{ "ticker": { "uuid": "0c672061-46a3-493b-b6e2-e0a9d9494fab", "symbol": "SWVL", "name": "Swvl Holdings Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/0c672061-46a3-493b-b6e2-e0a9d9494fab/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c672061-46a3-493b-b6e2-e0a9d9494fab/" }, "ticker_metadata": { "id": 8445, "uuid": "0c672061-46a3-493b-b6e2-e0a9d9494fab", "symbol": "SWVL", "name": "Swvl Holdings Corp", "asset_type": "equity", "market_cap": 16141200, "stock_exchange_id": 2, "industry": "Railroads", "sector": "Industrials", "description": "Swvl Holdings Corp is a pioneering on-demand transit solutions provider, focused on enhancing urban mobility in emerging markets through advanced technology. As a leader in the bus-hailing sector, Swvl offers cost-effective mass transit options that meet the rising demand for sustainable transportation. The company's scalable business model and strategic partnerships position it well to capitalize on the evolving global transportation landscape and drive substantial growth, while its commitment to improving public transport infrastructure underscores its role in promoting smarter urban connectivity.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0c672061-46a3-493b-b6e2-e0a9d9494fab", "symbol": "SWVL", "name": "Swvl Holdings Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/0c672061-46a3-493b-b6e2-e0a9d9494fab/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c672061-46a3-493b-b6e2-e0a9d9494fab/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 1.51, "market_cap": 16315550, "pe_ratio": 12.4288, "earnings_yield": 0.0805, "ebitda_to_ev": 0.1757, "shareholder_yield": 0, "roe": 0.357, "piotroski_f_score": 4, "momentum_12_1": -0.6111, "volatility_252d": 0.6585 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.533917+00:00", "batch_id": "" }, "size": { "price_close": 1.51, "market_cap": 16315550, "market_cap_usd": 16315550, "enterprise_value": 11941325, "shares_outstanding": 10805000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.4288, "pb_ratio": 4.437, "ptbv_ratio": 4.552, "ps_ratio": 0.6751, "pcf_ratio": null, "pfcf_ratio": -10.707, "ev_ebitda": 5.6928, "ev_ebit": 7.2281, "ev_sales": 0.4941, "ev_fcf": -7.8364, "earnings_yield": 0.0805, "fcf_yield": -0.1276, "price_to_sales": 0.6751, "price_to_book": 4.437, "price_to_cashflow": null, "ebitda_to_ev": 0.1757, "sales_yield": 2.0239 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1804, "operating_margin": 0.0684, "net_margin": 0.0543, "ebitda_margin": 0.0868, "fcf_margin": -0.0631, "roe": 0.357, "roa": 0.072, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.3255, "cash_conversion": -1.1608, "accruals_ratio": 0.1893, "sbc_to_revenue": 0.004, "piotroski_f_score": 4, "altman_z_score": -24.1125, "earnings_stability_5y": 1.7322, "revenue_stability_5y": 0.4261, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2391, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.7663, "net_debt_to_ebitda": -2.0853, "debt_to_assets": 0.0276, "interest_coverage": 9.0404, "current_ratio": 0.7721, "quick_ratio": 0.7721, "net_debt": -4374225, "local_beta": 0.0012, "volatility_252d": 0.6585, "volatility_60d": 1.4969, "max_drawdown_12m": -0.7158, "risk_adjusted_momentum": -0.9281 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1747, "revenue_growth_5y_cagr": 0.069, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.0813, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1371, "price_return_3m": -0.0321, "price_return_6m": -0.4217, "price_return_9m": -0.5648, "price_return_12m": -0.6644, "price_return_12m_ex1m": -0.6111, "momentum_6m": -0.4217, "momentum_12m": -0.6644, "momentum_12_1": -0.6111, "distance_from_52w_high": -0.6821, "distance_from_52w_low": 0.1185, "relative_strength": -0.8224 }, "raw_ttm": { "revenue_ttm": 24167888, "gross_profit_ttm": 4359393, "ebit_ttm": 1652065, "ebitda_ttm": 2097610, "net_income_ttm": 1312722, "eps_diluted_ttm": 0.1215, "operating_cash_flow_ttm": -2138865, "capital_expenditure_ttm": 615043, "fcf_ttm": -1523822, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 182743, "cash_and_equivalents": 4876983, "total_current_assets": 12075359, "total_current_liabilities": 15638847, "net_ppe": null, "total_assets": 18233304, "total_debt": 502758, "total_equity": 3677154, "net_working_capital": -7937713, "book_value_per_share": 0.3403, "retained_earnings": -339412841, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3584254, "tangible_book_per_share": 0.3317 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2887, "ticker_id": 8445, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.533917+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.51, "market_cap": 16315550, "market_cap_usd": 16315550, "enterprise_value": 11941325, "shares_outstanding": 10805000, "fx_rate_to_usd": null, "pe_ratio": 12.428793, "pb_ratio": 4.43700481, "ptbv_ratio": 4.5520072, "ps_ratio": 0.67509209, "pcf_ratio": null, "pfcf_ratio": -10.70699202, "ev_ebitda": 5.69282421, "ev_ebit": 7.22812056, "ev_sales": 0.49409882, "ev_fcf": -7.83643037, "earnings_yield": 0.08045834, "fcf_yield": -0.12760912, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18037956, "operating_margin": 0.06835786, "net_margin": 0.05431679, "ebitda_margin": 0.08679327, "fcf_margin": -0.06305152, "roe": 0.35699402, "roa": 0.07199584, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.32548045, "cash_conversion": -1.1608109, "accruals_ratio": 0.18930124, "sbc_to_revenue": 0.00402882, "debt_to_equity": 4.76630106, "net_debt_to_ebitda": -2.0853376, "debt_to_assets": 0.02757361, "interest_coverage": 9.04037364, "current_ratio": 0.7721387, "quick_ratio": 0.7721387, "net_debt": -4374225, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.17472273, "revenue_growth_5y_cagr": 0.06899791, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.08128031, "piotroski_f_score": 4, "altman_z_score": -24.11248692, "earnings_stability_5y": 1.73221, "revenue_stability_5y": 0.426142, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13714286, "price_return_3m": -0.03205128, "price_return_6m": -0.42167752, "price_return_9m": -0.5648415, "price_return_12m": -0.66444444, "price_return_12m_ex1m": -0.61111111, "distance_from_52w_high": -0.68210526, "distance_from_52w_low": 0.11851852, "relative_strength": -0.82238549, "local_beta": 0.0012, "volatility_252d": 0.658483, "volatility_60d": 1.496894, "max_drawdown_12m": -0.71578947, "revenue_ttm": 24167888, "gross_profit_ttm": 4359393, "ebit_ttm": 1652065, "ebitda_ttm": 2097610, "net_income_ttm": 1312722, "eps_diluted_ttm": 0.12149209, "operating_cash_flow_ttm": -2138865, "capital_expenditure_ttm": 615043, "fcf_ttm": -1523822, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 182743, "cash_and_equivalents": 4876983, "total_current_assets": 12075359, "total_current_liabilities": 15638847, "net_ppe": null, "total_assets": 18233304, "total_debt": 502758, "total_equity": 3677154, "net_working_capital": -7937713, "book_value_per_share": 0.34031967, "retained_earnings": -339412841, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3584254, "tangible_book_per_share": 0.3317218, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.51, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 12.4288, "earnings_yield": 0.0805, "shareholder_yield": 0, "roe": 0.357, "momentum_12_1": -0.6111, "complete_fields": { "id": 2887, "ticker_id": 8445, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.533917+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.51, "market_cap": 16315550, "market_cap_usd": 16315550, "enterprise_value": 11941325, "shares_outstanding": 10805000, "fx_rate_to_usd": null, "pe_ratio": 12.428793, "pb_ratio": 4.43700481, "ptbv_ratio": 4.5520072, "ps_ratio": 0.67509209, "pcf_ratio": null, "pfcf_ratio": -10.70699202, "ev_ebitda": 5.69282421, "ev_ebit": 7.22812056, "ev_sales": 0.49409882, "ev_fcf": -7.83643037, "earnings_yield": 0.08045834, "fcf_yield": -0.12760912, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18037956, "operating_margin": 0.06835786, "net_margin": 0.05431679, "ebitda_margin": 0.08679327, "fcf_margin": -0.06305152, "roe": 0.35699402, "roa": 0.07199584, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.32548045, "cash_conversion": -1.1608109, "accruals_ratio": 0.18930124, "sbc_to_revenue": 0.00402882, "debt_to_equity": 4.76630106, "net_debt_to_ebitda": -2.0853376, "debt_to_assets": 0.02757361, "interest_coverage": 9.04037364, "current_ratio": 0.7721387, "quick_ratio": 0.7721387, "net_debt": -4374225, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.17472273, "revenue_growth_5y_cagr": 0.06899791, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.08128031, "piotroski_f_score": 4, "altman_z_score": -24.11248692, "earnings_stability_5y": 1.73221, "revenue_stability_5y": 0.426142, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13714286, "price_return_3m": -0.03205128, "price_return_6m": -0.42167752, "price_return_9m": -0.5648415, "price_return_12m": -0.66444444, "price_return_12m_ex1m": -0.61111111, "distance_from_52w_high": -0.68210526, "distance_from_52w_low": 0.11851852, "relative_strength": -0.82238549, "local_beta": 0.0012, "volatility_252d": 0.658483, "volatility_60d": 1.496894, "max_drawdown_12m": -0.71578947, "revenue_ttm": 24167888, "gross_profit_ttm": 4359393, "ebit_ttm": 1652065, "ebitda_ttm": 2097610, "net_income_ttm": 1312722, "eps_diluted_ttm": 0.12149209, "operating_cash_flow_ttm": -2138865, "capital_expenditure_ttm": 615043, "fcf_ttm": -1523822, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 182743, "cash_and_equivalents": 4876983, "total_current_assets": 12075359, "total_current_liabilities": 15638847, "net_ppe": null, "total_assets": 18233304, "total_debt": 502758, "total_equity": 3677154, "net_working_capital": -7937713, "book_value_per_share": 0.34031967, "retained_earnings": -339412841, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3584254, "tangible_book_per_share": 0.3317218, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "income_statement": { "revenue": 24167888, "cost_of_revenue": 19808495, "gross_profit": 4359393, "ebit": 1652065, "ebitda": 2097610, "pretax_income": 1469322, "tax_provision": 155066, "net_income": 1312722, "net_income_to_common": 1312722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4414456, "total_current_assets": 12477761, "total_assets": 20041035, "short_term_debt": 930576, "long_term_debt": null, "total_debt": 930576, "total_liabilities": 17095646, "total_equity": 5915662, "shares_outstanding": 10780520, "goodwill_and_intangibles": 684441 }, "cash_flow": { "operating_cash_flow": -2138865, "capital_expenditure": 615043, "free_cash_flow": -1523822, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179310, "ticker_id": 8445, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1652065", "ebitda": "2097610", "netIncome": "1312722", "grossProfit": "4359393", "depreciation": "None", "totalRevenue": "24167888", "costOfRevenue": "19808495", "interestIncome": "228", "incomeBeforeTax": "1469322", "interestExpense": "182743", "operatingIncome": "-3472833", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "155066", "reportedCurrency": "USD", "netInterestIncome": "-182515", "nonInterestIncome": "None", "operatingExpenses": "7832226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "518438", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19808495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445545", "sellingGeneralAndAdministrative": "6224531", "netIncomeFromContinuingOperations": "1314256" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24910", "currentDebt": "None", "investments": "None", "totalAssets": "20041035", "longTermDebt": "None", "shortTermDebt": "930576", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "684441", "reportedCurrency": "USD", "retainedEarnings": "-338532319", "totalLiabilities": "17095646", "otherCurrentAssets": "352138", "totalCurrentAssets": "12477761", "currentLongTermDebt": "451336", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7711167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7563274", "currentAccountsPayable": "6806786", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1933309", "totalShareholderEquity": "5915662", "capitalLeaseObligations": "1481973", "otherCurrentLiabilities": "6151515", "totalCurrentLiabilities": "15529559", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1566087", "cashAndShortTermInvestments": "4414456", "commonStockSharesOutstanding": "10780520", "intangibleAssetsExcludingGoodwill": "684441", "cashAndCashEquivalentsAtCarryingValue": "4414456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1467788", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2138865", "capitalExpenditures": "615043", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1214328", "cashflowFromInvestment": "367915", "stockBasedCompensation": "97368", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445545", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24167888, "cost_of_revenue": 19808495, "gross_profit": 4359393, "research_and_development": 518438, "selling_general_admin": 6224531, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1652065, "depreciation_amortisation": 445545, "ebitda": 2097610, "interest_expense": 182743, "interest_income": null, "other_non_operating": null, "pretax_income": 1469322, "tax_provision": 155066, "effective_tax_rate": null, "net_income": 1312722, "net_income_continuing_ops": 1314256, "net_income_to_common": 1312722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4414456, "short_term_investments": null, "net_receivables": 7711167, "inventory": null, "other_current_assets": null, "total_current_assets": 12477761, "net_ppe": null, "goodwill": null, "intangible_assets": 684441, "goodwill_and_intangibles": 684441, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7563274, "total_assets": 20041035, "short_term_debt": 930576, "accounts_payable": 6806786, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15529559, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1566087, "total_liabilities": 17095646, "total_debt": 930576, "preferred_stock": null, "minority_interest": null, "retained_earnings": -338532319, "total_equity": 5915662, "shares_outstanding": 10780520, "operating_cash_flow": -2138865, "stock_based_compensation": 97368, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 615043, "acquisitions": null, "other_investing": null, "investing_cash_flow": 367915, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1214328, "free_cash_flow": -1523822, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1652065", "ebitda": "2097610", "netIncome": "1312722", "grossProfit": "4359393", "depreciation": "None", "totalRevenue": "24167888", "costOfRevenue": "19808495", "interestIncome": "228", "incomeBeforeTax": "1469322", "interestExpense": "182743", "operatingIncome": "-3472833", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "155066", "reportedCurrency": "USD", "netInterestIncome": "-182515", "nonInterestIncome": "None", "operatingExpenses": "7832226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "518438", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19808495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445545", "sellingGeneralAndAdministrative": "6224531", "netIncomeFromContinuingOperations": "1314256" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24910", "currentDebt": "None", "investments": "None", "totalAssets": "20041035", "longTermDebt": "None", "shortTermDebt": "930576", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "684441", "reportedCurrency": "USD", "retainedEarnings": "-338532319", "totalLiabilities": "17095646", "otherCurrentAssets": "352138", "totalCurrentAssets": "12477761", "currentLongTermDebt": "451336", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7711167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7563274", "currentAccountsPayable": "6806786", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1933309", "totalShareholderEquity": "5915662", "capitalLeaseObligations": "1481973", "otherCurrentLiabilities": "6151515", "totalCurrentLiabilities": "15529559", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1566087", "cashAndShortTermInvestments": "4414456", "commonStockSharesOutstanding": "10780520", "intangibleAssetsExcludingGoodwill": "684441", "cashAndCashEquivalentsAtCarryingValue": "4414456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1467788", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2138865", "capitalExpenditures": "615043", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1214328", "cashflowFromInvestment": "367915", "stockBasedCompensation": "97368", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445545", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "income_statement": { "revenue": 17207362, "cost_of_revenue": 13568140, "gross_profit": 3639222, "ebit": -11024084, "ebitda": -10553939, "pretax_income": -11065062, "tax_provision": null, "net_income": -10338737, "net_income_to_common": -10338737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4958983, "total_current_assets": 10280594, "total_assets": 16366183, "short_term_debt": 765084, "long_term_debt": null, "total_debt": 765084, "total_liabilities": 17054128, "total_equity": 2282328, "shares_outstanding": 8656553, "goodwill_and_intangibles": 106262 }, "cash_flow": { "operating_cash_flow": -3565317, "capital_expenditure": 3, "free_cash_flow": -3565314, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179314, "ticker_id": 8445, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11024084", "ebitda": "-10553939", "netIncome": "-10338737", "grossProfit": "3639222", "depreciation": "None", "totalRevenue": "17207362", "costOfRevenue": "13568140", "interestIncome": "1613", "incomeBeforeTax": "-11065062", "interestExpense": "40979", "operatingIncome": "-8488844", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-39366", "nonInterestIncome": "None", "operatingExpenses": "12128066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "750033", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13568140", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470145", "sellingGeneralAndAdministrative": "10377327", "netIncomeFromContinuingOperations": "-11065062" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24746", "currentDebt": "None", "investments": "None", "totalAssets": "16366183", "longTermDebt": "None", "shortTermDebt": "765084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "106262", "reportedCurrency": "USD", "retainedEarnings": "-339845041", "totalLiabilities": "17054128", "otherCurrentAssets": "328559", "totalCurrentAssets": "10280594", "currentLongTermDebt": "158203", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4993052", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6087111", "currentAccountsPayable": "5709577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1205267", "totalShareholderEquity": "2282328", "capitalLeaseObligations": "1047064", "otherCurrentLiabilities": "8551514", "totalCurrentLiabilities": "15867982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1186146", "cashAndShortTermInvestments": "4958983", "commonStockSharesOutstanding": "8656553", "intangibleAssetsExcludingGoodwill": "106262", "cashAndCashEquivalentsAtCarryingValue": "4958983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10269693", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3565317", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4038838", "cashflowFromInvestment": "583371", "stockBasedCompensation": "56450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470145", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17207362, "cost_of_revenue": 13568140, "gross_profit": 3639222, "research_and_development": 750033, "selling_general_admin": 10377327, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11024084, "depreciation_amortisation": 470145, "ebitda": -10553939, "interest_expense": 40979, "interest_income": null, "other_non_operating": null, "pretax_income": -11065062, "tax_provision": null, "effective_tax_rate": null, "net_income": -10338737, "net_income_continuing_ops": -11065062, "net_income_to_common": -10338737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4958983, "short_term_investments": null, "net_receivables": 4993052, "inventory": null, "other_current_assets": null, "total_current_assets": 10280594, "net_ppe": null, "goodwill": null, "intangible_assets": 106262, "goodwill_and_intangibles": 106262, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6087111, "total_assets": 16366183, "short_term_debt": 765084, "accounts_payable": 5709577, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15867982, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1186146, "total_liabilities": 17054128, "total_debt": 765084, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339845041, "total_equity": 2282328, "shares_outstanding": 8656553, "operating_cash_flow": -3565317, "stock_based_compensation": 56450, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 583371, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4038838, "free_cash_flow": -3565314, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11024084", "ebitda": "-10553939", "netIncome": "-10338737", "grossProfit": "3639222", "depreciation": "None", "totalRevenue": "17207362", "costOfRevenue": "13568140", "interestIncome": "1613", "incomeBeforeTax": "-11065062", "interestExpense": "40979", "operatingIncome": "-8488844", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-39366", "nonInterestIncome": "None", "operatingExpenses": "12128066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "750033", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13568140", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470145", "sellingGeneralAndAdministrative": "10377327", "netIncomeFromContinuingOperations": "-11065062" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24746", "currentDebt": "None", "investments": "None", "totalAssets": "16366183", "longTermDebt": "None", "shortTermDebt": "765084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "106262", "reportedCurrency": "USD", "retainedEarnings": "-339845041", "totalLiabilities": "17054128", "otherCurrentAssets": "328559", "totalCurrentAssets": "10280594", "currentLongTermDebt": "158203", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4993052", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6087111", "currentAccountsPayable": "5709577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1205267", "totalShareholderEquity": "2282328", "capitalLeaseObligations": "1047064", "otherCurrentLiabilities": "8551514", "totalCurrentLiabilities": "15867982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1186146", "cashAndShortTermInvestments": "4958983", "commonStockSharesOutstanding": "8656553", "intangibleAssetsExcludingGoodwill": "106262", "cashAndCashEquivalentsAtCarryingValue": "4958983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10269693", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3565317", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4038838", "cashflowFromInvestment": "583371", "stockBasedCompensation": "56450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470145", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "income_statement": { "revenue": 22852263, "cost_of_revenue": 18741277, "gross_profit": 4110986, "ebit": 4203204, "ebitda": 4955983, "pretax_income": 13091461, "tax_provision": -41305, "net_income": 3056476, "net_income_to_common": 3056476, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2922755, "total_current_assets": 10965109, "total_assets": 21895748, "short_term_debt": 1281390, "long_term_debt": null, "total_debt": 1281390, "total_liabilities": 15980890, "total_equity": 8954175, "shares_outstanding": 11026477, "goodwill_and_intangibles": 225776 }, "cash_flow": { "operating_cash_flow": -9105229, "capital_expenditure": 275388, "free_cash_flow": -8829841, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179319, "ticker_id": 8445, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4203204", "ebitda": "4955983", "netIncome": "3056476", "grossProfit": "4110986", "depreciation": "None", "totalRevenue": "22852263", "costOfRevenue": "18741277", "interestIncome": "46115", "incomeBeforeTax": "13091461", "interestExpense": "129355", "operatingIncome": "12792022", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-41305", "reportedCurrency": "USD", "netInterestIncome": "-83240", "nonInterestIncome": "None", "operatingExpenses": "9892096", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1118557", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18741277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752779", "sellingGeneralAndAdministrative": "10081123", "netIncomeFromContinuingOperations": "4115151" }, "balance": { "goodwill": "None", "inventory": "1261", "commonStock": "16979", "currentDebt": "None", "investments": "None", "totalAssets": "21895748", "longTermDebt": "None", "shortTermDebt": "1281390", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "225776", "reportedCurrency": "USD", "retainedEarnings": "-329506304", "totalLiabilities": "15980890", "otherCurrentAssets": "922208", "totalCurrentAssets": "10965109", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7118885", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10930639", "currentAccountsPayable": "6812265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1662411", "totalShareholderEquity": "8954175", "capitalLeaseObligations": "1662411", "otherCurrentLiabilities": "4840388", "totalCurrentLiabilities": "14768793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1212097", "cashAndShortTermInvestments": "2922755", "commonStockSharesOutstanding": "11026477", "intangibleAssetsExcludingGoodwill": "225776", "cashAndCashEquivalentsAtCarryingValue": "2922755", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4115151", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9105229", "capitalExpenditures": "275388", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "343891", "cashflowFromInvestment": "8792848", "stockBasedCompensation": "3273476", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752779", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22852263, "cost_of_revenue": 18741277, "gross_profit": 4110986, "research_and_development": 1118557, "selling_general_admin": 10081123, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4203204, "depreciation_amortisation": 752779, "ebitda": 4955983, "interest_expense": 129355, "interest_income": null, "other_non_operating": null, "pretax_income": 13091461, "tax_provision": -41305, "effective_tax_rate": null, "net_income": 3056476, "net_income_continuing_ops": 4115151, "net_income_to_common": 3056476, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2922755, "short_term_investments": null, "net_receivables": 7118885, "inventory": 1261, "other_current_assets": null, "total_current_assets": 10965109, "net_ppe": null, "goodwill": null, "intangible_assets": 225776, "goodwill_and_intangibles": 225776, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10930639, "total_assets": 21895748, "short_term_debt": 1281390, "accounts_payable": 6812265, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14768793, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1212097, "total_liabilities": 15980890, "total_debt": 1281390, "preferred_stock": null, "minority_interest": null, "retained_earnings": -329506304, "total_equity": 8954175, "shares_outstanding": 11026477, "operating_cash_flow": -9105229, "stock_based_compensation": 3273476, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275388, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8792848, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 343891, "free_cash_flow": -8829841, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4203204", "ebitda": "4955983", "netIncome": "3056476", "grossProfit": "4110986", "depreciation": "None", "totalRevenue": "22852263", "costOfRevenue": "18741277", "interestIncome": "46115", "incomeBeforeTax": "13091461", "interestExpense": "129355", "operatingIncome": "12792022", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-41305", "reportedCurrency": "USD", "netInterestIncome": "-83240", "nonInterestIncome": "None", "operatingExpenses": "9892096", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1118557", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18741277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752779", "sellingGeneralAndAdministrative": "10081123", "netIncomeFromContinuingOperations": "4115151" }, "balance": { "goodwill": "None", "inventory": "1261", "commonStock": "16979", "currentDebt": "None", "investments": "None", "totalAssets": "21895748", "longTermDebt": "None", "shortTermDebt": "1281390", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "225776", "reportedCurrency": "USD", "retainedEarnings": "-329506304", "totalLiabilities": "15980890", "otherCurrentAssets": "922208", "totalCurrentAssets": "10965109", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7118885", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10930639", "currentAccountsPayable": "6812265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1662411", "totalShareholderEquity": "8954175", "capitalLeaseObligations": "1662411", "otherCurrentLiabilities": "4840388", "totalCurrentLiabilities": "14768793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1212097", "cashAndShortTermInvestments": "2922755", "commonStockSharesOutstanding": "11026477", "intangibleAssetsExcludingGoodwill": "225776", "cashAndCashEquivalentsAtCarryingValue": "2922755", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4115151", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9105229", "capitalExpenditures": "275388", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "343891", "cashflowFromInvestment": "8792848", "stockBasedCompensation": "3273476", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752779", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "income_statement": { "revenue": 42997089, "cost_of_revenue": 42817258, "gross_profit": 179831, "ebit": -44280072, "ebitda": null, "pretax_income": -101731569, "tax_provision": null, "net_income": -116496525, "net_income_to_common": -116496525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1538347, "total_current_assets": 25579777, "total_assets": 57462556, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 54833363, "total_equity": 6820587, "shares_outstanding": 5561043, "goodwill_and_intangibles": 10534278 }, "cash_flow": { "operating_cash_flow": -117672826, "capital_expenditure": 2484520, "free_cash_flow": -115188306, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179324, "ticker_id": 8445, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-116496525", "grossProfit": "179831", "depreciation": "None", "totalRevenue": "42997089", "costOfRevenue": "42817258", "interestIncome": "57402", "incomeBeforeTax": "-101731569", "interestExpense": "653606", "operatingIncome": "-44280072", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-596204", "nonInterestIncome": "None", "operatingExpenses": "87277161", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9043380", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42817258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "34385229", "netIncomeFromContinuingOperations": "-98506318" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57462556", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10534278", "reportedCurrency": "USD", "retainedEarnings": "-332562780", "totalLiabilities": "54833363", "otherCurrentAssets": "338756", "totalCurrentAssets": "25579777", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7946652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31882779", "currentAccountsPayable": "29158270", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6820587", "capitalLeaseObligations": "2343126", "otherCurrentLiabilities": "8839908", "totalCurrentLiabilities": "51462317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3371046", "cashAndShortTermInvestments": "1538347", "commonStockSharesOutstanding": "5561043", "intangibleAssetsExcludingGoodwill": "10534278", "cashAndCashEquivalentsAtCarryingValue": "1538347", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116496525", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117672826", "capitalExpenditures": "2484520", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125062733", "cashflowFromInvestment": "None", "stockBasedCompensation": "-36155857", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4276042", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42997089, "cost_of_revenue": 42817258, "gross_profit": 179831, "research_and_development": 9043380, "selling_general_admin": 34385229, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44280072, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 653606, "interest_income": null, "other_non_operating": null, "pretax_income": -101731569, "tax_provision": null, "effective_tax_rate": null, "net_income": -116496525, "net_income_continuing_ops": -98506318, "net_income_to_common": -116496525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1538347, "short_term_investments": 0, "net_receivables": 7946652, "inventory": null, "other_current_assets": null, "total_current_assets": 25579777, "net_ppe": null, "goodwill": 0, "intangible_assets": 10534278, "goodwill_and_intangibles": 10534278, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31882779, "total_assets": 57462556, "short_term_debt": null, "accounts_payable": 29158270, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51462317, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3371046, "total_liabilities": 54833363, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332562780, "total_equity": 6820587, "shares_outstanding": 5561043, "operating_cash_flow": -117672826, "stock_based_compensation": -36155857, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2484520, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125062733, "free_cash_flow": -115188306, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-116496525", "grossProfit": "179831", "depreciation": "None", "totalRevenue": "42997089", "costOfRevenue": "42817258", "interestIncome": "57402", "incomeBeforeTax": "-101731569", "interestExpense": "653606", "operatingIncome": "-44280072", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-596204", "nonInterestIncome": "None", "operatingExpenses": "87277161", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9043380", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42817258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "34385229", "netIncomeFromContinuingOperations": "-98506318" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57462556", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10534278", "reportedCurrency": "USD", "retainedEarnings": "-332562780", "totalLiabilities": "54833363", "otherCurrentAssets": "338756", "totalCurrentAssets": "25579777", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7946652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31882779", "currentAccountsPayable": "29158270", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6820587", "capitalLeaseObligations": "2343126", "otherCurrentLiabilities": "8839908", "totalCurrentLiabilities": "51462317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3371046", "cashAndShortTermInvestments": "1538347", "commonStockSharesOutstanding": "5561043", "intangibleAssetsExcludingGoodwill": "10534278", "cashAndCashEquivalentsAtCarryingValue": "1538347", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116496525", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117672826", "capitalExpenditures": "2484520", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125062733", "cashflowFromInvestment": "None", "stockBasedCompensation": "-36155857", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4276042", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "income_statement": { "revenue": 25563945, "cost_of_revenue": 48923203, "gross_profit": -5786034, "ebit": -132312898, "ebitda": -131573315, "pretax_income": -133807594, "tax_provision": -4718036, "net_income": -141489397, "net_income_to_common": -141489397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9529723, "total_current_assets": 34592236, "total_assets": 59339211, "short_term_debt": 76346890, "long_term_debt": 337545, "total_debt": 76684435, "total_liabilities": 149076985, "total_equity": -89804152, "shares_outstanding": 4739844, "goodwill_and_intangibles": 5406632 }, "cash_flow": { "operating_cash_flow": -62134740, "capital_expenditure": 321693, "free_cash_flow": -61813047, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179329, "ticker_id": 8445, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132312898", "ebitda": "-131573315", "netIncome": "-141489397", "grossProfit": "-5786034", "depreciation": "None", "totalRevenue": "25563945", "costOfRevenue": "48923203", "interestIncome": "128421", "incomeBeforeTax": "-133807594", "interestExpense": "1494693", "operatingIncome": "-88108144", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4718036", "reportedCurrency": "USD", "netInterestIncome": "-1422535", "nonInterestIncome": "None", "operatingExpenses": "82322917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3783868", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48923203", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739583", "sellingGeneralAndAdministrative": "69559382", "netIncomeFromContinuingOperations": "-141489397" }, "balance": { "goodwill": "4418226", "inventory": "7813836", "commonStock": "8529", "currentDebt": "None", "investments": "None", "totalAssets": "59339211", "longTermDebt": "337545", "shortTermDebt": "76346890", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "988406", "reportedCurrency": "USD", "retainedEarnings": "-216066255", "totalLiabilities": "149076985", "otherCurrentAssets": "9722", "totalCurrentAssets": "34592236", "currentLongTermDebt": "75145686", "longTermInvestments": "None", "shortTermInvestments": "10000880", "currentNetReceivables": "7238075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24746975", "currentAccountsPayable": "5176759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4708600", "shortLongTermDebtTotal": "79645752", "totalShareholderEquity": "-89804152", "capitalLeaseObligations": "4162521", "otherCurrentLiabilities": "58769076", "totalCurrentLiabilities": "144962716", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4114269", "cashAndShortTermInvestments": "9529723", "commonStockSharesOutstanding": "4739844", "intangibleAssetsExcludingGoodwill": "988406", "cashAndCashEquivalentsAtCarryingValue": "9529723", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146207433", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4825451", "operatingCashflow": "-62134740", "capitalExpenditures": "321693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72721373", "cashflowFromInvestment": "-11146019", "stockBasedCompensation": "33611231", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25563945, "cost_of_revenue": 48923203, "gross_profit": -5786034, "research_and_development": 3783868, "selling_general_admin": 69559382, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132312898, "depreciation_amortisation": 739583, "ebitda": -131573315, "interest_expense": 1494693, "interest_income": null, "other_non_operating": null, "pretax_income": -133807594, "tax_provision": -4718036, "effective_tax_rate": null, "net_income": -141489397, "net_income_continuing_ops": -141489397, "net_income_to_common": -141489397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9529723, "short_term_investments": 10000880, "net_receivables": 7238075, "inventory": 7813836, "other_current_assets": null, "total_current_assets": 34592236, "net_ppe": null, "goodwill": 4418226, "intangible_assets": 988406, "goodwill_and_intangibles": 5406632, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24746975, "total_assets": 59339211, "short_term_debt": 76346890, "accounts_payable": 5176759, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144962716, "long_term_debt": 337545, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4114269, "total_liabilities": 149076985, "total_debt": 76684435, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216066255, "total_equity": -89804152, "shares_outstanding": 4739844, "operating_cash_flow": -62134740, "stock_based_compensation": 33611231, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 321693, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11146019, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72721373, "free_cash_flow": -61813047, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-132312898", "ebitda": "-131573315", "netIncome": "-141489397", "grossProfit": "-5786034", "depreciation": "None", "totalRevenue": "25563945", "costOfRevenue": "48923203", "interestIncome": "128421", "incomeBeforeTax": "-133807594", "interestExpense": "1494693", "operatingIncome": "-88108144", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4718036", "reportedCurrency": "USD", "netInterestIncome": "-1422535", "nonInterestIncome": "None", "operatingExpenses": "82322917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3783868", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48923203", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739583", "sellingGeneralAndAdministrative": "69559382", "netIncomeFromContinuingOperations": "-141489397" }, "balance": { "goodwill": "4418226", "inventory": "7813836", "commonStock": "8529", "currentDebt": "None", "investments": "None", "totalAssets": "59339211", "longTermDebt": "337545", "shortTermDebt": "76346890", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "988406", "reportedCurrency": "USD", "retainedEarnings": "-216066255", "totalLiabilities": "149076985", "otherCurrentAssets": "9722", "totalCurrentAssets": "34592236", "currentLongTermDebt": "75145686", "longTermInvestments": "None", "shortTermInvestments": "10000880", "currentNetReceivables": "7238075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24746975", "currentAccountsPayable": "5176759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4708600", "shortLongTermDebtTotal": "79645752", "totalShareholderEquity": "-89804152", "capitalLeaseObligations": "4162521", "otherCurrentLiabilities": "58769076", "totalCurrentLiabilities": "144962716", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4114269", "cashAndShortTermInvestments": "9529723", "commonStockSharesOutstanding": "4739844", "intangibleAssetsExcludingGoodwill": "988406", "cashAndCashEquivalentsAtCarryingValue": "9529723", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146207433", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4825451", "operatingCashflow": "-62134740", "capitalExpenditures": "321693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72721373", "cashflowFromInvestment": "-11146019", "stockBasedCompensation": "33611231", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "income_statement": { "revenue": 17312286, "cost_of_revenue": 26413704, "gross_profit": -4211887, "ebit": -24573537, "ebitda": -24449934, "pretax_income": -24048609, "tax_provision": -3155704, "net_income": -29725202, "net_income_to_common": -29725202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10348732, "total_current_assets": 13469609, "total_assets": 24756750, "short_term_debt": 302719, "long_term_debt": null, "total_debt": 302719, "total_liabilities": 6346490, "total_equity": 18410260, "shares_outstanding": 4739844, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -30545848, "capital_expenditure": 212985, "free_cash_flow": -30332863, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179334, "ticker_id": 8445, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24573537", "ebitda": "-24449934", "netIncome": "-29725202", "grossProfit": "-4211887", "depreciation": "None", "totalRevenue": "17312286", "costOfRevenue": "26413704", "interestIncome": "546872", "incomeBeforeTax": "-24048609", "interestExpense": "63683", "operatingIncome": "-24573537", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3155704", "reportedCurrency": "USD", "netInterestIncome": "408455", "nonInterestIncome": "None", "operatingExpenses": "20361650", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1033047", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26413704", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123603", "sellingGeneralAndAdministrative": "17000233", "netIncomeFromContinuingOperations": "-29725202" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "88881717", "currentDebt": "None", "investments": "None", "totalAssets": "24756750", "longTermDebt": "None", "shortTermDebt": "302719", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74650123", "totalLiabilities": "6346490", "otherCurrentAssets": "260761", "totalCurrentAssets": "13469609", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2860116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11287141", "currentAccountsPayable": "1057599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1373434", "shortLongTermDebtTotal": "928583", "totalShareholderEquity": "18410260", "capitalLeaseObligations": "928583", "otherCurrentLiabilities": "357396", "totalCurrentLiabilities": "5556115", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "790375", "cashAndShortTermInvestments": "10348732", "commonStockSharesOutstanding": "4739844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10348732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32880906", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1791335", "operatingCashflow": "-30545848", "capitalExpenditures": "212985", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26041878", "cashflowFromInvestment": "-212985", "stockBasedCompensation": "2828995", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17312286, "cost_of_revenue": 26413704, "gross_profit": -4211887, "research_and_development": 1033047, "selling_general_admin": 17000233, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24573537, "depreciation_amortisation": 123603, "ebitda": -24449934, "interest_expense": 63683, "interest_income": null, "other_non_operating": null, "pretax_income": -24048609, "tax_provision": -3155704, "effective_tax_rate": null, "net_income": -29725202, "net_income_continuing_ops": -29725202, "net_income_to_common": -29725202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10348732, "short_term_investments": 0, "net_receivables": 2860116, "inventory": 1, "other_current_assets": null, "total_current_assets": 13469609, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11287141, "total_assets": 24756750, "short_term_debt": 302719, "accounts_payable": 1057599, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5556115, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 790375, "total_liabilities": 6346490, "total_debt": 302719, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74650123, "total_equity": 18410260, "shares_outstanding": 4739844, "operating_cash_flow": -30545848, "stock_based_compensation": 2828995, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212985, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212985, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26041878, "free_cash_flow": -30332863, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24573537", "ebitda": "-24449934", "netIncome": "-29725202", "grossProfit": "-4211887", "depreciation": "None", "totalRevenue": "17312286", "costOfRevenue": "26413704", "interestIncome": "546872", "incomeBeforeTax": "-24048609", "interestExpense": "63683", "operatingIncome": "-24573537", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3155704", "reportedCurrency": "USD", "netInterestIncome": "408455", "nonInterestIncome": "None", "operatingExpenses": "20361650", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1033047", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26413704", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123603", "sellingGeneralAndAdministrative": "17000233", "netIncomeFromContinuingOperations": "-29725202" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "88881717", "currentDebt": "None", "investments": "None", "totalAssets": "24756750", "longTermDebt": "None", "shortTermDebt": "302719", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74650123", "totalLiabilities": "6346490", "otherCurrentAssets": "260761", "totalCurrentAssets": "13469609", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2860116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11287141", "currentAccountsPayable": "1057599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1373434", "shortLongTermDebtTotal": "928583", "totalShareholderEquity": "18410260", "capitalLeaseObligations": "928583", "otherCurrentLiabilities": "357396", "totalCurrentLiabilities": "5556115", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "790375", "cashAndShortTermInvestments": "10348732", "commonStockSharesOutstanding": "4739844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10348732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32880906", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1791335", "operatingCashflow": "-30545848", "capitalExpenditures": "212985", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26041878", "cashflowFromInvestment": "-212985", "stockBasedCompensation": "2828995", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "income_statement": { "revenue": 12351546, "cost_of_revenue": 33783534, "gross_profit": -21431988, "ebit": -40674503, "ebitda": -40421436, "pretax_income": -40637953, "tax_provision": -5378552, "net_income": -35259401, "net_income_to_common": -35259401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15332928, "total_current_assets": 17321876, "total_assets": 25610772, "short_term_debt": 371123, "long_term_debt": null, "total_debt": 371123, "total_liabilities": 6373443, "total_equity": 4809332, "shares_outstanding": 4739844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39986720, "capital_expenditure": 388632, "free_cash_flow": -39598088, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179339, "ticker_id": 8445, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40674503", "ebitda": "-40421436", "netIncome": "-35259401", "grossProfit": "-21431988", "depreciation": "None", "totalRevenue": "12351546", "costOfRevenue": "33783534", "interestIncome": "303753", "incomeBeforeTax": "-40637953", "interestExpense": "70637", "operatingIncome": "-40924177", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-5378552", "reportedCurrency": "USD", "netInterestIncome": "182666", "nonInterestIncome": "None", "operatingExpenses": "19495818", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "708308", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33783534", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253067", "sellingGeneralAndAdministrative": "9799791", "netIncomeFromContinuingOperations": "-35259401" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "15626036", "currentDebt": "None", "investments": "None", "totalAssets": "25610772", "longTermDebt": "None", "shortTermDebt": "371123", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11231230", "totalLiabilities": "6373443", "otherCurrentAssets": "255077", "totalCurrentAssets": "17321876", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1733871", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8288896", "currentAccountsPayable": "1356585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1530893", "shortLongTermDebtTotal": "1147309", "totalShareholderEquity": "4809332", "capitalLeaseObligations": "1147309", "otherCurrentLiabilities": "2115822", "totalCurrentLiabilities": "5597257", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "776186", "cashAndShortTermInvestments": "15332928", "commonStockSharesOutstanding": "4739844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15332928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40637953", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "837746", "operatingCashflow": "-39986720", "capitalExpenditures": "388632", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46356419", "cashflowFromInvestment": "-388632", "stockBasedCompensation": "433344", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12351546, "cost_of_revenue": 33783534, "gross_profit": -21431988, "research_and_development": 708308, "selling_general_admin": 9799791, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40674503, "depreciation_amortisation": 253067, "ebitda": -40421436, "interest_expense": 70637, "interest_income": null, "other_non_operating": null, "pretax_income": -40637953, "tax_provision": -5378552, "effective_tax_rate": null, "net_income": -35259401, "net_income_continuing_ops": -35259401, "net_income_to_common": -35259401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15332928, "short_term_investments": null, "net_receivables": 1733871, "inventory": 1, "other_current_assets": null, "total_current_assets": 17321876, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8288896, "total_assets": 25610772, "short_term_debt": 371123, "accounts_payable": 1356585, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5597257, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 776186, "total_liabilities": 6373443, "total_debt": 371123, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11231230, "total_equity": 4809332, "shares_outstanding": 4739844, "operating_cash_flow": -39986720, "stock_based_compensation": 433344, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 388632, "acquisitions": null, "other_investing": null, "investing_cash_flow": -388632, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46356419, "free_cash_flow": -39598088, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40674503", "ebitda": "-40421436", "netIncome": "-35259401", "grossProfit": "-21431988", "depreciation": "None", "totalRevenue": "12351546", "costOfRevenue": "33783534", "interestIncome": "303753", "incomeBeforeTax": "-40637953", "interestExpense": "70637", "operatingIncome": "-40924177", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-5378552", "reportedCurrency": "USD", "netInterestIncome": "182666", "nonInterestIncome": "None", "operatingExpenses": "19495818", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "708308", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33783534", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253067", "sellingGeneralAndAdministrative": "9799791", "netIncomeFromContinuingOperations": "-35259401" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "15626036", "currentDebt": "None", "investments": "None", "totalAssets": "25610772", "longTermDebt": "None", "shortTermDebt": "371123", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11231230", "totalLiabilities": "6373443", "otherCurrentAssets": "255077", "totalCurrentAssets": "17321876", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1733871", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8288896", "currentAccountsPayable": "1356585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1530893", "shortLongTermDebtTotal": "1147309", "totalShareholderEquity": "4809332", "capitalLeaseObligations": "1147309", "otherCurrentLiabilities": "2115822", "totalCurrentLiabilities": "5597257", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "776186", "cashAndShortTermInvestments": "15332928", "commonStockSharesOutstanding": "4739844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15332928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40637953", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "837746", "operatingCashflow": "-39986720", "capitalExpenditures": "388632", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46356419", "cashflowFromInvestment": "-388632", "stockBasedCompensation": "433344", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8516854, "total_current_assets": 10001728, "total_assets": 11498360, "short_term_debt": 26703, "long_term_debt": null, "total_debt": 26703, "total_liabilities": 5141986, "total_equity": 6356374, "shares_outstanding": 118496102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179344, "ticker_id": 8445, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15951758", "currentDebt": "None", "investments": "None", "totalAssets": "11498360", "longTermDebt": "None", "shortTermDebt": "26703", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9665520", "totalLiabilities": "5141986", "otherCurrentAssets": "None", "totalCurrentAssets": "10001728", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1484874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1496632", "currentAccountsPayable": "3894621", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65130", "totalShareholderEquity": "6356374", "capitalLeaseObligations": "65130", "otherCurrentLiabilities": "593363", "totalCurrentLiabilities": "5103559", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38427", "cashAndShortTermInvestments": "8516854", "commonStockSharesOutstanding": "118496102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8516854", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8516854, "short_term_investments": null, "net_receivables": 1484874, "inventory": null, "other_current_assets": null, "total_current_assets": 10001728, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1496632, "total_assets": 11498360, "short_term_debt": 26703, "accounts_payable": 3894621, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5103559, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38427, "total_liabilities": 5141986, "total_debt": 26703, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9665520, "total_equity": 6356374, "shares_outstanding": 118496102, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15951758", "currentDebt": "None", "investments": "None", "totalAssets": "11498360", "longTermDebt": "None", "shortTermDebt": "26703", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9665520", "totalLiabilities": "5141986", "otherCurrentAssets": "None", "totalCurrentAssets": "10001728", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1484874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1496632", "currentAccountsPayable": "3894621", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65130", "totalShareholderEquity": "6356374", "capitalLeaseObligations": "65130", "otherCurrentLiabilities": "593363", "totalCurrentLiabilities": "5103559", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38427", "cashAndShortTermInvestments": "8516854", "commonStockSharesOutstanding": "118496102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8516854", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "income_statement": { "revenue": 5279056, "cost_of_revenue": 4069863, "gross_profit": 1209193, "ebit": -262465, "ebitda": -254668, "pretax_income": -340623, "tax_provision": null, "net_income": -340623, "net_income_to_common": -340623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4876983, "total_current_assets": 12075359, "total_assets": 18233304, "short_term_debt": 502758, "long_term_debt": null, "total_debt": 502758, "total_liabilities": 17526423, "total_equity": 3677154, "shares_outstanding": 10805000, "goodwill_and_intangibles": 92900 }, "cash_flow": { "operating_cash_flow": -125055, "capital_expenditure": 1475, "free_cash_flow": -123580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179311, "ticker_id": 8445, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-262465", "ebitda": "-254668", "netIncome": "-340623", "grossProfit": "1209193", "depreciation": "None", "totalRevenue": "5279056", "costOfRevenue": "4069863", "interestIncome": "106697", "incomeBeforeTax": "-340623", "interestExpense": "78158", "operatingIncome": "-128347", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "28539", "nonInterestIncome": "None", "operatingExpenses": "1337540", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105213", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4069863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7797", "sellingGeneralAndAdministrative": "1181575", "netIncomeFromContinuingOperations": "-340623" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24912", "currentDebt": "None", "investments": "None", "totalAssets": "18233304", "longTermDebt": "None", "shortTermDebt": "502758", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "92900", "reportedCurrency": "USD", "retainedEarnings": "-339412841", "totalLiabilities": "17526423", "otherCurrentAssets": "157927", "totalCurrentAssets": "12075359", "currentLongTermDebt": "17226", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7040449", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6157945", "currentAccountsPayable": "6872144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "826446", "totalShareholderEquity": "3677154", "capitalLeaseObligations": "809220", "otherCurrentLiabilities": "7188458", "totalCurrentLiabilities": "15638847", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1887576", "cashAndShortTermInvestments": "4876983", "commonStockSharesOutstanding": "10805000", "intangibleAssetsExcludingGoodwill": "92900", "cashAndCashEquivalentsAtCarryingValue": "4876983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-125055", "capitalExpenditures": "1475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "881578", "cashflowFromInvestment": "-1475", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5279056, "cost_of_revenue": 4069863, "gross_profit": 1209193, "research_and_development": 105213, "selling_general_admin": 1181575, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -262465, "depreciation_amortisation": 7797, "ebitda": -254668, "interest_expense": 78158, "interest_income": null, "other_non_operating": null, "pretax_income": -340623, "tax_provision": null, "effective_tax_rate": null, "net_income": -340623, "net_income_continuing_ops": -340623, "net_income_to_common": -340623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4876983, "short_term_investments": null, "net_receivables": 7040449, "inventory": null, "other_current_assets": null, "total_current_assets": 12075359, "net_ppe": null, "goodwill": null, "intangible_assets": 92900, "goodwill_and_intangibles": 92900, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6157945, "total_assets": 18233304, "short_term_debt": 502758, "accounts_payable": 6872144, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15638847, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1887576, "total_liabilities": 17526423, "total_debt": 502758, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339412841, "total_equity": 3677154, "shares_outstanding": 10805000, "operating_cash_flow": -125055, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1475, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1475, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 881578, "free_cash_flow": -123580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-262465", "ebitda": "-254668", "netIncome": "-340623", "grossProfit": "1209193", "depreciation": "None", "totalRevenue": "5279056", "costOfRevenue": "4069863", "interestIncome": "106697", "incomeBeforeTax": "-340623", "interestExpense": "78158", "operatingIncome": "-128347", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "28539", "nonInterestIncome": "None", "operatingExpenses": "1337540", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105213", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4069863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7797", "sellingGeneralAndAdministrative": "1181575", "netIncomeFromContinuingOperations": "-340623" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24912", "currentDebt": "None", "investments": "None", "totalAssets": "18233304", "longTermDebt": "None", "shortTermDebt": "502758", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "92900", "reportedCurrency": "USD", "retainedEarnings": "-339412841", "totalLiabilities": "17526423", "otherCurrentAssets": "157927", "totalCurrentAssets": "12075359", "currentLongTermDebt": "17226", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7040449", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6157945", "currentAccountsPayable": "6872144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "826446", "totalShareholderEquity": "3677154", "capitalLeaseObligations": "809220", "otherCurrentLiabilities": "7188458", "totalCurrentLiabilities": "15638847", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1887576", "cashAndShortTermInvestments": "4876983", "commonStockSharesOutstanding": "10805000", "intangibleAssetsExcludingGoodwill": "92900", "cashAndCashEquivalentsAtCarryingValue": "4876983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-125055", "capitalExpenditures": "1475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "881578", "cashflowFromInvestment": "-1475", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "income_statement": { "revenue": 4910013, "cost_of_revenue": 3931022, "gross_profit": 978991, "ebit": 789503, "ebitda": 893178, "pretax_income": 772823, "tax_provision": null, "net_income": 772823, "net_income_to_common": 772823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4876983, "total_current_assets": 12075359, "total_assets": 18233304, "short_term_debt": 485532, "long_term_debt": null, "total_debt": 485532, "total_liabilities": 17526423, "total_equity": 3677154, "shares_outstanding": 9898516, "goodwill_and_intangibles": 92900 }, "cash_flow": { "operating_cash_flow": -125055, "capital_expenditure": 1475, "free_cash_flow": -123580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179312, "ticker_id": 8445, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "789503", "ebitda": "893178", "netIncome": "772823", "grossProfit": "978991", "depreciation": "None", "totalRevenue": "4910013", "costOfRevenue": "3931022", "interestIncome": "216", "incomeBeforeTax": "772823", "interestExpense": "16680", "operatingIncome": "-722077", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-16464", "nonInterestIncome": "None", "operatingExpenses": "1701068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118326", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3931022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103675", "sellingGeneralAndAdministrative": "1419272", "netIncomeFromContinuingOperations": "772823" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24912", "currentDebt": "None", "investments": "None", "totalAssets": "18233304", "longTermDebt": "None", "shortTermDebt": "485532", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "92900", "reportedCurrency": "None", "retainedEarnings": "-339412841", "totalLiabilities": "17526423", "otherCurrentAssets": "1324659", "totalCurrentAssets": "12075359", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5873717", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6157945", "currentAccountsPayable": "9511409", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "809220", "totalShareholderEquity": "3677154", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5641906", "totalCurrentLiabilities": "15638847", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1887576", "cashAndShortTermInvestments": "4876983", "commonStockSharesOutstanding": "9898516", "intangibleAssetsExcludingGoodwill": "92900", "cashAndCashEquivalentsAtCarryingValue": "4876983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-125055", "capitalExpenditures": "1475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "881578", "cashflowFromInvestment": "-1475", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4910013, "cost_of_revenue": 3931022, "gross_profit": 978991, "research_and_development": 118326, "selling_general_admin": 1419272, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 789503, "depreciation_amortisation": 103675, "ebitda": 893178, "interest_expense": 16680, "interest_income": null, "other_non_operating": null, "pretax_income": 772823, "tax_provision": null, "effective_tax_rate": null, "net_income": 772823, "net_income_continuing_ops": 772823, "net_income_to_common": 772823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4876983, "short_term_investments": null, "net_receivables": 5873717, "inventory": null, "other_current_assets": null, "total_current_assets": 12075359, "net_ppe": null, "goodwill": null, "intangible_assets": 92900, "goodwill_and_intangibles": 92900, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6157945, "total_assets": 18233304, "short_term_debt": 485532, "accounts_payable": 9511409, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15638847, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1887576, "total_liabilities": 17526423, "total_debt": 485532, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339412841, "total_equity": 3677154, "shares_outstanding": 9898516, "operating_cash_flow": -125055, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1475, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1475, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 881578, "free_cash_flow": -123580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "789503", "ebitda": "893178", "netIncome": "772823", "grossProfit": "978991", "depreciation": "None", "totalRevenue": "4910013", "costOfRevenue": "3931022", "interestIncome": "216", "incomeBeforeTax": "772823", "interestExpense": "16680", "operatingIncome": "-722077", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-16464", "nonInterestIncome": "None", "operatingExpenses": "1701068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118326", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3931022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103675", "sellingGeneralAndAdministrative": "1419272", "netIncomeFromContinuingOperations": "772823" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24912", "currentDebt": "None", "investments": "None", "totalAssets": "18233304", "longTermDebt": "None", "shortTermDebt": "485532", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "92900", "reportedCurrency": "None", "retainedEarnings": "-339412841", "totalLiabilities": "17526423", "otherCurrentAssets": "1324659", "totalCurrentAssets": "12075359", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5873717", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6157945", "currentAccountsPayable": "9511409", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "809220", "totalShareholderEquity": "3677154", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5641906", "totalCurrentLiabilities": "15638847", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1887576", "cashAndShortTermInvestments": "4876983", "commonStockSharesOutstanding": "9898516", "intangibleAssetsExcludingGoodwill": "92900", "cashAndCashEquivalentsAtCarryingValue": "4876983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-125055", "capitalExpenditures": "1475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "881578", "cashflowFromInvestment": "-1475", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4958983, "total_current_assets": 10280594, "total_assets": 16366183, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17054128, "total_equity": 2282328, "shares_outstanding": 9898516, "goodwill_and_intangibles": 106262 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179313, "ticker_id": 8445, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16366183", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "106262", "reportedCurrency": "USD", "retainedEarnings": "-339845041", "totalLiabilities": "17054128", "otherCurrentAssets": "134826", "totalCurrentAssets": "10280594", "currentLongTermDebt": "158203", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2686004", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6085589", "currentAccountsPayable": "5709577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2282328", "capitalLeaseObligations": "1047064", "otherCurrentLiabilities": "3925565", "totalCurrentLiabilities": "15867982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1186146", "cashAndShortTermInvestments": "4958983", "commonStockSharesOutstanding": "9898516", "intangibleAssetsExcludingGoodwill": "106262", "cashAndCashEquivalentsAtCarryingValue": "4958983", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4958983, "short_term_investments": null, "net_receivables": 2686004, "inventory": null, "other_current_assets": null, "total_current_assets": 10280594, "net_ppe": null, "goodwill": null, "intangible_assets": 106262, "goodwill_and_intangibles": 106262, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6085589, "total_assets": 16366183, "short_term_debt": null, "accounts_payable": 5709577, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15867982, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1186146, "total_liabilities": 17054128, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339845041, "total_equity": 2282328, "shares_outstanding": 9898516, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16366183", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "106262", "reportedCurrency": "USD", "retainedEarnings": "-339845041", "totalLiabilities": "17054128", "otherCurrentAssets": "134826", "totalCurrentAssets": "10280594", "currentLongTermDebt": "158203", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2686004", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6085589", "currentAccountsPayable": "5709577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2282328", "capitalLeaseObligations": "1047064", "otherCurrentLiabilities": "3925565", "totalCurrentLiabilities": "15867982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1186146", "cashAndShortTermInvestments": "4958983", "commonStockSharesOutstanding": "9898516", "intangibleAssetsExcludingGoodwill": "106262", "cashAndCashEquivalentsAtCarryingValue": "4958983", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4958983, "total_current_assets": 10280594, "total_assets": 16366183, "short_term_debt": 765084, "long_term_debt": null, "total_debt": 765084, "total_liabilities": 17054128, "total_equity": 2282328, "shares_outstanding": null, "goodwill_and_intangibles": 106262 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179315, "ticker_id": 8445, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24746", "currentDebt": "None", "investments": "None", "totalAssets": "16366183", "longTermDebt": "None", "shortTermDebt": "765084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "106262", "reportedCurrency": "None", "retainedEarnings": "-339845041", "totalLiabilities": "17054128", "otherCurrentAssets": "1317281", "totalCurrentAssets": "10280594", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4004330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6085589", "currentAccountsPayable": "5709577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1205267", "totalShareholderEquity": "2282328", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9393321", "totalCurrentLiabilities": "15867982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1186146", "cashAndShortTermInvestments": "4958983", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "106262", "cashAndCashEquivalentsAtCarryingValue": "4958983", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4958983, "short_term_investments": null, "net_receivables": 4004330, "inventory": null, "other_current_assets": null, "total_current_assets": 10280594, "net_ppe": null, "goodwill": null, "intangible_assets": 106262, "goodwill_and_intangibles": 106262, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6085589, "total_assets": 16366183, "short_term_debt": 765084, "accounts_payable": 5709577, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15867982, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1186146, "total_liabilities": 17054128, "total_debt": 765084, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339845041, "total_equity": 2282328, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24746", "currentDebt": "None", "investments": "None", "totalAssets": "16366183", "longTermDebt": "None", "shortTermDebt": "765084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "106262", "reportedCurrency": "None", "retainedEarnings": "-339845041", "totalLiabilities": "17054128", "otherCurrentAssets": "1317281", "totalCurrentAssets": "10280594", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4004330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6085589", "currentAccountsPayable": "5709577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1205267", "totalShareholderEquity": "2282328", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9393321", "totalCurrentLiabilities": "15867982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1186146", "cashAndShortTermInvestments": "4958983", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "106262", "cashAndCashEquivalentsAtCarryingValue": "4958983", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "income_statement": { "revenue": 4033503, "cost_of_revenue": 3161374, "gross_profit": 872129, "ebit": -2036346, "ebitda": -1961123, "pretax_income": -2846424, "tax_provision": null, "net_income": -2846424, "net_income_to_common": -2846424, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1182269, "total_current_assets": 6926764, "total_assets": 14067251, "short_term_debt": 502834, "long_term_debt": null, "total_debt": 502834, "total_liabilities": 16197025, "total_equity": 909543, "shares_outstanding": 8528466, "goodwill_and_intangibles": 129052 }, "cash_flow": { "operating_cash_flow": -256444, "capital_expenditure": 0, "free_cash_flow": -256444, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179316, "ticker_id": 8445, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2036346", "ebitda": "-1961123", "netIncome": "-2846424", "grossProfit": "872129", "depreciation": "None", "totalRevenue": "4033503", "costOfRevenue": "3161374", "interestIncome": "48142", "incomeBeforeTax": "-2846424", "interestExpense": "37449", "operatingIncome": "-2036346", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10693", "nonInterestIncome": "None", "operatingExpenses": "2908475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161205", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3161374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75223", "sellingGeneralAndAdministrative": "2670735", "netIncomeFromContinuingOperations": "-1956486" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22985", "currentDebt": "None", "investments": "None", "totalAssets": "14067251", "longTermDebt": "None", "shortTermDebt": "502834", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "129052", "reportedCurrency": "USD", "retainedEarnings": "-335199151", "totalLiabilities": "16197025", "otherCurrentAssets": "2134961", "totalCurrentAssets": "6926764", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3609534", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7140487", "currentAccountsPayable": "6778838", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1322871", "totalShareholderEquity": "909543", "capitalLeaseObligations": "1322871", "otherCurrentLiabilities": "7521068", "totalCurrentLiabilities": "15279080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "917945", "cashAndShortTermInvestments": "1182269", "commonStockSharesOutstanding": "8528466", "intangibleAssetsExcludingGoodwill": "129052", "cashAndCashEquivalentsAtCarryingValue": "1182269", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2846424", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-256444", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169770", "cashflowFromInvestment": "183393", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4033503, "cost_of_revenue": 3161374, "gross_profit": 872129, "research_and_development": 161205, "selling_general_admin": 2670735, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2036346, "depreciation_amortisation": 75223, "ebitda": -1961123, "interest_expense": 37449, "interest_income": null, "other_non_operating": null, "pretax_income": -2846424, "tax_provision": null, "effective_tax_rate": null, "net_income": -2846424, "net_income_continuing_ops": -1956486, "net_income_to_common": -2846424, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1182269, "short_term_investments": null, "net_receivables": 3609534, "inventory": null, "other_current_assets": null, "total_current_assets": 6926764, "net_ppe": null, "goodwill": null, "intangible_assets": 129052, "goodwill_and_intangibles": 129052, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7140487, "total_assets": 14067251, "short_term_debt": 502834, "accounts_payable": 6778838, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15279080, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 917945, "total_liabilities": 16197025, "total_debt": 502834, "preferred_stock": null, "minority_interest": null, "retained_earnings": -335199151, "total_equity": 909543, "shares_outstanding": 8528466, "operating_cash_flow": -256444, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 183393, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169770, "free_cash_flow": -256444, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2036346", "ebitda": "-1961123", "netIncome": "-2846424", "grossProfit": "872129", "depreciation": "None", "totalRevenue": "4033503", "costOfRevenue": "3161374", "interestIncome": "48142", "incomeBeforeTax": "-2846424", "interestExpense": "37449", "operatingIncome": "-2036346", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10693", "nonInterestIncome": "None", "operatingExpenses": "2908475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161205", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3161374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75223", "sellingGeneralAndAdministrative": "2670735", "netIncomeFromContinuingOperations": "-1956486" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22985", "currentDebt": "None", "investments": "None", "totalAssets": "14067251", "longTermDebt": "None", "shortTermDebt": "502834", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "129052", "reportedCurrency": "USD", "retainedEarnings": "-335199151", "totalLiabilities": "16197025", "otherCurrentAssets": "2134961", "totalCurrentAssets": "6926764", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3609534", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7140487", "currentAccountsPayable": "6778838", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1322871", "totalShareholderEquity": "909543", "capitalLeaseObligations": "1322871", "otherCurrentLiabilities": "7521068", "totalCurrentLiabilities": "15279080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "917945", "cashAndShortTermInvestments": "1182269", "commonStockSharesOutstanding": "8528466", "intangibleAssetsExcludingGoodwill": "129052", "cashAndCashEquivalentsAtCarryingValue": "1182269", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2846424", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-256444", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169770", "cashflowFromInvestment": "183393", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "income_statement": { "revenue": 4033503, "cost_of_revenue": 3161374, "gross_profit": 872129, "ebit": -2036346, "ebitda": -1961123, "pretax_income": -2846424, "tax_provision": 20653, "net_income": -2846424, "net_income_to_common": -2846424, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1182269, "total_current_assets": 6926764, "total_assets": 14067251, "short_term_debt": 515040, "long_term_debt": null, "total_debt": 515040, "total_liabilities": 16197025, "total_equity": 909543, "shares_outstanding": 8528466, "goodwill_and_intangibles": 129052 }, "cash_flow": { "operating_cash_flow": -256444, "capital_expenditure": 8619, "free_cash_flow": -247825, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179317, "ticker_id": 8445, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2036346", "ebitda": "-1961123", "netIncome": "-2846424", "grossProfit": "872129", "depreciation": "None", "totalRevenue": "4033503", "costOfRevenue": "3161374", "interestIncome": "30481", "incomeBeforeTax": "-2846424", "interestExpense": "13417", "operatingIncome": "-2036346", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20653", "reportedCurrency": "USD", "netInterestIncome": "17064", "nonInterestIncome": "None", "operatingExpenses": "2908475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124449", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3161374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75223", "sellingGeneralAndAdministrative": "2670735", "netIncomeFromContinuingOperations": "-3736361" }, "balance": { "goodwill": "None", "inventory": "2168011", "commonStock": "22985", "currentDebt": "None", "investments": "None", "totalAssets": "14067251", "longTermDebt": "None", "shortTermDebt": "515040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "129052", "reportedCurrency": "None", "retainedEarnings": "-335199151", "totalLiabilities": "16197025", "otherCurrentAssets": "2134961", "totalCurrentAssets": "6926764", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3609534", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7140487", "currentAccountsPayable": "6778838", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1322871", "totalShareholderEquity": "909543", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7985202", "totalCurrentLiabilities": "15279080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "917945", "cashAndShortTermInvestments": "1182269", "commonStockSharesOutstanding": "8528466", "intangibleAssetsExcludingGoodwill": "129052", "cashAndCashEquivalentsAtCarryingValue": "1182269", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2846424", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-256444", "capitalExpenditures": "8619", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169770", "cashflowFromInvestment": "183393", "stockBasedCompensation": "1636738", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4033503, "cost_of_revenue": 3161374, "gross_profit": 872129, "research_and_development": 124449, "selling_general_admin": 2670735, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2036346, "depreciation_amortisation": 75223, "ebitda": -1961123, "interest_expense": 13417, "interest_income": null, "other_non_operating": null, "pretax_income": -2846424, "tax_provision": 20653, "effective_tax_rate": null, "net_income": -2846424, "net_income_continuing_ops": -3736361, "net_income_to_common": -2846424, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1182269, "short_term_investments": null, "net_receivables": 3609534, "inventory": 2168011, "other_current_assets": null, "total_current_assets": 6926764, "net_ppe": null, "goodwill": null, "intangible_assets": 129052, "goodwill_and_intangibles": 129052, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7140487, "total_assets": 14067251, "short_term_debt": 515040, "accounts_payable": 6778838, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15279080, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 917945, "total_liabilities": 16197025, "total_debt": 515040, "preferred_stock": null, "minority_interest": null, "retained_earnings": -335199151, "total_equity": 909543, "shares_outstanding": 8528466, "operating_cash_flow": -256444, "stock_based_compensation": 1636738, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8619, "acquisitions": null, "other_investing": null, "investing_cash_flow": 183393, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169770, "free_cash_flow": -247825, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2036346", "ebitda": "-1961123", "netIncome": "-2846424", "grossProfit": "872129", "depreciation": "None", "totalRevenue": "4033503", "costOfRevenue": "3161374", "interestIncome": "30481", "incomeBeforeTax": "-2846424", "interestExpense": "13417", "operatingIncome": "-2036346", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20653", "reportedCurrency": "USD", "netInterestIncome": "17064", "nonInterestIncome": "None", "operatingExpenses": "2908475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124449", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3161374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75223", "sellingGeneralAndAdministrative": "2670735", "netIncomeFromContinuingOperations": "-3736361" }, "balance": { "goodwill": "None", "inventory": "2168011", "commonStock": "22985", "currentDebt": "None", "investments": "None", "totalAssets": "14067251", "longTermDebt": "None", "shortTermDebt": "515040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "129052", "reportedCurrency": "None", "retainedEarnings": "-335199151", "totalLiabilities": "16197025", "otherCurrentAssets": "2134961", "totalCurrentAssets": "6926764", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3609534", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7140487", "currentAccountsPayable": "6778838", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1322871", "totalShareholderEquity": "909543", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7985202", "totalCurrentLiabilities": "15279080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "917945", "cashAndShortTermInvestments": "1182269", "commonStockSharesOutstanding": "8528466", "intangibleAssetsExcludingGoodwill": "129052", "cashAndCashEquivalentsAtCarryingValue": "1182269", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2846424", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-256444", "capitalExpenditures": "8619", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169770", "cashflowFromInvestment": "183393", "stockBasedCompensation": "1636738", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2922755, "total_current_assets": 10965109, "total_assets": 21895748, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15980890, "total_equity": 8954175, "shares_outstanding": 6791605, "goodwill_and_intangibles": 225776 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179318, "ticker_id": 8445, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21895748", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "225776", "reportedCurrency": "USD", "retainedEarnings": "-329506304", "totalLiabilities": "15980890", "otherCurrentAssets": "198275", "totalCurrentAssets": "10965109", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2378822", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10930639", "currentAccountsPayable": "6812265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8954175", "capitalLeaseObligations": "1662411", "otherCurrentLiabilities": "4331988", "totalCurrentLiabilities": "14768793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1212097", "cashAndShortTermInvestments": "2922755", "commonStockSharesOutstanding": "6791605", "intangibleAssetsExcludingGoodwill": "225776", "cashAndCashEquivalentsAtCarryingValue": "2922755", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2922755, "short_term_investments": null, "net_receivables": 2378822, "inventory": null, "other_current_assets": null, "total_current_assets": 10965109, "net_ppe": null, "goodwill": null, "intangible_assets": 225776, "goodwill_and_intangibles": 225776, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10930639, "total_assets": 21895748, "short_term_debt": null, "accounts_payable": 6812265, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14768793, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1212097, "total_liabilities": 15980890, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -329506304, "total_equity": 8954175, "shares_outstanding": 6791605, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21895748", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "225776", "reportedCurrency": "USD", "retainedEarnings": "-329506304", "totalLiabilities": "15980890", "otherCurrentAssets": "198275", "totalCurrentAssets": "10965109", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2378822", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10930639", "currentAccountsPayable": "6812265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8954175", "capitalLeaseObligations": "1662411", "otherCurrentLiabilities": "4331988", "totalCurrentLiabilities": "14768793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1212097", "cashAndShortTermInvestments": "2922755", "commonStockSharesOutstanding": "6791605", "intangibleAssetsExcludingGoodwill": "225776", "cashAndCashEquivalentsAtCarryingValue": "2922755", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "income_statement": { "revenue": 5868125, "cost_of_revenue": 4694325, "gross_profit": 1173800, "ebit": -2546825, "ebitda": -2102418, "pretax_income": 242280, "tax_provision": -20653, "net_income": 262933, "net_income_to_common": 262933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2922755, "total_current_assets": 10965109, "total_assets": 21895748, "short_term_debt": 772218, "long_term_debt": null, "total_debt": 772218, "total_liabilities": 15980890, "total_equity": 8954175, "shares_outstanding": 9668175, "goodwill_and_intangibles": 225776 }, "cash_flow": { "operating_cash_flow": -5673973, "capital_expenditure": 8619, "free_cash_flow": -5665354, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179320, "ticker_id": 8445, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2546825", "ebitda": "-2102418", "netIncome": "262933", "grossProfit": "1173800", "depreciation": "None", "totalRevenue": "5868125", "costOfRevenue": "4694325", "interestIncome": "None", "incomeBeforeTax": "242280", "interestExpense": "3450685", "operatingIncome": "7654169", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-20653", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "895330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "559279", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4694325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444407", "sellingGeneralAndAdministrative": "3747863", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "16979", "currentDebt": "None", "investments": "None", "totalAssets": "21895748", "longTermDebt": "None", "shortTermDebt": "772218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "225776", "reportedCurrency": "USD", "retainedEarnings": "-329506304", "totalLiabilities": "15980890", "otherCurrentAssets": "3091480", "totalCurrentAssets": "10965109", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4950874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10930639", "currentAccountsPayable": "6812265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1793934", "totalShareholderEquity": "8954175", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7184310", "totalCurrentLiabilities": "14768793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1212097", "cashAndShortTermInvestments": "2922755", "commonStockSharesOutstanding": "9668175", "intangibleAssetsExcludingGoodwill": "225776", "cashAndCashEquivalentsAtCarryingValue": "2922755", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489504", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5673973", "capitalExpenditures": "8619", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "725291", "cashflowFromInvestment": "4324380", "stockBasedCompensation": "1636738", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1319592", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5868125, "cost_of_revenue": 4694325, "gross_profit": 1173800, "research_and_development": 559279, "selling_general_admin": 3747863, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2546825, "depreciation_amortisation": 444407, "ebitda": -2102418, "interest_expense": 3450685, "interest_income": null, "other_non_operating": null, "pretax_income": 242280, "tax_provision": -20653, "effective_tax_rate": null, "net_income": 262933, "net_income_continuing_ops": null, "net_income_to_common": 262933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2922755, "short_term_investments": null, "net_receivables": 4950874, "inventory": 1, "other_current_assets": null, "total_current_assets": 10965109, "net_ppe": null, "goodwill": null, "intangible_assets": 225776, "goodwill_and_intangibles": 225776, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10930639, "total_assets": 21895748, "short_term_debt": 772218, "accounts_payable": 6812265, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14768793, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1212097, "total_liabilities": 15980890, "total_debt": 772218, "preferred_stock": null, "minority_interest": null, "retained_earnings": -329506304, "total_equity": 8954175, "shares_outstanding": 9668175, "operating_cash_flow": -5673973, "stock_based_compensation": 1636738, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8619, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4324380, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 725291, "free_cash_flow": -5665354, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2546825", "ebitda": "-2102418", "netIncome": "262933", "grossProfit": "1173800", "depreciation": "None", "totalRevenue": "5868125", "costOfRevenue": "4694325", "interestIncome": "None", "incomeBeforeTax": "242280", "interestExpense": "3450685", "operatingIncome": "7654169", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-20653", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "895330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "559279", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4694325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444407", "sellingGeneralAndAdministrative": "3747863", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "16979", "currentDebt": "None", "investments": "None", "totalAssets": "21895748", "longTermDebt": "None", "shortTermDebt": "772218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "225776", "reportedCurrency": "USD", "retainedEarnings": "-329506304", "totalLiabilities": "15980890", "otherCurrentAssets": "3091480", "totalCurrentAssets": "10965109", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4950874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10930639", "currentAccountsPayable": "6812265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1793934", "totalShareholderEquity": "8954175", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7184310", "totalCurrentLiabilities": "14768793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1212097", "cashAndShortTermInvestments": "2922755", "commonStockSharesOutstanding": "9668175", "intangibleAssetsExcludingGoodwill": "225776", "cashAndCashEquivalentsAtCarryingValue": "2922755", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489504", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5673973", "capitalExpenditures": "8619", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "725291", "cashflowFromInvestment": "4324380", "stockBasedCompensation": "1636738", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1319592", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "income_statement": { "revenue": 5558007, "cost_of_revenue": 4676314, "gross_profit": 881693, "ebit": -1609253, "ebitda": -430229, "pretax_income": 1794643, "tax_provision": null, "net_income": 1794643, "net_income_to_common": 1794643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376768, "total_current_assets": 23389709, "total_assets": 34653123, "short_term_debt": 736346, "long_term_debt": null, "total_debt": 736346, "total_liabilities": 29616554, "total_equity": 8075886, "shares_outstanding": 8309872, "goodwill_and_intangibles": 179480 }, "cash_flow": { "operating_cash_flow": 1121358, "capital_expenditure": 0, "free_cash_flow": 1121358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179321, "ticker_id": 8445, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1609253", "ebitda": "-430229", "netIncome": "1794643", "grossProfit": "881693", "depreciation": "None", "totalRevenue": "5558007", "costOfRevenue": "4676314", "interestIncome": "None", "incomeBeforeTax": "1794643", "interestExpense": "None", "operatingIncome": "-1609253", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "941438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4676314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1179024", "sellingGeneralAndAdministrative": "1365418", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-1821547", "commonStock": "16955", "currentDebt": "None", "investments": "None", "totalAssets": "34653123", "longTermDebt": "None", "shortTermDebt": "736346", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "179480", "reportedCurrency": "USD", "retainedEarnings": "-330485312", "totalLiabilities": "29616554", "otherCurrentAssets": "16226819", "totalCurrentAssets": "23389709", "currentLongTermDebt": "139985", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6786122", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11263414", "currentAccountsPayable": "12229237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2129830", "totalShareholderEquity": "8075886", "capitalLeaseObligations": "1989845", "otherCurrentLiabilities": "13398127", "totalCurrentLiabilities": "26835811", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2780743", "cashAndShortTermInvestments": "376768", "commonStockSharesOutstanding": "8309872", "intangibleAssetsExcludingGoodwill": "179480", "cashAndCashEquivalentsAtCarryingValue": "376768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1038734", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1121358", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-553345", "cashflowFromInvestment": "72044", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1581442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5558007, "cost_of_revenue": 4676314, "gross_profit": 881693, "research_and_development": null, "selling_general_admin": 1365418, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1609253, "depreciation_amortisation": 1179024, "ebitda": -430229, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1794643, "tax_provision": null, "effective_tax_rate": null, "net_income": 1794643, "net_income_continuing_ops": null, "net_income_to_common": 1794643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376768, "short_term_investments": null, "net_receivables": 6786122, "inventory": -1821547, "other_current_assets": null, "total_current_assets": 23389709, "net_ppe": null, "goodwill": null, "intangible_assets": 179480, "goodwill_and_intangibles": 179480, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11263414, "total_assets": 34653123, "short_term_debt": 736346, "accounts_payable": 12229237, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26835811, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2780743, "total_liabilities": 29616554, "total_debt": 736346, "preferred_stock": null, "minority_interest": null, "retained_earnings": -330485312, "total_equity": 8075886, "shares_outstanding": 8309872, "operating_cash_flow": 1121358, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72044, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -553345, "free_cash_flow": 1121358, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1609253", "ebitda": "-430229", "netIncome": "1794643", "grossProfit": "881693", "depreciation": "None", "totalRevenue": "5558007", "costOfRevenue": "4676314", "interestIncome": "None", "incomeBeforeTax": "1794643", "interestExpense": "None", "operatingIncome": "-1609253", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "941438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4676314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1179024", "sellingGeneralAndAdministrative": "1365418", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-1821547", "commonStock": "16955", "currentDebt": "None", "investments": "None", "totalAssets": "34653123", "longTermDebt": "None", "shortTermDebt": "736346", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "179480", "reportedCurrency": "USD", "retainedEarnings": "-330485312", "totalLiabilities": "29616554", "otherCurrentAssets": "16226819", "totalCurrentAssets": "23389709", "currentLongTermDebt": "139985", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6786122", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11263414", "currentAccountsPayable": "12229237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2129830", "totalShareholderEquity": "8075886", "capitalLeaseObligations": "1989845", "otherCurrentLiabilities": "13398127", "totalCurrentLiabilities": "26835811", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2780743", "cashAndShortTermInvestments": "376768", "commonStockSharesOutstanding": "8309872", "intangibleAssetsExcludingGoodwill": "179480", "cashAndCashEquivalentsAtCarryingValue": "376768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1038734", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1121358", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-553345", "cashflowFromInvestment": "72044", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1581442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "income_statement": { "revenue": 5558007, "cost_of_revenue": 4676314, "gross_profit": 881693, "ebit": -1609253, "ebitda": -430229, "pretax_income": 1794643, "tax_provision": -1179509, "net_income": 1794643, "net_income_to_common": 1794643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376768, "total_current_assets": 23389709, "total_assets": 34653123, "short_term_debt": 736346, "long_term_debt": null, "total_debt": 736346, "total_liabilities": 29616554, "total_equity": 8075886, "shares_outstanding": 8309872, "goodwill_and_intangibles": 1284036.5 }, "cash_flow": { "operating_cash_flow": 1121358, "capital_expenditure": 80423.25, "free_cash_flow": 1201781.25, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179322, "ticker_id": 8445, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1609253", "ebitda": "-430229", "netIncome": "1794643", "grossProfit": "881693", "depreciation": "None", "totalRevenue": "5558007", "costOfRevenue": "4676314", "interestIncome": "None", "incomeBeforeTax": "1794643", "interestExpense": "385726", "operatingIncome": "-1609253", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-1179509", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "941438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "945967", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4676314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1179024", "sellingGeneralAndAdministrative": "1365418", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1104556.50", "inventory": "None", "commonStock": "16955", "currentDebt": "None", "investments": "None", "totalAssets": "34653123", "longTermDebt": "None", "shortTermDebt": "736346", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "179480", "reportedCurrency": "USD", "retainedEarnings": "-330485312", "totalLiabilities": "29616554", "otherCurrentAssets": "16226819", "totalCurrentAssets": "23389709", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2500220", "currentNetReceivables": "6786122", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11263414", "currentAccountsPayable": "12229237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2129830", "totalShareholderEquity": "8075886", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13870228", "totalCurrentLiabilities": "26835811", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2780743", "cashAndShortTermInvestments": "376768", "commonStockSharesOutstanding": "8309872", "intangibleAssetsExcludingGoodwill": "179480", "cashAndCashEquivalentsAtCarryingValue": "376768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1038734", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1121358", "capitalExpenditures": "80423.25", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-553345", "cashflowFromInvestment": "72044", "stockBasedCompensation": "8402807.75", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1581442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5558007, "cost_of_revenue": 4676314, "gross_profit": 881693, "research_and_development": 945967, "selling_general_admin": 1365418, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1609253, "depreciation_amortisation": 1179024, "ebitda": -430229, "interest_expense": 385726, "interest_income": null, "other_non_operating": null, "pretax_income": 1794643, "tax_provision": -1179509, "effective_tax_rate": null, "net_income": 1794643, "net_income_continuing_ops": null, "net_income_to_common": 1794643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376768, "short_term_investments": 2500220, "net_receivables": 6786122, "inventory": null, "other_current_assets": null, "total_current_assets": 23389709, "net_ppe": null, "goodwill": 1104556.5, "intangible_assets": 179480, "goodwill_and_intangibles": 1284036.5, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11263414, "total_assets": 34653123, "short_term_debt": 736346, "accounts_payable": 12229237, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26835811, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2780743, "total_liabilities": 29616554, "total_debt": 736346, "preferred_stock": null, "minority_interest": null, "retained_earnings": -330485312, "total_equity": 8075886, "shares_outstanding": 8309872, "operating_cash_flow": 1121358, "stock_based_compensation": 8402807.75, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80423.25, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72044, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -553345, "free_cash_flow": 1201781.25, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1609253", "ebitda": "-430229", "netIncome": "1794643", "grossProfit": "881693", "depreciation": "None", "totalRevenue": "5558007", "costOfRevenue": "4676314", "interestIncome": "None", "incomeBeforeTax": "1794643", "interestExpense": "385726", "operatingIncome": "-1609253", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-1179509", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "941438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "945967", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4676314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1179024", "sellingGeneralAndAdministrative": "1365418", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1104556.50", "inventory": "None", "commonStock": "16955", "currentDebt": "None", "investments": "None", "totalAssets": "34653123", "longTermDebt": "None", "shortTermDebt": "736346", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "179480", "reportedCurrency": "USD", "retainedEarnings": "-330485312", "totalLiabilities": "29616554", "otherCurrentAssets": "16226819", "totalCurrentAssets": "23389709", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2500220", "currentNetReceivables": "6786122", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11263414", "currentAccountsPayable": "12229237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2129830", "totalShareholderEquity": "8075886", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13870228", "totalCurrentLiabilities": "26835811", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2780743", "cashAndShortTermInvestments": "376768", "commonStockSharesOutstanding": "8309872", "intangibleAssetsExcludingGoodwill": "179480", "cashAndCashEquivalentsAtCarryingValue": "376768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1038734", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1121358", "capitalExpenditures": "80423.25", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-553345", "cashflowFromInvestment": "72044", "stockBasedCompensation": "8402807.75", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1581442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "income_statement": { "revenue": 9586313.25, "cost_of_revenue": 12230800.75, "gross_profit": -2644487.5, "ebit": -36147816, "ebitda": -35962920.25, "pretax_income": -36551858.25, "tax_provision": -1179509, "net_income": -35354033, "net_income_to_common": -35354033, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2129213.5, "total_current_assets": 2500432, "total_assets": 2874590, "short_term_debt": 18786421.5, "long_term_debt": null, "total_debt": 18786421.5, "total_liabilities": 1285496.5, "total_equity": 1589093.5, "shares_outstanding": 4739844, "goodwill_and_intangibles": 1351658 }, "cash_flow": { "operating_cash_flow": -15533685, "capital_expenditure": 80423.25, "free_cash_flow": -15453261.75, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179323, "ticker_id": 8445, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36147816", "ebitda": "-35962920.25", "netIncome": "-35354033", "grossProfit": "-2644487.50", "depreciation": "None", "totalRevenue": "9586313.25", "costOfRevenue": "12230800.75", "interestIncome": "8040", "incomeBeforeTax": "-36551858.25", "interestExpense": "385726", "operatingIncome": "-24970048", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1179509", "reportedCurrency": "USD", "netInterestIncome": "3458725", "nonInterestIncome": "None", "operatingExpenses": "-63536693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "945967", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12230800.75", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184895.75", "sellingGeneralAndAdministrative": "20818655", "netIncomeFromContinuingOperations": "13953348" }, "balance": { "goodwill": "1104556.50", "inventory": "None", "commonStock": "3987939.50", "currentDebt": "None", "investments": "None", "totalAssets": "2874590", "longTermDebt": "None", "shortTermDebt": "18786421.50", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "247101.50", "reportedCurrency": "USD", "retainedEarnings": "-2416380", "totalLiabilities": "1285496.50", "otherCurrentAssets": "40978", "totalCurrentAssets": "2500432", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2500220", "currentNetReceivables": "371218.50", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374158", "currentAccountsPayable": "973655.25", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16282.50", "totalShareholderEquity": "1589093.50", "capitalLeaseObligations": "2343126", "otherCurrentLiabilities": "302234.50", "totalCurrentLiabilities": "1275889.75", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9606.75", "cashAndShortTermInvestments": "2129213.50", "commonStockSharesOutstanding": "4739844", "intangibleAssetsExcludingGoodwill": "247101.50", "cashAndCashEquivalentsAtCarryingValue": "2129213.50", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36551858.25", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15533685", "capitalExpenditures": "80423.25", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7972", "cashflowFromInvestment": "None", "stockBasedCompensation": "8402807.75", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184895.75", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9586313.25, "cost_of_revenue": 12230800.75, "gross_profit": -2644487.5, "research_and_development": 945967, "selling_general_admin": 20818655, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36147816, "depreciation_amortisation": 184895.75, "ebitda": -35962920.25, "interest_expense": 385726, "interest_income": null, "other_non_operating": null, "pretax_income": -36551858.25, "tax_provision": -1179509, "effective_tax_rate": null, "net_income": -35354033, "net_income_continuing_ops": 13953348, "net_income_to_common": -35354033, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2129213.5, "short_term_investments": 2500220, "net_receivables": 371218.5, "inventory": null, "other_current_assets": null, "total_current_assets": 2500432, "net_ppe": null, "goodwill": 1104556.5, "intangible_assets": 247101.5, "goodwill_and_intangibles": 1351658, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374158, "total_assets": 2874590, "short_term_debt": 18786421.5, "accounts_payable": 973655.25, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1275889.75, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9606.75, "total_liabilities": 1285496.5, "total_debt": 18786421.5, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2416380, "total_equity": 1589093.5, "shares_outstanding": 4739844, "operating_cash_flow": -15533685, "stock_based_compensation": 8402807.75, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80423.25, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7972, "free_cash_flow": -15453261.75, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36147816", "ebitda": "-35962920.25", "netIncome": "-35354033", "grossProfit": "-2644487.50", "depreciation": "None", "totalRevenue": "9586313.25", "costOfRevenue": "12230800.75", "interestIncome": "8040", "incomeBeforeTax": "-36551858.25", "interestExpense": "385726", "operatingIncome": "-24970048", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1179509", "reportedCurrency": "USD", "netInterestIncome": "3458725", "nonInterestIncome": "None", "operatingExpenses": "-63536693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "945967", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12230800.75", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184895.75", "sellingGeneralAndAdministrative": "20818655", "netIncomeFromContinuingOperations": "13953348" }, "balance": { "goodwill": "1104556.50", "inventory": "None", "commonStock": "3987939.50", "currentDebt": "None", "investments": "None", "totalAssets": "2874590", "longTermDebt": "None", "shortTermDebt": "18786421.50", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "247101.50", "reportedCurrency": "USD", "retainedEarnings": "-2416380", "totalLiabilities": "1285496.50", "otherCurrentAssets": "40978", "totalCurrentAssets": "2500432", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2500220", "currentNetReceivables": "371218.50", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374158", "currentAccountsPayable": "973655.25", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16282.50", "totalShareholderEquity": "1589093.50", "capitalLeaseObligations": "2343126", "otherCurrentLiabilities": "302234.50", "totalCurrentLiabilities": "1275889.75", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9606.75", "cashAndShortTermInvestments": "2129213.50", "commonStockSharesOutstanding": "4739844", "intangibleAssetsExcludingGoodwill": "247101.50", "cashAndCashEquivalentsAtCarryingValue": "2129213.50", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36551858.25", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15533685", "capitalExpenditures": "80423.25", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7972", "cashflowFromInvestment": "None", "stockBasedCompensation": "8402807.75", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184895.75", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "income_statement": { "revenue": 24817763, "cost_of_revenue": 21429965, "gross_profit": 3387798, "ebit": 935673, "ebitda": 2309536, "pretax_income": 46658337, "tax_provision": -49092, "net_income": 47293447, "net_income_to_common": 47293447, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18923030, "total_current_assets": 44440284, "total_assets": 121113115, "short_term_debt": 1466070, "long_term_debt": 1900492, "total_debt": 3366562, "total_liabilities": 71255422, "total_equity": 49433372, "shares_outstanding": 5282671, "goodwill_and_intangibles": 54919771 }, "cash_flow": { "operating_cash_flow": -24013252, "capital_expenditure": 698447, "free_cash_flow": -23314805, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179325, "ticker_id": 8445, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:48.798251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "935673", "ebitda": "2309536", "netIncome": "47293447", "grossProfit": "3387798", "depreciation": "None", "totalRevenue": "24817763", "costOfRevenue": "21429965", "interestIncome": "25018", "incomeBeforeTax": "46658337", "interestExpense": "481214", "operatingIncome": "935673", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-49092", "reportedCurrency": "USD", "netInterestIncome": "-456196", "nonInterestIncome": "None", "operatingExpenses": "25633804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2529600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21429965", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1373863", "sellingGeneralAndAdministrative": "17516888", "netIncomeFromContinuingOperations": "46707429" }, "balance": { "goodwill": "33344496", "inventory": "1", "commonStock": "13513", "currentDebt": "None", "investments": "None", "totalAssets": "121113115", "longTermDebt": "1900492", "shortTermDebt": "1466070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "21575275", "reportedCurrency": "USD", "retainedEarnings": "-328511187", "totalLiabilities": "71255422", "otherCurrentAssets": "4020384", "totalCurrentAssets": "44440284", "currentLongTermDebt": "417760", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "21496870", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76672831", "currentAccountsPayable": "12792764", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6764419", "shortLongTermDebtTotal": "7077976", "totalShareholderEquity": "49433372", "capitalLeaseObligations": "4759724", "otherCurrentLiabilities": "42473741", "totalCurrentLiabilities": "58549070", "otherNonCurrentLiabilities": "153923", "totalNonCurrentLiabilities": "12706352", "cashAndShortTermInvestments": "18923030", "commonStockSharesOutstanding": "5282671", "intangibleAssetsExcludingGoodwill": "21575275", "cashAndCashEquivalentsAtCarryingValue": "18923030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46658337", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "2501962", "operatingCashflow": "-24013252", "capitalExpenditures": "698447", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27163398", "cashflowFromInvestment": "-658181", "stockBasedCompensation": "3172147", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1373863", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24817763, "cost_of_revenue": 21429965, "gross_profit": 3387798, "research_and_development": 2529600, "selling_general_admin": 17516888, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 935673, "depreciation_amortisation": 1373863, "ebitda": 2309536, "interest_expense": 481214, "interest_income": null, "other_non_operating": null, "pretax_income": 46658337, "tax_provision": -49092, "effective_tax_rate": null, "net_income": 47293447, "net_income_continuing_ops": 46707429, "net_income_to_common": 47293447, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18923030, "short_term_investments": 0, "net_receivables": 21496870, "inventory": 1, "other_current_assets": null, "total_current_assets": 44440284, "net_ppe": null, "goodwill": 33344496, "intangible_assets": 21575275, "goodwill_and_intangibles": 54919771, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76672831, "total_assets": 121113115, "short_term_debt": 1466070, "accounts_payable": 12792764, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58549070, "long_term_debt": 1900492, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12706352, "total_liabilities": 71255422, "total_debt": 3366562, "preferred_stock": null, "minority_interest": null, "retained_earnings": -328511187, "total_equity": 49433372, "shares_outstanding": 5282671, "operating_cash_flow": -24013252, "stock_based_compensation": 3172147, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 698447, "acquisitions": null, "other_investing": null, "investing_cash_flow": -658181, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27163398, "free_cash_flow": -23314805, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "935673", "ebitda": "2309536", "netIncome": "47293447", "grossProfit": "3387798", "depreciation": "None", "totalRevenue": "24817763", "costOfRevenue": "21429965", "interestIncome": "25018", "incomeBeforeTax": "46658337", "interestExpense": "481214", "operatingIncome": "935673", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-49092", "reportedCurrency": "USD", "netInterestIncome": "-456196", "nonInterestIncome": "None", "operatingExpenses": "25633804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2529600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21429965", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1373863", "sellingGeneralAndAdministrative": "17516888", "netIncomeFromContinuingOperations": "46707429" }, "balance": { "goodwill": "33344496", "inventory": "1", "commonStock": "13513", "currentDebt": "None", "investments": "None", "totalAssets": "121113115", "longTermDebt": "1900492", "shortTermDebt": "1466070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "21575275", "reportedCurrency": "USD", "retainedEarnings": "-328511187", "totalLiabilities": "71255422", "otherCurrentAssets": "4020384", "totalCurrentAssets": "44440284", "currentLongTermDebt": "417760", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "21496870", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76672831", "currentAccountsPayable": "12792764", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6764419", "shortLongTermDebtTotal": "7077976", "totalShareholderEquity": "49433372", "capitalLeaseObligations": "4759724", "otherCurrentLiabilities": "42473741", "totalCurrentLiabilities": "58549070", "otherNonCurrentLiabilities": "153923", "totalNonCurrentLiabilities": "12706352", "cashAndShortTermInvestments": "18923030", "commonStockSharesOutstanding": "5282671", "intangibleAssetsExcludingGoodwill": "21575275", "cashAndCashEquivalentsAtCarryingValue": "18923030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46658337", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "2501962", "operatingCashflow": "-24013252", "capitalExpenditures": "698447", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27163398", "cashflowFromInvestment": "-658181", "stockBasedCompensation": "3172147", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1373863", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }