{ "ticker": { "uuid": "0ca4cac4-e716-472a-af6c-e2982ce14822", "symbol": "XOM", "name": "Exxon Mobil Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/0ca4cac4-e716-472a-af6c-e2982ce14822/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ca4cac4-e716-472a-af6c-e2982ce14822/" }, "ticker_metadata": { "id": 4453, "uuid": "0ca4cac4-e716-472a-af6c-e2982ce14822", "symbol": "XOM", "name": "Exxon Mobil Corp", "asset_type": "equity", "market_cap": 613037638000, "stock_exchange_id": 3, "industry": "Oil & Gas Integrated", "sector": "Energy", "description": "Exxon Mobil Corporation, stylized as ExxonMobil, is an American multinational oil and gas corporation headquartered in Irving, Texas. It is the largest direct descendant of John D. Rockefeller's Standard Oil, and was formed on November 30, 1999 by the merger of Exxon (formerly the Standard Oil Company of New Jersey) and Mobil (formerly the Standard Oil Company of New York). ExxonMobil's primary brands are Exxon, Mobil, Esso, and ExxonMobil Chemical. ExxonMobil is incorporated in New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0ca4cac4-e716-472a-af6c-e2982ce14822", "symbol": "XOM", "name": "Exxon Mobil Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/0ca4cac4-e716-472a-af6c-e2982ce14822/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ca4cac4-e716-472a-af6c-e2982ce14822/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.28, "quality": 0.23, "momentum": 0.84, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 149.92, "market_cap": 627115360000, "pe_ratio": 24.7735, "earnings_yield": 0.0404, "ebitda_to_ev": 0.0907, "shareholder_yield": 0.0275, "roe": 0.0995, "piotroski_f_score": 3, "momentum_12_1": 0.4212, "volatility_252d": 0.259 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:53:00.486110+00:00", "batch_id": "" }, "size": { "price_close": 149.92, "market_cap": 627115360000, "market_cap_usd": 627115360000, "enterprise_value": 666341360000, "shares_outstanding": 4183000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.7735, "pb_ratio": 2.4653, "ptbv_ratio": 2.6954, "ps_ratio": 1.9236, "pcf_ratio": 13.141, "pfcf_ratio": 8.1813, "ev_ebitda": 11.0256, "ev_ebit": 19.9659, "ev_sales": 2.0439, "ev_fcf": 8.6931, "earnings_yield": 0.0404, "fcf_yield": 0.115, "price_to_sales": 1.9236, "price_to_book": 2.4653, "price_to_cashflow": 13.141, "ebitda_to_ev": 0.0907, "sales_yield": 0.4893 }, "yield": { "dividend_yield": 0.0275, "buyback_yield": 0, "shareholder_yield": 0.0275, "debt_paydown_yield": null, "total_yield": 0.0275 }, "quality": { "gross_margin": 0.2549, "operating_margin": 0.1024, "net_margin": 0.0776, "ebitda_margin": 0.1854, "fcf_margin": 0.2351, "roe": 0.0995, "roa": 0.0545, "roic": 0.0813, "roc_greenblatt": null, "asset_turnover": 0.702, "cash_conversion": 3.028, "accruals_ratio": -0.0483, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 4.2518, "earnings_stability_5y": 0.2081, "revenue_stability_5y": 0.2361, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.179, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7996, "net_debt_to_ebitda": 0.6491, "debt_to_assets": 0.1026, "interest_coverage": 39.1254, "current_ratio": 1.0361, "quick_ratio": 0.7715, "net_debt": 39226000000, "local_beta": 0.0002, "volatility_252d": 0.259, "volatility_60d": 0.5755, "max_drawdown_12m": -0.1545, "risk_adjusted_momentum": 1.6258 }, "growth": { "revenue_growth_1y": -0.0409, "revenue_growth_3y_cagr": -0.0669, "revenue_growth_5y_cagr": 0.1265, "eps_growth_1y": -0.2369, "eps_growth_3y_cagr": -0.1972, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0228, "book_value_growth_1y": -0.018, "revenue_growth": -0.0409, "earnings_growth": -0.2369 }, "momentum": { "price_return_1m": 0.0438, "price_return_3m": -0.0021, "price_return_6m": 0.3037, "price_return_9m": 0.403, "price_return_12m": 0.4834, "price_return_12m_ex1m": 0.4212, "momentum_6m": 0.3037, "momentum_12m": 0.4834, "momentum_12_1": 0.4212, "distance_from_52w_high": -0.1175, "distance_from_52w_low": 0.4482, "relative_strength": 0.3834 }, "raw_ttm": { "revenue_ttm": 326008000000, "gross_profit_ttm": 83107000000, "ebit_ttm": 33374000000, "ebitda_ttm": 60436000000, "net_income_ttm": 25314000000, "eps_diluted_ttm": 6.0516, "operating_cash_flow_ttm": 47722000000, "capital_expenditure_ttm": 28930000000, "fcf_ttm": 76652000000, "dividends_paid_ttm": 17230000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 853000000, "cash_and_equivalents": 8435000000, "total_current_assets": 97787000000, "total_current_liabilities": 94378000000, "net_ppe": null, "total_assets": 464410000000, "total_debt": 47661000000, "total_equity": 254381000000, "net_working_capital": 9505000000, "book_value_per_share": 60.8131, "retained_earnings": 482344000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 232664000000, "tangible_book_per_share": 55.6213 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 62, "rank_pb": 57, "rank_ptbv": 52, "rank_ps": 47, "rank_pcf": 58, "rank_ev_ebitda": 45, "rank_ev_ebit": 69, "rank_earnings_yield": 62, "rank_fcf_yield": 35, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 29, "rank_roe": 44, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 76, "rank_fcf_margin": 40, "rank_piotroski": 91, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 23 }, "composites": { "value_composite": 72, "quality_composite": 77, "momentum_composite": 16, "growth_composite": 94, "yield_composite": 19, "svqf_composite": 81, "vc1_composite": 71, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.2538, "os_score": 0.33, "value_percentile": 0.28, "quality_percentile": 0.23, "momentum_percentile": 0.84, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4081, "ticker_id": 4453, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:53:00.486110+00:00", "batch_id": "", "os_score_delta": null, "price_close": 149.92, "market_cap": 627115360000, "market_cap_usd": 627115360000, "enterprise_value": 666341360000, "shares_outstanding": 4183000000, "fx_rate_to_usd": null, "pe_ratio": 24.77345975, "pb_ratio": 2.46526022, "ptbv_ratio": 2.69536912, "ps_ratio": 1.92361954, "pcf_ratio": 13.14101169, "pfcf_ratio": 8.18133069, "ev_ebitda": 11.02557019, "ev_ebit": 19.96588242, "ev_sales": 2.04394174, "ev_fcf": 8.69307207, "earnings_yield": 0.04036578, "fcf_yield": 0.11503413, "dividend_yield": 0.02747501, "buyback_yield": 0, "shareholder_yield": 0.02747501, "debt_paydown_yield": null, "total_yield": 0.02747501, "gross_margin": 0.25492319, "operating_margin": 0.10237172, "net_margin": 0.0776484, "ebitda_margin": 0.18538195, "fcf_margin": 0.23512306, "roe": 0.09951215, "roa": 0.05450787, "roic": 0.08130115, "roc_greenblatt": null, "asset_turnover": 0.70198316, "cash_conversion": 3.02804772, "accruals_ratio": -0.04825047, "sbc_to_revenue": null, "debt_to_equity": 0.79964306, "net_debt_to_ebitda": 0.64905023, "debt_to_assets": 0.10262699, "interest_coverage": 39.12543962, "current_ratio": 1.03612071, "quick_ratio": 0.77149336, "net_debt": 39226000000, "revenue_growth_1y": -0.04085391, "revenue_growth_3y_cagr": -0.06688992, "revenue_growth_5y_cagr": 0.12647066, "eps_growth_1y": -0.23690953, "eps_growth_3y_cagr": -0.19715907, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02280695, "book_value_growth_1y": -0.01797753, "piotroski_f_score": 3, "altman_z_score": 4.25177433, "earnings_stability_5y": 0.208139, "revenue_stability_5y": 0.236069, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04376982, "price_return_3m": -0.00206483, "price_return_6m": 0.30371112, "price_return_9m": 0.40296896, "price_return_12m": 0.48337095, "price_return_12m_ex1m": 0.42116673, "distance_from_52w_high": -0.11750509, "distance_from_52w_low": 0.44823096, "relative_strength": 0.38340737, "local_beta": 0.0002, "volatility_252d": 0.259045, "volatility_60d": 0.575497, "max_drawdown_12m": -0.15451196, "revenue_ttm": 326008000000, "gross_profit_ttm": 83107000000, "ebit_ttm": 33374000000, "ebitda_ttm": 60436000000, "net_income_ttm": 25314000000, "eps_diluted_ttm": 6.05163758, "operating_cash_flow_ttm": 47722000000, "capital_expenditure_ttm": 28930000000, "fcf_ttm": 76652000000, "dividends_paid_ttm": 17230000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 853000000, "cash_and_equivalents": 8435000000, "total_current_assets": 97787000000, "total_current_liabilities": 94378000000, "net_ppe": null, "total_assets": 464410000000, "total_debt": 47661000000, "total_equity": 254381000000, "net_working_capital": 9505000000, "book_value_per_share": 60.81305283, "retained_earnings": 482344000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 232664000000, "tangible_book_per_share": 55.62132441, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 62, "rank_pb": 57, "rank_ptbv": 52, "rank_ps": 47, "rank_pcf": 58, "rank_ev_ebitda": 45, "rank_ev_ebit": 69, "rank_earnings_yield": 62, "rank_fcf_yield": 35, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 29, "rank_roe": 44, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 76, "rank_fcf_margin": 40, "rank_piotroski": 91, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 23, "value_composite": 72, "quality_composite": 77, "momentum_composite": 16, "growth_composite": 94, "yield_composite": 19, "svqf_composite": 81, "vc1_composite": 71, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 149.92, "os": 0.33, "value": 0.28, "quality": 0.23, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 24.7735, "earnings_yield": 0.0404, "shareholder_yield": 0.0275, "roe": 0.0995, "momentum_12_1": 0.4212, "complete_fields": { "id": 4081, "ticker_id": 4453, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:53:00.486110+00:00", "batch_id": "", "os_score_delta": null, "price_close": 149.92, "market_cap": 627115360000, "market_cap_usd": 627115360000, "enterprise_value": 666341360000, "shares_outstanding": 4183000000, "fx_rate_to_usd": null, "pe_ratio": 24.77345975, "pb_ratio": 2.46526022, "ptbv_ratio": 2.69536912, "ps_ratio": 1.92361954, "pcf_ratio": 13.14101169, "pfcf_ratio": 8.18133069, "ev_ebitda": 11.02557019, "ev_ebit": 19.96588242, "ev_sales": 2.04394174, "ev_fcf": 8.69307207, "earnings_yield": 0.04036578, "fcf_yield": 0.11503413, "dividend_yield": 0.02747501, "buyback_yield": 0, "shareholder_yield": 0.02747501, "debt_paydown_yield": null, "total_yield": 0.02747501, "gross_margin": 0.25492319, "operating_margin": 0.10237172, "net_margin": 0.0776484, "ebitda_margin": 0.18538195, "fcf_margin": 0.23512306, "roe": 0.09951215, "roa": 0.05450787, "roic": 0.08130115, "roc_greenblatt": null, "asset_turnover": 0.70198316, "cash_conversion": 3.02804772, "accruals_ratio": -0.04825047, "sbc_to_revenue": null, "debt_to_equity": 0.79964306, "net_debt_to_ebitda": 0.64905023, "debt_to_assets": 0.10262699, "interest_coverage": 39.12543962, "current_ratio": 1.03612071, "quick_ratio": 0.77149336, "net_debt": 39226000000, "revenue_growth_1y": -0.04085391, "revenue_growth_3y_cagr": -0.06688992, "revenue_growth_5y_cagr": 0.12647066, "eps_growth_1y": -0.23690953, "eps_growth_3y_cagr": -0.19715907, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02280695, "book_value_growth_1y": -0.01797753, "piotroski_f_score": 3, "altman_z_score": 4.25177433, "earnings_stability_5y": 0.208139, "revenue_stability_5y": 0.236069, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04376982, "price_return_3m": -0.00206483, "price_return_6m": 0.30371112, "price_return_9m": 0.40296896, "price_return_12m": 0.48337095, "price_return_12m_ex1m": 0.42116673, "distance_from_52w_high": -0.11750509, "distance_from_52w_low": 0.44823096, "relative_strength": 0.38340737, "local_beta": 0.0002, "volatility_252d": 0.259045, "volatility_60d": 0.575497, "max_drawdown_12m": -0.15451196, "revenue_ttm": 326008000000, "gross_profit_ttm": 83107000000, "ebit_ttm": 33374000000, "ebitda_ttm": 60436000000, "net_income_ttm": 25314000000, "eps_diluted_ttm": 6.05163758, "operating_cash_flow_ttm": 47722000000, "capital_expenditure_ttm": 28930000000, "fcf_ttm": 76652000000, "dividends_paid_ttm": 17230000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 853000000, "cash_and_equivalents": 8435000000, "total_current_assets": 97787000000, "total_current_liabilities": 94378000000, "net_ppe": null, "total_assets": 464410000000, "total_debt": 47661000000, "total_equity": 254381000000, "net_working_capital": 9505000000, "book_value_per_share": 60.81305283, "retained_earnings": 482344000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 232664000000, "tangible_book_per_share": 55.62132441, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 62, "rank_pb": 57, "rank_ptbv": 52, "rank_ps": 47, "rank_pcf": 58, "rank_ev_ebitda": 45, "rank_ev_ebit": 69, "rank_earnings_yield": 62, "rank_fcf_yield": 35, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 29, "rank_roe": 44, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 76, "rank_fcf_margin": 40, "rank_piotroski": 91, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 23, "value_composite": 72, "quality_composite": 77, "momentum_composite": 16, "growth_composite": 94, "yield_composite": 19, "svqf_composite": 81, "vc1_composite": 71, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "income_statement": { "revenue": 323905000000, "cost_of_revenue": 253672000000, "gross_profit": 70233000000, "ebit": 41871000000, "ebitda": 67864000000, "pretax_income": 41268000000, "tax_provision": 11504000000, "net_income": 28844000000, "net_income_to_common": 28844000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10681000000, "total_current_assets": 83382000000, "total_assets": 448980000000, "short_term_debt": 9296000000, "long_term_debt": 34241000000, "total_debt": 43537000000, "total_liabilities": 182354000000, "total_equity": 259386000000, "shares_outstanding": 4305000000, "goodwill_and_intangibles": 20908000000 }, "cash_flow": { "operating_cash_flow": 51970000000, "capital_expenditure": 28358000000, "free_cash_flow": 80328000000, "dividends_paid": 17231000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357510, "ticker_id": 4453, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41871000000", "ebitda": "67864000000", "netIncome": "28844000000", "grossProfit": "70233000000", "depreciation": "None", "totalRevenue": "323905000000", "costOfRevenue": "253672000000", "interestIncome": "4461000000", "incomeBeforeTax": "41268000000", "interestExpense": "603000000", "operatingIncome": "33938000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11504000000", "reportedCurrency": "USD", "netInterestIncome": "-603000000", "nonInterestIncome": "None", "operatingExpenses": "36295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253672000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25993000000", "sellingGeneralAndAdministrative": "36295000000", "netIncomeFromContinuingOperations": "29764000000" }, "balance": { "goodwill": "None", "inventory": "26302000000", "commonStock": "46150000000", "currentDebt": "None", "investments": "None", "totalAssets": "448980000000", "longTermDebt": "34241000000", "shortTermDebt": "9296000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20908000000", "reportedCurrency": "USD", "retainedEarnings": "482494000000", "totalLiabilities": "182354000000", "otherCurrentAssets": "1837000000", "totalCurrentAssets": "83382000000", "currentLongTermDebt": "9296000000", "longTermInvestments": "32924000000", "shortTermInvestments": "None", "currentNetReceivables": "44562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365598000000", "currentAccountsPayable": "60911000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299373000000", "shortLongTermDebtTotal": "43537000000", "totalShareholderEquity": "259386000000", "capitalLeaseObligations": "6313000000", "otherCurrentLiabilities": "2123000000", "totalCurrentLiabilities": "72330000000", "otherNonCurrentLiabilities": "26178000000", "totalNonCurrentLiabilities": "110024000000", "cashAndShortTermInvestments": "10681000000", "commonStockSharesOutstanding": "4305000000", "intangibleAssetsExcludingGoodwill": "20908000000", "cashAndCashEquivalentsAtCarryingValue": "10681000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28844000000", "profitLoss": "None", "dividendPayout": "17231000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4300000000", "operatingCashflow": "51970000000", "capitalExpenditures": "28358000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38465000000", "cashflowFromInvestment": "-26543000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17231000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20273000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25993000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323905000000, "cost_of_revenue": 253672000000, "gross_profit": 70233000000, "research_and_development": 1200000000, "selling_general_admin": 36295000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41871000000, "depreciation_amortisation": 25993000000, "ebitda": 67864000000, "interest_expense": 603000000, "interest_income": null, "other_non_operating": null, "pretax_income": 41268000000, "tax_provision": 11504000000, "effective_tax_rate": null, "net_income": 28844000000, "net_income_continuing_ops": 29764000000, "net_income_to_common": 28844000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10681000000, "short_term_investments": null, "net_receivables": 44562000000, "inventory": 26302000000, "other_current_assets": null, "total_current_assets": 83382000000, "net_ppe": null, "goodwill": null, "intangible_assets": 20908000000, "goodwill_and_intangibles": 20908000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365598000000, "total_assets": 448980000000, "short_term_debt": 9296000000, "accounts_payable": 60911000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72330000000, "long_term_debt": 34241000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110024000000, "total_liabilities": 182354000000, "total_debt": 43537000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 482494000000, "total_equity": 259386000000, "shares_outstanding": 4305000000, "operating_cash_flow": 51970000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28358000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26543000000, "dividends_paid": 17231000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38465000000, "free_cash_flow": 80328000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41871000000", "ebitda": "67864000000", "netIncome": "28844000000", "grossProfit": "70233000000", "depreciation": "None", "totalRevenue": "323905000000", "costOfRevenue": "253672000000", "interestIncome": "4461000000", "incomeBeforeTax": "41268000000", "interestExpense": "603000000", "operatingIncome": "33938000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11504000000", "reportedCurrency": "USD", "netInterestIncome": "-603000000", "nonInterestIncome": "None", "operatingExpenses": "36295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253672000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25993000000", "sellingGeneralAndAdministrative": "36295000000", "netIncomeFromContinuingOperations": "29764000000" }, "balance": { "goodwill": "None", "inventory": "26302000000", "commonStock": "46150000000", "currentDebt": "None", "investments": "None", "totalAssets": "448980000000", "longTermDebt": "34241000000", "shortTermDebt": "9296000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20908000000", "reportedCurrency": "USD", "retainedEarnings": "482494000000", "totalLiabilities": "182354000000", "otherCurrentAssets": "1837000000", "totalCurrentAssets": "83382000000", "currentLongTermDebt": "9296000000", "longTermInvestments": "32924000000", "shortTermInvestments": "None", "currentNetReceivables": "44562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365598000000", "currentAccountsPayable": "60911000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299373000000", "shortLongTermDebtTotal": "43537000000", "totalShareholderEquity": "259386000000", "capitalLeaseObligations": "6313000000", "otherCurrentLiabilities": "2123000000", "totalCurrentLiabilities": "72330000000", "otherNonCurrentLiabilities": "26178000000", "totalNonCurrentLiabilities": "110024000000", "cashAndShortTermInvestments": "10681000000", "commonStockSharesOutstanding": "4305000000", "intangibleAssetsExcludingGoodwill": "20908000000", "cashAndCashEquivalentsAtCarryingValue": "10681000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28844000000", "profitLoss": "None", "dividendPayout": "17231000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4300000000", "operatingCashflow": "51970000000", "capitalExpenditures": "28358000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38465000000", "cashflowFromInvestment": "-26543000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17231000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20273000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25993000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "income_statement": { "revenue": 339247000000, "cost_of_revenue": 262505000000, "gross_profit": 76742000000, "ebit": 49869000000, "ebitda": 73311000000, "pretax_income": 48873000000, "tax_provision": 13810000000, "net_income": 33680000000, "net_income_to_common": 33680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23029000000, "total_current_assets": 91990000000, "total_assets": 453475000000, "short_term_debt": 4955000000, "long_term_debt": 32804000000, "total_debt": 37759000000, "total_liabilities": 182869000000, "total_equity": 263705000000, "shares_outstanding": 4298000000, "goodwill_and_intangibles": 19967000000 }, "cash_flow": { "operating_cash_flow": 55022000000, "capital_expenditure": 24306000000, "free_cash_flow": 79328000000, "dividends_paid": 16704000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357515, "ticker_id": 4453, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49869000000", "ebitda": "73311000000", "netIncome": "33680000000", "grossProfit": "76742000000", "depreciation": "None", "totalRevenue": "339247000000", "costOfRevenue": "262505000000", "interestIncome": "5198000000", "incomeBeforeTax": "48873000000", "interestExpense": "996000000", "operatingIncome": "39652000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13810000000", "reportedCurrency": "USD", "netInterestIncome": "-996000000", "nonInterestIncome": "None", "operatingExpenses": "37090000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "987000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23442000000", "sellingGeneralAndAdministrative": "9976000000", "netIncomeFromContinuingOperations": "35063000000" }, "balance": { "goodwill": "None", "inventory": "23524000000", "commonStock": "46238000000", "currentDebt": "None", "investments": "None", "totalAssets": "453475000000", "longTermDebt": "32804000000", "shortTermDebt": "4955000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19967000000", "reportedCurrency": "USD", "retainedEarnings": "470903000000", "totalLiabilities": "182869000000", "otherCurrentAssets": "1756000000", "totalCurrentAssets": "91990000000", "currentLongTermDebt": "4955000000", "longTermInvestments": "34353000000", "shortTermInvestments": "None", "currentNetReceivables": "43681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361485000000", "currentAccountsPayable": "36145000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301441000000", "shortLongTermDebtTotal": "41710000000", "totalShareholderEquity": "263705000000", "capitalLeaseObligations": "3951000000", "otherCurrentLiabilities": "29207000000", "totalCurrentLiabilities": "70307000000", "otherNonCurrentLiabilities": "25719000000", "totalNonCurrentLiabilities": "112562000000", "cashAndShortTermInvestments": "23029000000", "commonStockSharesOutstanding": "4298000000", "intangibleAssetsExcludingGoodwill": "19967000000", "cashAndCashEquivalentsAtCarryingValue": "23029000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33680000000", "profitLoss": "None", "dividendPayout": "16704000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1812000000", "operatingCashflow": "55022000000", "capitalExpenditures": "24306000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42789000000", "cashflowFromInvestment": "-19938000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16704000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19629000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23442000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339247000000, "cost_of_revenue": 262505000000, "gross_profit": 76742000000, "research_and_development": 987000000, "selling_general_admin": 9976000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49869000000, "depreciation_amortisation": 23442000000, "ebitda": 73311000000, "interest_expense": 996000000, "interest_income": null, "other_non_operating": null, "pretax_income": 48873000000, "tax_provision": 13810000000, "effective_tax_rate": null, "net_income": 33680000000, "net_income_continuing_ops": 35063000000, "net_income_to_common": 33680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23029000000, "short_term_investments": null, "net_receivables": 43681000000, "inventory": 23524000000, "other_current_assets": null, "total_current_assets": 91990000000, "net_ppe": null, "goodwill": null, "intangible_assets": 19967000000, "goodwill_and_intangibles": 19967000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 361485000000, "total_assets": 453475000000, "short_term_debt": 4955000000, "accounts_payable": 36145000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70307000000, "long_term_debt": 32804000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112562000000, "total_liabilities": 182869000000, "total_debt": 37759000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 470903000000, "total_equity": 263705000000, "shares_outstanding": 4298000000, "operating_cash_flow": 55022000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24306000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19938000000, "dividends_paid": 16704000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42789000000, "free_cash_flow": 79328000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49869000000", "ebitda": "73311000000", "netIncome": "33680000000", "grossProfit": "76742000000", "depreciation": "None", "totalRevenue": "339247000000", "costOfRevenue": "262505000000", "interestIncome": "5198000000", "incomeBeforeTax": "48873000000", "interestExpense": "996000000", "operatingIncome": "39652000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13810000000", "reportedCurrency": "USD", "netInterestIncome": "-996000000", "nonInterestIncome": "None", "operatingExpenses": "37090000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "987000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23442000000", "sellingGeneralAndAdministrative": "9976000000", "netIncomeFromContinuingOperations": "35063000000" }, "balance": { "goodwill": "None", "inventory": "23524000000", "commonStock": "46238000000", "currentDebt": "None", "investments": "None", "totalAssets": "453475000000", "longTermDebt": "32804000000", "shortTermDebt": "4955000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19967000000", "reportedCurrency": "USD", "retainedEarnings": "470903000000", "totalLiabilities": "182869000000", "otherCurrentAssets": "1756000000", "totalCurrentAssets": "91990000000", "currentLongTermDebt": "4955000000", "longTermInvestments": "34353000000", "shortTermInvestments": "None", "currentNetReceivables": "43681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361485000000", "currentAccountsPayable": "36145000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301441000000", "shortLongTermDebtTotal": "41710000000", "totalShareholderEquity": "263705000000", "capitalLeaseObligations": "3951000000", "otherCurrentLiabilities": "29207000000", "totalCurrentLiabilities": "70307000000", "otherNonCurrentLiabilities": "25719000000", "totalNonCurrentLiabilities": "112562000000", "cashAndShortTermInvestments": "23029000000", "commonStockSharesOutstanding": "4298000000", "intangibleAssetsExcludingGoodwill": "19967000000", "cashAndCashEquivalentsAtCarryingValue": "23029000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33680000000", "profitLoss": "None", "dividendPayout": "16704000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1812000000", "operatingCashflow": "55022000000", "capitalExpenditures": "24306000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42789000000", "cashflowFromInvestment": "-19938000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16704000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19629000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23442000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "income_statement": { "revenue": 334697000000, "cost_of_revenue": 250555000000, "gross_profit": 84142000000, "ebit": 53632000000, "ebitda": 74273000000, "pretax_income": 52783000000, "tax_provision": 15429000000, "net_income": 36010000000, "net_income_to_common": 36010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31539000000, "total_current_assets": 96609000000, "total_assets": 376317000000, "short_term_debt": 4090000000, "long_term_debt": 33645000000, "total_debt": 37735000000, "total_liabilities": 163779000000, "total_equity": 204802000000, "shares_outstanding": 4052000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55369000000, "capital_expenditure": 21919000000, "free_cash_flow": 77288000000, "dividends_paid": 14941000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357520, "ticker_id": 4453, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53632000000", "ebitda": "74273000000", "netIncome": "36010000000", "grossProfit": "84142000000", "depreciation": "None", "totalRevenue": "334697000000", "costOfRevenue": "250555000000", "interestIncome": "5536000000", "incomeBeforeTax": "52783000000", "interestExpense": "849000000", "operatingIncome": "44461000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15429000000", "reportedCurrency": "USD", "netInterestIncome": "-849000000", "nonInterestIncome": "None", "operatingExpenses": "39681000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "879000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250555000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20641000000", "sellingGeneralAndAdministrative": "10891000000", "netIncomeFromContinuingOperations": "37354000000" }, "balance": { "goodwill": "None", "inventory": "25120000000", "commonStock": "17781000000", "currentDebt": "None", "investments": "None", "totalAssets": "376317000000", "longTermDebt": "33645000000", "shortTermDebt": "4090000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "453927000000", "totalLiabilities": "163779000000", "otherCurrentAssets": "1935000000", "totalCurrentAssets": "96609000000", "currentLongTermDebt": "4090000000", "longTermInvestments": "34257000000", "shortTermInvestments": "-29000000", "currentNetReceivables": "38015000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279708000000", "currentAccountsPayable": "31249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221789000000", "shortLongTermDebtTotal": "41573000000", "totalShareholderEquity": "204802000000", "capitalLeaseObligations": "3838000000", "otherCurrentLiabilities": "26788000000", "totalCurrentLiabilities": "65316000000", "otherNonCurrentLiabilities": "24228000000", "totalNonCurrentLiabilities": "98463000000", "cashAndShortTermInvestments": "31539000000", "commonStockSharesOutstanding": "4052000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36010000000", "profitLoss": "None", "dividendPayout": "14941000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3472000000", "operatingCashflow": "55369000000", "capitalExpenditures": "21919000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33527000000", "cashflowFromInvestment": "-20044000000", "stockBasedCompensation": "611000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14941000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17748000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20641000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334697000000, "cost_of_revenue": 250555000000, "gross_profit": 84142000000, "research_and_development": 879000000, "selling_general_admin": 10891000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53632000000, "depreciation_amortisation": 20641000000, "ebitda": 74273000000, "interest_expense": 849000000, "interest_income": null, "other_non_operating": null, "pretax_income": 52783000000, "tax_provision": 15429000000, "effective_tax_rate": null, "net_income": 36010000000, "net_income_continuing_ops": 37354000000, "net_income_to_common": 36010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31539000000, "short_term_investments": -29000000, "net_receivables": 38015000000, "inventory": 25120000000, "other_current_assets": null, "total_current_assets": 96609000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279708000000, "total_assets": 376317000000, "short_term_debt": 4090000000, "accounts_payable": 31249000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65316000000, "long_term_debt": 33645000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98463000000, "total_liabilities": 163779000000, "total_debt": 37735000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 453927000000, "total_equity": 204802000000, "shares_outstanding": 4052000000, "operating_cash_flow": 55369000000, "stock_based_compensation": 611000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21919000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20044000000, "dividends_paid": 14941000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33527000000, "free_cash_flow": 77288000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53632000000", "ebitda": "74273000000", "netIncome": "36010000000", "grossProfit": "84142000000", "depreciation": "None", "totalRevenue": "334697000000", "costOfRevenue": "250555000000", "interestIncome": "5536000000", "incomeBeforeTax": "52783000000", "interestExpense": "849000000", "operatingIncome": "44461000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15429000000", "reportedCurrency": "USD", "netInterestIncome": "-849000000", "nonInterestIncome": "None", "operatingExpenses": "39681000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "879000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250555000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20641000000", "sellingGeneralAndAdministrative": "10891000000", "netIncomeFromContinuingOperations": "37354000000" }, "balance": { "goodwill": "None", "inventory": "25120000000", "commonStock": "17781000000", "currentDebt": "None", "investments": "None", "totalAssets": "376317000000", "longTermDebt": "33645000000", "shortTermDebt": "4090000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "453927000000", "totalLiabilities": "163779000000", "otherCurrentAssets": "1935000000", "totalCurrentAssets": "96609000000", "currentLongTermDebt": "4090000000", "longTermInvestments": "34257000000", "shortTermInvestments": "-29000000", "currentNetReceivables": "38015000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279708000000", "currentAccountsPayable": "31249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221789000000", "shortLongTermDebtTotal": "41573000000", "totalShareholderEquity": "204802000000", "capitalLeaseObligations": "3838000000", "otherCurrentLiabilities": "26788000000", "totalCurrentLiabilities": "65316000000", "otherNonCurrentLiabilities": "24228000000", "totalNonCurrentLiabilities": "98463000000", "cashAndShortTermInvestments": "31539000000", "commonStockSharesOutstanding": "4052000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36010000000", "profitLoss": "None", "dividendPayout": "14941000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3472000000", "operatingCashflow": "55369000000", "capitalExpenditures": "21919000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33527000000", "cashflowFromInvestment": "-20044000000", "stockBasedCompensation": "611000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14941000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17748000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20641000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "income_statement": { "revenue": 398675000000, "cost_of_revenue": 295608000000, "gross_profit": 103067000000, "ebit": 78551000000, "ebitda": 102591000000, "pretax_income": 77753000000, "tax_provision": 20176000000, "net_income": 55740000000, "net_income_to_common": 55740000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29640000000, "total_current_assets": 97631000000, "total_assets": 369067000000, "short_term_debt": 634000000, "long_term_debt": 40559000000, "total_debt": 41193000000, "total_liabilities": 166594000000, "total_equity": 195049000000, "shares_outstanding": 4205000000, "goodwill_and_intangibles": 16951000000 }, "cash_flow": { "operating_cash_flow": 76797000000, "capital_expenditure": 18407000000, "free_cash_flow": 95204000000, "dividends_paid": 14939000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357525, "ticker_id": 4453, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78551000000", "ebitda": "102591000000", "netIncome": "55740000000", "grossProfit": "103067000000", "depreciation": "None", "totalRevenue": "398675000000", "costOfRevenue": "295608000000", "interestIncome": "10665000000", "incomeBeforeTax": "77753000000", "interestExpense": "798000000", "operatingIncome": "64028000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "20176000000", "reportedCurrency": "USD", "netInterestIncome": "-798000000", "nonInterestIncome": "None", "operatingExpenses": "39039000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "824000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295608000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24040000000", "sellingGeneralAndAdministrative": "10095000000", "netIncomeFromContinuingOperations": "57577000000" }, "balance": { "goodwill": "None", "inventory": "24435000000", "commonStock": "15752000000", "currentDebt": "None", "investments": "None", "totalAssets": "369067000000", "longTermDebt": "40559000000", "shortTermDebt": "634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16951000000", "reportedCurrency": "USD", "retainedEarnings": "432860000000", "totalLiabilities": "166594000000", "otherCurrentAssets": "1807000000", "totalCurrentAssets": "97631000000", "currentLongTermDebt": "634000000", "longTermInvestments": "49793000000", "shortTermInvestments": "-14993000000", "currentNetReceivables": "41749000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271436000000", "currentAccountsPayable": "33169000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204692000000", "shortLongTermDebtTotal": "41193000000", "totalShareholderEquity": "195049000000", "capitalLeaseObligations": "3299000000", "otherCurrentLiabilities": "30028000000", "totalCurrentLiabilities": "69045000000", "otherNonCurrentLiabilities": "34116000000", "totalNonCurrentLiabilities": "97549000000", "cashAndShortTermInvestments": "29640000000", "commonStockSharesOutstanding": "4205000000", "intangibleAssetsExcludingGoodwill": "16951000000", "cashAndCashEquivalentsAtCarryingValue": "29640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57577000000", "profitLoss": "None", "dividendPayout": "14939000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6947000000", "operatingCashflow": "76797000000", "capitalExpenditures": "18407000000", "changeInReceivables": "-11019000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39114000000", "cashflowFromInvestment": "-14742000000", "stockBasedCompensation": "648000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14939000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22941000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15155000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24040000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 398675000000, "cost_of_revenue": 295608000000, "gross_profit": 103067000000, "research_and_development": 824000000, "selling_general_admin": 10095000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78551000000, "depreciation_amortisation": 24040000000, "ebitda": 102591000000, "interest_expense": 798000000, "interest_income": null, "other_non_operating": null, "pretax_income": 77753000000, "tax_provision": 20176000000, "effective_tax_rate": null, "net_income": 55740000000, "net_income_continuing_ops": 57577000000, "net_income_to_common": 55740000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29640000000, "short_term_investments": -14993000000, "net_receivables": 41749000000, "inventory": 24435000000, "other_current_assets": null, "total_current_assets": 97631000000, "net_ppe": null, "goodwill": null, "intangible_assets": 16951000000, "goodwill_and_intangibles": 16951000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271436000000, "total_assets": 369067000000, "short_term_debt": 634000000, "accounts_payable": 33169000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69045000000, "long_term_debt": 40559000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97549000000, "total_liabilities": 166594000000, "total_debt": 41193000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 432860000000, "total_equity": 195049000000, "shares_outstanding": 4205000000, "operating_cash_flow": 76797000000, "stock_based_compensation": 648000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18407000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14742000000, "dividends_paid": 14939000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39114000000, "free_cash_flow": 95204000000, "net_change_in_cash": 22941000000 }, "raw_data": { "income": { "ebit": "78551000000", "ebitda": "102591000000", "netIncome": "55740000000", "grossProfit": "103067000000", "depreciation": "None", "totalRevenue": "398675000000", "costOfRevenue": "295608000000", "interestIncome": "10665000000", "incomeBeforeTax": "77753000000", "interestExpense": "798000000", "operatingIncome": "64028000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "20176000000", "reportedCurrency": "USD", "netInterestIncome": "-798000000", "nonInterestIncome": "None", "operatingExpenses": "39039000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "824000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295608000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24040000000", "sellingGeneralAndAdministrative": "10095000000", "netIncomeFromContinuingOperations": "57577000000" }, "balance": { "goodwill": "None", "inventory": "24435000000", "commonStock": "15752000000", "currentDebt": "None", "investments": "None", "totalAssets": "369067000000", "longTermDebt": "40559000000", "shortTermDebt": "634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16951000000", "reportedCurrency": "USD", "retainedEarnings": "432860000000", "totalLiabilities": "166594000000", "otherCurrentAssets": "1807000000", "totalCurrentAssets": "97631000000", "currentLongTermDebt": "634000000", "longTermInvestments": "49793000000", "shortTermInvestments": "-14993000000", "currentNetReceivables": "41749000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271436000000", "currentAccountsPayable": "33169000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204692000000", "shortLongTermDebtTotal": "41193000000", "totalShareholderEquity": "195049000000", "capitalLeaseObligations": "3299000000", "otherCurrentLiabilities": "30028000000", "totalCurrentLiabilities": "69045000000", "otherNonCurrentLiabilities": "34116000000", "totalNonCurrentLiabilities": "97549000000", "cashAndShortTermInvestments": "29640000000", "commonStockSharesOutstanding": "4205000000", "intangibleAssetsExcludingGoodwill": "16951000000", "cashAndCashEquivalentsAtCarryingValue": "29640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57577000000", "profitLoss": "None", "dividendPayout": "14939000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6947000000", "operatingCashflow": "76797000000", "capitalExpenditures": "18407000000", "changeInReceivables": "-11019000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39114000000", "cashflowFromInvestment": "-14742000000", "stockBasedCompensation": "648000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14939000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22941000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15155000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24040000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "income_statement": { "revenue": 276692000000, "cost_of_revenue": 211806000000, "gross_profit": 64886000000, "ebit": 32181000000, "ebitda": 52788000000, "pretax_income": 31234000000, "tax_provision": 7636000000, "net_income": 23040000000, "net_income_to_common": 23040000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6802000000, "total_current_assets": 59154000000, "total_assets": 338923000000, "short_term_debt": 4276000000, "long_term_debt": 41667000000, "total_debt": 45943000000, "total_liabilities": 163240000000, "total_equity": 168577000000, "shares_outstanding": 4275000000, "goodwill_and_intangibles": 18022000000 }, "cash_flow": { "operating_cash_flow": 48129000000, "capital_expenditure": 12076000000, "free_cash_flow": 60205000000, "dividends_paid": 14924000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357530, "ticker_id": 4453, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32181000000", "ebitda": "52788000000", "netIncome": "23040000000", "grossProfit": "64886000000", "depreciation": "None", "totalRevenue": "276692000000", "costOfRevenue": "211806000000", "interestIncome": "5710000000", "incomeBeforeTax": "31234000000", "interestExpense": "947000000", "operatingIncome": "24019000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7636000000", "reportedCurrency": "USD", "netInterestIncome": "-947000000", "nonInterestIncome": "None", "operatingExpenses": "40867000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "843000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211806000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20607000000", "sellingGeneralAndAdministrative": "10961000000", "netIncomeFromContinuingOperations": "23598000000" }, "balance": { "goodwill": "None", "inventory": "18780000000", "commonStock": "15746000000", "currentDebt": "None", "investments": "None", "totalAssets": "338923000000", "longTermDebt": "41667000000", "shortTermDebt": "4276000000", "treasuryStock": "-225464000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18022000000", "reportedCurrency": "USD", "retainedEarnings": "392059000000", "totalLiabilities": "163240000000", "otherCurrentAssets": "1189000000", "totalCurrentAssets": "59154000000", "currentLongTermDebt": "4276000000", "longTermInvestments": "45195000000", "shortTermInvestments": "None", "currentNetReceivables": "32383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279769000000", "currentAccountsPayable": "26623000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216552000000", "shortLongTermDebtTotal": "47704000000", "totalShareholderEquity": "168577000000", "capitalLeaseObligations": "1761000000", "otherCurrentLiabilities": "20247000000", "totalCurrentLiabilities": "56643000000", "otherNonCurrentLiabilities": "43004000000", "totalNonCurrentLiabilities": "106597000000", "cashAndShortTermInvestments": "6802000000", "commonStockSharesOutstanding": "4275000000", "intangibleAssetsExcludingGoodwill": "18022000000", "cashAndCashEquivalentsAtCarryingValue": "6802000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23598000000", "profitLoss": "None", "dividendPayout": "14924000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-489000000", "operatingCashflow": "48129000000", "capitalExpenditures": "12076000000", "changeInReceivables": "-12098000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35423000000", "cashflowFromInvestment": "-10235000000", "stockBasedCompensation": "612000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14924000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2471000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19407000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276692000000, "cost_of_revenue": 211806000000, "gross_profit": 64886000000, "research_and_development": 843000000, "selling_general_admin": 10961000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32181000000, "depreciation_amortisation": 20607000000, "ebitda": 52788000000, "interest_expense": 947000000, "interest_income": null, "other_non_operating": null, "pretax_income": 31234000000, "tax_provision": 7636000000, "effective_tax_rate": null, "net_income": 23040000000, "net_income_continuing_ops": 23598000000, "net_income_to_common": 23040000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6802000000, "short_term_investments": null, "net_receivables": 32383000000, "inventory": 18780000000, "other_current_assets": null, "total_current_assets": 59154000000, "net_ppe": null, "goodwill": null, "intangible_assets": 18022000000, "goodwill_and_intangibles": 18022000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279769000000, "total_assets": 338923000000, "short_term_debt": 4276000000, "accounts_payable": 26623000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56643000000, "long_term_debt": 41667000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106597000000, "total_liabilities": 163240000000, "total_debt": 45943000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 392059000000, "total_equity": 168577000000, "shares_outstanding": 4275000000, "operating_cash_flow": 48129000000, "stock_based_compensation": 612000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12076000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10235000000, "dividends_paid": 14924000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35423000000, "free_cash_flow": 60205000000, "net_change_in_cash": 2471000000 }, "raw_data": { "income": { "ebit": "32181000000", "ebitda": "52788000000", "netIncome": "23040000000", "grossProfit": "64886000000", "depreciation": "None", "totalRevenue": "276692000000", "costOfRevenue": "211806000000", "interestIncome": "5710000000", "incomeBeforeTax": "31234000000", "interestExpense": "947000000", "operatingIncome": "24019000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7636000000", "reportedCurrency": "USD", "netInterestIncome": "-947000000", "nonInterestIncome": "None", "operatingExpenses": "40867000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "843000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211806000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20607000000", "sellingGeneralAndAdministrative": "10961000000", "netIncomeFromContinuingOperations": "23598000000" }, "balance": { "goodwill": "None", "inventory": "18780000000", "commonStock": "15746000000", "currentDebt": "None", "investments": "None", "totalAssets": "338923000000", "longTermDebt": "41667000000", "shortTermDebt": "4276000000", "treasuryStock": "-225464000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18022000000", "reportedCurrency": "USD", "retainedEarnings": "392059000000", "totalLiabilities": "163240000000", "otherCurrentAssets": "1189000000", "totalCurrentAssets": "59154000000", "currentLongTermDebt": "4276000000", "longTermInvestments": "45195000000", "shortTermInvestments": "None", "currentNetReceivables": "32383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279769000000", "currentAccountsPayable": "26623000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216552000000", "shortLongTermDebtTotal": "47704000000", "totalShareholderEquity": "168577000000", "capitalLeaseObligations": "1761000000", "otherCurrentLiabilities": "20247000000", "totalCurrentLiabilities": "56643000000", "otherNonCurrentLiabilities": "43004000000", "totalNonCurrentLiabilities": "106597000000", "cashAndShortTermInvestments": "6802000000", "commonStockSharesOutstanding": "4275000000", "intangibleAssetsExcludingGoodwill": "18022000000", "cashAndCashEquivalentsAtCarryingValue": "6802000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23598000000", "profitLoss": "None", "dividendPayout": "14924000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-489000000", "operatingCashflow": "48129000000", "capitalExpenditures": "12076000000", "changeInReceivables": "-12098000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35423000000", "cashflowFromInvestment": "-10235000000", "stockBasedCompensation": "612000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14924000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2471000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19407000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "income_statement": { "revenue": 178574000000, "cost_of_revenue": 170447000000, "gross_profit": 8127000000, "ebit": -27725000000, "ebitda": 18284000000, "pretax_income": -28883000000, "tax_provision": -5632000000, "net_income": -22440000000, "net_income_to_common": -22440000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4364000000, "total_current_assets": 44893000000, "total_assets": 332750000000, "short_term_debt": 20458000000, "long_term_debt": 45502000000, "total_debt": 65960000000, "total_liabilities": 168620000000, "total_equity": 157150000000, "shares_outstanding": 4271000000, "goodwill_and_intangibles": 16789000000 }, "cash_flow": { "operating_cash_flow": 14668000000, "capital_expenditure": 17282000000, "free_cash_flow": 31950000000, "dividends_paid": 14865000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357535, "ticker_id": 4453, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27725000000", "ebitda": "18284000000", "netIncome": "-22440000000", "grossProfit": "8127000000", "depreciation": "None", "totalRevenue": "178574000000", "costOfRevenue": "170447000000", "interestIncome": "574000000", "incomeBeforeTax": "-28883000000", "interestExpense": "1158000000", "operatingIncome": "-29448000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5632000000", "reportedCurrency": "USD", "netInterestIncome": "-1158000000", "nonInterestIncome": "None", "operatingExpenses": "37575000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1016000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46009000000", "sellingGeneralAndAdministrative": "11716000000", "netIncomeFromContinuingOperations": "-23251000000" }, "balance": { "goodwill": "None", "inventory": "18850000000", "commonStock": "15688000000", "currentDebt": "None", "investments": "None", "totalAssets": "332750000000", "longTermDebt": "45502000000", "shortTermDebt": "20458000000", "treasuryStock": "-225776000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16789000000", "reportedCurrency": "USD", "retainedEarnings": "383943000000", "totalLiabilities": "168620000000", "otherCurrentAssets": "1098000000", "totalCurrentAssets": "44893000000", "currentLongTermDebt": "20458000000", "longTermInvestments": "43515000000", "shortTermInvestments": "43515000000", "currentNetReceivables": "20581000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287857000000", "currentAccountsPayable": "17499000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227553000000", "shortLongTermDebtTotal": "67640000000", "totalShareholderEquity": "157150000000", "capitalLeaseObligations": "1680000000", "otherCurrentLiabilities": "14314000000", "totalCurrentLiabilities": "56363000000", "otherNonCurrentLiabilities": "46910000000", "totalNonCurrentLiabilities": "112257000000", "cashAndShortTermInvestments": "4364000000", "commonStockSharesOutstanding": "4271000000", "intangibleAssetsExcludingGoodwill": "16789000000", "cashAndCashEquivalentsAtCarryingValue": "4364000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23251000000", "profitLoss": "None", "dividendPayout": "14865000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-315000000", "operatingCashflow": "14668000000", "capitalExpenditures": "17282000000", "changeInReceivables": "5384000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5285000000", "cashflowFromInvestment": "-18459000000", "stockBasedCompensation": "672000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14865000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1494000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46009000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178574000000, "cost_of_revenue": 170447000000, "gross_profit": 8127000000, "research_and_development": 1016000000, "selling_general_admin": 11716000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27725000000, "depreciation_amortisation": 46009000000, "ebitda": 18284000000, "interest_expense": 1158000000, "interest_income": null, "other_non_operating": null, "pretax_income": -28883000000, "tax_provision": -5632000000, "effective_tax_rate": null, "net_income": -22440000000, "net_income_continuing_ops": -23251000000, "net_income_to_common": -22440000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4364000000, "short_term_investments": 43515000000, "net_receivables": 20581000000, "inventory": 18850000000, "other_current_assets": null, "total_current_assets": 44893000000, "net_ppe": null, "goodwill": null, "intangible_assets": 16789000000, "goodwill_and_intangibles": 16789000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287857000000, "total_assets": 332750000000, "short_term_debt": 20458000000, "accounts_payable": 17499000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56363000000, "long_term_debt": 45502000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112257000000, "total_liabilities": 168620000000, "total_debt": 65960000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 383943000000, "total_equity": 157150000000, "shares_outstanding": 4271000000, "operating_cash_flow": 14668000000, "stock_based_compensation": 672000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17282000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18459000000, "dividends_paid": 14865000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5285000000, "free_cash_flow": 31950000000, "net_change_in_cash": 1494000000 }, "raw_data": { "income": { "ebit": "-27725000000", "ebitda": "18284000000", "netIncome": "-22440000000", "grossProfit": "8127000000", "depreciation": "None", "totalRevenue": "178574000000", "costOfRevenue": "170447000000", "interestIncome": "574000000", "incomeBeforeTax": "-28883000000", "interestExpense": "1158000000", "operatingIncome": "-29448000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5632000000", "reportedCurrency": "USD", "netInterestIncome": "-1158000000", "nonInterestIncome": "None", "operatingExpenses": "37575000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1016000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46009000000", "sellingGeneralAndAdministrative": "11716000000", "netIncomeFromContinuingOperations": "-23251000000" }, "balance": { "goodwill": "None", "inventory": "18850000000", "commonStock": "15688000000", "currentDebt": "None", "investments": "None", "totalAssets": "332750000000", "longTermDebt": "45502000000", "shortTermDebt": "20458000000", "treasuryStock": "-225776000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16789000000", "reportedCurrency": "USD", "retainedEarnings": "383943000000", "totalLiabilities": "168620000000", "otherCurrentAssets": "1098000000", "totalCurrentAssets": "44893000000", "currentLongTermDebt": "20458000000", "longTermInvestments": "43515000000", "shortTermInvestments": "43515000000", "currentNetReceivables": "20581000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287857000000", "currentAccountsPayable": "17499000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227553000000", "shortLongTermDebtTotal": "67640000000", "totalShareholderEquity": "157150000000", "capitalLeaseObligations": "1680000000", "otherCurrentLiabilities": "14314000000", "totalCurrentLiabilities": "56363000000", "otherNonCurrentLiabilities": "46910000000", "totalNonCurrentLiabilities": "112257000000", "cashAndShortTermInvestments": "4364000000", "commonStockSharesOutstanding": "4271000000", "intangibleAssetsExcludingGoodwill": "16789000000", "cashAndCashEquivalentsAtCarryingValue": "4364000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23251000000", "profitLoss": "None", "dividendPayout": "14865000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-315000000", "operatingCashflow": "14668000000", "capitalExpenditures": "17282000000", "changeInReceivables": "5384000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5285000000", "cashflowFromInvestment": "-18459000000", "stockBasedCompensation": "672000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14865000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1494000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46009000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "income_statement": { "revenue": 255583000000, "cost_of_revenue": 199625000000, "gross_profit": 55958000000, "ebit": 20886000000, "ebitda": 39884000000, "pretax_income": 20056000000, "tax_provision": 5282000000, "net_income": 14340000000, "net_income_to_common": 14340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3089000000, "total_current_assets": 50052000000, "total_assets": 362597000000, "short_term_debt": 20578000000, "long_term_debt": 24672000000, "total_debt": 45250000000, "total_liabilities": 163659000000, "total_equity": 191650000000, "shares_outstanding": 4270000000, "goodwill_and_intangibles": 16363000000 }, "cash_flow": { "operating_cash_flow": 29716000000, "capital_expenditure": 24361000000, "free_cash_flow": 54077000000, "dividends_paid": 14652000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357540, "ticker_id": 4453, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20886000000", "ebitda": "39884000000", "netIncome": "14340000000", "grossProfit": "55958000000", "depreciation": "None", "totalRevenue": "255583000000", "costOfRevenue": "199625000000", "interestIncome": "4611000000", "incomeBeforeTax": "20056000000", "interestExpense": "830000000", "operatingIncome": "12766000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5282000000", "reportedCurrency": "USD", "netInterestIncome": "-830000000", "nonInterestIncome": "None", "operatingExpenses": "43192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1214000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199625000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18998000000", "sellingGeneralAndAdministrative": "11398000000", "netIncomeFromContinuingOperations": "14774000000" }, "balance": { "goodwill": "None", "inventory": "18528000000", "commonStock": "15637000000", "currentDebt": "None", "investments": "None", "totalAssets": "362597000000", "longTermDebt": "24672000000", "shortTermDebt": "20578000000", "treasuryStock": "-225835000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16363000000", "reportedCurrency": "USD", "retainedEarnings": "421341000000", "totalLiabilities": "163659000000", "otherCurrentAssets": "1469000000", "totalCurrentAssets": "50052000000", "currentLongTermDebt": "20578000000", "longTermInvestments": "43164000000", "shortTermInvestments": "None", "currentNetReceivables": "26966000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312545000000", "currentAccountsPayable": "24694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253018000000", "shortLongTermDebtTotal": "46920000000", "totalShareholderEquity": "191650000000", "capitalLeaseObligations": "1670000000", "otherCurrentLiabilities": "13836000000", "totalCurrentLiabilities": "63989000000", "otherNonCurrentLiabilities": "47708000000", "totalNonCurrentLiabilities": "99670000000", "cashAndShortTermInvestments": "3089000000", "commonStockSharesOutstanding": "4270000000", "intangibleAssetsExcludingGoodwill": "16363000000", "cashAndCashEquivalentsAtCarryingValue": "3089000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14774000000", "profitLoss": "None", "dividendPayout": "14652000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "72000000", "operatingCashflow": "29716000000", "capitalExpenditures": "24361000000", "changeInReceivables": "-2640000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6618000000", "cashflowFromInvestment": "-23084000000", "stockBasedCompensation": "741000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14652000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18998000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255583000000, "cost_of_revenue": 199625000000, "gross_profit": 55958000000, "research_and_development": 1214000000, "selling_general_admin": 11398000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20886000000, "depreciation_amortisation": 18998000000, "ebitda": 39884000000, "interest_expense": 830000000, "interest_income": null, "other_non_operating": null, "pretax_income": 20056000000, "tax_provision": 5282000000, "effective_tax_rate": null, "net_income": 14340000000, "net_income_continuing_ops": 14774000000, "net_income_to_common": 14340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3089000000, "short_term_investments": null, "net_receivables": 26966000000, "inventory": 18528000000, "other_current_assets": null, "total_current_assets": 50052000000, "net_ppe": null, "goodwill": null, "intangible_assets": 16363000000, "goodwill_and_intangibles": 16363000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 312545000000, "total_assets": 362597000000, "short_term_debt": 20578000000, "accounts_payable": 24694000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63989000000, "long_term_debt": 24672000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99670000000, "total_liabilities": 163659000000, "total_debt": 45250000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 421341000000, "total_equity": 191650000000, "shares_outstanding": 4270000000, "operating_cash_flow": 29716000000, "stock_based_compensation": 741000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24361000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23084000000, "dividends_paid": 14652000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6618000000, "free_cash_flow": 54077000000, "net_change_in_cash": 14000000 }, "raw_data": { "income": { "ebit": "20886000000", "ebitda": "39884000000", "netIncome": "14340000000", "grossProfit": "55958000000", "depreciation": "None", "totalRevenue": "255583000000", "costOfRevenue": "199625000000", "interestIncome": "4611000000", "incomeBeforeTax": "20056000000", "interestExpense": "830000000", "operatingIncome": "12766000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5282000000", "reportedCurrency": "USD", "netInterestIncome": "-830000000", "nonInterestIncome": "None", "operatingExpenses": "43192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1214000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199625000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18998000000", "sellingGeneralAndAdministrative": "11398000000", "netIncomeFromContinuingOperations": "14774000000" }, "balance": { "goodwill": "None", "inventory": "18528000000", "commonStock": "15637000000", "currentDebt": "None", "investments": "None", "totalAssets": "362597000000", "longTermDebt": "24672000000", "shortTermDebt": "20578000000", "treasuryStock": "-225835000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16363000000", "reportedCurrency": "USD", "retainedEarnings": "421341000000", "totalLiabilities": "163659000000", "otherCurrentAssets": "1469000000", "totalCurrentAssets": "50052000000", "currentLongTermDebt": "20578000000", "longTermInvestments": "43164000000", "shortTermInvestments": "None", "currentNetReceivables": "26966000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312545000000", "currentAccountsPayable": "24694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253018000000", "shortLongTermDebtTotal": "46920000000", "totalShareholderEquity": "191650000000", "capitalLeaseObligations": "1670000000", "otherCurrentLiabilities": "13836000000", "totalCurrentLiabilities": "63989000000", "otherNonCurrentLiabilities": "47708000000", "totalNonCurrentLiabilities": "99670000000", "cashAndShortTermInvestments": "3089000000", "commonStockSharesOutstanding": "4270000000", "intangibleAssetsExcludingGoodwill": "16363000000", "cashAndCashEquivalentsAtCarryingValue": "3089000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14774000000", "profitLoss": "None", "dividendPayout": "14652000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "72000000", "operatingCashflow": "29716000000", "capitalExpenditures": "24361000000", "changeInReceivables": "-2640000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6618000000", "cashflowFromInvestment": "-23084000000", "stockBasedCompensation": "741000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14652000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18998000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "income_statement": { "revenue": 279332000000, "cost_of_revenue": 211599000000, "gross_profit": 67733000000, "ebit": 31719000000, "ebitda": 50464000000, "pretax_income": 30953000000, "tax_provision": 9532000000, "net_income": 20840000000, "net_income_to_common": 20840000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000000, "total_current_assets": 47973000000, "total_assets": 346196000000, "short_term_debt": 17258000000, "long_term_debt": 19235000000, "total_debt": 36493000000, "total_liabilities": 147668000000, "total_equity": 191794000000, "shares_outstanding": 4237000000, "goodwill_and_intangibles": 10332000000 }, "cash_flow": { "operating_cash_flow": 36014000000, "capital_expenditure": 19574000000, "free_cash_flow": 55588000000, "dividends_paid": 13798000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357545, "ticker_id": 4453, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31719000000", "ebitda": "50464000000", "netIncome": "20840000000", "grossProfit": "67733000000", "depreciation": "None", "totalRevenue": "279332000000", "costOfRevenue": "211599000000", "interestIncome": "6589000000", "incomeBeforeTax": "30953000000", "interestExpense": "766000000", "operatingIncome": "22124000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9532000000", "reportedCurrency": "USD", "netInterestIncome": "-766000000", "nonInterestIncome": "None", "operatingExpenses": "45609000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1116000000", "otherNonOperatingIncome": "7355000000", "costofGoodsAndServicesSold": "211599000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18745000000", "sellingGeneralAndAdministrative": "11480000000", "netIncomeFromContinuingOperations": "21421000000" }, "balance": { "goodwill": "None", "inventory": "18958000000", "commonStock": "15258000000", "currentDebt": "None", "investments": "None", "totalAssets": "346196000000", "longTermDebt": "19235000000", "shortTermDebt": "17258000000", "treasuryStock": "-225553000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10332000000", "reportedCurrency": "USD", "retainedEarnings": "421653000000", "totalLiabilities": "147668000000", "otherCurrentAssets": "1272000000", "totalCurrentAssets": "47973000000", "currentLongTermDebt": "17258000000", "longTermInvestments": "40790000000", "shortTermInvestments": "None", "currentNetReceivables": "24701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298223000000", "currentAccountsPayable": "21063000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "247101000000", "shortLongTermDebtTotal": "37796000000", "totalShareholderEquity": "191794000000", "capitalLeaseObligations": "1303000000", "otherCurrentLiabilities": "12925000000", "totalCurrentLiabilities": "57138000000", "otherNonCurrentLiabilities": "18094000000", "totalNonCurrentLiabilities": "90530000000", "cashAndShortTermInvestments": "3042000000", "commonStockSharesOutstanding": "4237000000", "intangibleAssetsExcludingGoodwill": "10332000000", "cashAndCashEquivalentsAtCarryingValue": "3042000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20840000000", "profitLoss": "None", "dividendPayout": "13798000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3107000000", "operatingCashflow": "36014000000", "capitalExpenditures": "19574000000", "changeInReceivables": "-545000000", "changeInExchangeRate": "-257000000", "cashflowFromFinancing": "-19446000000", "cashflowFromInvestment": "-16446000000", "stockBasedCompensation": "774000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13798000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-135000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18045000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279332000000, "cost_of_revenue": 211599000000, "gross_profit": 67733000000, "research_and_development": 1116000000, "selling_general_admin": 11480000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31719000000, "depreciation_amortisation": 18745000000, "ebitda": 50464000000, "interest_expense": 766000000, "interest_income": null, "other_non_operating": null, "pretax_income": 30953000000, "tax_provision": 9532000000, "effective_tax_rate": null, "net_income": 20840000000, "net_income_continuing_ops": 21421000000, "net_income_to_common": 20840000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3042000000, "short_term_investments": null, "net_receivables": 24701000000, "inventory": 18958000000, "other_current_assets": null, "total_current_assets": 47973000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10332000000, "goodwill_and_intangibles": 10332000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298223000000, "total_assets": 346196000000, "short_term_debt": 17258000000, "accounts_payable": 21063000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57138000000, "long_term_debt": 19235000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90530000000, "total_liabilities": 147668000000, "total_debt": 36493000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 421653000000, "total_equity": 191794000000, "shares_outstanding": 4237000000, "operating_cash_flow": 36014000000, "stock_based_compensation": 774000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19574000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16446000000, "dividends_paid": 13798000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19446000000, "free_cash_flow": 55588000000, "net_change_in_cash": -135000000 }, "raw_data": { "income": { "ebit": "31719000000", "ebitda": "50464000000", "netIncome": "20840000000", "grossProfit": "67733000000", "depreciation": "None", "totalRevenue": "279332000000", "costOfRevenue": "211599000000", "interestIncome": "6589000000", "incomeBeforeTax": "30953000000", "interestExpense": "766000000", "operatingIncome": "22124000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9532000000", "reportedCurrency": "USD", "netInterestIncome": "-766000000", "nonInterestIncome": "None", "operatingExpenses": "45609000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1116000000", "otherNonOperatingIncome": "7355000000", "costofGoodsAndServicesSold": "211599000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18745000000", "sellingGeneralAndAdministrative": "11480000000", "netIncomeFromContinuingOperations": "21421000000" }, "balance": { "goodwill": "None", "inventory": "18958000000", "commonStock": "15258000000", "currentDebt": "None", "investments": "None", "totalAssets": "346196000000", "longTermDebt": "19235000000", "shortTermDebt": "17258000000", "treasuryStock": "-225553000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10332000000", "reportedCurrency": "USD", "retainedEarnings": "421653000000", "totalLiabilities": "147668000000", "otherCurrentAssets": "1272000000", "totalCurrentAssets": "47973000000", "currentLongTermDebt": "17258000000", "longTermInvestments": "40790000000", "shortTermInvestments": "None", "currentNetReceivables": "24701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298223000000", "currentAccountsPayable": "21063000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "247101000000", "shortLongTermDebtTotal": "37796000000", "totalShareholderEquity": "191794000000", "capitalLeaseObligations": "1303000000", "otherCurrentLiabilities": "12925000000", "totalCurrentLiabilities": "57138000000", "otherNonCurrentLiabilities": "18094000000", "totalNonCurrentLiabilities": "90530000000", "cashAndShortTermInvestments": "3042000000", "commonStockSharesOutstanding": "4237000000", "intangibleAssetsExcludingGoodwill": "10332000000", "cashAndCashEquivalentsAtCarryingValue": "3042000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20840000000", "profitLoss": "None", "dividendPayout": "13798000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3107000000", "operatingCashflow": "36014000000", "capitalExpenditures": "19574000000", "changeInReceivables": "-545000000", "changeInExchangeRate": "-257000000", "cashflowFromFinancing": "-19446000000", "cashflowFromInvestment": "-16446000000", "stockBasedCompensation": "774000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13798000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-135000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18045000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "income_statement": { "revenue": 83161000000, "cost_of_revenue": 51802000000, "gross_profit": 31359000000, "ebit": 3308000000, "ebitda": 10079000000, "pretax_income": 6967000000, "tax_provision": 2495000000, "net_income": 4183000000, "net_income_to_common": 4183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8435000000, "total_current_assets": 97787000000, "total_assets": 464410000000, "short_term_debt": 14531000000, "long_term_debt": 33130000000, "total_debt": 47661000000, "total_liabilities": 203414000000, "total_equity": 254381000000, "shares_outstanding": 4183000000, "goodwill_and_intangibles": 21717000000 }, "cash_flow": { "operating_cash_flow": 8705000000, "capital_expenditure": 6470000000, "free_cash_flow": 15175000000, "dividends_paid": 4334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357508, "ticker_id": 4453, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3308000000", "ebitda": "10079000000", "netIncome": "4183000000", "grossProfit": "31359000000", "depreciation": "None", "totalRevenue": "83161000000", "costOfRevenue": "51802000000", "interestIncome": "None", "incomeBeforeTax": "6967000000", "interestExpense": "295000000", "operatingIncome": "5285000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2495000000", "reportedCurrency": "USD", "netInterestIncome": "-295000000", "nonInterestIncome": "None", "operatingExpenses": "26074000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51802000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6771000000", "sellingGeneralAndAdministrative": "2684000000", "netIncomeFromContinuingOperations": "4472000000" }, "balance": { "goodwill": "None", "inventory": "24975000000", "commonStock": "46426000000", "currentDebt": "None", "investments": "None", "totalAssets": "464410000000", "longTermDebt": "33130000000", "shortTermDebt": "14531000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21717000000", "reportedCurrency": "USD", "retainedEarnings": "482344000000", "totalLiabilities": "203414000000", "otherCurrentAssets": "2594000000", "totalCurrentAssets": "97787000000", "currentLongTermDebt": "14531000000", "longTermInvestments": "46125000000", "shortTermInvestments": "None", "currentNetReceivables": "61783000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366623000000", "currentAccountsPayable": "77088000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47661000000", "totalShareholderEquity": "254381000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "94378000000", "otherNonCurrentLiabilities": "26386000000", "totalNonCurrentLiabilities": "109036000000", "cashAndShortTermInvestments": "8435000000", "commonStockSharesOutstanding": "4183000000", "intangibleAssetsExcludingGoodwill": "21717000000", "cashAndCashEquivalentsAtCarryingValue": "8435000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4183000000", "profitLoss": "None", "dividendPayout": "4334000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8705000000", "capitalExpenditures": "6470000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4961000000", "cashflowFromInvestment": "-5945000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4334000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4868000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6771000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83161000000, "cost_of_revenue": 51802000000, "gross_profit": 31359000000, "research_and_development": null, "selling_general_admin": 2684000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3308000000, "depreciation_amortisation": 6771000000, "ebitda": 10079000000, "interest_expense": 295000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6967000000, "tax_provision": 2495000000, "effective_tax_rate": null, "net_income": 4183000000, "net_income_continuing_ops": 4472000000, "net_income_to_common": 4183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8435000000, "short_term_investments": null, "net_receivables": 61783000000, "inventory": 24975000000, "other_current_assets": null, "total_current_assets": 97787000000, "net_ppe": null, "goodwill": null, "intangible_assets": 21717000000, "goodwill_and_intangibles": 21717000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366623000000, "total_assets": 464410000000, "short_term_debt": 14531000000, "accounts_payable": 77088000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94378000000, "long_term_debt": 33130000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109036000000, "total_liabilities": 203414000000, "total_debt": 47661000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 482344000000, "total_equity": 254381000000, "shares_outstanding": 4183000000, "operating_cash_flow": 8705000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6470000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5945000000, "dividends_paid": 4334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4961000000, "free_cash_flow": 15175000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3308000000", "ebitda": "10079000000", "netIncome": "4183000000", "grossProfit": "31359000000", "depreciation": "None", "totalRevenue": "83161000000", "costOfRevenue": "51802000000", "interestIncome": "None", "incomeBeforeTax": "6967000000", "interestExpense": "295000000", "operatingIncome": "5285000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2495000000", "reportedCurrency": "USD", "netInterestIncome": "-295000000", "nonInterestIncome": "None", "operatingExpenses": "26074000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51802000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6771000000", "sellingGeneralAndAdministrative": "2684000000", "netIncomeFromContinuingOperations": "4472000000" }, "balance": { "goodwill": "None", "inventory": "24975000000", "commonStock": "46426000000", "currentDebt": "None", "investments": "None", "totalAssets": "464410000000", "longTermDebt": "33130000000", "shortTermDebt": "14531000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21717000000", "reportedCurrency": "USD", "retainedEarnings": "482344000000", "totalLiabilities": "203414000000", "otherCurrentAssets": "2594000000", "totalCurrentAssets": "97787000000", "currentLongTermDebt": "14531000000", "longTermInvestments": "46125000000", "shortTermInvestments": "None", "currentNetReceivables": "61783000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366623000000", "currentAccountsPayable": "77088000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47661000000", "totalShareholderEquity": "254381000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "94378000000", "otherNonCurrentLiabilities": "26386000000", "totalNonCurrentLiabilities": "109036000000", "cashAndShortTermInvestments": "8435000000", "commonStockSharesOutstanding": "4183000000", "intangibleAssetsExcludingGoodwill": "21717000000", "cashAndCashEquivalentsAtCarryingValue": "8435000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4183000000", "profitLoss": "None", "dividendPayout": "4334000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8705000000", "capitalExpenditures": "6470000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4961000000", "cashflowFromInvestment": "-5945000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4334000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4868000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6771000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "income_statement": { "revenue": 80039000000, "cost_of_revenue": 64923000000, "gross_profit": 15116000000, "ebit": 8077000000, "ebitda": 15792000000, "pretax_income": 8031000000, "tax_provision": 1422000000, "net_income": 6501000000, "net_income_to_common": 6501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10681000000, "total_current_assets": 83382000000, "total_assets": 448980000000, "short_term_debt": 9296000000, "long_term_debt": 34241000000, "total_debt": 43537000000, "total_liabilities": 182354000000, "total_equity": 259386000000, "shares_outstanding": 4238000000, "goodwill_and_intangibles": 20908000000 }, "cash_flow": { "operating_cash_flow": 12679000000, "capital_expenditure": 7450000000, "free_cash_flow": 20129000000, "dividends_paid": 4366000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357509, "ticker_id": 4453, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8077000000", "ebitda": "15792000000", "netIncome": "6501000000", "grossProfit": "15116000000", "depreciation": "None", "totalRevenue": "80039000000", "costOfRevenue": "64923000000", "interestIncome": "803000000", "incomeBeforeTax": "8031000000", "interestExpense": "80000000", "operatingIncome": "6003000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1422000000", "reportedCurrency": "USD", "netInterestIncome": "-163000000", "nonInterestIncome": "None", "operatingExpenses": "9113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64923000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7715000000", "sellingGeneralAndAdministrative": "9428000000", "netIncomeFromContinuingOperations": "6609000000" }, "balance": { "goodwill": "None", "inventory": "26302000000", "commonStock": "46150000000", "currentDebt": "None", "investments": "None", "totalAssets": "448980000000", "longTermDebt": "34241000000", "shortTermDebt": "9296000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20908000000", "reportedCurrency": "USD", "retainedEarnings": "482494000000", "totalLiabilities": "182354000000", "otherCurrentAssets": "28139000000", "totalCurrentAssets": "83382000000", "currentLongTermDebt": "9296000000", "longTermInvestments": "32924000000", "shortTermInvestments": "None", "currentNetReceivables": "44562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365598000000", "currentAccountsPayable": "60911000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299373000000", "shortLongTermDebtTotal": "70257000000", "totalShareholderEquity": "259386000000", "capitalLeaseObligations": "6313000000", "otherCurrentLiabilities": "60911000000", "totalCurrentLiabilities": "72330000000", "otherNonCurrentLiabilities": "26178000000", "totalNonCurrentLiabilities": "110024000000", "cashAndShortTermInvestments": "10681000000", "commonStockSharesOutstanding": "4238000000", "intangibleAssetsExcludingGoodwill": "20908000000", "cashAndCashEquivalentsAtCarryingValue": "10681000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6501000000", "profitLoss": "None", "dividendPayout": "4366000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12679000000", "capitalExpenditures": "7450000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8458000000", "cashflowFromInvestment": "-7409000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4366000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5379000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7715000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80039000000, "cost_of_revenue": 64923000000, "gross_profit": 15116000000, "research_and_development": null, "selling_general_admin": 9428000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8077000000, "depreciation_amortisation": 7715000000, "ebitda": 15792000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8031000000, "tax_provision": 1422000000, "effective_tax_rate": null, "net_income": 6501000000, "net_income_continuing_ops": 6609000000, "net_income_to_common": 6501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10681000000, "short_term_investments": null, "net_receivables": 44562000000, "inventory": 26302000000, "other_current_assets": null, "total_current_assets": 83382000000, "net_ppe": null, "goodwill": null, "intangible_assets": 20908000000, "goodwill_and_intangibles": 20908000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365598000000, "total_assets": 448980000000, "short_term_debt": 9296000000, "accounts_payable": 60911000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72330000000, "long_term_debt": 34241000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110024000000, "total_liabilities": 182354000000, "total_debt": 43537000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 482494000000, "total_equity": 259386000000, "shares_outstanding": 4238000000, "operating_cash_flow": 12679000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7450000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7409000000, "dividends_paid": 4366000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8458000000, "free_cash_flow": 20129000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8077000000", "ebitda": "15792000000", "netIncome": "6501000000", "grossProfit": "15116000000", "depreciation": "None", "totalRevenue": "80039000000", "costOfRevenue": "64923000000", "interestIncome": "803000000", "incomeBeforeTax": "8031000000", "interestExpense": "80000000", "operatingIncome": "6003000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1422000000", "reportedCurrency": "USD", "netInterestIncome": "-163000000", "nonInterestIncome": "None", "operatingExpenses": "9113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64923000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7715000000", "sellingGeneralAndAdministrative": "9428000000", "netIncomeFromContinuingOperations": "6609000000" }, "balance": { "goodwill": "None", "inventory": "26302000000", "commonStock": "46150000000", "currentDebt": "None", "investments": "None", "totalAssets": "448980000000", "longTermDebt": "34241000000", "shortTermDebt": "9296000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20908000000", "reportedCurrency": "USD", "retainedEarnings": "482494000000", "totalLiabilities": "182354000000", "otherCurrentAssets": "28139000000", "totalCurrentAssets": "83382000000", "currentLongTermDebt": "9296000000", "longTermInvestments": "32924000000", "shortTermInvestments": "None", "currentNetReceivables": "44562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365598000000", "currentAccountsPayable": "60911000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299373000000", "shortLongTermDebtTotal": "70257000000", "totalShareholderEquity": "259386000000", "capitalLeaseObligations": "6313000000", "otherCurrentLiabilities": "60911000000", "totalCurrentLiabilities": "72330000000", "otherNonCurrentLiabilities": "26178000000", "totalNonCurrentLiabilities": "110024000000", "cashAndShortTermInvestments": "10681000000", "commonStockSharesOutstanding": "4238000000", "intangibleAssetsExcludingGoodwill": "20908000000", "cashAndCashEquivalentsAtCarryingValue": "10681000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6501000000", "profitLoss": "None", "dividendPayout": "4366000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12679000000", "capitalExpenditures": "7450000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8458000000", "cashflowFromInvestment": "-7409000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4366000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5379000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7715000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "income_statement": { "revenue": 83331000000, "cost_of_revenue": 64646000000, "gross_profit": 18685000000, "ebit": 11139000000, "ebitda": 17614000000, "pretax_income": 10932000000, "tax_provision": 3164000000, "net_income": 7548000000, "net_income_to_common": 7548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13814000000, "total_current_assets": 88505000000, "total_assets": 454340000000, "short_term_debt": 9212000000, "long_term_debt": 32824000000, "total_debt": 42036000000, "total_liabilities": 186117000000, "total_equity": 260561000000, "shares_outstanding": 4331000000, "goodwill_and_intangibles": 21309000000 }, "cash_flow": { "operating_cash_flow": 14788000000, "capital_expenditure": 8727000000, "free_cash_flow": 23515000000, "dividends_paid": 4242000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357511, "ticker_id": 4453, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11139000000", "ebitda": "17614000000", "netIncome": "7548000000", "grossProfit": "18685000000", "depreciation": "None", "totalRevenue": "83331000000", "costOfRevenue": "64646000000", "interestIncome": "1177000000", "incomeBeforeTax": "10932000000", "interestExpense": "207000000", "operatingIncome": "9178000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3164000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "9507000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64646000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6475000000", "sellingGeneralAndAdministrative": "3032000000", "netIncomeFromContinuingOperations": "7768000000" }, "balance": { "goodwill": "None", "inventory": "27238000000", "commonStock": "46808000000", "currentDebt": "None", "investments": "None", "totalAssets": "454340000000", "longTermDebt": "32824000000", "shortTermDebt": "9212000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "21309000000", "reportedCurrency": "USD", "retainedEarnings": "480367000000", "totalLiabilities": "186117000000", "otherCurrentAssets": "2168000000", "totalCurrentAssets": "88505000000", "currentLongTermDebt": "9212000000", "longTermInvestments": "46138000000", "shortTermInvestments": "None", "currentNetReceivables": "45285000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365835000000", "currentAccountsPayable": "65382000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "298388000000", "shortLongTermDebtTotal": "42036000000", "totalShareholderEquity": "260561000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65382000000", "totalCurrentLiabilities": "77850000000", "otherNonCurrentLiabilities": "23962000000", "totalNonCurrentLiabilities": "108267000000", "cashAndShortTermInvestments": "13814000000", "commonStockSharesOutstanding": "4331000000", "intangibleAssetsExcludingGoodwill": "21309000000", "cashAndCashEquivalentsAtCarryingValue": "13814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7768000000", "profitLoss": "None", "dividendPayout": "4242000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14788000000", "capitalExpenditures": "8727000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8083000000", "cashflowFromInvestment": "-8479000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4242000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5126000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6475000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83331000000, "cost_of_revenue": 64646000000, "gross_profit": 18685000000, "research_and_development": null, "selling_general_admin": 3032000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11139000000, "depreciation_amortisation": 6475000000, "ebitda": 17614000000, "interest_expense": 207000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10932000000, "tax_provision": 3164000000, "effective_tax_rate": null, "net_income": 7548000000, "net_income_continuing_ops": 7768000000, "net_income_to_common": 7548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13814000000, "short_term_investments": null, "net_receivables": 45285000000, "inventory": 27238000000, "other_current_assets": null, "total_current_assets": 88505000000, "net_ppe": null, "goodwill": null, "intangible_assets": 21309000000, "goodwill_and_intangibles": 21309000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365835000000, "total_assets": 454340000000, "short_term_debt": 9212000000, "accounts_payable": 65382000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77850000000, "long_term_debt": 32824000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108267000000, "total_liabilities": 186117000000, "total_debt": 42036000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 480367000000, "total_equity": 260561000000, "shares_outstanding": 4331000000, "operating_cash_flow": 14788000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8727000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8479000000, "dividends_paid": 4242000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8083000000, "free_cash_flow": 23515000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11139000000", "ebitda": "17614000000", "netIncome": "7548000000", "grossProfit": "18685000000", "depreciation": "None", "totalRevenue": "83331000000", "costOfRevenue": "64646000000", "interestIncome": "1177000000", "incomeBeforeTax": "10932000000", "interestExpense": "207000000", "operatingIncome": "9178000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3164000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "9507000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64646000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6475000000", "sellingGeneralAndAdministrative": "3032000000", "netIncomeFromContinuingOperations": "7768000000" }, "balance": { "goodwill": "None", "inventory": "27238000000", "commonStock": "46808000000", "currentDebt": "None", "investments": "None", "totalAssets": "454340000000", "longTermDebt": "32824000000", "shortTermDebt": "9212000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "21309000000", "reportedCurrency": "USD", "retainedEarnings": "480367000000", "totalLiabilities": "186117000000", "otherCurrentAssets": "2168000000", "totalCurrentAssets": "88505000000", "currentLongTermDebt": "9212000000", "longTermInvestments": "46138000000", "shortTermInvestments": "None", "currentNetReceivables": "45285000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365835000000", "currentAccountsPayable": "65382000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "298388000000", "shortLongTermDebtTotal": "42036000000", "totalShareholderEquity": "260561000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65382000000", "totalCurrentLiabilities": "77850000000", "otherNonCurrentLiabilities": "23962000000", "totalNonCurrentLiabilities": "108267000000", "cashAndShortTermInvestments": "13814000000", "commonStockSharesOutstanding": "4331000000", "intangibleAssetsExcludingGoodwill": "21309000000", "cashAndCashEquivalentsAtCarryingValue": "13814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7768000000", "profitLoss": "None", "dividendPayout": "4242000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14788000000", "capitalExpenditures": "8727000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8083000000", "cashflowFromInvestment": "-8479000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4242000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5126000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6475000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "income_statement": { "revenue": 79477000000, "cost_of_revenue": 61530000000, "gross_profit": 17947000000, "ebit": 10850000000, "ebitda": 16951000000, "pretax_income": 10705000000, "tax_provision": 3351000000, "net_income": 7082000000, "net_income_to_common": 7082000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14352000000, "total_current_assets": 85108000000, "total_assets": 447597000000, "short_term_debt": 5419000000, "long_term_debt": 33570000000, "total_debt": 38989000000, "total_liabilities": 177635000000, "total_equity": 262593000000, "shares_outstanding": 4331000000, "goodwill_and_intangibles": 21041000000 }, "cash_flow": { "operating_cash_flow": 11550000000, "capital_expenditure": 6283000000, "free_cash_flow": 17833000000, "dividends_paid": 4288000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357512, "ticker_id": 4453, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10850000000", "ebitda": "16951000000", "netIncome": "7082000000", "grossProfit": "17947000000", "depreciation": "None", "totalRevenue": "79477000000", "costOfRevenue": "61530000000", "interestIncome": "1317000000", "incomeBeforeTax": "10705000000", "interestExpense": "271000000", "operatingIncome": "8911000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3351000000", "reportedCurrency": "USD", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "9036000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6101000000", "sellingGeneralAndAdministrative": "8785000000", "netIncomeFromContinuingOperations": "7354000000" }, "balance": { "goodwill": "None", "inventory": "25371000000", "commonStock": "46629000000", "currentDebt": "None", "investments": "None", "totalAssets": "447597000000", "longTermDebt": "33570000000", "shortTermDebt": "5419000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21041000000", "reportedCurrency": "USD", "retainedEarnings": "477061000000", "totalLiabilities": "177635000000", "otherCurrentAssets": "3593000000", "totalCurrentAssets": "85108000000", "currentLongTermDebt": "5419000000", "longTermInvestments": "46092000000", "shortTermInvestments": "None", "currentNetReceivables": "41792000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362489000000", "currentAccountsPayable": "59725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295356000000", "shortLongTermDebtTotal": "38989000000", "totalShareholderEquity": "262593000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "68161000000", "otherNonCurrentLiabilities": "25071000000", "totalNonCurrentLiabilities": "109474000000", "cashAndShortTermInvestments": "14352000000", "commonStockSharesOutstanding": "4331000000", "intangibleAssetsExcludingGoodwill": "21041000000", "cashAndCashEquivalentsAtCarryingValue": "14352000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7354000000", "profitLoss": "None", "dividendPayout": "4288000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11550000000", "capitalExpenditures": "6283000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8685000000", "cashflowFromInvestment": "-6180000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4288000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4964000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79477000000, "cost_of_revenue": 61530000000, "gross_profit": 17947000000, "research_and_development": null, "selling_general_admin": 8785000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10850000000, "depreciation_amortisation": 6101000000, "ebitda": 16951000000, "interest_expense": 271000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10705000000, "tax_provision": 3351000000, "effective_tax_rate": null, "net_income": 7082000000, "net_income_continuing_ops": 7354000000, "net_income_to_common": 7082000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14352000000, "short_term_investments": null, "net_receivables": 41792000000, "inventory": 25371000000, "other_current_assets": null, "total_current_assets": 85108000000, "net_ppe": null, "goodwill": null, "intangible_assets": 21041000000, "goodwill_and_intangibles": 21041000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 362489000000, "total_assets": 447597000000, "short_term_debt": 5419000000, "accounts_payable": 59725000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68161000000, "long_term_debt": 33570000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109474000000, "total_liabilities": 177635000000, "total_debt": 38989000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 477061000000, "total_equity": 262593000000, "shares_outstanding": 4331000000, "operating_cash_flow": 11550000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6283000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6180000000, "dividends_paid": 4288000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8685000000, "free_cash_flow": 17833000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10850000000", "ebitda": "16951000000", "netIncome": "7082000000", "grossProfit": "17947000000", "depreciation": "None", "totalRevenue": "79477000000", "costOfRevenue": "61530000000", "interestIncome": "1317000000", "incomeBeforeTax": "10705000000", "interestExpense": "271000000", "operatingIncome": "8911000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3351000000", "reportedCurrency": "USD", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "9036000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6101000000", "sellingGeneralAndAdministrative": "8785000000", "netIncomeFromContinuingOperations": "7354000000" }, "balance": { "goodwill": "None", "inventory": "25371000000", "commonStock": "46629000000", "currentDebt": "None", "investments": "None", "totalAssets": "447597000000", "longTermDebt": "33570000000", "shortTermDebt": "5419000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21041000000", "reportedCurrency": "USD", "retainedEarnings": "477061000000", "totalLiabilities": "177635000000", "otherCurrentAssets": "3593000000", "totalCurrentAssets": "85108000000", "currentLongTermDebt": "5419000000", "longTermInvestments": "46092000000", "shortTermInvestments": "None", "currentNetReceivables": "41792000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362489000000", "currentAccountsPayable": "59725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295356000000", "shortLongTermDebtTotal": "38989000000", "totalShareholderEquity": "262593000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "68161000000", "otherNonCurrentLiabilities": "25071000000", "totalNonCurrentLiabilities": "109474000000", "cashAndShortTermInvestments": "14352000000", "commonStockSharesOutstanding": "4331000000", "intangibleAssetsExcludingGoodwill": "21041000000", "cashAndCashEquivalentsAtCarryingValue": "14352000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7354000000", "profitLoss": "None", "dividendPayout": "4288000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11550000000", "capitalExpenditures": "6283000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8685000000", "cashflowFromInvestment": "-6180000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4288000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4964000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "income_statement": { "revenue": 81058000000, "cost_of_revenue": 62573000000, "gross_profit": 18485000000, "ebit": 11805000000, "ebitda": 17507000000, "pretax_income": 11600000000, "tax_provision": 3567000000, "net_income": 7713000000, "net_income_to_common": 7713000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17036000000, "total_current_assets": 91233000000, "total_assets": 451908000000, "short_term_debt": 4728000000, "long_term_debt": 32823000000, "total_debt": 37551000000, "total_liabilities": 182102000000, "total_equity": 262720000000, "shares_outstanding": 4462000000, "goodwill_and_intangibles": 20176000000 }, "cash_flow": { "operating_cash_flow": 12953000000, "capital_expenditure": 5898000000, "free_cash_flow": 18851000000, "dividends_paid": 4335000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357513, "ticker_id": 4453, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11805000000", "ebitda": "17507000000", "netIncome": "7713000000", "grossProfit": "18485000000", "depreciation": "None", "totalRevenue": "81058000000", "costOfRevenue": "62573000000", "interestIncome": "1164000000", "incomeBeforeTax": "11600000000", "interestExpense": "205000000", "operatingIncome": "9846000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3567000000", "reportedCurrency": "USD", "netInterestIncome": "-205000000", "nonInterestIncome": "None", "operatingExpenses": "8639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62573000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5702000000", "sellingGeneralAndAdministrative": "2540000000", "netIncomeFromContinuingOperations": "8033000000" }, "balance": { "goodwill": "None", "inventory": "24478000000", "commonStock": "46426000000", "currentDebt": "None", "investments": "None", "totalAssets": "451908000000", "longTermDebt": "32823000000", "shortTermDebt": "4728000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20176000000", "reportedCurrency": "USD", "retainedEarnings": "474290000000", "totalLiabilities": "182102000000", "otherCurrentAssets": "3416000000", "totalCurrentAssets": "91233000000", "currentLongTermDebt": "4728000000", "longTermInvestments": "47853000000", "shortTermInvestments": "None", "currentNetReceivables": "46303000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360675000000", "currentAccountsPayable": "63987000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292646000000", "shortLongTermDebtTotal": "37551000000", "totalShareholderEquity": "262720000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63987000000", "totalCurrentLiabilities": "73829000000", "otherNonCurrentLiabilities": "24963000000", "totalNonCurrentLiabilities": "108273000000", "cashAndShortTermInvestments": "17036000000", "commonStockSharesOutstanding": "4462000000", "intangibleAssetsExcludingGoodwill": "20176000000", "cashAndCashEquivalentsAtCarryingValue": "17036000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8033000000", "profitLoss": "None", "dividendPayout": "4335000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12953000000", "capitalExpenditures": "5898000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13579000000", "cashflowFromInvestment": "-4135000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4335000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4804000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5702000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81058000000, "cost_of_revenue": 62573000000, "gross_profit": 18485000000, "research_and_development": null, "selling_general_admin": 2540000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11805000000, "depreciation_amortisation": 5702000000, "ebitda": 17507000000, "interest_expense": 205000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11600000000, "tax_provision": 3567000000, "effective_tax_rate": null, "net_income": 7713000000, "net_income_continuing_ops": 8033000000, "net_income_to_common": 7713000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17036000000, "short_term_investments": null, "net_receivables": 46303000000, "inventory": 24478000000, "other_current_assets": null, "total_current_assets": 91233000000, "net_ppe": null, "goodwill": null, "intangible_assets": 20176000000, "goodwill_and_intangibles": 20176000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360675000000, "total_assets": 451908000000, "short_term_debt": 4728000000, "accounts_payable": 63987000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73829000000, "long_term_debt": 32823000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108273000000, "total_liabilities": 182102000000, "total_debt": 37551000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 474290000000, "total_equity": 262720000000, "shares_outstanding": 4462000000, "operating_cash_flow": 12953000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5898000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4135000000, "dividends_paid": 4335000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13579000000, "free_cash_flow": 18851000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11805000000", "ebitda": "17507000000", "netIncome": "7713000000", "grossProfit": "18485000000", "depreciation": "None", "totalRevenue": "81058000000", "costOfRevenue": "62573000000", "interestIncome": "1164000000", "incomeBeforeTax": "11600000000", "interestExpense": "205000000", "operatingIncome": "9846000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3567000000", "reportedCurrency": "USD", "netInterestIncome": "-205000000", "nonInterestIncome": "None", "operatingExpenses": "8639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62573000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5702000000", "sellingGeneralAndAdministrative": "2540000000", "netIncomeFromContinuingOperations": "8033000000" }, "balance": { "goodwill": "None", "inventory": "24478000000", "commonStock": "46426000000", "currentDebt": "None", "investments": "None", "totalAssets": "451908000000", "longTermDebt": "32823000000", "shortTermDebt": "4728000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20176000000", "reportedCurrency": "USD", "retainedEarnings": "474290000000", "totalLiabilities": "182102000000", "otherCurrentAssets": "3416000000", "totalCurrentAssets": "91233000000", "currentLongTermDebt": "4728000000", "longTermInvestments": "47853000000", "shortTermInvestments": "None", "currentNetReceivables": "46303000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360675000000", "currentAccountsPayable": "63987000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292646000000", "shortLongTermDebtTotal": "37551000000", "totalShareholderEquity": "262720000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63987000000", "totalCurrentLiabilities": "73829000000", "otherNonCurrentLiabilities": "24963000000", "totalNonCurrentLiabilities": "108273000000", "cashAndShortTermInvestments": "17036000000", "commonStockSharesOutstanding": "4462000000", "intangibleAssetsExcludingGoodwill": "20176000000", "cashAndCashEquivalentsAtCarryingValue": "17036000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8033000000", "profitLoss": "None", "dividendPayout": "4335000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12953000000", "capitalExpenditures": "5898000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13579000000", "cashflowFromInvestment": "-4135000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4335000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4804000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5702000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "income_statement": { "revenue": 81058000000, "cost_of_revenue": 63811000000, "gross_profit": 17247000000, "ebit": 10110000000, "ebitda": 16695000000, "pretax_income": 9813000000, "tax_provision": 1858000000, "net_income": 7610000000, "net_income_to_common": 7610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23029000000, "total_current_assets": 91990000000, "total_assets": 453475000000, "short_term_debt": 4955000000, "long_term_debt": 32804000000, "total_debt": 37759000000, "total_liabilities": 182869000000, "total_equity": 263705000000, "shares_outstanding": 4462000000, "goodwill_and_intangibles": 19967000000 }, "cash_flow": { "operating_cash_flow": 12229000000, "capital_expenditure": 6837000000, "free_cash_flow": 19066000000, "dividends_paid": 4371000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357514, "ticker_id": 4453, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10110000000", "ebitda": "16695000000", "netIncome": "7610000000", "grossProfit": "17247000000", "depreciation": "None", "totalRevenue": "81058000000", "costOfRevenue": "63811000000", "interestIncome": "830000000", "incomeBeforeTax": "9813000000", "interestExpense": "297000000", "operatingIncome": "7773000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1858000000", "reportedCurrency": "USD", "netInterestIncome": "-297000000", "nonInterestIncome": "None", "operatingExpenses": "9474000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63811000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6585000000", "sellingGeneralAndAdministrative": "2617000000", "netIncomeFromContinuingOperations": "7955000000" }, "balance": { "goodwill": "None", "inventory": "23524000000", "commonStock": "46238000000", "currentDebt": "None", "investments": "None", "totalAssets": "453475000000", "longTermDebt": "32804000000", "shortTermDebt": "4955000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19967000000", "reportedCurrency": "USD", "retainedEarnings": "470903000000", "totalLiabilities": "182869000000", "otherCurrentAssets": "1756000000", "totalCurrentAssets": "91990000000", "currentLongTermDebt": "4955000000", "longTermInvestments": "34353000000", "shortTermInvestments": "None", "currentNetReceivables": "43681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361485000000", "currentAccountsPayable": "36145000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "294318000000", "shortLongTermDebtTotal": "41710000000", "totalShareholderEquity": "263705000000", "capitalLeaseObligations": "3951000000", "otherCurrentLiabilities": "25152000000", "totalCurrentLiabilities": "70307000000", "otherNonCurrentLiabilities": "25719000000", "totalNonCurrentLiabilities": "112562000000", "cashAndShortTermInvestments": "23029000000", "commonStockSharesOutstanding": "4462000000", "intangibleAssetsExcludingGoodwill": "19967000000", "cashAndCashEquivalentsAtCarryingValue": "23029000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7610000000", "profitLoss": "None", "dividendPayout": "4371000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12229000000", "capitalExpenditures": "6837000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11143000000", "cashflowFromInvestment": "-4252000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4371000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5780000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6585000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81058000000, "cost_of_revenue": 63811000000, "gross_profit": 17247000000, "research_and_development": null, "selling_general_admin": 2617000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10110000000, "depreciation_amortisation": 6585000000, "ebitda": 16695000000, "interest_expense": 297000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9813000000, "tax_provision": 1858000000, "effective_tax_rate": null, "net_income": 7610000000, "net_income_continuing_ops": 7955000000, "net_income_to_common": 7610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23029000000, "short_term_investments": null, "net_receivables": 43681000000, "inventory": 23524000000, "other_current_assets": null, "total_current_assets": 91990000000, "net_ppe": null, "goodwill": null, "intangible_assets": 19967000000, "goodwill_and_intangibles": 19967000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 361485000000, "total_assets": 453475000000, "short_term_debt": 4955000000, "accounts_payable": 36145000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70307000000, "long_term_debt": 32804000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112562000000, "total_liabilities": 182869000000, "total_debt": 37759000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 470903000000, "total_equity": 263705000000, "shares_outstanding": 4462000000, "operating_cash_flow": 12229000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6837000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4252000000, "dividends_paid": 4371000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11143000000, "free_cash_flow": 19066000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10110000000", "ebitda": "16695000000", "netIncome": "7610000000", "grossProfit": "17247000000", "depreciation": "None", "totalRevenue": "81058000000", "costOfRevenue": "63811000000", "interestIncome": "830000000", "incomeBeforeTax": "9813000000", "interestExpense": "297000000", "operatingIncome": "7773000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1858000000", "reportedCurrency": "USD", "netInterestIncome": "-297000000", "nonInterestIncome": "None", "operatingExpenses": "9474000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63811000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6585000000", "sellingGeneralAndAdministrative": "2617000000", "netIncomeFromContinuingOperations": "7955000000" }, "balance": { "goodwill": "None", "inventory": "23524000000", "commonStock": "46238000000", "currentDebt": "None", "investments": "None", "totalAssets": "453475000000", "longTermDebt": "32804000000", "shortTermDebt": "4955000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19967000000", "reportedCurrency": "USD", "retainedEarnings": "470903000000", "totalLiabilities": "182869000000", "otherCurrentAssets": "1756000000", "totalCurrentAssets": "91990000000", "currentLongTermDebt": "4955000000", "longTermInvestments": "34353000000", "shortTermInvestments": "None", "currentNetReceivables": "43681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361485000000", "currentAccountsPayable": "36145000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "294318000000", "shortLongTermDebtTotal": "41710000000", "totalShareholderEquity": "263705000000", "capitalLeaseObligations": "3951000000", "otherCurrentLiabilities": "25152000000", "totalCurrentLiabilities": "70307000000", "otherNonCurrentLiabilities": "25719000000", "totalNonCurrentLiabilities": "112562000000", "cashAndShortTermInvestments": "23029000000", "commonStockSharesOutstanding": "4462000000", "intangibleAssetsExcludingGoodwill": "19967000000", "cashAndCashEquivalentsAtCarryingValue": "23029000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7610000000", "profitLoss": "None", "dividendPayout": "4371000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12229000000", "capitalExpenditures": "6837000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11143000000", "cashflowFromInvestment": "-4252000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4371000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5780000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6585000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "income_statement": { "revenue": 87792000000, "cost_of_revenue": 67400000000, "gross_profit": 20392000000, "ebit": 13233000000, "ebitda": 19491000000, "pretax_income": 13026000000, "tax_provision": 4055000000, "net_income": 8610000000, "net_income_to_common": 8610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26926000000, "total_current_assets": 94349000000, "total_assets": 461916000000, "short_term_debt": 5632000000, "long_term_debt": 36918000000, "total_debt": 42550000000, "total_liabilities": 185516000000, "total_equity": 268592000000, "shares_outstanding": 4462000000, "goodwill_and_intangibles": 19155000000 }, "cash_flow": { "operating_cash_flow": 17569000000, "capital_expenditure": 6160000000, "free_cash_flow": 23729000000, "dividends_paid": 4240000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357516, "ticker_id": 4453, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13233000000", "ebitda": "19491000000", "netIncome": "8610000000", "grossProfit": "20392000000", "depreciation": "None", "totalRevenue": "87792000000", "costOfRevenue": "67400000000", "interestIncome": "1274000000", "incomeBeforeTax": "13026000000", "interestExpense": "207000000", "operatingIncome": "11042000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4055000000", "reportedCurrency": "USD", "netInterestIncome": "-207000000", "nonInterestIncome": "None", "operatingExpenses": "9350000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67400000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6258000000", "sellingGeneralAndAdministrative": "2296000000", "netIncomeFromContinuingOperations": "8971000000" }, "balance": { "goodwill": "None", "inventory": "23875000000", "commonStock": "46936000000", "currentDebt": "None", "investments": "None", "totalAssets": "461916000000", "longTermDebt": "36918000000", "shortTermDebt": "5632000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19155000000", "reportedCurrency": "USD", "retainedEarnings": "467664000000", "totalLiabilities": "185516000000", "otherCurrentAssets": "2043000000", "totalCurrentAssets": "94349000000", "currentLongTermDebt": "5632000000", "longTermInvestments": "48869000000", "shortTermInvestments": "None", "currentNetReceivables": "41505000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367567000000", "currentAccountsPayable": "60518000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299543000000", "shortLongTermDebtTotal": "42550000000", "totalShareholderEquity": "268592000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64361000000", "totalCurrentLiabilities": "69993000000", "otherNonCurrentLiabilities": "26010000000", "totalNonCurrentLiabilities": "115523000000", "cashAndShortTermInvestments": "26926000000", "commonStockSharesOutstanding": "4462000000", "intangibleAssetsExcludingGoodwill": "19155000000", "cashAndCashEquivalentsAtCarryingValue": "26926000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8610000000", "profitLoss": "None", "dividendPayout": "4240000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17569000000", "capitalExpenditures": "6160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11106000000", "cashflowFromInvestment": "-6240000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4240000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5512000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6258000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87792000000, "cost_of_revenue": 67400000000, "gross_profit": 20392000000, "research_and_development": null, "selling_general_admin": 2296000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13233000000, "depreciation_amortisation": 6258000000, "ebitda": 19491000000, "interest_expense": 207000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13026000000, "tax_provision": 4055000000, "effective_tax_rate": null, "net_income": 8610000000, "net_income_continuing_ops": 8971000000, "net_income_to_common": 8610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26926000000, "short_term_investments": null, "net_receivables": 41505000000, "inventory": 23875000000, "other_current_assets": null, "total_current_assets": 94349000000, "net_ppe": null, "goodwill": null, "intangible_assets": 19155000000, "goodwill_and_intangibles": 19155000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367567000000, "total_assets": 461916000000, "short_term_debt": 5632000000, "accounts_payable": 60518000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69993000000, "long_term_debt": 36918000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115523000000, "total_liabilities": 185516000000, "total_debt": 42550000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 467664000000, "total_equity": 268592000000, "shares_outstanding": 4462000000, "operating_cash_flow": 17569000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6160000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6240000000, "dividends_paid": 4240000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11106000000, "free_cash_flow": 23729000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13233000000", "ebitda": "19491000000", "netIncome": "8610000000", "grossProfit": "20392000000", "depreciation": "None", "totalRevenue": "87792000000", "costOfRevenue": "67400000000", "interestIncome": "1274000000", "incomeBeforeTax": "13026000000", "interestExpense": "207000000", "operatingIncome": "11042000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4055000000", "reportedCurrency": "USD", "netInterestIncome": "-207000000", "nonInterestIncome": "None", "operatingExpenses": "9350000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67400000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6258000000", "sellingGeneralAndAdministrative": "2296000000", "netIncomeFromContinuingOperations": "8971000000" }, "balance": { "goodwill": "None", "inventory": "23875000000", "commonStock": "46936000000", "currentDebt": "None", "investments": "None", "totalAssets": "461916000000", "longTermDebt": "36918000000", "shortTermDebt": "5632000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19155000000", "reportedCurrency": "USD", "retainedEarnings": "467664000000", "totalLiabilities": "185516000000", "otherCurrentAssets": "2043000000", "totalCurrentAssets": "94349000000", "currentLongTermDebt": "5632000000", "longTermInvestments": "48869000000", "shortTermInvestments": "None", "currentNetReceivables": "41505000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367567000000", "currentAccountsPayable": "60518000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299543000000", "shortLongTermDebtTotal": "42550000000", "totalShareholderEquity": "268592000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64361000000", "totalCurrentLiabilities": "69993000000", "otherNonCurrentLiabilities": "26010000000", "totalNonCurrentLiabilities": "115523000000", "cashAndShortTermInvestments": "26926000000", "commonStockSharesOutstanding": "4462000000", "intangibleAssetsExcludingGoodwill": "19155000000", "cashAndCashEquivalentsAtCarryingValue": "26926000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8610000000", "profitLoss": "None", "dividendPayout": "4240000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17569000000", "capitalExpenditures": "6160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11106000000", "cashflowFromInvestment": "-6240000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4240000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5512000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6258000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "income_statement": { "revenue": 89986000000, "cost_of_revenue": 69790000000, "gross_profit": 20196000000, "ebit": 13936000000, "ebitda": 19723000000, "pretax_income": 13665000000, "tax_provision": 4094000000, "net_income": 9240000000, "net_income_to_common": 9240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26460000000, "total_current_assets": 96238000000, "total_assets": 460707000000, "short_term_debt": 6621000000, "long_term_debt": 36565000000, "total_debt": 43186000000, "total_liabilities": 184441000000, "total_equity": 268405000000, "shares_outstanding": 4317000000, "goodwill_and_intangibles": 18238000000 }, "cash_flow": { "operating_cash_flow": 10560000000, "capital_expenditure": 6235000000, "free_cash_flow": 16795000000, "dividends_paid": 4285000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357517, "ticker_id": 4453, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13936000000", "ebitda": "19723000000", "netIncome": "9240000000", "grossProfit": "20196000000", "depreciation": "None", "totalRevenue": "89986000000", "costOfRevenue": "69790000000", "interestIncome": "None", "incomeBeforeTax": "13665000000", "interestExpense": "271000000", "operatingIncome": "10896000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4094000000", "reportedCurrency": "USD", "netInterestIncome": "-271000000", "nonInterestIncome": "None", "operatingExpenses": "9300000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69790000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5787000000", "sellingGeneralAndAdministrative": "2568000000", "netIncomeFromContinuingOperations": "9571000000" }, "balance": { "goodwill": "None", "inventory": "24503000000", "commonStock": "46781000000", "currentDebt": "None", "investments": "None", "totalAssets": "460707000000", "longTermDebt": "36565000000", "shortTermDebt": "6621000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18238000000", "reportedCurrency": "USD", "retainedEarnings": "463294000000", "totalLiabilities": "184441000000", "otherCurrentAssets": "2204000000", "totalCurrentAssets": "96238000000", "currentLongTermDebt": "6621000000", "longTermInvestments": "47948000000", "shortTermInvestments": "-7157000000", "currentNetReceivables": "43071000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364469000000", "currentAccountsPayable": "60107000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43186000000", "totalShareholderEquity": "268405000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4035000000", "totalCurrentLiabilities": "70763000000", "otherNonCurrentLiabilities": "25023000000", "totalNonCurrentLiabilities": "113678000000", "cashAndShortTermInvestments": "26460000000", "commonStockSharesOutstanding": "4317000000", "intangibleAssetsExcludingGoodwill": "18238000000", "cashAndCashEquivalentsAtCarryingValue": "26460000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9240000000", "profitLoss": "None", "dividendPayout": "4285000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10560000000", "capitalExpenditures": "6235000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12568000000", "cashflowFromInvestment": "-4859000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4285000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5326000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5787000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89986000000, "cost_of_revenue": 69790000000, "gross_profit": 20196000000, "research_and_development": null, "selling_general_admin": 2568000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13936000000, "depreciation_amortisation": 5787000000, "ebitda": 19723000000, "interest_expense": 271000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13665000000, "tax_provision": 4094000000, "effective_tax_rate": null, "net_income": 9240000000, "net_income_continuing_ops": 9571000000, "net_income_to_common": 9240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26460000000, "short_term_investments": -7157000000, "net_receivables": 43071000000, "inventory": 24503000000, "other_current_assets": null, "total_current_assets": 96238000000, "net_ppe": null, "goodwill": null, "intangible_assets": 18238000000, "goodwill_and_intangibles": 18238000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364469000000, "total_assets": 460707000000, "short_term_debt": 6621000000, "accounts_payable": 60107000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70763000000, "long_term_debt": 36565000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113678000000, "total_liabilities": 184441000000, "total_debt": 43186000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463294000000, "total_equity": 268405000000, "shares_outstanding": 4317000000, "operating_cash_flow": 10560000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6235000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4859000000, "dividends_paid": 4285000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12568000000, "free_cash_flow": 16795000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13936000000", "ebitda": "19723000000", "netIncome": "9240000000", "grossProfit": "20196000000", "depreciation": "None", "totalRevenue": "89986000000", "costOfRevenue": "69790000000", "interestIncome": "None", "incomeBeforeTax": "13665000000", "interestExpense": "271000000", "operatingIncome": "10896000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4094000000", "reportedCurrency": "USD", "netInterestIncome": "-271000000", "nonInterestIncome": "None", "operatingExpenses": "9300000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69790000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5787000000", "sellingGeneralAndAdministrative": "2568000000", "netIncomeFromContinuingOperations": "9571000000" }, "balance": { "goodwill": "None", "inventory": "24503000000", "commonStock": "46781000000", "currentDebt": "None", "investments": "None", "totalAssets": "460707000000", "longTermDebt": "36565000000", "shortTermDebt": "6621000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18238000000", "reportedCurrency": "USD", "retainedEarnings": "463294000000", "totalLiabilities": "184441000000", "otherCurrentAssets": "2204000000", "totalCurrentAssets": "96238000000", "currentLongTermDebt": "6621000000", "longTermInvestments": "47948000000", "shortTermInvestments": "-7157000000", "currentNetReceivables": "43071000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364469000000", "currentAccountsPayable": "60107000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43186000000", "totalShareholderEquity": "268405000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4035000000", "totalCurrentLiabilities": "70763000000", "otherNonCurrentLiabilities": "25023000000", "totalNonCurrentLiabilities": "113678000000", "cashAndShortTermInvestments": "26460000000", "commonStockSharesOutstanding": "4317000000", "intangibleAssetsExcludingGoodwill": "18238000000", "cashAndCashEquivalentsAtCarryingValue": "26460000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9240000000", "profitLoss": "None", "dividendPayout": "4285000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10560000000", "capitalExpenditures": "6235000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12568000000", "cashflowFromInvestment": "-4859000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4285000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5326000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5787000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "income_statement": { "revenue": 80411000000, "cost_of_revenue": 61504000000, "gross_profit": 18907000000, "ebit": 12590000000, "ebitda": 17402000000, "pretax_income": 12369000000, "tax_provision": 3803000000, "net_income": 8220000000, "net_income_to_common": 8220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33320000000, "total_current_assets": 99377000000, "total_assets": 377918000000, "short_term_debt": 8227000000, "long_term_debt": 32213000000, "total_debt": 40440000000, "total_liabilities": 164866000000, "total_equity": 205250000000, "shares_outstanding": 3998000000, "goodwill_and_intangibles": 17210000000 }, "cash_flow": { "operating_cash_flow": 14664000000, "capital_expenditure": 5074000000, "free_cash_flow": 19738000000, "dividends_paid": 3808000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357518, "ticker_id": 4453, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12590000000", "ebitda": "17402000000", "netIncome": "8220000000", "grossProfit": "18907000000", "depreciation": "None", "totalRevenue": "80411000000", "costOfRevenue": "61504000000", "interestIncome": "None", "incomeBeforeTax": "12369000000", "interestExpense": "221000000", "operatingIncome": "9941000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3803000000", "reportedCurrency": "USD", "netInterestIncome": "-221000000", "nonInterestIncome": "None", "operatingExpenses": "8966000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61504000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4812000000", "sellingGeneralAndAdministrative": "2495000000", "netIncomeFromContinuingOperations": "8566000000" }, "balance": { "goodwill": "None", "inventory": "23491000000", "commonStock": "17971000000", "currentDebt": "None", "investments": "None", "totalAssets": "377918000000", "longTermDebt": "32213000000", "shortTermDebt": "8227000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17210000000", "reportedCurrency": "USD", "retainedEarnings": "458339000000", "totalLiabilities": "164866000000", "otherCurrentAssets": "2200000000", "totalCurrentAssets": "99377000000", "currentLongTermDebt": "8227000000", "longTermInvestments": "47608000000", "shortTermInvestments": "None", "currentNetReceivables": "40366000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278541000000", "currentAccountsPayable": "59531000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40440000000", "totalShareholderEquity": "205250000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4163000000", "totalCurrentLiabilities": "71921000000", "otherNonCurrentLiabilities": "24242000000", "totalNonCurrentLiabilities": "92945000000", "cashAndShortTermInvestments": "33320000000", "commonStockSharesOutstanding": "3998000000", "intangibleAssetsExcludingGoodwill": "17210000000", "cashAndCashEquivalentsAtCarryingValue": "33320000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8566000000", "profitLoss": "None", "dividendPayout": "3808000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14664000000", "capitalExpenditures": "5074000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7988000000", "cashflowFromInvestment": "-4571000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3808000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3011000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4812000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80411000000, "cost_of_revenue": 61504000000, "gross_profit": 18907000000, "research_and_development": null, "selling_general_admin": 2495000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12590000000, "depreciation_amortisation": 4812000000, "ebitda": 17402000000, "interest_expense": 221000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12369000000, "tax_provision": 3803000000, "effective_tax_rate": null, "net_income": 8220000000, "net_income_continuing_ops": 8566000000, "net_income_to_common": 8220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33320000000, "short_term_investments": null, "net_receivables": 40366000000, "inventory": 23491000000, "other_current_assets": null, "total_current_assets": 99377000000, "net_ppe": null, "goodwill": null, "intangible_assets": 17210000000, "goodwill_and_intangibles": 17210000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278541000000, "total_assets": 377918000000, "short_term_debt": 8227000000, "accounts_payable": 59531000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71921000000, "long_term_debt": 32213000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92945000000, "total_liabilities": 164866000000, "total_debt": 40440000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 458339000000, "total_equity": 205250000000, "shares_outstanding": 3998000000, "operating_cash_flow": 14664000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5074000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4571000000, "dividends_paid": 3808000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7988000000, "free_cash_flow": 19738000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12590000000", "ebitda": "17402000000", "netIncome": "8220000000", "grossProfit": "18907000000", "depreciation": "None", "totalRevenue": "80411000000", "costOfRevenue": "61504000000", "interestIncome": "None", "incomeBeforeTax": "12369000000", "interestExpense": "221000000", "operatingIncome": "9941000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3803000000", "reportedCurrency": "USD", "netInterestIncome": "-221000000", "nonInterestIncome": "None", "operatingExpenses": "8966000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61504000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4812000000", "sellingGeneralAndAdministrative": "2495000000", "netIncomeFromContinuingOperations": "8566000000" }, "balance": { "goodwill": "None", "inventory": "23491000000", "commonStock": "17971000000", "currentDebt": "None", "investments": "None", "totalAssets": "377918000000", "longTermDebt": "32213000000", "shortTermDebt": "8227000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17210000000", "reportedCurrency": "USD", "retainedEarnings": "458339000000", "totalLiabilities": "164866000000", "otherCurrentAssets": "2200000000", "totalCurrentAssets": "99377000000", "currentLongTermDebt": "8227000000", "longTermInvestments": "47608000000", "shortTermInvestments": "None", "currentNetReceivables": "40366000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278541000000", "currentAccountsPayable": "59531000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40440000000", "totalShareholderEquity": "205250000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4163000000", "totalCurrentLiabilities": "71921000000", "otherNonCurrentLiabilities": "24242000000", "totalNonCurrentLiabilities": "92945000000", "cashAndShortTermInvestments": "33320000000", "commonStockSharesOutstanding": "3998000000", "intangibleAssetsExcludingGoodwill": "17210000000", "cashAndCashEquivalentsAtCarryingValue": "33320000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8566000000", "profitLoss": "None", "dividendPayout": "3808000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14664000000", "capitalExpenditures": "5074000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7988000000", "cashflowFromInvestment": "-4571000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3808000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3011000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4812000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "income_statement": { "revenue": 81688000000, "cost_of_revenue": 63985000000, "gross_profit": 17703000000, "ebit": 10897000000, "ebitda": 18637000000, "pretax_income": 10625000000, "tax_provision": 2613000000, "net_income": 7630000000, "net_income_to_common": 7630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31539000000, "total_current_assets": 96609000000, "total_assets": 376317000000, "short_term_debt": 4090000000, "long_term_debt": 33645000000, "total_debt": 37735000000, "total_liabilities": 163779000000, "total_equity": 204802000000, "shares_outstanding": 4010000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13682000000, "capital_expenditure": 6228000000, "free_cash_flow": 19910000000, "dividends_paid": 3839000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357519, "ticker_id": 4453, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10897000000", "ebitda": "18637000000", "netIncome": "7630000000", "grossProfit": "17703000000", "depreciation": "None", "totalRevenue": "81688000000", "costOfRevenue": "63985000000", "interestIncome": "None", "incomeBeforeTax": "10625000000", "interestExpense": "272000000", "operatingIncome": "8458000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2613000000", "reportedCurrency": "USD", "netInterestIncome": "-272000000", "nonInterestIncome": "None", "operatingExpenses": "9245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "879000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63985000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7740000000", "sellingGeneralAndAdministrative": "2591000000", "netIncomeFromContinuingOperations": "8012000000" }, "balance": { "goodwill": "None", "inventory": "25120000000", "commonStock": "17781000000", "currentDebt": "None", "investments": "None", "totalAssets": "376317000000", "longTermDebt": "33645000000", "shortTermDebt": "4090000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "453927000000", "totalLiabilities": "163779000000", "otherCurrentAssets": "1935000000", "totalCurrentAssets": "96609000000", "currentLongTermDebt": "4090000000", "longTermInvestments": "34257000000", "shortTermInvestments": "None", "currentNetReceivables": "38015000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279708000000", "currentAccountsPayable": "31249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41573000000", "totalShareholderEquity": "204802000000", "capitalLeaseObligations": "3838000000", "otherCurrentLiabilities": "26788000000", "totalCurrentLiabilities": "65316000000", "otherNonCurrentLiabilities": "24228000000", "totalNonCurrentLiabilities": "98463000000", "cashAndShortTermInvestments": "31539000000", "commonStockSharesOutstanding": "4010000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7630000000", "profitLoss": "None", "dividendPayout": "3839000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3472000000", "operatingCashflow": "13682000000", "capitalExpenditures": "6228000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9043000000", "cashflowFromInvestment": "-6226000000", "stockBasedCompensation": "611000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3839000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4656000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7740000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81688000000, "cost_of_revenue": 63985000000, "gross_profit": 17703000000, "research_and_development": 879000000, "selling_general_admin": 2591000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10897000000, "depreciation_amortisation": 7740000000, "ebitda": 18637000000, "interest_expense": 272000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10625000000, "tax_provision": 2613000000, "effective_tax_rate": null, "net_income": 7630000000, "net_income_continuing_ops": 8012000000, "net_income_to_common": 7630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31539000000, "short_term_investments": null, "net_receivables": 38015000000, "inventory": 25120000000, "other_current_assets": null, "total_current_assets": 96609000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279708000000, "total_assets": 376317000000, "short_term_debt": 4090000000, "accounts_payable": 31249000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65316000000, "long_term_debt": 33645000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98463000000, "total_liabilities": 163779000000, "total_debt": 37735000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 453927000000, "total_equity": 204802000000, "shares_outstanding": 4010000000, "operating_cash_flow": 13682000000, "stock_based_compensation": 611000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6228000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6226000000, "dividends_paid": 3839000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9043000000, "free_cash_flow": 19910000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10897000000", "ebitda": "18637000000", "netIncome": "7630000000", "grossProfit": "17703000000", "depreciation": "None", "totalRevenue": "81688000000", "costOfRevenue": "63985000000", "interestIncome": "None", "incomeBeforeTax": "10625000000", "interestExpense": "272000000", "operatingIncome": "8458000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2613000000", "reportedCurrency": "USD", "netInterestIncome": "-272000000", "nonInterestIncome": "None", "operatingExpenses": "9245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "879000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63985000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7740000000", "sellingGeneralAndAdministrative": "2591000000", "netIncomeFromContinuingOperations": "8012000000" }, "balance": { "goodwill": "None", "inventory": "25120000000", "commonStock": "17781000000", "currentDebt": "None", "investments": "None", "totalAssets": "376317000000", "longTermDebt": "33645000000", "shortTermDebt": "4090000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "453927000000", "totalLiabilities": "163779000000", "otherCurrentAssets": "1935000000", "totalCurrentAssets": "96609000000", "currentLongTermDebt": "4090000000", "longTermInvestments": "34257000000", "shortTermInvestments": "None", "currentNetReceivables": "38015000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279708000000", "currentAccountsPayable": "31249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41573000000", "totalShareholderEquity": "204802000000", "capitalLeaseObligations": "3838000000", "otherCurrentLiabilities": "26788000000", "totalCurrentLiabilities": "65316000000", "otherNonCurrentLiabilities": "24228000000", "totalNonCurrentLiabilities": "98463000000", "cashAndShortTermInvestments": "31539000000", "commonStockSharesOutstanding": "4010000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7630000000", "profitLoss": "None", "dividendPayout": "3839000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3472000000", "operatingCashflow": "13682000000", "capitalExpenditures": "6228000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9043000000", "cashflowFromInvestment": "-6226000000", "stockBasedCompensation": "611000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3839000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4656000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7740000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "income_statement": { "revenue": 88570000000, "cost_of_revenue": 66187000000, "gross_profit": 22383000000, "ebit": 13868000000, "ebitda": 18283000000, "pretax_income": 13699000000, "tax_provision": 4353000000, "net_income": 9070000000, "net_income_to_common": 9070000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32944000000, "total_current_assets": 101142000000, "total_assets": 372259000000, "short_term_debt": 4743000000, "long_term_debt": 36510000000, "total_debt": 41253000000, "total_liabilities": 164726000000, "total_equity": 199703000000, "shares_outstanding": 4025000000, "goodwill_and_intangibles": 17189000000 }, "cash_flow": { "operating_cash_flow": 15963000000, "capital_expenditure": 4920000000, "free_cash_flow": 20883000000, "dividends_paid": 3663000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357521, "ticker_id": 4453, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13868000000", "ebitda": "18283000000", "netIncome": "9070000000", "grossProfit": "22383000000", "depreciation": "None", "totalRevenue": "88570000000", "costOfRevenue": "66187000000", "interestIncome": "1288000000", "incomeBeforeTax": "13699000000", "interestExpense": "169000000", "operatingIncome": "11844000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4353000000", "reportedCurrency": "USD", "netInterestIncome": "-169000000", "nonInterestIncome": "None", "operatingExpenses": "10539000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66187000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4415000000", "sellingGeneralAndAdministrative": "2489000000", "netIncomeFromContinuingOperations": "9346000000" }, "balance": { "goodwill": "None", "inventory": "24450000000", "commonStock": "16165000000", "currentDebt": "None", "investments": "None", "totalAssets": "372259000000", "longTermDebt": "36510000000", "shortTermDebt": "4743000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17189000000", "reportedCurrency": "USD", "retainedEarnings": "450138000000", "totalLiabilities": "164726000000", "otherCurrentAssets": "1934000000", "totalCurrentAssets": "101142000000", "currentLongTermDebt": "4743000000", "longTermInvestments": "48066000000", "shortTermInvestments": "None", "currentNetReceivables": "41814000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271117000000", "currentAccountsPayable": "62257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205862000000", "shortLongTermDebtTotal": "41253000000", "totalShareholderEquity": "199703000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4186000000", "totalCurrentLiabilities": "71186000000", "otherNonCurrentLiabilities": "20868000000", "totalNonCurrentLiabilities": "93540000000", "cashAndShortTermInvestments": "32944000000", "commonStockSharesOutstanding": "4025000000", "intangibleAssetsExcludingGoodwill": "17189000000", "cashAndCashEquivalentsAtCarryingValue": "32944000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9346000000", "profitLoss": "None", "dividendPayout": "3663000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15963000000", "capitalExpenditures": "4920000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8059000000", "cashflowFromInvestment": "-13560000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3663000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4412000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12901000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88570000000, "cost_of_revenue": 66187000000, "gross_profit": 22383000000, "research_and_development": null, "selling_general_admin": 2489000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13868000000, "depreciation_amortisation": 4415000000, "ebitda": 18283000000, "interest_expense": 169000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13699000000, "tax_provision": 4353000000, "effective_tax_rate": null, "net_income": 9070000000, "net_income_continuing_ops": 9346000000, "net_income_to_common": 9070000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32944000000, "short_term_investments": null, "net_receivables": 41814000000, "inventory": 24450000000, "other_current_assets": null, "total_current_assets": 101142000000, "net_ppe": null, "goodwill": null, "intangible_assets": 17189000000, "goodwill_and_intangibles": 17189000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271117000000, "total_assets": 372259000000, "short_term_debt": 4743000000, "accounts_payable": 62257000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71186000000, "long_term_debt": 36510000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93540000000, "total_liabilities": 164726000000, "total_debt": 41253000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 450138000000, "total_equity": 199703000000, "shares_outstanding": 4025000000, "operating_cash_flow": 15963000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4920000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13560000000, "dividends_paid": 3663000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8059000000, "free_cash_flow": 20883000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13868000000", "ebitda": "18283000000", "netIncome": "9070000000", "grossProfit": "22383000000", "depreciation": "None", "totalRevenue": "88570000000", "costOfRevenue": "66187000000", "interestIncome": "1288000000", "incomeBeforeTax": "13699000000", "interestExpense": "169000000", "operatingIncome": "11844000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4353000000", "reportedCurrency": "USD", "netInterestIncome": "-169000000", "nonInterestIncome": "None", "operatingExpenses": "10539000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66187000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4415000000", "sellingGeneralAndAdministrative": "2489000000", "netIncomeFromContinuingOperations": "9346000000" }, "balance": { "goodwill": "None", "inventory": "24450000000", "commonStock": "16165000000", "currentDebt": "None", "investments": "None", "totalAssets": "372259000000", "longTermDebt": "36510000000", "shortTermDebt": "4743000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17189000000", "reportedCurrency": "USD", "retainedEarnings": "450138000000", "totalLiabilities": "164726000000", "otherCurrentAssets": "1934000000", "totalCurrentAssets": "101142000000", "currentLongTermDebt": "4743000000", "longTermInvestments": "48066000000", "shortTermInvestments": "None", "currentNetReceivables": "41814000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271117000000", "currentAccountsPayable": "62257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205862000000", "shortLongTermDebtTotal": "41253000000", "totalShareholderEquity": "199703000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4186000000", "totalCurrentLiabilities": "71186000000", "otherNonCurrentLiabilities": "20868000000", "totalNonCurrentLiabilities": "93540000000", "cashAndShortTermInvestments": "32944000000", "commonStockSharesOutstanding": "4025000000", "intangibleAssetsExcludingGoodwill": "17189000000", "cashAndCashEquivalentsAtCarryingValue": "32944000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9346000000", "profitLoss": "None", "dividendPayout": "3663000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15963000000", "capitalExpenditures": "4920000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8059000000", "cashflowFromInvestment": "-13560000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3663000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4412000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12901000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "income_statement": { "revenue": 80795000000, "cost_of_revenue": 60700000000, "gross_profit": 20095000000, "ebit": 11905000000, "ebitda": 16147000000, "pretax_income": 11656000000, "tax_provision": 3503000000, "net_income": 7880000000, "net_income_to_common": 7880000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29528000000, "total_current_assets": 91760000000, "total_assets": 363248000000, "short_term_debt": 3929000000, "long_term_debt": 37567000000, "total_debt": 41496000000, "total_liabilities": 156251000000, "total_equity": 199046000000, "shares_outstanding": 4066000000, "goodwill_and_intangibles": 17479000000 }, "cash_flow": { "operating_cash_flow": 9383000000, "capital_expenditure": 5359000000, "free_cash_flow": 14742000000, "dividends_paid": 3701000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357522, "ticker_id": 4453, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:19.347904+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11905000000", "ebitda": "16147000000", "netIncome": "7880000000", "grossProfit": "20095000000", "depreciation": "None", "totalRevenue": "80795000000", "costOfRevenue": "60700000000", "interestIncome": "1133000000", "incomeBeforeTax": "11656000000", "interestExpense": "249000000", "operatingIncome": "9950000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3503000000", "reportedCurrency": "USD", "netInterestIncome": "-249000000", "nonInterestIncome": "None", "operatingExpenses": "10145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4242000000", "sellingGeneralAndAdministrative": "2449000000", "netIncomeFromContinuingOperations": "8153000000" }, "balance": { "goodwill": "None", "inventory": "24249000000", "commonStock": "16029000000", "currentDebt": "None", "investments": "None", "totalAssets": "363248000000", "longTermDebt": "37567000000", "shortTermDebt": "3929000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17479000000", "reportedCurrency": "USD", "retainedEarnings": "444731000000", "totalLiabilities": "156251000000", "otherCurrentAssets": "2068000000", "totalCurrentAssets": "91760000000", "currentLongTermDebt": "3929000000", "longTermInvestments": "47273000000", "shortTermInvestments": "None", "currentNetReceivables": "35915000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271488000000", "currentAccountsPayable": "54404000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206736000000", "shortLongTermDebtTotal": "41496000000", "totalShareholderEquity": "199046000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54404000000", "totalCurrentLiabilities": "61815000000", "otherNonCurrentLiabilities": "21095000000", "totalNonCurrentLiabilities": "94436000000", "cashAndShortTermInvestments": "29528000000", "commonStockSharesOutstanding": "4066000000", "intangibleAssetsExcludingGoodwill": "17479000000", "cashAndCashEquivalentsAtCarryingValue": "29528000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8153000000", "profitLoss": "None", "dividendPayout": "3701000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9383000000", "capitalExpenditures": "5359000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8176000000", "cashflowFromInvestment": "-9281000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3701000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3149000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4340000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80795000000, "cost_of_revenue": 60700000000, "gross_profit": 20095000000, "research_and_development": null, "selling_general_admin": 2449000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11905000000, "depreciation_amortisation": 4242000000, "ebitda": 16147000000, "interest_expense": 249000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11656000000, "tax_provision": 3503000000, "effective_tax_rate": null, "net_income": 7880000000, "net_income_continuing_ops": 8153000000, "net_income_to_common": 7880000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29528000000, "short_term_investments": null, "net_receivables": 35915000000, "inventory": 24249000000, "other_current_assets": null, "total_current_assets": 91760000000, "net_ppe": null, "goodwill": null, "intangible_assets": 17479000000, "goodwill_and_intangibles": 17479000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271488000000, "total_assets": 363248000000, "short_term_debt": 3929000000, "accounts_payable": 54404000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61815000000, "long_term_debt": 37567000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94436000000, "total_liabilities": 156251000000, "total_debt": 41496000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 444731000000, "total_equity": 199046000000, "shares_outstanding": 4066000000, "operating_cash_flow": 9383000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5359000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9281000000, "dividends_paid": 3701000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8176000000, "free_cash_flow": 14742000000, "net_change_in_cash": -3149000000 }, "raw_data": { "income": { "ebit": "11905000000", "ebitda": "16147000000", "netIncome": "7880000000", "grossProfit": "20095000000", "depreciation": "None", "totalRevenue": "80795000000", "costOfRevenue": "60700000000", "interestIncome": "1133000000", "incomeBeforeTax": "11656000000", "interestExpense": "249000000", "operatingIncome": "9950000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3503000000", "reportedCurrency": "USD", "netInterestIncome": "-249000000", "nonInterestIncome": "None", "operatingExpenses": "10145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4242000000", "sellingGeneralAndAdministrative": "2449000000", "netIncomeFromContinuingOperations": "8153000000" }, "balance": { "goodwill": "None", "inventory": "24249000000", "commonStock": "16029000000", "currentDebt": "None", "investments": "None", "totalAssets": "363248000000", "longTermDebt": "37567000000", "shortTermDebt": "3929000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17479000000", "reportedCurrency": "USD", "retainedEarnings": "444731000000", "totalLiabilities": "156251000000", "otherCurrentAssets": "2068000000", "totalCurrentAssets": "91760000000", "currentLongTermDebt": "3929000000", "longTermInvestments": "47273000000", "shortTermInvestments": "None", "currentNetReceivables": "35915000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271488000000", "currentAccountsPayable": "54404000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206736000000", "shortLongTermDebtTotal": "41496000000", "totalShareholderEquity": "199046000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54404000000", "totalCurrentLiabilities": "61815000000", "otherNonCurrentLiabilities": "21095000000", "totalNonCurrentLiabilities": "94436000000", "cashAndShortTermInvestments": "29528000000", "commonStockSharesOutstanding": "4066000000", "intangibleAssetsExcludingGoodwill": "17479000000", "cashAndCashEquivalentsAtCarryingValue": "29528000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8153000000", "profitLoss": "None", "dividendPayout": "3701000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9383000000", "capitalExpenditures": "5359000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8176000000", "cashflowFromInvestment": "-9281000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3701000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3149000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4340000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }