{ "ticker": { "uuid": "0cc7dfc9-20df-4173-8e26-6ab0e443975d", "symbol": "EHL", "name": "Emeco Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/0cc7dfc9-20df-4173-8e26-6ab0e443975d/", "api_url": "https://sharemaestro.com/factors/api/tickers/0cc7dfc9-20df-4173-8e26-6ab0e443975d/" }, "ticker_metadata": { "id": 23027, "uuid": "0cc7dfc9-20df-4173-8e26-6ab0e443975d", "symbol": "EHL", "name": "Emeco Holdings Limited", "asset_type": "equity", "market_cap": 552069120, "stock_exchange_id": 9, "industry": "Rental & Leasing Services", "sector": "Industrials", "description": "Emeco Holdings Limited engages in the provision of surface and underground mining equipment rental, complementary equipment, and mining services in Australia. It rents trucks, excavators, dozers, loaders, and graders. The company is also involved in the maintenance, repair, and rebuild of machines and components for heavy earthmoving equipment; mechanical and boilermaker repair services; and sandblasting and painting services. In addition, it offers fabrication and boiler making; and field services and labour hire. Emeco Holdings Limited was founded in 1972 and is headquartered in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0cc7dfc9-20df-4173-8e26-6ab0e443975d", "symbol": "EHL", "name": "Emeco Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/0cc7dfc9-20df-4173-8e26-6ab0e443975d/", "api_url": "https://sharemaestro.com/factors/api/tickers/0cc7dfc9-20df-4173-8e26-6ab0e443975d/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.99, "value": 0.99, "quality": 0.93, "momentum": 0.91, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 1.05, "market_cap": 544293494.85, "pe_ratio": 7.2437, "earnings_yield": 0.1799, "ebitda_to_ev": 0.3927, "shareholder_yield": 0, "roe": 0.1051, "piotroski_f_score": 6, "momentum_12_1": 0.3987, "volatility_252d": 0.3485 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:29.121104+00:00", "batch_id": "" }, "size": { "price_close": 1.05, "market_cap": 544293494.85, "market_cap_usd": 544293494.85, "enterprise_value": 739269494.85, "shares_outstanding": 518374757, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.2437, "pb_ratio": 0.7614, "ptbv_ratio": 0.7614, "ps_ratio": 0.6931, "pcf_ratio": null, "pfcf_ratio": 5.9164, "ev_ebitda": 2.5462, "ev_ebit": 5.5575, "ev_sales": 0.9413, "ev_fcf": 8.0357, "earnings_yield": 0.1799, "fcf_yield": 0.1244, "price_to_sales": 0.6931, "price_to_book": 0.7614, "price_to_cashflow": null, "ebitda_to_ev": 0.3927, "sales_yield": 1.0623 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0551, "total_yield": 0.0551 }, "quality": { "gross_margin": 0.5806, "operating_margin": 0.1694, "net_margin": 0.0957, "ebitda_margin": 0.3697, "fcf_margin": 0.1171, "roe": 0.1051, "roa": 0.0603, "roic": 0.1097, "roc_greenblatt": 0.1412, "asset_turnover": 0.6298, "cash_conversion": 1.2244, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0641, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3656, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6715, "debt_to_assets": 0.2577, "interest_coverage": 4.8045, "current_ratio": 2.1032, "quick_ratio": 2.1032, "net_debt": 194976000, "local_beta": 1.2088, "volatility_252d": 0.3485, "volatility_60d": 0.7769, "max_drawdown_12m": -0.2428, "risk_adjusted_momentum": 1.1441 }, "growth": { "revenue_growth_1y": -0.0454, "revenue_growth_3y_cagr": 0.0135, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4269, "eps_growth_3y_cagr": 0.0498, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.1398, "book_value_growth_1y": 0.1217, "revenue_growth": -0.0454, "earnings_growth": 0.4269 }, "momentum": { "price_return_1m": -0.0187, "price_return_3m": -0.1892, "price_return_6m": -0.2279, "price_return_9m": 0.0048, "price_return_12m": 0.3725, "price_return_12m_ex1m": 0.3987, "momentum_6m": -0.2279, "momentum_12m": 0.3725, "momentum_12_1": 0.3987, "distance_from_52w_high": -0.2391, "distance_from_52w_low": 0.3462, "relative_strength": 0.3597 }, "raw_ttm": { "revenue_ttm": 785354000, "gross_profit_ttm": 455964000, "ebit_ttm": 133022000, "ebitda_ttm": 290346000, "net_income_ttm": 75140000, "eps_diluted_ttm": 0.145, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -161782000, "fcf_ttm": 91998000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27687000, "cash_and_equivalents": 126356000, "total_current_assets": 346834000, "total_current_liabilities": 164906000, "net_ppe": 883551000, "total_assets": 1247000000, "total_debt": 321332000, "total_equity": 714821000, "net_working_capital": 58547000, "book_value_per_share": 1.379, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.379 }, "ranks": { "universe_ticker_count": 576, "rank_pe": 9, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 4, "rank_ev_ebit": 6, "rank_earnings_yield": 6, "rank_fcf_yield": 12, "rank_dividend_yield": 49, "rank_shareholder_yield": 71, "rank_total_yield": 33, "rank_roe": 37, "rank_roc": 42, "rank_roic": 25, "rank_gross_margin": 54, "rank_fcf_margin": 39, "rank_piotroski": 7, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 24 }, "composites": { "value_composite": 1, "quality_composite": 7, "momentum_composite": 9, "growth_composite": 84, "yield_composite": 83, "svqf_composite": 4, "vc1_composite": 2, "vc2_composite": 4, "vc3_composite": 2, "trending_value_composite": 65, "overall_composite": 1, "quality_value_composite": 0.9595, "os_score": 0.99, "value_percentile": 0.99, "quality_percentile": 0.93, "momentum_percentile": 0.91, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 65, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9966, "ticker_id": 23027, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:29.121104+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.05, "market_cap": 544293494.85, "market_cap_usd": 544293494.85, "enterprise_value": 739269494.85, "shares_outstanding": 518374757, "fx_rate_to_usd": null, "pe_ratio": 7.24372498, "pb_ratio": 0.76144027, "ptbv_ratio": 0.76144027, "ps_ratio": 0.69305497, "pcf_ratio": null, "pfcf_ratio": 5.91636226, "ev_ebitda": 2.54616731, "ev_ebit": 5.55749797, "ev_sales": 0.94132009, "ev_fcf": 8.03571268, "earnings_yield": 0.17993709, "fcf_yield": 0.12444447, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.05511732, "total_yield": 0.05511732, "gross_margin": 0.58058404, "operating_margin": 0.16937839, "net_margin": 0.0956766, "ebitda_margin": 0.3697008, "fcf_margin": 0.11714208, "roe": 0.10511723, "roa": 0.06025662, "roic": 0.10965798, "roc_greenblatt": 0.14119762, "asset_turnover": 0.62979471, "cash_conversion": 1.22435454, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.67152983, "debt_to_assets": 0.25768404, "interest_coverage": 4.80449308, "current_ratio": 2.10322244, "quick_ratio": 2.10322244, "net_debt": 194976000, "revenue_growth_1y": -0.04542692, "revenue_growth_3y_cagr": 0.01350851, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.42688948, "eps_growth_3y_cagr": 0.04976154, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.13976511, "book_value_growth_1y": 0.12174358, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.06411, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01869159, "price_return_3m": -0.18918919, "price_return_6m": -0.22794118, "price_return_9m": 0.00478469, "price_return_12m": 0.37254902, "price_return_12m_ex1m": 0.39869281, "distance_from_52w_high": -0.23913043, "distance_from_52w_low": 0.34615385, "relative_strength": 0.35970223, "local_beta": 1.2088, "volatility_252d": 0.34847, "volatility_60d": 0.776851, "max_drawdown_12m": -0.24275362, "revenue_ttm": 785354000, "gross_profit_ttm": 455964000, "ebit_ttm": 133022000, "ebitda_ttm": 290346000, "net_income_ttm": 75140000, "eps_diluted_ttm": 0.14495305, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -161782000, "fcf_ttm": 91998000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27687000, "cash_and_equivalents": 126356000, "total_current_assets": 346834000, "total_current_liabilities": 164906000, "net_ppe": 883551000, "total_assets": 1247000000, "total_debt": 321332000, "total_equity": 714821000, "net_working_capital": 58547000, "book_value_per_share": 1.37896568, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.37896568, "universe_ticker_count": 576, "sector": "Industrials", "rank_pe": 9, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 4, "rank_ev_ebit": 6, "rank_earnings_yield": 6, "rank_fcf_yield": 12, "rank_dividend_yield": 49, "rank_shareholder_yield": 71, "rank_total_yield": 33, "rank_roe": 37, "rank_roc": 42, "rank_roic": 25, "rank_gross_margin": 54, "rank_fcf_margin": 39, "rank_piotroski": 7, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 24, "value_composite": 1, "quality_composite": 7, "momentum_composite": 9, "growth_composite": 84, "yield_composite": 83, "svqf_composite": 4, "vc1_composite": 2, "vc2_composite": 4, "vc3_composite": 2, "trending_value_composite": 65, "overall_composite": 1, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.05, "os": 0.99, "value": 0.99, "quality": 0.93, "momentum": 0.91, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 7.2437, "earnings_yield": 0.1799, "shareholder_yield": 0, "roe": 0.1051, "momentum_12_1": 0.3987, "complete_fields": { "id": 9966, "ticker_id": 23027, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:29.121104+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.05, "market_cap": 544293494.85, "market_cap_usd": 544293494.85, "enterprise_value": 739269494.85, "shares_outstanding": 518374757, "fx_rate_to_usd": null, "pe_ratio": 7.24372498, "pb_ratio": 0.76144027, "ptbv_ratio": 0.76144027, "ps_ratio": 0.69305497, "pcf_ratio": null, "pfcf_ratio": 5.91636226, "ev_ebitda": 2.54616731, "ev_ebit": 5.55749797, "ev_sales": 0.94132009, "ev_fcf": 8.03571268, "earnings_yield": 0.17993709, "fcf_yield": 0.12444447, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.05511732, "total_yield": 0.05511732, "gross_margin": 0.58058404, "operating_margin": 0.16937839, "net_margin": 0.0956766, "ebitda_margin": 0.3697008, "fcf_margin": 0.11714208, "roe": 0.10511723, "roa": 0.06025662, "roic": 0.10965798, "roc_greenblatt": 0.14119762, "asset_turnover": 0.62979471, "cash_conversion": 1.22435454, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.67152983, "debt_to_assets": 0.25768404, "interest_coverage": 4.80449308, "current_ratio": 2.10322244, "quick_ratio": 2.10322244, "net_debt": 194976000, "revenue_growth_1y": -0.04542692, "revenue_growth_3y_cagr": 0.01350851, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.42688948, "eps_growth_3y_cagr": 0.04976154, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.13976511, "book_value_growth_1y": 0.12174358, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.06411, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01869159, "price_return_3m": -0.18918919, "price_return_6m": -0.22794118, "price_return_9m": 0.00478469, "price_return_12m": 0.37254902, "price_return_12m_ex1m": 0.39869281, "distance_from_52w_high": -0.23913043, "distance_from_52w_low": 0.34615385, "relative_strength": 0.35970223, "local_beta": 1.2088, "volatility_252d": 0.34847, "volatility_60d": 0.776851, "max_drawdown_12m": -0.24275362, "revenue_ttm": 785354000, "gross_profit_ttm": 455964000, "ebit_ttm": 133022000, "ebitda_ttm": 290346000, "net_income_ttm": 75140000, "eps_diluted_ttm": 0.14495305, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -161782000, "fcf_ttm": 91998000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27687000, "cash_and_equivalents": 126356000, "total_current_assets": 346834000, "total_current_liabilities": 164906000, "net_ppe": 883551000, "total_assets": 1247000000, "total_debt": 321332000, "total_equity": 714821000, "net_working_capital": 58547000, "book_value_per_share": 1.37896568, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.37896568, "universe_ticker_count": 576, "sector": "Industrials", "rank_pe": 9, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 4, "rank_ev_ebit": 6, "rank_earnings_yield": 6, "rank_fcf_yield": 12, "rank_dividend_yield": 49, "rank_shareholder_yield": 71, "rank_total_yield": 33, "rank_roe": 37, "rank_roc": 42, "rank_roic": 25, "rank_gross_margin": 54, "rank_fcf_margin": 39, "rank_piotroski": 7, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 24, "value_composite": 1, "quality_composite": 7, "momentum_composite": 9, "growth_composite": 84, "yield_composite": 83, "svqf_composite": 4, "vc1_composite": 2, "vc2_composite": 4, "vc3_composite": 2, "trending_value_composite": 65, "overall_composite": 1, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:42.708832+00:00", "is_restated": false, "income_statement": { "revenue": 785354000, "cost_of_revenue": 329390000, "gross_profit": 455964000, "ebit": 133022000, "ebitda": 290346000, "pretax_income": null, "tax_provision": null, "net_income": 75140000, "net_income_to_common": 75140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126356000, "total_current_assets": 346834000, "total_assets": 1247000000, "short_term_debt": 2975000, "long_term_debt": 249399000, "total_debt": 321332000, "total_liabilities": null, "total_equity": 714821000, "shares_outstanding": 518374757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -161782000, "free_cash_flow": 91998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 }, "complete_fields": { "id": 411836, "ticker_id": 23027, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:42.708832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "290346000", "netIncome": "75140000", "grossProfit": "455964000", "totalRevenue": "785354000", "costOfRevenue": "329390000", "interestExpense": "27687000", "operatingIncome": "133022000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "155406000" }, "balance": { "totalDebt": "321332000", "totalAssets": "1247000000", "longTermDebt": "249399000", "shortTermDebt": "2975000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "518374757", "totalCurrentAssets": "346834000", "totalShareholderEquity": "714821000", "totalCurrentLiabilities": "164906000", "propertyPlantEquipmentNet": "883551000", "cashAndShortTermInvestments": "126356000" }, "cashflow": { "freeCashFlow": "91998000", "dividendsPaid": null, "issuanceOfDebt": "70000000", "issuanceOfStock": null, "repaymentOfDebt": "-100000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-161782000" } }, "revenue": 785354000, "cost_of_revenue": 329390000, "gross_profit": 455964000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133022000, "depreciation_amortisation": 155406000, "ebitda": 290346000, "interest_expense": 27687000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75140000, "net_income_continuing_ops": null, "net_income_to_common": 75140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126356000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 346834000, "net_ppe": 883551000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1247000000, "short_term_debt": 2975000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164906000, "long_term_debt": 249399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 321332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 714821000, "shares_outstanding": 518374757, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -161782000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 91998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "290346000", "netIncome": "75140000", "grossProfit": "455964000", "totalRevenue": "785354000", "costOfRevenue": "329390000", "interestExpense": "27687000", "operatingIncome": "133022000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "155406000" }, "balance": { "totalDebt": "321332000", "totalAssets": "1247000000", "longTermDebt": "249399000", "shortTermDebt": "2975000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "518374757", "totalCurrentAssets": "346834000", "totalShareholderEquity": "714821000", "totalCurrentLiabilities": "164906000", "propertyPlantEquipmentNet": "883551000", "cashAndShortTermInvestments": "126356000" }, "cashflow": { "freeCashFlow": "91998000", "dividendsPaid": null, "issuanceOfDebt": "70000000", "issuanceOfStock": null, "repaymentOfDebt": "-100000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-161782000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:42.708832+00:00", "is_restated": false, "income_statement": { "revenue": 822728000, "cost_of_revenue": 356281000, "gross_profit": 466447000, "ebit": 116492000, "ebitda": 258190000, "pretax_income": null, "tax_provision": null, "net_income": 52660000, "net_income_to_common": 52660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78265000, "total_current_assets": 294001000, "total_assets": 1174758000, "short_term_debt": 32902000, "long_term_debt": 249485000, "total_debt": 358736000, "total_liabilities": null, "total_equity": 637241000, "shares_outstanding": 518374757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -214947000, "free_cash_flow": 22223000, "dividends_paid": -6488000, "share_repurchases": -2116000, "shares_issued": null, "net_debt_issued": 28783000 }, "complete_fields": { "id": 411837, "ticker_id": 23027, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:42.708832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "258190000", "netIncome": "52660000", "grossProfit": "466447000", "totalRevenue": "822728000", "costOfRevenue": "356281000", "interestExpense": "27393000", "operatingIncome": "116492000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "155192000" }, "balance": { "totalDebt": "358736000", "totalAssets": "1174758000", "longTermDebt": "249485000", "shortTermDebt": "32902000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "518374757", "totalCurrentAssets": "294001000", "totalShareholderEquity": "637241000", "totalCurrentLiabilities": "195816000", "propertyPlantEquipmentNet": "867341000", "cashAndShortTermInvestments": "78265000" }, "cashflow": { "freeCashFlow": "22223000", "dividendsPaid": "-6488000", "issuanceOfDebt": "95000000", "issuanceOfStock": null, "repaymentOfDebt": "-66217000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2116000", "capitalExpenditures": "-214947000" } }, "revenue": 822728000, "cost_of_revenue": 356281000, "gross_profit": 466447000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116492000, "depreciation_amortisation": 155192000, "ebitda": 258190000, "interest_expense": 27393000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52660000, "net_income_continuing_ops": null, "net_income_to_common": 52660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78265000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 294001000, "net_ppe": 867341000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1174758000, "short_term_debt": 32902000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195816000, "long_term_debt": 249485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 358736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 637241000, "shares_outstanding": 518374757, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -214947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6488000, "share_repurchases": -2116000, "shares_issued": null, "net_debt_issued": 28783000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "258190000", "netIncome": "52660000", "grossProfit": "466447000", "totalRevenue": "822728000", "costOfRevenue": "356281000", "interestExpense": "27393000", "operatingIncome": "116492000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "155192000" }, "balance": { "totalDebt": "358736000", "totalAssets": "1174758000", "longTermDebt": "249485000", "shortTermDebt": "32902000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "518374757", "totalCurrentAssets": "294001000", "totalShareholderEquity": "637241000", "totalCurrentLiabilities": "195816000", "propertyPlantEquipmentNet": "867341000", "cashAndShortTermInvestments": "78265000" }, "cashflow": { "freeCashFlow": "22223000", "dividendsPaid": "-6488000", "issuanceOfDebt": "95000000", "issuanceOfStock": null, "repaymentOfDebt": "-66217000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2116000", "capitalExpenditures": "-214947000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:42.708832+00:00", "is_restated": false, "income_statement": { "revenue": 874917000, "cost_of_revenue": 398248000, "gross_profit": 476669000, "ebit": 76041000, "ebitda": 225586000, "pretax_income": null, "tax_provision": null, "net_income": 41331000, "net_income_to_common": 41331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46673000, "total_current_assets": 245928000, "total_assets": 1088421000, "short_term_debt": 2315000, "long_term_debt": 249611000, "total_debt": 322647000, "total_liabilities": null, "total_equity": 589444000, "shares_outstanding": 515594288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -179411000, "free_cash_flow": 26977000, "dividends_paid": -13026000, "share_repurchases": -7330000, "shares_issued": null, "net_debt_issued": 4025000 }, "complete_fields": { "id": 411838, "ticker_id": 23027, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:42.708832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "225586000", "netIncome": "41331000", "grossProfit": "476669000", "totalRevenue": "874917000", "costOfRevenue": "398248000", "interestExpense": "27928000", "operatingIncome": "76041000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "145821000" }, "balance": { "totalDebt": "322647000", "totalAssets": "1088421000", "longTermDebt": "249611000", "shortTermDebt": "2315000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "515594288", "totalCurrentAssets": "245928000", "totalShareholderEquity": "589444000", "totalCurrentLiabilities": "186534000", "propertyPlantEquipmentNet": "828159000", "cashAndShortTermInvestments": "46673000" }, "cashflow": { "freeCashFlow": "26977000", "dividendsPaid": "-13026000", "issuanceOfDebt": "56806000", "issuanceOfStock": null, "repaymentOfDebt": "-52781000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7330000", "capitalExpenditures": "-179411000" } }, "revenue": 874917000, "cost_of_revenue": 398248000, "gross_profit": 476669000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76041000, "depreciation_amortisation": 145821000, "ebitda": 225586000, "interest_expense": 27928000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41331000, "net_income_continuing_ops": null, "net_income_to_common": 41331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46673000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 245928000, "net_ppe": 828159000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1088421000, "short_term_debt": 2315000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186534000, "long_term_debt": 249611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 322647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 589444000, "shares_outstanding": 515594288, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -179411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13026000, "share_repurchases": -7330000, "shares_issued": null, "net_debt_issued": 4025000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "225586000", "netIncome": "41331000", "grossProfit": "476669000", "totalRevenue": "874917000", "costOfRevenue": "398248000", "interestExpense": "27928000", "operatingIncome": "76041000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "145821000" }, "balance": { "totalDebt": "322647000", "totalAssets": "1088421000", "longTermDebt": "249611000", "shortTermDebt": "2315000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "515594288", "totalCurrentAssets": "245928000", "totalShareholderEquity": "589444000", "totalCurrentLiabilities": "186534000", "propertyPlantEquipmentNet": "828159000", "cashAndShortTermInvestments": "46673000" }, "cashflow": { "freeCashFlow": "26977000", "dividendsPaid": "-13026000", "issuanceOfDebt": "56806000", "issuanceOfStock": null, "repaymentOfDebt": "-52781000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7330000", "capitalExpenditures": "-179411000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:42.708832+00:00", "is_restated": false, "income_statement": { "revenue": 754368000, "cost_of_revenue": 317742000, "gross_profit": 436626000, "ebit": 116366000, "ebitda": 244309000, "pretax_income": null, "tax_provision": null, "net_income": 64953000, "net_income_to_common": 64953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60158000, "total_current_assets": 255454000, "total_assets": 1025413000, "short_term_debt": 964000, "long_term_debt": 245452000, "total_debt": 301064000, "total_liabilities": null, "total_equity": 567221000, "shares_outstanding": 526666035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -170417000, "free_cash_flow": 50731000, "dividends_paid": -13485000, "share_repurchases": -17201000, "shares_issued": null, "net_debt_issued": 3172000 }, "complete_fields": { "id": 411839, "ticker_id": 23027, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:42.708832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "244309000", "netIncome": "64953000", "grossProfit": "436626000", "totalRevenue": "754368000", "costOfRevenue": "317742000", "interestExpense": "24185000", "operatingIncome": "116366000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "129441000" }, "balance": { "totalDebt": "301064000", "totalAssets": "1025413000", "longTermDebt": "245452000", "shortTermDebt": "964000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "526666035", "totalCurrentAssets": "255454000", "totalShareholderEquity": "567221000", "totalCurrentLiabilities": "169293000", "propertyPlantEquipmentNet": "758988000", "cashAndShortTermInvestments": "60158000" }, "cashflow": { "freeCashFlow": "50731000", "dividendsPaid": "-13485000", "issuanceOfDebt": "280000000", "issuanceOfStock": null, "repaymentOfDebt": "-276828000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-17201000", "capitalExpenditures": "-170417000" } }, "revenue": 754368000, "cost_of_revenue": 317742000, "gross_profit": 436626000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116366000, "depreciation_amortisation": 129441000, "ebitda": 244309000, "interest_expense": 24185000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64953000, "net_income_continuing_ops": null, "net_income_to_common": 64953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60158000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 255454000, "net_ppe": 758988000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1025413000, "short_term_debt": 964000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169293000, "long_term_debt": 245452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 301064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 567221000, "shares_outstanding": 526666035, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -170417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13485000, "share_repurchases": -17201000, "shares_issued": null, "net_debt_issued": 3172000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 50731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "244309000", "netIncome": "64953000", "grossProfit": "436626000", "totalRevenue": "754368000", "costOfRevenue": "317742000", "interestExpense": "24185000", "operatingIncome": "116366000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "129441000" }, "balance": { "totalDebt": "301064000", "totalAssets": "1025413000", "longTermDebt": "245452000", "shortTermDebt": "964000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "526666035", "totalCurrentAssets": "255454000", "totalShareholderEquity": "567221000", "totalCurrentLiabilities": "169293000", "propertyPlantEquipmentNet": "758988000", "cashAndShortTermInvestments": "60158000" }, "cashflow": { "freeCashFlow": "50731000", "dividendsPaid": "-13485000", "issuanceOfDebt": "280000000", "issuanceOfStock": null, "repaymentOfDebt": "-276828000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-17201000", "capitalExpenditures": "-170417000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:42.708832+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -1200000, "shares_issued": 146100000, "net_debt_issued": null }, "complete_fields": { "id": 411840, "ticker_id": 23027, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:42.708832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "146100000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1200000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1200000, "shares_issued": 146100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "146100000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1200000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:42.708832+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126356000, "total_current_assets": 346834000, "total_assets": 1247000000, "short_term_debt": 2975000, "long_term_debt": 249399000, "total_debt": 321332000, "total_liabilities": null, "total_equity": 714821000, "shares_outstanding": 518374757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411835, "ticker_id": 23027, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:42.708832+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "321332000", "totalAssets": "1247000000", "longTermDebt": "249399000", "shortTermDebt": "2975000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "518374757", "totalCurrentAssets": "346834000", "totalShareholderEquity": "714821000", "totalCurrentLiabilities": "164906000", "propertyPlantEquipmentNet": "883551000", "cashAndShortTermInvestments": "126356000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126356000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 346834000, "net_ppe": 883551000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1247000000, "short_term_debt": 2975000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164906000, "long_term_debt": 249399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 321332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 714821000, "shares_outstanding": 518374757, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "321332000", "totalAssets": "1247000000", "longTermDebt": "249399000", "shortTermDebt": "2975000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "518374757", "totalCurrentAssets": "346834000", "totalShareholderEquity": "714821000", "totalCurrentLiabilities": "164906000", "propertyPlantEquipmentNet": "883551000", "cashAndShortTermInvestments": "126356000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }