{ "ticker": { "uuid": "0c3f9394-66aa-40b0-9f70-231317330453", "symbol": "VXT", "name": "Vidinext AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/0c3f9394-66aa-40b0-9f70-231317330453/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c3f9394-66aa-40b0-9f70-231317330453/" }, "ticker_metadata": { "id": 21174, "uuid": "0c3f9394-66aa-40b0-9f70-231317330453", "symbol": "VXT", "name": "Vidinext AG", "asset_type": "equity", "market_cap": 10742000, "stock_exchange_id": 8, "industry": "Entertainment", "sector": "Communication Services", "description": "Vidinext AG operates as a media company in Germany and Austria. The company engages in the film licensing; broadcasting of TV channels; and provision of audiotex services. It also operates branded OTT on-demand platforms. The company was formerly known as tmc Content Group AG and changed its name to Vidinext AG in June 2025. Vidinext AG was founded in 1935 and is based in Zug, Switzerland.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0c3f9394-66aa-40b0-9f70-231317330453", "symbol": "VXT", "name": "Vidinext AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/0c3f9394-66aa-40b0-9f70-231317330453/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c3f9394-66aa-40b0-9f70-231317330453/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.33, "value": 0.43, "quality": 0.45, "momentum": 0.41, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 0.21, "market_cap": 8692000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0236, "shareholder_yield": 0, "roe": -0.1174, "piotroski_f_score": 3, "momentum_12_1": 1.1158, "volatility_252d": 1.2664 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:48.257223+00:00", "batch_id": "" }, "size": { "price_close": 0.212, "market_cap": 8692000, "market_cap_usd": 8692000, "enterprise_value": 8877527, "shares_outstanding": 41000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0176, "ptbv_ratio": 1.0176, "ps_ratio": 1.2909, "pcf_ratio": null, "pfcf_ratio": -1.6112, "ev_ebitda": 42.2953, "ev_ebit": -9.9346, "ev_sales": 1.3184, "ev_fcf": -1.6455, "earnings_yield": null, "fcf_yield": -0.6077, "price_to_sales": 1.2909, "price_to_book": 1.0176, "price_to_cashflow": null, "ebitda_to_ev": 0.0236, "sales_yield": 0.7585 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5513, "operating_margin": -0.1327, "net_margin": -0.1489, "ebitda_margin": 0.0312, "fcf_margin": -0.8012, "roe": -0.1174, "roa": -0.0908, "roic": -0.0768, "roc_greenblatt": null, "asset_turnover": 0.6101, "cash_conversion": 5.381, "accruals_ratio": -0.0493, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0221, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3364, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8839, "debt_to_assets": 0.15, "interest_coverage": -17.1921, "current_ratio": 4.2161, "quick_ratio": 4.2161, "net_debt": 185527, "local_beta": 0.5062, "volatility_252d": 1.2664, "volatility_60d": 2.3574, "max_drawdown_12m": -0.4619, "risk_adjusted_momentum": 0.8811 }, "growth": { "revenue_growth_1y": 0.0127, "revenue_growth_3y_cagr": 0.0143, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1045, "revenue_growth": 0.0127, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2263, "price_return_3m": -0.327, "price_return_6m": 0.2848, "price_return_9m": 0.3209, "price_return_12m": 0.6371, "price_return_12m_ex1m": 1.1158, "momentum_6m": 0.2848, "momentum_12m": 0.6371, "momentum_12_1": 1.1158, "distance_from_52w_high": -0.4619, "distance_from_52w_low": 0.8276, "relative_strength": 0.6184 }, "raw_ttm": { "revenue_ttm": 6733419, "gross_profit_ttm": 3712421, "ebit_ttm": -893595, "ebitda_ttm": 209894, "net_income_ttm": -1002586, "eps_diluted_ttm": -0.0245, "operating_cash_flow_ttm": -458969, "capital_expenditure_ttm": -4935932, "fcf_ttm": -5394901, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51977, "cash_and_equivalents": 1470070, "total_current_assets": 3574929, "total_current_liabilities": 847917, "net_ppe": null, "total_assets": 11036605, "total_debt": 1655597, "total_equity": 8541941, "net_working_capital": 1362692, "book_value_per_share": 0.2083, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2083 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 55, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.4399, "os_score": 0.33, "value_percentile": 0.43, "quality_percentile": 0.45, "momentum_percentile": 0.41, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8228, "ticker_id": 21174, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:48.257223+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.212, "market_cap": 8692000, "market_cap_usd": 8692000, "enterprise_value": 8877527, "shares_outstanding": 41000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.01756732, "ptbv_ratio": 1.01756732, "ps_ratio": 1.29087467, "pcf_ratio": null, "pfcf_ratio": -1.61115097, "ev_ebitda": 42.29528714, "ev_ebit": -9.93462027, "ev_sales": 1.31842783, "ev_fcf": -1.6455403, "earnings_yield": null, "fcf_yield": -0.60770314, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55134264, "operating_margin": -0.13271044, "net_margin": -0.14889702, "ebitda_margin": 0.03117198, "fcf_margin": -0.80121273, "roe": -0.11737215, "roa": -0.09084188, "roic": -0.0767916, "roc_greenblatt": null, "asset_turnover": 0.61009876, "cash_conversion": 5.38098577, "accruals_ratio": -0.04925582, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.88390807, "debt_to_assets": 0.15000963, "interest_coverage": -17.19212344, "current_ratio": 4.21613082, "quick_ratio": 4.21613082, "net_debt": 185527, "revenue_growth_1y": 0.01268644, "revenue_growth_3y_cagr": 0.01433206, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10446834, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.022099, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22627737, "price_return_3m": -0.32698413, "price_return_6m": 0.28484848, "price_return_9m": 0.32087227, "price_return_12m": 0.63706564, "price_return_12m_ex1m": 1.11583012, "distance_from_52w_high": -0.46192893, "distance_from_52w_low": 0.82758621, "relative_strength": 0.61836167, "local_beta": 0.5062, "volatility_252d": 1.266392, "volatility_60d": 2.357408, "max_drawdown_12m": -0.46192893, "revenue_ttm": 6733419, "gross_profit_ttm": 3712421, "ebit_ttm": -893595, "ebitda_ttm": 209894, "net_income_ttm": -1002586, "eps_diluted_ttm": -0.02445332, "operating_cash_flow_ttm": -458969, "capital_expenditure_ttm": -4935932, "fcf_ttm": -5394901, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51977, "cash_and_equivalents": 1470070, "total_current_assets": 3574929, "total_current_liabilities": 847917, "net_ppe": null, "total_assets": 11036605, "total_debt": 1655597, "total_equity": 8541941, "net_working_capital": 1362692, "book_value_per_share": 0.20834002, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.20834002, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 55, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.21, "os": 0.33, "value": 0.43, "quality": 0.45, "momentum": 0.41, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1174, "momentum_12_1": 1.1158, "complete_fields": { "id": 8228, "ticker_id": 21174, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:48.257223+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.212, "market_cap": 8692000, "market_cap_usd": 8692000, "enterprise_value": 8877527, "shares_outstanding": 41000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.01756732, "ptbv_ratio": 1.01756732, "ps_ratio": 1.29087467, "pcf_ratio": null, "pfcf_ratio": -1.61115097, "ev_ebitda": 42.29528714, "ev_ebit": -9.93462027, "ev_sales": 1.31842783, "ev_fcf": -1.6455403, "earnings_yield": null, "fcf_yield": -0.60770314, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55134264, "operating_margin": -0.13271044, "net_margin": -0.14889702, "ebitda_margin": 0.03117198, "fcf_margin": -0.80121273, "roe": -0.11737215, "roa": -0.09084188, "roic": -0.0767916, "roc_greenblatt": null, "asset_turnover": 0.61009876, "cash_conversion": 5.38098577, "accruals_ratio": -0.04925582, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.88390807, "debt_to_assets": 0.15000963, "interest_coverage": -17.19212344, "current_ratio": 4.21613082, "quick_ratio": 4.21613082, "net_debt": 185527, "revenue_growth_1y": 0.01268644, "revenue_growth_3y_cagr": 0.01433206, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10446834, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.022099, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22627737, "price_return_3m": -0.32698413, "price_return_6m": 0.28484848, "price_return_9m": 0.32087227, "price_return_12m": 0.63706564, "price_return_12m_ex1m": 1.11583012, "distance_from_52w_high": -0.46192893, "distance_from_52w_low": 0.82758621, "relative_strength": 0.61836167, "local_beta": 0.5062, "volatility_252d": 1.266392, "volatility_60d": 2.357408, "max_drawdown_12m": -0.46192893, "revenue_ttm": 6733419, "gross_profit_ttm": 3712421, "ebit_ttm": -893595, "ebitda_ttm": 209894, "net_income_ttm": -1002586, "eps_diluted_ttm": -0.02445332, "operating_cash_flow_ttm": -458969, "capital_expenditure_ttm": -4935932, "fcf_ttm": -5394901, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51977, "cash_and_equivalents": 1470070, "total_current_assets": 3574929, "total_current_liabilities": 847917, "net_ppe": null, "total_assets": 11036605, "total_debt": 1655597, "total_equity": 8541941, "net_working_capital": 1362692, "book_value_per_share": 0.20834002, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.20834002, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 55, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:24.055404+00:00", "is_restated": false, "income_statement": { "revenue": 6733419, "cost_of_revenue": 3020998, "gross_profit": 3712421, "ebit": -893595, "ebitda": 209894, "pretax_income": null, "tax_provision": null, "net_income": -1002586, "net_income_to_common": -1002586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1470070, "total_current_assets": 3574929, "total_assets": 11036605, "short_term_debt": 105750, "long_term_debt": 1549847, "total_debt": 1655597, "total_liabilities": null, "total_equity": 8541941, "shares_outstanding": 41000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -458969, "capital_expenditure": -4935932, "free_cash_flow": -5394901, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390551, "ticker_id": 21174, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:24.055404+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "209894", "netIncome": "-1002586", "grossProfit": "3712421", "totalRevenue": "6733419", "costOfRevenue": "3020998", "interestExpense": "51977", "operatingIncome": "-893595", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1146189" }, "balance": { "totalDebt": "1655597", "totalAssets": "11036605", "longTermDebt": "1549847", "shortTermDebt": "105750", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "41000000", "totalCurrentAssets": "3574929", "totalShareholderEquity": "8541941", "totalCurrentLiabilities": "847917", "cashAndShortTermInvestments": "1470070" }, "cashflow": { "freeCashFlow": "-5394901", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-458969", "repurchaseOfStock": null, "capitalExpenditures": "-4935932" } }, "revenue": 6733419, "cost_of_revenue": 3020998, "gross_profit": 3712421, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -893595, "depreciation_amortisation": 1146189, "ebitda": 209894, "interest_expense": 51977, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1002586, "net_income_continuing_ops": null, "net_income_to_common": -1002586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1470070, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3574929, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11036605, "short_term_debt": 105750, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 847917, "long_term_debt": 1549847, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1655597, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8541941, "shares_outstanding": 41000000, "operating_cash_flow": -458969, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4935932, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5394901, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "209894", "netIncome": "-1002586", "grossProfit": "3712421", "totalRevenue": "6733419", "costOfRevenue": "3020998", "interestExpense": "51977", "operatingIncome": "-893595", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1146189" }, "balance": { "totalDebt": "1655597", "totalAssets": "11036605", "longTermDebt": "1549847", "shortTermDebt": "105750", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "41000000", "totalCurrentAssets": "3574929", "totalShareholderEquity": "8541941", "totalCurrentLiabilities": "847917", "cashAndShortTermInvestments": "1470070" }, "cashflow": { "freeCashFlow": "-5394901", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-458969", "repurchaseOfStock": null, "capitalExpenditures": "-4935932" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:24.055404+00:00", "is_restated": false, "income_statement": { "revenue": 6649066, "cost_of_revenue": 3256039, "gross_profit": 3393027, "ebit": -1256492, "ebitda": 569319, "pretax_income": null, "tax_provision": null, "net_income": -920484, "net_income_to_common": -920484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5464054, "total_current_assets": 7087129, "total_assets": 10648837, "short_term_debt": 92533, "long_term_debt": 0, "total_debt": 92533, "total_liabilities": null, "total_equity": 9538402, "shares_outstanding": 41000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 293536, "capital_expenditure": -758321, "free_cash_flow": -464785, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390554, "ticker_id": 21174, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:24.055404+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "569319", "netIncome": "-920484", "grossProfit": "3393027", "totalRevenue": "6649066", "costOfRevenue": "3256039", "interestExpense": "5839", "operatingIncome": "-1256492", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1486330" }, "balance": { "totalDebt": "92533", "totalAssets": "10648837", "longTermDebt": "0", "shortTermDebt": "92533", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "41000000", "totalCurrentAssets": "7087129", "totalShareholderEquity": "9538402", "totalCurrentLiabilities": "991262", "cashAndShortTermInvestments": "5464054" }, "cashflow": { "freeCashFlow": "-464785", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "293536", "repurchaseOfStock": null, "capitalExpenditures": "-758321" } }, "revenue": 6649066, "cost_of_revenue": 3256039, "gross_profit": 3393027, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1256492, "depreciation_amortisation": 1486330, "ebitda": 569319, "interest_expense": 5839, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -920484, "net_income_continuing_ops": null, "net_income_to_common": -920484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5464054, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7087129, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10648837, "short_term_debt": 92533, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 991262, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 92533, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9538402, "shares_outstanding": 41000000, "operating_cash_flow": 293536, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -758321, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -464785, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "569319", "netIncome": "-920484", "grossProfit": "3393027", "totalRevenue": "6649066", "costOfRevenue": "3256039", "interestExpense": "5839", "operatingIncome": "-1256492", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1486330" }, "balance": { "totalDebt": "92533", "totalAssets": "10648837", "longTermDebt": "0", "shortTermDebt": "92533", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "41000000", "totalCurrentAssets": "7087129", "totalShareholderEquity": "9538402", "totalCurrentLiabilities": "991262", "cashAndShortTermInvestments": "5464054" }, "cashflow": { "freeCashFlow": "-464785", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "293536", "repurchaseOfStock": null, "capitalExpenditures": "-758321" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:24.055404+00:00", "is_restated": false, "income_statement": { "revenue": 6787326.35, "cost_of_revenue": 2238307.06, "gross_profit": 4549019.29, "ebit": -1731100.35, "ebitda": 391708.04, "pretax_income": null, "tax_provision": null, "net_income": -2475469.38, "net_income_to_common": -2475469.38, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6005322.26, "total_current_assets": 7432448.19, "total_assets": 11623662.53, "short_term_debt": 98542.81, "long_term_debt": 1499.24, "total_debt": 100042.05, "total_liabilities": null, "total_equity": 10689120.33, "shares_outstanding": 41000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 978136.52, "capital_expenditure": -1174244.19, "free_cash_flow": -196107.66, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390555, "ticker_id": 21174, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:24.055404+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "391708.043253", "netIncome": "-2475469.379599", "grossProfit": "4549019.288163", "totalRevenue": "6787326.34581", "costOfRevenue": "2238307.057647", "interestExpense": "6423.47382", "operatingIncome": "-1731100.345382", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3003909.959461" }, "balance": { "totalDebt": "100042.050504", "totalAssets": "11623662.534288", "longTermDebt": "1499.241374", "shortTermDebt": "98542.809129", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "41000000", "totalCurrentAssets": "7432448.185942", "totalShareholderEquity": "10689120.332345", "totalCurrentLiabilities": "832763.960997", "cashAndShortTermInvestments": "6005322.26034" }, "cashflow": { "freeCashFlow": "-196107.664833", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "978136.522252", "repurchaseOfStock": null, "capitalExpenditures": "-1174244.187085" } }, "revenue": 6787326.3458, "cost_of_revenue": 2238307.0576, "gross_profit": 4549019.2882, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1731100.3454, "depreciation_amortisation": 3003909.9595, "ebitda": 391708.0433, "interest_expense": 6423.4738, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2475469.3796, "net_income_continuing_ops": null, "net_income_to_common": -2475469.3796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6005322.2603, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7432448.1859, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11623662.5343, "short_term_debt": 98542.8091, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 832763.961, "long_term_debt": 1499.2414, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100042.0505, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10689120.3323, "shares_outstanding": 41000000, "operating_cash_flow": 978136.5223, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1174244.1871, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -196107.6648, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "391708.043253", "netIncome": "-2475469.379599", "grossProfit": "4549019.288163", "totalRevenue": "6787326.34581", "costOfRevenue": "2238307.057647", "interestExpense": "6423.47382", "operatingIncome": "-1731100.345382", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3003909.959461" }, "balance": { "totalDebt": "100042.050504", "totalAssets": "11623662.534288", "longTermDebt": "1499.241374", "shortTermDebt": "98542.809129", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "41000000", "totalCurrentAssets": "7432448.185942", "totalShareholderEquity": "10689120.332345", "totalCurrentLiabilities": "832763.960997", "cashAndShortTermInvestments": "6005322.26034" }, "cashflow": { "freeCashFlow": "-196107.664833", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "978136.522252", "repurchaseOfStock": null, "capitalExpenditures": "-1174244.187085" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:24.055404+00:00", "is_restated": false, "income_statement": { "revenue": 6452012.3, "cost_of_revenue": 1660258.45, "gross_profit": 4791753.86, "ebit": -1818428.92, "ebitda": 758493.73, "pretax_income": null, "tax_provision": null, "net_income": -2669118.61, "net_income_to_common": -2669118.61, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6045285.78, "total_current_assets": 7251568.62, "total_assets": 13264523.91, "short_term_debt": 127748.94, "long_term_debt": 92841.66, "total_debt": 220590.6, "total_liabilities": null, "total_equity": 12050980.41, "shares_outstanding": 41000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1642541.8, "capital_expenditure": -1207013.03, "free_cash_flow": 435528.77, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390556, "ticker_id": 21174, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:24.055404+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "758493.726492", "netIncome": "-2669118.60609", "grossProfit": "4791753.858511", "totalRevenue": "6452012.304021", "costOfRevenue": "1660258.44551", "interestExpense": "25134.203141", "operatingIncome": "-1818428.921242", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3434710.054533" }, "balance": { "totalDebt": "220590.600395", "totalAssets": "13264523.910402", "longTermDebt": "92841.662974", "shortTermDebt": "127748.93742", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "41000000", "totalCurrentAssets": "7251568.620014", "totalShareholderEquity": "12050980.414608", "totalCurrentLiabilities": "956998.613931", "cashAndShortTermInvestments": "6045285.780982" }, "cashflow": { "freeCashFlow": "435528.770952", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1642541.799318", "repurchaseOfStock": null, "capitalExpenditures": "-1207013.028367" } }, "revenue": 6452012.304, "cost_of_revenue": 1660258.4455, "gross_profit": 4791753.8585, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1818428.9212, "depreciation_amortisation": 3434710.0545, "ebitda": 758493.7265, "interest_expense": 25134.2031, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2669118.6061, "net_income_continuing_ops": null, "net_income_to_common": -2669118.6061, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6045285.781, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7251568.62, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13264523.9104, "short_term_debt": 127748.9374, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 956998.6139, "long_term_debt": 92841.663, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 220590.6004, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12050980.4146, "shares_outstanding": 41000000, "operating_cash_flow": 1642541.7993, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1207013.0284, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 435528.771, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "758493.726492", "netIncome": "-2669118.60609", "grossProfit": "4791753.858511", "totalRevenue": "6452012.304021", "costOfRevenue": "1660258.44551", "interestExpense": "25134.203141", "operatingIncome": "-1818428.921242", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3434710.054533" }, "balance": { "totalDebt": "220590.600395", "totalAssets": "13264523.910402", "longTermDebt": "92841.662974", "shortTermDebt": "127748.93742", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "41000000", "totalCurrentAssets": "7251568.620014", "totalShareholderEquity": "12050980.414608", "totalCurrentLiabilities": "956998.613931", "cashAndShortTermInvestments": "6045285.780982" }, "cashflow": { "freeCashFlow": "435528.770952", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1642541.799318", "repurchaseOfStock": null, "capitalExpenditures": "-1207013.028367" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:24.055404+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390557, "ticker_id": 21174, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:24.055404+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:24.055404+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1470070, "total_current_assets": 3574929, "total_assets": 11036605, "short_term_debt": 105750, "long_term_debt": 1549847, "total_debt": 1655597, "total_liabilities": null, "total_equity": 8541941, "shares_outstanding": 41000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390550, "ticker_id": 21174, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:24.055404+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1655597", "totalAssets": "11036605", "longTermDebt": "1549847", "shortTermDebt": "105750", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "41000000", "totalCurrentAssets": "3574929", "totalShareholderEquity": "8541941", "totalCurrentLiabilities": "847917", "cashAndShortTermInvestments": "1470070" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1470070, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3574929, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11036605, "short_term_debt": 105750, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 847917, "long_term_debt": 1549847, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1655597, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8541941, "shares_outstanding": 41000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1655597", "totalAssets": "11036605", "longTermDebt": "1549847", "shortTermDebt": "105750", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "41000000", "totalCurrentAssets": "3574929", "totalShareholderEquity": "8541941", "totalCurrentLiabilities": "847917", "cashAndShortTermInvestments": "1470070" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:24.055404+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3285780.09, "total_current_assets": 5462758.22, "total_assets": 10047989.71, "short_term_debt": 1496, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 9188694.89, "shares_outstanding": 41000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390552, "ticker_id": 21174, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:24.055404+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "10047989.713631", "longTermDebt": "0", "shortTermDebt": "1496", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "41000000", "totalCurrentAssets": "5462758.219567", "totalShareholderEquity": "9188694.887962", "totalCurrentLiabilities": "739561.941915", "cashAndShortTermInvestments": "3285780.094154" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3285780.0942, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5462758.2196, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10047989.7136, "short_term_debt": 1496, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 739561.9419, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9188694.888, "shares_outstanding": 41000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "10047989.713631", "longTermDebt": "0", "shortTermDebt": "1496", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "41000000", "totalCurrentAssets": "5462758.219567", "totalShareholderEquity": "9188694.887962", "totalCurrentLiabilities": "739561.941915", "cashAndShortTermInvestments": "3285780.094154" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:24.055404+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5464054, "total_current_assets": 7087129, "total_assets": 10648837, "short_term_debt": 92533, "long_term_debt": 0, "total_debt": 92533, "total_liabilities": null, "total_equity": 9538402, "shares_outstanding": 41000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390553, "ticker_id": 21174, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:24.055404+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "92533", "totalAssets": "10648837", "longTermDebt": "0", "shortTermDebt": "92533", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "41000000", "totalCurrentAssets": "7087129", "totalShareholderEquity": "9538402", "totalCurrentLiabilities": "991262", "cashAndShortTermInvestments": "5464054" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5464054, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7087129, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10648837, "short_term_debt": 92533, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 991262, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 92533, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9538402, "shares_outstanding": 41000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "92533", "totalAssets": "10648837", "longTermDebt": "0", "shortTermDebt": "92533", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "41000000", "totalCurrentAssets": "7087129", "totalShareholderEquity": "9538402", "totalCurrentLiabilities": "991262", "cashAndShortTermInvestments": "5464054" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }