{ "ticker": { "uuid": "0c9fac3c-810e-4571-8149-5a96071b5918", "symbol": "SATS", "name": "EchoStar Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/0c9fac3c-810e-4571-8149-5a96071b5918/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c9fac3c-810e-4571-8149-5a96071b5918/" }, "latest_snapshot": { "ticker": { "uuid": "0c9fac3c-810e-4571-8149-5a96071b5918", "symbol": "SATS", "name": "EchoStar Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/0c9fac3c-810e-4571-8149-5a96071b5918/", "api_url": "https://sharemaestro.com/factors/api/tickers/0c9fac3c-810e-4571-8149-5a96071b5918/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.14, "value": 0.11, "quality": 0.06, "momentum": 0.98, "coverage": 0.758, "confidence": 0.735, "delta": 1 }, "headline_factors": { "price": 103.92, "market_cap": 30115968605.52, "pe_ratio": null, "earnings_yield": 0.0057, "ebitda_to_ev": null, "shareholder_yield": -0.0002, "roe": -2.5645, "piotroski_f_score": 3, "momentum_12_1": 3.4842, "volatility_252d": 1.2036 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": 0.0057, "fcf_yield": -0.0257, "shareholder_yield": -0.0002 }, "quality": { "roe": -2.5645, "roic": 0.0075, "gross_margin": 0.2708, "fcf_margin": -0.099, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 2.6069, "momentum_12_1": 3.4842, "relative_strength": 2.4108 }, "scores": { "value_percentile": 0.11, "quality_percentile": 0.06, "momentum_percentile": 0.98, "growth_composite": 65, "yield_composite": 66, "overall_composite": 86, "os_score": 0.14, "factor_coverage": 0.758, "signal_confidence": 0.735 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 116.28, "os": 0.14, "value": 0.09, "quality": 0.07, "momentum": 0.99, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": 0.0053, "shareholder_yield": -0.0002, "roe": -2.5645, "momentum_12_1": 6.274 }, { "week_end_date": "2026-06-14", "price": 114.08, "os": 0.14, "value": 0.1, "quality": 0.06, "momentum": 0.99, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": 0.0054, "shareholder_yield": -0.0002, "roe": -2.5645, "momentum_12_1": 7.149 }, { "week_end_date": "2026-06-21", "price": 109.17, "os": 0.14, "value": 0.1, "quality": 0.07, "momentum": 0.98, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": 0.0055, "shareholder_yield": -0.0002, "roe": -2.5645, "momentum_12_1": 3.9443 }, { "week_end_date": "2026-06-28", "price": 103.92, "os": 0.14, "value": 0.11, "quality": 0.08, "momentum": 0.91, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": 0.0057, "shareholder_yield": -0.0002, "roe": -2.5645, "momentum_12_1": 3.4842 }, { "week_end_date": "2026-07-05", "price": 103.92, "os": 0.15, "value": 0.11, "quality": 0.07, "momentum": 0.98, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": 0.0057, "shareholder_yield": -0.0002, "roe": -2.5645, "momentum_12_1": 3.4842 }, { "week_end_date": "2026-07-12", "price": 103.92, "os": 0.15, "value": 0.11, "quality": 0.07, "momentum": 0.98, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": 0.0057, "shareholder_yield": -0.0002, "roe": -2.5645, "momentum_12_1": 3.4842 }, { "week_end_date": "2026-07-19", "price": 103.92, "os": 0.14, "value": 0.11, "quality": 0.06, "momentum": 0.98, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": 0.0057, "shareholder_yield": -0.0002, "roe": -2.5645, "momentum_12_1": 3.4842 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15004989000, "cost_of_revenue": 11130322000, "gross_profit": 3874667000, "ebit": -91135000, "ebitda": -15786052000, "pretax_income": null, "tax_provision": null, "net_income": -14497180000, "net_income_to_common": -14497180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1883074000, "total_current_assets": 5133171000, "total_assets": 43016355000, "short_term_debt": 7321269000, "long_term_debt": 18658602000, "total_debt": 30117140000, "total_liabilities": null, "total_equity": 5765784000, "shares_outstanding": 288825905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99374000, "capital_expenditure": -1642041000, "free_cash_flow": -1741415000, "dividends_paid": null, "share_repurchases": -48512000, "shares_issued": 49199000, "net_debt_issued": -894100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15004989000, "cost_of_revenue": 11130322000, "gross_profit": 3874667000, "ebit": -91135000, "ebitda": -15786052000, "pretax_income": null, "tax_provision": null, "net_income": -14497180000, "net_income_to_common": -14497180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1883074000, "total_current_assets": 5133171000, "total_assets": 43016355000, "short_term_debt": 7321269000, "long_term_debt": 18658602000, "total_debt": 30117140000, "total_liabilities": null, "total_equity": 5765784000, "shares_outstanding": 288825905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99374000, "capital_expenditure": -1642041000, "free_cash_flow": -1741415000, "dividends_paid": null, "share_repurchases": -48512000, "shares_issued": 49199000, "net_debt_issued": -894100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15004989000, "cost_of_revenue": 11130322000, "gross_profit": 3874667000, "ebit": -91135000, "ebitda": -15786052000, "pretax_income": null, "tax_provision": null, "net_income": -14497180000, "net_income_to_common": -14497180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1883074000, "total_current_assets": 5133171000, "total_assets": 43016355000, "short_term_debt": 7321269000, "long_term_debt": 18658602000, "total_debt": 30117140000, "total_liabilities": null, "total_equity": 5765784000, "shares_outstanding": 288825905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99374000, "capital_expenditure": -1642041000, "free_cash_flow": -1741415000, "dividends_paid": null, "share_repurchases": -48512000, "shares_issued": 49199000, "net_debt_issued": -894100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15004989000, "cost_of_revenue": 11130322000, "gross_profit": 3874667000, "ebit": -17371601000, "ebitda": -15786052000, "pretax_income": -18893314000, "tax_provision": -4386375000, "net_income": -14497180000, "net_income_to_common": -14497180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1883074000, "total_current_assets": 5133171000, "total_assets": 43016355000, "short_term_debt": 8208115000, "long_term_debt": 18658602000, "total_debt": 31006514000, "total_liabilities": 37204357000, "total_equity": 5765784000, "shares_outstanding": 287589000, "goodwill_and_intangibles": 54413000 }, "cash_flow": { "operating_cash_flow": -99374000, "capital_expenditure": 965730000, "free_cash_flow": 866356000, "dividends_paid": null, "share_repurchases": -48512000, "shares_issued": 49199000, "net_debt_issued": -894100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15004989000, "cost_of_revenue": 11130322000, "gross_profit": 3874667000, "ebit": -17371601000, "ebitda": -15786052000, "pretax_income": -18893314000, "tax_provision": -4386375000, "net_income": -14497180000, "net_income_to_common": -14497180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1883074000, "total_current_assets": 5133171000, "total_assets": 43016355000, "short_term_debt": 8208115000, "long_term_debt": 18658602000, "total_debt": 31006514000, "total_liabilities": 37204357000, "total_equity": 5765784000, "shares_outstanding": 287589000, "goodwill_and_intangibles": 54413000 }, "cash_flow": { "operating_cash_flow": -99374000, "capital_expenditure": 965730000, "free_cash_flow": 866356000, "dividends_paid": null, "share_repurchases": -48512000, "shares_issued": 49199000, "net_debt_issued": -894100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15004989000, "cost_of_revenue": 11130322000, "gross_profit": 3874667000, "ebit": -17371601000, "ebitda": -15786052000, "pretax_income": -18893314000, "tax_provision": -4386375000, "net_income": -14497180000, "net_income_to_common": -14497180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1883074000, "total_current_assets": 5133171000, "total_assets": 43016355000, "short_term_debt": 8208115000, "long_term_debt": 18658602000, "total_debt": 31006514000, "total_liabilities": 37204357000, "total_equity": 5765784000, "shares_outstanding": 287589000, "goodwill_and_intangibles": 54413000 }, "cash_flow": { "operating_cash_flow": -99374000, "capital_expenditure": 965730000, "free_cash_flow": 866356000, "dividends_paid": null, "share_repurchases": -48512000, "shares_issued": 49199000, "net_debt_issued": -894100000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15825516000, "cost_of_revenue": 11772577000, "gross_profit": 4052939000, "ebit": -304070000, "ebitda": 2336245000, "pretax_income": null, "tax_provision": null, "net_income": -119546000, "net_income_to_common": -119546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4305393000, "total_current_assets": 8095743000, "total_assets": 60938687000, "short_term_debt": 943029000, "long_term_debt": 25660288000, "total_debt": 29814724000, "total_liabilities": null, "total_equity": 20191372000, "shares_outstanding": 286397144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1252697000, "capital_expenditure": -2497728000, "free_cash_flow": -1245031000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 404192000, "net_debt_issued": 4843325000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15825516000, "cost_of_revenue": 11772577000, "gross_profit": 4052939000, "ebit": -304070000, "ebitda": 2336245000, "pretax_income": null, "tax_provision": null, "net_income": -119546000, "net_income_to_common": -119546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4305393000, "total_current_assets": 8095743000, "total_assets": 60938687000, "short_term_debt": 943029000, "long_term_debt": 25660288000, "total_debt": 29814724000, "total_liabilities": null, "total_equity": 20191372000, "shares_outstanding": 286397144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1252697000, "capital_expenditure": -2497728000, "free_cash_flow": -1245031000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 404192000, "net_debt_issued": 4843325000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3667489000, "cost_of_revenue": 2535175000, "gross_profit": 1132314000, "ebit": 326688000, "ebitda": 591041000, "pretax_income": null, "tax_provision": null, "net_income": -146885000, "net_income_to_common": -146885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1343780000, "total_current_assets": 3549440000, "total_assets": 41375692000, "short_term_debt": 6237306000, "long_term_debt": 18015274000, "total_debt": 28238184000, "total_liabilities": null, "total_equity": 5631310000, "shares_outstanding": 289282322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238284000, "capital_expenditure": -133435000, "free_cash_flow": 104849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7513000, "net_debt_issued": -1792736000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3667489000, "cost_of_revenue": 2535175000, "gross_profit": 1132314000, "ebit": 326688000, "ebitda": 591041000, "pretax_income": null, "tax_provision": null, "net_income": -146885000, "net_income_to_common": -146885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1343780000, "total_current_assets": 3549440000, "total_assets": 41375692000, "short_term_debt": 6237306000, "long_term_debt": 18015274000, "total_debt": 28238184000, "total_liabilities": null, "total_equity": 5631310000, "shares_outstanding": 289282322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238284000, "capital_expenditure": -133435000, "free_cash_flow": 104849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7513000, "net_debt_issued": -1792736000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3667489000, "cost_of_revenue": 2535175000, "gross_profit": 1132314000, "ebit": 326688000, "ebitda": 591041000, "pretax_income": null, "tax_provision": null, "net_income": -146885000, "net_income_to_common": -146885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1343780000, "total_current_assets": 3549440000, "total_assets": 41375692000, "short_term_debt": 6237306000, "long_term_debt": 18015274000, "total_debt": 28238184000, "total_liabilities": null, "total_equity": 5631310000, "shares_outstanding": 289282322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238284000, "capital_expenditure": -133435000, "free_cash_flow": 104849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7513000, "net_debt_issued": -1792736000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3667489000, "cost_of_revenue": 2535175000, "gross_profit": 1132314000, "ebit": 424440000, "ebitda": 591041000, "pretax_income": -168220000, "tax_provision": -20920000, "net_income": -146885000, "net_income_to_common": -146885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1343780000, "total_current_assets": 3549440000, "total_assets": 41375692000, "short_term_debt": 7285194000, "long_term_debt": 18015274000, "total_debt": 29286072000, "total_liabilities": 35698289000, "total_equity": 5631310000, "shares_outstanding": 289014000, "goodwill_and_intangibles": 51236000 }, "cash_flow": { "operating_cash_flow": 238284000, "capital_expenditure": 133435000, "free_cash_flow": 371719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7513000, "net_debt_issued": -1792736000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3667489000, "cost_of_revenue": 2535175000, "gross_profit": 1132314000, "ebit": 424440000, "ebitda": 591041000, "pretax_income": -168220000, "tax_provision": -20920000, "net_income": -146885000, "net_income_to_common": -146885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1343780000, "total_current_assets": 3549440000, "total_assets": 41375692000, "short_term_debt": 7285194000, "long_term_debt": 18015274000, "total_debt": 29286072000, "total_liabilities": 35698289000, "total_equity": 5631310000, "shares_outstanding": 289014000, "goodwill_and_intangibles": 51236000 }, "cash_flow": { "operating_cash_flow": 238284000, "capital_expenditure": 133435000, "free_cash_flow": 371719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7513000, "net_debt_issued": -1792736000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3667489000, "cost_of_revenue": 2535175000, "gross_profit": 1132314000, "ebit": 424440000, "ebitda": 591041000, "pretax_income": -168220000, "tax_provision": -20920000, "net_income": -146885000, "net_income_to_common": -146885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1343780000, "total_current_assets": 3549440000, "total_assets": 41375692000, "short_term_debt": 7285194000, "long_term_debt": 18015274000, "total_debt": 29286072000, "total_liabilities": 35698289000, "total_equity": 5631310000, "shares_outstanding": 289014000, "goodwill_and_intangibles": 51236000 }, "cash_flow": { "operating_cash_flow": 238284000, "capital_expenditure": 133435000, "free_cash_flow": 371719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7513000, "net_debt_issued": -1792736000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3796014000, "cost_of_revenue": 2680911000, "gross_profit": 1115103000, "ebit": 370812000, "ebitda": -504881000, "pretax_income": null, "tax_provision": null, "net_income": -1207183000, "net_income_to_common": -1207183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1883074000, "total_current_assets": 5133171000, "total_assets": 43016355000, "short_term_debt": 7321269000, "long_term_debt": 18658602000, "total_debt": 30117140000, "total_liabilities": null, "total_equity": 5765784000, "shares_outstanding": 288825905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -425322000, "capital_expenditure": -158098000, "free_cash_flow": -583420000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 13353000, "net_debt_issued": -361352000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3796014000, "cost_of_revenue": 2680911000, "gross_profit": 1115103000, "ebit": 370812000, "ebitda": -504881000, "pretax_income": null, "tax_provision": null, "net_income": -1207183000, "net_income_to_common": -1207183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1883074000, "total_current_assets": 5133171000, "total_assets": 43016355000, "short_term_debt": 7321269000, "long_term_debt": 18658602000, "total_debt": 30117140000, "total_liabilities": null, "total_equity": 5765784000, "shares_outstanding": 288825905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -425322000, "capital_expenditure": -158098000, "free_cash_flow": -583420000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 13353000, "net_debt_issued": -361352000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3796014000, "cost_of_revenue": 2680911000, "gross_profit": 1115103000, "ebit": 370812000, "ebitda": -504881000, "pretax_income": null, "tax_provision": null, "net_income": -1207183000, "net_income_to_common": -1207183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1883074000, "total_current_assets": 5133171000, "total_assets": 43016355000, "short_term_debt": 7321269000, "long_term_debt": 18658602000, "total_debt": 30117140000, "total_liabilities": null, "total_equity": 5765784000, "shares_outstanding": 288825905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -425322000, "capital_expenditure": -158098000, "free_cash_flow": -583420000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 13353000, "net_debt_issued": -361352000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3796014000, "cost_of_revenue": 2680911000, "gross_profit": 1115103000, "ebit": -717751000, "ebitda": -504881000, "pretax_income": -1297105000, "tax_provision": -81639000, "net_income": -1207183000, "net_income_to_common": -1207183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1883074000, "total_current_assets": 5133171000, "total_assets": 43016355000, "short_term_debt": 8208115000, "long_term_debt": 18658602000, "total_debt": 31006514000, "total_liabilities": 37204357000, "total_equity": 5765784000, "shares_outstanding": 287589000, "goodwill_and_intangibles": 54413000 }, "cash_flow": { "operating_cash_flow": -425322000, "capital_expenditure": 158098000, "free_cash_flow": -267224000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 13353000, "net_debt_issued": -361352000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3796014000, "cost_of_revenue": 2680911000, "gross_profit": 1115103000, "ebit": -717751000, "ebitda": -504881000, "pretax_income": -1297105000, "tax_provision": -81639000, "net_income": -1207183000, "net_income_to_common": -1207183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1883074000, "total_current_assets": 5133171000, "total_assets": 43016355000, "short_term_debt": 8208115000, "long_term_debt": 18658602000, "total_debt": 31006514000, "total_liabilities": 37204357000, "total_equity": 5765784000, "shares_outstanding": 287589000, "goodwill_and_intangibles": 54413000 }, "cash_flow": { "operating_cash_flow": -425322000, "capital_expenditure": 158098000, "free_cash_flow": -267224000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 13353000, "net_debt_issued": -361352000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3796014000, "cost_of_revenue": 2680911000, "gross_profit": 1115103000, "ebit": -717751000, "ebitda": -504881000, "pretax_income": -1297105000, "tax_provision": -81639000, "net_income": -1207183000, "net_income_to_common": -1207183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1883074000, "total_current_assets": 5133171000, "total_assets": 43016355000, "short_term_debt": 8208115000, "long_term_debt": 18658602000, "total_debt": 31006514000, "total_liabilities": 37204357000, "total_equity": 5765784000, "shares_outstanding": 287589000, "goodwill_and_intangibles": 54413000 }, "cash_flow": { "operating_cash_flow": -425322000, "capital_expenditure": 158098000, "free_cash_flow": -267224000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 13353000, "net_debt_issued": -361352000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }