{ "ticker": { "uuid": "0c7182b4-5560-47b9-8a40-7a94e13148cc", "symbol": "AEVA", "name": "Aeva Technologies, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/0c7182b4-5560-47b9-8a40-7a94e13148cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c7182b4-5560-47b9-8a40-7a94e13148cc/" }, "latest_snapshot": { "ticker": { "uuid": "0c7182b4-5560-47b9-8a40-7a94e13148cc", "symbol": "AEVA", "name": "Aeva Technologies, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/0c7182b4-5560-47b9-8a40-7a94e13148cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c7182b4-5560-47b9-8a40-7a94e13148cc/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.73, "value": 0.61, "quality": 0.59, "momentum": 0.6, "coverage": 0.758, "confidence": 0.735, "delta": -21 }, "headline_factors": { "price": 16.71, "market_cap": 1128513242.13, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0288, "roe": 11.7286, "piotroski_f_score": 5, "momentum_12_1": -0.2433, "volatility_252d": 1.2083 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0865, "shareholder_yield": -0.0288 }, "quality": { "roe": 11.7286, "roic": -1.848, "gross_margin": 0.0463, "fcf_margin": -4.9472, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 1.0311, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.4815, "momentum_12_1": -0.2433, "relative_strength": -0.6776 }, "scores": { "value_percentile": 0.61, "quality_percentile": 0.59, "momentum_percentile": 0.6, "growth_composite": 40, "yield_composite": 38, "overall_composite": 27, "os_score": 0.73, "factor_coverage": 0.758, "signal_confidence": 0.735 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.01, "os": 0.09, "value": 0.07, "quality": 0.66, "momentum": 0.23, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0209, "roe": 11.7286, "momentum_12_1": -0.3507 }, { "week_end_date": "2026-06-14", "price": 24.89, "os": 0.09, "value": 0.07, "quality": 0.69, "momentum": 0.22, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0193, "roe": 11.7286, "momentum_12_1": -0.1121 }, { "week_end_date": "2026-06-21", "price": 24.39, "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.64, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0197, "roe": 11.7286, "momentum_12_1": 0.0076 }, { "week_end_date": "2026-06-28", "price": 20.89, "os": 0.38, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.023, "roe": 11.7286, "momentum_12_1": -0.2265 }, { "week_end_date": "2026-07-05", "price": 23.98, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.44, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0201, "roe": 11.7286, "momentum_12_1": -0.3004 }, { "week_end_date": "2026-07-12", "price": 20.99, "os": 0.52, "value": 0.49, "quality": 0.48, "momentum": 0.5, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0229, "roe": 11.7286, "momentum_12_1": -0.0464 }, { "week_end_date": "2026-07-19", "price": 16.71, "os": 0.73, "value": 0.61, "quality": 0.59, "momentum": 0.6, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0288, "roe": 11.7286, "momentum_12_1": -0.2433 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18079000, "cost_of_revenue": 18739000, "gross_profit": -660000, "ebit": -145120000, "ebitda": -136633000, "pretax_income": -145120000, "tax_provision": 308000, "net_income": -145428000, "net_income_to_common": -145428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72291000, "total_current_assets": 153525000, "total_assets": 179701000, "short_term_debt": 1488000, "long_term_debt": 96693000, "total_debt": 102394000, "total_liabilities": 166486000, "total_equity": 13215000, "shares_outstanding": 57023024, "goodwill_and_intangibles": 825000 }, "cash_flow": { "operating_cash_flow": -115077000, "capital_expenditure": 4609000, "free_cash_flow": -110468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18079000, "cost_of_revenue": 18739000, "gross_profit": -660000, "ebit": -145120000, "ebitda": -136633000, "pretax_income": -145120000, "tax_provision": 308000, "net_income": -145428000, "net_income_to_common": -145428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72291000, "total_current_assets": 153525000, "total_assets": 179701000, "short_term_debt": 1488000, "long_term_debt": 96693000, "total_debt": 102394000, "total_liabilities": 166486000, "total_equity": 13215000, "shares_outstanding": 57023024, "goodwill_and_intangibles": 825000 }, "cash_flow": { "operating_cash_flow": -115077000, "capital_expenditure": 4609000, "free_cash_flow": -110468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18079000, "cost_of_revenue": 18739000, "gross_profit": -660000, "ebit": -145120000, "ebitda": -136633000, "pretax_income": -145120000, "tax_provision": 308000, "net_income": -145428000, "net_income_to_common": -145428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72291000, "total_current_assets": 153525000, "total_assets": 179701000, "short_term_debt": 1488000, "long_term_debt": 96693000, "total_debt": 102394000, "total_liabilities": 166486000, "total_equity": 13215000, "shares_outstanding": 57023024, "goodwill_and_intangibles": 825000 }, "cash_flow": { "operating_cash_flow": -115077000, "capital_expenditure": 4609000, "free_cash_flow": -110468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18079000, "cost_of_revenue": 18739000, "gross_profit": -660000, "ebit": -145120000, "ebitda": -136633000, "pretax_income": -145120000, "tax_provision": 308000, "net_income": -145428000, "net_income_to_common": -145428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72291000, "total_current_assets": 153525000, "total_assets": 179701000, "short_term_debt": 1488000, "long_term_debt": 96693000, "total_debt": 102394000, "total_liabilities": 166486000, "total_equity": 13215000, "shares_outstanding": 57023024, "goodwill_and_intangibles": 825000 }, "cash_flow": { "operating_cash_flow": -115077000, "capital_expenditure": 4609000, "free_cash_flow": -110468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18079000, "cost_of_revenue": 18739000, "gross_profit": -660000, "ebit": -145120000, "ebitda": -136633000, "pretax_income": -145120000, "tax_provision": 308000, "net_income": -145428000, "net_income_to_common": -145428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72291000, "total_current_assets": 153525000, "total_assets": 179701000, "short_term_debt": 1488000, "long_term_debt": 96693000, "total_debt": 102394000, "total_liabilities": 166486000, "total_equity": 13215000, "shares_outstanding": 57023024, "goodwill_and_intangibles": 825000 }, "cash_flow": { "operating_cash_flow": -115077000, "capital_expenditure": 4609000, "free_cash_flow": -110468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18079000, "cost_of_revenue": 18739000, "gross_profit": -660000, "ebit": -145120000, "ebitda": -136633000, "pretax_income": -145120000, "tax_provision": 308000, "net_income": -145428000, "net_income_to_common": -145428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72291000, "total_current_assets": 153525000, "total_assets": 179701000, "short_term_debt": 1488000, "long_term_debt": 96693000, "total_debt": 102394000, "total_liabilities": 166486000, "total_equity": 13215000, "shares_outstanding": 57023024, "goodwill_and_intangibles": 825000 }, "cash_flow": { "operating_cash_flow": -115077000, "capital_expenditure": 4609000, "free_cash_flow": -110468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32500000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9065000, "cost_of_revenue": 12855000, "gross_profit": -3790000, "ebit": -146872000, "ebitda": -137929000, "pretax_income": -152090000, "tax_provision": 171000, "net_income": -152261000, "net_income_to_common": -152261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28864000, "total_current_assets": 123300000, "total_assets": 147489000, "short_term_debt": 3039000, "long_term_debt": null, "total_debt": 3759000, "total_liabilities": 48137000, "total_equity": 99352000, "shares_outstanding": 53359685, "goodwill_and_intangibles": 1725000 }, "cash_flow": { "operating_cash_flow": -106913000, "capital_expenditure": 5107000, "free_cash_flow": -101806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9065000, "cost_of_revenue": 12855000, "gross_profit": -3790000, "ebit": -146872000, "ebitda": -137929000, "pretax_income": -152090000, "tax_provision": 171000, "net_income": -152261000, "net_income_to_common": -152261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28864000, "total_current_assets": 123300000, "total_assets": 147489000, "short_term_debt": 3039000, "long_term_debt": null, "total_debt": 3759000, "total_liabilities": 48137000, "total_equity": 99352000, "shares_outstanding": 53359685, "goodwill_and_intangibles": 1725000 }, "cash_flow": { "operating_cash_flow": -106913000, "capital_expenditure": 5107000, "free_cash_flow": -101806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6262000, "cost_of_revenue": 4321000, "gross_profit": 1941000, "ebit": -33764000, "ebitda": -31879000, "pretax_income": -34947000, "tax_provision": 32000, "net_income": -34979000, "net_income_to_common": -34979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31176000, "total_current_assets": 122091000, "total_assets": 147300000, "short_term_debt": 1425000, "long_term_debt": 96793000, "total_debt": 102056000, "total_liabilities": 159709000, "total_equity": -12409000, "shares_outstanding": 62808102, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": -25848000, "capital_expenditure": 2225000, "free_cash_flow": -23623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6262000, "cost_of_revenue": 4321000, "gross_profit": 1941000, "ebit": -33764000, "ebitda": -31879000, "pretax_income": -34947000, "tax_provision": 32000, "net_income": -34979000, "net_income_to_common": -34979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31176000, "total_current_assets": 122091000, "total_assets": 147300000, "short_term_debt": 1425000, "long_term_debt": 96793000, "total_debt": 102056000, "total_liabilities": 159709000, "total_equity": -12409000, "shares_outstanding": 62808102, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": -25848000, "capital_expenditure": 2225000, "free_cash_flow": -23623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6262000, "cost_of_revenue": 4321000, "gross_profit": 1941000, "ebit": -33764000, "ebitda": -31879000, "pretax_income": -34947000, "tax_provision": 32000, "net_income": -34979000, "net_income_to_common": -34979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31176000, "total_current_assets": 122091000, "total_assets": 147300000, "short_term_debt": 1425000, "long_term_debt": 96793000, "total_debt": 102056000, "total_liabilities": 159709000, "total_equity": -12409000, "shares_outstanding": 62808102, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": -25848000, "capital_expenditure": 2225000, "free_cash_flow": -23623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6262000, "cost_of_revenue": 4321000, "gross_profit": 1941000, "ebit": -33764000, "ebitda": -31879000, "pretax_income": -34947000, "tax_provision": 32000, "net_income": -34979000, "net_income_to_common": -34979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31176000, "total_current_assets": 122091000, "total_assets": 147300000, "short_term_debt": 1425000, "long_term_debt": 96793000, "total_debt": 102056000, "total_liabilities": 159709000, "total_equity": -12409000, "shares_outstanding": 62808102, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": -25848000, "capital_expenditure": 2225000, "free_cash_flow": -23623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6262000, "cost_of_revenue": 4321000, "gross_profit": 1941000, "ebit": -33764000, "ebitda": -31879000, "pretax_income": -34947000, "tax_provision": 32000, "net_income": -34979000, "net_income_to_common": -34979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31176000, "total_current_assets": 122091000, "total_assets": 147300000, "short_term_debt": 1425000, "long_term_debt": 96793000, "total_debt": 102056000, "total_liabilities": 159709000, "total_equity": -12409000, "shares_outstanding": 62808102, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": -25848000, "capital_expenditure": 2225000, "free_cash_flow": -23623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6262000, "cost_of_revenue": 4321000, "gross_profit": 1941000, "ebit": -35136000, "ebitda": -33251000, "pretax_income": -34947000, "tax_provision": 32000, "net_income": -34979000, "net_income_to_common": -34979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31176000, "total_current_assets": 122091000, "total_assets": 147300000, "short_term_debt": 1425000, "long_term_debt": 96793000, "total_debt": 102056000, "total_liabilities": 159709000, "total_equity": -12409000, "shares_outstanding": 62808102, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": -25848000, "capital_expenditure": 2225000, "free_cash_flow": -23623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5621000, "cost_of_revenue": 4301000, "gross_profit": 1320000, "ebit": -25199000, "ebitda": -20653000, "pretax_income": -25199000, "tax_provision": 115000, "net_income": -25314000, "net_income_to_common": -25314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72291000, "total_current_assets": 153525000, "total_assets": 179701000, "short_term_debt": 1488000, "long_term_debt": 96693000, "total_debt": 102394000, "total_liabilities": 166486000, "total_equity": 13215000, "shares_outstanding": 57023024, "goodwill_and_intangibles": 825000 }, "cash_flow": { "operating_cash_flow": -22149000, "capital_expenditure": 1510000, "free_cash_flow": -20639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5621000, "cost_of_revenue": 4301000, "gross_profit": 1320000, "ebit": -25199000, "ebitda": -20653000, "pretax_income": -25199000, "tax_provision": 115000, "net_income": -25314000, "net_income_to_common": -25314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72291000, "total_current_assets": 153525000, "total_assets": 179701000, "short_term_debt": 1488000, "long_term_debt": 96693000, "total_debt": 102394000, "total_liabilities": 166486000, "total_equity": 13215000, "shares_outstanding": 57023024, "goodwill_and_intangibles": 825000 }, "cash_flow": { "operating_cash_flow": -22149000, "capital_expenditure": 1510000, "free_cash_flow": -20639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5621000, "cost_of_revenue": 4301000, "gross_profit": 1320000, "ebit": -25199000, "ebitda": -20653000, "pretax_income": -25199000, "tax_provision": 115000, "net_income": -25314000, "net_income_to_common": -25314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72291000, "total_current_assets": 153525000, "total_assets": 179701000, "short_term_debt": 1488000, "long_term_debt": 96693000, "total_debt": 102394000, "total_liabilities": 166486000, "total_equity": 13215000, "shares_outstanding": 57023024, "goodwill_and_intangibles": 825000 }, "cash_flow": { "operating_cash_flow": -22149000, "capital_expenditure": 1510000, "free_cash_flow": -20639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5621000, "cost_of_revenue": 4301000, "gross_profit": 1320000, "ebit": -25199000, "ebitda": -20653000, "pretax_income": -25199000, "tax_provision": 115000, "net_income": -25314000, "net_income_to_common": -25314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72291000, "total_current_assets": 153525000, "total_assets": 179701000, "short_term_debt": 1488000, "long_term_debt": 96693000, "total_debt": 102394000, "total_liabilities": 166486000, "total_equity": 13215000, "shares_outstanding": 57023024, "goodwill_and_intangibles": 825000 }, "cash_flow": { "operating_cash_flow": -22149000, "capital_expenditure": 1510000, "free_cash_flow": -20639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5621000, "cost_of_revenue": 4301000, "gross_profit": 1320000, "ebit": -25199000, "ebitda": -20653000, "pretax_income": -25199000, "tax_provision": 115000, "net_income": -25314000, "net_income_to_common": -25314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72291000, "total_current_assets": 153525000, "total_assets": 179701000, "short_term_debt": 1488000, "long_term_debt": 96693000, "total_debt": 102394000, "total_liabilities": 166486000, "total_equity": 13215000, "shares_outstanding": 57023024, "goodwill_and_intangibles": 825000 }, "cash_flow": { "operating_cash_flow": -22149000, "capital_expenditure": 1510000, "free_cash_flow": -20639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5621000, "cost_of_revenue": 4301000, "gross_profit": 1320000, "ebit": -25199000, "ebitda": -20653000, "pretax_income": -25199000, "tax_provision": 115000, "net_income": -25314000, "net_income_to_common": -25314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72291000, "total_current_assets": 153525000, "total_assets": 179701000, "short_term_debt": 1488000, "long_term_debt": 96693000, "total_debt": 102394000, "total_liabilities": 166486000, "total_equity": 13215000, "shares_outstanding": 57023024, "goodwill_and_intangibles": 825000 }, "cash_flow": { "operating_cash_flow": -22149000, "capital_expenditure": 1510000, "free_cash_flow": -20639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }