{ "ticker": { "uuid": "0c65ab82-574a-4451-bb41-afe93e9d18c9", "symbol": "HAFN", "name": "Hafnia Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/0c65ab82-574a-4451-bb41-afe93e9d18c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c65ab82-574a-4451-bb41-afe93e9d18c9/" }, "latest_snapshot": { "ticker": { "uuid": "0c65ab82-574a-4451-bb41-afe93e9d18c9", "symbol": "HAFN", "name": "Hafnia Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/0c65ab82-574a-4451-bb41-afe93e9d18c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c65ab82-574a-4451-bb41-afe93e9d18c9/" }, "week_end_date": "2026-09-11", "universe": "USD_US", "score": { "os": 0.97, "value": 0.95, "quality": 0.72, "momentum": 0.87, "coverage": 1, "confidence": 1, "delta": 0.01 }, "headline_factors": { "price": 9.38, "market_cap": 4687948640.9, "pe_ratio": 7.2629, "earnings_yield": 0.1066, "ebitda_to_ev": 0.1506, "shareholder_yield": 0.1355, "roe": 0.244, "piotroski_f_score": 5, "momentum_12_1": 0.3152, "volatility_252d": 0.3587 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.2629, "ev_ebitda": 6.6389, "earnings_yield": 0.1066, "fcf_yield": 0.1047, "shareholder_yield": 0.1355 }, "quality": { "roe": 0.244, "roic": 0.175, "gross_margin": 0.2383, "fcf_margin": 0.2078, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1161, "eps_growth_1y": 0.488, "fcf_growth_1y": -0.2381 }, "momentum": { "price_return_12m": 0.6829, "momentum_12_1": 0.3152, "relative_strength": 0.6463 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.72, "momentum_percentile": 0.87, "growth_composite": 9, "yield_composite": 2, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.28, "os": 0.96, "value": 0.92, "quality": 0.68, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 7.9742, "earnings_yield": 0.106, "shareholder_yield": 0.1225, "roe": 0.1795, "momentum_12_1": 0.8277 }, { "week_end_date": "2026-06-14", "price": 7.5, "os": 0.96, "value": 0.92, "quality": 0.7, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 8.2152, "earnings_yield": 0.1035, "shareholder_yield": 0.1189, "roe": 0.1795, "momentum_12_1": 0.6856 }, { "week_end_date": "2026-06-21", "price": 7.23, "os": 0.96, "value": 0.93, "quality": 0.72, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 7.9194, "earnings_yield": 0.1066, "shareholder_yield": 0.1234, "roe": 0.1795, "momentum_12_1": 0.6598 }, { "week_end_date": "2026-06-28", "price": 6.97, "os": 0.97, "value": 0.94, "quality": 0.71, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 7.6346, "earnings_yield": 0.1098, "shareholder_yield": 0.128, "roe": 0.1795, "momentum_12_1": 0.6127 }, { "week_end_date": "2026-07-05", "price": 7.02, "os": 0.97, "value": 0.94, "quality": 0.72, "momentum": 0.85, "confidence": 0.991, "coverage": 1, "pe_ratio": 7.6894, "earnings_yield": 0.1092, "shareholder_yield": 0.1271, "roe": 0.1795, "momentum_12_1": 0.5551 }, { "week_end_date": "2026-07-12", "price": 7.27, "os": 0.95, "value": 0.93, "quality": 0.68, "momentum": 0.78, "confidence": 0.98, "coverage": 1, "pe_ratio": 7.9632, "earnings_yield": 0.1062, "shareholder_yield": 0.1227, "roe": 0.1795, "momentum_12_1": 0.5543 }, { "week_end_date": "2026-07-19", "price": 7.25, "os": 0.96, "value": 0.93, "quality": 0.68, "momentum": 0.86, "confidence": 0.969, "coverage": 1, "pe_ratio": 7.9413, "earnings_yield": 0.1064, "shareholder_yield": 0.123, "roe": 0.1795, "momentum_12_1": 0.5385 }, { "week_end_date": "2026-07-26", "price": 7.65, "os": 0.96, "value": 0.93, "quality": 0.68, "momentum": 0.85, "confidence": 0.958, "coverage": 1, "pe_ratio": 8.3795, "earnings_yield": 0.1019, "shareholder_yield": 0.1166, "roe": 0.1795, "momentum_12_1": 0.4026 }, { "week_end_date": "2026-08-02", "price": 7.69, "os": 0.94, "value": 0.92, "quality": 0.68, "momentum": 0.76, "confidence": 0.947, "coverage": 1, "pe_ratio": 8.4233, "earnings_yield": 0.1014, "shareholder_yield": 0.116, "roe": 0.1795, "momentum_12_1": 0.4255 }, { "week_end_date": "2026-08-09", "price": 7.51, "os": 0.96, "value": 0.92, "quality": 0.67, "momentum": 0.88, "confidence": 0.936, "coverage": 1, "pe_ratio": 8.2261, "earnings_yield": 0.1034, "shareholder_yield": 0.1188, "roe": 0.1795, "momentum_12_1": 0.4656 }, { "week_end_date": "2026-08-16", "price": 7.74, "os": 0.95, "value": 0.92, "quality": 0.68, "momentum": 0.8, "confidence": 0.925, "coverage": 1, "pe_ratio": 8.478, "earnings_yield": 0.1009, "shareholder_yield": 0.1152, "roe": 0.1795, "momentum_12_1": 0.4858 }, { "week_end_date": "2026-08-23", "price": 8.16, "os": 0.93, "value": 0.91, "quality": 0.67, "momentum": 0.8, "confidence": 0.914, "coverage": 1, "pe_ratio": 8.9381, "earnings_yield": 0.0966, "shareholder_yield": 0.1093, "roe": 0.1795, "momentum_12_1": 0.421 }, { "week_end_date": "2026-08-30", "price": 8.47, "os": 0.94, "value": 0.9, "quality": 0.68, "momentum": 0.86, "confidence": 0.904, "coverage": 1, "pe_ratio": 9.2777, "earnings_yield": 0.0937, "shareholder_yield": 0.1053, "roe": 0.1795, "momentum_12_1": 0.3935 }, { "week_end_date": "2026-09-04", "price": 9.22, "os": 0.96, "value": 0.92, "quality": 0.7, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 7.139, "earnings_yield": 0.1167, "shareholder_yield": 0.0967, "roe": 0.244, "momentum_12_1": 0.3541 }, { "week_end_date": "2026-09-11", "price": 9.38, "os": 0.97, "value": 0.95, "quality": 0.72, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 7.2629, "earnings_yield": 0.1066, "shareholder_yield": 0.1355, "roe": 0.244, "momentum_12_1": 0.3152 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2348932815, "cost_of_revenue": 1925732326, "gross_profit": 423200488, "ebit": 335831526, "ebitda": 559479000, "pretax_income": 352227359, "tax_provision": 2568282, "net_income": 349659077, "net_income_to_common": 349659077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192557560, "total_current_assets": 843871572, "total_assets": 3811550796, "short_term_debt": 192306583, "long_term_debt": 863352000, "total_debt": 1138752865, "total_liabilities": 1482174762, "total_equity": 2329376033, "shares_outstanding": 504113637, "goodwill_and_intangibles": 82992 }, "cash_flow": { "operating_cash_flow": 561996867, "capital_expenditure": -150493131, "free_cash_flow": 411503736, "dividends_paid": 204473388, "share_repurchases": -27656000, "shares_issued": 0, "net_debt_issued": -47041000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2348932815, "cost_of_revenue": 1925732326, "gross_profit": 423200488, "ebit": 412028714, "ebitda": 620094610, "pretax_income": 352227359, "tax_provision": 2568282, "net_income": 349659077, "net_income_to_common": 349659077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192557560, "total_current_assets": 843871572, "total_assets": 3811550796, "short_term_debt": 192306583, "long_term_debt": 863352000, "total_debt": 1138752865, "total_liabilities": 1482174762, "total_equity": 2329376033, "shares_outstanding": 504113637, "goodwill_and_intangibles": 82992 }, "cash_flow": { "operating_cash_flow": 561996867, "capital_expenditure": -150493131, "free_cash_flow": 411503736, "dividends_paid": 204473388, "share_repurchases": -27656000, "shares_issued": 0, "net_debt_issued": -47041000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2348932815, "cost_of_revenue": 1925732326, "gross_profit": 423200488, "ebit": 412028714, "ebitda": 620094610, "pretax_income": 352227359, "tax_provision": 2568282, "net_income": 349659077, "net_income_to_common": 349659077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192557560, "total_current_assets": 843871572, "total_assets": 3811550796, "short_term_debt": 192306583, "long_term_debt": 863352000, "total_debt": 1138752865, "total_liabilities": 1482174762, "total_equity": 2329376033, "shares_outstanding": 504113637, "goodwill_and_intangibles": 82992 }, "cash_flow": { "operating_cash_flow": 561996867, "capital_expenditure": -150493131, "free_cash_flow": 411503736, "dividends_paid": 204473388, "share_repurchases": -27656000, "shares_issued": 0, "net_debt_issued": -47041000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2348932815, "cost_of_revenue": 1925732326, "gross_profit": 423200488, "ebit": 412028714, "ebitda": 620094610, "pretax_income": 352227359, "tax_provision": 2568282, "net_income": 349659077, "net_income_to_common": 349659077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192557560, "total_current_assets": 843871572, "total_assets": 3811550796, "short_term_debt": 192306583, "long_term_debt": 863352000, "total_debt": 1138752865, "total_liabilities": 1482174762, "total_equity": 2329376033, "shares_outstanding": 504113637, "goodwill_and_intangibles": 82992 }, "cash_flow": { "operating_cash_flow": 561996867, "capital_expenditure": 150493131, "free_cash_flow": 712489998, "dividends_paid": 204473388, "share_repurchases": -27656000, "shares_issued": null, "net_debt_issued": -47041000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2348932815, "cost_of_revenue": 1925732326, "gross_profit": 423200488, "ebit": 412028714, "ebitda": 620094610, "pretax_income": 352227359, "tax_provision": 2568282, "net_income": 349659077, "net_income_to_common": 349659077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192557560, "total_current_assets": 843871572, "total_assets": 3811550796, "short_term_debt": 192306583, "long_term_debt": 863352000, "total_debt": 1138752865, "total_liabilities": 1482174762, "total_equity": 2329376033, "shares_outstanding": 504113637, "goodwill_and_intangibles": 82992 }, "cash_flow": { "operating_cash_flow": 561996867, "capital_expenditure": 150493131, "free_cash_flow": 712489998, "dividends_paid": 204473388, "share_repurchases": -27656000, "shares_issued": null, "net_debt_issued": -47041000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2348932815, "cost_of_revenue": 1925732326, "gross_profit": 423200488, "ebit": 412028714, "ebitda": 620094610, "pretax_income": 352227359, "tax_provision": 2568282, "net_income": 349659077, "net_income_to_common": 349659077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192557560, "total_current_assets": 843871572, "total_assets": 3811550796, "short_term_debt": 192306583, "long_term_debt": 863352000, "total_debt": 1138752865, "total_liabilities": 1482174762, "total_equity": 2329376033, "shares_outstanding": 504113637, "goodwill_and_intangibles": 82992 }, "cash_flow": { "operating_cash_flow": 561996867, "capital_expenditure": 150493131, "free_cash_flow": 712489998, "dividends_paid": 204473388, "share_repurchases": -27656000, "shares_issued": null, "net_debt_issued": -47041000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2348932815, "cost_of_revenue": 1925732326, "gross_profit": 423200488, "ebit": 412028714, "ebitda": 620094610, "pretax_income": 352227359, "tax_provision": 2568282, "net_income": 349659077, "net_income_to_common": 349659077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192557560, "total_current_assets": 843871572, "total_assets": 3811550796, "short_term_debt": 192306583, "long_term_debt": 863352000, "total_debt": 1138752865, "total_liabilities": 1482174762, "total_equity": 2329376033, "shares_outstanding": 504113637, "goodwill_and_intangibles": 82992 }, "cash_flow": { "operating_cash_flow": 561996867, "capital_expenditure": 150493131, "free_cash_flow": 712489998, "dividends_paid": 204473388, "share_repurchases": -27656000, "shares_issued": null, "net_debt_issued": -47041000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2348932815, "cost_of_revenue": 1925732326, "gross_profit": 423200488, "ebit": 412028714, "ebitda": 620094610, "pretax_income": 352227359, "tax_provision": 2568282, "net_income": 349659077, "net_income_to_common": 349659077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192557560, "total_current_assets": 843871572, "total_assets": 3811550796, "short_term_debt": 192306583, "long_term_debt": 863352000, "total_debt": 1138752865, "total_liabilities": 1482174762, "total_equity": 2329376033, "shares_outstanding": 504113637, "goodwill_and_intangibles": 82992 }, "cash_flow": { "operating_cash_flow": 561996867, "capital_expenditure": 150493131, "free_cash_flow": 712489998, "dividends_paid": 204473388, "share_repurchases": -27656000, "shares_issued": null, "net_debt_issued": -47041000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 776785489, "cost_of_revenue": 544102823, "gross_profit": 232682666, "ebit": 211340987, "ebitda": 287330000, "pretax_income": 265869723, "tax_provision": 1345459, "net_income": 264524263, "net_income_to_common": 264524263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352579756, "total_current_assets": 1090512334, "total_assets": 3957244527, "short_term_debt": 231120642, "long_term_debt": 610350000, "total_debt": 883908343, "total_liabilities": 1311630438, "total_equity": 2645614089, "shares_outstanding": 506029778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 270943223, "capital_expenditure": -18824533, "free_cash_flow": 252118690, "dividends_paid": 133585586, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -156496000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 776785489, "cost_of_revenue": 544102823, "gross_profit": 232682666, "ebit": 211340987, "ebitda": 256285821, "pretax_income": 265869723, "tax_provision": 1345459, "net_income": 264524263, "net_income_to_common": 264524263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352579756, "total_current_assets": 1090512334, "total_assets": 3957244527, "short_term_debt": 231120642, "long_term_debt": 610350000, "total_debt": 883908343, "total_liabilities": 1311630438, "total_equity": 2645614089, "shares_outstanding": 506029778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 270943223, "capital_expenditure": -18824533, "free_cash_flow": 252118690, "dividends_paid": 133585586, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -156496000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 671222000, "cost_of_revenue": 511924000, "gross_profit": 159298000, "ebit": 150553000, "ebitda": 198621000, "pretax_income": 180518000, "tax_provision": 788000, "net_income": 179730000, "net_income_to_common": 179730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146457000, "total_current_assets": 1134621000, "total_assets": 4029025000, "short_term_debt": 246025000, "long_term_debt": 734396000, "total_debt": 1025529000, "total_liabilities": 1487621000, "total_equity": 2541404000, "shares_outstanding": 505321911, "goodwill_and_intangibles": 82992 }, "cash_flow": { "operating_cash_flow": 127684000, "capital_expenditure": -20785000, "free_cash_flow": 106899000, "dividends_paid": 88051000, "share_repurchases": 0, "shares_issued": 8012000, "net_debt_issued": -104023000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 671222000, "cost_of_revenue": 511924000, "gross_profit": 159298000, "ebit": 192850000, "ebitda": 240918000, "pretax_income": 180518000, "tax_provision": 788000, "net_income": 179730000, "net_income_to_common": 179730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146457000, "total_current_assets": 1134621000, "total_assets": 4029025000, "short_term_debt": 246025000, "long_term_debt": 734396000, "total_debt": 1025529000, "total_liabilities": 1487621000, "total_equity": 2541404000, "shares_outstanding": 505321911, "goodwill_and_intangibles": 82992 }, "cash_flow": { "operating_cash_flow": 127684000, "capital_expenditure": -20785000, "free_cash_flow": 106899000, "dividends_paid": 88051000, "share_repurchases": 0, "shares_issued": 8012000, "net_debt_issued": -104023000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 671222000, "cost_of_revenue": 511924000, "gross_profit": 159298000, "ebit": 192850000, "ebitda": 240918000, "pretax_income": 180518000, "tax_provision": 788000, "net_income": 179730000, "net_income_to_common": 179730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146457000, "total_current_assets": 1134621000, "total_assets": 4029025000, "short_term_debt": 246025000, "long_term_debt": 734396000, "total_debt": 1025529000, "total_liabilities": 1487621000, "total_equity": 2541404000, "shares_outstanding": 505321911, "goodwill_and_intangibles": 82992 }, "cash_flow": { "operating_cash_flow": 127684000, "capital_expenditure": -20785000, "free_cash_flow": 106899000, "dividends_paid": 88051000, "share_repurchases": 0, "shares_issued": 8012000, "net_debt_issued": -104023000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 671222000, "cost_of_revenue": 511924000, "gross_profit": 159298000, "ebit": 192850000, "ebitda": 240918000, "pretax_income": 180518000, "tax_provision": 788000, "net_income": 179730000, "net_income_to_common": 179730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146457000, "total_current_assets": 1134621000, "total_assets": 4029025000, "short_term_debt": 246025000, "long_term_debt": 734396000, "total_debt": 1025529000, "total_liabilities": 1487621000, "total_equity": 2541404000, "shares_outstanding": 505321911, "goodwill_and_intangibles": 82992 }, "cash_flow": { "operating_cash_flow": 127684000, "capital_expenditure": 20785000, "free_cash_flow": 148469000, "dividends_paid": 88051000, "share_repurchases": 0, "shares_issued": 8012000, "net_debt_issued": -104023000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 671222000, "cost_of_revenue": 511924000, "gross_profit": 159298000, "ebit": 192850000, "ebitda": 240918000, "pretax_income": 180518000, "tax_provision": 788000, "net_income": 179730000, "net_income_to_common": 179730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146457000, "total_current_assets": 1134621000, "total_assets": 4029025000, "short_term_debt": 246025000, "long_term_debt": 734396000, "total_debt": 1025529000, "total_liabilities": 1487621000, "total_equity": 2541404000, "shares_outstanding": 505321911, "goodwill_and_intangibles": 82992 }, "cash_flow": { "operating_cash_flow": 127684000, "capital_expenditure": 20785000, "free_cash_flow": 148469000, "dividends_paid": 88051000, "share_repurchases": 0, "shares_issued": 8012000, "net_debt_issued": -104023000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 671222000, "cost_of_revenue": 511924000, "gross_profit": 159298000, "ebit": 192850000, "ebitda": 240918000, "pretax_income": 180518000, "tax_provision": 788000, "net_income": 179730000, "net_income_to_common": 179730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146457000, "total_current_assets": 1134621000, "total_assets": 4029025000, "short_term_debt": 246025000, "long_term_debt": 734396000, "total_debt": 1025529000, "total_liabilities": 1487621000, "total_equity": 2541404000, "shares_outstanding": 505321911, "goodwill_and_intangibles": 82992 }, "cash_flow": { "operating_cash_flow": 127684000, "capital_expenditure": 20785000, "free_cash_flow": 148469000, "dividends_paid": 88051000, "share_repurchases": 0, "shares_issued": 8012000, "net_debt_issued": -104023000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 671222000, "cost_of_revenue": 511924000, "gross_profit": 159298000, "ebit": 192850000, "ebitda": 240918000, "pretax_income": 180518000, "tax_provision": 788000, "net_income": 179730000, "net_income_to_common": 179730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146457000, "total_current_assets": 1134621000, "total_assets": 4029025000, "short_term_debt": 246025000, "long_term_debt": 734396000, "total_debt": 1025529000, "total_liabilities": 1487621000, "total_equity": 2541404000, "shares_outstanding": 505321911, "goodwill_and_intangibles": 82992 }, "cash_flow": { "operating_cash_flow": 127684000, "capital_expenditure": 20785000, "free_cash_flow": 148469000, "dividends_paid": 88051000, "share_repurchases": 0, "shares_issued": 8012000, "net_debt_issued": -104023000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 671222000, "cost_of_revenue": 511924000, "gross_profit": 159298000, "ebit": 192850000, "ebitda": 240918000, "pretax_income": 180518000, "tax_provision": 788000, "net_income": 179730000, "net_income_to_common": 179730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146457000, "total_current_assets": 1134621000, "total_assets": 4029025000, "short_term_debt": 246025000, "long_term_debt": 734396000, "total_debt": 1025529000, "total_liabilities": 1487621000, "total_equity": 2541404000, "shares_outstanding": 505321911, "goodwill_and_intangibles": 82992 }, "cash_flow": { "operating_cash_flow": 127684000, "capital_expenditure": 20785000, "free_cash_flow": 148469000, "dividends_paid": 88051000, "share_repurchases": 0, "shares_issued": 8012000, "net_debt_issued": -104023000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 671222000, "cost_of_revenue": 511924000, "gross_profit": 159298000, "ebit": 192850000, "ebitda": 240918000, "pretax_income": 180518000, "tax_provision": 788000, "net_income": 179730000, "net_income_to_common": 179730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146457000, "total_current_assets": 1134621000, "total_assets": 4029025000, "short_term_debt": 246025000, "long_term_debt": 734396000, "total_debt": 1025529000, "total_liabilities": 1487621000, "total_equity": 2541404000, "shares_outstanding": 505321911, "goodwill_and_intangibles": 82992 }, "cash_flow": { "operating_cash_flow": 127684000, "capital_expenditure": 20785000, "free_cash_flow": 148469000, "dividends_paid": 88051000, "share_repurchases": 0, "shares_issued": 8012000, "net_debt_issued": -104023000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 671222000, "cost_of_revenue": 511924000, "gross_profit": 159298000, "ebit": 192850000, "ebitda": 240918000, "pretax_income": 180518000, "tax_provision": 788000, "net_income": 179730000, "net_income_to_common": 179730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146457000, "total_current_assets": 1134621000, "total_assets": 4029025000, "short_term_debt": 246025000, "long_term_debt": 734396000, "total_debt": 1025529000, "total_liabilities": 1487621000, "total_equity": 2541404000, "shares_outstanding": 505321911, "goodwill_and_intangibles": 82992 }, "cash_flow": { "operating_cash_flow": 127684000, "capital_expenditure": 20785000, "free_cash_flow": 148469000, "dividends_paid": 88051000, "share_repurchases": 0, "shares_issued": 8012000, "net_debt_issued": -104023000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Value With Price Strength", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 15, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-09-11", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }