{ "ticker": { "uuid": "0c672061-46a3-493b-b6e2-e0a9d9494fab", "symbol": "SWVL", "name": "Swvl Holdings Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/0c672061-46a3-493b-b6e2-e0a9d9494fab/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c672061-46a3-493b-b6e2-e0a9d9494fab/" }, "latest_snapshot": { "ticker": { "uuid": "0c672061-46a3-493b-b6e2-e0a9d9494fab", "symbol": "SWVL", "name": "Swvl Holdings Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/0c672061-46a3-493b-b6e2-e0a9d9494fab/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c672061-46a3-493b-b6e2-e0a9d9494fab/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.35, "value": 0.43, "quality": 0.4, "momentum": 0.42, "coverage": 0.879, "confidence": 0.823, "delta": 0 }, "headline_factors": { "price": 1.37, "market_cap": 13651151.28, "pe_ratio": 10.3991, "earnings_yield": 0.1168, "ebitda_to_ev": 0.1483, "shareholder_yield": -0.1465, "roe": 0.2219, "piotroski_f_score": 4, "momentum_12_1": -0.6336, "volatility_252d": 0.6416 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.3991, "ev_ebitda": 6.7411, "earnings_yield": 0.1168, "fcf_yield": -0.1078, "shareholder_yield": -0.1465 }, "quality": { "roe": 0.2219, "roic": 0.4303, "gross_margin": 0.1804, "fcf_margin": -0.0631, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.6514, "momentum_12_1": -0.6336, "relative_strength": -0.8207 }, "scores": { "value_percentile": 0.43, "quality_percentile": 0.4, "momentum_percentile": 0.42, "growth_composite": 57, "yield_composite": 57, "overall_composite": 65, "os_score": 0.35, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.51, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 11.4618, "earnings_yield": 0.1183, "shareholder_yield": -0.1329, "roe": 0.357, "momentum_12_1": -0.6111 }, { "week_end_date": "2026-06-14", "price": 1.38, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.776, "coverage": 0.879, "pe_ratio": 10.475, "earnings_yield": 0.1304, "shareholder_yield": -0.1454, "roe": 0.357, "momentum_12_1": -0.6226 }, { "week_end_date": "2026-06-21", "price": 1.56, "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.766, "coverage": 0.879, "pe_ratio": 11.8413, "earnings_yield": 0.1142, "shareholder_yield": -0.1287, "roe": 0.357, "momentum_12_1": -0.6367 }, { "week_end_date": "2026-06-28", "price": 1.4, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.46, "confidence": 0.758, "coverage": 0.879, "pe_ratio": 10.6268, "earnings_yield": 0.1284, "shareholder_yield": -0.1434, "roe": 0.357, "momentum_12_1": -0.5885 }, { "week_end_date": "2026-07-05", "price": 1.4, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.41, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 10.6268, "earnings_yield": 0.1144, "shareholder_yield": -0.1434, "roe": 0.2219, "momentum_12_1": -0.6225 }, { "week_end_date": "2026-07-12", "price": 1.44, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.42, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 10.9305, "earnings_yield": 0.1113, "shareholder_yield": -0.1394, "roe": 0.2219, "momentum_12_1": -0.7095 }, { "week_end_date": "2026-07-19", "price": 1.48, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.41, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 11.2341, "earnings_yield": 0.1084, "shareholder_yield": -0.1356, "roe": 0.2219, "momentum_12_1": -0.6389 }, { "week_end_date": "2026-07-26", "price": 1.4, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 10.6268, "earnings_yield": 0.1144, "shareholder_yield": -0.1434, "roe": 0.2219, "momentum_12_1": -0.6651 }, { "week_end_date": "2026-08-02", "price": 1.38, "os": 0.35, "value": 0.42, "quality": 0.4, "momentum": 0.43, "confidence": 0.832, "coverage": 0.879, "pe_ratio": 10.475, "earnings_yield": 0.116, "shareholder_yield": -0.1454, "roe": 0.2219, "momentum_12_1": -0.6306 }, { "week_end_date": "2026-08-09", "price": 1.37, "os": 0.35, "value": 0.43, "quality": 0.4, "momentum": 0.42, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 10.3991, "earnings_yield": 0.1168, "shareholder_yield": -0.1465, "roe": 0.2219, "momentum_12_1": -0.6336 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24167888, "cost_of_revenue": 19808495, "gross_profit": 4359393, "ebit": 1652065, "ebitda": 2097610, "pretax_income": 1469322, "tax_provision": 155066, "net_income": 1312722, "net_income_to_common": 1312722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4414456, "total_current_assets": 12477761, "total_assets": 20041035, "short_term_debt": 930576, "long_term_debt": null, "total_debt": 1933309, "total_liabilities": 17095646, "total_equity": 5915662, "shares_outstanding": 10780520, "goodwill_and_intangibles": 684441 }, "cash_flow": { "operating_cash_flow": -2138865, "capital_expenditure": 615043, "free_cash_flow": -1523822, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": -697115 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24167888, "cost_of_revenue": 19808495, "gross_profit": 4359393, "ebit": 1652065, "ebitda": 2097610, "pretax_income": 1469322, "tax_provision": 155066, "net_income": 1312722, "net_income_to_common": 1312722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4414456, "total_current_assets": 12477761, "total_assets": 20041035, "short_term_debt": 930576, "long_term_debt": null, "total_debt": 1933309, "total_liabilities": 17095646, "total_equity": 5915662, "shares_outstanding": 10780520, "goodwill_and_intangibles": 684441 }, "cash_flow": { "operating_cash_flow": -2138865, "capital_expenditure": 615043, "free_cash_flow": -1523822, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": -697115 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24167888, "cost_of_revenue": 19808495, "gross_profit": 4359393, "ebit": 1652065, "ebitda": 2097610, "pretax_income": 1469322, "tax_provision": 155066, "net_income": 1312722, "net_income_to_common": 1312722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4414456, "total_current_assets": 12477761, "total_assets": 20041035, "short_term_debt": 930576, "long_term_debt": null, "total_debt": 1933309, "total_liabilities": 17095646, "total_equity": 5915662, "shares_outstanding": 10780520, "goodwill_and_intangibles": 684441 }, "cash_flow": { "operating_cash_flow": -2138865, "capital_expenditure": 615043, "free_cash_flow": -1523822, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": -697115 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24167888, "cost_of_revenue": 19808495, "gross_profit": 4359393, "ebit": 1652065, "ebitda": 2097610, "pretax_income": 1469322, "tax_provision": 155066, "net_income": 1312722, "net_income_to_common": 1312722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4414456, "total_current_assets": 12477761, "total_assets": 20041035, "short_term_debt": 930576, "long_term_debt": null, "total_debt": 1933309, "total_liabilities": 17095646, "total_equity": 5915662, "shares_outstanding": 10780520, "goodwill_and_intangibles": 684441 }, "cash_flow": { "operating_cash_flow": -2138865, "capital_expenditure": 615043, "free_cash_flow": -1523822, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": -697115 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24167888, "cost_of_revenue": 19808495, "gross_profit": 4359393, "ebit": 1652065, "ebitda": 2097610, "pretax_income": 1469322, "tax_provision": 155066, "net_income": 1312722, "net_income_to_common": 1312722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4414456, "total_current_assets": 12477761, "total_assets": 20041035, "short_term_debt": 930576, "long_term_debt": null, "total_debt": 1933309, "total_liabilities": 17095646, "total_equity": 5915662, "shares_outstanding": 10780520, "goodwill_and_intangibles": 684441 }, "cash_flow": { "operating_cash_flow": -2138865, "capital_expenditure": 615043, "free_cash_flow": -1523822, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": -697115 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24167888, "cost_of_revenue": 19808495, "gross_profit": 4359393, "ebit": 1652065, "ebitda": 2097610, "pretax_income": 1469322, "tax_provision": 155066, "net_income": 1312722, "net_income_to_common": 1312722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4414456, "total_current_assets": 12477761, "total_assets": 20041035, "short_term_debt": 930576, "long_term_debt": null, "total_debt": 1933309, "total_liabilities": 17095646, "total_equity": 5915662, "shares_outstanding": 10780520, "goodwill_and_intangibles": 684441 }, "cash_flow": { "operating_cash_flow": -2138865, "capital_expenditure": 615043, "free_cash_flow": -1523822, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": -697115 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24167888, "cost_of_revenue": 19808495, "gross_profit": 4359393, "ebit": -3472833, "ebitda": 2097610, "pretax_income": null, "tax_provision": null, "net_income": 1312722, "net_income_to_common": 1312722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4414456, "total_current_assets": 12477761, "total_assets": 20041035, "short_term_debt": 930576, "long_term_debt": null, "total_debt": 1933309, "total_liabilities": 17095646, "total_equity": 5915662, "shares_outstanding": 10780520, "goodwill_and_intangibles": 684441 }, "cash_flow": { "operating_cash_flow": -2138865, "capital_expenditure": 615043, "free_cash_flow": -1523822, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": -697115 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24167888, "cost_of_revenue": 19808495, "gross_profit": 4359393, "ebit": 1652065, "ebitda": 2097610, "pretax_income": 1469322, "tax_provision": 155066, "net_income": 1312722, "net_income_to_common": 1312722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4414456, "total_current_assets": 12477761, "total_assets": 20041035, "short_term_debt": 930576, "long_term_debt": null, "total_debt": 1933309, "total_liabilities": 17095646, "total_equity": 5915662, "shares_outstanding": 10780520, "goodwill_and_intangibles": 684441 }, "cash_flow": { "operating_cash_flow": -2138865, "capital_expenditure": 615043, "free_cash_flow": -1523822, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": -697115 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4414456, "total_current_assets": 12477761, "total_assets": 20041035, "short_term_debt": 930576, "long_term_debt": null, "total_debt": 1933309, "total_liabilities": 17095646, "total_equity": 5915662, "shares_outstanding": null, "goodwill_and_intangibles": 684441 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4414456, "total_current_assets": 12477761, "total_assets": 20041035, "short_term_debt": 930576, "long_term_debt": null, "total_debt": 1933309, "total_liabilities": 17095646, "total_equity": 5915662, "shares_outstanding": null, "goodwill_and_intangibles": 684441 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4414456, "total_current_assets": 12477761, "total_assets": 20041035, "short_term_debt": 930576, "long_term_debt": null, "total_debt": 1933309, "total_liabilities": 17095646, "total_equity": 5915662, "shares_outstanding": null, "goodwill_and_intangibles": 684441 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4414456, "total_current_assets": 12477761, "total_assets": 20041035, "short_term_debt": 930576, "long_term_debt": null, "total_debt": 1933309, "total_liabilities": 17095646, "total_equity": 5915662, "shares_outstanding": null, "goodwill_and_intangibles": 684441 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4414456, "total_current_assets": 12477761, "total_assets": 20041035, "short_term_debt": 930576, "long_term_debt": null, "total_debt": 1933309, "total_liabilities": 17095646, "total_equity": 5915662, "shares_outstanding": null, "goodwill_and_intangibles": 684441 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4414456, "total_current_assets": 12477761, "total_assets": 20041035, "short_term_debt": 930576, "long_term_debt": null, "total_debt": 1933309, "total_liabilities": 17095646, "total_equity": 5915662, "shares_outstanding": null, "goodwill_and_intangibles": 684441 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4414456, "total_current_assets": 12477761, "total_assets": 20041035, "short_term_debt": 930576, "long_term_debt": null, "total_debt": 1933309, "total_liabilities": 17095646, "total_equity": 5915662, "shares_outstanding": null, "goodwill_and_intangibles": 684441 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4414456, "total_current_assets": 12477761, "total_assets": 20041035, "short_term_debt": 930576, "long_term_debt": null, "total_debt": 1933309, "total_liabilities": 17095646, "total_equity": 5915662, "shares_outstanding": null, "goodwill_and_intangibles": 684441 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4414456, "total_current_assets": 12477761, "total_assets": 20041035, "short_term_debt": 930576, "long_term_debt": null, "total_debt": 1933309, "total_liabilities": 17095646, "total_equity": 5915662, "shares_outstanding": null, "goodwill_and_intangibles": 684441 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4414456, "total_current_assets": 12477761, "total_assets": 20041035, "short_term_debt": 930576, "long_term_debt": null, "total_debt": 1933309, "total_liabilities": 17095646, "total_equity": 5915662, "shares_outstanding": null, "goodwill_and_intangibles": 684441 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5279056, "cost_of_revenue": 4069863, "gross_profit": 1209193, "ebit": -262465, "ebitda": -254668, "pretax_income": -340623, "tax_provision": null, "net_income": -340623, "net_income_to_common": -340623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4876983, "total_current_assets": 12075359, "total_assets": 18233304, "short_term_debt": 502758, "long_term_debt": 323688, "total_debt": 826446, "total_liabilities": 17526423, "total_equity": 3677154, "shares_outstanding": 10805000, "goodwill_and_intangibles": 92900 }, "cash_flow": { "operating_cash_flow": -125055, "capital_expenditure": 1475, "free_cash_flow": -123580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5279056, "cost_of_revenue": 4069863, "gross_profit": 1209193, "ebit": -262465, "ebitda": -254668, "pretax_income": -340623, "tax_provision": null, "net_income": -340623, "net_income_to_common": -340623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4876983, "total_current_assets": 12075359, "total_assets": 18233304, "short_term_debt": 502758, "long_term_debt": 323688, "total_debt": 826446, "total_liabilities": 17526423, "total_equity": 3677154, "shares_outstanding": 10805000, "goodwill_and_intangibles": 92900 }, "cash_flow": { "operating_cash_flow": -125055, "capital_expenditure": 1475, "free_cash_flow": -123580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }