{ "ticker": { "uuid": "0c6259f9-86fc-4723-9550-29f99465cc6c", "symbol": "NRN", "name": "Xcel Energy Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/0c6259f9-86fc-4723-9550-29f99465cc6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c6259f9-86fc-4723-9550-29f99465cc6c/" }, "ticker_metadata": { "id": 19869, "uuid": "0c6259f9-86fc-4723-9550-29f99465cc6c", "symbol": "NRN", "name": "Xcel Energy Inc.", "asset_type": "equity", "market_cap": 44011003904, "stock_exchange_id": 8, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "Xcel Energy Inc., through its subsidiaries, operates as an electric and natural gas delivery company in the United States. It operates through Regulated Electric Utility and Regulated Natural Gas Utility segments. The company generates, purchases, transmits, distributes, and sells electricity through its energy portfolio, including wind, nuclear, hydroelectric, biomass, and solar power from both owned generation facilities and PPAs, as well as its fossil fuel energy portfolio, such as coal and natural gas; sale and resale of wholesale transmission service; and engages in wholesale commodity and trading operations. It also purchases, transports, stores, distributes, and sells natural gas; develops and leases natural gas pipelines and storage facilities; operates interstate natural gas pipeline; and invests in rental housing projects, energy technology companies, and community solar garden nonregulated assets. It serves electric and natural gas customers in portions of Colorado, Michigan, Minnesota, New Mexico, North Dakota, South Dakota, Texas, and Wisconsin. The company was formerly known as Northern States Power company. Xcel Energy Inc. was incorporated in 1909 and is headquartered in Minneapolis, Minnesota.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0c6259f9-86fc-4723-9550-29f99465cc6c", "symbol": "NRN", "name": "Xcel Energy Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/0c6259f9-86fc-4723-9550-29f99465cc6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c6259f9-86fc-4723-9550-29f99465cc6c/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.12, "value": 0.26, "quality": 0.12, "momentum": 0.65, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 69, "market_cap": 43067231820, "pe_ratio": 20.5965, "earnings_yield": 0.0486, "ebitda_to_ev": 0.0792, "shareholder_yield": -0.0442, "roe": 0.0878, "piotroski_f_score": 5, "momentum_12_1": 0.1081, "volatility_252d": 0.1848 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:51.056251+00:00", "batch_id": "" }, "size": { "price_close": 69, "market_cap": 43067231820, "market_cap_usd": 43067231820, "enterprise_value": 80510231820, "shares_outstanding": 624162780, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.5965, "pb_ratio": 1.8091, "ptbv_ratio": 1.8091, "ps_ratio": 2.9131, "pcf_ratio": 9.063, "pfcf_ratio": -5.9899, "ev_ebitda": 12.6211, "ev_ebit": 27.4404, "ev_sales": 5.4458, "ev_fcf": -11.1975, "earnings_yield": 0.0486, "fcf_yield": -0.0893, "price_to_sales": 2.9131, "price_to_book": 1.8091, "price_to_cashflow": 9.063, "ebitda_to_ev": 0.0792, "sales_yield": 0.1836 }, "yield": { "dividend_yield": 0.0307, "buyback_yield": -0.075, "shareholder_yield": -0.0442, "debt_paydown_yield": 0, "total_yield": -0.0442 }, "quality": { "gross_margin": 0.4764, "operating_margin": 0.1985, "net_margin": 0.1414, "ebitda_margin": 0.4315, "fcf_margin": -0.4863, "roe": 0.0878, "roa": 0.0246, "roic": 0.0359, "roc_greenblatt": null, "asset_turnover": 0.1743, "cash_conversion": -3.4385, "accruals_ratio": -0.0314, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.0997, "revenue_stability_5y": 0.0546, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.083, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.8697, "debt_to_assets": 0.4621, "interest_coverage": 2.0868, "current_ratio": 0.7703, "quick_ratio": 0.7703, "net_debt": 37443000000, "local_beta": 0.1865, "volatility_252d": 0.1848, "volatility_60d": 0.4812, "max_drawdown_12m": -0.1124, "risk_adjusted_momentum": 0.5848 }, "growth": { "revenue_growth_1y": 0.0914, "revenue_growth_3y_cagr": -0.0142, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0399, "eps_growth_3y_cagr": 0.0515, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1139, "revenue_growth": 0.0914, "earnings_growth": -0.0399 }, "momentum": { "price_return_1m": 0.0299, "price_return_3m": 0.0087, "price_return_6m": 0.0123, "price_return_9m": 0.1308, "price_return_12m": 0.1411, "price_return_12m_ex1m": 0.1081, "momentum_6m": 0.0123, "momentum_12m": 0.1411, "momentum_12_1": 0.1081, "distance_from_52w_high": -0.0213, "distance_from_52w_low": 0.1521, "relative_strength": 0.1224 }, "raw_ttm": { "revenue_ttm": 14784000000, "gross_profit_ttm": 7043000000, "ebit_ttm": 2934000000, "ebitda_ttm": 6379000000, "net_income_ttm": 2091000000, "eps_diluted_ttm": 3.3501, "operating_cash_flow_ttm": 4752000000, "capital_expenditure_ttm": -11942000000, "fcf_ttm": -7190000000, "dividends_paid_ttm": -1323000000, "share_repurchases_ttm": null, "shares_issued_ttm": 3228000000, "interest_expense_ttm": 1406000000, "cash_and_equivalents": 1760000000, "total_current_assets": 5882000000, "total_current_liabilities": 7636000000, "net_ppe": null, "total_assets": 84828000000, "total_debt": 39203000000, "total_equity": 23806000000, "net_working_capital": -1033000000, "book_value_per_share": 38.1407, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.1407 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 57, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 67, "rank_pcf": 43, "rank_ev_ebitda": 60, "rank_ev_ebit": 82, "rank_earnings_yield": 56, "rank_fcf_yield": 93, "rank_dividend_yield": 30, "rank_shareholder_yield": 97, "rank_total_yield": 98, "rank_roe": 59, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 42, "rank_fcf_margin": 96, "rank_piotroski": 78, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 44 }, "composites": { "value_composite": 74, "quality_composite": 88, "momentum_composite": 35, "growth_composite": 42, "yield_composite": 81, "svqf_composite": 68, "vc1_composite": 65, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.1766, "os_score": 0.12, "value_percentile": 0.26, "quality_percentile": 0.12, "momentum_percentile": 0.65, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8255, "ticker_id": 19869, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:51.056251+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69, "market_cap": 43067231820, "market_cap_usd": 43067231820, "enterprise_value": 80510231820, "shares_outstanding": 624162780, "fx_rate_to_usd": null, "pe_ratio": 20.59647624, "pb_ratio": 1.80909148, "ptbv_ratio": 1.80909148, "ps_ratio": 2.91309739, "pcf_ratio": 9.06296966, "pfcf_ratio": -5.98987925, "ev_ebitda": 12.62113683, "ev_ebit": 27.44043348, "ev_sales": 5.44576784, "ev_fcf": -11.19752876, "earnings_yield": 0.04855199, "fcf_yield": -0.08930542, "dividend_yield": 0.03071941, "buyback_yield": -0.07495258, "shareholder_yield": -0.04423317, "debt_paydown_yield": 0, "total_yield": -0.04423317, "gross_margin": 0.4763934, "operating_margin": 0.19845779, "net_margin": 0.14143669, "ebitda_margin": 0.43147998, "fcf_margin": -0.48633658, "roe": 0.087835, "roa": 0.02464988, "roic": 0.03592712, "roc_greenblatt": null, "asset_turnover": 0.17428208, "cash_conversion": -3.43854615, "accruals_ratio": -0.03136936, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.8697288, "debt_to_assets": 0.46214693, "interest_coverage": 2.08677098, "current_ratio": 0.77029859, "quick_ratio": 0.77029859, "net_debt": 37443000000, "revenue_growth_1y": 0.09136225, "revenue_growth_3y_cagr": -0.01415545, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03994166, "eps_growth_3y_cagr": 0.05145449, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11387152, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.099669, "revenue_stability_5y": 0.054621, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02985075, "price_return_3m": 0.00865332, "price_return_6m": 0.01231471, "price_return_9m": 0.13075912, "price_return_12m": 0.14113638, "price_return_12m_ex1m": 0.10805996, "distance_from_52w_high": -0.0212766, "distance_from_52w_low": 0.15208037, "relative_strength": 0.12243241, "local_beta": 0.1865, "volatility_252d": 0.184792, "volatility_60d": 0.481167, "max_drawdown_12m": -0.11240089, "revenue_ttm": 14784000000, "gross_profit_ttm": 7043000000, "ebit_ttm": 2934000000, "ebitda_ttm": 6379000000, "net_income_ttm": 2091000000, "eps_diluted_ttm": 3.35008762, "operating_cash_flow_ttm": 4752000000, "capital_expenditure_ttm": -11942000000, "fcf_ttm": -7190000000, "dividends_paid_ttm": -1323000000, "share_repurchases_ttm": null, "shares_issued_ttm": 3228000000, "interest_expense_ttm": 1406000000, "cash_and_equivalents": 1760000000, "total_current_assets": 5882000000, "total_current_liabilities": 7636000000, "net_ppe": null, "total_assets": 84828000000, "total_debt": 39203000000, "total_equity": 23806000000, "net_working_capital": -1033000000, "book_value_per_share": 38.14069144, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.14069144, "universe_ticker_count": 632, "sector": "Utilities", "rank_pe": 57, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 67, "rank_pcf": 43, "rank_ev_ebitda": 60, "rank_ev_ebit": 82, "rank_earnings_yield": 56, "rank_fcf_yield": 93, "rank_dividend_yield": 30, "rank_shareholder_yield": 97, "rank_total_yield": 98, "rank_roe": 59, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 42, "rank_fcf_margin": 96, "rank_piotroski": 78, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 44, "value_composite": 74, "quality_composite": 88, "momentum_composite": 35, "growth_composite": 42, "yield_composite": 81, "svqf_composite": 68, "vc1_composite": 65, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 69, "os": 0.12, "value": 0.26, "quality": 0.12, "momentum": 0.65, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.5965, "earnings_yield": 0.0486, "shareholder_yield": -0.0442, "roe": 0.0878, "momentum_12_1": 0.1081, "complete_fields": { "id": 8255, "ticker_id": 19869, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:51.056251+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69, "market_cap": 43067231820, "market_cap_usd": 43067231820, "enterprise_value": 80510231820, "shares_outstanding": 624162780, "fx_rate_to_usd": null, "pe_ratio": 20.59647624, "pb_ratio": 1.80909148, "ptbv_ratio": 1.80909148, "ps_ratio": 2.91309739, "pcf_ratio": 9.06296966, "pfcf_ratio": -5.98987925, "ev_ebitda": 12.62113683, "ev_ebit": 27.44043348, "ev_sales": 5.44576784, "ev_fcf": -11.19752876, "earnings_yield": 0.04855199, "fcf_yield": -0.08930542, "dividend_yield": 0.03071941, "buyback_yield": -0.07495258, "shareholder_yield": -0.04423317, "debt_paydown_yield": 0, "total_yield": -0.04423317, "gross_margin": 0.4763934, "operating_margin": 0.19845779, "net_margin": 0.14143669, "ebitda_margin": 0.43147998, "fcf_margin": -0.48633658, "roe": 0.087835, "roa": 0.02464988, "roic": 0.03592712, "roc_greenblatt": null, "asset_turnover": 0.17428208, "cash_conversion": -3.43854615, "accruals_ratio": -0.03136936, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.8697288, "debt_to_assets": 0.46214693, "interest_coverage": 2.08677098, "current_ratio": 0.77029859, "quick_ratio": 0.77029859, "net_debt": 37443000000, "revenue_growth_1y": 0.09136225, "revenue_growth_3y_cagr": -0.01415545, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03994166, "eps_growth_3y_cagr": 0.05145449, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11387152, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.099669, "revenue_stability_5y": 0.054621, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02985075, "price_return_3m": 0.00865332, "price_return_6m": 0.01231471, "price_return_9m": 0.13075912, "price_return_12m": 0.14113638, "price_return_12m_ex1m": 0.10805996, "distance_from_52w_high": -0.0212766, "distance_from_52w_low": 0.15208037, "relative_strength": 0.12243241, "local_beta": 0.1865, "volatility_252d": 0.184792, "volatility_60d": 0.481167, "max_drawdown_12m": -0.11240089, "revenue_ttm": 14784000000, "gross_profit_ttm": 7043000000, "ebit_ttm": 2934000000, "ebitda_ttm": 6379000000, "net_income_ttm": 2091000000, "eps_diluted_ttm": 3.35008762, "operating_cash_flow_ttm": 4752000000, "capital_expenditure_ttm": -11942000000, "fcf_ttm": -7190000000, "dividends_paid_ttm": -1323000000, "share_repurchases_ttm": null, "shares_issued_ttm": 3228000000, "interest_expense_ttm": 1406000000, "cash_and_equivalents": 1760000000, "total_current_assets": 5882000000, "total_current_liabilities": 7636000000, "net_ppe": null, "total_assets": 84828000000, "total_debt": 39203000000, "total_equity": 23806000000, "net_working_capital": -1033000000, "book_value_per_share": 38.14069144, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.14069144, "universe_ticker_count": 632, "sector": "Utilities", "rank_pe": 57, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 67, "rank_pcf": 43, "rank_ev_ebitda": 60, "rank_ev_ebit": 82, "rank_earnings_yield": 56, "rank_fcf_yield": 93, "rank_dividend_yield": 30, "rank_shareholder_yield": 97, "rank_total_yield": 98, "rank_roe": 59, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 42, "rank_fcf_margin": 96, "rank_piotroski": 78, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 44, "value_composite": 74, "quality_composite": 88, "momentum_composite": 35, "growth_composite": 42, "yield_composite": 81, "svqf_composite": 68, "vc1_composite": 65, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "income_statement": { "revenue": 14669000000, "cost_of_revenue": 7745000000, "gross_profit": 6924000000, "ebit": 2879000000, "ebitda": 6198000000, "pretax_income": null, "tax_provision": null, "net_income": 2018000000, "net_income_to_common": 2018000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274000000, "total_current_assets": 5014000000, "total_assets": 81371000000, "short_term_debt": 2051000000, "long_term_debt": 31832000000, "total_debt": 34781000000, "total_liabilities": null, "total_equity": 23609000000, "shares_outstanding": 623600715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4083000000, "capital_expenditure": -10908000000, "free_cash_flow": -6825000000, "dividends_paid": -1282000000, "share_repurchases": null, "shares_issued": 3349000000, "net_debt_issued": 4050000000 }, "complete_fields": { "id": 388326, "ticker_id": 19869, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6198000000", "netIncome": "2018000000", "grossProfit": "6924000000", "totalRevenue": "14669000000", "costOfRevenue": "7745000000", "interestExpense": "1343000000", "operatingIncome": "2879000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3082000000" }, "balance": { "totalDebt": "34781000000", "totalAssets": "81371000000", "longTermDebt": "31832000000", "shortTermDebt": "2051000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "623600715", "totalCurrentAssets": "5014000000", "totalShareholderEquity": "23609000000", "totalCurrentLiabilities": "7089000000", "cashAndShortTermInvestments": "274000000" }, "cashflow": { "freeCashFlow": "-6825000000", "dividendsPaid": "-1282000000", "issuanceOfDebt": "5763000000", "issuanceOfStock": "3349000000", "repaymentOfDebt": "-1713000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4083000000", "repurchaseOfStock": null, "capitalExpenditures": "-10908000000" } }, "revenue": 14669000000, "cost_of_revenue": 7745000000, "gross_profit": 6924000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2879000000, "depreciation_amortisation": 3082000000, "ebitda": 6198000000, "interest_expense": 1343000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2018000000, "net_income_continuing_ops": null, "net_income_to_common": 2018000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5014000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81371000000, "short_term_debt": 2051000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7089000000, "long_term_debt": 31832000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34781000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23609000000, "shares_outstanding": 623600715, "operating_cash_flow": 4083000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10908000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1282000000, "share_repurchases": null, "shares_issued": 3349000000, "net_debt_issued": 4050000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6825000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6198000000", "netIncome": "2018000000", "grossProfit": "6924000000", "totalRevenue": "14669000000", "costOfRevenue": "7745000000", "interestExpense": "1343000000", "operatingIncome": "2879000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3082000000" }, "balance": { "totalDebt": "34781000000", "totalAssets": "81371000000", "longTermDebt": "31832000000", "shortTermDebt": "2051000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "623600715", "totalCurrentAssets": "5014000000", "totalShareholderEquity": "23609000000", "totalCurrentLiabilities": "7089000000", "cashAndShortTermInvestments": "274000000" }, "cashflow": { "freeCashFlow": "-6825000000", "dividendsPaid": "-1282000000", "issuanceOfDebt": "5763000000", "issuanceOfStock": "3349000000", "repaymentOfDebt": "-1713000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4083000000", "repurchaseOfStock": null, "capitalExpenditures": "-10908000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "income_statement": { "revenue": 13441000000, "cost_of_revenue": 7293000000, "gross_profit": 6148000000, "ebit": 2386000000, "ebitda": 5591000000, "pretax_income": null, "tax_provision": null, "net_income": 1936000000, "net_income_to_common": 1936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179000000, "total_current_assets": 4325000000, "total_assets": 70035000000, "short_term_debt": 1798000000, "long_term_debt": 27316000000, "total_debt": 30208000000, "total_liabilities": null, "total_equity": 19522000000, "shares_outstanding": 574365598, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4641000000, "capital_expenditure": -7364000000, "free_cash_flow": -2723000000, "dividends_paid": -1175000000, "share_repurchases": null, "shares_issued": 1117000000, "net_debt_issued": 2991000000 }, "complete_fields": { "id": 388331, "ticker_id": 19869, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5591000000", "netIncome": "1936000000", "grossProfit": "6148000000", "totalRevenue": "13441000000", "costOfRevenue": "7293000000", "interestExpense": "1182000000", "operatingIncome": "2386000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2875000000" }, "balance": { "totalDebt": "30208000000", "totalAssets": "70035000000", "longTermDebt": "27316000000", "shortTermDebt": "1798000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "574365598", "totalCurrentAssets": "4325000000", "totalShareholderEquity": "19522000000", "totalCurrentLiabilities": "6459000000", "cashAndShortTermInvestments": "179000000" }, "cashflow": { "freeCashFlow": "-2723000000", "dividendsPaid": "-1175000000", "issuanceOfDebt": "3647000000", "issuanceOfStock": "1117000000", "repaymentOfDebt": "-656000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4641000000", "repurchaseOfStock": null, "capitalExpenditures": "-7364000000" } }, "revenue": 13441000000, "cost_of_revenue": 7293000000, "gross_profit": 6148000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2386000000, "depreciation_amortisation": 2875000000, "ebitda": 5591000000, "interest_expense": 1182000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1936000000, "net_income_continuing_ops": null, "net_income_to_common": 1936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4325000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70035000000, "short_term_debt": 1798000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6459000000, "long_term_debt": 27316000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30208000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19522000000, "shares_outstanding": 574365598, "operating_cash_flow": 4641000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7364000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1175000000, "share_repurchases": null, "shares_issued": 1117000000, "net_debt_issued": 2991000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2723000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5591000000", "netIncome": "1936000000", "grossProfit": "6148000000", "totalRevenue": "13441000000", "costOfRevenue": "7293000000", "interestExpense": "1182000000", "operatingIncome": "2386000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2875000000" }, "balance": { "totalDebt": "30208000000", "totalAssets": "70035000000", "longTermDebt": "27316000000", "shortTermDebt": "1798000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "574365598", "totalCurrentAssets": "4325000000", "totalShareholderEquity": "19522000000", "totalCurrentLiabilities": "6459000000", "cashAndShortTermInvestments": "179000000" }, "cashflow": { "freeCashFlow": "-2723000000", "dividendsPaid": "-1175000000", "issuanceOfDebt": "3647000000", "issuanceOfStock": "1117000000", "repaymentOfDebt": "-656000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4641000000", "repurchaseOfStock": null, "capitalExpenditures": "-7364000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "income_statement": { "revenue": 14206000000, "cost_of_revenue": 8227000000, "gross_profit": 5979000000, "ebit": 2588000000, "ebitda": 5196000000, "pretax_income": null, "tax_provision": null, "net_income": 1771000000, "net_income_to_common": 1771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129000000, "total_current_assets": 4069000000, "total_assets": 64079000000, "short_term_debt": 1337000000, "long_term_debt": 24913000000, "total_debt": 27514000000, "total_liabilities": null, "total_equity": 17616000000, "shares_outstanding": 554941703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5327000000, "capital_expenditure": -5854000000, "free_cash_flow": -527000000, "dividends_paid": -1092000000, "share_repurchases": null, "shares_issued": 270000000, "net_debt_issued": 1479000000 }, "complete_fields": { "id": 388333, "ticker_id": 19869, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5196000000", "netIncome": "1771000000", "grossProfit": "5979000000", "totalRevenue": "14206000000", "costOfRevenue": "8227000000", "interestExpense": "1004000000", "operatingIncome": "2588000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2567000000" }, "balance": { "totalDebt": "27514000000", "totalAssets": "64079000000", "longTermDebt": "24913000000", "shortTermDebt": "1337000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "554941703", "totalCurrentAssets": "4069000000", "totalShareholderEquity": "17616000000", "totalCurrentLiabilities": "5652000000", "cashAndShortTermInvestments": "129000000" }, "cashflow": { "freeCashFlow": "-527000000", "dividendsPaid": "-1092000000", "issuanceOfDebt": "2630000000", "issuanceOfStock": "270000000", "repaymentOfDebt": "-1151000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5327000000", "repurchaseOfStock": null, "capitalExpenditures": "-5854000000" } }, "revenue": 14206000000, "cost_of_revenue": 8227000000, "gross_profit": 5979000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2588000000, "depreciation_amortisation": 2567000000, "ebitda": 5196000000, "interest_expense": 1004000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1771000000, "net_income_continuing_ops": null, "net_income_to_common": 1771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4069000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64079000000, "short_term_debt": 1337000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5652000000, "long_term_debt": 24913000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27514000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17616000000, "shares_outstanding": 554941703, "operating_cash_flow": 5327000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5854000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1092000000, "share_repurchases": null, "shares_issued": 270000000, "net_debt_issued": 1479000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -527000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5196000000", "netIncome": "1771000000", "grossProfit": "5979000000", "totalRevenue": "14206000000", "costOfRevenue": "8227000000", "interestExpense": "1004000000", "operatingIncome": "2588000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2567000000" }, "balance": { "totalDebt": "27514000000", "totalAssets": "64079000000", "longTermDebt": "24913000000", "shortTermDebt": "1337000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "554941703", "totalCurrentAssets": "4069000000", "totalShareholderEquity": "17616000000", "totalCurrentLiabilities": "5652000000", "cashAndShortTermInvestments": "129000000" }, "cashflow": { "freeCashFlow": "-527000000", "dividendsPaid": "-1092000000", "issuanceOfDebt": "2630000000", "issuanceOfStock": "270000000", "repaymentOfDebt": "-1151000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5327000000", "repurchaseOfStock": null, "capitalExpenditures": "-5854000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "income_statement": { "revenue": 15310000000, "cost_of_revenue": 9450000000, "gross_profit": 5860000000, "ebit": 2428000000, "ebitda": 5080000000, "pretax_income": null, "tax_provision": null, "net_income": 1736000000, "net_income_to_common": 1736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111000000, "total_current_assets": 5144000000, "total_assets": 61188000000, "short_term_debt": 1964000000, "long_term_debt": 22813000000, "total_debt": 26032000000, "total_liabilities": null, "total_equity": 16675000000, "shares_outstanding": 549578018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3932000000, "capital_expenditure": -4638000000, "free_cash_flow": -706000000, "dividends_paid": -1012000000, "share_repurchases": null, "shares_issued": 322000000, "net_debt_issued": 1371000000 }, "complete_fields": { "id": 388334, "ticker_id": 19869, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5080000000", "netIncome": "1736000000", "grossProfit": "5860000000", "totalRevenue": "15310000000", "costOfRevenue": "9450000000", "interestExpense": "925000000", "operatingIncome": "2428000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2554000000" }, "balance": { "totalDebt": "26032000000", "totalAssets": "61188000000", "longTermDebt": "22813000000", "shortTermDebt": "1964000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "549578018", "totalCurrentAssets": "5144000000", "totalShareholderEquity": "16675000000", "totalCurrentLiabilities": "6078000000", "cashAndShortTermInvestments": "111000000" }, "cashflow": { "freeCashFlow": "-706000000", "dividendsPaid": "-1012000000", "issuanceOfDebt": "2164000000", "issuanceOfStock": "322000000", "repaymentOfDebt": "-793000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3932000000", "repurchaseOfStock": null, "capitalExpenditures": "-4638000000" } }, "revenue": 15310000000, "cost_of_revenue": 9450000000, "gross_profit": 5860000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2428000000, "depreciation_amortisation": 2554000000, "ebitda": 5080000000, "interest_expense": 925000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1736000000, "net_income_continuing_ops": null, "net_income_to_common": 1736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5144000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61188000000, "short_term_debt": 1964000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6078000000, "long_term_debt": 22813000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26032000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16675000000, "shares_outstanding": 549578018, "operating_cash_flow": 3932000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4638000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1012000000, "share_repurchases": null, "shares_issued": 322000000, "net_debt_issued": 1371000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -706000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5080000000", "netIncome": "1736000000", "grossProfit": "5860000000", "totalRevenue": "15310000000", "costOfRevenue": "9450000000", "interestExpense": "925000000", "operatingIncome": "2428000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2554000000" }, "balance": { "totalDebt": "26032000000", "totalAssets": "61188000000", "longTermDebt": "22813000000", "shortTermDebt": "1964000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "549578018", "totalCurrentAssets": "5144000000", "totalShareholderEquity": "16675000000", "totalCurrentLiabilities": "6078000000", "cashAndShortTermInvestments": "111000000" }, "cashflow": { "freeCashFlow": "-706000000", "dividendsPaid": "-1012000000", "issuanceOfDebt": "2164000000", "issuanceOfStock": "322000000", "repaymentOfDebt": "-793000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3932000000", "repurchaseOfStock": null, "capitalExpenditures": "-4638000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388335, "ticker_id": 19869, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "income_statement": { "revenue": 4021000000, "cost_of_revenue": 2217000000, "gross_profit": 1804000000, "ebit": 732000000, "ebitda": 1675000000, "pretax_income": null, "tax_provision": null, "net_income": 556000000, "net_income_to_common": 556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1760000000, "total_current_assets": 5882000000, "total_assets": 84828000000, "short_term_debt": 2481000000, "long_term_debt": 34552000000, "total_debt": 39203000000, "total_liabilities": null, "total_equity": 23806000000, "shares_outstanding": 624162780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1697000000, "capital_expenditure": -3022000000, "free_cash_flow": -1325000000, "dividends_paid": -347000000, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": 3259000000 }, "complete_fields": { "id": 388324, "ticker_id": 19869, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1675000000", "netIncome": "556000000", "grossProfit": "1804000000", "totalRevenue": "4021000000", "costOfRevenue": "2217000000", "interestExpense": "372000000", "operatingIncome": "732000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "794000000" }, "balance": { "totalDebt": "39203000000", "totalAssets": "84828000000", "longTermDebt": "34552000000", "shortTermDebt": "2481000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "624162780", "totalCurrentAssets": "5882000000", "totalShareholderEquity": "23806000000", "totalCurrentLiabilities": "7636000000", "cashAndShortTermInvestments": "1760000000" }, "cashflow": { "freeCashFlow": "-1325000000", "dividendsPaid": "-347000000", "issuanceOfDebt": "3259000000", "issuanceOfStock": "1000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1697000000", "repurchaseOfStock": null, "capitalExpenditures": "-3022000000" } }, "revenue": 4021000000, "cost_of_revenue": 2217000000, "gross_profit": 1804000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 732000000, "depreciation_amortisation": 794000000, "ebitda": 1675000000, "interest_expense": 372000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 556000000, "net_income_continuing_ops": null, "net_income_to_common": 556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1760000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5882000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84828000000, "short_term_debt": 2481000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7636000000, "long_term_debt": 34552000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39203000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23806000000, "shares_outstanding": 624162780, "operating_cash_flow": 1697000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3022000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -347000000, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": 3259000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1325000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1675000000", "netIncome": "556000000", "grossProfit": "1804000000", "totalRevenue": "4021000000", "costOfRevenue": "2217000000", "interestExpense": "372000000", "operatingIncome": "732000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "794000000" }, "balance": { "totalDebt": "39203000000", "totalAssets": "84828000000", "longTermDebt": "34552000000", "shortTermDebt": "2481000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "624162780", "totalCurrentAssets": "5882000000", "totalShareholderEquity": "23806000000", "totalCurrentLiabilities": "7636000000", "cashAndShortTermInvestments": "1760000000" }, "cashflow": { "freeCashFlow": "-1325000000", "dividendsPaid": "-347000000", "issuanceOfDebt": "3259000000", "issuanceOfStock": "1000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1697000000", "repurchaseOfStock": null, "capitalExpenditures": "-3022000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "income_statement": { "revenue": 3561000000, "cost_of_revenue": 1940000000, "gross_profit": 1621000000, "ebit": 589000000, "ebitda": 1578000000, "pretax_income": null, "tax_provision": null, "net_income": 567000000, "net_income_to_common": 567000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274000000, "total_current_assets": 5014000000, "total_assets": 81371000000, "short_term_debt": 2051000000, "long_term_debt": 31832000000, "total_debt": 34781000000, "total_liabilities": null, "total_equity": 23609000000, "shares_outstanding": 623600715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 209000000, "capital_expenditure": -3438000000, "free_cash_flow": -3229000000, "dividends_paid": -328000000, "share_repurchases": null, "shares_issued": 2198000000, "net_debt_issued": -245000000 }, "complete_fields": { "id": 388325, "ticker_id": 19869, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1578000000", "netIncome": "567000000", "grossProfit": "1621000000", "totalRevenue": "3561000000", "costOfRevenue": "1940000000", "interestExpense": "364000000", "operatingIncome": "589000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "779000000" }, "balance": { "totalDebt": "34781000000", "totalAssets": "81371000000", "longTermDebt": "31832000000", "shortTermDebt": "2051000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "623600715", "totalCurrentAssets": "5014000000", "totalShareholderEquity": "23609000000", "totalCurrentLiabilities": "7089000000", "cashAndShortTermInvestments": "274000000" }, "cashflow": { "freeCashFlow": "-3229000000", "dividendsPaid": "-328000000", "issuanceOfDebt": "245000000", "issuanceOfStock": "2198000000", "repaymentOfDebt": "-490000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "209000000", "repurchaseOfStock": null, "capitalExpenditures": "-3438000000" } }, "revenue": 3561000000, "cost_of_revenue": 1940000000, "gross_profit": 1621000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 589000000, "depreciation_amortisation": 779000000, "ebitda": 1578000000, "interest_expense": 364000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 567000000, "net_income_continuing_ops": null, "net_income_to_common": 567000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5014000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81371000000, "short_term_debt": 2051000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7089000000, "long_term_debt": 31832000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34781000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23609000000, "shares_outstanding": 623600715, "operating_cash_flow": 209000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3438000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -328000000, "share_repurchases": null, "shares_issued": 2198000000, "net_debt_issued": -245000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3229000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1578000000", "netIncome": "567000000", "grossProfit": "1621000000", "totalRevenue": "3561000000", "costOfRevenue": "1940000000", "interestExpense": "364000000", "operatingIncome": "589000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "779000000" }, "balance": { "totalDebt": "34781000000", "totalAssets": "81371000000", "longTermDebt": "31832000000", "shortTermDebt": "2051000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "623600715", "totalCurrentAssets": "5014000000", "totalShareholderEquity": "23609000000", "totalCurrentLiabilities": "7089000000", "cashAndShortTermInvestments": "274000000" }, "cashflow": { "freeCashFlow": "-3229000000", "dividendsPaid": "-328000000", "issuanceOfDebt": "245000000", "issuanceOfStock": "2198000000", "repaymentOfDebt": "-490000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "209000000", "repurchaseOfStock": null, "capitalExpenditures": "-3438000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "income_statement": { "revenue": 3915000000, "cost_of_revenue": 1856000000, "gross_profit": 2059000000, "ebit": 1036000000, "ebitda": 1667000000, "pretax_income": null, "tax_provision": null, "net_income": 524000000, "net_income_to_common": 524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1052000000, "total_current_assets": 5681000000, "total_assets": 79154000000, "short_term_debt": 1331000000, "long_term_debt": 32034000000, "total_debt": 35522000000, "total_liabilities": null, "total_equity": 21181000000, "shares_outstanding": 591432101, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1765000000, "capital_expenditure": -3055000000, "free_cash_flow": -1290000000, "dividends_paid": -329000000, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": 1334000000 }, "complete_fields": { "id": 388327, "ticker_id": 19869, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1667000000", "netIncome": "524000000", "grossProfit": "2059000000", "totalRevenue": "3915000000", "costOfRevenue": "1856000000", "interestExpense": "348000000", "operatingIncome": "1036000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "787000000" }, "balance": { "totalDebt": "35522000000", "totalAssets": "79154000000", "longTermDebt": "32034000000", "shortTermDebt": "1331000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "591432101", "totalCurrentAssets": "5681000000", "totalShareholderEquity": "21181000000", "totalCurrentLiabilities": "7148000000", "cashAndShortTermInvestments": "1052000000" }, "cashflow": { "freeCashFlow": "-1290000000", "dividendsPaid": "-329000000", "issuanceOfDebt": "1625000000", "issuanceOfStock": "8000000", "repaymentOfDebt": "-291000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1765000000", "repurchaseOfStock": null, "capitalExpenditures": "-3055000000" } }, "revenue": 3915000000, "cost_of_revenue": 1856000000, "gross_profit": 2059000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1036000000, "depreciation_amortisation": 787000000, "ebitda": 1667000000, "interest_expense": 348000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 524000000, "net_income_continuing_ops": null, "net_income_to_common": 524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1052000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5681000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79154000000, "short_term_debt": 1331000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7148000000, "long_term_debt": 32034000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35522000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21181000000, "shares_outstanding": 591432101, "operating_cash_flow": 1765000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3055000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -329000000, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": 1334000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1290000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1667000000", "netIncome": "524000000", "grossProfit": "2059000000", "totalRevenue": "3915000000", "costOfRevenue": "1856000000", "interestExpense": "348000000", "operatingIncome": "1036000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "787000000" }, "balance": { "totalDebt": "35522000000", "totalAssets": "79154000000", "longTermDebt": "32034000000", "shortTermDebt": "1331000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "591432101", "totalCurrentAssets": "5681000000", "totalShareholderEquity": "21181000000", "totalCurrentLiabilities": "7148000000", "cashAndShortTermInvestments": "1052000000" }, "cashflow": { "freeCashFlow": "-1290000000", "dividendsPaid": "-329000000", "issuanceOfDebt": "1625000000", "issuanceOfStock": "8000000", "repaymentOfDebt": "-291000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1765000000", "repurchaseOfStock": null, "capitalExpenditures": "-3055000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "income_statement": { "revenue": 3287000000, "cost_of_revenue": 1728000000, "gross_profit": 1559000000, "ebit": 577000000, "ebitda": 1459000000, "pretax_income": null, "tax_provision": null, "net_income": 444000000, "net_income_to_common": 444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1454000000, "total_current_assets": 5667000000, "total_assets": 75337000000, "short_term_debt": 1071000000, "long_term_debt": 31099000000, "total_debt": 33326000000, "total_liabilities": null, "total_equity": 20961000000, "shares_outstanding": 591201845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1081000000, "capital_expenditure": -2427000000, "free_cash_flow": -1346000000, "dividends_paid": -319000000, "share_repurchases": null, "shares_issued": 1021000000, "net_debt_issued": 1816000000 }, "complete_fields": { "id": 388328, "ticker_id": 19869, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1459000000", "netIncome": "444000000", "grossProfit": "1559000000", "totalRevenue": "3287000000", "costOfRevenue": "1728000000", "interestExpense": "322000000", "operatingIncome": "577000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "753000000" }, "balance": { "totalDebt": "33326000000", "totalAssets": "75337000000", "longTermDebt": "31099000000", "shortTermDebt": "1071000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "591201845", "totalCurrentAssets": "5667000000", "totalShareholderEquity": "20961000000", "totalCurrentLiabilities": "5886000000", "cashAndShortTermInvestments": "1454000000" }, "cashflow": { "freeCashFlow": "-1346000000", "dividendsPaid": "-319000000", "issuanceOfDebt": "1816000000", "issuanceOfStock": "1021000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1081000000", "repurchaseOfStock": null, "capitalExpenditures": "-2427000000" } }, "revenue": 3287000000, "cost_of_revenue": 1728000000, "gross_profit": 1559000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 577000000, "depreciation_amortisation": 753000000, "ebitda": 1459000000, "interest_expense": 322000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 444000000, "net_income_continuing_ops": null, "net_income_to_common": 444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1454000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5667000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75337000000, "short_term_debt": 1071000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5886000000, "long_term_debt": 31099000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33326000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20961000000, "shares_outstanding": 591201845, "operating_cash_flow": 1081000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2427000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -319000000, "share_repurchases": null, "shares_issued": 1021000000, "net_debt_issued": 1816000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1346000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1459000000", "netIncome": "444000000", "grossProfit": "1559000000", "totalRevenue": "3287000000", "costOfRevenue": "1728000000", "interestExpense": "322000000", "operatingIncome": "577000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "753000000" }, "balance": { "totalDebt": "33326000000", "totalAssets": "75337000000", "longTermDebt": "31099000000", "shortTermDebt": "1071000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "591201845", "totalCurrentAssets": "5667000000", "totalShareholderEquity": "20961000000", "totalCurrentLiabilities": "5886000000", "cashAndShortTermInvestments": "1454000000" }, "cashflow": { "freeCashFlow": "-1346000000", "dividendsPaid": "-319000000", "issuanceOfDebt": "1816000000", "issuanceOfStock": "1021000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1081000000", "repurchaseOfStock": null, "capitalExpenditures": "-2427000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "income_statement": { "revenue": 3906000000, "cost_of_revenue": 2221000000, "gross_profit": 1685000000, "ebit": 677000000, "ebitda": 1494000000, "pretax_income": null, "tax_provision": null, "net_income": 483000000, "net_income_to_common": 483000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1123000000, "total_current_assets": 5368000000, "total_assets": 72749000000, "short_term_debt": 1822000000, "long_term_debt": 29396000000, "total_debt": 32326000000, "total_liabilities": null, "total_equity": 19804000000, "shares_outstanding": 576547051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1028000000, "capital_expenditure": -1988000000, "free_cash_flow": -960000000, "dividends_paid": -306000000, "share_repurchases": null, "shares_issued": 122000000, "net_debt_issued": 2077000000 }, "complete_fields": { "id": 388329, "ticker_id": 19869, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1494000000", "netIncome": "483000000", "grossProfit": "1685000000", "totalRevenue": "3906000000", "costOfRevenue": "2221000000", "interestExpense": "309000000", "operatingIncome": "677000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "763000000" }, "balance": { "totalDebt": "32326000000", "totalAssets": "72749000000", "longTermDebt": "29396000000", "shortTermDebt": "1822000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "576547051", "totalCurrentAssets": "5368000000", "totalShareholderEquity": "19804000000", "totalCurrentLiabilities": "6741000000", "cashAndShortTermInvestments": "1123000000" }, "cashflow": { "freeCashFlow": "-960000000", "dividendsPaid": "-306000000", "issuanceOfDebt": "2077000000", "issuanceOfStock": "122000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1028000000", "repurchaseOfStock": null, "capitalExpenditures": "-1988000000" } }, "revenue": 3906000000, "cost_of_revenue": 2221000000, "gross_profit": 1685000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 677000000, "depreciation_amortisation": 763000000, "ebitda": 1494000000, "interest_expense": 309000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 483000000, "net_income_continuing_ops": null, "net_income_to_common": 483000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1123000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5368000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72749000000, "short_term_debt": 1822000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6741000000, "long_term_debt": 29396000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32326000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19804000000, "shares_outstanding": 576547051, "operating_cash_flow": 1028000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1988000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -306000000, "share_repurchases": null, "shares_issued": 122000000, "net_debt_issued": 2077000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -960000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1494000000", "netIncome": "483000000", "grossProfit": "1685000000", "totalRevenue": "3906000000", "costOfRevenue": "2221000000", "interestExpense": "309000000", "operatingIncome": "677000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "763000000" }, "balance": { "totalDebt": "32326000000", "totalAssets": "72749000000", "longTermDebt": "29396000000", "shortTermDebt": "1822000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "576547051", "totalCurrentAssets": "5368000000", "totalShareholderEquity": "19804000000", "totalCurrentLiabilities": "6741000000", "cashAndShortTermInvestments": "1123000000" }, "cashflow": { "freeCashFlow": "-960000000", "dividendsPaid": "-306000000", "issuanceOfDebt": "2077000000", "issuanceOfStock": "122000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1028000000", "repurchaseOfStock": null, "capitalExpenditures": "-1988000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -494000000 }, "complete_fields": { "id": 388330, "ticker_id": 19869, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "494000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -494000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "494000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -690000000 }, "complete_fields": { "id": 388332, "ticker_id": 19869, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:09.527654+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-690000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -690000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-690000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }