{ "ticker": { "uuid": "0c7182b4-5560-47b9-8a40-7a94e13148cc", "symbol": "AEVA", "name": "Aeva Technologies, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/0c7182b4-5560-47b9-8a40-7a94e13148cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c7182b4-5560-47b9-8a40-7a94e13148cc/" }, "ticker_metadata": { "id": 4642, "uuid": "0c7182b4-5560-47b9-8a40-7a94e13148cc", "symbol": "AEVA", "name": "Aeva Technologies, Inc. Common Stock", "asset_type": "equity", "market_cap": 1628975000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Aeva Technologies, Inc., through its frequency modulated continuous wave (FMCW) sensing technology, designs a 4D LiDAR on chip that enables the adoption of LiDAR in various applications. The company is headquartered in Mountain View, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0c7182b4-5560-47b9-8a40-7a94e13148cc", "symbol": "AEVA", "name": "Aeva Technologies, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/0c7182b4-5560-47b9-8a40-7a94e13148cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c7182b4-5560-47b9-8a40-7a94e13148cc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.62, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 23.01, "market_cap": 1445214427.02, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0152, "shareholder_yield": 0, "roe": 11.7286, "piotroski_f_score": 5, "momentum_12_1": -0.3507, "volatility_252d": 1.3361 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:52.976334+00:00", "batch_id": "" }, "size": { "price_close": 23.01, "market_cap": 1445214427.02, "market_cap_usd": 1445214427.02, "enterprise_value": 1512256427.02, "shares_outstanding": 62808102, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 68.9083, "pcf_ratio": null, "pfcf_ratio": -13.9287, "ev_ebitda": 65.6048, "ev_ebit": 122.9177, "ev_sales": 72.1049, "ev_fcf": -14.5748, "earnings_yield": null, "fcf_yield": -0.0686, "price_to_sales": 68.9083, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": 0.0152, "sales_yield": 0.0139 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0463, "operating_margin": 0.5866, "net_margin": -6.9394, "ebitda_margin": 1.0991, "fcf_margin": -4.9472, "roe": 11.7286, "roa": -0.9881, "roic": 0.1689, "roc_greenblatt": null, "asset_turnover": 0.1424, "cash_conversion": 0.7129, "accruals_ratio": -0.2404, "sbc_to_revenue": 1.2704, "piotroski_f_score": 5, "altman_z_score": -0.9309, "earnings_stability_5y": 2.1649, "revenue_stability_5y": 0.7555, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0066, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -12.8704, "net_debt_to_ebitda": 2.9084, "debt_to_assets": 0.6668, "interest_coverage": null, "current_ratio": 4.0947, "quick_ratio": 3.894, "net_debt": 67042000, "local_beta": -0.0004, "volatility_252d": 1.3361, "volatility_60d": 2.7865, "max_drawdown_12m": -0.7307, "risk_adjusted_momentum": -0.2625 }, "growth": { "revenue_growth_1y": 1.0311, "revenue_growth_3y_cagr": 0.6277, "revenue_growth_5y_cagr": 0.3014, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8755, "revenue_growth": 1.0311, "earnings_growth": null }, "momentum": { "price_return_1m": 0.6957, "price_return_3m": 0.6239, "price_return_6m": 0.5653, "price_return_9m": 0.6495, "price_return_12m": 0.101, "price_return_12m_ex1m": -0.3507, "momentum_6m": 0.5653, "momentum_12m": 0.101, "momentum_12_1": -0.3507, "distance_from_52w_high": -0.3684, "distance_from_52w_low": 1.3456, "relative_strength": -0.057 }, "raw_ttm": { "revenue_ttm": 20973000, "gross_profit_ttm": 971000, "ebit_ttm": 12303000, "ebitda_ttm": 23051000, "net_income_ttm": -145540000, "eps_diluted_ttm": -2.3172, "operating_cash_flow_ttm": -110133000, "capital_expenditure_ttm": 6375000, "fcf_ttm": -103758000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 31176000, "total_current_assets": 122091000, "total_current_liabilities": 29817000, "net_ppe": null, "total_assets": 147300000, "total_debt": 98218000, "total_equity": -12409000, "net_working_capital": 62523000, "book_value_per_share": -0.1976, "retained_earnings": -792268000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13009000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.61, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 118, "ticker_id": 4642, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:52.976334+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.01, "market_cap": 1445214427.02, "market_cap_usd": 1445214427.02, "enterprise_value": 1512256427.02, "shares_outstanding": 62808102, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 68.90833105, "pcf_ratio": null, "pfcf_ratio": -13.92870359, "ev_ebitda": 65.60480791, "ev_ebit": 122.91769707, "ev_sales": 72.10491713, "ev_fcf": -14.57484172, "earnings_yield": null, "fcf_yield": -0.06861138, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.04629762, "operating_margin": 0.58661136, "net_margin": -6.93939827, "ebitda_margin": 1.09907977, "fcf_margin": -4.94721785, "roe": 11.72858409, "roa": -0.9880516, "roic": 0.16889517, "roc_greenblatt": null, "asset_turnover": 0.14238289, "cash_conversion": 0.71291741, "accruals_ratio": -0.24037339, "sbc_to_revenue": 1.27039527, "debt_to_equity": -12.87041663, "net_debt_to_ebitda": 2.90842046, "debt_to_assets": 0.66678887, "interest_coverage": null, "current_ratio": 4.09467753, "quick_ratio": 3.89398665, "net_debt": 67042000, "revenue_growth_1y": 1.03108658, "revenue_growth_3y_cagr": 0.62773753, "revenue_growth_5y_cagr": 0.30140355, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.87553319, "piotroski_f_score": 5, "altman_z_score": -0.93088002, "earnings_stability_5y": 2.164886, "revenue_stability_5y": 0.755499, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.69565217, "price_return_3m": 0.62385321, "price_return_6m": 0.56530612, "price_return_9m": 0.64946237, "price_return_12m": 0.10095694, "price_return_12m_ex1m": -0.3507177, "distance_from_52w_high": -0.36837771, "distance_from_52w_low": 1.34556575, "relative_strength": -0.05698411, "local_beta": -0.0004, "volatility_252d": 1.336053, "volatility_60d": 2.786549, "max_drawdown_12m": -0.73071644, "revenue_ttm": 20973000, "gross_profit_ttm": 971000, "ebit_ttm": 12303000, "ebitda_ttm": 23051000, "net_income_ttm": -145540000, "eps_diluted_ttm": -2.31721697, "operating_cash_flow_ttm": -110133000, "capital_expenditure_ttm": 6375000, "fcf_ttm": -103758000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 31176000, "total_current_assets": 122091000, "total_current_liabilities": 29817000, "net_ppe": null, "total_assets": 147300000, "total_debt": 98218000, "total_equity": -12409000, "net_working_capital": 62523000, "book_value_per_share": -0.19757005, "retained_earnings": -792268000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13009000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.01, "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.62, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 11.7286, "momentum_12_1": -0.3507, "complete_fields": { "id": 118, "ticker_id": 4642, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:52.976334+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.01, "market_cap": 1445214427.02, "market_cap_usd": 1445214427.02, "enterprise_value": 1512256427.02, "shares_outstanding": 62808102, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 68.90833105, "pcf_ratio": null, "pfcf_ratio": -13.92870359, "ev_ebitda": 65.60480791, "ev_ebit": 122.91769707, "ev_sales": 72.10491713, "ev_fcf": -14.57484172, "earnings_yield": null, "fcf_yield": -0.06861138, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.04629762, "operating_margin": 0.58661136, "net_margin": -6.93939827, "ebitda_margin": 1.09907977, "fcf_margin": -4.94721785, "roe": 11.72858409, "roa": -0.9880516, "roic": 0.16889517, "roc_greenblatt": null, "asset_turnover": 0.14238289, "cash_conversion": 0.71291741, "accruals_ratio": -0.24037339, "sbc_to_revenue": 1.27039527, "debt_to_equity": -12.87041663, "net_debt_to_ebitda": 2.90842046, "debt_to_assets": 0.66678887, "interest_coverage": null, "current_ratio": 4.09467753, "quick_ratio": 3.89398665, "net_debt": 67042000, "revenue_growth_1y": 1.03108658, "revenue_growth_3y_cagr": 0.62773753, "revenue_growth_5y_cagr": 0.30140355, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.87553319, "piotroski_f_score": 5, "altman_z_score": -0.93088002, "earnings_stability_5y": 2.164886, "revenue_stability_5y": 0.755499, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.69565217, "price_return_3m": 0.62385321, "price_return_6m": 0.56530612, "price_return_9m": 0.64946237, "price_return_12m": 0.10095694, "price_return_12m_ex1m": -0.3507177, "distance_from_52w_high": -0.36837771, "distance_from_52w_low": 1.34556575, "relative_strength": -0.05698411, "local_beta": -0.0004, "volatility_252d": 1.336053, "volatility_60d": 2.786549, "max_drawdown_12m": -0.73071644, "revenue_ttm": 20973000, "gross_profit_ttm": 971000, "ebit_ttm": 12303000, "ebitda_ttm": 23051000, "net_income_ttm": -145540000, "eps_diluted_ttm": -2.31721697, "operating_cash_flow_ttm": -110133000, "capital_expenditure_ttm": 6375000, "fcf_ttm": -103758000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 31176000, "total_current_assets": 122091000, "total_current_liabilities": 29817000, "net_ppe": null, "total_assets": 147300000, "total_debt": 98218000, "total_equity": -12409000, "net_working_capital": 62523000, "book_value_per_share": -0.19757005, "retained_earnings": -792268000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13009000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "income_statement": { "revenue": 18079000, "cost_of_revenue": 18739000, "gross_profit": -660000, "ebit": -145120000, "ebitda": -136633000, "pretax_income": -145120000, "tax_provision": 308000, "net_income": -145428000, "net_income_to_common": -145428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72291000, "total_current_assets": 153525000, "total_assets": 179701000, "short_term_debt": 1488000, "long_term_debt": 96693000, "total_debt": 98181000, "total_liabilities": 166486000, "total_equity": 13215000, "shares_outstanding": 57023024, "goodwill_and_intangibles": 825000 }, "cash_flow": { "operating_cash_flow": -115077000, "capital_expenditure": 4609000, "free_cash_flow": -110468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9569, "ticker_id": 4642, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-145120000", "ebitda": "-136633000", "netIncome": "-145428000", "grossProfit": "-660000", "depreciation": "None", "totalRevenue": "18079000", "costOfRevenue": "18739000", "interestIncome": "2738000", "incomeBeforeTax": "-145120000", "interestExpense": "None", "operatingIncome": "-127597000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "308000", "reportedCurrency": "USD", "netInterestIncome": "2738000", "nonInterestIncome": "None", "operatingExpenses": "126937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8487000", "sellingGeneralAndAdministrative": "34828000", "netIncomeFromContinuingOperations": "-145428000" }, "balance": { "goodwill": "None", "inventory": "5787000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "179701000", "longTermDebt": "96693000", "shortTermDebt": "1488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "825000", "reportedCurrency": "USD", "retainedEarnings": "-757289000", "totalLiabilities": "166486000", "otherCurrentAssets": "22476000", "totalCurrentAssets": "153525000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "49608000", "currentNetReceivables": "3363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26176000", "currentAccountsPayable": "5885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102394000", "totalShareholderEquity": "13215000", "capitalLeaseObligations": "5701000", "otherCurrentLiabilities": "28496000", "totalCurrentLiabilities": "35869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130617000", "cashAndShortTermInvestments": "72291000", "commonStockSharesOutstanding": "57023024", "intangibleAssetsExcludingGoodwill": "825000", "cashAndCashEquivalentsAtCarryingValue": "72291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3936000", "operatingCashflow": "-115077000", "capitalExpenditures": "4609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128578000", "cashflowFromInvestment": "29926000", "stockBasedCompensation": "21843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18079000, "cost_of_revenue": 18739000, "gross_profit": -660000, "research_and_development": 85424000, "selling_general_admin": 34828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145120000, "depreciation_amortisation": 8487000, "ebitda": -136633000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -145120000, "tax_provision": 308000, "effective_tax_rate": null, "net_income": -145428000, "net_income_continuing_ops": -145428000, "net_income_to_common": -145428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72291000, "short_term_investments": 49608000, "net_receivables": 3363000, "inventory": 5787000, "other_current_assets": null, "total_current_assets": 153525000, "net_ppe": null, "goodwill": null, "intangible_assets": 825000, "goodwill_and_intangibles": 825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26176000, "total_assets": 179701000, "short_term_debt": 1488000, "accounts_payable": 5885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35869000, "long_term_debt": 96693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130617000, "total_liabilities": 166486000, "total_debt": 98181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -757289000, "total_equity": 13215000, "shares_outstanding": 57023024, "operating_cash_flow": -115077000, "stock_based_compensation": 21843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128578000, "free_cash_flow": -110468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-145120000", "ebitda": "-136633000", "netIncome": "-145428000", "grossProfit": "-660000", "depreciation": "None", "totalRevenue": "18079000", "costOfRevenue": "18739000", "interestIncome": "2738000", "incomeBeforeTax": "-145120000", "interestExpense": "None", "operatingIncome": "-127597000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "308000", "reportedCurrency": "USD", "netInterestIncome": "2738000", "nonInterestIncome": "None", "operatingExpenses": "126937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8487000", "sellingGeneralAndAdministrative": "34828000", "netIncomeFromContinuingOperations": "-145428000" }, "balance": { "goodwill": "None", "inventory": "5787000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "179701000", "longTermDebt": "96693000", "shortTermDebt": "1488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "825000", "reportedCurrency": "USD", "retainedEarnings": "-757289000", "totalLiabilities": "166486000", "otherCurrentAssets": "22476000", "totalCurrentAssets": "153525000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "49608000", "currentNetReceivables": "3363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26176000", "currentAccountsPayable": "5885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102394000", "totalShareholderEquity": "13215000", "capitalLeaseObligations": "5701000", "otherCurrentLiabilities": "28496000", "totalCurrentLiabilities": "35869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130617000", "cashAndShortTermInvestments": "72291000", "commonStockSharesOutstanding": "57023024", "intangibleAssetsExcludingGoodwill": "825000", "cashAndCashEquivalentsAtCarryingValue": "72291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3936000", "operatingCashflow": "-115077000", "capitalExpenditures": "4609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128578000", "cashflowFromInvestment": "29926000", "stockBasedCompensation": "21843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "income_statement": { "revenue": 9065000, "cost_of_revenue": 12855000, "gross_profit": -3790000, "ebit": -146872000, "ebitda": -137929000, "pretax_income": -152090000, "tax_provision": 171000, "net_income": -152261000, "net_income_to_common": -152261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28864000, "total_current_assets": 123300000, "total_assets": 147489000, "short_term_debt": 3039000, "long_term_debt": null, "total_debt": 3039000, "total_liabilities": 48137000, "total_equity": 99352000, "shares_outstanding": 53359685, "goodwill_and_intangibles": 1725000 }, "cash_flow": { "operating_cash_flow": -106913000, "capital_expenditure": 5107000, "free_cash_flow": -101806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9574, "ticker_id": 4642, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-146872000", "ebitda": "-137929000", "netIncome": "-152261000", "grossProfit": "-3790000", "depreciation": "None", "totalRevenue": "9065000", "costOfRevenue": "12855000", "interestIncome": "7712000", "incomeBeforeTax": "-152090000", "interestExpense": "None", "operatingIncome": "-158372000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "171000", "reportedCurrency": "USD", "netInterestIncome": "7712000", "nonInterestIncome": "None", "operatingExpenses": "154582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8943000", "sellingGeneralAndAdministrative": "33259000", "netIncomeFromContinuingOperations": "-152261000" }, "balance": { "goodwill": "None", "inventory": "2345000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "147489000", "longTermDebt": "None", "shortTermDebt": "3039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1725000", "reportedCurrency": "USD", "retainedEarnings": "-611861000", "totalLiabilities": "48137000", "otherCurrentAssets": "7676000", "totalCurrentAssets": "123300000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "83143000", "currentNetReceivables": "1272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24189000", "currentAccountsPayable": "5453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3759000", "totalShareholderEquity": "99352000", "capitalLeaseObligations": "3759000", "otherCurrentLiabilities": "26666000", "totalCurrentLiabilities": "39159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8978000", "cashAndShortTermInvestments": "28864000", "commonStockSharesOutstanding": "53359685", "intangibleAssetsExcludingGoodwill": "1725000", "cashAndCashEquivalentsAtCarryingValue": "28864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1111000", "operatingCashflow": "-106913000", "capitalExpenditures": "5107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-671000", "cashflowFromInvestment": "97901000", "stockBasedCompensation": "23708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9065000, "cost_of_revenue": 12855000, "gross_profit": -3790000, "research_and_development": 102667000, "selling_general_admin": 33259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -146872000, "depreciation_amortisation": 8943000, "ebitda": -137929000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -152090000, "tax_provision": 171000, "effective_tax_rate": null, "net_income": -152261000, "net_income_continuing_ops": -152261000, "net_income_to_common": -152261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28864000, "short_term_investments": 83143000, "net_receivables": 1272000, "inventory": 2345000, "other_current_assets": null, "total_current_assets": 123300000, "net_ppe": null, "goodwill": null, "intangible_assets": 1725000, "goodwill_and_intangibles": 1725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24189000, "total_assets": 147489000, "short_term_debt": 3039000, "accounts_payable": 5453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8978000, "total_liabilities": 48137000, "total_debt": 3039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -611861000, "total_equity": 99352000, "shares_outstanding": 53359685, "operating_cash_flow": -106913000, "stock_based_compensation": 23708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 97901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -671000, "free_cash_flow": -101806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-146872000", "ebitda": "-137929000", "netIncome": "-152261000", "grossProfit": "-3790000", "depreciation": "None", "totalRevenue": "9065000", "costOfRevenue": "12855000", "interestIncome": "7712000", "incomeBeforeTax": "-152090000", "interestExpense": "None", "operatingIncome": "-158372000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "171000", "reportedCurrency": "USD", "netInterestIncome": "7712000", "nonInterestIncome": "None", "operatingExpenses": "154582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8943000", "sellingGeneralAndAdministrative": "33259000", "netIncomeFromContinuingOperations": "-152261000" }, "balance": { "goodwill": "None", "inventory": "2345000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "147489000", "longTermDebt": "None", "shortTermDebt": "3039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1725000", "reportedCurrency": "USD", "retainedEarnings": "-611861000", "totalLiabilities": "48137000", "otherCurrentAssets": "7676000", "totalCurrentAssets": "123300000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "83143000", "currentNetReceivables": "1272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24189000", "currentAccountsPayable": "5453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3759000", "totalShareholderEquity": "99352000", "capitalLeaseObligations": "3759000", "otherCurrentLiabilities": "26666000", "totalCurrentLiabilities": "39159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8978000", "cashAndShortTermInvestments": "28864000", "commonStockSharesOutstanding": "53359685", "intangibleAssetsExcludingGoodwill": "1725000", "cashAndCashEquivalentsAtCarryingValue": "28864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1111000", "operatingCashflow": "-106913000", "capitalExpenditures": "5107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-671000", "cashflowFromInvestment": "97901000", "stockBasedCompensation": "23708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "income_statement": { "revenue": 4312000, "cost_of_revenue": 10198000, "gross_profit": -5886000, "ebit": -147788000, "ebitda": -140080000, "pretax_income": -149333000, "tax_provision": 7562105, "net_income": -149333000, "net_income_to_common": -149333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38547000, "total_current_assets": 229225000, "total_assets": 257385000, "short_term_debt": 3587000, "long_term_debt": null, "total_debt": 3587000, "total_liabilities": 28943000, "total_equity": 228442000, "shares_outstanding": 45412154, "goodwill_and_intangibles": 2625000 }, "cash_flow": { "operating_cash_flow": -118826000, "capital_expenditure": 6104000, "free_cash_flow": -112722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9579, "ticker_id": 4642, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-147788000", "ebitda": "-140080000", "netIncome": "-149333000", "grossProfit": "-5886000", "depreciation": "None", "totalRevenue": "4312000", "costOfRevenue": "10198000", "interestIncome": "8182000", "incomeBeforeTax": "-149333000", "interestExpense": "None", "operatingIncome": "-147788000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7562105", "reportedCurrency": "USD", "netInterestIncome": "8182000", "nonInterestIncome": "None", "operatingExpenses": "141902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7708000", "sellingGeneralAndAdministrative": "31761000", "netIncomeFromContinuingOperations": "-147041000" }, "balance": { "goodwill": "None", "inventory": "2374000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "257385000", "longTermDebt": "None", "shortTermDebt": "3587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2625000", "reportedCurrency": "USD", "retainedEarnings": "-459600000", "totalLiabilities": "28943000", "otherCurrentAssets": "5055000", "totalCurrentAssets": "229225000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "182481000", "currentNetReceivables": "768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28160000", "currentAccountsPayable": "3602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7354000", "totalShareholderEquity": "228442000", "capitalLeaseObligations": "7354000", "otherCurrentLiabilities": "9139000", "totalCurrentLiabilities": "18404000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10539000", "cashAndShortTermInvestments": "38547000", "commonStockSharesOutstanding": "45412154", "intangibleAssetsExcludingGoodwill": "2625000", "cashAndCashEquivalentsAtCarryingValue": "38547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "353000", "operatingCashflow": "-118826000", "capitalExpenditures": "6104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20676000", "cashflowFromInvestment": "69277000", "stockBasedCompensation": "23675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4312000, "cost_of_revenue": 10198000, "gross_profit": -5886000, "research_and_development": 102503000, "selling_general_admin": 31761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -147788000, "depreciation_amortisation": 7708000, "ebitda": -140080000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -149333000, "tax_provision": 7562105, "effective_tax_rate": null, "net_income": -149333000, "net_income_continuing_ops": -147041000, "net_income_to_common": -149333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38547000, "short_term_investments": 182481000, "net_receivables": 768000, "inventory": 2374000, "other_current_assets": null, "total_current_assets": 229225000, "net_ppe": null, "goodwill": null, "intangible_assets": 2625000, "goodwill_and_intangibles": 2625000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28160000, "total_assets": 257385000, "short_term_debt": 3587000, "accounts_payable": 3602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18404000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10539000, "total_liabilities": 28943000, "total_debt": 3587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -459600000, "total_equity": 228442000, "shares_outstanding": 45412154, "operating_cash_flow": -118826000, "stock_based_compensation": 23675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20676000, "free_cash_flow": -112722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-147788000", "ebitda": "-140080000", "netIncome": "-149333000", "grossProfit": "-5886000", "depreciation": "None", "totalRevenue": "4312000", "costOfRevenue": "10198000", "interestIncome": "8182000", "incomeBeforeTax": "-149333000", "interestExpense": "None", "operatingIncome": "-147788000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7562105", "reportedCurrency": "USD", "netInterestIncome": "8182000", "nonInterestIncome": "None", "operatingExpenses": "141902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7708000", "sellingGeneralAndAdministrative": "31761000", "netIncomeFromContinuingOperations": "-147041000" }, "balance": { "goodwill": "None", "inventory": "2374000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "257385000", "longTermDebt": "None", "shortTermDebt": "3587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2625000", "reportedCurrency": "USD", "retainedEarnings": "-459600000", "totalLiabilities": "28943000", "otherCurrentAssets": "5055000", "totalCurrentAssets": "229225000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "182481000", "currentNetReceivables": "768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28160000", "currentAccountsPayable": "3602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7354000", "totalShareholderEquity": "228442000", "capitalLeaseObligations": "7354000", "otherCurrentLiabilities": "9139000", "totalCurrentLiabilities": "18404000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10539000", "cashAndShortTermInvestments": "38547000", "commonStockSharesOutstanding": "45412154", "intangibleAssetsExcludingGoodwill": "2625000", "cashAndCashEquivalentsAtCarryingValue": "38547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "353000", "operatingCashflow": "-118826000", "capitalExpenditures": "6104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20676000", "cashflowFromInvestment": "69277000", "stockBasedCompensation": "23675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "income_statement": { "revenue": 4192000, "cost_of_revenue": 8447000, "gross_profit": -4255000, "ebit": -151955000, "ebitda": -145808000, "pretax_income": -147305000, "tax_provision": -4650000, "net_income": -147305000, "net_income_to_common": -147305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67420000, "total_current_assets": 335123000, "total_assets": 356632000, "short_term_debt": 2667000, "long_term_debt": null, "total_debt": 2667000, "total_liabilities": 26706000, "total_equity": 329926000, "shares_outstanding": 43461579, "goodwill_and_intangibles": 3525000 }, "cash_flow": { "operating_cash_flow": -109911000, "capital_expenditure": 7439000, "free_cash_flow": -102472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9584, "ticker_id": 4642, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-151955000", "ebitda": "-145808000", "netIncome": "-147305000", "grossProfit": "-4255000", "depreciation": "None", "totalRevenue": "4192000", "costOfRevenue": "8447000", "interestIncome": "3707000", "incomeBeforeTax": "-147305000", "interestExpense": "4650000", "operatingIncome": "-151955000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4650000", "reportedCurrency": "USD", "netInterestIncome": "3707000", "nonInterestIncome": "None", "operatingExpenses": "147700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109587000", "otherNonOperatingIncome": "4650000", "costofGoodsAndServicesSold": "8447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6147000", "sellingGeneralAndAdministrative": "31070000", "netIncomeFromContinuingOperations": "-147305000" }, "balance": { "goodwill": "None", "inventory": "2951000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "356632000", "longTermDebt": "None", "shortTermDebt": "2667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3525000", "reportedCurrency": "USD", "retainedEarnings": "-310267000", "totalLiabilities": "26706000", "otherCurrentAssets": "5226000", "totalCurrentAssets": "335123000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "256392000", "currentNetReceivables": "3134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21509000", "currentAccountsPayable": "5182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9720000", "shortLongTermDebtTotal": "7456000", "totalShareholderEquity": "329926000", "capitalLeaseObligations": "7456000", "otherCurrentLiabilities": "13921000", "totalCurrentLiabilities": "21827000", "otherNonCurrentLiabilities": "4879000", "totalNonCurrentLiabilities": "4879000", "cashAndShortTermInvestments": "67420000", "commonStockSharesOutstanding": "43461579", "intangibleAssetsExcludingGoodwill": "3525000", "cashAndCashEquivalentsAtCarryingValue": "67420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2552000", "operatingCashflow": "-109911000", "capitalExpenditures": "7439000", "changeInReceivables": "-546000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-369000", "cashflowFromInvestment": "110890000", "stockBasedCompensation": "24247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "610000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-720000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4192000, "cost_of_revenue": 8447000, "gross_profit": -4255000, "research_and_development": 109587000, "selling_general_admin": 31070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -151955000, "depreciation_amortisation": 6147000, "ebitda": -145808000, "interest_expense": 4650000, "interest_income": null, "other_non_operating": null, "pretax_income": -147305000, "tax_provision": -4650000, "effective_tax_rate": null, "net_income": -147305000, "net_income_continuing_ops": -147305000, "net_income_to_common": -147305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67420000, "short_term_investments": 256392000, "net_receivables": 3134000, "inventory": 2951000, "other_current_assets": null, "total_current_assets": 335123000, "net_ppe": null, "goodwill": null, "intangible_assets": 3525000, "goodwill_and_intangibles": 3525000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21509000, "total_assets": 356632000, "short_term_debt": 2667000, "accounts_payable": 5182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21827000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4879000, "total_liabilities": 26706000, "total_debt": 2667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -310267000, "total_equity": 329926000, "shares_outstanding": 43461579, "operating_cash_flow": -109911000, "stock_based_compensation": 24247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 110890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -369000, "free_cash_flow": -102472000, "net_change_in_cash": 610000 }, "raw_data": { "income": { "ebit": "-151955000", "ebitda": "-145808000", "netIncome": "-147305000", "grossProfit": "-4255000", "depreciation": "None", "totalRevenue": "4192000", "costOfRevenue": "8447000", "interestIncome": "3707000", "incomeBeforeTax": "-147305000", "interestExpense": "4650000", "operatingIncome": "-151955000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4650000", "reportedCurrency": "USD", "netInterestIncome": "3707000", "nonInterestIncome": "None", "operatingExpenses": "147700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109587000", "otherNonOperatingIncome": "4650000", "costofGoodsAndServicesSold": "8447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6147000", "sellingGeneralAndAdministrative": "31070000", "netIncomeFromContinuingOperations": "-147305000" }, "balance": { "goodwill": "None", "inventory": "2951000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "356632000", "longTermDebt": "None", "shortTermDebt": "2667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3525000", "reportedCurrency": "USD", "retainedEarnings": "-310267000", "totalLiabilities": "26706000", "otherCurrentAssets": "5226000", "totalCurrentAssets": "335123000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "256392000", "currentNetReceivables": "3134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21509000", "currentAccountsPayable": "5182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9720000", "shortLongTermDebtTotal": "7456000", "totalShareholderEquity": "329926000", "capitalLeaseObligations": "7456000", "otherCurrentLiabilities": "13921000", "totalCurrentLiabilities": "21827000", "otherNonCurrentLiabilities": "4879000", "totalNonCurrentLiabilities": "4879000", "cashAndShortTermInvestments": "67420000", "commonStockSharesOutstanding": "43461579", "intangibleAssetsExcludingGoodwill": "3525000", "cashAndCashEquivalentsAtCarryingValue": "67420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2552000", "operatingCashflow": "-109911000", "capitalExpenditures": "7439000", "changeInReceivables": "-546000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-369000", "cashflowFromInvestment": "110890000", "stockBasedCompensation": "24247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "610000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-720000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "income_statement": { "revenue": 9265000, "cost_of_revenue": 5833000, "gross_profit": 3432000, "ebit": -104186000, "ebitda": -101085000, "pretax_income": -101878000, "tax_provision": -372000, "net_income": -101506000, "net_income_to_common": -101506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66810000, "total_current_assets": 458484000, "total_assets": 479188000, "short_term_debt": 2872000, "long_term_debt": null, "total_debt": 2872000, "total_liabilities": 22812000, "total_equity": 456376000, "shares_outstanding": 40169932, "goodwill_and_intangibles": 4425000 }, "cash_flow": { "operating_cash_flow": -82105000, "capital_expenditure": 8350000, "free_cash_flow": -73755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9589, "ticker_id": 4642, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104186000", "ebitda": "-101085000", "netIncome": "-101506000", "grossProfit": "3432000", "depreciation": "None", "totalRevenue": "9265000", "costOfRevenue": "5833000", "interestIncome": "372000", "incomeBeforeTax": "-101878000", "interestExpense": "2308000", "operatingIncome": "-104186000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-372000", "reportedCurrency": "USD", "netInterestIncome": "372000", "nonInterestIncome": "None", "operatingExpenses": "107618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74768000", "otherNonOperatingIncome": "2308000", "costofGoodsAndServicesSold": "5833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3101000", "sellingGeneralAndAdministrative": "28407000", "netIncomeFromContinuingOperations": "-101878000" }, "balance": { "goodwill": "None", "inventory": "2063000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "479188000", "longTermDebt": "None", "shortTermDebt": "2872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4425000", "reportedCurrency": "USD", "retainedEarnings": "-162962000", "totalLiabilities": "22812000", "otherCurrentAssets": "5001000", "totalCurrentAssets": "458484000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "378200000", "currentNetReceivables": "6410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20704000", "currentAccountsPayable": "4386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15420000", "shortLongTermDebtTotal": "10327000", "totalShareholderEquity": "456376000", "capitalLeaseObligations": "10327000", "otherCurrentLiabilities": "6488000", "totalCurrentLiabilities": "14297000", "otherNonCurrentLiabilities": "8515000", "totalNonCurrentLiabilities": "8515000", "cashAndShortTermInvestments": "66810000", "commonStockSharesOutstanding": "40169932", "intangibleAssetsExcludingGoodwill": "4425000", "cashAndCashEquivalentsAtCarryingValue": "66810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-844000", "operatingCashflow": "-82105000", "capitalExpenditures": "8350000", "changeInReceivables": "-2200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "512863000", "cashflowFromInvestment": "-388572000", "stockBasedCompensation": "22237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42186000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9265000, "cost_of_revenue": 5833000, "gross_profit": 3432000, "research_and_development": 74768000, "selling_general_admin": 28407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104186000, "depreciation_amortisation": 3101000, "ebitda": -101085000, "interest_expense": 2308000, "interest_income": null, "other_non_operating": null, "pretax_income": -101878000, "tax_provision": -372000, "effective_tax_rate": null, "net_income": -101506000, "net_income_continuing_ops": -101878000, "net_income_to_common": -101506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66810000, "short_term_investments": 378200000, "net_receivables": 6410000, "inventory": 2063000, "other_current_assets": null, "total_current_assets": 458484000, "net_ppe": null, "goodwill": null, "intangible_assets": 4425000, "goodwill_and_intangibles": 4425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20704000, "total_assets": 479188000, "short_term_debt": 2872000, "accounts_payable": 4386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14297000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8515000, "total_liabilities": 22812000, "total_debt": 2872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162962000, "total_equity": 456376000, "shares_outstanding": 40169932, "operating_cash_flow": -82105000, "stock_based_compensation": 22237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -388572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 512863000, "free_cash_flow": -73755000, "net_change_in_cash": 42186000 }, "raw_data": { "income": { "ebit": "-104186000", "ebitda": "-101085000", "netIncome": "-101506000", "grossProfit": "3432000", "depreciation": "None", "totalRevenue": "9265000", "costOfRevenue": "5833000", "interestIncome": "372000", "incomeBeforeTax": "-101878000", "interestExpense": "2308000", "operatingIncome": "-104186000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-372000", "reportedCurrency": "USD", "netInterestIncome": "372000", "nonInterestIncome": "None", "operatingExpenses": "107618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74768000", "otherNonOperatingIncome": "2308000", "costofGoodsAndServicesSold": "5833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3101000", "sellingGeneralAndAdministrative": "28407000", "netIncomeFromContinuingOperations": "-101878000" }, "balance": { "goodwill": "None", "inventory": "2063000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "479188000", "longTermDebt": "None", "shortTermDebt": "2872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4425000", "reportedCurrency": "USD", "retainedEarnings": "-162962000", "totalLiabilities": "22812000", "otherCurrentAssets": "5001000", "totalCurrentAssets": "458484000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "378200000", "currentNetReceivables": "6410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20704000", "currentAccountsPayable": "4386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15420000", "shortLongTermDebtTotal": "10327000", "totalShareholderEquity": "456376000", "capitalLeaseObligations": "10327000", "otherCurrentLiabilities": "6488000", "totalCurrentLiabilities": "14297000", "otherNonCurrentLiabilities": "8515000", "totalNonCurrentLiabilities": "8515000", "cashAndShortTermInvestments": "66810000", "commonStockSharesOutstanding": "40169932", "intangibleAssetsExcludingGoodwill": "4425000", "cashAndCashEquivalentsAtCarryingValue": "66810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-844000", "operatingCashflow": "-82105000", "capitalExpenditures": "8350000", "changeInReceivables": "-2200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "512863000", "cashflowFromInvestment": "-388572000", "stockBasedCompensation": "22237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42186000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "income_statement": { "revenue": 4843000, "cost_of_revenue": 2741000, "gross_profit": 2102000, "ebit": -25741000, "ebitda": -24943000, "pretax_income": -25570000, "tax_provision": -195000, "net_income": -25570000, "net_income_to_common": -25570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24624000, "total_current_assets": 30954000, "total_assets": 32632000, "short_term_debt": 3508000, "long_term_debt": null, "total_debt": 3508000, "total_liabilities": 5719000, "total_equity": 26913000, "shares_outstanding": 42281950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21231000, "capital_expenditure": 855000, "free_cash_flow": -20376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9594, "ticker_id": 4642, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25741000", "ebitda": "-24943000", "netIncome": "-25570000", "grossProfit": "2102000", "depreciation": "None", "totalRevenue": "4843000", "costOfRevenue": "2741000", "interestIncome": "195000", "incomeBeforeTax": "-25570000", "interestExpense": "0", "operatingIncome": "-25741000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-195000", "reportedCurrency": "USD", "netInterestIncome": "195000", "nonInterestIncome": "None", "operatingExpenses": "27843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20497000", "otherNonOperatingIncome": "-206181", "costofGoodsAndServicesSold": "2741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798000", "sellingGeneralAndAdministrative": "5664000", "netIncomeFromContinuingOperations": "-25570000" }, "balance": { "goodwill": "None", "inventory": "1219000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "32632000", "longTermDebt": "None", "shortTermDebt": "3508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61084000", "totalLiabilities": "5719000", "otherCurrentAssets": "4344000", "totalCurrentAssets": "30954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1678000", "currentAccountsPayable": "2071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1614000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26913000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3372000", "totalCurrentLiabilities": "5674000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "45000", "cashAndShortTermInvestments": "24624000", "commonStockSharesOutstanding": "42281950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-865000", "operatingCashflow": "-21231000", "capitalExpenditures": "855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73000", "cashflowFromInvestment": "-855000", "stockBasedCompensation": "3806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "694", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-373516", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4843000, "cost_of_revenue": 2741000, "gross_profit": 2102000, "research_and_development": 20497000, "selling_general_admin": 5664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25741000, "depreciation_amortisation": 798000, "ebitda": -24943000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -25570000, "tax_provision": -195000, "effective_tax_rate": null, "net_income": -25570000, "net_income_continuing_ops": -25570000, "net_income_to_common": -25570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24624000, "short_term_investments": 0, "net_receivables": 767000, "inventory": 1219000, "other_current_assets": null, "total_current_assets": 30954000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1678000, "total_assets": 32632000, "short_term_debt": 3508000, "accounts_payable": 2071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5674000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45000, "total_liabilities": 5719000, "total_debt": 3508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61084000, "total_equity": 26913000, "shares_outstanding": 42281950, "operating_cash_flow": -21231000, "stock_based_compensation": 3806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73000, "free_cash_flow": -20376000, "net_change_in_cash": 694 }, "raw_data": { "income": { "ebit": "-25741000", "ebitda": "-24943000", "netIncome": "-25570000", "grossProfit": "2102000", "depreciation": "None", "totalRevenue": "4843000", "costOfRevenue": "2741000", "interestIncome": "195000", "incomeBeforeTax": "-25570000", "interestExpense": "0", "operatingIncome": "-25741000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-195000", "reportedCurrency": "USD", "netInterestIncome": "195000", "nonInterestIncome": "None", "operatingExpenses": "27843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20497000", "otherNonOperatingIncome": "-206181", "costofGoodsAndServicesSold": "2741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798000", "sellingGeneralAndAdministrative": "5664000", "netIncomeFromContinuingOperations": "-25570000" }, "balance": { "goodwill": "None", "inventory": "1219000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "32632000", "longTermDebt": "None", "shortTermDebt": "3508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61084000", "totalLiabilities": "5719000", "otherCurrentAssets": "4344000", "totalCurrentAssets": "30954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1678000", "currentAccountsPayable": "2071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1614000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26913000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3372000", "totalCurrentLiabilities": "5674000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "45000", "cashAndShortTermInvestments": "24624000", "commonStockSharesOutstanding": "42281950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-865000", "operatingCashflow": "-21231000", "capitalExpenditures": "855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73000", "cashflowFromInvestment": "-855000", "stockBasedCompensation": "3806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "694", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-373516", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "income_statement": { "revenue": 1384000, "cost_of_revenue": 815000, "gross_profit": 569000, "ebit": -20093000, "ebitda": -19459000, "pretax_income": -19594000, "tax_provision": -516000, "net_income": -19594000, "net_income_to_common": -19594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46637000, "total_current_assets": 25, "total_assets": 106895, "short_term_debt": 80808, "long_term_debt": null, "total_debt": 80808, "total_liabilities": 81808, "total_equity": 25087, "shares_outstanding": 42281950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16384000, "capital_expenditure": 421000, "free_cash_flow": -15963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9599, "ticker_id": 4642, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20093000", "ebitda": "-19459000", "netIncome": "-19594000", "grossProfit": "569000", "depreciation": "None", "totalRevenue": "1384000", "costOfRevenue": "815000", "interestIncome": "516000", "incomeBeforeTax": "-19594000", "interestExpense": "0", "operatingIncome": "-20093000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-516000", "reportedCurrency": "USD", "netInterestIncome": "516000", "nonInterestIncome": "None", "operatingExpenses": "20662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634000", "sellingGeneralAndAdministrative": "4290000", "netIncomeFromContinuingOperations": "-19594000" }, "balance": { "goodwill": "None", "inventory": "354000", "commonStock": "634", "currentDebt": "None", "investments": "None", "totalAssets": "106895", "longTermDebt": "None", "shortTermDebt": "80808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1000", "totalLiabilities": "81808", "otherCurrentAssets": "-47541975", "totalCurrentAssets": "25", "currentLongTermDebt": "80808", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106870", "currentAccountsPayable": "713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1559000", "shortLongTermDebtTotal": "80808", "totalShareholderEquity": "25087", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1000", "totalCurrentLiabilities": "81808", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80808", "cashAndShortTermInvestments": "46637000", "commonStockSharesOutstanding": "42281950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "603000", "operatingCashflow": "-16384000", "capitalExpenditures": "421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35987000", "cashflowFromInvestment": "-421000", "stockBasedCompensation": "2153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1384000, "cost_of_revenue": 815000, "gross_profit": 569000, "research_and_development": 15406000, "selling_general_admin": 4290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20093000, "depreciation_amortisation": 634000, "ebitda": -19459000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -19594000, "tax_provision": -516000, "effective_tax_rate": null, "net_income": -19594000, "net_income_continuing_ops": -19594000, "net_income_to_common": -19594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46637000, "short_term_investments": null, "net_receivables": 551000, "inventory": 354000, "other_current_assets": null, "total_current_assets": 25, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106870, "total_assets": 106895, "short_term_debt": 80808, "accounts_payable": 713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81808, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80808, "total_liabilities": 81808, "total_debt": 80808, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1000, "total_equity": 25087, "shares_outstanding": 42281950, "operating_cash_flow": -16384000, "stock_based_compensation": 2153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35987000, "free_cash_flow": -15963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20093000", "ebitda": "-19459000", "netIncome": "-19594000", "grossProfit": "569000", "depreciation": "None", "totalRevenue": "1384000", "costOfRevenue": "815000", "interestIncome": "516000", "incomeBeforeTax": "-19594000", "interestExpense": "0", "operatingIncome": "-20093000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-516000", "reportedCurrency": "USD", "netInterestIncome": "516000", "nonInterestIncome": "None", "operatingExpenses": "20662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634000", "sellingGeneralAndAdministrative": "4290000", "netIncomeFromContinuingOperations": "-19594000" }, "balance": { "goodwill": "None", "inventory": "354000", "commonStock": "634", "currentDebt": "None", "investments": "None", "totalAssets": "106895", "longTermDebt": "None", "shortTermDebt": "80808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1000", "totalLiabilities": "81808", "otherCurrentAssets": "-47541975", "totalCurrentAssets": "25", "currentLongTermDebt": "80808", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106870", "currentAccountsPayable": "713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1559000", "shortLongTermDebtTotal": "80808", "totalShareholderEquity": "25087", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1000", "totalCurrentLiabilities": "81808", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80808", "cashAndShortTermInvestments": "46637000", "commonStockSharesOutstanding": "42281950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "603000", "operatingCashflow": "-16384000", "capitalExpenditures": "421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35987000", "cashflowFromInvestment": "-421000", "stockBasedCompensation": "2153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "income_statement": { "revenue": 135000, "cost_of_revenue": 57000, "gross_profit": 78000, "ebit": -11402000, "ebitda": -10926000, "pretax_income": -11168000, "tax_provision": null, "net_income": -11168000, "net_income_to_common": -11168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27455000, "total_current_assets": 29309000, "total_assets": 31212000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1052000, "total_equity": 30058000, "shares_outstanding": 42281950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11151000, "capital_expenditure": 1554000, "free_cash_flow": -9597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9600, "ticker_id": 4642, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11402000", "ebitda": "-10926000", "netIncome": "-11168000", "grossProfit": "78000", "depreciation": "None", "totalRevenue": "135000", "costOfRevenue": "57000", "interestIncome": "None", "incomeBeforeTax": "-11168000", "interestExpense": "0", "operatingIncome": "-11402000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000", "sellingGeneralAndAdministrative": "2631000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "957000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "31212000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15920000", "totalLiabilities": "1052000", "otherCurrentAssets": "897000", "totalCurrentAssets": "29309000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1903000", "currentAccountsPayable": "590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1820000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30058000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "462000", "totalCurrentLiabilities": "1052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "27455000", "commonStockSharesOutstanding": "42281950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-957000", "operatingCashflow": "-11151000", "capitalExpenditures": "1554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12914000", "cashflowFromInvestment": "-1554000", "stockBasedCompensation": "755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135000, "cost_of_revenue": 57000, "gross_profit": 78000, "research_and_development": 8399000, "selling_general_admin": 2631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11402000, "depreciation_amortisation": 476000, "ebitda": -10926000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -11168000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11168000, "net_income_continuing_ops": null, "net_income_to_common": -11168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27455000, "short_term_investments": null, "net_receivables": null, "inventory": 957000, "other_current_assets": null, "total_current_assets": 29309000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1903000, "total_assets": 31212000, "short_term_debt": null, "accounts_payable": 590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1052000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1052000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15920000, "total_equity": 30058000, "shares_outstanding": 42281950, "operating_cash_flow": -11151000, "stock_based_compensation": 755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12914000, "free_cash_flow": -9597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11402000", "ebitda": "-10926000", "netIncome": "-11168000", "grossProfit": "78000", "depreciation": "None", "totalRevenue": "135000", "costOfRevenue": "57000", "interestIncome": "None", "incomeBeforeTax": "-11168000", "interestExpense": "0", "operatingIncome": "-11402000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000", "sellingGeneralAndAdministrative": "2631000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "957000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "31212000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15920000", "totalLiabilities": "1052000", "otherCurrentAssets": "897000", "totalCurrentAssets": "29309000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1903000", "currentAccountsPayable": "590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1820000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30058000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "462000", "totalCurrentLiabilities": "1052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "27455000", "commonStockSharesOutstanding": "42281950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-957000", "operatingCashflow": "-11151000", "capitalExpenditures": "1554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12914000", "cashflowFromInvestment": "-1554000", "stockBasedCompensation": "755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "income_statement": { "revenue": 6262000, "cost_of_revenue": 4321000, "gross_profit": 1941000, "ebit": -35136000, "ebitda": -33251000, "pretax_income": -34947000, "tax_provision": 32000, "net_income": -34979000, "net_income_to_common": -34979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31176000, "total_current_assets": 122091000, "total_assets": 147300000, "short_term_debt": 1425000, "long_term_debt": 96793000, "total_debt": 98218000, "total_liabilities": 159709000, "total_equity": -12409000, "shares_outstanding": 62808102, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": -25848000, "capital_expenditure": 2225000, "free_cash_flow": -23623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9567, "ticker_id": 4642, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35136000", "ebitda": "-33251000", "netIncome": "-34979000", "grossProfit": "1941000", "depreciation": "None", "totalRevenue": "6262000", "costOfRevenue": "4321000", "interestIncome": "877000", "incomeBeforeTax": "-34947000", "interestExpense": "1183000", "operatingIncome": "-35136000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-306000", "nonInterestIncome": "None", "operatingExpenses": "37077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1885000", "sellingGeneralAndAdministrative": "12352000", "netIncomeFromContinuingOperations": "-34979000" }, "balance": { "goodwill": "None", "inventory": "5984000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "147300000", "longTermDebt": "96793000", "shortTermDebt": "1425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "600000", "reportedCurrency": "USD", "retainedEarnings": "-792268000", "totalLiabilities": "159709000", "otherCurrentAssets": "13149000", "totalCurrentAssets": "122091000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "68328000", "currentNetReceivables": "3454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25209000", "currentAccountsPayable": "4613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102056000", "totalShareholderEquity": "-12409000", "capitalLeaseObligations": "5263000", "otherCurrentLiabilities": "23779000", "totalCurrentLiabilities": "29817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129892000", "cashAndShortTermInvestments": "31176000", "commonStockSharesOutstanding": "62808102", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "31176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-197000", "operatingCashflow": "-25848000", "capitalExpenditures": "2225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5219000", "cashflowFromInvestment": "-20486000", "stockBasedCompensation": "9365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6262000, "cost_of_revenue": 4321000, "gross_profit": 1941000, "research_and_development": 22826000, "selling_general_admin": 12352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35136000, "depreciation_amortisation": 1885000, "ebitda": -33251000, "interest_expense": 1183000, "interest_income": null, "other_non_operating": null, "pretax_income": -34947000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -34979000, "net_income_continuing_ops": -34979000, "net_income_to_common": -34979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31176000, "short_term_investments": 68328000, "net_receivables": 3454000, "inventory": 5984000, "other_current_assets": null, "total_current_assets": 122091000, "net_ppe": null, "goodwill": null, "intangible_assets": 600000, "goodwill_and_intangibles": 600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25209000, "total_assets": 147300000, "short_term_debt": 1425000, "accounts_payable": 4613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29817000, "long_term_debt": 96793000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129892000, "total_liabilities": 159709000, "total_debt": 98218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -792268000, "total_equity": -12409000, "shares_outstanding": 62808102, "operating_cash_flow": -25848000, "stock_based_compensation": 9365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5219000, "free_cash_flow": -23623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35136000", "ebitda": "-33251000", "netIncome": "-34979000", "grossProfit": "1941000", "depreciation": "None", "totalRevenue": "6262000", "costOfRevenue": "4321000", "interestIncome": "877000", "incomeBeforeTax": "-34947000", "interestExpense": "1183000", "operatingIncome": "-35136000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-306000", "nonInterestIncome": "None", "operatingExpenses": "37077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1885000", "sellingGeneralAndAdministrative": "12352000", "netIncomeFromContinuingOperations": "-34979000" }, "balance": { "goodwill": "None", "inventory": "5984000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "147300000", "longTermDebt": "96793000", "shortTermDebt": "1425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "600000", "reportedCurrency": "USD", "retainedEarnings": "-792268000", "totalLiabilities": "159709000", "otherCurrentAssets": "13149000", "totalCurrentAssets": "122091000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "68328000", "currentNetReceivables": "3454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25209000", "currentAccountsPayable": "4613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102056000", "totalShareholderEquity": "-12409000", "capitalLeaseObligations": "5263000", "otherCurrentLiabilities": "23779000", "totalCurrentLiabilities": "29817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129892000", "cashAndShortTermInvestments": "31176000", "commonStockSharesOutstanding": "62808102", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "31176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-197000", "operatingCashflow": "-25848000", "capitalExpenditures": "2225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5219000", "cashflowFromInvestment": "-20486000", "stockBasedCompensation": "9365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "income_statement": { "revenue": 5621000, "cost_of_revenue": 4301000, "gross_profit": 1320000, "ebit": -25199000, "ebitda": -20653000, "pretax_income": -25199000, "tax_provision": 115000, "net_income": -25314000, "net_income_to_common": -25314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72291000, "total_current_assets": 153525000, "total_assets": 179701000, "short_term_debt": 1488000, "long_term_debt": 96693000, "total_debt": 98181000, "total_liabilities": 166486000, "total_equity": 13215000, "shares_outstanding": 57023024, "goodwill_and_intangibles": 825000 }, "cash_flow": { "operating_cash_flow": -22149000, "capital_expenditure": 1510000, "free_cash_flow": -20639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9568, "ticker_id": 4642, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25199000", "ebitda": "-20653000", "netIncome": "-25314000", "grossProfit": "1320000", "depreciation": "None", "totalRevenue": "5621000", "costOfRevenue": "4301000", "interestIncome": "727000", "incomeBeforeTax": "-25199000", "interestExpense": "None", "operatingIncome": "-29095000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "727000", "nonInterestIncome": "None", "operatingExpenses": "30415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18850000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4546000", "sellingGeneralAndAdministrative": "10018000", "netIncomeFromContinuingOperations": "-25314000" }, "balance": { "goodwill": "None", "inventory": "5787000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "179701000", "longTermDebt": "96693000", "shortTermDebt": "1488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "825000", "reportedCurrency": "USD", "retainedEarnings": "-757289000", "totalLiabilities": "166486000", "otherCurrentAssets": "22476000", "totalCurrentAssets": "153525000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "49608000", "currentNetReceivables": "3363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26176000", "currentAccountsPayable": "5885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102394000", "totalShareholderEquity": "13215000", "capitalLeaseObligations": "5701000", "otherCurrentLiabilities": "28496000", "totalCurrentLiabilities": "35869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130617000", "cashAndShortTermInvestments": "72291000", "commonStockSharesOutstanding": "57023024", "intangibleAssetsExcludingGoodwill": "825000", "cashAndCashEquivalentsAtCarryingValue": "72291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-839000", "operatingCashflow": "-22149000", "capitalExpenditures": "1510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96528000", "cashflowFromInvestment": "-47776000", "stockBasedCompensation": "5315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5621000, "cost_of_revenue": 4301000, "gross_profit": 1320000, "research_and_development": 18850000, "selling_general_admin": 10018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25199000, "depreciation_amortisation": 4546000, "ebitda": -20653000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25199000, "tax_provision": 115000, "effective_tax_rate": null, "net_income": -25314000, "net_income_continuing_ops": -25314000, "net_income_to_common": -25314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72291000, "short_term_investments": 49608000, "net_receivables": 3363000, "inventory": 5787000, "other_current_assets": null, "total_current_assets": 153525000, "net_ppe": null, "goodwill": null, "intangible_assets": 825000, "goodwill_and_intangibles": 825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26176000, "total_assets": 179701000, "short_term_debt": 1488000, "accounts_payable": 5885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35869000, "long_term_debt": 96693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130617000, "total_liabilities": 166486000, "total_debt": 98181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -757289000, "total_equity": 13215000, "shares_outstanding": 57023024, "operating_cash_flow": -22149000, "stock_based_compensation": 5315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96528000, "free_cash_flow": -20639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25199000", "ebitda": "-20653000", "netIncome": "-25314000", "grossProfit": "1320000", "depreciation": "None", "totalRevenue": "5621000", "costOfRevenue": "4301000", "interestIncome": "727000", "incomeBeforeTax": "-25199000", "interestExpense": "None", "operatingIncome": "-29095000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "727000", "nonInterestIncome": "None", "operatingExpenses": "30415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18850000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4546000", "sellingGeneralAndAdministrative": "10018000", "netIncomeFromContinuingOperations": "-25314000" }, "balance": { "goodwill": "None", "inventory": "5787000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "179701000", "longTermDebt": "96693000", "shortTermDebt": "1488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "825000", "reportedCurrency": "USD", "retainedEarnings": "-757289000", "totalLiabilities": "166486000", "otherCurrentAssets": "22476000", "totalCurrentAssets": "153525000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "49608000", "currentNetReceivables": "3363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26176000", "currentAccountsPayable": "5885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102394000", "totalShareholderEquity": "13215000", "capitalLeaseObligations": "5701000", "otherCurrentLiabilities": "28496000", "totalCurrentLiabilities": "35869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130617000", "cashAndShortTermInvestments": "72291000", "commonStockSharesOutstanding": "57023024", "intangibleAssetsExcludingGoodwill": "825000", "cashAndCashEquivalentsAtCarryingValue": "72291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-839000", "operatingCashflow": "-22149000", "capitalExpenditures": "1510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96528000", "cashflowFromInvestment": "-47776000", "stockBasedCompensation": "5315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "income_statement": { "revenue": 3579000, "cost_of_revenue": 3149000, "gross_profit": 430000, "ebit": 107561000, "ebitda": 109622000, "pretax_income": 107561000, "tax_provision": 66000, "net_income": 107495000, "net_income_to_common": 107495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45688000, "total_current_assets": 66430000, "total_assets": 92795000, "short_term_debt": 1543000, "long_term_debt": null, "total_debt": 1543000, "total_liabilities": 59577000, "total_equity": 33218000, "shares_outstanding": 55942977, "goodwill_and_intangibles": 1050000 }, "cash_flow": { "operating_cash_flow": -32312000, "capital_expenditure": 1274000, "free_cash_flow": -31038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9570, "ticker_id": 4642, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107561000", "ebitda": "109622000", "netIncome": "107495000", "grossProfit": "430000", "depreciation": "None", "totalRevenue": "3579000", "costOfRevenue": "3149000", "interestIncome": "385000", "incomeBeforeTax": "107561000", "interestExpense": "None", "operatingIncome": "-33161000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "385000", "nonInterestIncome": "None", "operatingExpenses": "33591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2061000", "sellingGeneralAndAdministrative": "9624000", "netIncomeFromContinuingOperations": "107495000" }, "balance": { "goodwill": "None", "inventory": "4949000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "92795000", "longTermDebt": "None", "shortTermDebt": "1543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1050000", "reportedCurrency": "USD", "retainedEarnings": "-731975000", "totalLiabilities": "59577000", "otherCurrentAssets": "10647000", "totalCurrentAssets": "66430000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "3200000", "currentNetReceivables": "1946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26365000", "currentAccountsPayable": "4413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6124000", "totalShareholderEquity": "33218000", "capitalLeaseObligations": "6124000", "otherCurrentLiabilities": "14914000", "totalCurrentLiabilities": "20870000", "otherNonCurrentLiabilities": "515000", "totalNonCurrentLiabilities": "38707000", "cashAndShortTermInvestments": "45688000", "commonStockSharesOutstanding": "55942977", "intangibleAssetsExcludingGoodwill": "1050000", "cashAndCashEquivalentsAtCarryingValue": "45688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1649000", "operatingCashflow": "-32312000", "capitalExpenditures": "1274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32510000", "cashflowFromInvestment": "23747000", "stockBasedCompensation": "5940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3579000, "cost_of_revenue": 3149000, "gross_profit": 430000, "research_and_development": 22164000, "selling_general_admin": 9624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107561000, "depreciation_amortisation": 2061000, "ebitda": 109622000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 107561000, "tax_provision": 66000, "effective_tax_rate": null, "net_income": 107495000, "net_income_continuing_ops": 107495000, "net_income_to_common": 107495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45688000, "short_term_investments": 3200000, "net_receivables": 1946000, "inventory": 4949000, "other_current_assets": null, "total_current_assets": 66430000, "net_ppe": null, "goodwill": null, "intangible_assets": 1050000, "goodwill_and_intangibles": 1050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26365000, "total_assets": 92795000, "short_term_debt": 1543000, "accounts_payable": 4413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20870000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38707000, "total_liabilities": 59577000, "total_debt": 1543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -731975000, "total_equity": 33218000, "shares_outstanding": 55942977, "operating_cash_flow": -32312000, "stock_based_compensation": 5940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32510000, "free_cash_flow": -31038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107561000", "ebitda": "109622000", "netIncome": "107495000", "grossProfit": "430000", "depreciation": "None", "totalRevenue": "3579000", "costOfRevenue": "3149000", "interestIncome": "385000", "incomeBeforeTax": "107561000", "interestExpense": "None", "operatingIncome": "-33161000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "385000", "nonInterestIncome": "None", "operatingExpenses": "33591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2061000", "sellingGeneralAndAdministrative": "9624000", "netIncomeFromContinuingOperations": "107495000" }, "balance": { "goodwill": "None", "inventory": "4949000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "92795000", "longTermDebt": "None", "shortTermDebt": "1543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1050000", "reportedCurrency": "USD", "retainedEarnings": "-731975000", "totalLiabilities": "59577000", "otherCurrentAssets": "10647000", "totalCurrentAssets": "66430000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "3200000", "currentNetReceivables": "1946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26365000", "currentAccountsPayable": "4413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6124000", "totalShareholderEquity": "33218000", "capitalLeaseObligations": "6124000", "otherCurrentLiabilities": "14914000", "totalCurrentLiabilities": "20870000", "otherNonCurrentLiabilities": "515000", "totalNonCurrentLiabilities": "38707000", "cashAndShortTermInvestments": "45688000", "commonStockSharesOutstanding": "55942977", "intangibleAssetsExcludingGoodwill": "1050000", "cashAndCashEquivalentsAtCarryingValue": "45688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1649000", "operatingCashflow": "-32312000", "capitalExpenditures": "1274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32510000", "cashflowFromInvestment": "23747000", "stockBasedCompensation": "5940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "income_statement": { "revenue": 5511000, "cost_of_revenue": 8231000, "gross_profit": -2720000, "ebit": -34923000, "ebitda": -32667000, "pretax_income": -192672000, "tax_provision": 70000, "net_income": -192742000, "net_income_to_common": -192742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21743000, "total_current_assets": 68316000, "total_assets": 91149000, "short_term_debt": 1824000, "long_term_debt": null, "total_debt": 1824000, "total_liabilities": 209330000, "total_equity": -118181000, "shares_outstanding": 54956722, "goodwill_and_intangibles": 2550000 }, "cash_flow": { "operating_cash_flow": -29824000, "capital_expenditure": 1366000, "free_cash_flow": -28458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9571, "ticker_id": 4642, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34923000", "ebitda": "-32667000", "netIncome": "-192742000", "grossProfit": "-2720000", "depreciation": "None", "totalRevenue": "5511000", "costOfRevenue": "8231000", "interestIncome": "619000", "incomeBeforeTax": "-192672000", "interestExpense": "None", "operatingIncome": "-34923000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "619000", "nonInterestIncome": "None", "operatingExpenses": "32203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2256000", "sellingGeneralAndAdministrative": "7969000", "netIncomeFromContinuingOperations": "-192742000" }, "balance": { "goodwill": "1275000", "inventory": "3659000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "91149000", "longTermDebt": "None", "shortTermDebt": "1824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1275000", "reportedCurrency": "USD", "retainedEarnings": "-839470000", "totalLiabilities": "209330000", "otherCurrentAssets": "4327000", "totalCurrentAssets": "68316000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "28106000", "currentNetReceivables": "10481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22833000", "currentAccountsPayable": "4793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1827000", "totalShareholderEquity": "-118181000", "capitalLeaseObligations": "1827000", "otherCurrentLiabilities": "98078000", "totalCurrentLiabilities": "105719000", "otherNonCurrentLiabilities": "1472000", "totalNonCurrentLiabilities": "103611000", "cashAndShortTermInvestments": "21743000", "commonStockSharesOutstanding": "54956722", "intangibleAssetsExcludingGoodwill": "1275000", "cashAndCashEquivalentsAtCarryingValue": "21743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "122000", "operatingCashflow": "-29824000", "capitalExpenditures": "1366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-277000", "cashflowFromInvestment": "30633000", "stockBasedCompensation": "6024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5511000, "cost_of_revenue": 8231000, "gross_profit": -2720000, "research_and_development": 22841000, "selling_general_admin": 7969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34923000, "depreciation_amortisation": 2256000, "ebitda": -32667000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -192672000, "tax_provision": 70000, "effective_tax_rate": null, "net_income": -192742000, "net_income_continuing_ops": -192742000, "net_income_to_common": -192742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21743000, "short_term_investments": 28106000, "net_receivables": 10481000, "inventory": 3659000, "other_current_assets": null, "total_current_assets": 68316000, "net_ppe": null, "goodwill": 1275000, "intangible_assets": 1275000, "goodwill_and_intangibles": 2550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22833000, "total_assets": 91149000, "short_term_debt": 1824000, "accounts_payable": 4793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105719000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103611000, "total_liabilities": 209330000, "total_debt": 1824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -839470000, "total_equity": -118181000, "shares_outstanding": 54956722, "operating_cash_flow": -29824000, "stock_based_compensation": 6024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -277000, "free_cash_flow": -28458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34923000", "ebitda": "-32667000", "netIncome": "-192742000", "grossProfit": "-2720000", "depreciation": "None", "totalRevenue": "5511000", "costOfRevenue": "8231000", "interestIncome": "619000", "incomeBeforeTax": "-192672000", "interestExpense": "None", "operatingIncome": "-34923000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "619000", "nonInterestIncome": "None", "operatingExpenses": "32203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2256000", "sellingGeneralAndAdministrative": "7969000", "netIncomeFromContinuingOperations": "-192742000" }, "balance": { "goodwill": "1275000", "inventory": "3659000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "91149000", "longTermDebt": "None", "shortTermDebt": "1824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1275000", "reportedCurrency": "USD", "retainedEarnings": "-839470000", "totalLiabilities": "209330000", "otherCurrentAssets": "4327000", "totalCurrentAssets": "68316000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "28106000", "currentNetReceivables": "10481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22833000", "currentAccountsPayable": "4793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1827000", "totalShareholderEquity": "-118181000", "capitalLeaseObligations": "1827000", "otherCurrentLiabilities": "98078000", "totalCurrentLiabilities": "105719000", "otherNonCurrentLiabilities": "1472000", "totalNonCurrentLiabilities": "103611000", "cashAndShortTermInvestments": "21743000", "commonStockSharesOutstanding": "54956722", "intangibleAssetsExcludingGoodwill": "1275000", "cashAndCashEquivalentsAtCarryingValue": "21743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "122000", "operatingCashflow": "-29824000", "capitalExpenditures": "1366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-277000", "cashflowFromInvestment": "30633000", "stockBasedCompensation": "6024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "income_statement": { "revenue": 3368000, "cost_of_revenue": 3058000, "gross_profit": 310000, "ebit": -30418000, "ebitda": -28128000, "pretax_income": -34810000, "tax_provision": 57000, "net_income": -34867000, "net_income_to_common": -34867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21211000, "total_current_assets": 91780000, "total_assets": 114549000, "short_term_debt": 2634000, "long_term_debt": null, "total_debt": 2634000, "total_liabilities": 45737000, "total_equity": 68812000, "shares_outstanding": 54750088, "goodwill_and_intangibles": 3000000 }, "cash_flow": { "operating_cash_flow": -30792000, "capital_expenditure": 459000, "free_cash_flow": -30333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9572, "ticker_id": 4642, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30418000", "ebitda": "-28128000", "netIncome": "-34867000", "grossProfit": "310000", "depreciation": "None", "totalRevenue": "3368000", "costOfRevenue": "3058000", "interestIncome": "1007000", "incomeBeforeTax": "-34810000", "interestExpense": "0", "operatingIncome": "-30418000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "1007000", "nonInterestIncome": "None", "operatingExpenses": "30728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21569000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2290000", "sellingGeneralAndAdministrative": "7217000", "netIncomeFromContinuingOperations": "-34867000" }, "balance": { "goodwill": "1500000", "inventory": "3882000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "114549000", "longTermDebt": "None", "shortTermDebt": "2634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1500000", "reportedCurrency": "USD", "retainedEarnings": "-646728000", "totalLiabilities": "45737000", "otherCurrentAssets": "6042000", "totalCurrentAssets": "91780000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "59785000", "currentNetReceivables": "860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22769000", "currentAccountsPayable": "3965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2809000", "totalShareholderEquity": "68812000", "capitalLeaseObligations": "2809000", "otherCurrentLiabilities": "24191000", "totalCurrentLiabilities": "31904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13833000", "cashAndShortTermInvestments": "21211000", "commonStockSharesOutstanding": "54750088", "intangibleAssetsExcludingGoodwill": "1500000", "cashAndCashEquivalentsAtCarryingValue": "21211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1570000", "operatingCashflow": "-30792000", "capitalExpenditures": "459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183000", "cashflowFromInvestment": "23322000", "stockBasedCompensation": "4564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3368000, "cost_of_revenue": 3058000, "gross_profit": 310000, "research_and_development": 21569000, "selling_general_admin": 7217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30418000, "depreciation_amortisation": 2290000, "ebitda": -28128000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -34810000, "tax_provision": 57000, "effective_tax_rate": null, "net_income": -34867000, "net_income_continuing_ops": -34867000, "net_income_to_common": -34867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21211000, "short_term_investments": 59785000, "net_receivables": 860000, "inventory": 3882000, "other_current_assets": null, "total_current_assets": 91780000, "net_ppe": null, "goodwill": 1500000, "intangible_assets": 1500000, "goodwill_and_intangibles": 3000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22769000, "total_assets": 114549000, "short_term_debt": 2634000, "accounts_payable": 3965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31904000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13833000, "total_liabilities": 45737000, "total_debt": 2634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -646728000, "total_equity": 68812000, "shares_outstanding": 54750088, "operating_cash_flow": -30792000, "stock_based_compensation": 4564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183000, "free_cash_flow": -30333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30418000", "ebitda": "-28128000", "netIncome": "-34867000", "grossProfit": "310000", "depreciation": "None", "totalRevenue": "3368000", "costOfRevenue": "3058000", "interestIncome": "1007000", "incomeBeforeTax": "-34810000", "interestExpense": "0", "operatingIncome": "-30418000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "1007000", "nonInterestIncome": "None", "operatingExpenses": "30728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21569000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2290000", "sellingGeneralAndAdministrative": "7217000", "netIncomeFromContinuingOperations": "-34867000" }, "balance": { "goodwill": "1500000", "inventory": "3882000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "114549000", "longTermDebt": "None", "shortTermDebt": "2634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1500000", "reportedCurrency": "USD", "retainedEarnings": "-646728000", "totalLiabilities": "45737000", "otherCurrentAssets": "6042000", "totalCurrentAssets": "91780000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "59785000", "currentNetReceivables": "860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22769000", "currentAccountsPayable": "3965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2809000", "totalShareholderEquity": "68812000", "capitalLeaseObligations": "2809000", "otherCurrentLiabilities": "24191000", "totalCurrentLiabilities": "31904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13833000", "cashAndShortTermInvestments": "21211000", "commonStockSharesOutstanding": "54750088", "intangibleAssetsExcludingGoodwill": "1500000", "cashAndCashEquivalentsAtCarryingValue": "21211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1570000", "operatingCashflow": "-30792000", "capitalExpenditures": "459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183000", "cashflowFromInvestment": "23322000", "stockBasedCompensation": "4564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "income_statement": { "revenue": 2696000, "cost_of_revenue": 3525000, "gross_profit": -829000, "ebit": -34239000, "ebitda": -31972000, "pretax_income": -36120000, "tax_provision": 26000, "net_income": -36146000, "net_income_to_common": -36146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28864000, "total_current_assets": 123300000, "total_assets": 147489000, "short_term_debt": 3039000, "long_term_debt": null, "total_debt": 3039000, "total_liabilities": 48137000, "total_equity": 99352000, "shares_outstanding": 53986214, "goodwill_and_intangibles": 1725000 }, "cash_flow": { "operating_cash_flow": -20898000, "capital_expenditure": 2138000, "free_cash_flow": -18760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9573, "ticker_id": 4642, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34239000", "ebitda": "-31972000", "netIncome": "-36146000", "grossProfit": "-829000", "depreciation": "None", "totalRevenue": "2696000", "costOfRevenue": "3525000", "interestIncome": "1385000", "incomeBeforeTax": "-36120000", "interestExpense": "None", "operatingIncome": "-34239000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "1385000", "nonInterestIncome": "None", "operatingExpenses": "33410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2267000", "sellingGeneralAndAdministrative": "7729000", "netIncomeFromContinuingOperations": "-36146000" }, "balance": { "goodwill": "None", "inventory": "2345000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "147489000", "longTermDebt": "None", "shortTermDebt": "3039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1725000", "reportedCurrency": "USD", "retainedEarnings": "-611861000", "totalLiabilities": "48137000", "otherCurrentAssets": "7676000", "totalCurrentAssets": "123300000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "83143000", "currentNetReceivables": "1272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24189000", "currentAccountsPayable": "5453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3759000", "totalShareholderEquity": "99352000", "capitalLeaseObligations": "3759000", "otherCurrentLiabilities": "26666000", "totalCurrentLiabilities": "39159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8978000", "cashAndShortTermInvestments": "28864000", "commonStockSharesOutstanding": "53986214", "intangibleAssetsExcludingGoodwill": "1725000", "cashAndCashEquivalentsAtCarryingValue": "28864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-477000", "operatingCashflow": "-20898000", "capitalExpenditures": "2138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310000", "cashflowFromInvestment": "19610000", "stockBasedCompensation": "6578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2696000, "cost_of_revenue": 3525000, "gross_profit": -829000, "research_and_development": 24343000, "selling_general_admin": 7729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34239000, "depreciation_amortisation": 2267000, "ebitda": -31972000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36120000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -36146000, "net_income_continuing_ops": -36146000, "net_income_to_common": -36146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28864000, "short_term_investments": 83143000, "net_receivables": 1272000, "inventory": 2345000, "other_current_assets": null, "total_current_assets": 123300000, "net_ppe": null, "goodwill": null, "intangible_assets": 1725000, "goodwill_and_intangibles": 1725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24189000, "total_assets": 147489000, "short_term_debt": 3039000, "accounts_payable": 5453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8978000, "total_liabilities": 48137000, "total_debt": 3039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -611861000, "total_equity": 99352000, "shares_outstanding": 53986214, "operating_cash_flow": -20898000, "stock_based_compensation": 6578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -310000, "free_cash_flow": -18760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34239000", "ebitda": "-31972000", "netIncome": "-36146000", "grossProfit": "-829000", "depreciation": "None", "totalRevenue": "2696000", "costOfRevenue": "3525000", "interestIncome": "1385000", "incomeBeforeTax": "-36120000", "interestExpense": "None", "operatingIncome": "-34239000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "1385000", "nonInterestIncome": "None", "operatingExpenses": "33410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2267000", "sellingGeneralAndAdministrative": "7729000", "netIncomeFromContinuingOperations": "-36146000" }, "balance": { "goodwill": "None", "inventory": "2345000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "147489000", "longTermDebt": "None", "shortTermDebt": "3039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1725000", "reportedCurrency": "USD", "retainedEarnings": "-611861000", "totalLiabilities": "48137000", "otherCurrentAssets": "7676000", "totalCurrentAssets": "123300000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "83143000", "currentNetReceivables": "1272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24189000", "currentAccountsPayable": "5453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3759000", "totalShareholderEquity": "99352000", "capitalLeaseObligations": "3759000", "otherCurrentLiabilities": "26666000", "totalCurrentLiabilities": "39159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8978000", "cashAndShortTermInvestments": "28864000", "commonStockSharesOutstanding": "53986214", "intangibleAssetsExcludingGoodwill": "1725000", "cashAndCashEquivalentsAtCarryingValue": "28864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-477000", "operatingCashflow": "-20898000", "capitalExpenditures": "2138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310000", "cashflowFromInvestment": "19610000", "stockBasedCompensation": "6578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "income_statement": { "revenue": 2250000, "cost_of_revenue": 2971000, "gross_profit": -721000, "ebit": -37876000, "ebitda": -35644000, "pretax_income": -37374000, "tax_provision": 22000, "net_income": -37396000, "net_income_to_common": -37396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30462000, "total_current_assets": 145269000, "total_assets": 169136000, "short_term_debt": 3385000, "long_term_debt": null, "total_debt": 3385000, "total_liabilities": 39876000, "total_equity": 129259999, "shares_outstanding": 53704039, "goodwill_and_intangibles": 1950000 }, "cash_flow": { "operating_cash_flow": -25888000, "capital_expenditure": 542000, "free_cash_flow": -25346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9575, "ticker_id": 4642, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37876000", "ebitda": "-35644000", "netIncome": "-37396000", "grossProfit": "-721000", "depreciation": "None", "totalRevenue": "2250000", "costOfRevenue": "2971000", "interestIncome": "1770000", "incomeBeforeTax": "-37374000", "interestExpense": "None", "operatingIncome": "-37876000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "1770000", "nonInterestIncome": "None", "operatingExpenses": "37155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2232000", "sellingGeneralAndAdministrative": "8456000", "netIncomeFromContinuingOperations": "-37396000" }, "balance": { "goodwill": "None", "inventory": "2125000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "169136000", "longTermDebt": "None", "shortTermDebt": "3385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1950000", "reportedCurrency": "USD", "retainedEarnings": "-575715000", "totalLiabilities": "39876000", "otherCurrentAssets": "7752000", "totalCurrentAssets": "145269000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "104355000", "currentNetReceivables": "575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23866999", "currentAccountsPayable": "3010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4691000", "totalShareholderEquity": "129259999", "capitalLeaseObligations": "4691000", "otherCurrentLiabilities": "24120000", "totalCurrentLiabilities": "33615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6260999", "cashAndShortTermInvestments": "30462000", "commonStockSharesOutstanding": "53704039", "intangibleAssetsExcludingGoodwill": "1950000", "cashAndCashEquivalentsAtCarryingValue": "30462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "550000", "operatingCashflow": "-25888000", "capitalExpenditures": "542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122000", "cashflowFromInvestment": "32850000", "stockBasedCompensation": "11869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2250000, "cost_of_revenue": 2971000, "gross_profit": -721000, "research_and_development": 27116000, "selling_general_admin": 8456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37876000, "depreciation_amortisation": 2232000, "ebitda": -35644000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37374000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": -37396000, "net_income_continuing_ops": -37396000, "net_income_to_common": -37396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30462000, "short_term_investments": 104355000, "net_receivables": 575000, "inventory": 2125000, "other_current_assets": null, "total_current_assets": 145269000, "net_ppe": null, "goodwill": null, "intangible_assets": 1950000, "goodwill_and_intangibles": 1950000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23866999, "total_assets": 169136000, "short_term_debt": 3385000, "accounts_payable": 3010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33615000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6260999, "total_liabilities": 39876000, "total_debt": 3385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -575715000, "total_equity": 129259999, "shares_outstanding": 53704039, "operating_cash_flow": -25888000, "stock_based_compensation": 11869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122000, "free_cash_flow": -25346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37876000", "ebitda": "-35644000", "netIncome": "-37396000", "grossProfit": "-721000", "depreciation": "None", "totalRevenue": "2250000", "costOfRevenue": "2971000", "interestIncome": "1770000", "incomeBeforeTax": "-37374000", "interestExpense": "None", "operatingIncome": "-37876000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "1770000", "nonInterestIncome": "None", "operatingExpenses": "37155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2232000", "sellingGeneralAndAdministrative": "8456000", "netIncomeFromContinuingOperations": "-37396000" }, "balance": { "goodwill": "None", "inventory": "2125000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "169136000", "longTermDebt": "None", "shortTermDebt": "3385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1950000", "reportedCurrency": "USD", "retainedEarnings": "-575715000", "totalLiabilities": "39876000", "otherCurrentAssets": "7752000", "totalCurrentAssets": "145269000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "104355000", "currentNetReceivables": "575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23866999", "currentAccountsPayable": "3010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4691000", "totalShareholderEquity": "129259999", "capitalLeaseObligations": "4691000", "otherCurrentLiabilities": "24120000", "totalCurrentLiabilities": "33615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6260999", "cashAndShortTermInvestments": "30462000", "commonStockSharesOutstanding": "53704039", "intangibleAssetsExcludingGoodwill": "1950000", "cashAndCashEquivalentsAtCarryingValue": "30462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "550000", "operatingCashflow": "-25888000", "capitalExpenditures": "542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122000", "cashflowFromInvestment": "32850000", "stockBasedCompensation": "11869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "income_statement": { "revenue": 2012000, "cost_of_revenue": 2860000, "gross_profit": -848000, "ebit": -37413000, "ebitda": -35159000, "pretax_income": -43270000, "tax_provision": 123000, "net_income": -43393000, "net_income_to_common": -43393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23622000, "total_current_assets": 172376000, "total_assets": 198107000, "short_term_debt": 3783000, "long_term_debt": null, "total_debt": 3783000, "total_liabilities": 38147000, "total_equity": 159960000, "shares_outstanding": 52995093, "goodwill_and_intangibles": 2175000 }, "cash_flow": { "operating_cash_flow": -29165000, "capital_expenditure": 779000, "free_cash_flow": -28386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9576, "ticker_id": 4642, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37413000", "ebitda": "-35159000", "netIncome": "-43393000", "grossProfit": "-848000", "depreciation": "None", "totalRevenue": "2012000", "costOfRevenue": "2860000", "interestIncome": "2099000", "incomeBeforeTax": "-43270000", "interestExpense": "None", "operatingIncome": "-48913000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "123000", "reportedCurrency": "USD", "netInterestIncome": "2099000", "nonInterestIncome": "None", "operatingExpenses": "48065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2254000", "sellingGeneralAndAdministrative": "8663000", "netIncomeFromContinuingOperations": "-43393000" }, "balance": { "goodwill": "None", "inventory": "2999000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "198107000", "longTermDebt": "None", "shortTermDebt": "3783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2175000", "reportedCurrency": "USD", "retainedEarnings": "-538319000", "totalLiabilities": "38147000", "otherCurrentAssets": "8351000", "totalCurrentAssets": "172376000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "136560000", "currentNetReceivables": "844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25730999", "currentAccountsPayable": "3824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5605000", "totalShareholderEquity": "159960000", "capitalLeaseObligations": "5605000", "otherCurrentLiabilities": "21126000", "totalCurrentLiabilities": "32633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5513999", "cashAndShortTermInvestments": "23622000", "commonStockSharesOutstanding": "52995093", "intangibleAssetsExcludingGoodwill": "2175000", "cashAndCashEquivalentsAtCarryingValue": "23622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-933000", "operatingCashflow": "-29165000", "capitalExpenditures": "779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223000", "cashflowFromInvestment": "23405000", "stockBasedCompensation": "5364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2012000, "cost_of_revenue": 2860000, "gross_profit": -848000, "research_and_development": 26196000, "selling_general_admin": 8663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37413000, "depreciation_amortisation": 2254000, "ebitda": -35159000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -43270000, "tax_provision": 123000, "effective_tax_rate": null, "net_income": -43393000, "net_income_continuing_ops": -43393000, "net_income_to_common": -43393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23622000, "short_term_investments": 136560000, "net_receivables": 844000, "inventory": 2999000, "other_current_assets": null, "total_current_assets": 172376000, "net_ppe": null, "goodwill": null, "intangible_assets": 2175000, "goodwill_and_intangibles": 2175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25730999, "total_assets": 198107000, "short_term_debt": 3783000, "accounts_payable": 3824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32633000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5513999, "total_liabilities": 38147000, "total_debt": 3783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -538319000, "total_equity": 159960000, "shares_outstanding": 52995093, "operating_cash_flow": -29165000, "stock_based_compensation": 5364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223000, "free_cash_flow": -28386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37413000", "ebitda": "-35159000", "netIncome": "-43393000", "grossProfit": "-848000", "depreciation": "None", "totalRevenue": "2012000", "costOfRevenue": "2860000", "interestIncome": "2099000", "incomeBeforeTax": "-43270000", "interestExpense": "None", "operatingIncome": "-48913000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "123000", "reportedCurrency": "USD", "netInterestIncome": "2099000", "nonInterestIncome": "None", "operatingExpenses": "48065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2254000", "sellingGeneralAndAdministrative": "8663000", "netIncomeFromContinuingOperations": "-43393000" }, "balance": { "goodwill": "None", "inventory": "2999000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "198107000", "longTermDebt": "None", "shortTermDebt": "3783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2175000", "reportedCurrency": "USD", "retainedEarnings": "-538319000", "totalLiabilities": "38147000", "otherCurrentAssets": "8351000", "totalCurrentAssets": "172376000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "136560000", "currentNetReceivables": "844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25730999", "currentAccountsPayable": "3824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5605000", "totalShareholderEquity": "159960000", "capitalLeaseObligations": "5605000", "otherCurrentLiabilities": "21126000", "totalCurrentLiabilities": "32633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5513999", "cashAndShortTermInvestments": "23622000", "commonStockSharesOutstanding": "52995093", "intangibleAssetsExcludingGoodwill": "2175000", "cashAndCashEquivalentsAtCarryingValue": "23622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-933000", "operatingCashflow": "-29165000", "capitalExpenditures": "779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223000", "cashflowFromInvestment": "23405000", "stockBasedCompensation": "5364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "income_statement": { "revenue": 2107000, "cost_of_revenue": 3499000, "gross_profit": -1392000, "ebit": -37344000, "ebitda": -35154000, "pretax_income": -35326000, "tax_provision": 2146724, "net_income": -35326000, "net_income_to_common": -35326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29605000, "total_current_assets": 197351000, "total_assets": 224809000, "short_term_debt": 3681000, "long_term_debt": null, "total_debt": 3681000, "total_liabilities": 26609000, "total_equity": 198200000, "shares_outstanding": 52742725, "goodwill_and_intangibles": 2400000 }, "cash_flow": { "operating_cash_flow": -30962000, "capital_expenditure": 1648000, "free_cash_flow": -29314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9577, "ticker_id": 4642, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37344000", "ebitda": "-35154000", "netIncome": "-35326000", "grossProfit": "-1392000", "depreciation": "None", "totalRevenue": "2107000", "costOfRevenue": "3499000", "interestIncome": "2458000", "incomeBeforeTax": "-35326000", "interestExpense": "None", "operatingIncome": "-37344000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2146724", "reportedCurrency": "USD", "netInterestIncome": "2458000", "nonInterestIncome": "None", "operatingExpenses": "35952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2190000", "sellingGeneralAndAdministrative": "8411000", "netIncomeFromContinuingOperations": "-35326000" }, "balance": { "goodwill": "None", "inventory": "2163000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "224809000", "longTermDebt": "None", "shortTermDebt": "3681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2400000", "reportedCurrency": "USD", "retainedEarnings": "-494926000", "totalLiabilities": "26609000", "otherCurrentAssets": "4771000", "totalCurrentAssets": "197351000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "159723000", "currentNetReceivables": "1089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27457000", "currentAccountsPayable": "3424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6488000", "totalShareholderEquity": "198200000", "capitalLeaseObligations": "6488000", "otherCurrentLiabilities": "9488000", "totalCurrentLiabilities": "16593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10016000", "cashAndShortTermInvestments": "29605000", "commonStockSharesOutstanding": "52742725", "intangibleAssetsExcludingGoodwill": "2400000", "cashAndCashEquivalentsAtCarryingValue": "29605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-251000", "operatingCashflow": "-30962000", "capitalExpenditures": "1648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000", "cashflowFromInvestment": "22036000", "stockBasedCompensation": "5261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2107000, "cost_of_revenue": 3499000, "gross_profit": -1392000, "research_and_development": 25012000, "selling_general_admin": 8411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37344000, "depreciation_amortisation": 2190000, "ebitda": -35154000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35326000, "tax_provision": 2146724, "effective_tax_rate": null, "net_income": -35326000, "net_income_continuing_ops": -35326000, "net_income_to_common": -35326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29605000, "short_term_investments": 159723000, "net_receivables": 1089000, "inventory": 2163000, "other_current_assets": null, "total_current_assets": 197351000, "net_ppe": null, "goodwill": null, "intangible_assets": 2400000, "goodwill_and_intangibles": 2400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27457000, "total_assets": 224809000, "short_term_debt": 3681000, "accounts_payable": 3424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16593000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10016000, "total_liabilities": 26609000, "total_debt": 3681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -494926000, "total_equity": 198200000, "shares_outstanding": 52742725, "operating_cash_flow": -30962000, "stock_based_compensation": 5261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16000, "free_cash_flow": -29314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37344000", "ebitda": "-35154000", "netIncome": "-35326000", "grossProfit": "-1392000", "depreciation": "None", "totalRevenue": "2107000", "costOfRevenue": "3499000", "interestIncome": "2458000", "incomeBeforeTax": "-35326000", "interestExpense": "None", "operatingIncome": "-37344000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2146724", "reportedCurrency": "USD", "netInterestIncome": "2458000", "nonInterestIncome": "None", "operatingExpenses": "35952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2190000", "sellingGeneralAndAdministrative": "8411000", "netIncomeFromContinuingOperations": "-35326000" }, "balance": { "goodwill": "None", "inventory": "2163000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "224809000", "longTermDebt": "None", "shortTermDebt": "3681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2400000", "reportedCurrency": "USD", "retainedEarnings": "-494926000", "totalLiabilities": "26609000", "otherCurrentAssets": "4771000", "totalCurrentAssets": "197351000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "159723000", "currentNetReceivables": "1089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27457000", "currentAccountsPayable": "3424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6488000", "totalShareholderEquity": "198200000", "capitalLeaseObligations": "6488000", "otherCurrentLiabilities": "9488000", "totalCurrentLiabilities": "16593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10016000", "cashAndShortTermInvestments": "29605000", "commonStockSharesOutstanding": "52742725", "intangibleAssetsExcludingGoodwill": "2400000", "cashAndCashEquivalentsAtCarryingValue": "29605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-251000", "operatingCashflow": "-30962000", "capitalExpenditures": "1648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000", "cashflowFromInvestment": "22036000", "stockBasedCompensation": "5261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "income_statement": { "revenue": 1611000, "cost_of_revenue": 2483000, "gross_profit": -872000, "ebit": -36867000, "ebitda": -34560000, "pretax_income": -44966000, "tax_provision": 2263188, "net_income": -44966000, "net_income_to_common": -44966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38547000, "total_current_assets": 229225000, "total_assets": 257385000, "short_term_debt": 3587000, "long_term_debt": null, "total_debt": 3587000, "total_liabilities": 28943000, "total_equity": 228442000, "shares_outstanding": 49007104, "goodwill_and_intangibles": 2625000 }, "cash_flow": { "operating_cash_flow": -27334000, "capital_expenditure": 2681000, "free_cash_flow": -24653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9578, "ticker_id": 4642, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36867000", "ebitda": "-34560000", "netIncome": "-44966000", "grossProfit": "-872000", "depreciation": "None", "totalRevenue": "1611000", "costOfRevenue": "2483000", "interestIncome": "2417000", "incomeBeforeTax": "-44966000", "interestExpense": "None", "operatingIncome": "-36845000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2263188", "reportedCurrency": "USD", "netInterestIncome": "2417000", "nonInterestIncome": "None", "operatingExpenses": "35973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2307000", "sellingGeneralAndAdministrative": "7741000", "netIncomeFromContinuingOperations": "-44966000" }, "balance": { "goodwill": "None", "inventory": "2374000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "257385000", "longTermDebt": "None", "shortTermDebt": "3587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2625000", "reportedCurrency": "USD", "retainedEarnings": "-459600000", "totalLiabilities": "28943000", "otherCurrentAssets": "5055000", "totalCurrentAssets": "229225000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "182481000", "currentNetReceivables": "768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28160000", "currentAccountsPayable": "3602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7354000", "totalShareholderEquity": "228442000", "capitalLeaseObligations": "7354000", "otherCurrentLiabilities": "9139000", "totalCurrentLiabilities": "18404000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10539000", "cashAndShortTermInvestments": "38547000", "commonStockSharesOutstanding": "49007104", "intangibleAssetsExcludingGoodwill": "2625000", "cashAndCashEquivalentsAtCarryingValue": "38547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "264000", "operatingCashflow": "-27334000", "capitalExpenditures": "2681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20586000", "cashflowFromInvestment": "4745000", "stockBasedCompensation": "5522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1611000, "cost_of_revenue": 2483000, "gross_profit": -872000, "research_and_development": 26197000, "selling_general_admin": 7741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36867000, "depreciation_amortisation": 2307000, "ebitda": -34560000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44966000, "tax_provision": 2263188, "effective_tax_rate": null, "net_income": -44966000, "net_income_continuing_ops": -44966000, "net_income_to_common": -44966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38547000, "short_term_investments": 182481000, "net_receivables": 768000, "inventory": 2374000, "other_current_assets": null, "total_current_assets": 229225000, "net_ppe": null, "goodwill": null, "intangible_assets": 2625000, "goodwill_and_intangibles": 2625000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28160000, "total_assets": 257385000, "short_term_debt": 3587000, "accounts_payable": 3602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18404000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10539000, "total_liabilities": 28943000, "total_debt": 3587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -459600000, "total_equity": 228442000, "shares_outstanding": 49007104, "operating_cash_flow": -27334000, "stock_based_compensation": 5522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20586000, "free_cash_flow": -24653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36867000", "ebitda": "-34560000", "netIncome": "-44966000", "grossProfit": "-872000", "depreciation": "None", "totalRevenue": "1611000", "costOfRevenue": "2483000", "interestIncome": "2417000", "incomeBeforeTax": "-44966000", "interestExpense": "None", "operatingIncome": "-36845000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2263188", "reportedCurrency": "USD", "netInterestIncome": "2417000", "nonInterestIncome": "None", "operatingExpenses": "35973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2307000", "sellingGeneralAndAdministrative": "7741000", "netIncomeFromContinuingOperations": "-44966000" }, "balance": { "goodwill": "None", "inventory": "2374000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "257385000", "longTermDebt": "None", "shortTermDebt": "3587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2625000", "reportedCurrency": "USD", "retainedEarnings": "-459600000", "totalLiabilities": "28943000", "otherCurrentAssets": "5055000", "totalCurrentAssets": "229225000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "182481000", "currentNetReceivables": "768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28160000", "currentAccountsPayable": "3602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7354000", "totalShareholderEquity": "228442000", "capitalLeaseObligations": "7354000", "otherCurrentLiabilities": "9139000", "totalCurrentLiabilities": "18404000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10539000", "cashAndShortTermInvestments": "38547000", "commonStockSharesOutstanding": "49007104", "intangibleAssetsExcludingGoodwill": "2625000", "cashAndCashEquivalentsAtCarryingValue": "38547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "264000", "operatingCashflow": "-27334000", "capitalExpenditures": "2681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20586000", "cashflowFromInvestment": "4745000", "stockBasedCompensation": "5522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "income_statement": { "revenue": 810000, "cost_of_revenue": 2525000, "gross_profit": -1715000, "ebit": -35496000, "ebitda": -33674000, "pretax_income": -33238000, "tax_provision": 1861586, "net_income": -33238000, "net_income_to_common": -33238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40550000, "total_current_assets": 242772000, "total_assets": 265658000, "short_term_debt": 3347000, "long_term_debt": null, "total_debt": 3347000, "total_liabilities": 19252000, "total_equity": 246406000, "shares_outstanding": 44565163, "goodwill_and_intangibles": 2850000 }, "cash_flow": { "operating_cash_flow": -28073000, "capital_expenditure": 1035000, "free_cash_flow": -27038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9580, "ticker_id": 4642, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35496000", "ebitda": "-33674000", "netIncome": "-33238000", "grossProfit": "-1715000", "depreciation": "None", "totalRevenue": "810000", "costOfRevenue": "2525000", "interestIncome": "2219000", "incomeBeforeTax": "-33238000", "interestExpense": "None", "operatingIncome": "-35496000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1861586", "reportedCurrency": "USD", "netInterestIncome": "2219000", "nonInterestIncome": "None", "operatingExpenses": "33781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1822000", "sellingGeneralAndAdministrative": "8474000", "netIncomeFromContinuingOperations": "-33238000" }, "balance": { "goodwill": "None", "inventory": "2692000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "265658000", "longTermDebt": "None", "shortTermDebt": "3347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2850000", "reportedCurrency": "USD", "retainedEarnings": "-414634000", "totalLiabilities": "19252000", "otherCurrentAssets": "5509000", "totalCurrentAssets": "242772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "193141000", "currentNetReceivables": "880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22886000", "currentAccountsPayable": "3306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18969000", "shortLongTermDebtTotal": "7848000", "totalShareholderEquity": "246406000", "capitalLeaseObligations": "7848000", "otherCurrentLiabilities": "8076000", "totalCurrentLiabilities": "14729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4523000", "cashAndShortTermInvestments": "40550000", "commonStockSharesOutstanding": "44565163", "intangibleAssetsExcludingGoodwill": "2850000", "cashAndCashEquivalentsAtCarryingValue": "40550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "28000", "operatingCashflow": "-28073000", "capitalExpenditures": "1035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "33952000", "stockBasedCompensation": "5149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 810000, "cost_of_revenue": 2525000, "gross_profit": -1715000, "research_and_development": 23787000, "selling_general_admin": 8474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35496000, "depreciation_amortisation": 1822000, "ebitda": -33674000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33238000, "tax_provision": 1861586, "effective_tax_rate": null, "net_income": -33238000, "net_income_continuing_ops": -33238000, "net_income_to_common": -33238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40550000, "short_term_investments": 193141000, "net_receivables": 880000, "inventory": 2692000, "other_current_assets": null, "total_current_assets": 242772000, "net_ppe": null, "goodwill": null, "intangible_assets": 2850000, "goodwill_and_intangibles": 2850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22886000, "total_assets": 265658000, "short_term_debt": 3347000, "accounts_payable": 3306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14729000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4523000, "total_liabilities": 19252000, "total_debt": 3347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -414634000, "total_equity": 246406000, "shares_outstanding": 44565163, "operating_cash_flow": -28073000, "stock_based_compensation": 5149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000, "free_cash_flow": -27038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35496000", "ebitda": "-33674000", "netIncome": "-33238000", "grossProfit": "-1715000", "depreciation": "None", "totalRevenue": "810000", "costOfRevenue": "2525000", "interestIncome": "2219000", "incomeBeforeTax": "-33238000", "interestExpense": "None", "operatingIncome": "-35496000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1861586", "reportedCurrency": "USD", "netInterestIncome": "2219000", "nonInterestIncome": "None", "operatingExpenses": "33781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1822000", "sellingGeneralAndAdministrative": "8474000", "netIncomeFromContinuingOperations": "-33238000" }, "balance": { "goodwill": "None", "inventory": "2692000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "265658000", "longTermDebt": "None", "shortTermDebt": "3347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2850000", "reportedCurrency": "USD", "retainedEarnings": "-414634000", "totalLiabilities": "19252000", "otherCurrentAssets": "5509000", "totalCurrentAssets": "242772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "193141000", "currentNetReceivables": "880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22886000", "currentAccountsPayable": "3306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18969000", "shortLongTermDebtTotal": "7848000", "totalShareholderEquity": "246406000", "capitalLeaseObligations": "7848000", "otherCurrentLiabilities": "8076000", "totalCurrentLiabilities": "14729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4523000", "cashAndShortTermInvestments": "40550000", "commonStockSharesOutstanding": "44565163", "intangibleAssetsExcludingGoodwill": "2850000", "cashAndCashEquivalentsAtCarryingValue": "40550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "28000", "operatingCashflow": "-28073000", "capitalExpenditures": "1035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "33952000", "stockBasedCompensation": "5149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "income_statement": { "revenue": 743000, "cost_of_revenue": 2661000, "gross_profit": -1918000, "ebit": -38181000, "ebitda": -36279000, "pretax_income": -35955000, "tax_provision": 1779915, "net_income": -35955000, "net_income_to_common": -35955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34677000, "total_current_assets": 270692000, "total_assets": 291726000, "short_term_debt": 2463000, "long_term_debt": null, "total_debt": 2463000, "total_liabilities": 18140000, "total_equity": 273586000, "shares_outstanding": 44104251, "goodwill_and_intangibles": 3075000 }, "cash_flow": { "operating_cash_flow": -27407000, "capital_expenditure": 1113000, "free_cash_flow": -26294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9581, "ticker_id": 4642, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:55.652749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38181000", "ebitda": "-36279000", "netIncome": "-35955000", "grossProfit": "-1918000", "depreciation": "None", "totalRevenue": "743000", "costOfRevenue": "2661000", "interestIncome": "2225000", "incomeBeforeTax": "-35955000", "interestExpense": "None", "operatingIncome": "-38181000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1779915", "reportedCurrency": "USD", "netInterestIncome": "2225000", "nonInterestIncome": "None", "operatingExpenses": "36263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1902000", "sellingGeneralAndAdministrative": "7713000", "netIncomeFromContinuingOperations": "-35955000" }, "balance": { "goodwill": "None", "inventory": "2787000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "291726000", "longTermDebt": "None", "shortTermDebt": "2463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3075000", "reportedCurrency": "USD", "retainedEarnings": "-381396000", "totalLiabilities": "18140000", "otherCurrentAssets": "5716000", "totalCurrentAssets": "270692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "226533000", "currentNetReceivables": "979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21033999", "currentAccountsPayable": "6000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17092000", "shortLongTermDebtTotal": "5997000", "totalShareholderEquity": "273586000", "capitalLeaseObligations": "5997000", "otherCurrentLiabilities": "6081000", "totalCurrentLiabilities": "14544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3596000", "cashAndShortTermInvestments": "34677000", "commonStockSharesOutstanding": "44104251", "intangibleAssetsExcludingGoodwill": "3075000", "cashAndCashEquivalentsAtCarryingValue": "34677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "161000", "operatingCashflow": "-27407000", "capitalExpenditures": "1113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "30161000", "stockBasedCompensation": "7041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 743000, "cost_of_revenue": 2661000, "gross_profit": -1918000, "research_and_development": 27065000, "selling_general_admin": 7713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38181000, "depreciation_amortisation": 1902000, "ebitda": -36279000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35955000, "tax_provision": 1779915, "effective_tax_rate": null, "net_income": -35955000, "net_income_continuing_ops": -35955000, "net_income_to_common": -35955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34677000, "short_term_investments": 226533000, "net_receivables": 979000, "inventory": 2787000, "other_current_assets": null, "total_current_assets": 270692000, "net_ppe": null, "goodwill": null, "intangible_assets": 3075000, "goodwill_and_intangibles": 3075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21033999, "total_assets": 291726000, "short_term_debt": 2463000, "accounts_payable": 6000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14544000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3596000, "total_liabilities": 18140000, "total_debt": 2463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381396000, "total_equity": 273586000, "shares_outstanding": 44104251, "operating_cash_flow": -27407000, "stock_based_compensation": 7041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59000, "free_cash_flow": -26294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38181000", "ebitda": "-36279000", "netIncome": "-35955000", "grossProfit": "-1918000", "depreciation": "None", "totalRevenue": "743000", "costOfRevenue": "2661000", "interestIncome": "2225000", "incomeBeforeTax": "-35955000", "interestExpense": "None", "operatingIncome": "-38181000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1779915", "reportedCurrency": "USD", "netInterestIncome": "2225000", "nonInterestIncome": "None", "operatingExpenses": "36263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1902000", "sellingGeneralAndAdministrative": "7713000", "netIncomeFromContinuingOperations": "-35955000" }, "balance": { "goodwill": "None", "inventory": "2787000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "291726000", "longTermDebt": "None", "shortTermDebt": "2463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3075000", "reportedCurrency": "USD", "retainedEarnings": "-381396000", "totalLiabilities": "18140000", "otherCurrentAssets": "5716000", "totalCurrentAssets": "270692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "226533000", "currentNetReceivables": "979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21033999", "currentAccountsPayable": "6000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17092000", "shortLongTermDebtTotal": "5997000", "totalShareholderEquity": "273586000", "capitalLeaseObligations": "5997000", "otherCurrentLiabilities": "6081000", "totalCurrentLiabilities": "14544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3596000", "cashAndShortTermInvestments": "34677000", "commonStockSharesOutstanding": "44104251", "intangibleAssetsExcludingGoodwill": "3075000", "cashAndCashEquivalentsAtCarryingValue": "34677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "161000", "operatingCashflow": "-27407000", "capitalExpenditures": "1113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "30161000", "stockBasedCompensation": "7041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }