{ "ticker": { "uuid": "0ca95571-5c01-4fae-b773-264f73eafe57", "symbol": "AVR", "name": "Anteris Technologies Global Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/0ca95571-5c01-4fae-b773-264f73eafe57/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ca95571-5c01-4fae-b773-264f73eafe57/" }, "ticker_metadata": { "id": 4938, "uuid": "0ca95571-5c01-4fae-b773-264f73eafe57", "symbol": "AVR", "name": "Anteris Technologies Global Corp. Common Stock", "asset_type": "equity", "market_cap": 839090000, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Anteris Technologies Global Corp. The company is headquartered in Toowong, Australia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0ca95571-5c01-4fae-b773-264f73eafe57", "symbol": "AVR", "name": "Anteris Technologies Global Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/0ca95571-5c01-4fae-b773-264f73eafe57/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ca95571-5c01-4fae-b773-264f73eafe57/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.67, "quality": 0.04, "momentum": 0.88, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 9.64, "market_cap": 227281759.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3423, "piotroski_f_score": 2, "momentum_12_1": 0.3882, "volatility_252d": 0.8316 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.683255+00:00", "batch_id": "" }, "size": { "price_close": 9.64, "market_cap": 227281759.44, "market_cap_usd": 227281759.44, "enterprise_value": 227281759.44, "shares_outstanding": 23576946, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8163, "ptbv_ratio": 0.8166, "ps_ratio": 122.7886, "pcf_ratio": null, "pfcf_ratio": -2.7285, "ev_ebitda": null, "ev_ebit": -2.3663, "ev_sales": 122.7886, "ev_fcf": -2.7285, "earnings_yield": null, "fcf_yield": -0.3665, "price_to_sales": 122.7886, "price_to_book": 0.8163, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0081 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2825, "operating_margin": -51.8909, "net_margin": -51.4878, "ebitda_margin": -50.9795, "fcf_margin": -45.0027, "roe": -0.3423, "roa": -0.3234, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0063, "cash_conversion": 0.874, "accruals_ratio": -0.035, "sbc_to_revenue": 4.2048, "piotroski_f_score": 2, "altman_z_score": 6.5333, "earnings_stability_5y": 0.1448, "revenue_stability_5y": 0.4426, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0018, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0586, "net_debt_to_ebitda": 2.9874, "debt_to_assets": 0.0044, "interest_coverage": -1297.973, "current_ratio": 20.9339, "quick_ratio": 20.925, "net_debt": -281899000, "local_beta": -0.0024, "volatility_252d": 0.8316, "volatility_60d": 1.7793, "max_drawdown_12m": -0.368, "risk_adjusted_momentum": 0.4668 }, "growth": { "revenue_growth_1y": -0.2574, "revenue_growth_3y_cagr": -0.1577, "revenue_growth_5y_cagr": -0.1892, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.0013, "revenue_growth": -0.2574, "earnings_growth": null }, "momentum": { "price_return_1m": 0.465, "price_return_3m": 0.5548, "price_return_6m": 1.0642, "price_return_9m": 1.3173, "price_return_12m": 1.0338, "price_return_12m_ex1m": 0.3882, "momentum_6m": 1.0642, "momentum_12m": 1.0338, "momentum_12_1": 0.3882, "distance_from_52w_high": 0, "distance_from_52w_low": 2.1658, "relative_strength": 0.8758 }, "raw_ttm": { "revenue_ttm": 1851000, "gross_profit_ttm": 523000, "ebit_ttm": -96050000, "ebitda_ttm": -94363000, "net_income_ttm": -95304000, "eps_diluted_ttm": -4.0423, "operating_cash_flow_ttm": -84994000, "capital_expenditure_ttm": 1694000, "fcf_ttm": -83300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 74000, "cash_and_equivalents": 283210000, "total_current_assets": 286669000, "total_current_liabilities": 13694000, "net_ppe": null, "total_assets": 294722000, "total_debt": 1311000, "total_equity": 278445000, "net_working_capital": -8924000, "book_value_per_share": 11.8101, "retained_earnings": -393556000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 278340000, "tangible_book_per_share": 11.8056 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 88, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 73, "rank_fcf_margin": 99, "rank_piotroski": 97, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 12 }, "composites": { "value_composite": 33, "quality_composite": 96, "momentum_composite": 12, "growth_composite": 88, "yield_composite": 93, "svqf_composite": 39, "vc1_composite": 69, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.1637, "os_score": 0.65, "value_percentile": 0.67, "quality_percentile": 0.04, "momentum_percentile": 0.88, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 242, "ticker_id": 4938, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.683255+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.64, "market_cap": 227281759.44, "market_cap_usd": 227281759.44, "enterprise_value": 227281759.44, "shares_outstanding": 23576946, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.81625369, "ptbv_ratio": 0.81656161, "ps_ratio": 122.78863287, "pcf_ratio": null, "pfcf_ratio": -2.7284725, "ev_ebitda": null, "ev_ebit": -2.36628589, "ev_sales": 122.78863287, "ev_fcf": -2.7284725, "earnings_yield": null, "fcf_yield": -0.36650543, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28254997, "operating_margin": -51.8908698, "net_margin": -51.48784441, "ebitda_margin": -50.97947056, "fcf_margin": -45.00270124, "roe": -0.34227226, "roa": -0.32336914, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00628049, "cash_conversion": 0.87404516, "accruals_ratio": -0.03498212, "sbc_to_revenue": 4.20475419, "debt_to_equity": 0.05857889, "net_debt_to_ebitda": 2.98738912, "debt_to_assets": 0.00444826, "interest_coverage": -1297.97297297, "current_ratio": 20.93391266, "quick_ratio": 20.92500365, "net_debt": -281899000, "revenue_growth_1y": -0.25741174, "revenue_growth_3y_cagr": -0.15765597, "revenue_growth_5y_cagr": -0.18915232, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.0012729, "piotroski_f_score": 2, "altman_z_score": 6.53333605, "earnings_stability_5y": 0.144819, "revenue_stability_5y": 0.442569, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.46504559, "price_return_3m": 0.55483871, "price_return_6m": 1.06423983, "price_return_9m": 1.31730769, "price_return_12m": 1.03375527, "price_return_12m_ex1m": 0.38818565, "distance_from_52w_high": 0, "distance_from_52w_low": 2.16584565, "relative_strength": 0.87581422, "local_beta": -0.0024, "volatility_252d": 0.831646, "volatility_60d": 1.779273, "max_drawdown_12m": -0.36804309, "revenue_ttm": 1851000, "gross_profit_ttm": 523000, "ebit_ttm": -96050000, "ebitda_ttm": -94363000, "net_income_ttm": -95304000, "eps_diluted_ttm": -4.04225382, "operating_cash_flow_ttm": -84994000, "capital_expenditure_ttm": 1694000, "fcf_ttm": -83300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 74000, "cash_and_equivalents": 283210000, "total_current_assets": 286669000, "total_current_liabilities": 13694000, "net_ppe": null, "total_assets": 294722000, "total_debt": 1311000, "total_equity": 278445000, "net_working_capital": -8924000, "book_value_per_share": 11.81005377, "retained_earnings": -393556000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 278340000, "tangible_book_per_share": 11.80560027, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 88, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 73, "rank_fcf_margin": 99, "rank_piotroski": 97, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 12, "value_composite": 33, "quality_composite": 96, "momentum_composite": 12, "growth_composite": 88, "yield_composite": 93, "svqf_composite": 39, "vc1_composite": 69, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.64, "os": 0.65, "value": 0.67, "quality": 0.04, "momentum": 0.88, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3423, "momentum_12_1": 0.3882, "complete_fields": { "id": 242, "ticker_id": 4938, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.683255+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.64, "market_cap": 227281759.44, "market_cap_usd": 227281759.44, "enterprise_value": 227281759.44, "shares_outstanding": 23576946, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.81625369, "ptbv_ratio": 0.81656161, "ps_ratio": 122.78863287, "pcf_ratio": null, "pfcf_ratio": -2.7284725, "ev_ebitda": null, "ev_ebit": -2.36628589, "ev_sales": 122.78863287, "ev_fcf": -2.7284725, "earnings_yield": null, "fcf_yield": -0.36650543, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28254997, "operating_margin": -51.8908698, "net_margin": -51.48784441, "ebitda_margin": -50.97947056, "fcf_margin": -45.00270124, "roe": -0.34227226, "roa": -0.32336914, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00628049, "cash_conversion": 0.87404516, "accruals_ratio": -0.03498212, "sbc_to_revenue": 4.20475419, "debt_to_equity": 0.05857889, "net_debt_to_ebitda": 2.98738912, "debt_to_assets": 0.00444826, "interest_coverage": -1297.97297297, "current_ratio": 20.93391266, "quick_ratio": 20.92500365, "net_debt": -281899000, "revenue_growth_1y": -0.25741174, "revenue_growth_3y_cagr": -0.15765597, "revenue_growth_5y_cagr": -0.18915232, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.0012729, "piotroski_f_score": 2, "altman_z_score": 6.53333605, "earnings_stability_5y": 0.144819, "revenue_stability_5y": 0.442569, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.46504559, "price_return_3m": 0.55483871, "price_return_6m": 1.06423983, "price_return_9m": 1.31730769, "price_return_12m": 1.03375527, "price_return_12m_ex1m": 0.38818565, "distance_from_52w_high": 0, "distance_from_52w_low": 2.16584565, "relative_strength": 0.87581422, "local_beta": -0.0024, "volatility_252d": 0.831646, "volatility_60d": 1.779273, "max_drawdown_12m": -0.36804309, "revenue_ttm": 1851000, "gross_profit_ttm": 523000, "ebit_ttm": -96050000, "ebitda_ttm": -94363000, "net_income_ttm": -95304000, "eps_diluted_ttm": -4.04225382, "operating_cash_flow_ttm": -84994000, "capital_expenditure_ttm": 1694000, "fcf_ttm": -83300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 74000, "cash_and_equivalents": 283210000, "total_current_assets": 286669000, "total_current_liabilities": 13694000, "net_ppe": null, "total_assets": 294722000, "total_debt": 1311000, "total_equity": 278445000, "net_working_capital": -8924000, "book_value_per_share": 11.81005377, "retained_earnings": -393556000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 278340000, "tangible_book_per_share": 11.80560027, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 88, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 73, "rank_fcf_margin": 99, "rank_piotroski": 97, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 12, "value_composite": 33, "quality_composite": 96, "momentum_composite": 12, "growth_composite": 88, "yield_composite": 93, "svqf_composite": 39, "vc1_composite": 69, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "income_statement": { "revenue": 1913000, "cost_of_revenue": 2230000, "gross_profit": -317000, "ebit": -93894000, "ebitda": -92233000, "pretax_income": -94225000, "tax_provision": null, "net_income": -94144000, "net_income_to_common": -94144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12576000, "total_current_assets": 15676000, "total_assets": 22997000, "short_term_debt": 582000, "long_term_debt": null, "total_debt": 582000, "total_liabilities": 23250000, "total_equity": -93000, "shares_outstanding": 23576946, "goodwill_and_intangibles": 65000 }, "cash_flow": { "operating_cash_flow": -77803000, "capital_expenditure": 1954000, "free_cash_flow": -75849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24306, "ticker_id": 4938, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93894000", "ebitda": "-92233000", "netIncome": "-94144000", "grossProfit": "-317000", "depreciation": "None", "totalRevenue": "1913000", "costOfRevenue": "2230000", "interestIncome": "None", "incomeBeforeTax": "-94225000", "interestExpense": "73000", "operatingIncome": "-93894000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "93577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1661000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "152000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "22997000", "longTermDebt": "None", "shortTermDebt": "582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65000", "reportedCurrency": "None", "retainedEarnings": "-370532000", "totalLiabilities": "23250000", "otherCurrentAssets": "2916000", "totalCurrentAssets": "15676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7321000", "currentAccountsPayable": "11094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2282000", "totalShareholderEquity": "-93000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9697000", "totalCurrentLiabilities": "21373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1877000", "cashAndShortTermInvestments": "12576000", "commonStockSharesOutstanding": "23576946", "intangibleAssetsExcludingGoodwill": "65000", "cashAndCashEquivalentsAtCarryingValue": "12576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "362000", "operatingCashflow": "-77803000", "capitalExpenditures": "1954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20555000", "cashflowFromInvestment": "-596000", "stockBasedCompensation": "7783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1913000, "cost_of_revenue": 2230000, "gross_profit": -317000, "research_and_development": 69120000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93894000, "depreciation_amortisation": 1661000, "ebitda": -92233000, "interest_expense": 73000, "interest_income": null, "other_non_operating": null, "pretax_income": -94225000, "tax_provision": null, "effective_tax_rate": null, "net_income": -94144000, "net_income_continuing_ops": null, "net_income_to_common": -94144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12576000, "short_term_investments": null, "net_receivables": 32000, "inventory": 152000, "other_current_assets": null, "total_current_assets": 15676000, "net_ppe": null, "goodwill": null, "intangible_assets": 65000, "goodwill_and_intangibles": 65000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7321000, "total_assets": 22997000, "short_term_debt": 582000, "accounts_payable": 11094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1877000, "total_liabilities": 23250000, "total_debt": 582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370532000, "total_equity": -93000, "shares_outstanding": 23576946, "operating_cash_flow": -77803000, "stock_based_compensation": 7783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20555000, "free_cash_flow": -75849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93894000", "ebitda": "-92233000", "netIncome": "-94144000", "grossProfit": "-317000", "depreciation": "None", "totalRevenue": "1913000", "costOfRevenue": "2230000", "interestIncome": "None", "incomeBeforeTax": "-94225000", "interestExpense": "73000", "operatingIncome": "-93894000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "93577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1661000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "152000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "22997000", "longTermDebt": "None", "shortTermDebt": "582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65000", "reportedCurrency": "None", "retainedEarnings": "-370532000", "totalLiabilities": "23250000", "otherCurrentAssets": "2916000", "totalCurrentAssets": "15676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7321000", "currentAccountsPayable": "11094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2282000", "totalShareholderEquity": "-93000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9697000", "totalCurrentLiabilities": "21373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1877000", "cashAndShortTermInvestments": "12576000", "commonStockSharesOutstanding": "23576946", "intangibleAssetsExcludingGoodwill": "65000", "cashAndCashEquivalentsAtCarryingValue": "12576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "362000", "operatingCashflow": "-77803000", "capitalExpenditures": "1954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20555000", "cashflowFromInvestment": "-596000", "stockBasedCompensation": "7783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "income_statement": { "revenue": 2703000, "cost_of_revenue": 1437000, "gross_profit": 1266000, "ebit": -78372000, "ebitda": -76865000, "pretax_income": -75967000, "tax_provision": null, "net_income": -76291000, "net_income_to_common": -76291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70458000, "total_current_assets": 74651000, "total_assets": 80699000, "short_term_debt": 750000, "long_term_debt": null, "total_debt": 750000, "total_liabilities": 18017000, "total_equity": 62761000, "shares_outstanding": 20252919, "goodwill_and_intangibles": 189000 }, "cash_flow": { "operating_cash_flow": -61241000, "capital_expenditure": 2266000, "free_cash_flow": -58975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24311, "ticker_id": 4938, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78372000", "ebitda": "-76865000", "netIncome": "-76291000", "grossProfit": "1266000", "depreciation": "None", "totalRevenue": "2703000", "costOfRevenue": "1437000", "interestIncome": "None", "incomeBeforeTax": "-75967000", "interestExpense": "82000", "operatingIncome": "-78372000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1507000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "513000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "80699000", "longTermDebt": "None", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "189000", "reportedCurrency": "None", "retainedEarnings": "-276388000", "totalLiabilities": "18017000", "otherCurrentAssets": "3297000", "totalCurrentAssets": "74651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6048000", "currentAccountsPayable": "5889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1395000", "totalShareholderEquity": "62761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9921000", "totalCurrentLiabilities": "16560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1457000", "cashAndShortTermInvestments": "70458000", "commonStockSharesOutstanding": "20252919", "intangibleAssetsExcludingGoodwill": "189000", "cashAndCashEquivalentsAtCarryingValue": "70458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-71000", "operatingCashflow": "-61241000", "capitalExpenditures": "2266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112833000", "cashflowFromInvestment": "-2280000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2703000, "cost_of_revenue": 1437000, "gross_profit": 1266000, "research_and_development": 51451000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78372000, "depreciation_amortisation": 1507000, "ebitda": -76865000, "interest_expense": 82000, "interest_income": null, "other_non_operating": null, "pretax_income": -75967000, "tax_provision": null, "effective_tax_rate": null, "net_income": -76291000, "net_income_continuing_ops": null, "net_income_to_common": -76291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70458000, "short_term_investments": null, "net_receivables": 383000, "inventory": 513000, "other_current_assets": null, "total_current_assets": 74651000, "net_ppe": null, "goodwill": null, "intangible_assets": 189000, "goodwill_and_intangibles": 189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6048000, "total_assets": 80699000, "short_term_debt": 750000, "accounts_payable": 5889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16560000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1457000, "total_liabilities": 18017000, "total_debt": 750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276388000, "total_equity": 62761000, "shares_outstanding": 20252919, "operating_cash_flow": -61241000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112833000, "free_cash_flow": -58975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78372000", "ebitda": "-76865000", "netIncome": "-76291000", "grossProfit": "1266000", "depreciation": "None", "totalRevenue": "2703000", "costOfRevenue": "1437000", "interestIncome": "None", "incomeBeforeTax": "-75967000", "interestExpense": "82000", "operatingIncome": "-78372000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1507000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "513000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "80699000", "longTermDebt": "None", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "189000", "reportedCurrency": "None", "retainedEarnings": "-276388000", "totalLiabilities": "18017000", "otherCurrentAssets": "3297000", "totalCurrentAssets": "74651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6048000", "currentAccountsPayable": "5889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1395000", "totalShareholderEquity": "62761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9921000", "totalCurrentLiabilities": "16560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1457000", "cashAndShortTermInvestments": "70458000", "commonStockSharesOutstanding": "20252919", "intangibleAssetsExcludingGoodwill": "189000", "cashAndCashEquivalentsAtCarryingValue": "70458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-71000", "operatingCashflow": "-61241000", "capitalExpenditures": "2266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112833000", "cashflowFromInvestment": "-2280000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "income_statement": { "revenue": 2734821, "cost_of_revenue": 1858021, "gross_profit": 876800, "ebit": -46696308, "ebitda": -45538585, "pretax_income": -46763397, "tax_provision": null, "net_income": -46021841, "net_income_to_common": -46021841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21027219, "total_current_assets": 24221734, "total_assets": 30527440, "short_term_debt": 668921, "long_term_debt": 93841, "total_debt": 762762, "total_liabilities": 11629367, "total_equity": 19300908, "shares_outstanding": 35939816, "goodwill_and_intangibles": 410146 }, "cash_flow": { "operating_cash_flow": -34631516, "capital_expenditure": 2394908, "free_cash_flow": -32236608, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24316, "ticker_id": 4938, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46696308", "ebitda": "-45538585", "netIncome": "-46021841", "grossProfit": "876800", "depreciation": "None", "totalRevenue": "2734821", "costOfRevenue": "1858021", "interestIncome": "428059", "incomeBeforeTax": "-46763397", "interestExpense": "67089", "operatingIncome": "-48139988", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "360970", "nonInterestIncome": "None", "operatingExpenses": "49016788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31021610", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1858021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1157723", "sellingGeneralAndAdministrative": "15959498", "netIncomeFromContinuingOperations": "-46763397" }, "balance": { "goodwill": "None", "inventory": "442348", "commonStock": "217327489", "currentDebt": "None", "investments": "None", "totalAssets": "30527440", "longTermDebt": "93841", "shortTermDebt": "668921", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "410146", "reportedCurrency": "USD", "retainedEarnings": "-200096813", "totalLiabilities": "11629367", "otherCurrentAssets": "906785", "totalCurrentAssets": "24221734", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1845382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6305706", "currentAccountsPayable": "3139140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1595697", "totalShareholderEquity": "19300908", "capitalLeaseObligations": "1595697", "otherCurrentLiabilities": "5648223", "totalCurrentLiabilities": "9456284", "otherNonCurrentLiabilities": "93841", "totalNonCurrentLiabilities": "2173083", "cashAndShortTermInvestments": "21027219", "commonStockSharesOutstanding": "35939816", "intangibleAssetsExcludingGoodwill": "410146", "cashAndCashEquivalentsAtCarryingValue": "21027219", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46763397", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-86725", "operatingCashflow": "-34631516", "capitalExpenditures": "2394908", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49339774", "cashflowFromInvestment": "-2581673", "stockBasedCompensation": "5759775", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1157723", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2734821, "cost_of_revenue": 1858021, "gross_profit": 876800, "research_and_development": 31021610, "selling_general_admin": 15959498, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46696308, "depreciation_amortisation": 1157723, "ebitda": -45538585, "interest_expense": 67089, "interest_income": null, "other_non_operating": null, "pretax_income": -46763397, "tax_provision": null, "effective_tax_rate": null, "net_income": -46021841, "net_income_continuing_ops": -46763397, "net_income_to_common": -46021841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21027219, "short_term_investments": null, "net_receivables": 1845382, "inventory": 442348, "other_current_assets": null, "total_current_assets": 24221734, "net_ppe": null, "goodwill": null, "intangible_assets": 410146, "goodwill_and_intangibles": 410146, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6305706, "total_assets": 30527440, "short_term_debt": 668921, "accounts_payable": 3139140, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9456284, "long_term_debt": 93841, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2173083, "total_liabilities": 11629367, "total_debt": 762762, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200096813, "total_equity": 19300908, "shares_outstanding": 35939816, "operating_cash_flow": -34631516, "stock_based_compensation": 5759775, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2394908, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2581673, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49339774, "free_cash_flow": -32236608, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46696308", "ebitda": "-45538585", "netIncome": "-46021841", "grossProfit": "876800", "depreciation": "None", "totalRevenue": "2734821", "costOfRevenue": "1858021", "interestIncome": "428059", "incomeBeforeTax": "-46763397", "interestExpense": "67089", "operatingIncome": "-48139988", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "360970", "nonInterestIncome": "None", "operatingExpenses": "49016788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31021610", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1858021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1157723", "sellingGeneralAndAdministrative": "15959498", "netIncomeFromContinuingOperations": "-46763397" }, "balance": { "goodwill": "None", "inventory": "442348", "commonStock": "217327489", "currentDebt": "None", "investments": "None", "totalAssets": "30527440", "longTermDebt": "93841", "shortTermDebt": "668921", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "410146", "reportedCurrency": "USD", "retainedEarnings": "-200096813", "totalLiabilities": "11629367", "otherCurrentAssets": "906785", "totalCurrentAssets": "24221734", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1845382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6305706", "currentAccountsPayable": "3139140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1595697", "totalShareholderEquity": "19300908", "capitalLeaseObligations": "1595697", "otherCurrentLiabilities": "5648223", "totalCurrentLiabilities": "9456284", "otherNonCurrentLiabilities": "93841", "totalNonCurrentLiabilities": "2173083", "cashAndShortTermInvestments": "21027219", "commonStockSharesOutstanding": "35939816", "intangibleAssetsExcludingGoodwill": "410146", "cashAndCashEquivalentsAtCarryingValue": "21027219", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46763397", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-86725", "operatingCashflow": "-34631516", "capitalExpenditures": "2394908", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49339774", "cashflowFromInvestment": "-2581673", "stockBasedCompensation": "5759775", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1157723", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "income_statement": { "revenue": 3200711, "cost_of_revenue": 2902328, "gross_profit": 298383, "ebit": -29915091, "ebitda": -29141014, "pretax_income": -30563800, "tax_provision": null, "net_income": -30563800, "net_income_to_common": -30563800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9293057, "total_current_assets": 12239675, "total_assets": 15985506, "short_term_debt": 513009, "long_term_debt": null, "total_debt": 513009, "total_liabilities": 6952284, "total_equity": 9033222, "shares_outstanding": 35939816, "goodwill_and_intangibles": 607354 }, "cash_flow": { "operating_cash_flow": -29416702, "capital_expenditure": 1665989, "free_cash_flow": -27750713, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24320, "ticker_id": 4938, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29915091", "ebitda": "-29141014", "netIncome": "-30563800", "grossProfit": "298383", "depreciation": "None", "totalRevenue": "3200711", "costOfRevenue": "2902328", "interestIncome": "210382", "incomeBeforeTax": "-30563800", "interestExpense": "648709", "operatingIncome": "-31114275", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-438327", "nonInterestIncome": "None", "operatingExpenses": "31412658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17590090", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2902328", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "774077", "sellingGeneralAndAdministrative": "14407146", "netIncomeFromContinuingOperations": "-30563800" }, "balance": { "goodwill": "None", "inventory": "355624", "commonStock": "169789200", "currentDebt": "None", "investments": "None", "totalAssets": "15985506", "longTermDebt": "None", "shortTermDebt": "513009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "607354", "reportedCurrency": "USD", "retainedEarnings": "-154074972", "totalLiabilities": "6952284", "otherCurrentAssets": "1076428", "totalCurrentAssets": "12239675", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1514566", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3745831", "currentAccountsPayable": "1726872", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "952787", "totalShareholderEquity": "9033222", "capitalLeaseObligations": "952787", "otherCurrentLiabilities": "3805365", "totalCurrentLiabilities": "6045246", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "907038", "cashAndShortTermInvestments": "9293057", "commonStockSharesOutstanding": "35939816", "intangibleAssetsExcludingGoodwill": "607354", "cashAndCashEquivalentsAtCarryingValue": "9293057", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30563800", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "194196", "operatingCashflow": "-29416702", "capitalExpenditures": "1665989", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23271389", "cashflowFromInvestment": "-992570", "stockBasedCompensation": "2937017", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "774077", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3200711, "cost_of_revenue": 2902328, "gross_profit": 298383, "research_and_development": 17590090, "selling_general_admin": 14407146, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29915091, "depreciation_amortisation": 774077, "ebitda": -29141014, "interest_expense": 648709, "interest_income": null, "other_non_operating": null, "pretax_income": -30563800, "tax_provision": null, "effective_tax_rate": null, "net_income": -30563800, "net_income_continuing_ops": -30563800, "net_income_to_common": -30563800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9293057, "short_term_investments": null, "net_receivables": 1514566, "inventory": 355624, "other_current_assets": null, "total_current_assets": 12239675, "net_ppe": null, "goodwill": null, "intangible_assets": 607354, "goodwill_and_intangibles": 607354, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3745831, "total_assets": 15985506, "short_term_debt": 513009, "accounts_payable": 1726872, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6045246, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 907038, "total_liabilities": 6952284, "total_debt": 513009, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154074972, "total_equity": 9033222, "shares_outstanding": 35939816, "operating_cash_flow": -29416702, "stock_based_compensation": 2937017, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1665989, "acquisitions": null, "other_investing": null, "investing_cash_flow": -992570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23271389, "free_cash_flow": -27750713, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29915091", "ebitda": "-29141014", "netIncome": "-30563800", "grossProfit": "298383", "depreciation": "None", "totalRevenue": "3200711", "costOfRevenue": "2902328", "interestIncome": "210382", "incomeBeforeTax": "-30563800", "interestExpense": "648709", "operatingIncome": "-31114275", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-438327", "nonInterestIncome": "None", "operatingExpenses": "31412658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17590090", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2902328", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "774077", "sellingGeneralAndAdministrative": "14407146", "netIncomeFromContinuingOperations": "-30563800" }, "balance": { "goodwill": "None", "inventory": "355624", "commonStock": "169789200", "currentDebt": "None", "investments": "None", "totalAssets": "15985506", "longTermDebt": "None", "shortTermDebt": "513009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "607354", "reportedCurrency": "USD", "retainedEarnings": "-154074972", "totalLiabilities": "6952284", "otherCurrentAssets": "1076428", "totalCurrentAssets": "12239675", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1514566", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3745831", "currentAccountsPayable": "1726872", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "952787", "totalShareholderEquity": "9033222", "capitalLeaseObligations": "952787", "otherCurrentLiabilities": "3805365", "totalCurrentLiabilities": "6045246", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "907038", "cashAndShortTermInvestments": "9293057", "commonStockSharesOutstanding": "35939816", "intangibleAssetsExcludingGoodwill": "607354", "cashAndCashEquivalentsAtCarryingValue": "9293057", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30563800", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "194196", "operatingCashflow": "-29416702", "capitalExpenditures": "1665989", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23271389", "cashflowFromInvestment": "-992570", "stockBasedCompensation": "2937017", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "774077", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "income_statement": { "revenue": 5830534, "cost_of_revenue": 3925362, "gross_profit": 1905172, "ebit": -16136864, "ebitda": -15496777, "pretax_income": -17171057, "tax_provision": null, "net_income": -17171057, "net_income_to_common": -17171057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15455182, "total_current_assets": 18749139, "total_assets": 21433693, "short_term_debt": 3830362, "long_term_debt": null, "total_debt": 3830362, "total_liabilities": 10908758, "total_equity": 10524935, "shares_outstanding": 35939816, "goodwill_and_intangibles": 763643 }, "cash_flow": { "operating_cash_flow": -14438162, "capital_expenditure": 582235, "free_cash_flow": -13855927, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24321, "ticker_id": 4938, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16136864", "ebitda": "-15496777", "netIncome": "-17171057", "grossProfit": "1905172", "depreciation": "None", "totalRevenue": "5830534", "costOfRevenue": "3925362", "interestIncome": "68552", "incomeBeforeTax": "-17171057", "interestExpense": "1034193", "operatingIncome": "-16860576", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-965641", "nonInterestIncome": "None", "operatingExpenses": "18765748", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9994858", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3925362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "640087", "sellingGeneralAndAdministrative": "8720849", "netIncomeFromContinuingOperations": "-17171057" }, "balance": { "goodwill": "None", "inventory": "549820", "commonStock": "141468341", "currentDebt": "None", "investments": "None", "totalAssets": "21433693", "longTermDebt": "None", "shortTermDebt": "3830362", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "763643", "reportedCurrency": "USD", "retainedEarnings": "-123511172", "totalLiabilities": "10908758", "otherCurrentAssets": "892073", "totalCurrentAssets": "18749139", "currentLongTermDebt": "3376688", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1852064", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2684554", "currentAccountsPayable": "2229073", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4136174", "totalShareholderEquity": "10524935", "capitalLeaseObligations": "759486", "otherCurrentLiabilities": "4136968", "totalCurrentLiabilities": "10196403", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "712355", "cashAndShortTermInvestments": "15455182", "commonStockSharesOutstanding": "35939816", "intangibleAssetsExcludingGoodwill": "763643", "cashAndCashEquivalentsAtCarryingValue": "15455182", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17171057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-15713", "operatingCashflow": "-14438162", "capitalExpenditures": "582235", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27418812", "cashflowFromInvestment": "-886068", "stockBasedCompensation": "254850", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640087", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5830534, "cost_of_revenue": 3925362, "gross_profit": 1905172, "research_and_development": 9994858, "selling_general_admin": 8720849, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16136864, "depreciation_amortisation": 640087, "ebitda": -15496777, "interest_expense": 1034193, "interest_income": null, "other_non_operating": null, "pretax_income": -17171057, "tax_provision": null, "effective_tax_rate": null, "net_income": -17171057, "net_income_continuing_ops": -17171057, "net_income_to_common": -17171057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15455182, "short_term_investments": null, "net_receivables": 1852064, "inventory": 549820, "other_current_assets": null, "total_current_assets": 18749139, "net_ppe": null, "goodwill": null, "intangible_assets": 763643, "goodwill_and_intangibles": 763643, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2684554, "total_assets": 21433693, "short_term_debt": 3830362, "accounts_payable": 2229073, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10196403, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 712355, "total_liabilities": 10908758, "total_debt": 3830362, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123511172, "total_equity": 10524935, "shares_outstanding": 35939816, "operating_cash_flow": -14438162, "stock_based_compensation": 254850, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 582235, "acquisitions": null, "other_investing": null, "investing_cash_flow": -886068, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27418812, "free_cash_flow": -13855927, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16136864", "ebitda": "-15496777", "netIncome": "-17171057", "grossProfit": "1905172", "depreciation": "None", "totalRevenue": "5830534", "costOfRevenue": "3925362", "interestIncome": "68552", "incomeBeforeTax": "-17171057", "interestExpense": "1034193", "operatingIncome": "-16860576", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-965641", "nonInterestIncome": "None", "operatingExpenses": "18765748", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9994858", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3925362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "640087", "sellingGeneralAndAdministrative": "8720849", "netIncomeFromContinuingOperations": "-17171057" }, "balance": { "goodwill": "None", "inventory": "549820", "commonStock": "141468341", "currentDebt": "None", "investments": "None", "totalAssets": "21433693", "longTermDebt": "None", "shortTermDebt": "3830362", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "763643", "reportedCurrency": "USD", "retainedEarnings": "-123511172", "totalLiabilities": "10908758", "otherCurrentAssets": "892073", "totalCurrentAssets": "18749139", "currentLongTermDebt": "3376688", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1852064", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2684554", "currentAccountsPayable": "2229073", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4136174", "totalShareholderEquity": "10524935", "capitalLeaseObligations": "759486", "otherCurrentLiabilities": "4136968", "totalCurrentLiabilities": "10196403", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "712355", "cashAndShortTermInvestments": "15455182", "commonStockSharesOutstanding": "35939816", "intangibleAssetsExcludingGoodwill": "763643", "cashAndCashEquivalentsAtCarryingValue": "15455182", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17171057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-15713", "operatingCashflow": "-14438162", "capitalExpenditures": "582235", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27418812", "cashflowFromInvestment": "-886068", "stockBasedCompensation": "254850", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640087", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "income_statement": { "revenue": 5457812, "cost_of_revenue": 2099387, "gross_profit": 3358425, "ebit": -14631505, "ebitda": -14053987, "pretax_income": -11776818, "tax_provision": null, "net_income": -11776818, "net_income_to_common": -11776818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3357251, "total_current_assets": 6239622, "total_assets": 9754280, "short_term_debt": 2277373, "long_term_debt": null, "total_debt": 2277373, "total_liabilities": 7898294, "total_equity": 1855986, "shares_outstanding": 35939816, "goodwill_and_intangibles": 1092000 }, "cash_flow": { "operating_cash_flow": -11081851, "capital_expenditure": 222454, "free_cash_flow": -10859397, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24322, "ticker_id": 4938, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14631505", "ebitda": "-14053987", "netIncome": "-11776818", "grossProfit": "3358425", "depreciation": "None", "totalRevenue": "5457812", "costOfRevenue": "2099387", "interestIncome": "None", "incomeBeforeTax": "-11776818", "interestExpense": "300641", "operatingIncome": "-13261734", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16620159", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3573244", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2099387", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "577518", "sellingGeneralAndAdministrative": "2176199", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "534667", "commonStock": "106969942", "currentDebt": "None", "investments": "None", "totalAssets": "9754280", "longTermDebt": "None", "shortTermDebt": "2277373", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1092000", "reportedCurrency": "None", "retainedEarnings": "-103911010", "totalLiabilities": "7898294", "otherCurrentAssets": "1695309", "totalCurrentAssets": "6239622", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "652395", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3514658", "currentAccountsPayable": "581865", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2916695", "totalShareholderEquity": "1855986", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3185036", "totalCurrentLiabilities": "6044274", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1854020", "cashAndShortTermInvestments": "3357251", "commonStockSharesOutstanding": "35939816", "intangibleAssetsExcludingGoodwill": "1092000", "cashAndCashEquivalentsAtCarryingValue": "3357251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11776818", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "862776", "operatingCashflow": "-11081851", "capitalExpenditures": "222454", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1459461", "cashflowFromInvestment": "5985430", "stockBasedCompensation": "323983", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1009154", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5457812, "cost_of_revenue": 2099387, "gross_profit": 3358425, "research_and_development": 3573244, "selling_general_admin": 2176199, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14631505, "depreciation_amortisation": 577518, "ebitda": -14053987, "interest_expense": 300641, "interest_income": null, "other_non_operating": null, "pretax_income": -11776818, "tax_provision": null, "effective_tax_rate": null, "net_income": -11776818, "net_income_continuing_ops": null, "net_income_to_common": -11776818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3357251, "short_term_investments": null, "net_receivables": 652395, "inventory": 534667, "other_current_assets": null, "total_current_assets": 6239622, "net_ppe": null, "goodwill": null, "intangible_assets": 1092000, "goodwill_and_intangibles": 1092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3514658, "total_assets": 9754280, "short_term_debt": 2277373, "accounts_payable": 581865, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6044274, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1854020, "total_liabilities": 7898294, "total_debt": 2277373, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103911010, "total_equity": 1855986, "shares_outstanding": 35939816, "operating_cash_flow": -11081851, "stock_based_compensation": 323983, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222454, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5985430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1459461, "free_cash_flow": -10859397, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14631505", "ebitda": "-14053987", "netIncome": "-11776818", "grossProfit": "3358425", "depreciation": "None", "totalRevenue": "5457812", "costOfRevenue": "2099387", "interestIncome": "None", "incomeBeforeTax": "-11776818", "interestExpense": "300641", "operatingIncome": "-13261734", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16620159", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3573244", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2099387", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "577518", "sellingGeneralAndAdministrative": "2176199", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "534667", "commonStock": "106969942", "currentDebt": "None", "investments": "None", "totalAssets": "9754280", "longTermDebt": "None", "shortTermDebt": "2277373", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1092000", "reportedCurrency": "None", "retainedEarnings": "-103911010", "totalLiabilities": "7898294", "otherCurrentAssets": "1695309", "totalCurrentAssets": "6239622", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "652395", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3514658", "currentAccountsPayable": "581865", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2916695", "totalShareholderEquity": "1855986", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3185036", "totalCurrentLiabilities": "6044274", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1854020", "cashAndShortTermInvestments": "3357251", "commonStockSharesOutstanding": "35939816", "intangibleAssetsExcludingGoodwill": "1092000", "cashAndCashEquivalentsAtCarryingValue": "3357251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11776818", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "862776", "operatingCashflow": "-11081851", "capitalExpenditures": "222454", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1459461", "cashflowFromInvestment": "5985430", "stockBasedCompensation": "323983", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1009154", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24323, "ticker_id": 4938, "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-24013870", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-24013870", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "income_statement": { "revenue": 494000, "cost_of_revenue": 543000, "gross_profit": -49000, "ebit": -24007000, "ebitda": -23578000, "pretax_income": -22406000, "tax_provision": 492000, "net_income": -23024000, "net_income_to_common": -23024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283210000, "total_current_assets": 286669000, "total_assets": 294722000, "short_term_debt": 1311000, "long_term_debt": null, "total_debt": 1311000, "total_liabilities": 16311000, "total_equity": 278445000, "shares_outstanding": 23576946, "goodwill_and_intangibles": 105000 }, "cash_flow": { "operating_cash_flow": -28680000, "capital_expenditure": 137000, "free_cash_flow": -28543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24304, "ticker_id": 4938, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24007000", "ebitda": "-23578000", "netIncome": "-23024000", "grossProfit": "-49000", "depreciation": "None", "totalRevenue": "494000", "costOfRevenue": "543000", "interestIncome": "None", "incomeBeforeTax": "-22406000", "interestExpense": "27000", "operatingIncome": "-24007000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "492000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "122000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "294722000", "longTermDebt": "None", "shortTermDebt": "1311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "105000", "reportedCurrency": "None", "retainedEarnings": "-393556000", "totalLiabilities": "16311000", "otherCurrentAssets": "3106000", "totalCurrentAssets": "286669000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8053000", "currentAccountsPayable": "3790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3735000", "totalShareholderEquity": "278445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8593000", "totalCurrentLiabilities": "13694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2617000", "cashAndShortTermInvestments": "283210000", "commonStockSharesOutstanding": "23576946", "intangibleAssetsExcludingGoodwill": "105000", "cashAndCashEquivalentsAtCarryingValue": "283210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "30000", "operatingCashflow": "-28680000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "299511000", "cashflowFromInvestment": "-182000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494000, "cost_of_revenue": 543000, "gross_profit": -49000, "research_and_development": 17457000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24007000, "depreciation_amortisation": 429000, "ebitda": -23578000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": -22406000, "tax_provision": 492000, "effective_tax_rate": null, "net_income": -23024000, "net_income_continuing_ops": null, "net_income_to_common": -23024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283210000, "short_term_investments": null, "net_receivables": 231000, "inventory": 122000, "other_current_assets": null, "total_current_assets": 286669000, "net_ppe": null, "goodwill": null, "intangible_assets": 105000, "goodwill_and_intangibles": 105000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8053000, "total_assets": 294722000, "short_term_debt": 1311000, "accounts_payable": 3790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13694000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2617000, "total_liabilities": 16311000, "total_debt": 1311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393556000, "total_equity": 278445000, "shares_outstanding": 23576946, "operating_cash_flow": -28680000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 299511000, "free_cash_flow": -28543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24007000", "ebitda": "-23578000", "netIncome": "-23024000", "grossProfit": "-49000", "depreciation": "None", "totalRevenue": "494000", "costOfRevenue": "543000", "interestIncome": "None", "incomeBeforeTax": "-22406000", "interestExpense": "27000", "operatingIncome": "-24007000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "492000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "122000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "294722000", "longTermDebt": "None", "shortTermDebt": "1311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "105000", "reportedCurrency": "None", "retainedEarnings": "-393556000", "totalLiabilities": "16311000", "otherCurrentAssets": "3106000", "totalCurrentAssets": "286669000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8053000", "currentAccountsPayable": "3790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3735000", "totalShareholderEquity": "278445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8593000", "totalCurrentLiabilities": "13694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2617000", "cashAndShortTermInvestments": "283210000", "commonStockSharesOutstanding": "23576946", "intangibleAssetsExcludingGoodwill": "105000", "cashAndCashEquivalentsAtCarryingValue": "283210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "30000", "operatingCashflow": "-28680000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "299511000", "cashflowFromInvestment": "-182000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "income_statement": { "revenue": 310000, "cost_of_revenue": 514000, "gross_profit": -204000, "ebit": -28965000, "ebitda": -28542000, "pretax_income": -29023000, "tax_provision": null, "net_income": -29202000, "net_income_to_common": -29202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12576000, "total_current_assets": 15676000, "total_assets": 22997000, "short_term_debt": 582000, "long_term_debt": null, "total_debt": 582000, "total_liabilities": 23250000, "total_equity": -93000, "shares_outstanding": 23576946, "goodwill_and_intangibles": 65000 }, "cash_flow": { "operating_cash_flow": -18527000, "capital_expenditure": 248000, "free_cash_flow": -18279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24305, "ticker_id": 4938, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28965000", "ebitda": "-28542000", "netIncome": "-29202000", "grossProfit": "-204000", "depreciation": "None", "totalRevenue": "310000", "costOfRevenue": "514000", "interestIncome": "None", "incomeBeforeTax": "-29023000", "interestExpense": "10000", "operatingIncome": "-28965000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "152000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "22997000", "longTermDebt": "None", "shortTermDebt": "582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65000", "reportedCurrency": "None", "retainedEarnings": "-370532000", "totalLiabilities": "23250000", "otherCurrentAssets": "2916000", "totalCurrentAssets": "15676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7321000", "currentAccountsPayable": "11094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2282000", "totalShareholderEquity": "-93000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9697000", "totalCurrentLiabilities": "21373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1877000", "cashAndShortTermInvestments": "12576000", "commonStockSharesOutstanding": "23576946", "intangibleAssetsExcludingGoodwill": "65000", "cashAndCashEquivalentsAtCarryingValue": "12576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "285000", "operatingCashflow": "-18527000", "capitalExpenditures": "248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22382000", "cashflowFromInvestment": "-397000", "stockBasedCompensation": "2892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310000, "cost_of_revenue": 514000, "gross_profit": -204000, "research_and_development": 19514000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28965000, "depreciation_amortisation": 423000, "ebitda": -28542000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -29023000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29202000, "net_income_continuing_ops": null, "net_income_to_common": -29202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12576000, "short_term_investments": null, "net_receivables": 32000, "inventory": 152000, "other_current_assets": null, "total_current_assets": 15676000, "net_ppe": null, "goodwill": null, "intangible_assets": 65000, "goodwill_and_intangibles": 65000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7321000, "total_assets": 22997000, "short_term_debt": 582000, "accounts_payable": 11094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1877000, "total_liabilities": 23250000, "total_debt": 582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370532000, "total_equity": -93000, "shares_outstanding": 23576946, "operating_cash_flow": -18527000, "stock_based_compensation": 2892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22382000, "free_cash_flow": -18279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28965000", "ebitda": "-28542000", "netIncome": "-29202000", "grossProfit": "-204000", "depreciation": "None", "totalRevenue": "310000", "costOfRevenue": "514000", "interestIncome": "None", "incomeBeforeTax": "-29023000", "interestExpense": "10000", "operatingIncome": "-28965000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "152000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "22997000", "longTermDebt": "None", "shortTermDebt": "582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65000", "reportedCurrency": "None", "retainedEarnings": "-370532000", "totalLiabilities": "23250000", "otherCurrentAssets": "2916000", "totalCurrentAssets": "15676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7321000", "currentAccountsPayable": "11094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2282000", "totalShareholderEquity": "-93000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9697000", "totalCurrentLiabilities": "21373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1877000", "cashAndShortTermInvestments": "12576000", "commonStockSharesOutstanding": "23576946", "intangibleAssetsExcludingGoodwill": "65000", "cashAndCashEquivalentsAtCarryingValue": "12576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "285000", "operatingCashflow": "-18527000", "capitalExpenditures": "248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22382000", "cashflowFromInvestment": "-397000", "stockBasedCompensation": "2892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "income_statement": { "revenue": 429000, "cost_of_revenue": 123000, "gross_profit": 306000, "ebit": -22194000, "ebitda": -21777000, "pretax_income": -22209000, "tax_provision": null, "net_income": -22244000, "net_income_to_common": -22244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9119000, "total_current_assets": 11224000, "total_assets": 19074000, "short_term_debt": 720000, "long_term_debt": null, "total_debt": 720000, "total_liabilities": 15715000, "total_equity": 3698000, "shares_outstanding": 23576946, "goodwill_and_intangibles": 70000 }, "cash_flow": { "operating_cash_flow": -18252000, "capital_expenditure": 772000, "free_cash_flow": -17480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24307, "ticker_id": 4938, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22194000", "ebitda": "-21777000", "netIncome": "-22244000", "grossProfit": "306000", "depreciation": "None", "totalRevenue": "429000", "costOfRevenue": "123000", "interestIncome": "None", "incomeBeforeTax": "-22209000", "interestExpense": "15000", "operatingIncome": "-22265000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "436000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "19074000", "longTermDebt": "None", "shortTermDebt": "720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "70000", "reportedCurrency": "None", "retainedEarnings": "-341330000", "totalLiabilities": "15715000", "otherCurrentAssets": "1435000", "totalCurrentAssets": "11224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7850000", "currentAccountsPayable": "4276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2351000", "totalShareholderEquity": "3698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8435000", "totalCurrentLiabilities": "13431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2284000", "cashAndShortTermInvestments": "9119000", "commonStockSharesOutstanding": "23576946", "intangibleAssetsExcludingGoodwill": "70000", "cashAndCashEquivalentsAtCarryingValue": "9119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "12000", "operatingCashflow": "-18252000", "capitalExpenditures": "772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294000", "cashflowFromInvestment": "-772000", "stockBasedCompensation": "1647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 429000, "cost_of_revenue": 123000, "gross_profit": 306000, "research_and_development": 16810000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22194000, "depreciation_amortisation": 417000, "ebitda": -21777000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -22209000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22244000, "net_income_continuing_ops": null, "net_income_to_common": -22244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9119000, "short_term_investments": null, "net_receivables": 234000, "inventory": 436000, "other_current_assets": null, "total_current_assets": 11224000, "net_ppe": null, "goodwill": null, "intangible_assets": 70000, "goodwill_and_intangibles": 70000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7850000, "total_assets": 19074000, "short_term_debt": 720000, "accounts_payable": 4276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13431000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2284000, "total_liabilities": 15715000, "total_debt": 720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -341330000, "total_equity": 3698000, "shares_outstanding": 23576946, "operating_cash_flow": -18252000, "stock_based_compensation": 1647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -294000, "free_cash_flow": -17480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22194000", "ebitda": "-21777000", "netIncome": "-22244000", "grossProfit": "306000", "depreciation": "None", "totalRevenue": "429000", "costOfRevenue": "123000", "interestIncome": "None", "incomeBeforeTax": "-22209000", "interestExpense": "15000", "operatingIncome": "-22265000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "436000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "19074000", "longTermDebt": "None", "shortTermDebt": "720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "70000", "reportedCurrency": "None", "retainedEarnings": "-341330000", "totalLiabilities": "15715000", "otherCurrentAssets": "1435000", "totalCurrentAssets": "11224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7850000", "currentAccountsPayable": "4276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2351000", "totalShareholderEquity": "3698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8435000", "totalCurrentLiabilities": "13431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2284000", "cashAndShortTermInvestments": "9119000", "commonStockSharesOutstanding": "23576946", "intangibleAssetsExcludingGoodwill": "70000", "cashAndCashEquivalentsAtCarryingValue": "9119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "12000", "operatingCashflow": "-18252000", "capitalExpenditures": "772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294000", "cashflowFromInvestment": "-772000", "stockBasedCompensation": "1647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "income_statement": { "revenue": 618000, "cost_of_revenue": 148000, "gross_profit": 470000, "ebit": -20884000, "ebitda": -20466000, "pretax_income": -21062000, "tax_provision": null, "net_income": -20834000, "net_income_to_common": -20834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28438000, "total_current_assets": 32212000, "total_assets": 39878000, "short_term_debt": 1068000, "long_term_debt": null, "total_debt": 1068000, "total_liabilities": 15846000, "total_equity": 24406000, "shares_outstanding": 23576946, "goodwill_and_intangibles": 98000 }, "cash_flow": { "operating_cash_flow": -19535000, "capital_expenditure": 537000, "free_cash_flow": -18998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24308, "ticker_id": 4938, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20884000", "ebitda": "-20466000", "netIncome": "-20834000", "grossProfit": "470000", "depreciation": "None", "totalRevenue": "618000", "costOfRevenue": "148000", "interestIncome": "None", "incomeBeforeTax": "-21062000", "interestExpense": "22000", "operatingIncome": "-20884000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16340000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "449000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "39878000", "longTermDebt": "None", "shortTermDebt": "1068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "98000", "reportedCurrency": "None", "retainedEarnings": "-319086000", "totalLiabilities": "15846000", "otherCurrentAssets": "2638000", "totalCurrentAssets": "32212000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7666000", "currentAccountsPayable": "5398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2808000", "totalShareholderEquity": "24406000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6873000", "totalCurrentLiabilities": "13339000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2507000", "cashAndShortTermInvestments": "28438000", "commonStockSharesOutstanding": "23576946", "intangibleAssetsExcludingGoodwill": "98000", "cashAndCashEquivalentsAtCarryingValue": "28438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-85000", "operatingCashflow": "-19535000", "capitalExpenditures": "537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-442000", "cashflowFromInvestment": "-537000", "stockBasedCompensation": "1585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 618000, "cost_of_revenue": 148000, "gross_profit": 470000, "research_and_development": 16340000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20884000, "depreciation_amortisation": 418000, "ebitda": -20466000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -21062000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20834000, "net_income_continuing_ops": null, "net_income_to_common": -20834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28438000, "short_term_investments": null, "net_receivables": 687000, "inventory": 449000, "other_current_assets": null, "total_current_assets": 32212000, "net_ppe": null, "goodwill": null, "intangible_assets": 98000, "goodwill_and_intangibles": 98000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7666000, "total_assets": 39878000, "short_term_debt": 1068000, "accounts_payable": 5398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13339000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2507000, "total_liabilities": 15846000, "total_debt": 1068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -319086000, "total_equity": 24406000, "shares_outstanding": 23576946, "operating_cash_flow": -19535000, "stock_based_compensation": 1585000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -442000, "free_cash_flow": -18998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20884000", "ebitda": "-20466000", "netIncome": "-20834000", "grossProfit": "470000", "depreciation": "None", "totalRevenue": "618000", "costOfRevenue": "148000", "interestIncome": "None", "incomeBeforeTax": "-21062000", "interestExpense": "22000", "operatingIncome": "-20884000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16340000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "449000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "39878000", "longTermDebt": "None", "shortTermDebt": "1068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "98000", "reportedCurrency": "None", "retainedEarnings": "-319086000", "totalLiabilities": "15846000", "otherCurrentAssets": "2638000", "totalCurrentAssets": "32212000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7666000", "currentAccountsPayable": "5398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2808000", "totalShareholderEquity": "24406000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6873000", "totalCurrentLiabilities": "13339000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2507000", "cashAndShortTermInvestments": "28438000", "commonStockSharesOutstanding": "23576946", "intangibleAssetsExcludingGoodwill": "98000", "cashAndCashEquivalentsAtCarryingValue": "28438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-85000", "operatingCashflow": "-19535000", "capitalExpenditures": "537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-442000", "cashflowFromInvestment": "-537000", "stockBasedCompensation": "1585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "income_statement": { "revenue": 556000, "cost_of_revenue": 207000, "gross_profit": 349000, "ebit": -21780000, "ebitda": -21377000, "pretax_income": -21931000, "tax_provision": null, "net_income": -21864000, "net_income_to_common": -21864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48955000, "total_current_assets": 52982000, "total_assets": 58792000, "short_term_debt": 1455000, "long_term_debt": null, "total_debt": 1455000, "total_liabilities": 15679000, "total_equity": 43259000, "shares_outstanding": 23576946, "goodwill_and_intangibles": 142000 }, "cash_flow": { "operating_cash_flow": -21489000, "capital_expenditure": 248000, "free_cash_flow": -21241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24309, "ticker_id": 4938, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21780000", "ebitda": "-21377000", "netIncome": "-21864000", "grossProfit": "349000", "depreciation": "None", "totalRevenue": "556000", "costOfRevenue": "207000", "interestIncome": "None", "incomeBeforeTax": "-21931000", "interestExpense": "26000", "operatingIncome": "-21780000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16456000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "364000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "58792000", "longTermDebt": "None", "shortTermDebt": "1455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "142000", "reportedCurrency": "None", "retainedEarnings": "-298252000", "totalLiabilities": "15679000", "otherCurrentAssets": "3474000", "totalCurrentAssets": "52982000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5810000", "currentAccountsPayable": "5479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2020000", "totalShareholderEquity": "43259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7491000", "totalCurrentLiabilities": "14425000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1254000", "cashAndShortTermInvestments": "48955000", "commonStockSharesOutstanding": "23576946", "intangibleAssetsExcludingGoodwill": "142000", "cashAndCashEquivalentsAtCarryingValue": "48955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "150000", "operatingCashflow": "-21489000", "capitalExpenditures": "248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1091000", "cashflowFromInvestment": "1110000", "stockBasedCompensation": "1561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 556000, "cost_of_revenue": 207000, "gross_profit": 349000, "research_and_development": 16456000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21780000, "depreciation_amortisation": 403000, "ebitda": -21377000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": -21931000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21864000, "net_income_continuing_ops": null, "net_income_to_common": -21864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48955000, "short_term_investments": null, "net_receivables": 189000, "inventory": 364000, "other_current_assets": null, "total_current_assets": 52982000, "net_ppe": null, "goodwill": null, "intangible_assets": 142000, "goodwill_and_intangibles": 142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5810000, "total_assets": 58792000, "short_term_debt": 1455000, "accounts_payable": 5479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14425000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1254000, "total_liabilities": 15679000, "total_debt": 1455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298252000, "total_equity": 43259000, "shares_outstanding": 23576946, "operating_cash_flow": -21489000, "stock_based_compensation": 1561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1091000, "free_cash_flow": -21241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21780000", "ebitda": "-21377000", "netIncome": "-21864000", "grossProfit": "349000", "depreciation": "None", "totalRevenue": "556000", "costOfRevenue": "207000", "interestIncome": "None", "incomeBeforeTax": "-21931000", "interestExpense": "26000", "operatingIncome": "-21780000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16456000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "364000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "58792000", "longTermDebt": "None", "shortTermDebt": "1455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "142000", "reportedCurrency": "None", "retainedEarnings": "-298252000", "totalLiabilities": "15679000", "otherCurrentAssets": "3474000", "totalCurrentAssets": "52982000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5810000", "currentAccountsPayable": "5479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2020000", "totalShareholderEquity": "43259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7491000", "totalCurrentLiabilities": "14425000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1254000", "cashAndShortTermInvestments": "48955000", "commonStockSharesOutstanding": "23576946", "intangibleAssetsExcludingGoodwill": "142000", "cashAndCashEquivalentsAtCarryingValue": "48955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "150000", "operatingCashflow": "-21489000", "capitalExpenditures": "248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1091000", "cashflowFromInvestment": "1110000", "stockBasedCompensation": "1561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "income_statement": { "revenue": 536112, "cost_of_revenue": 207758, "gross_profit": 328354, "ebit": -21518779, "ebitda": -21114487, "pretax_income": -19200950, "tax_provision": null, "net_income": -19375182, "net_income_to_common": -19375182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70458000, "total_current_assets": 74651000, "total_assets": 80699000, "short_term_debt": 750000, "long_term_debt": null, "total_debt": 750000, "total_liabilities": 18017000, "total_equity": 62761000, "shares_outstanding": 23576946, "goodwill_and_intangibles": 189000 }, "cash_flow": { "operating_cash_flow": -18237311, "capital_expenditure": 363099, "free_cash_flow": -17874212, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24310, "ticker_id": 4938, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21518779", "ebitda": "-21114487", "netIncome": "-19375182", "grossProfit": "328354", "depreciation": "None", "totalRevenue": "536112", "costOfRevenue": "207758", "interestIncome": "None", "incomeBeforeTax": "-19200950", "interestExpense": "None", "operatingIncome": "-21062238", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21390592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89586103", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207758", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404292", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "513000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "80699000", "longTermDebt": "None", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "189000", "reportedCurrency": "None", "retainedEarnings": "-276388000", "totalLiabilities": "18017000", "otherCurrentAssets": "3297000", "totalCurrentAssets": "74651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6048000", "currentAccountsPayable": "5889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1395000", "totalShareholderEquity": "62761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9921000", "totalCurrentLiabilities": "16560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1457000", "cashAndShortTermInvestments": "70458000", "commonStockSharesOutstanding": "23576946", "intangibleAssetsExcludingGoodwill": "189000", "cashAndCashEquivalentsAtCarryingValue": "70458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19375182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-53745", "operatingCashflow": "-18237311", "capitalExpenditures": "363099", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78400308", "cashflowFromInvestment": "-363568", "stockBasedCompensation": "-5213636", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 536112, "cost_of_revenue": 207758, "gross_profit": 328354, "research_and_development": 89586103, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21518779, "depreciation_amortisation": 404292, "ebitda": -21114487, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19200950, "tax_provision": null, "effective_tax_rate": null, "net_income": -19375182, "net_income_continuing_ops": null, "net_income_to_common": -19375182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70458000, "short_term_investments": null, "net_receivables": 383000, "inventory": 513000, "other_current_assets": null, "total_current_assets": 74651000, "net_ppe": null, "goodwill": null, "intangible_assets": 189000, "goodwill_and_intangibles": 189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6048000, "total_assets": 80699000, "short_term_debt": 750000, "accounts_payable": 5889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16560000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1457000, "total_liabilities": 18017000, "total_debt": 750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276388000, "total_equity": 62761000, "shares_outstanding": 23576946, "operating_cash_flow": -18237311, "stock_based_compensation": -5213636, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 363099, "acquisitions": null, "other_investing": null, "investing_cash_flow": -363568, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78400308, "free_cash_flow": -17874212, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21518779", "ebitda": "-21114487", "netIncome": "-19375182", "grossProfit": "328354", "depreciation": "None", "totalRevenue": "536112", "costOfRevenue": "207758", "interestIncome": "None", "incomeBeforeTax": "-19200950", "interestExpense": "None", "operatingIncome": "-21062238", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21390592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89586103", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207758", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404292", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "513000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "80699000", "longTermDebt": "None", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "189000", "reportedCurrency": "None", "retainedEarnings": "-276388000", "totalLiabilities": "18017000", "otherCurrentAssets": "3297000", "totalCurrentAssets": "74651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6048000", "currentAccountsPayable": "5889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1395000", "totalShareholderEquity": "62761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9921000", "totalCurrentLiabilities": "16560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1457000", "cashAndShortTermInvestments": "70458000", "commonStockSharesOutstanding": "23576946", "intangibleAssetsExcludingGoodwill": "189000", "cashAndCashEquivalentsAtCarryingValue": "70458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19375182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-53745", "operatingCashflow": "-18237311", "capitalExpenditures": "363099", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78400308", "cashflowFromInvestment": "-363568", "stockBasedCompensation": "-5213636", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "income_statement": { "revenue": 768981, "cost_of_revenue": 443546, "gross_profit": 325435, "ebit": -20596679, "ebitda": -20229110, "pretax_income": -21794452, "tax_provision": null, "net_income": -21858650, "net_income_to_common": -21858650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10126865, "total_current_assets": 15170399, "total_assets": 21102239, "short_term_debt": 1785234, "long_term_debt": 55392, "total_debt": 1840626, "total_liabilities": 18205764, "total_equity": 3149542, "shares_outstanding": 35939816, "goodwill_and_intangibles": 264562 }, "cash_flow": { "operating_cash_flow": -14100678, "capital_expenditure": 553064, "free_cash_flow": -13547614, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24312, "ticker_id": 4938, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20596679", "ebitda": "-20229110", "netIncome": "-21858650", "grossProfit": "325435", "depreciation": "None", "totalRevenue": "768981", "costOfRevenue": "443546", "interestIncome": "None", "incomeBeforeTax": "-21794452", "interestExpense": "11740", "operatingIncome": "-21886705", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11740", "nonInterestIncome": "None", "operatingExpenses": "22212140", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13945791", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443546", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367569", "sellingGeneralAndAdministrative": "6976323", "netIncomeFromContinuingOperations": "-21794452" }, "balance": { "goodwill": "None", "inventory": "459603", "commonStock": "252491184", "currentDebt": "None", "investments": "None", "totalAssets": "21102239", "longTermDebt": "55392", "shortTermDebt": "1785234", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "264562", "reportedCurrency": "USD", "retainedEarnings": "-257012631", "totalLiabilities": "18205764", "otherCurrentAssets": "4457911", "totalCurrentAssets": "15170399", "currentLongTermDebt": "1037059", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126020", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5931840", "currentAccountsPayable": "5883557", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2700957", "totalShareholderEquity": "3149542", "capitalLeaseObligations": "1608506", "otherCurrentLiabilities": "8613747", "totalCurrentLiabilities": "16282538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1923226", "cashAndShortTermInvestments": "10126865", "commonStockSharesOutstanding": "35939816", "intangibleAssetsExcludingGoodwill": "264562", "cashAndCashEquivalentsAtCarryingValue": "10126865", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21794452", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-79269", "operatingCashflow": "-14100678", "capitalExpenditures": "553064", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18486944", "cashflowFromInvestment": "-553064", "stockBasedCompensation": "2019356", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380589", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 768981, "cost_of_revenue": 443546, "gross_profit": 325435, "research_and_development": 13945791, "selling_general_admin": 6976323, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20596679, "depreciation_amortisation": 367569, "ebitda": -20229110, "interest_expense": 11740, "interest_income": null, "other_non_operating": null, "pretax_income": -21794452, "tax_provision": null, "effective_tax_rate": null, "net_income": -21858650, "net_income_continuing_ops": -21794452, "net_income_to_common": -21858650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10126865, "short_term_investments": null, "net_receivables": 126020, "inventory": 459603, "other_current_assets": null, "total_current_assets": 15170399, "net_ppe": null, "goodwill": null, "intangible_assets": 264562, "goodwill_and_intangibles": 264562, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5931840, "total_assets": 21102239, "short_term_debt": 1785234, "accounts_payable": 5883557, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16282538, "long_term_debt": 55392, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1923226, "total_liabilities": 18205764, "total_debt": 1840626, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257012631, "total_equity": 3149542, "shares_outstanding": 35939816, "operating_cash_flow": -14100678, "stock_based_compensation": 2019356, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 553064, "acquisitions": null, "other_investing": null, "investing_cash_flow": -553064, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18486944, "free_cash_flow": -13547614, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20596679", "ebitda": "-20229110", "netIncome": "-21858650", "grossProfit": "325435", "depreciation": "None", "totalRevenue": "768981", "costOfRevenue": "443546", "interestIncome": "None", "incomeBeforeTax": "-21794452", "interestExpense": "11740", "operatingIncome": "-21886705", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11740", "nonInterestIncome": "None", "operatingExpenses": "22212140", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13945791", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443546", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367569", "sellingGeneralAndAdministrative": "6976323", "netIncomeFromContinuingOperations": "-21794452" }, "balance": { "goodwill": "None", "inventory": "459603", "commonStock": "252491184", "currentDebt": "None", "investments": "None", "totalAssets": "21102239", "longTermDebt": "55392", "shortTermDebt": "1785234", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "264562", "reportedCurrency": "USD", "retainedEarnings": "-257012631", "totalLiabilities": "18205764", "otherCurrentAssets": "4457911", "totalCurrentAssets": "15170399", "currentLongTermDebt": "1037059", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126020", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5931840", "currentAccountsPayable": "5883557", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2700957", "totalShareholderEquity": "3149542", "capitalLeaseObligations": "1608506", "otherCurrentLiabilities": "8613747", "totalCurrentLiabilities": "16282538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1923226", "cashAndShortTermInvestments": "10126865", "commonStockSharesOutstanding": "35939816", "intangibleAssetsExcludingGoodwill": "264562", "cashAndCashEquivalentsAtCarryingValue": "10126865", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21794452", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-79269", "operatingCashflow": "-14100678", "capitalExpenditures": "553064", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18486944", "cashflowFromInvestment": "-553064", "stockBasedCompensation": "2019356", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380589", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "income_statement": { "revenue": 631540, "cost_of_revenue": 312111, "gross_profit": 319429, "ebit": -18809034, "ebitda": -18432359, "pretax_income": -18819003, "tax_provision": null, "net_income": -18707210, "net_income_to_common": -18707210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7123344, "total_current_assets": 10719737, "total_assets": 16800315, "short_term_debt": 859476, "long_term_debt": 61210, "total_debt": 920686, "total_liabilities": 14250101, "total_equity": 2867479, "shares_outstanding": 35939816, "goodwill_and_intangibles": 712756 }, "cash_flow": { "operating_cash_flow": -13370640, "capital_expenditure": 646683, "free_cash_flow": -12723957, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24313, "ticker_id": 4938, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18809034", "ebitda": "-18432359", "netIncome": "-18707210", "grossProfit": "319429", "depreciation": "None", "totalRevenue": "631540", "costOfRevenue": "312111", "interestIncome": "None", "incomeBeforeTax": "-18819003", "interestExpense": "9969", "operatingIncome": "-18872216", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9969", "nonInterestIncome": "None", "operatingExpenses": "19191645", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12634539", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376675", "sellingGeneralAndAdministrative": "1748674", "netIncomeFromContinuingOperations": "-18819003" }, "balance": { "goodwill": "None", "inventory": "380334", "commonStock": "233622820", "currentDebt": "None", "investments": "None", "totalAssets": "16800315", "longTermDebt": "61210", "shortTermDebt": "859476", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "712756", "reportedCurrency": "USD", "retainedEarnings": "-235153981", "totalLiabilities": "14250101", "otherCurrentAssets": "3057700", "totalCurrentAssets": "10719737", "currentLongTermDebt": "1132320", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158359", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6080578", "currentAccountsPayable": "4094173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1895616", "totalShareholderEquity": "2867479", "capitalLeaseObligations": "1659566", "otherCurrentLiabilities": "6780824", "totalCurrentLiabilities": "11734473", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2515628", "cashAndShortTermInvestments": "7123344", "commonStockSharesOutstanding": "35939816", "intangibleAssetsExcludingGoodwill": "712756", "cashAndCashEquivalentsAtCarryingValue": "7123344", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18819003", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "34055", "operatingCashflow": "-13370640", "capitalExpenditures": "646683", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14392660", "cashflowFromInvestment": "-646683", "stockBasedCompensation": "1694712", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 631540, "cost_of_revenue": 312111, "gross_profit": 319429, "research_and_development": 12634539, "selling_general_admin": 1748674, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18809034, "depreciation_amortisation": 376675, "ebitda": -18432359, "interest_expense": 9969, "interest_income": null, "other_non_operating": null, "pretax_income": -18819003, "tax_provision": null, "effective_tax_rate": null, "net_income": -18707210, "net_income_continuing_ops": -18819003, "net_income_to_common": -18707210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7123344, "short_term_investments": null, "net_receivables": 158359, "inventory": 380334, "other_current_assets": null, "total_current_assets": 10719737, "net_ppe": null, "goodwill": null, "intangible_assets": 712756, "goodwill_and_intangibles": 712756, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6080578, "total_assets": 16800315, "short_term_debt": 859476, "accounts_payable": 4094173, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11734473, "long_term_debt": 61210, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2515628, "total_liabilities": 14250101, "total_debt": 920686, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235153981, "total_equity": 2867479, "shares_outstanding": 35939816, "operating_cash_flow": -13370640, "stock_based_compensation": 1694712, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 646683, "acquisitions": null, "other_investing": null, "investing_cash_flow": -646683, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14392660, "free_cash_flow": -12723957, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18809034", "ebitda": "-18432359", "netIncome": "-18707210", "grossProfit": "319429", "depreciation": "None", "totalRevenue": "631540", "costOfRevenue": "312111", "interestIncome": "None", "incomeBeforeTax": "-18819003", "interestExpense": "9969", "operatingIncome": "-18872216", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9969", "nonInterestIncome": "None", "operatingExpenses": "19191645", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12634539", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376675", "sellingGeneralAndAdministrative": "1748674", "netIncomeFromContinuingOperations": "-18819003" }, "balance": { "goodwill": "None", "inventory": "380334", "commonStock": "233622820", "currentDebt": "None", "investments": "None", "totalAssets": "16800315", "longTermDebt": "61210", "shortTermDebt": "859476", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "712756", "reportedCurrency": "USD", "retainedEarnings": "-235153981", "totalLiabilities": "14250101", "otherCurrentAssets": "3057700", "totalCurrentAssets": "10719737", "currentLongTermDebt": "1132320", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158359", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6080578", "currentAccountsPayable": "4094173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1895616", "totalShareholderEquity": "2867479", "capitalLeaseObligations": "1659566", "otherCurrentLiabilities": "6780824", "totalCurrentLiabilities": "11734473", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2515628", "cashAndShortTermInvestments": "7123344", "commonStockSharesOutstanding": "35939816", "intangibleAssetsExcludingGoodwill": "712756", "cashAndCashEquivalentsAtCarryingValue": "7123344", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18819003", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "34055", "operatingCashflow": "-13370640", "capitalExpenditures": "646683", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14392660", "cashflowFromInvestment": "-646683", "stockBasedCompensation": "1694712", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "income_statement": { "revenue": 766000, "cost_of_revenue": 473000, "gross_profit": 293000, "ebit": -17785000, "ebitda": -17440000, "pretax_income": -16152999, "tax_provision": null, "net_income": -16350000, "net_income_to_common": -16350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6856971, "total_current_assets": 11003990, "total_assets": 16649908, "short_term_debt": 1749084, "long_term_debt": 69106, "total_debt": 1818190, "total_liabilities": 12254690, "total_equity": 4600690, "shares_outstanding": 35939816, "goodwill_and_intangibles": 341900 }, "cash_flow": { "operating_cash_flow": -15532371, "capital_expenditure": 716685, "free_cash_flow": -14815686, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24314, "ticker_id": 4938, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17785000", "ebitda": "-17440000", "netIncome": "-16350000", "grossProfit": "293000", "depreciation": "None", "totalRevenue": "766000", "costOfRevenue": "473000", "interestIncome": "None", "incomeBeforeTax": "-16152999", "interestExpense": "17445", "operatingIncome": "-17785000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17445", "nonInterestIncome": "None", "operatingExpenses": "18078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11556000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345000", "sellingGeneralAndAdministrative": "6522234", "netIncomeFromContinuingOperations": "-16152595" }, "balance": { "goodwill": "None", "inventory": "414389", "commonStock": "219038126", "currentDebt": "None", "investments": "None", "totalAssets": "16649908", "longTermDebt": "69106", "shortTermDebt": "1749084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "341900", "reportedCurrency": "USD", "retainedEarnings": "-216446771", "totalLiabilities": "12254690", "otherCurrentAssets": "3350228", "totalCurrentAssets": "11003990", "currentLongTermDebt": "1066687", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "382402", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5645918", "currentAccountsPayable": "4119158", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2534557", "totalShareholderEquity": "4600690", "capitalLeaseObligations": "1398764", "otherCurrentLiabilities": "3828519", "totalCurrentLiabilities": "9696761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2557929", "cashAndShortTermInvestments": "6856971", "commonStockSharesOutstanding": "35939816", "intangibleAssetsExcludingGoodwill": "341900", "cashAndCashEquivalentsAtCarryingValue": "6856971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16152595", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "27959", "operatingCashflow": "-15532371", "capitalExpenditures": "716685", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1553088", "cashflowFromInvestment": "-716685", "stockBasedCompensation": "1499568", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 766000, "cost_of_revenue": 473000, "gross_profit": 293000, "research_and_development": 11556000, "selling_general_admin": 6522234, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17785000, "depreciation_amortisation": 345000, "ebitda": -17440000, "interest_expense": 17445, "interest_income": null, "other_non_operating": null, "pretax_income": -16152999, "tax_provision": null, "effective_tax_rate": null, "net_income": -16350000, "net_income_continuing_ops": -16152595, "net_income_to_common": -16350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6856971, "short_term_investments": null, "net_receivables": 382402, "inventory": 414389, "other_current_assets": null, "total_current_assets": 11003990, "net_ppe": null, "goodwill": null, "intangible_assets": 341900, "goodwill_and_intangibles": 341900, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5645918, "total_assets": 16649908, "short_term_debt": 1749084, "accounts_payable": 4119158, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9696761, "long_term_debt": 69106, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2557929, "total_liabilities": 12254690, "total_debt": 1818190, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216446771, "total_equity": 4600690, "shares_outstanding": 35939816, "operating_cash_flow": -15532371, "stock_based_compensation": 1499568, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 716685, "acquisitions": null, "other_investing": null, "investing_cash_flow": -716685, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1553088, "free_cash_flow": -14815686, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17785000", "ebitda": "-17440000", "netIncome": "-16350000", "grossProfit": "293000", "depreciation": "None", "totalRevenue": "766000", "costOfRevenue": "473000", "interestIncome": "None", "incomeBeforeTax": "-16152999", "interestExpense": "17445", "operatingIncome": "-17785000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17445", "nonInterestIncome": "None", "operatingExpenses": "18078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11556000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345000", "sellingGeneralAndAdministrative": "6522234", "netIncomeFromContinuingOperations": "-16152595" }, "balance": { "goodwill": "None", "inventory": "414389", "commonStock": "219038126", "currentDebt": "None", "investments": "None", "totalAssets": "16649908", "longTermDebt": "69106", "shortTermDebt": "1749084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "341900", "reportedCurrency": "USD", "retainedEarnings": "-216446771", "totalLiabilities": "12254690", "otherCurrentAssets": "3350228", "totalCurrentAssets": "11003990", "currentLongTermDebt": "1066687", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "382402", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5645918", "currentAccountsPayable": "4119158", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2534557", "totalShareholderEquity": "4600690", "capitalLeaseObligations": "1398764", "otherCurrentLiabilities": "3828519", "totalCurrentLiabilities": "9696761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2557929", "cashAndShortTermInvestments": "6856971", "commonStockSharesOutstanding": "35939816", "intangibleAssetsExcludingGoodwill": "341900", "cashAndCashEquivalentsAtCarryingValue": "6856971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16152595", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "27959", "operatingCashflow": "-15532371", "capitalExpenditures": "716685", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1553088", "cashflowFromInvestment": "-716685", "stockBasedCompensation": "1499568", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "income_statement": { "revenue": 544156, "cost_of_revenue": 357335, "gross_profit": 186821, "ebit": -14913410, "ebitda": -14619618, "pretax_income": -14928065, "tax_provision": null, "net_income": -14186509, "net_income_to_common": -14186509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21027219, "total_current_assets": 24221734, "total_assets": 30527440, "short_term_debt": 668921, "long_term_debt": 93841, "total_debt": 762762, "total_liabilities": 11629367, "total_equity": 19300908, "shares_outstanding": 35939816, "goodwill_and_intangibles": 410146 }, "cash_flow": { "operating_cash_flow": -7912555, "capital_expenditure": 451042, "free_cash_flow": -7461513, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24315, "ticker_id": 4938, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14913410", "ebitda": "-14619618", "netIncome": "-14186509", "grossProfit": "186821", "depreciation": "None", "totalRevenue": "544156", "costOfRevenue": "357335", "interestIncome": "None", "incomeBeforeTax": "-14928065", "interestExpense": "14655", "operatingIncome": "-15883401", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "413404", "nonInterestIncome": "None", "operatingExpenses": "16070222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9635931", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357335", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293792", "sellingGeneralAndAdministrative": "4783240", "netIncomeFromContinuingOperations": "-14928065" }, "balance": { "goodwill": "None", "inventory": "442348", "commonStock": "217327489", "currentDebt": "None", "investments": "None", "totalAssets": "30527440", "longTermDebt": "93841", "shortTermDebt": "668921", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "410146", "reportedCurrency": "USD", "retainedEarnings": "-200096813", "totalLiabilities": "11629367", "otherCurrentAssets": "906785", "totalCurrentAssets": "24221734", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1845382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6305706", "currentAccountsPayable": "3139140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1595697", "totalShareholderEquity": "19300908", "capitalLeaseObligations": "1595697", "otherCurrentLiabilities": "5648223", "totalCurrentLiabilities": "9456284", "otherNonCurrentLiabilities": "93841", "totalNonCurrentLiabilities": "2173083", "cashAndShortTermInvestments": "21027219", "commonStockSharesOutstanding": "35939816", "intangibleAssetsExcludingGoodwill": "410146", "cashAndCashEquivalentsAtCarryingValue": "21027219", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14928065", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-46538", "operatingCashflow": "-7912555", "capitalExpenditures": "451042", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25487680", "cashflowFromInvestment": "-451042", "stockBasedCompensation": "1646151", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293792", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 544156, "cost_of_revenue": 357335, "gross_profit": 186821, "research_and_development": 9635931, "selling_general_admin": 4783240, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14913410, "depreciation_amortisation": 293792, "ebitda": -14619618, "interest_expense": 14655, "interest_income": null, "other_non_operating": null, "pretax_income": -14928065, "tax_provision": null, "effective_tax_rate": null, "net_income": -14186509, "net_income_continuing_ops": -14928065, "net_income_to_common": -14186509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21027219, "short_term_investments": null, "net_receivables": 1845382, "inventory": 442348, "other_current_assets": null, "total_current_assets": 24221734, "net_ppe": null, "goodwill": null, "intangible_assets": 410146, "goodwill_and_intangibles": 410146, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6305706, "total_assets": 30527440, "short_term_debt": 668921, "accounts_payable": 3139140, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9456284, "long_term_debt": 93841, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2173083, "total_liabilities": 11629367, "total_debt": 762762, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200096813, "total_equity": 19300908, "shares_outstanding": 35939816, "operating_cash_flow": -7912555, "stock_based_compensation": 1646151, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 451042, "acquisitions": null, "other_investing": null, "investing_cash_flow": -451042, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25487680, "free_cash_flow": -7461513, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14913410", "ebitda": "-14619618", "netIncome": "-14186509", "grossProfit": "186821", "depreciation": "None", "totalRevenue": "544156", "costOfRevenue": "357335", "interestIncome": "None", "incomeBeforeTax": "-14928065", "interestExpense": "14655", "operatingIncome": "-15883401", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "413404", "nonInterestIncome": "None", "operatingExpenses": "16070222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9635931", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357335", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293792", "sellingGeneralAndAdministrative": "4783240", "netIncomeFromContinuingOperations": "-14928065" }, "balance": { "goodwill": "None", "inventory": "442348", "commonStock": "217327489", "currentDebt": "None", "investments": "None", "totalAssets": "30527440", "longTermDebt": "93841", "shortTermDebt": "668921", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "410146", "reportedCurrency": "USD", "retainedEarnings": "-200096813", "totalLiabilities": "11629367", "otherCurrentAssets": "906785", "totalCurrentAssets": "24221734", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1845382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6305706", "currentAccountsPayable": "3139140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1595697", "totalShareholderEquity": "19300908", "capitalLeaseObligations": "1595697", "otherCurrentLiabilities": "5648223", "totalCurrentLiabilities": "9456284", "otherNonCurrentLiabilities": "93841", "totalNonCurrentLiabilities": "2173083", "cashAndShortTermInvestments": "21027219", "commonStockSharesOutstanding": "35939816", "intangibleAssetsExcludingGoodwill": "410146", "cashAndCashEquivalentsAtCarryingValue": "21027219", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14928065", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-46538", "operatingCashflow": "-7912555", "capitalExpenditures": "451042", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25487680", "cashflowFromInvestment": "-451042", "stockBasedCompensation": "1646151", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293792", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "income_statement": { "revenue": 598984, "cost_of_revenue": 555858, "gross_profit": 43126, "ebit": -11632296, "ebitda": -11344319, "pretax_income": -10591502, "tax_provision": null, "net_income": -10591502, "net_income_to_common": -10591502, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13481201, "total_current_assets": 13481201, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -14408801, "total_equity": 14408801, "shares_outstanding": 35939816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8600714, "capital_expenditure": 719642, "free_cash_flow": -7881072, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24317, "ticker_id": 4938, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11632296", "ebitda": "-11344319", "netIncome": "-10591502", "grossProfit": "43126", "depreciation": "None", "totalRevenue": "598984", "costOfRevenue": "555858", "interestIncome": "None", "incomeBeforeTax": "-10591502", "interestExpense": "25116", "operatingIncome": "-11201416", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-25116", "nonInterestIncome": "None", "operatingExpenses": "11244542", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7702349", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287977", "sellingGeneralAndAdministrative": "3973073", "netIncomeFromContinuingOperations": "-10591502" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-14408801", "otherCurrentAssets": "-13481201", "totalCurrentAssets": "13481201", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-13481201", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14408801", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-14408801", "cashAndShortTermInvestments": "13481201", "commonStockSharesOutstanding": "35939816", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13481201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10591502", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "125329", "operatingCashflow": "-8600714", "capitalExpenditures": "719642", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "427661", "cashflowFromInvestment": "-719642", "stockBasedCompensation": "1218419", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277718", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 598984, "cost_of_revenue": 555858, "gross_profit": 43126, "research_and_development": 7702349, "selling_general_admin": 3973073, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11632296, "depreciation_amortisation": 287977, "ebitda": -11344319, "interest_expense": 25116, "interest_income": null, "other_non_operating": null, "pretax_income": -10591502, "tax_provision": null, "effective_tax_rate": null, "net_income": -10591502, "net_income_continuing_ops": -10591502, "net_income_to_common": -10591502, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13481201, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13481201, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -13481201, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -14408801, "total_liabilities": -14408801, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14408801, "shares_outstanding": 35939816, "operating_cash_flow": -8600714, "stock_based_compensation": 1218419, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 719642, "acquisitions": null, "other_investing": null, "investing_cash_flow": -719642, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 427661, "free_cash_flow": -7881072, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11632296", "ebitda": "-11344319", "netIncome": "-10591502", "grossProfit": "43126", "depreciation": "None", "totalRevenue": "598984", "costOfRevenue": "555858", "interestIncome": "None", "incomeBeforeTax": "-10591502", "interestExpense": "25116", "operatingIncome": "-11201416", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-25116", "nonInterestIncome": "None", "operatingExpenses": "11244542", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7702349", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287977", "sellingGeneralAndAdministrative": "3973073", "netIncomeFromContinuingOperations": "-10591502" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-14408801", "otherCurrentAssets": "-13481201", "totalCurrentAssets": "13481201", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-13481201", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14408801", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-14408801", "cashAndShortTermInvestments": "13481201", "commonStockSharesOutstanding": "35939816", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13481201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10591502", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "125329", "operatingCashflow": "-8600714", "capitalExpenditures": "719642", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "427661", "cashflowFromInvestment": "-719642", "stockBasedCompensation": "1218419", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277718", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "income_statement": { "revenue": 809868, "cost_of_revenue": 753391, "gross_profit": 56477, "ebit": -10881899, "ebitda": -10600214, "pretax_income": -11173726, "tax_provision": null, "net_income": -11173726, "net_income_to_common": -11173726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13481201, "total_current_assets": 16861289, "total_assets": 22592167, "short_term_debt": 906217, "long_term_debt": null, "total_debt": 906217, "total_liabilities": 8183366, "total_equity": 14068774, "shares_outstanding": 35939816, "goodwill_and_intangibles": 1199996 }, "cash_flow": { "operating_cash_flow": -8346461, "capital_expenditure": 380546, "free_cash_flow": -7965915, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24318, "ticker_id": 4938, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:43.462382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10881899", "ebitda": "-10600214", "netIncome": "-11173726", "grossProfit": "56477", "depreciation": "None", "totalRevenue": "809868", "costOfRevenue": "753391", "interestIncome": "None", "incomeBeforeTax": "-11173726", "interestExpense": "4790", "operatingIncome": "-21055171", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21111648", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10196391", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "753391", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281685", "sellingGeneralAndAdministrative": "787363", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "547786", "commonStock": "161400844", "currentDebt": "None", "investments": "None", "totalAssets": "22592167", "longTermDebt": "None", "shortTermDebt": "906217", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1199996", "reportedCurrency": "None", "retainedEarnings": "-154595973", "totalLiabilities": "8183366", "otherCurrentAssets": "2046150", "totalCurrentAssets": "16861289", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "786152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5730878", "currentAccountsPayable": "4211470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1976374", "totalShareholderEquity": "14068774", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "538410", "totalCurrentLiabilities": "5656097", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2527269", "cashAndShortTermInvestments": "13481201", "commonStockSharesOutstanding": "35939816", "intangibleAssetsExcludingGoodwill": "1199996", "cashAndCashEquivalentsAtCarryingValue": "13481201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10666965", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "36963", "operatingCashflow": "-8346461", "capitalExpenditures": "380546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "874114", "cashflowFromInvestment": "-593546", "stockBasedCompensation": "1016831", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324613", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 809868, "cost_of_revenue": 753391, "gross_profit": 56477, "research_and_development": 10196391, "selling_general_admin": 787363, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10881899, "depreciation_amortisation": 281685, "ebitda": -10600214, "interest_expense": 4790, "interest_income": null, "other_non_operating": null, "pretax_income": -11173726, "tax_provision": null, "effective_tax_rate": null, "net_income": -11173726, "net_income_continuing_ops": null, "net_income_to_common": -11173726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13481201, "short_term_investments": null, "net_receivables": 786152, "inventory": 547786, "other_current_assets": null, "total_current_assets": 16861289, "net_ppe": null, "goodwill": null, "intangible_assets": 1199996, "goodwill_and_intangibles": 1199996, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5730878, "total_assets": 22592167, "short_term_debt": 906217, "accounts_payable": 4211470, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5656097, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2527269, "total_liabilities": 8183366, "total_debt": 906217, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154595973, "total_equity": 14068774, "shares_outstanding": 35939816, "operating_cash_flow": -8346461, "stock_based_compensation": 1016831, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380546, "acquisitions": null, "other_investing": null, "investing_cash_flow": -593546, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 874114, "free_cash_flow": -7965915, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10881899", "ebitda": "-10600214", "netIncome": "-11173726", "grossProfit": "56477", "depreciation": "None", "totalRevenue": "809868", "costOfRevenue": "753391", "interestIncome": "None", "incomeBeforeTax": "-11173726", "interestExpense": "4790", "operatingIncome": "-21055171", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21111648", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10196391", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "753391", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281685", "sellingGeneralAndAdministrative": "787363", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "547786", "commonStock": "161400844", "currentDebt": "None", "investments": "None", "totalAssets": "22592167", "longTermDebt": "None", "shortTermDebt": "906217", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1199996", "reportedCurrency": "None", "retainedEarnings": "-154595973", "totalLiabilities": "8183366", "otherCurrentAssets": "2046150", "totalCurrentAssets": "16861289", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "786152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5730878", "currentAccountsPayable": "4211470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1976374", "totalShareholderEquity": "14068774", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "538410", "totalCurrentLiabilities": "5656097", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2527269", "cashAndShortTermInvestments": "13481201", "commonStockSharesOutstanding": "35939816", "intangibleAssetsExcludingGoodwill": "1199996", "cashAndCashEquivalentsAtCarryingValue": "13481201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10666965", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "36963", "operatingCashflow": "-8346461", "capitalExpenditures": "380546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "874114", "cashflowFromInvestment": "-593546", "stockBasedCompensation": "1016831", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324613", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }