{ "ticker": { "uuid": "0caad2b0-c9a0-45d2-883a-0a976ac0de5e", "symbol": "CCHHL", "name": "Country Club Hospitality & Holidays Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/0caad2b0-c9a0-45d2-883a-0a976ac0de5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/0caad2b0-c9a0-45d2-883a-0a976ac0de5e/" }, "ticker_metadata": { "id": 13199, "uuid": "0caad2b0-c9a0-45d2-883a-0a976ac0de5e", "symbol": "CCHHL", "name": "Country Club Hospitality & Holidays Limited", "asset_type": "equity", "market_cap": 2203504640, "stock_exchange_id": 7, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "Country Club Hospitality & Holidays Limited provides leisure, recreation, and hospitality membership services in India and the Middle East. The company sells vacation ownership and other related services. It also sells club ownership; and offers tour and holiday, and accommodation services, as well as training/coaching services in recreational activities relating to art, culture and sports, fitness training, and clubbing. Country Club Hospitality & Holidays Limited was formerly known as Country Club (India) Limited and changed its name to Country Club Hospitality & Holidays Limited in December 2014. Country Club Hospitality & Holidays Limited was founded in 1989 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0caad2b0-c9a0-45d2-883a-0a976ac0de5e", "symbol": "CCHHL", "name": "Country Club Hospitality & Holidays Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/0caad2b0-c9a0-45d2-883a-0a976ac0de5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/0caad2b0-c9a0-45d2-883a-0a976ac0de5e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.4, "value": 0.76, "quality": 0.13, "momentum": 0.17, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 12.77, "market_cap": 2087444665.95, "pe_ratio": 25.5727, "earnings_yield": 0.0391, "ebitda_to_ev": 0.0936, "shareholder_yield": 0, "roe": 0.0258, "piotroski_f_score": 6, "momentum_12_1": -0.198, "volatility_252d": 0.3875 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:29.842187+00:00", "batch_id": "" }, "size": { "price_close": 12.77, "market_cap": 2087444665.95, "market_cap_usd": 2087444665.95, "enterprise_value": 2315866665.95, "shares_outstanding": 163464735, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.5727, "pb_ratio": 0.6597, "ptbv_ratio": 0.6597, "ps_ratio": 2.8666, "pcf_ratio": null, "pfcf_ratio": -24.508, "ev_ebitda": 10.6879, "ev_ebit": -16.689, "ev_sales": 3.1803, "ev_fcf": -27.1898, "earnings_yield": 0.0391, "fcf_yield": -0.0368, "price_to_sales": 2.8666, "price_to_book": 0.6597, "price_to_cashflow": null, "ebitda_to_ev": 0.0936, "sales_yield": 0.3144 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4355, "operating_margin": -0.1906, "net_margin": 0.1121, "ebitda_margin": 0.2976, "fcf_margin": -0.117, "roe": 0.0258, "roa": 0.0142, "roic": -0.0307, "roc_greenblatt": null, "asset_turnover": 0.1267, "cash_conversion": -1.0434, "accruals_ratio": 0.029, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 3.088, "revenue_stability_5y": 0.1392, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0552, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0542, "debt_to_assets": 0.0413, "interest_coverage": -14.808, "current_ratio": 0.5761, "quick_ratio": 0.5761, "net_debt": 228422000, "local_beta": 1.688, "volatility_252d": 0.3875, "volatility_60d": 0.8833, "max_drawdown_12m": -0.4389, "risk_adjusted_momentum": -0.5109 }, "growth": { "revenue_growth_1y": -0.1213, "revenue_growth_3y_cagr": -0.068, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0139, "revenue_growth": -0.1213, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1045, "price_return_3m": -0.0252, "price_return_6m": -0.1918, "price_return_9m": -0.2972, "price_return_12m": -0.2818, "price_return_12m_ex1m": -0.198, "momentum_6m": -0.1918, "momentum_12m": -0.2818, "momentum_12_1": -0.198, "distance_from_52w_high": -0.339, "distance_from_52w_low": 0.178, "relative_strength": -0.1741 }, "raw_ttm": { "revenue_ttm": 728188000, "gross_profit_ttm": 317102000, "ebit_ttm": -138766000, "ebitda_ttm": 216682000, "net_income_ttm": 81628000, "eps_diluted_ttm": 0.4994, "operating_cash_flow_ttm": -85174000, "capital_expenditure_ttm": -31881000, "fcf_ttm": -85174000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 9371000, "cash_and_equivalents": 8858000, "total_current_assets": 496486000, "total_current_liabilities": 861812000, "net_ppe": null, "total_assets": 5747980000, "total_debt": 237280000, "total_equity": 3164182000, "net_working_capital": -345074000, "book_value_per_share": 19.357, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.357 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 48, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 31, "rank_ev_ebit": 7, "rank_earnings_yield": 48, "rank_fcf_yield": 79, "rank_dividend_yield": 71, "rank_shareholder_yield": 56, "rank_total_yield": 63, "rank_roe": 85, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 44, "rank_fcf_margin": 81, "rank_piotroski": 31, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 78 }, "composites": { "value_composite": 24, "quality_composite": 87, "momentum_composite": 83, "growth_composite": 83, "yield_composite": 69, "svqf_composite": 36, "vc1_composite": 27, "vc2_composite": 28, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.3143, "os_score": 0.4, "value_percentile": 0.76, "quality_percentile": 0.13, "momentum_percentile": 0.17, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5765, "ticker_id": 13199, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:29.842187+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.77, "market_cap": 2087444665.95, "market_cap_usd": 2087444665.95, "enterprise_value": 2315866665.95, "shares_outstanding": 163464735, "fx_rate_to_usd": null, "pe_ratio": 25.5726548, "pb_ratio": 0.65971068, "ptbv_ratio": 0.65971068, "ps_ratio": 2.86662876, "pcf_ratio": null, "pfcf_ratio": -24.50800322, "ev_ebitda": 10.68785901, "ev_ebit": -16.68900643, "ev_sales": 3.18031424, "ev_fcf": -27.189831, "earnings_yield": 0.03910427, "fcf_yield": -0.03677846, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43546721, "operating_margin": -0.19056343, "net_margin": 0.11209743, "ebitda_margin": 0.29756327, "fcf_margin": -0.11696705, "roe": 0.0257975, "roa": 0.01420116, "roic": -0.03067688, "roc_greenblatt": null, "asset_turnover": 0.1266859, "cash_conversion": -1.04344098, "accruals_ratio": 0.02901924, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.05418078, "debt_to_assets": 0.04128059, "interest_coverage": -14.80802476, "current_ratio": 0.57609548, "quick_ratio": 0.57609548, "net_debt": 228422000, "revenue_growth_1y": -0.1212572, "revenue_growth_3y_cagr": -0.06802925, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01386539, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 3.08802, "revenue_stability_5y": 0.139237, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10448808, "price_return_3m": -0.02519084, "price_return_6m": -0.19177215, "price_return_9m": -0.29719318, "price_return_12m": -0.28177732, "price_return_12m_ex1m": -0.1979753, "distance_from_52w_high": -0.33902692, "distance_from_52w_low": 0.17804428, "relative_strength": -0.17409758, "local_beta": 1.688, "volatility_252d": 0.38754, "volatility_60d": 0.883268, "max_drawdown_12m": -0.4389234, "revenue_ttm": 728188000, "gross_profit_ttm": 317102000, "ebit_ttm": -138766000, "ebitda_ttm": 216682000, "net_income_ttm": 81628000, "eps_diluted_ttm": 0.49936153, "operating_cash_flow_ttm": -85174000, "capital_expenditure_ttm": -31881000, "fcf_ttm": -85174000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 9371000, "cash_and_equivalents": 8858000, "total_current_assets": 496486000, "total_current_liabilities": 861812000, "net_ppe": null, "total_assets": 5747980000, "total_debt": 237280000, "total_equity": 3164182000, "net_working_capital": -345074000, "book_value_per_share": 19.35697017, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.35697017, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 48, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 31, "rank_ev_ebit": 7, "rank_earnings_yield": 48, "rank_fcf_yield": 79, "rank_dividend_yield": 71, "rank_shareholder_yield": 56, "rank_total_yield": 63, "rank_roe": 85, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 44, "rank_fcf_margin": 81, "rank_piotroski": 31, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 78, "value_composite": 24, "quality_composite": 87, "momentum_composite": 83, "growth_composite": 83, "yield_composite": 69, "svqf_composite": 36, "vc1_composite": 27, "vc2_composite": 28, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.77, "os": 0.4, "value": 0.76, "quality": 0.13, "momentum": 0.17, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 25.5727, "earnings_yield": 0.0391, "shareholder_yield": 0, "roe": 0.0258, "momentum_12_1": -0.198, "complete_fields": { "id": 5765, "ticker_id": 13199, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:29.842187+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.77, "market_cap": 2087444665.95, "market_cap_usd": 2087444665.95, "enterprise_value": 2315866665.95, "shares_outstanding": 163464735, "fx_rate_to_usd": null, "pe_ratio": 25.5726548, "pb_ratio": 0.65971068, "ptbv_ratio": 0.65971068, "ps_ratio": 2.86662876, "pcf_ratio": null, "pfcf_ratio": -24.50800322, "ev_ebitda": 10.68785901, "ev_ebit": -16.68900643, "ev_sales": 3.18031424, "ev_fcf": -27.189831, "earnings_yield": 0.03910427, "fcf_yield": -0.03677846, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43546721, "operating_margin": -0.19056343, "net_margin": 0.11209743, "ebitda_margin": 0.29756327, "fcf_margin": -0.11696705, "roe": 0.0257975, "roa": 0.01420116, "roic": -0.03067688, "roc_greenblatt": null, "asset_turnover": 0.1266859, "cash_conversion": -1.04344098, "accruals_ratio": 0.02901924, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.05418078, "debt_to_assets": 0.04128059, "interest_coverage": -14.80802476, "current_ratio": 0.57609548, "quick_ratio": 0.57609548, "net_debt": 228422000, "revenue_growth_1y": -0.1212572, "revenue_growth_3y_cagr": -0.06802925, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01386539, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 3.08802, "revenue_stability_5y": 0.139237, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10448808, "price_return_3m": -0.02519084, "price_return_6m": -0.19177215, "price_return_9m": -0.29719318, "price_return_12m": -0.28177732, "price_return_12m_ex1m": -0.1979753, "distance_from_52w_high": -0.33902692, "distance_from_52w_low": 0.17804428, "relative_strength": -0.17409758, "local_beta": 1.688, "volatility_252d": 0.38754, "volatility_60d": 0.883268, "max_drawdown_12m": -0.4389234, "revenue_ttm": 728188000, "gross_profit_ttm": 317102000, "ebit_ttm": -138766000, "ebitda_ttm": 216682000, "net_income_ttm": 81628000, "eps_diluted_ttm": 0.49936153, "operating_cash_flow_ttm": -85174000, "capital_expenditure_ttm": -31881000, "fcf_ttm": -85174000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 9371000, "cash_and_equivalents": 8858000, "total_current_assets": 496486000, "total_current_liabilities": 861812000, "net_ppe": null, "total_assets": 5747980000, "total_debt": 237280000, "total_equity": 3164182000, "net_working_capital": -345074000, "book_value_per_share": 19.35697017, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.35697017, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 48, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 31, "rank_ev_ebit": 7, "rank_earnings_yield": 48, "rank_fcf_yield": 79, "rank_dividend_yield": 71, "rank_shareholder_yield": 56, "rank_total_yield": 63, "rank_roe": 85, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 44, "rank_fcf_margin": 81, "rank_piotroski": 31, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 78, "value_composite": 24, "quality_composite": 87, "momentum_composite": 83, "growth_composite": 83, "yield_composite": 69, "svqf_composite": 36, "vc1_composite": 27, "vc2_composite": 28, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:15.459606+00:00", "is_restated": false, "income_statement": { "revenue": 460144000, "cost_of_revenue": 233324000, "gross_profit": 226820000, "ebit": -174143000, "ebitda": 190686000, "pretax_income": null, "tax_provision": null, "net_income": 43793000, "net_income_to_common": 43793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6831000, "total_current_assets": 681907000, "total_assets": 5956766000, "short_term_debt": 135986000, "long_term_debt": 208170000, "total_debt": 344156000, "total_liabilities": null, "total_equity": 3160260000, "shares_outstanding": 163464735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -85174000, "capital_expenditure": -31881000, "free_cash_flow": -85174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 363545, "ticker_id": 13199, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:15.459606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "190686000", "netIncome": "43793000", "grossProfit": "226820000", "totalRevenue": "460144000", "costOfRevenue": "233324000", "interestExpense": "19135000", "operatingIncome": "-174143000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123621000" }, "balance": { "totalDebt": "344156000", "totalAssets": "5956766000", "longTermDebt": "208170000", "shortTermDebt": "135986000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "163464735", "totalCurrentAssets": "681907000", "totalShareholderEquity": "3160260000", "totalCurrentLiabilities": "1075703000", "cashAndShortTermInvestments": "6831000" }, "cashflow": { "freeCashFlow": "-85174000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-85174000", "repurchaseOfStock": null, "capitalExpenditures": "-31881000" } }, "revenue": 460144000, "cost_of_revenue": 233324000, "gross_profit": 226820000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -174143000, "depreciation_amortisation": 123621000, "ebitda": 190686000, "interest_expense": 19135000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43793000, "net_income_continuing_ops": null, "net_income_to_common": 43793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6831000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 681907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5956766000, "short_term_debt": 135986000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1075703000, "long_term_debt": 208170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 344156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3160260000, "shares_outstanding": 163464735, "operating_cash_flow": -85174000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -85174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "190686000", "netIncome": "43793000", "grossProfit": "226820000", "totalRevenue": "460144000", "costOfRevenue": "233324000", "interestExpense": "19135000", "operatingIncome": "-174143000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123621000" }, "balance": { "totalDebt": "344156000", "totalAssets": "5956766000", "longTermDebt": "208170000", "shortTermDebt": "135986000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "163464735", "totalCurrentAssets": "681907000", "totalShareholderEquity": "3160260000", "totalCurrentLiabilities": "1075703000", "cashAndShortTermInvestments": "6831000" }, "cashflow": { "freeCashFlow": "-85174000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-85174000", "repurchaseOfStock": null, "capitalExpenditures": "-31881000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:15.459606+00:00", "is_restated": false, "income_statement": { "revenue": 523639000, "cost_of_revenue": 267770000, "gross_profit": 255869000, "ebit": -117478000, "ebitda": 126331000, "pretax_income": null, "tax_provision": null, "net_income": -48587000, "net_income_to_common": -48587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13819000, "total_current_assets": 632198000, "total_assets": 6152025000, "short_term_debt": 506253000, "long_term_debt": 237464000, "total_debt": 743717000, "total_liabilities": null, "total_equity": 3117041000, "shares_outstanding": 163464735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51450000, "capital_expenditure": -40095000, "free_cash_flow": -51450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 363548, "ticker_id": 13199, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:15.459606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "126331000", "netIncome": "-48587000", "grossProfit": "255869000", "totalRevenue": "523639000", "costOfRevenue": "267770000", "interestExpense": "37686000", "operatingIncome": "-117478000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "126528000" }, "balance": { "totalDebt": "743717000", "totalAssets": "6152025000", "longTermDebt": "237464000", "shortTermDebt": "506253000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "163464735", "totalCurrentAssets": "632198000", "totalShareholderEquity": "3117041000", "totalCurrentLiabilities": "1289265000", "cashAndShortTermInvestments": "13819000" }, "cashflow": { "freeCashFlow": "-51450000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-51450000", "repurchaseOfStock": null, "capitalExpenditures": "-40095000" } }, "revenue": 523639000, "cost_of_revenue": 267770000, "gross_profit": 255869000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117478000, "depreciation_amortisation": 126528000, "ebitda": 126331000, "interest_expense": 37686000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -48587000, "net_income_continuing_ops": null, "net_income_to_common": -48587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13819000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 632198000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6152025000, "short_term_debt": 506253000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1289265000, "long_term_debt": 237464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 743717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3117041000, "shares_outstanding": 163464735, "operating_cash_flow": -51450000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -51450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "126331000", "netIncome": "-48587000", "grossProfit": "255869000", "totalRevenue": "523639000", "costOfRevenue": "267770000", "interestExpense": "37686000", "operatingIncome": "-117478000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "126528000" }, "balance": { "totalDebt": "743717000", "totalAssets": "6152025000", "longTermDebt": "237464000", "shortTermDebt": "506253000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "163464735", "totalCurrentAssets": "632198000", "totalShareholderEquity": "3117041000", "totalCurrentLiabilities": "1289265000", "cashAndShortTermInvestments": "13819000" }, "cashflow": { "freeCashFlow": "-51450000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-51450000", "repurchaseOfStock": null, "capitalExpenditures": "-40095000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:15.459606+00:00", "is_restated": false, "income_statement": { "revenue": 641628000, "cost_of_revenue": 301774000, "gross_profit": 339854000, "ebit": -414283000, "ebitda": 339322000, "pretax_income": null, "tax_provision": null, "net_income": 126387000, "net_income_to_common": 126387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12990000, "total_current_assets": 600049000, "total_assets": 6616105000, "short_term_debt": 697705000, "long_term_debt": 530967000, "total_debt": 1228672000, "total_liabilities": null, "total_equity": 3168165000, "shares_outstanding": 163464735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -653356000, "capital_expenditure": null, "free_cash_flow": -653356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 363549, "ticker_id": 13199, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:15.459606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "339322000", "netIncome": "126387000", "grossProfit": "339854000", "totalRevenue": "641628000", "costOfRevenue": "301774000", "interestExpense": "84032000", "operatingIncome": "-414283000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128188000" }, "balance": { "totalDebt": "1228672000", "totalAssets": "6616105000", "longTermDebt": "530967000", "shortTermDebt": "697705000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "163464735", "totalCurrentAssets": "600049000", "totalShareholderEquity": "3168165000", "totalCurrentLiabilities": "1423803000", "cashAndShortTermInvestments": "12990000" }, "cashflow": { "freeCashFlow": "-653356000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-653356000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 641628000, "cost_of_revenue": 301774000, "gross_profit": 339854000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -414283000, "depreciation_amortisation": 128188000, "ebitda": 339322000, "interest_expense": 84032000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 126387000, "net_income_continuing_ops": null, "net_income_to_common": 126387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12990000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 600049000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6616105000, "short_term_debt": 697705000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1423803000, "long_term_debt": 530967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1228672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3168165000, "shares_outstanding": 163464735, "operating_cash_flow": -653356000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -653356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "339322000", "netIncome": "126387000", "grossProfit": "339854000", "totalRevenue": "641628000", "costOfRevenue": "301774000", "interestExpense": "84032000", "operatingIncome": "-414283000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128188000" }, "balance": { "totalDebt": "1228672000", "totalAssets": "6616105000", "longTermDebt": "530967000", "shortTermDebt": "697705000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "163464735", "totalCurrentAssets": "600049000", "totalShareholderEquity": "3168165000", "totalCurrentLiabilities": "1423803000", "cashAndShortTermInvestments": "12990000" }, "cashflow": { "freeCashFlow": "-653356000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-653356000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:15.459606+00:00", "is_restated": false, "income_statement": { "revenue": 568443000, "cost_of_revenue": 285491000, "gross_profit": 282952000, "ebit": -483324000, "ebitda": -103260000, "pretax_income": null, "tax_provision": null, "net_income": -437160000, "net_income_to_common": -437160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28852000, "total_current_assets": 733563000, "total_assets": 7899143000, "short_term_debt": 1507619000, "long_term_debt": 906616000, "total_debt": 2414235000, "total_liabilities": null, "total_equity": 3417075000, "shares_outstanding": 163464735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -164854000, "capital_expenditure": -28515000, "free_cash_flow": -193369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 363550, "ticker_id": 13199, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:15.459606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-103260000", "netIncome": "-437160000", "grossProfit": "282952000", "totalRevenue": "568443000", "costOfRevenue": "285491000", "interestExpense": "142772000", "operatingIncome": "-483324000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "168641000" }, "balance": { "totalDebt": "2414235000", "totalAssets": "7899143000", "longTermDebt": "906616000", "shortTermDebt": "1507619000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "163464735", "totalCurrentAssets": "733563000", "totalShareholderEquity": "3417075000", "totalCurrentLiabilities": "2294042000", "cashAndShortTermInvestments": "28852000" }, "cashflow": { "freeCashFlow": "-193369000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-164854000", "repurchaseOfStock": null, "capitalExpenditures": "-28515000" } }, "revenue": 568443000, "cost_of_revenue": 285491000, "gross_profit": 282952000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -483324000, "depreciation_amortisation": 168641000, "ebitda": -103260000, "interest_expense": 142772000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -437160000, "net_income_continuing_ops": null, "net_income_to_common": -437160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28852000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 733563000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7899143000, "short_term_debt": 1507619000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2294042000, "long_term_debt": 906616000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2414235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3417075000, "shares_outstanding": 163464735, "operating_cash_flow": -164854000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -193369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-103260000", "netIncome": "-437160000", "grossProfit": "282952000", "totalRevenue": "568443000", "costOfRevenue": "285491000", "interestExpense": "142772000", "operatingIncome": "-483324000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "168641000" }, "balance": { "totalDebt": "2414235000", "totalAssets": "7899143000", "longTermDebt": "906616000", "shortTermDebt": "1507619000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "163464735", "totalCurrentAssets": "733563000", "totalShareholderEquity": "3417075000", "totalCurrentLiabilities": "2294042000", "cashAndShortTermInvestments": "28852000" }, "cashflow": { "freeCashFlow": "-193369000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-164854000", "repurchaseOfStock": null, "capitalExpenditures": "-28515000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:15.459606+00:00", "is_restated": false, "income_statement": { "revenue": 158824000, "cost_of_revenue": 92862000, "gross_profit": 65962000, "ebit": -23770000, "ebitda": 18938000, "pretax_income": null, "tax_provision": null, "net_income": -13112000, "net_income_to_common": -13112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363541, "ticker_id": 13199, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:15.459606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18938000", "netIncome": "-13112000", "grossProfit": "65962000", "totalRevenue": "158824000", "costOfRevenue": "92862000", "interestExpense": "504000", "operatingIncome": "-23770000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30937000" } }, "revenue": 158824000, "cost_of_revenue": 92862000, "gross_profit": 65962000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23770000, "depreciation_amortisation": 30937000, "ebitda": 18938000, "interest_expense": 504000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13112000, "net_income_continuing_ops": null, "net_income_to_common": -13112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18938000", "netIncome": "-13112000", "grossProfit": "65962000", "totalRevenue": "158824000", "costOfRevenue": "92862000", "interestExpense": "504000", "operatingIncome": "-23770000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30937000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:15.459606+00:00", "is_restated": false, "income_statement": { "revenue": 200810000, "cost_of_revenue": 118619000, "gross_profit": 82191000, "ebit": -14202000, "ebitda": 34905000, "pretax_income": null, "tax_provision": null, "net_income": 1339000, "net_income_to_common": 1339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8858000, "total_current_assets": 496486000, "total_assets": 5747980000, "short_term_debt": 29110000, "long_term_debt": 208170000, "total_debt": 237280000, "total_liabilities": null, "total_equity": 3164182000, "shares_outstanding": 163464735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363542, "ticker_id": 13199, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:15.459606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34905000", "netIncome": "1339000", "grossProfit": "82191000", "totalRevenue": "200810000", "costOfRevenue": "118619000", "interestExpense": "1706000", "operatingIncome": "-14202000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30930000" }, "balance": { "totalDebt": "237280000", "totalAssets": "5747980000", "longTermDebt": "208170000", "shortTermDebt": "29110000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "163464735", "totalCurrentAssets": "496486000", "totalShareholderEquity": "3164182000", "totalCurrentLiabilities": "861812000", "cashAndShortTermInvestments": "8858000" } }, "revenue": 200810000, "cost_of_revenue": 118619000, "gross_profit": 82191000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14202000, "depreciation_amortisation": 30930000, "ebitda": 34905000, "interest_expense": 1706000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1339000, "net_income_continuing_ops": null, "net_income_to_common": 1339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8858000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 496486000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5747980000, "short_term_debt": 29110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 861812000, "long_term_debt": 208170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 237280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3164182000, "shares_outstanding": 163464735, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34905000", "netIncome": "1339000", "grossProfit": "82191000", "totalRevenue": "200810000", "costOfRevenue": "118619000", "interestExpense": "1706000", "operatingIncome": "-14202000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30930000" }, "balance": { "totalDebt": "237280000", "totalAssets": "5747980000", "longTermDebt": "208170000", "shortTermDebt": "29110000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "163464735", "totalCurrentAssets": "496486000", "totalShareholderEquity": "3164182000", "totalCurrentLiabilities": "861812000", "cashAndShortTermInvestments": "8858000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:15.459606+00:00", "is_restated": false, "income_statement": { "revenue": 240258000, "cost_of_revenue": 140666000, "gross_profit": 99592000, "ebit": -7162000, "ebitda": 37836000, "pretax_income": null, "tax_provision": null, "net_income": 2583000, "net_income_to_common": 2583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363543, "ticker_id": 13199, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:15.459606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37836000", "netIncome": "2583000", "grossProfit": "99592000", "totalRevenue": "240258000", "costOfRevenue": "140666000", "interestExpense": "2969000", "operatingIncome": "-7162000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30922000" } }, "revenue": 240258000, "cost_of_revenue": 140666000, "gross_profit": 99592000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7162000, "depreciation_amortisation": 30922000, "ebitda": 37836000, "interest_expense": 2969000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2583000, "net_income_continuing_ops": null, "net_income_to_common": 2583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37836000", "netIncome": "2583000", "grossProfit": "99592000", "totalRevenue": "240258000", "costOfRevenue": "140666000", "interestExpense": "2969000", "operatingIncome": "-7162000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30922000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:15.459606+00:00", "is_restated": false, "income_statement": { "revenue": 128296000, "cost_of_revenue": 58939000, "gross_profit": 69357000, "ebit": -93632000, "ebitda": 125003000, "pretax_income": null, "tax_provision": null, "net_income": 90818000, "net_income_to_common": 90818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6831000, "total_current_assets": 681907000, "total_assets": 5956766000, "short_term_debt": 135986000, "long_term_debt": 208170000, "total_debt": 344156000, "total_liabilities": null, "total_equity": 3160260000, "shares_outstanding": 163464735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363544, "ticker_id": 13199, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:15.459606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "125003000", "netIncome": "90818000", "grossProfit": "69357000", "totalRevenue": "128296000", "costOfRevenue": "58939000", "interestExpense": "4192000", "operatingIncome": "-93632000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30884000" }, "balance": { "totalDebt": "344156000", "totalAssets": "5956766000", "longTermDebt": "208170000", "shortTermDebt": "135986000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "163464735", "totalCurrentAssets": "681907000", "totalShareholderEquity": "3160260000", "totalCurrentLiabilities": "1075703000", "cashAndShortTermInvestments": "6831000" } }, "revenue": 128296000, "cost_of_revenue": 58939000, "gross_profit": 69357000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93632000, "depreciation_amortisation": 30884000, "ebitda": 125003000, "interest_expense": 4192000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 90818000, "net_income_continuing_ops": null, "net_income_to_common": 90818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6831000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 681907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5956766000, "short_term_debt": 135986000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1075703000, "long_term_debt": 208170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 344156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3160260000, "shares_outstanding": 163464735, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "125003000", "netIncome": "90818000", "grossProfit": "69357000", "totalRevenue": "128296000", "costOfRevenue": "58939000", "interestExpense": "4192000", "operatingIncome": "-93632000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30884000" }, "balance": { "totalDebt": "344156000", "totalAssets": "5956766000", "longTermDebt": "208170000", "shortTermDebt": "135986000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "163464735", "totalCurrentAssets": "681907000", "totalShareholderEquity": "3160260000", "totalCurrentLiabilities": "1075703000", "cashAndShortTermInvestments": "6831000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:15.459606+00:00", "is_restated": false, "income_statement": { "revenue": 114262000, "cost_of_revenue": 51353000, "gross_profit": 62909000, "ebit": -10008000, "ebitda": 26250000, "pretax_income": null, "tax_provision": null, "net_income": -11223000, "net_income_to_common": -11223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363546, "ticker_id": 13199, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:15.459606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26250000", "netIncome": "-11223000", "grossProfit": "62909000", "totalRevenue": "114262000", "costOfRevenue": "51353000", "interestExpense": "4847000", "operatingIncome": "-10008000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30930000" } }, "revenue": 114262000, "cost_of_revenue": 51353000, "gross_profit": 62909000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10008000, "depreciation_amortisation": 30930000, "ebitda": 26250000, "interest_expense": 4847000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11223000, "net_income_continuing_ops": null, "net_income_to_common": -11223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26250000", "netIncome": "-11223000", "grossProfit": "62909000", "totalRevenue": "114262000", "costOfRevenue": "51353000", "interestExpense": "4847000", "operatingIncome": "-10008000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30930000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:15.459606+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15161000, "total_current_assets": 549176000, "total_assets": 6024886000, "short_term_debt": 230955000, "long_term_debt": 237381000, "total_debt": 468336000, "total_liabilities": null, "total_equity": 3081239000, "shares_outstanding": 163464735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363547, "ticker_id": 13199, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:15.459606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "468336000", "totalAssets": "6024886000", "longTermDebt": "237381000", "shortTermDebt": "230955000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "163464735", "totalCurrentAssets": "549176000", "totalShareholderEquity": "3081239000", "totalCurrentLiabilities": "1194678000", "cashAndShortTermInvestments": "15161000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15161000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 549176000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6024886000, "short_term_debt": 230955000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1194678000, "long_term_debt": 237381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 468336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3081239000, "shares_outstanding": 163464735, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "468336000", "totalAssets": "6024886000", "longTermDebt": "237381000", "shortTermDebt": "230955000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "163464735", "totalCurrentAssets": "549176000", "totalShareholderEquity": "3081239000", "totalCurrentLiabilities": "1194678000", "cashAndShortTermInvestments": "15161000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }