{ "ticker": { "uuid": "0c62dd35-557e-454d-8b4e-fe58e2b60b02", "symbol": "UFG", "name": "Uni-Fuels Holdings Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/0c62dd35-557e-454d-8b4e-fe58e2b60b02/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c62dd35-557e-454d-8b4e-fe58e2b60b02/" }, "ticker_metadata": { "id": 8708, "uuid": "0c62dd35-557e-454d-8b4e-fe58e2b60b02", "symbol": "UFG", "name": "Uni-Fuels Holdings Limited Class A Ordinary Shares", "asset_type": "equity", "market_cap": 22258000, "stock_exchange_id": 2, "industry": "Marine Shipping", "sector": "Industrials", "description": "Uni-Fuels Holdings Limited engages in the marketing, reselling, and brokerage of marine fuels products in Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0c62dd35-557e-454d-8b4e-fe58e2b60b02", "symbol": "UFG", "name": "Uni-Fuels Holdings Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/0c62dd35-557e-454d-8b4e-fe58e2b60b02/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c62dd35-557e-454d-8b4e-fe58e2b60b02/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.36, "quality": 0.35, "momentum": 0.36, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.67, "market_cap": 21670248, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2144, "piotroski_f_score": 1, "momentum_12_1": -0.7103, "volatility_252d": 1.5541 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.085750+00:00", "batch_id": "" }, "size": { "price_close": 0.669, "market_cap": 21670248, "market_cap_usd": 21670248, "enterprise_value": 15255753, "shares_outstanding": 32392000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.6534, "ptbv_ratio": 2.6534, "ps_ratio": 0.0821, "pcf_ratio": null, "pfcf_ratio": -12.345, "ev_ebitda": null, "ev_ebit": -9.6639, "ev_sales": 0.0578, "ev_fcf": -8.6908, "earnings_yield": null, "fcf_yield": -0.1151, "price_to_sales": 0.0821, "price_to_book": 2.6534, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 17.2976 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0177, "operating_margin": -0.006, "net_margin": -0.0066, "ebitda_margin": -0.0057, "fcf_margin": -0.0067, "roe": -0.2144, "roa": -0.057, "roic": -0.6756, "roc_greenblatt": null, "asset_turnover": 8.5934, "cash_conversion": 1.0027, "accruals_ratio": 0.0011, "sbc_to_revenue": 0.0002, "piotroski_f_score": 1, "altman_z_score": 9.2661, "earnings_stability_5y": 15.4901, "revenue_stability_5y": 0.7922, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1524, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.76, "net_debt_to_ebitda": 4.2825, "debt_to_assets": 0.1087, "interest_coverage": -32.3339, "current_ratio": 1.3502, "quick_ratio": 1.3502, "net_debt": -6414495, "local_beta": -0.0025, "volatility_252d": 1.5541, "volatility_60d": 3.3644, "max_drawdown_12m": -0.925, "risk_adjusted_momentum": -0.4571 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.0458, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6605, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1478, "price_return_3m": -0.4331, "price_return_6m": -0.0925, "price_return_9m": -0.8775, "price_return_12m": -0.7531, "price_return_12m_ex1m": -0.7103, "momentum_6m": -0.0925, "momentum_12m": -0.7531, "momentum_12_1": -0.7103, "distance_from_52w_high": -0.925, "distance_from_52w_low": 0, "relative_strength": -0.9111 }, "raw_ttm": { "revenue_ttm": 263887586, "gross_profit_ttm": 4680321, "ebit_ttm": -1578637, "ebitda_ttm": -1497854, "net_income_ttm": -1750660, "eps_diluted_ttm": -0.054, "operating_cash_flow_ttm": -1783071, "capital_expenditure_ttm": 27679, "fcf_ttm": -1755392, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48823, "cash_and_equivalents": 9753140, "total_current_assets": 30415458, "total_current_liabilities": 22526367, "net_ppe": null, "total_assets": 30708203, "total_debt": 3338645, "total_equity": 8167003, "net_working_capital": 1474596, "book_value_per_share": 0.2521, "retained_earnings": -937747, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2521 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.355, "os_score": 0.22, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.36, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3088, "ticker_id": 8708, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.085750+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.669, "market_cap": 21670248, "market_cap_usd": 21670248, "enterprise_value": 15255753, "shares_outstanding": 32392000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.65339048, "ptbv_ratio": 2.65339048, "ps_ratio": 0.08211924, "pcf_ratio": null, "pfcf_ratio": -12.34496226, "ev_ebitda": null, "ev_ebit": -9.6638765, "ev_sales": 0.05781156, "ev_fcf": -8.69079556, "earnings_yield": null, "fcf_yield": -0.11506426, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.01773604, "operating_margin": -0.00598223, "net_margin": -0.00663411, "ebitda_margin": -0.00567611, "fcf_margin": -0.00665204, "roe": -0.2143577, "roa": -0.05700952, "roic": -0.6755905, "roc_greenblatt": null, "asset_turnover": 8.5933907, "cash_conversion": 1.00270298, "accruals_ratio": 0.00105545, "sbc_to_revenue": 0.00016202, "debt_to_equity": 2.76003327, "net_debt_to_ebitda": 4.28245677, "debt_to_assets": 0.1087216, "interest_coverage": -32.33387952, "current_ratio": 1.35021586, "quick_ratio": 1.35021586, "net_debt": -6414495, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.04582881, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.66053434, "piotroski_f_score": 1, "altman_z_score": 9.26609619, "earnings_stability_5y": 15.49015, "revenue_stability_5y": 0.79222, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1477707, "price_return_3m": -0.43305085, "price_return_6m": -0.09251221, "price_return_9m": -0.87747253, "price_return_12m": -0.75313653, "price_return_12m_ex1m": -0.7103321, "distance_from_52w_high": -0.925, "distance_from_52w_low": 0, "relative_strength": -0.91107758, "local_beta": -0.0025, "volatility_252d": 1.554105, "volatility_60d": 3.364444, "max_drawdown_12m": -0.925, "revenue_ttm": 263887586, "gross_profit_ttm": 4680321, "ebit_ttm": -1578637, "ebitda_ttm": -1497854, "net_income_ttm": -1750660, "eps_diluted_ttm": -0.05404606, "operating_cash_flow_ttm": -1783071, "capital_expenditure_ttm": 27679, "fcf_ttm": -1755392, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48823, "cash_and_equivalents": 9753140, "total_current_assets": 30415458, "total_current_liabilities": 22526367, "net_ppe": null, "total_assets": 30708203, "total_debt": 3338645, "total_equity": 8167003, "net_working_capital": 1474596, "book_value_per_share": 0.25213025, "retained_earnings": -937747, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.25213025, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.67, "os": 0.22, "value": 0.36, "quality": 0.35, "momentum": 0.36, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2144, "momentum_12_1": -0.7103, "complete_fields": { "id": 3088, "ticker_id": 8708, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.085750+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.669, "market_cap": 21670248, "market_cap_usd": 21670248, "enterprise_value": 15255753, "shares_outstanding": 32392000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.65339048, "ptbv_ratio": 2.65339048, "ps_ratio": 0.08211924, "pcf_ratio": null, "pfcf_ratio": -12.34496226, "ev_ebitda": null, "ev_ebit": -9.6638765, "ev_sales": 0.05781156, "ev_fcf": -8.69079556, "earnings_yield": null, "fcf_yield": -0.11506426, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.01773604, "operating_margin": -0.00598223, "net_margin": -0.00663411, "ebitda_margin": -0.00567611, "fcf_margin": -0.00665204, "roe": -0.2143577, "roa": -0.05700952, "roic": -0.6755905, "roc_greenblatt": null, "asset_turnover": 8.5933907, "cash_conversion": 1.00270298, "accruals_ratio": 0.00105545, "sbc_to_revenue": 0.00016202, "debt_to_equity": 2.76003327, "net_debt_to_ebitda": 4.28245677, "debt_to_assets": 0.1087216, "interest_coverage": -32.33387952, "current_ratio": 1.35021586, "quick_ratio": 1.35021586, "net_debt": -6414495, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.04582881, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.66053434, "piotroski_f_score": 1, "altman_z_score": 9.26609619, "earnings_stability_5y": 15.49015, "revenue_stability_5y": 0.79222, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1477707, "price_return_3m": -0.43305085, "price_return_6m": -0.09251221, "price_return_9m": -0.87747253, "price_return_12m": -0.75313653, "price_return_12m_ex1m": -0.7103321, "distance_from_52w_high": -0.925, "distance_from_52w_low": 0, "relative_strength": -0.91107758, "local_beta": -0.0025, "volatility_252d": 1.554105, "volatility_60d": 3.364444, "max_drawdown_12m": -0.925, "revenue_ttm": 263887586, "gross_profit_ttm": 4680321, "ebit_ttm": -1578637, "ebitda_ttm": -1497854, "net_income_ttm": -1750660, "eps_diluted_ttm": -0.05404606, "operating_cash_flow_ttm": -1783071, "capital_expenditure_ttm": 27679, "fcf_ttm": -1755392, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48823, "cash_and_equivalents": 9753140, "total_current_assets": 30415458, "total_current_liabilities": 22526367, "net_ppe": null, "total_assets": 30708203, "total_debt": 3338645, "total_equity": 8167003, "net_working_capital": 1474596, "book_value_per_share": 0.25213025, "retained_earnings": -937747, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.25213025, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "income_statement": { "revenue": 263887586, "cost_of_revenue": 259207265, "gross_profit": 4680321, "ebit": -1578637, "ebitda": -1497854, "pretax_income": -1616654, "tax_provision": 134006, "net_income": -1750660, "net_income_to_common": -1750660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9753140, "total_current_assets": 30415458, "total_assets": 30708203, "short_term_debt": 3338645, "long_term_debt": null, "total_debt": 3338645, "total_liabilities": 22541200, "total_equity": 8167003, "shares_outstanding": 32465000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1783071, "capital_expenditure": 27679, "free_cash_flow": -1755392, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190546, "ticker_id": 8708, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1578637", "ebitda": "-1497854", "netIncome": "-1750660", "grossProfit": "4680321", "depreciation": "None", "totalRevenue": "263887586", "costOfRevenue": "259207265", "interestIncome": "None", "incomeBeforeTax": "-1616654", "interestExpense": "48823", "operatingIncome": "-1578637", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "134006", "reportedCurrency": "USD", "netInterestIncome": "-63793", "nonInterestIncome": "None", "operatingExpenses": "6258958", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259207265", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80783", "sellingGeneralAndAdministrative": "4964874", "netIncomeFromContinuingOperations": "-1750660" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2524", "currentDebt": "None", "investments": "None", "totalAssets": "30708203", "longTermDebt": "None", "shortTermDebt": "3338645", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-937747", "totalLiabilities": "22541200", "otherCurrentAssets": "245764", "totalCurrentAssets": "30415458", "currentLongTermDebt": "4215217", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20416554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292745", "currentAccountsPayable": "18116626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3343560", "totalShareholderEquity": "8167003", "capitalLeaseObligations": "84602", "otherCurrentLiabilities": "1071096", "totalCurrentLiabilities": "22526367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14833", "cashAndShortTermInvestments": "9753140", "commonStockSharesOutstanding": "32465000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9753140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1339865", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1783071", "capitalExpenditures": "27679", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8100668", "cashflowFromInvestment": "-27674", "stockBasedCompensation": "42755", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159253", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263887586, "cost_of_revenue": 259207265, "gross_profit": 4680321, "research_and_development": null, "selling_general_admin": 4964874, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1578637, "depreciation_amortisation": 80783, "ebitda": -1497854, "interest_expense": 48823, "interest_income": null, "other_non_operating": null, "pretax_income": -1616654, "tax_provision": 134006, "effective_tax_rate": null, "net_income": -1750660, "net_income_continuing_ops": -1750660, "net_income_to_common": -1750660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9753140, "short_term_investments": null, "net_receivables": 20416554, "inventory": null, "other_current_assets": null, "total_current_assets": 30415458, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292745, "total_assets": 30708203, "short_term_debt": 3338645, "accounts_payable": 18116626, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22526367, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14833, "total_liabilities": 22541200, "total_debt": 3338645, "preferred_stock": null, "minority_interest": null, "retained_earnings": -937747, "total_equity": 8167003, "shares_outstanding": 32465000, "operating_cash_flow": -1783071, "stock_based_compensation": 42755, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27679, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27674, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8100668, "free_cash_flow": -1755392, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1578637", "ebitda": "-1497854", "netIncome": "-1750660", "grossProfit": "4680321", "depreciation": "None", "totalRevenue": "263887586", "costOfRevenue": "259207265", "interestIncome": "None", "incomeBeforeTax": "-1616654", "interestExpense": "48823", "operatingIncome": "-1578637", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "134006", "reportedCurrency": "USD", "netInterestIncome": "-63793", "nonInterestIncome": "None", "operatingExpenses": "6258958", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259207265", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80783", "sellingGeneralAndAdministrative": "4964874", "netIncomeFromContinuingOperations": "-1750660" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2524", "currentDebt": "None", "investments": "None", "totalAssets": "30708203", "longTermDebt": "None", "shortTermDebt": "3338645", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-937747", "totalLiabilities": "22541200", "otherCurrentAssets": "245764", "totalCurrentAssets": "30415458", "currentLongTermDebt": "4215217", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20416554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292745", "currentAccountsPayable": "18116626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3343560", "totalShareholderEquity": "8167003", "capitalLeaseObligations": "84602", "otherCurrentLiabilities": "1071096", "totalCurrentLiabilities": "22526367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14833", "cashAndShortTermInvestments": "9753140", "commonStockSharesOutstanding": "32465000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9753140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1339865", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1783071", "capitalExpenditures": "27679", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8100668", "cashflowFromInvestment": "-27674", "stockBasedCompensation": "42755", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159253", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "income_statement": { "revenue": 155193013, "cost_of_revenue": 152009204, "gross_profit": 3183809, "ebit": 274526, "ebitda": 349016, "pretax_income": 269725, "tax_provision": 98128, "net_income": 171597, "net_income_to_common": 171597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4324956, "total_current_assets": 16013573, "total_assets": 16962901, "short_term_debt": 1614516, "long_term_debt": null, "total_debt": 1614516, "total_liabilities": 12418039, "total_equity": 4544862, "shares_outstanding": 30000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 331843, "capital_expenditure": 9020, "free_cash_flow": 340863, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190550, "ticker_id": 8708, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274526", "ebitda": "349016", "netIncome": "171597", "grossProfit": "3183809", "depreciation": "None", "totalRevenue": "155193013", "costOfRevenue": "152009204", "interestIncome": "None", "incomeBeforeTax": "269725", "interestExpense": "4801", "operatingIncome": "214642", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "98128", "reportedCurrency": "USD", "netInterestIncome": "-4801", "nonInterestIncome": "None", "operatingExpenses": "2969167", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152009204", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74490", "sellingGeneralAndAdministrative": "2307275", "netIncomeFromContinuingOperations": "171597" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "16962901", "longTermDebt": "None", "shortTermDebt": "1614516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "544717", "totalLiabilities": "12418039", "otherCurrentAssets": "229928", "totalCurrentAssets": "16013573", "currentLongTermDebt": "1510249", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11458689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949328", "currentAccountsPayable": "10092160", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1655527", "totalShareholderEquity": "4544862", "capitalLeaseObligations": "145278", "otherCurrentLiabilities": "560931", "totalCurrentLiabilities": "12358632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59407", "cashAndShortTermInvestments": "4324956", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4324956", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171597", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "331843", "capitalExpenditures": "9020", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62717", "cashflowFromInvestment": "-9020", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74490", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155193013, "cost_of_revenue": 152009204, "gross_profit": 3183809, "research_and_development": null, "selling_general_admin": 2307275, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274526, "depreciation_amortisation": 74490, "ebitda": 349016, "interest_expense": 4801, "interest_income": null, "other_non_operating": null, "pretax_income": 269725, "tax_provision": 98128, "effective_tax_rate": null, "net_income": 171597, "net_income_continuing_ops": 171597, "net_income_to_common": 171597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4324956, "short_term_investments": null, "net_receivables": 11458689, "inventory": null, "other_current_assets": null, "total_current_assets": 16013573, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 949328, "total_assets": 16962901, "short_term_debt": 1614516, "accounts_payable": 10092160, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12358632, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59407, "total_liabilities": 12418039, "total_debt": 1614516, "preferred_stock": null, "minority_interest": null, "retained_earnings": 544717, "total_equity": 4544862, "shares_outstanding": 30000000, "operating_cash_flow": 331843, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9020, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9020, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62717, "free_cash_flow": 340863, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "274526", "ebitda": "349016", "netIncome": "171597", "grossProfit": "3183809", "depreciation": "None", "totalRevenue": "155193013", "costOfRevenue": "152009204", "interestIncome": "None", "incomeBeforeTax": "269725", "interestExpense": "4801", "operatingIncome": "214642", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "98128", "reportedCurrency": "USD", "netInterestIncome": "-4801", "nonInterestIncome": "None", "operatingExpenses": "2969167", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152009204", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74490", "sellingGeneralAndAdministrative": "2307275", "netIncomeFromContinuingOperations": "171597" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "16962901", "longTermDebt": "None", "shortTermDebt": "1614516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "544717", "totalLiabilities": "12418039", "otherCurrentAssets": "229928", "totalCurrentAssets": "16013573", "currentLongTermDebt": "1510249", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11458689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949328", "currentAccountsPayable": "10092160", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1655527", "totalShareholderEquity": "4544862", "capitalLeaseObligations": "145278", "otherCurrentLiabilities": "560931", "totalCurrentLiabilities": "12358632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59407", "cashAndShortTermInvestments": "4324956", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4324956", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171597", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "331843", "capitalExpenditures": "9020", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62717", "cashflowFromInvestment": "-9020", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74490", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "income_statement": { "revenue": 70785528, "cost_of_revenue": 68505327, "gross_profit": 2280201, "ebit": 1397113, "ebitda": 1429388, "pretax_income": 1406150, "tax_provision": 194363, "net_income": 1211787, "net_income_to_common": 1211787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2564850, "total_current_assets": 16992769, "total_assets": 17729164, "short_term_debt": 1280531, "long_term_debt": null, "total_debt": 1280531, "total_liabilities": 13356044, "total_equity": 4373120, "shares_outstanding": 32100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -965794, "capital_expenditure": 427331, "free_cash_flow": -538463, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190555, "ticker_id": 8708, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1397113", "ebitda": "1429388", "netIncome": "1211787", "grossProfit": "2280201", "depreciation": "None", "totalRevenue": "70785528", "costOfRevenue": "68505327", "interestIncome": "None", "incomeBeforeTax": "1406150", "interestExpense": "1907", "operatingIncome": "1397113", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "194363", "reportedCurrency": "USD", "netInterestIncome": "-1907", "nonInterestIncome": "None", "operatingExpenses": "883088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68505327", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32275", "sellingGeneralAndAdministrative": "672131", "netIncomeFromContinuingOperations": "1211787" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "17729164", "longTermDebt": "None", "shortTermDebt": "1280531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "373120", "totalLiabilities": "13356044", "otherCurrentAssets": "1620910", "totalCurrentAssets": "16992769", "currentLongTermDebt": "1195149", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12807009", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736395", "currentAccountsPayable": "11196384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1408365", "totalShareholderEquity": "4373120", "capitalLeaseObligations": "213216", "otherCurrentLiabilities": "455738", "totalCurrentLiabilities": "13205090", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150954", "cashAndShortTermInvestments": "2564850", "commonStockSharesOutstanding": "32100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2564850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1211787", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-965794", "capitalExpenditures": "427331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2160250", "cashflowFromInvestment": "-427331", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70785528, "cost_of_revenue": 68505327, "gross_profit": 2280201, "research_and_development": null, "selling_general_admin": 672131, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1397113, "depreciation_amortisation": 32275, "ebitda": 1429388, "interest_expense": 1907, "interest_income": null, "other_non_operating": null, "pretax_income": 1406150, "tax_provision": 194363, "effective_tax_rate": null, "net_income": 1211787, "net_income_continuing_ops": 1211787, "net_income_to_common": 1211787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2564850, "short_term_investments": null, "net_receivables": 12807009, "inventory": null, "other_current_assets": null, "total_current_assets": 16992769, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736395, "total_assets": 17729164, "short_term_debt": 1280531, "accounts_payable": 11196384, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13205090, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150954, "total_liabilities": 13356044, "total_debt": 1280531, "preferred_stock": null, "minority_interest": null, "retained_earnings": 373120, "total_equity": 4373120, "shares_outstanding": 32100000, "operating_cash_flow": -965794, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 427331, "acquisitions": null, "other_investing": null, "investing_cash_flow": -427331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2160250, "free_cash_flow": -538463, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1397113", "ebitda": "1429388", "netIncome": "1211787", "grossProfit": "2280201", "depreciation": "None", "totalRevenue": "70785528", "costOfRevenue": "68505327", "interestIncome": "None", "incomeBeforeTax": "1406150", "interestExpense": "1907", "operatingIncome": "1397113", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "194363", "reportedCurrency": "USD", "netInterestIncome": "-1907", "nonInterestIncome": "None", "operatingExpenses": "883088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68505327", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32275", "sellingGeneralAndAdministrative": "672131", "netIncomeFromContinuingOperations": "1211787" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "17729164", "longTermDebt": "None", "shortTermDebt": "1280531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "373120", "totalLiabilities": "13356044", "otherCurrentAssets": "1620910", "totalCurrentAssets": "16992769", "currentLongTermDebt": "1195149", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12807009", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736395", "currentAccountsPayable": "11196384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1408365", "totalShareholderEquity": "4373120", "capitalLeaseObligations": "213216", "otherCurrentLiabilities": "455738", "totalCurrentLiabilities": "13205090", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150954", "cashAndShortTermInvestments": "2564850", "commonStockSharesOutstanding": "32100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2564850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1211787", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-965794", "capitalExpenditures": "427331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2160250", "cashflowFromInvestment": "-427331", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "income_statement": { "revenue": 30818471, "cost_of_revenue": 28414153, "gross_profit": 2404318, "ebit": 2358640, "ebitda": 2363453, "pretax_income": 2363453, "tax_provision": 386321, "net_income": 1977132, "net_income_to_common": 1977132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3297725, "total_current_assets": 4402666, "total_assets": 4403585, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2042252, "total_equity": 2361333, "shares_outstanding": 30000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3026856, "capital_expenditure": 0, "free_cash_flow": 3026856, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190556, "ticker_id": 8708, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2363453", "netIncome": "1977132", "grossProfit": "2404318", "depreciation": "None", "totalRevenue": "30818471", "costOfRevenue": "28414153", "interestIncome": "None", "incomeBeforeTax": "2363453", "interestExpense": "0", "operatingIncome": "2358640", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "386321", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "45678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28414153", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "45532", "netIncomeFromContinuingOperations": "1977132" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4403585", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2261332", "totalLiabilities": "2042252", "otherCurrentAssets": "9133", "totalCurrentAssets": "4402666", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1095808", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919", "currentAccountsPayable": "1422920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2361333", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "173883", "totalCurrentLiabilities": "2042252", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3297725", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3297725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1977132", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3026856", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30818471, "cost_of_revenue": 28414153, "gross_profit": 2404318, "research_and_development": null, "selling_general_admin": 45532, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2358640, "depreciation_amortisation": null, "ebitda": 2363453, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2363453, "tax_provision": 386321, "effective_tax_rate": null, "net_income": 1977132, "net_income_continuing_ops": 1977132, "net_income_to_common": 1977132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3297725, "short_term_investments": null, "net_receivables": 1095808, "inventory": null, "other_current_assets": null, "total_current_assets": 4402666, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 919, "total_assets": 4403585, "short_term_debt": null, "accounts_payable": 1422920, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2042252, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2042252, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2261332, "total_equity": 2361333, "shares_outstanding": 30000000, "operating_cash_flow": 3026856, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 3026856, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2363453", "netIncome": "1977132", "grossProfit": "2404318", "depreciation": "None", "totalRevenue": "30818471", "costOfRevenue": "28414153", "interestIncome": "None", "incomeBeforeTax": "2363453", "interestExpense": "0", "operatingIncome": "2358640", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "386321", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "45678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28414153", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "45532", "netIncomeFromContinuingOperations": "1977132" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4403585", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2261332", "totalLiabilities": "2042252", "otherCurrentAssets": "9133", "totalCurrentAssets": "4402666", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1095808", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919", "currentAccountsPayable": "1422920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2361333", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "173883", "totalCurrentLiabilities": "2042252", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3297725", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3297725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1977132", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3026856", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "income_statement": { "revenue": 65203537, "cost_of_revenue": 63788295, "gross_profit": 1415241, "ebit": -1366778, "ebitda": 1415241, "pretax_income": -1407139, "tax_provision": 20555, "net_income": -294763, "net_income_to_common": -294763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9753140, "total_current_assets": 30415458, "total_assets": 30708203, "short_term_debt": 3338645, "long_term_debt": null, "total_debt": 3338645, "total_liabilities": 22541200, "total_equity": 8167003, "shares_outstanding": 32392000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1765314, "capital_expenditure": 11754, "free_cash_flow": 1777068, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190544, "ticker_id": 8708, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1366778", "ebitda": "1415241", "netIncome": "-294763", "grossProfit": "1415241", "depreciation": "None", "totalRevenue": "65203537", "costOfRevenue": "63788295", "interestIncome": "None", "incomeBeforeTax": "-1407139", "interestExpense": "55521", "operatingIncome": "1415241", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20555", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3390646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63788295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93823", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2524", "currentDebt": "None", "investments": "None", "totalAssets": "30708203", "longTermDebt": "None", "shortTermDebt": "3338645", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-937747", "totalLiabilities": "22541200", "otherCurrentAssets": "245764", "totalCurrentAssets": "30415458", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20416554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292745", "currentAccountsPayable": "18116626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3343560", "totalShareholderEquity": "8167003", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1071096", "totalCurrentLiabilities": "22526367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14833", "cashAndShortTermInvestments": "9753140", "commonStockSharesOutstanding": "32392000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9753140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1427695", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1765314", "capitalExpenditures": "11754", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2778574", "cashflowFromInvestment": "-11751", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93823", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65203537, "cost_of_revenue": 63788295, "gross_profit": 1415241, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1366778, "depreciation_amortisation": 93823, "ebitda": 1415241, "interest_expense": 55521, "interest_income": null, "other_non_operating": null, "pretax_income": -1407139, "tax_provision": 20555, "effective_tax_rate": null, "net_income": -294763, "net_income_continuing_ops": null, "net_income_to_common": -294763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9753140, "short_term_investments": null, "net_receivables": 20416554, "inventory": null, "other_current_assets": null, "total_current_assets": 30415458, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292745, "total_assets": 30708203, "short_term_debt": 3338645, "accounts_payable": 18116626, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22526367, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14833, "total_liabilities": 22541200, "total_debt": 3338645, "preferred_stock": null, "minority_interest": null, "retained_earnings": -937747, "total_equity": 8167003, "shares_outstanding": 32392000, "operating_cash_flow": 1765314, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11754, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11751, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2778574, "free_cash_flow": 1777068, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1366778", "ebitda": "1415241", "netIncome": "-294763", "grossProfit": "1415241", "depreciation": "None", "totalRevenue": "65203537", "costOfRevenue": "63788295", "interestIncome": "None", "incomeBeforeTax": "-1407139", "interestExpense": "55521", "operatingIncome": "1415241", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20555", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3390646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63788295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93823", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2524", "currentDebt": "None", "investments": "None", "totalAssets": "30708203", "longTermDebt": "None", "shortTermDebt": "3338645", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-937747", "totalLiabilities": "22541200", "otherCurrentAssets": "245764", "totalCurrentAssets": "30415458", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20416554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292745", "currentAccountsPayable": "18116626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3343560", "totalShareholderEquity": "8167003", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1071096", "totalCurrentLiabilities": "22526367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14833", "cashAndShortTermInvestments": "9753140", "commonStockSharesOutstanding": "32392000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9753140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1427695", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1765314", "capitalExpenditures": "11754", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2778574", "cashflowFromInvestment": "-11751", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93823", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12542539, "total_current_assets": 39114279, "total_assets": 39480340, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 28977574, "total_equity": 10502766, "shares_outstanding": 32465000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190545, "ticker_id": 8708, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39480340", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1205943", "totalLiabilities": "28977574", "otherCurrentAssets": "316051", "totalCurrentAssets": "39114279", "currentLongTermDebt": "4215217", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26255689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366061", "currentAccountsPayable": "23297982", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10502766", "capitalLeaseObligations": "84602", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "28968908", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8666", "cashAndShortTermInvestments": "12542539", "commonStockSharesOutstanding": "32465000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12542539", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12542539, "short_term_investments": null, "net_receivables": 26255689, "inventory": null, "other_current_assets": null, "total_current_assets": 39114279, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366061, "total_assets": 39480340, "short_term_debt": null, "accounts_payable": 23297982, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28968908, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8666, "total_liabilities": 28977574, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1205943, "total_equity": 10502766, "shares_outstanding": 32465000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39480340", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1205943", "totalLiabilities": "28977574", "otherCurrentAssets": "316051", "totalCurrentAssets": "39114279", "currentLongTermDebt": "4215217", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26255689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366061", "currentAccountsPayable": "23297982", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10502766", "capitalLeaseObligations": "84602", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "28968908", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8666", "cashAndShortTermInvestments": "12542539", "commonStockSharesOutstanding": "32465000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12542539", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "income_statement": { "revenue": 86586677, "cost_of_revenue": 85023228, "gross_profit": 1563449, "ebit": 139321, "ebitda": 205082, "pretax_income": 149933, "tax_provision": 81199, "net_income": 68733, "net_income_to_common": 68733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5307059, "total_current_assets": 23949983, "total_assets": 24284205, "short_term_debt": 718411, "long_term_debt": null, "total_debt": 718411, "total_liabilities": 14624881, "total_equity": 9659323, "shares_outstanding": 32415000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3571401, "capital_expenditure": 16278, "free_cash_flow": -3555123, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190547, "ticker_id": 8708, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139321", "ebitda": "205082", "netIncome": "68733", "grossProfit": "1563449", "depreciation": "None", "totalRevenue": "86586677", "costOfRevenue": "85023228", "interestIncome": "None", "incomeBeforeTax": "149933", "interestExpense": "None", "operatingIncome": "139321", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "81199", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1424127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85023228", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65761", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2545", "currentDebt": "None", "investments": "None", "totalAssets": "24284205", "longTermDebt": "None", "shortTermDebt": "718411", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "499119", "totalLiabilities": "14624881", "otherCurrentAssets": "1140567", "totalCurrentAssets": "23949983", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17502357", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334221", "currentAccountsPayable": "13643812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "726567", "totalShareholderEquity": "9659323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "227990", "totalCurrentLiabilities": "14590213", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34667", "cashAndShortTermInvestments": "5307059", "commonStockSharesOutstanding": "32415000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5307059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68733", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3571401", "capitalExpenditures": "16278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5426657", "cashflowFromInvestment": "-16280", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65761", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86586677, "cost_of_revenue": 85023228, "gross_profit": 1563449, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139321, "depreciation_amortisation": 65761, "ebitda": 205082, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 149933, "tax_provision": 81199, "effective_tax_rate": null, "net_income": 68733, "net_income_continuing_ops": null, "net_income_to_common": 68733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5307059, "short_term_investments": null, "net_receivables": 17502357, "inventory": null, "other_current_assets": null, "total_current_assets": 23949983, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334221, "total_assets": 24284205, "short_term_debt": 718411, "accounts_payable": 13643812, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14590213, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34667, "total_liabilities": 14624881, "total_debt": 718411, "preferred_stock": null, "minority_interest": null, "retained_earnings": 499119, "total_equity": 9659323, "shares_outstanding": 32415000, "operating_cash_flow": -3571401, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16278, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16280, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5426657, "free_cash_flow": -3555123, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139321", "ebitda": "205082", "netIncome": "68733", "grossProfit": "1563449", "depreciation": "None", "totalRevenue": "86586677", "costOfRevenue": "85023228", "interestIncome": "None", "incomeBeforeTax": "149933", "interestExpense": "None", "operatingIncome": "139321", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "81199", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1424127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85023228", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65761", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2545", "currentDebt": "None", "investments": "None", "totalAssets": "24284205", "longTermDebt": "None", "shortTermDebt": "718411", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "499119", "totalLiabilities": "14624881", "otherCurrentAssets": "1140567", "totalCurrentAssets": "23949983", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17502357", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334221", "currentAccountsPayable": "13643812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "726567", "totalShareholderEquity": "9659323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "227990", "totalCurrentLiabilities": "14590213", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34667", "cashAndShortTermInvestments": "5307059", "commonStockSharesOutstanding": "32415000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5307059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68733", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3571401", "capitalExpenditures": "16278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5426657", "cashflowFromInvestment": "-16280", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65761", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "income_statement": { "revenue": 40500020, "cost_of_revenue": 39637606, "gross_profit": 862413, "ebit": 52667, "ebitda": 71473, "pretax_income": 77470, "tax_provision": 42657, "net_income": 34813, "net_income_to_common": 34813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4324956, "total_current_assets": 16013573, "total_assets": 16962901, "short_term_debt": 1614516, "long_term_debt": null, "total_debt": 1614516, "total_liabilities": 12418039, "total_equity": 4544862, "shares_outstanding": 30000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -646319, "capital_expenditure": 1333, "free_cash_flow": -644986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190548, "ticker_id": 8708, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52667", "ebitda": "71473", "netIncome": "34813", "grossProfit": "862413", "depreciation": "None", "totalRevenue": "40500020", "costOfRevenue": "39637606", "interestIncome": "None", "incomeBeforeTax": "77470", "interestExpense": "None", "operatingIncome": "52667", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42657", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "809747", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39637606", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18806", "sellingGeneralAndAdministrative": "608441", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "16962901", "longTermDebt": "None", "shortTermDebt": "1614516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "544717", "totalLiabilities": "12418039", "otherCurrentAssets": "229928", "totalCurrentAssets": "16013573", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11458689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949328", "currentAccountsPayable": "10092160", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1655527", "totalShareholderEquity": "4544862", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "560931", "totalCurrentLiabilities": "12358632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59407", "cashAndShortTermInvestments": "4324956", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4324956", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-646319", "capitalExpenditures": "1333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58029", "cashflowFromInvestment": "-1333", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45388", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40500020, "cost_of_revenue": 39637606, "gross_profit": 862413, "research_and_development": null, "selling_general_admin": 608441, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52667, "depreciation_amortisation": 18806, "ebitda": 71473, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 77470, "tax_provision": 42657, "effective_tax_rate": null, "net_income": 34813, "net_income_continuing_ops": null, "net_income_to_common": 34813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4324956, "short_term_investments": null, "net_receivables": 11458689, "inventory": null, "other_current_assets": null, "total_current_assets": 16013573, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 949328, "total_assets": 16962901, "short_term_debt": 1614516, "accounts_payable": 10092160, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12358632, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59407, "total_liabilities": 12418039, "total_debt": 1614516, "preferred_stock": null, "minority_interest": null, "retained_earnings": 544717, "total_equity": 4544862, "shares_outstanding": 30000000, "operating_cash_flow": -646319, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1333, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1333, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58029, "free_cash_flow": -644986, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52667", "ebitda": "71473", "netIncome": "34813", "grossProfit": "862413", "depreciation": "None", "totalRevenue": "40500020", "costOfRevenue": "39637606", "interestIncome": "None", "incomeBeforeTax": "77470", "interestExpense": "None", "operatingIncome": "52667", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42657", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "809747", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39637606", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18806", "sellingGeneralAndAdministrative": "608441", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "16962901", "longTermDebt": "None", "shortTermDebt": "1614516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "544717", "totalLiabilities": "12418039", "otherCurrentAssets": "229928", "totalCurrentAssets": "16013573", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11458689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949328", "currentAccountsPayable": "10092160", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1655527", "totalShareholderEquity": "4544862", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "560931", "totalCurrentLiabilities": "12358632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59407", "cashAndShortTermInvestments": "4324956", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4324956", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-646319", "capitalExpenditures": "1333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58029", "cashflowFromInvestment": "-1333", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45388", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4324956, "total_current_assets": 16013573, "total_assets": 16962901, "short_term_debt": 1614516, "long_term_debt": null, "total_debt": 1614516, "total_liabilities": 12418039, "total_equity": 4544862, "shares_outstanding": 32100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190549, "ticker_id": 8708, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "16962901", "longTermDebt": "None", "shortTermDebt": "1614516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "544717", "totalLiabilities": "12418039", "otherCurrentAssets": "229928", "totalCurrentAssets": "16013573", "currentLongTermDebt": "1510249", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11458689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949328", "currentAccountsPayable": "10092160", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1655527", "totalShareholderEquity": "4544862", "capitalLeaseObligations": "145278", "otherCurrentLiabilities": "560931", "totalCurrentLiabilities": "12358632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59407", "cashAndShortTermInvestments": "4324956", "commonStockSharesOutstanding": "32100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4324956", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4324956, "short_term_investments": null, "net_receivables": 11458689, "inventory": null, "other_current_assets": null, "total_current_assets": 16013573, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 949328, "total_assets": 16962901, "short_term_debt": 1614516, "accounts_payable": 10092160, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12358632, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59407, "total_liabilities": 12418039, "total_debt": 1614516, "preferred_stock": null, "minority_interest": null, "retained_earnings": 544717, "total_equity": 4544862, "shares_outstanding": 32100000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "16962901", "longTermDebt": "None", "shortTermDebt": "1614516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "544717", "totalLiabilities": "12418039", "otherCurrentAssets": "229928", "totalCurrentAssets": "16013573", "currentLongTermDebt": "1510249", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11458689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949328", "currentAccountsPayable": "10092160", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1655527", "totalShareholderEquity": "4544862", "capitalLeaseObligations": "145278", "otherCurrentLiabilities": "560931", "totalCurrentLiabilities": "12358632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59407", "cashAndShortTermInvestments": "4324956", "commonStockSharesOutstanding": "32100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4324956", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "income_statement": { "revenue": 40500020, "cost_of_revenue": 39637606, "gross_profit": 862413, "ebit": 52667, "ebitda": 71473, "pretax_income": 77470, "tax_provision": 42657, "net_income": 34813, "net_income_to_common": 34813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4324956, "total_current_assets": 16013573, "total_assets": 16962901, "short_term_debt": 1883983, "long_term_debt": null, "total_debt": 1883983, "total_liabilities": 12418039, "total_equity": 4544862, "shares_outstanding": 30000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -646319, "capital_expenditure": 1333, "free_cash_flow": -644986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190551, "ticker_id": 8708, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52667", "ebitda": "71473", "netIncome": "34813", "grossProfit": "862413", "depreciation": "None", "totalRevenue": "40500020", "costOfRevenue": "39637606", "interestIncome": "None", "incomeBeforeTax": "77470", "interestExpense": "None", "operatingIncome": "52667", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "42657", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "809747", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39637606", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18806", "sellingGeneralAndAdministrative": "608441", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "16962901", "longTermDebt": "None", "shortTermDebt": "1883983", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "544717", "totalLiabilities": "12418039", "otherCurrentAssets": "229928", "totalCurrentAssets": "16013573", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11458689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949328", "currentAccountsPayable": "10092160", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1924994", "totalShareholderEquity": "4544862", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "382489", "totalCurrentLiabilities": "12358632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59407", "cashAndShortTermInvestments": "4324956", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4324956", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-646319", "capitalExpenditures": "1333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58029", "cashflowFromInvestment": "-1333", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45388", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40500020, "cost_of_revenue": 39637606, "gross_profit": 862413, "research_and_development": null, "selling_general_admin": 608441, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52667, "depreciation_amortisation": 18806, "ebitda": 71473, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 77470, "tax_provision": 42657, "effective_tax_rate": null, "net_income": 34813, "net_income_continuing_ops": null, "net_income_to_common": 34813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4324956, "short_term_investments": null, "net_receivables": 11458689, "inventory": null, "other_current_assets": null, "total_current_assets": 16013573, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 949328, "total_assets": 16962901, "short_term_debt": 1883983, "accounts_payable": 10092160, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12358632, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59407, "total_liabilities": 12418039, "total_debt": 1883983, "preferred_stock": null, "minority_interest": null, "retained_earnings": 544717, "total_equity": 4544862, "shares_outstanding": 30000000, "operating_cash_flow": -646319, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1333, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1333, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58029, "free_cash_flow": -644986, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52667", "ebitda": "71473", "netIncome": "34813", "grossProfit": "862413", "depreciation": "None", "totalRevenue": "40500020", "costOfRevenue": "39637606", "interestIncome": "None", "incomeBeforeTax": "77470", "interestExpense": "None", "operatingIncome": "52667", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "42657", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "809747", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39637606", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18806", "sellingGeneralAndAdministrative": "608441", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "16962901", "longTermDebt": "None", "shortTermDebt": "1883983", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "544717", "totalLiabilities": "12418039", "otherCurrentAssets": "229928", "totalCurrentAssets": "16013573", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11458689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949328", "currentAccountsPayable": "10092160", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1924994", "totalShareholderEquity": "4544862", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "382489", "totalCurrentLiabilities": "12358632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59407", "cashAndShortTermInvestments": "4324956", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4324956", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-646319", "capitalExpenditures": "1333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58029", "cashflowFromInvestment": "-1333", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45388", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "income_statement": { "revenue": 37096487, "cost_of_revenue": 36366996, "gross_profit": 729492, "ebit": 54654, "ebitda": 73093, "pretax_income": 57393, "tax_provision": 6407, "net_income": 50986, "net_income_to_common": 50986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4004202, "total_current_assets": 14225059, "total_assets": 15073930, "short_term_debt": 1291293, "long_term_debt": null, "total_debt": 1291293, "total_liabilities": 10598838, "total_equity": 4475092, "shares_outstanding": 30000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 812241, "capital_expenditure": 3177, "free_cash_flow": 815418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190552, "ticker_id": 8708, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54654", "ebitda": "73093", "netIncome": "50986", "grossProfit": "729492", "depreciation": "None", "totalRevenue": "37096487", "costOfRevenue": "36366996", "interestIncome": "None", "incomeBeforeTax": "57393", "interestExpense": "4486", "operatingIncome": "54654", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6407", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "674837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36366996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18439", "sellingGeneralAndAdministrative": "545197", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15073930", "longTermDebt": "None", "shortTermDebt": "1291293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "475092", "totalLiabilities": "10598838", "otherCurrentAssets": "1666526", "totalCurrentAssets": "14225059", "currentLongTermDebt": "1203938", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8554331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "848871", "currentAccountsPayable": "8802768", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1374951", "totalShareholderEquity": "4475092", "capitalLeaseObligations": "171013", "otherCurrentLiabilities": "397242", "totalCurrentLiabilities": "10496806", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102032", "cashAndShortTermInvestments": "4004202", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4004202", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50986", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "812241", "capitalExpenditures": "3177", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89388", "cashflowFromInvestment": "-3177", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38907", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37096487, "cost_of_revenue": 36366996, "gross_profit": 729492, "research_and_development": null, "selling_general_admin": 545197, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54654, "depreciation_amortisation": 18439, "ebitda": 73093, "interest_expense": 4486, "interest_income": null, "other_non_operating": null, "pretax_income": 57393, "tax_provision": 6407, "effective_tax_rate": null, "net_income": 50986, "net_income_continuing_ops": null, "net_income_to_common": 50986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4004202, "short_term_investments": null, "net_receivables": 8554331, "inventory": null, "other_current_assets": null, "total_current_assets": 14225059, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 848871, "total_assets": 15073930, "short_term_debt": 1291293, "accounts_payable": 8802768, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10496806, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102032, "total_liabilities": 10598838, "total_debt": 1291293, "preferred_stock": null, "minority_interest": null, "retained_earnings": 475092, "total_equity": 4475092, "shares_outstanding": 30000000, "operating_cash_flow": 812241, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3177, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3177, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89388, "free_cash_flow": 815418, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54654", "ebitda": "73093", "netIncome": "50986", "grossProfit": "729492", "depreciation": "None", "totalRevenue": "37096487", "costOfRevenue": "36366996", "interestIncome": "None", "incomeBeforeTax": "57393", "interestExpense": "4486", "operatingIncome": "54654", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6407", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "674837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36366996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18439", "sellingGeneralAndAdministrative": "545197", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15073930", "longTermDebt": "None", "shortTermDebt": "1291293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "475092", "totalLiabilities": "10598838", "otherCurrentAssets": "1666526", "totalCurrentAssets": "14225059", "currentLongTermDebt": "1203938", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8554331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "848871", "currentAccountsPayable": "8802768", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1374951", "totalShareholderEquity": "4475092", "capitalLeaseObligations": "171013", "otherCurrentLiabilities": "397242", "totalCurrentLiabilities": "10496806", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102032", "cashAndShortTermInvestments": "4004202", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4004202", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50986", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "812241", "capitalExpenditures": "3177", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89388", "cashflowFromInvestment": "-3177", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38907", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "income_statement": { "revenue": 37096487, "cost_of_revenue": 36366996, "gross_profit": 729492, "ebit": 54654, "ebitda": 73093, "pretax_income": 57393, "tax_provision": 6407, "net_income": 50986, "net_income_to_common": 50986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4004202, "total_current_assets": 14225059, "total_assets": 15073930, "short_term_debt": 1567448, "long_term_debt": null, "total_debt": 1567448, "total_liabilities": 10598838, "total_equity": 4475092, "shares_outstanding": 30000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 812241, "capital_expenditure": 3177, "free_cash_flow": 815418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190553, "ticker_id": 8708, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54654", "ebitda": "73093", "netIncome": "50986", "grossProfit": "729492", "depreciation": "None", "totalRevenue": "37096487", "costOfRevenue": "36366996", "interestIncome": "None", "incomeBeforeTax": "57393", "interestExpense": "4486", "operatingIncome": "54654", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6407", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "674837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36366996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18439", "sellingGeneralAndAdministrative": "545197", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15073930", "longTermDebt": "None", "shortTermDebt": "1567448", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "475092", "totalLiabilities": "10598838", "otherCurrentAssets": "1666526", "totalCurrentAssets": "14225059", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8554331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "848871", "currentAccountsPayable": "8802768", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1651106", "totalShareholderEquity": "4475092", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126590", "totalCurrentLiabilities": "10496806", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102032", "cashAndShortTermInvestments": "4004202", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4004202", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50986", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "812241", "capitalExpenditures": "3177", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89388", "cashflowFromInvestment": "-3177", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38907", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37096487, "cost_of_revenue": 36366996, "gross_profit": 729492, "research_and_development": null, "selling_general_admin": 545197, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54654, "depreciation_amortisation": 18439, "ebitda": 73093, "interest_expense": 4486, "interest_income": null, "other_non_operating": null, "pretax_income": 57393, "tax_provision": 6407, "effective_tax_rate": null, "net_income": 50986, "net_income_continuing_ops": null, "net_income_to_common": 50986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4004202, "short_term_investments": null, "net_receivables": 8554331, "inventory": null, "other_current_assets": null, "total_current_assets": 14225059, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 848871, "total_assets": 15073930, "short_term_debt": 1567448, "accounts_payable": 8802768, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10496806, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102032, "total_liabilities": 10598838, "total_debt": 1567448, "preferred_stock": null, "minority_interest": null, "retained_earnings": 475092, "total_equity": 4475092, "shares_outstanding": 30000000, "operating_cash_flow": 812241, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3177, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3177, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89388, "free_cash_flow": 815418, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54654", "ebitda": "73093", "netIncome": "50986", "grossProfit": "729492", "depreciation": "None", "totalRevenue": "37096487", "costOfRevenue": "36366996", "interestIncome": "None", "incomeBeforeTax": "57393", "interestExpense": "4486", "operatingIncome": "54654", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6407", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "674837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36366996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18439", "sellingGeneralAndAdministrative": "545197", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15073930", "longTermDebt": "None", "shortTermDebt": "1567448", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "475092", "totalLiabilities": "10598838", "otherCurrentAssets": "1666526", "totalCurrentAssets": "14225059", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8554331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "848871", "currentAccountsPayable": "8802768", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1651106", "totalShareholderEquity": "4475092", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126590", "totalCurrentLiabilities": "10496806", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102032", "cashAndShortTermInvestments": "4004202", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4004202", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50986", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "812241", "capitalExpenditures": "3177", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89388", "cashflowFromInvestment": "-3177", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38907", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "income_statement": { "revenue": 28238208, "cost_of_revenue": 27603575, "gross_profit": 634634, "ebit": 262516, "ebitda": 275257, "pretax_income": 265516, "tax_provision": 31328, "net_income": 234188, "net_income_to_common": 234188, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2564850, "total_current_assets": 16992769, "total_assets": 17729164, "short_term_debt": 1280531, "long_term_debt": null, "total_debt": 1280531, "total_liabilities": 13356044, "total_equity": 4373120, "shares_outstanding": 30000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -277872, "capital_expenditure": 150437, "free_cash_flow": -127435, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190554, "ticker_id": 8708, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:39.904425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262516", "ebitda": "275257", "netIncome": "234188", "grossProfit": "634634", "depreciation": "None", "totalRevenue": "28238208", "costOfRevenue": "27603575", "interestIncome": "None", "incomeBeforeTax": "265516", "interestExpense": "954", "operatingIncome": "262516", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31328", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "372117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27603575", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12741", "sellingGeneralAndAdministrative": "270594", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "17729164", "longTermDebt": "None", "shortTermDebt": "1280531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "373120", "totalLiabilities": "13356044", "otherCurrentAssets": "1620910", "totalCurrentAssets": "16992769", "currentLongTermDebt": "1195149", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12807009", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736395", "currentAccountsPayable": "11196384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1408365", "totalShareholderEquity": "4373120", "capitalLeaseObligations": "213216", "otherCurrentLiabilities": "455738", "totalCurrentLiabilities": "13205090", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150954", "cashAndShortTermInvestments": "2564850", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2564850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234188", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-277872", "capitalExpenditures": "150437", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "680125", "cashflowFromInvestment": "-150437", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33209", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28238208, "cost_of_revenue": 27603575, "gross_profit": 634634, "research_and_development": null, "selling_general_admin": 270594, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262516, "depreciation_amortisation": 12741, "ebitda": 275257, "interest_expense": 954, "interest_income": null, "other_non_operating": null, "pretax_income": 265516, "tax_provision": 31328, "effective_tax_rate": null, "net_income": 234188, "net_income_continuing_ops": null, "net_income_to_common": 234188, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2564850, "short_term_investments": null, "net_receivables": 12807009, "inventory": null, "other_current_assets": null, "total_current_assets": 16992769, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736395, "total_assets": 17729164, "short_term_debt": 1280531, "accounts_payable": 11196384, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13205090, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150954, "total_liabilities": 13356044, "total_debt": 1280531, "preferred_stock": null, "minority_interest": null, "retained_earnings": 373120, "total_equity": 4373120, "shares_outstanding": 30000000, "operating_cash_flow": -277872, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150437, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150437, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 680125, "free_cash_flow": -127435, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262516", "ebitda": "275257", "netIncome": "234188", "grossProfit": "634634", "depreciation": "None", "totalRevenue": "28238208", "costOfRevenue": "27603575", "interestIncome": "None", "incomeBeforeTax": "265516", "interestExpense": "954", "operatingIncome": "262516", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31328", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "372117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27603575", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12741", "sellingGeneralAndAdministrative": "270594", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "17729164", "longTermDebt": "None", "shortTermDebt": "1280531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "373120", "totalLiabilities": "13356044", "otherCurrentAssets": "1620910", "totalCurrentAssets": "16992769", "currentLongTermDebt": "1195149", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12807009", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736395", "currentAccountsPayable": "11196384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1408365", "totalShareholderEquity": "4373120", "capitalLeaseObligations": "213216", "otherCurrentLiabilities": "455738", "totalCurrentLiabilities": "13205090", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150954", "cashAndShortTermInvestments": "2564850", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2564850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234188", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-277872", "capitalExpenditures": "150437", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "680125", "cashflowFromInvestment": "-150437", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33209", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }