCarryingValue": "327751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65229000", "profitLoss": "None", "dividendPayout": "9168000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "21494000", "operatingCashflow": "110777000", "capitalExpenditures": "19761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17519000", "cashflowFromInvestment": "-42117000", "stockBasedCompensation": "5144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 901033000, "cost_of_revenue": 661414000, "gross_profit": 239619000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85635000, "depreciation_amortisation": 22521000, "ebitda": 108156000, "interest_expense": 12217000, "interest_income": null, "other_non_operating": null, "pretax_income": 73418000, "tax_provision": 8189000, "effective_tax_rate": null, "net_income": 65229000, "net_income_continuing_ops": 65229000, "net_income_to_common": 65229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327751000, "short_term_investments": null, "net_receivables": 536501000, "inventory": 776503000, "other_current_assets": null, "total_current_assets": 1786252000, "net_ppe": null, "goodwill": 677349000, "intangible_assets": 346324000, "goodwill_and_intangibles": 1023673000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1706741000, "total_assets": 3492993000, "short_term_debt": 30544000, "accounts_payable": 322805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665267000, "long_term_debt": 949934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1164345000, "total_liabilities": 1829612000, "total_debt": 980478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2045416000, "total_equity": 1659986000, "shares_outstanding": 41684634, "operating_cash_flow": 110777000, "stock_based_compensation": 5144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42117000, "dividends_paid": 9168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17519000, "free_cash_flow": 130538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85635000", "ebitda": "108156000", "netIncome": "65229000", "grossProfit": "239619000", "depreciation": "None", "totalRevenue": "901033000", "costOfRevenue": "661414000", "interestIncome": "12217000", "incomeBeforeTax": "73418000", "interestExpense": "12217000", "operatingIncome": "88614000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8189000", "reportedCurrency": "USD", "netInterestIncome": "-12217000", "nonInterestIncome": "None", "operatingExpenses": "151005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22521000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "65229000" }, "balance": { "goodwill": "677349000", "inventory": "776503000", "commonStock": "563000", "currentDebt": "None", "investments": "None", "totalAssets": "3492993000", "longTermDebt": "949934000", "shortTermDebt": "30544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "346324000", "reportedCurrency": "USD", "retainedEarnings": "2045416000", "totalLiabilities": "1829612000", "otherCurrentAssets": "145497000", "totalCurrentAssets": "1786252000", "currentLongTermDebt": "30544000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "536501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1706741000", "currentAccountsPayable": "322805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "510524000", "shortLongTermDebtTotal": "980478000", "totalShareholderEquity": "1659986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "311918000", "totalCurrentLiabilities": "665267000", "otherNonCurrentLiabilities": "153864000", "totalNonCurrentLiabilities": "1164345000", "cashAndShortTermInvestments": "327751000", "commonStockSharesOutstanding": "41684634", "intangibleAssetsExcludingGoodwill": "346324000", "cashAndCashEquivalentsAtCarryingValue": "327751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65229000", "profitLoss": "None", "dividendPayout": "9168000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "21494000", "operatingCashflow": "110777000", "capitalExpenditures": "19761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17519000", "cashflowFromInvestment": "-42117000", "stockBasedCompensation": "5144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "income_statement": { "revenue": 908569000, "cost_of_revenue": 668263000, "gross_profit": 240306000, "ebit": 88777000, "ebitda": 111470000, "pretax_income": 73533000, "tax_provision": 6736000, "net_income": 66797000, "net_income_to_common": 66797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258342000, "total_current_assets": 1753046000, "total_assets": 3480977000, "short_term_debt": 30962000, "long_term_debt": 907768000, "total_debt": 938730000, "total_liabilities": 1797798000, "total_equity": 1679767000, "shares_outstanding": 41698324, "goodwill_and_intangibles": 1043104000 }, "cash_flow": { "operating_cash_flow": 74946000, "capital_expenditure": 16093000, "free_cash_flow": 91039000, "dividends_paid": 7173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257055, "ticker_id": 1285, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:32.900112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88777000", "ebitda": "111470000", "netIncome": "66797000", "grossProfit": "240306000", "depreciation": "None", "totalRevenue": "908569000", "costOfRevenue": "668263000", "interestIncome": "15244000", "incomeBeforeTax": "73533000", "interestExpense": "15244000", "operatingIncome": "89445000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6736000", "reportedCurrency": "USD", "netInterestIncome": "-15244000", "nonInterestIncome": "None", "operatingExpenses": "150861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-668000", "costofGoodsAndServicesSold": "668263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22693000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "66800000" }, "balance": { "goodwill": "688442000", "inventory": "809402000", "commonStock": "565000", "currentDebt": "None", "investments": "None", "totalAssets": "3480977000", "longTermDebt": "907768000", "shortTermDebt": "30962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "354662000", "reportedCurrency": "USD", "retainedEarnings": "1989588000", "totalLiabilities": "1797798000", "otherCurrentAssets": "118804000", "totalCurrentAssets": "1753046000", "currentLongTermDebt": "30962000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "566498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1727931000", "currentAccountsPayable": "343336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "512970000", "shortLongTermDebtTotal": "938730000", "totalShareholderEquity": "1679767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261353000", "totalCurrentLiabilities": "635651000", "otherNonCurrentLiabilities": "193612000", "totalNonCurrentLiabilities": "1162147000", "cashAndShortTermInvestments": "258342000", "commonStockSharesOutstanding": "41698324", "intangibleAssetsExcludingGoodwill": "354662000", "cashAndCashEquivalentsAtCarryingValue": "258342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66797000", "profitLoss": "None", "dividendPayout": "7173000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10965000", "operatingCashflow": "74946000", "capitalExpenditures": "16093000", "changeInReceivables": "73198000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135949000", "cashflowFromInvestment": "-24319000", "stockBasedCompensation": "7933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-85322000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 908569000, "cost_of_revenue": 668263000, "gross_profit": 240306000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88777000, "depreciation_amortisation": 22693000, "ebitda": 111470000, "interest_expense": 15244000, "interest_income": null, "other_non_operating": null, "pretax_income": 73533000, "tax_provision": 6736000, "effective_tax_rate": null, "net_income": 66797000, "net_income_continuing_ops": 66800000, "net_income_to_common": 66797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258342000, "short_term_investments": null, "net_receivables": 566498000, "inventory": 809402000, "other_current_assets": null, "total_current_assets": 1753046000, "net_ppe": null, "goodwill": 688442000, "intangible_assets": 354662000, "goodwill_and_intangibles": 1043104000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1727931000, "total_assets": 3480977000, "short_term_debt": 30962000, "accounts_payable": 343336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 635651000, "long_term_debt": 907768000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1162147000, "total_liabilities": 1797798000, "total_debt": 938730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1989588000, "total_equity": 1679767000, "shares_outstanding": 41698324, "operating_cash_flow": 74946000, "stock_based_compensation": 7933000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24319000, "dividends_paid": 7173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135949000, "free_cash_flow": 91039000, "net_change_in_cash": -85322000 }, "raw_data": { "income": { "ebit": "88777000", "ebitda": "111470000", "netIncome": "66797000", "grossProfit": "240306000", "depreciation": "None", "totalRevenue": "908569000", "costOfRevenue": "668263000", "interestIncome": "15244000", "incomeBeforeTax": "73533000", "interestExpense": "15244000", "operatingIncome": "89445000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6736000", "reportedCurrency": "USD", "netInterestIncome": "-15244000", "nonInterestIncome": "None", "operatingExpenses": "150861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-668000", "costofGoodsAndServicesSold": "668263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22693000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "66800000" }, "balance": { "goodwill": "688442000", "inventory": "809402000", "commonStock": "565000", "currentDebt": "None", "investments": "None", "totalAssets": "3480977000", "longTermDebt": "907768000", "shortTermDebt": "30962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "354662000", "reportedCurrency": "USD", "retainedEarnings": "1989588000", "totalLiabilities": "1797798000", "otherCurrentAssets": "118804000", "totalCurrentAssets": "1753046000", "currentLongTermDebt": "30962000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "566498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1727931000", "currentAccountsPayable": "343336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "512970000", "shortLongTermDebtTotal": "938730000", "totalShareholderEquity": "1679767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261353000", "totalCurrentLiabilities": "635651000", "otherNonCurrentLiabilities": "193612000", "totalNonCurrentLiabilities": "1162147000", "cashAndShortTermInvestments": "258342000", "commonStockSharesOutstanding": "41698324", "intangibleAssetsExcludingGoodwill": "354662000", "cashAndCashEquivalentsAtCarryingValue": "258342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66797000", "profitLoss": "None", "dividendPayout": "7173000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10965000", "operatingCashflow": "74946000", "capitalExpenditures": "16093000", "changeInReceivables": "73198000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135949000", "cashflowFromInvestment": "-24319000", "stockBasedCompensation": "7933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-85322000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }